Strattec Transformation Continues to Deliver Strong Cash Generation; Generated $10.8 Million in Cash from Operations in First Quarter Fiscal 2027
Cash increased despite share repurchases, while lower customer production volumes and higher expenses weighed on quarterly earnings.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
-
Strong balance sheet with
in cash and no debt at quarter end$111.8 million -
Financial strength enables continued investment in transformation,
return of cash in the quarter to shareholders through purchase of 67,904 shares as well as pursuit of strategic growth$5.0 million -
First quarter net sales were
, compared with$147.2 million in the prior year$152.4 million -
Net income attributable to Strattec of
, or$4.8 million per diluted share, compared with$1.19 , or$8.5 million per diluted share, in the prior-year period; adjusted diluted EPS1 was$2.07 , compared with$1.85 $2.22 -
Adjusted EBITDA1 of
, or$13.5 million 9.2% of net sales, compared with , or$15.6 million 10.2% of net sales, in the prior-year period
Jennifer Slater, President and CEO of Strattec, said, “Our first quarter financial results demonstrate the impact of our transformation efforts, which enabled us to achieve a
She added, “Importantly, the strength of our balance sheet provides us the flexibility to invest in our business while also returning capital to shareholders and pursuing strategic growth opportunities. We have an active acquisition funnel that we believe could advance our long-term strategy. Concurrently, we have remained focused on improving the performance of our operations and driving transformational change.”
FY 2027 First Quarter Financial Summary
(compared with prior-year period, except where otherwise noted)
Net sales were
Gross profit was
Selling, administrative and engineering (“SAE”) expenses were
Interest income increased
The effective tax rate was
Net income attributable to Strattec was
Business Development Efforts
The Company maintains an active acquisition funnel of strategic opportunities designed to diversify its customers and geographies, increase the scale of its operations and enhance its product offerings within Permission, Motion and Hold. During the first quarter of fiscal 2027, the Company incurred
Financial Flexibility with Strong Balance Sheet
Cash provided by operating activities was
At September 27, 2026, the Company had
First Quarter Fiscal 2027 Webcast and Conference Call
Strattec will host a conference call and webcast tomorrow, Friday, October 30, 2026, at 8:00 am Central Time/9:00 am Eastern Time, to review the financial and operating results for the period ended September 27, 2026, and provide an update on its transformation progress. A question-and-answer session will follow.
You can access the call by phoning +1 (201) 689-8470 or find the webcast and accompanying slide presentation at investors.strattec.com.
A telephonic replay will be available from approximately 12:00 pm CT on the day of the call through Friday, November 13, 2026. To listen to the archived call, dial +1 (412) 317-6671 and enter replay PIN 13762673. The webcast replay will be available on the Investor Relations section of the Company’s website at investors.strattec.com, where a transcript will be posted once available.
About Strattec
Strattec is a global automotive access company that designs and delivers safe, secure, and highly engineered access solutions for the automotive and mobility industries. Built on generations of access and security engineering expertise, Strattec partners closely with OEMs to create differentiated, system‑level access experiences for end consumers. Strattec’s portfolio spans the access journey from Permission, enabling secure vehicle entry through advanced mechanical and electronic systems; to Motion, delivering effortless, reliable powered access that enhances everyday usability; and through to Hold, providing precision‑engineered latching solutions that give drivers confidence through proven strength, safety, and durability trusted by OEMs worldwide.
As access becomes increasingly intelligent, connected, and central to vehicle experience, Strattec’s strategy is to expand its market share, further diversify its customers and geographic reach while becoming the most trusted access partner to drive long‑term growth across global automotive and mobility markets. For more information, visit www.strattec.com.
Safe Harbor Statement
Certain statements contained in this release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements may be identified by the use of forward-looking words or phrases such as “anticipate,” “believe,” “could,” “expect,” “intend,” “may,” “planned,” “potential,” “should,” “will,” and “would.” Such forward-looking statements are inherently subject to many uncertainties in the Company’s operations and business environment. These uncertainties include general economic conditions, in particular, relating to the automotive industry, consumer demand for the Company’s and its customers’ products, competitive and technological developments, customer purchasing actions, changes in warranty provisions and customer product recall policies, work stoppages at the Company or at the location of its key customers as a result of labor disputes, foreign currency fluctuations, uncertainties stemming from
Use of Non-GAAP Financial Metrics and Additional Financial Information
In addition to reporting financial results in accordance with generally accepted accounting principles, or GAAP, Strattec provides Adjusted Non-GAAP information as additional information for its operating results. References to Adjusted Non-GAAP information are to non-GAAP financial measures. These measures are not required by, in accordance with, or an alternative for, GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. Strattec’s management uses these measures to make strategic decisions, establish budget plans and forecasts, identify trends affecting Strattec’s business, and evaluate performance. Management believes that providing these non-GAAP financial measures to investors, as a supplement to GAAP financial measures, will help investors evaluate Strattec’s core operating and financial performance and business trends consistent with how management evaluates such performance and trends. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures.
1 Refer to “Use of Non-GAAP Financial Metrics and Additional Financial Information” as well as accompanying reconciliations to GAAP |
FINANCIAL TABLES FOLLOW
STRATTEC SECURITY CORPORATION |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|||||||
(Unaudited) |
|||||||
(In thousands, except per share amounts) |
|||||||
| Three Months Ended | |||||||
| September 27, 2026 |
September 28, 2025 |
||||||
| Net sales | $ |
147,197 |
|
$ |
152,399 |
|
|
| Cost of goods sold |
|
122,882 |
|
|
126,064 |
|
|
| Gross profit |
|
24,315 |
|
|
26,335 |
|
|
| Gross margin |
|
16.5 |
% |
|
17.3 |
% |
|
| Selling, administrative and engineering expenses |
|
17,892 |
|
|
15,888 |
|
|
| Income from operations |
|
6,423 |
|
|
10,447 |
|
|
| Operating margin |
|
4.4 |
% |
|
6.9 |
% |
|
| Interest income |
|
989 |
|
|
877 |
|
|
| Interest expense |
|
(37 |
) |
|
(156 |
) |
|
| Other expense, net |
|
(183 |
) |
|
(275 |
) |
|
| Income before provision for income taxes and non-controlling interest |
|
7,192 |
|
|
10,893 |
|
|
| Income tax expense |
|
1,881 |
|
|
2,356 |
|
|
| Net income |
|
5,311 |
|
|
8,537 |
|
|
| Net income attributable to non-controlling interest |
|
478 |
|
|
8 |
|
|
| Net income attributable to Strattec | $ |
4,833 |
|
$ |
8,529 |
|
|
| Earnings per share attributable to Strattec | |||||||
| Basic | $ |
1.22 |
|
$ |
2.10 |
|
|
| Diluted | $ |
1.19 |
|
$ |
2.07 |
|
|
| Weighted average shares outstanding: | |||||||
| Basic |
|
3,970 |
|
|
4,054 |
|
|
| Diluted |
|
4,053 |
|
|
4,127 |
|
|
STRATTEC SECURITY CORPORATION |
|||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
(In thousands, except share amounts) |
|||||||
| September 27, 2026 |
June 28, 2026 |
||||||
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | $ |
111,766 |
|
$ |
108,243 |
|
|
| Receivables, net |
|
95,117 |
|
|
99,109 |
|
|
| Inventories, net |
|
64,903 |
|
|
64,310 |
|
|
| Pre-production costs |
|
5,072 |
|
|
6,489 |
|
|
| Value-added tax recoverable |
|
9,827 |
|
|
10,069 |
|
|
| Other current assets |
|
6,251 |
|
|
8,053 |
|
|
| Total current assets |
|
292,936 |
|
|
296,273 |
|
|
| Noncurrent Assets: | |||||||
| Property, plant and equipment, net |
|
67,321 |
|
|
69,845 |
|
|
| Deferred income taxes |
|
16,143 |
|
|
16,080 |
|
|
| Other long-term assets |
|
5,143 |
|
|
5,281 |
|
|
| Total Assets | $ |
381,543 |
|
$ |
387,479 |
|
|
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
| Current Liabilities: | |||||||
| Accounts payable | $ |
55,113 |
|
$ |
54,973 |
|
|
| Accrued payroll and benefits |
|
15,001 |
|
|
20,773 |
|
|
| Value-added tax payable |
|
7,667 |
|
|
7,429 |
|
|
| Warranty reserve |
|
5,677 |
|
|
6,673 |
|
|
| Other current liabilities |
|
13,467 |
|
|
12,383 |
|
|
| Total current liabilities |
|
96,925 |
|
|
102,231 |
|
|
| Noncurrent Liabilities: | |||||||
| Post-employment benefits |
|
12,800 |
|
|
13,350 |
|
|
| Other noncurrent liabilities |
|
6,760 |
|
|
6,401 |
|
|
| Total Liabilities |
|
116,485 |
|
|
121,982 |
|
|
| Shareholders’ Equity: | |||||||
| Common stock, authorized 18,000,000 shares, |
|
77 |
|
|
77 |
|
|
| Capital in excess of par value |
|
107,766 |
|
|
107,138 |
|
|
| Retained earnings |
|
294,728 |
|
|
289,895 |
|
|
| Accumulated other comprehensive loss |
|
(14,352 |
) |
|
(14,143 |
) |
|
| Less: treasury stock, at cost (3,807,746 shares at September 27, 2026 and 3,727,322 shares at June 28, 2026) |
|
(150,363 |
) |
|
(144,321 |
) |
|
| Total Strattec shareholders’ equity |
|
237,856 |
|
|
238,646 |
|
|
| Non-controlling interest |
|
27,202 |
|
|
26,851 |
|
|
| Total Shareholders' Equity |
|
265,058 |
|
|
265,497 |
|
|
| Total Liabilities and Shareholders' Equity | $ |
381,543 |
|
$ |
387,479 |
|
|
STRATTEC SECURITY CORPORATION |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Unaudited) |
|||||||
(In thousands) |
|||||||
| Three Months Ended | |||||||
| September 27, 2026 |
September 28, 2025 |
||||||
| OPERATING ACTIVITIES: | |||||||
| Net income | $ |
5,311 |
|
$ |
8,537 |
|
|
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation |
|
3,492 |
|
|
3,785 |
|
|
| Foreign currency transaction (gain) loss |
|
(194 |
) |
|
671 |
|
|
| Unrealized loss (gain) on peso forward contracts |
|
1,425 |
|
|
(293 |
) |
|
| Stock-based compensation expense |
|
618 |
|
|
669 |
|
|
| Other, net |
|
272 |
|
|
316 |
|
|
| Change in operating assets and liabilities | |||||||
| Receivables |
|
3,934 |
|
|
(574 |
) |
|
| Inventories |
|
(593 |
) |
|
3,109 |
|
|
| Prepaids and other assets |
|
2,239 |
|
|
3,804 |
|
|
| Accounts payable |
|
170 |
|
|
(4,817 |
) |
|
| Accrued liabilities |
|
(5,909 |
) |
|
(3,880 |
) |
|
| Net cash provided by operating activities |
|
10,765 |
|
|
11,327 |
|
|
| INVESTING ACTIVITIES: | |||||||
| Purchase of property, plant and equipment |
|
(1,185 |
) |
|
(1,529 |
) |
|
| Net used in investing activities |
|
(1,185 |
) |
|
(1,529 |
) |
|
| FINANCING ACTIVITIES: | |||||||
| Repayment of borrowings under credit facilities |
|
— |
|
|
(3,000 |
) |
|
| Payment for taxes withheld from stock-based awards |
|
(1,039 |
) |
|
(919 |
) |
|
| Repurchases of common stock under share repurchase program |
|
(4,973 |
) |
|
— |
|
|
| Employee stock purchases |
|
15 |
|
|
16 |
|
|
| Net cash used in financing activities |
|
(5,997 |
) |
|
(3,903 |
) |
|
| Foreign currency impact on cash |
|
(60 |
) |
|
(1 |
) |
|
| NET INCREASE IN CASH AND CASH EQUIVALENTS |
|
3,523 |
|
|
5,894 |
|
|
| CASH AND CASH EQUIVALENTS | |||||||
| Beginning of period |
|
108,243 |
|
|
84,579 |
|
|
| End of period | $ |
111,766 |
|
$ |
90,473 |
|
|
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | |||||||
| Cash paid during the period for: | |||||||
| Income taxes | $ |
466 |
|
$ |
582 |
|
|
| Interest | $ |
— |
|
$ |
123 |
|
|
| Non-cash investing activities: | |||||||
| Change in capital expenditures in accounts payable | $ |
20 |
|
$ |
13 |
|
|
STRATTEC SECURITY CORPORATION |
|||||||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||||
| Fiscal 2026 | Fiscal 2027 | ||||||||||||||||||||||||||||
| Q1 | Q2 | Q3 | Q4 | Total | Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||||||
| NET SALES: | |||||||||||||||||||||||||||||
| Net Sales (GAAP) | $ |
152,399 |
|
$ |
137,534 |
|
$ |
137,632 |
|
$ |
151,827 |
|
$ |
579,392 |
|
$ |
147,197 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
147,197 |
|
||
| ADJUSTED GROSS PROFIT: | |||||||||||||||||||||||||||||
| Gross Profit (GAAP) | $ |
26,335 |
|
$ |
22,722 |
|
$ |
22,661 |
|
$ |
23,647 |
|
$ |
95,365 |
|
$ |
24,315 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
24,315 |
|
||
| Gross Margin as a % of Net Sales |
|
17.3 |
% |
|
16.5 |
% |
|
16.5 |
% |
|
15.6 |
% |
|
16.5 |
% |
|
16.5 |
% |
|
16.5 |
% |
||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Restructuring and similar charges |
|
- |
|
|
91 |
|
|
11 |
|
|
(10 |
) |
|
92 |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
| Business transformation costs |
|
- |
|
|
- |
|
|
138 |
|
|
265 |
|
|
403 |
|
|
103 |
|
|
- |
|
- |
|
- |
|
103 |
|
||
| Cancelled program settlements |
|
- |
|
|
- |
|
|
(573 |
) |
|
- |
|
|
(573 |
) |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
|
- |
|
|
91 |
|
|
(424 |
) |
|
255 |
|
|
(78 |
) |
|
103 |
|
|
- |
|
- |
|
- |
|
103 |
|
|||
| Adjusted Gross Profit (Non-GAAP) | $ |
26,335 |
|
$ |
22,813 |
|
$ |
22,237 |
|
$ |
23,902 |
|
$ |
95,287 |
|
$ |
24,418 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
24,418 |
|
||
| Adjusted Gross Margin as a % of Net Sales |
|
17.3 |
% |
|
16.6 |
% |
|
16.2 |
% |
|
15.7 |
% |
|
16.4 |
% |
|
16.6 |
% |
|
16.6 |
% |
||||||||
| ADJUSTED SELLING, ADMINISTRATIVE AND ENGINEERING EXPENSES: | |||||||||||||||||||||||||||||
| Selling, administrative and engineering expenses (GAAP) | $ |
15,888 |
|
$ |
17,860 |
|
$ |
17,615 |
|
$ |
17,479 |
|
$ |
68,842 |
|
$ |
17,892 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
17,892 |
|
||
| Selling, administrative and engineering expenses as a % of Net Sales |
|
10.4 |
% |
|
13.0 |
% |
|
12.8 |
% |
|
11.5 |
% |
|
11.9 |
% |
|
12.2 |
% |
|
12.2 |
% |
||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Restructuring and similar charges |
|
- |
|
|
(1,570 |
) |
|
(430 |
) |
|
44 |
|
|
(1,956 |
) |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
| Executive transition costs |
|
(136 |
) |
|
(88 |
) |
|
(423 |
) |
|
(240 |
) |
|
(887 |
) |
|
(128 |
) |
|
- |
|
- |
|
- |
|
(128 |
) |
||
| Business transformation costs |
|
(514 |
) |
|
(994 |
) |
|
(822 |
) |
|
(796 |
) |
|
(3,126 |
) |
|
(360 |
) |
|
- |
|
- |
|
- |
|
(360 |
) |
||
| Business development costs |
|
- |
|
|
- |
|
|
- |
|
|
(763 |
) |
|
(763 |
) |
|
(2,368 |
) |
|
- |
|
- |
|
- |
|
(2,368 |
) |
||
| Cancelled program settlements |
|
- |
|
|
- |
|
|
750 |
|
|
- |
|
|
750 |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
|
(650 |
) |
|
(2,652 |
) |
|
(925 |
) |
|
(1,755 |
) |
|
(5,982 |
) |
|
(2,856 |
) |
|
- |
|
- |
|
- |
|
(2,856 |
) |
|||
| Adjusted Selling, administrative and engineering expenses (Non-GAAP) | $ |
15,238 |
|
$ |
15,208 |
|
$ |
16,690 |
|
$ |
15,724 |
|
$ |
62,860 |
|
$ |
15,036 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
15,036 |
|
||
| Adjusted Selling, administrative and engineering expenses as a % of Net Sales |
|
10.0 |
% |
|
11.1 |
% |
|
12.1 |
% |
|
10.4 |
% |
|
10.8 |
% |
|
10.2 |
% |
|
10.2 |
% |
||||||||
| ADJUSTED OPERATING INCOME: | |||||||||||||||||||||||||||||
| Income from operations (GAAP) | $ |
10,447 |
|
$ |
4,862 |
|
$ |
5,046 |
|
$ |
6,168 |
|
$ |
26,523 |
|
$ |
6,423 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
6,423 |
|
||
| Operating Income as a % of Net Sales |
|
6.9 |
% |
|
3.5 |
% |
|
3.7 |
% |
|
4.1 |
% |
|
4.6 |
% |
|
4.4 |
% |
|
4.4 |
% |
||||||||
| Adjustments: | |||||||||||||||||||||||||||||
| Restructuring and similar charges |
|
- |
|
|
1,661 |
|
|
441 |
|
|
(54 |
) |
|
2,048 |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
| Executive transition costs |
|
136 |
|
|
88 |
|
|
423 |
|
|
240 |
|
|
887 |
|
|
128 |
|
|
- |
|
- |
|
- |
|
128 |
|
||
| Business transformation costs |
|
514 |
|
|
994 |
|
|
960 |
|
|
1,061 |
|
|
3,529 |
|
|
463 |
|
|
- |
|
- |
|
- |
|
463 |
|
||
| Business development costs |
|
- |
|
|
- |
|
|
- |
|
|
763 |
|
|
763 |
|
|
2,368 |
|
|
- |
|
- |
|
- |
|
2,368 |
|
||
| Cancelled program settlements |
|
- |
|
|
- |
|
|
(1,323 |
) |
|
- |
|
|
(1,323 |
) |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
|
650 |
|
|
2,743 |
|
|
501 |
|
|
2,010 |
|
|
5,904 |
|
|
2,959 |
|
|
- |
|
- |
|
- |
|
2,959 |
|
|||
| Adjusted Operating Income (Non-GAAP) | $ |
11,097 |
|
$ |
7,605 |
|
$ |
5,547 |
|
$ |
8,178 |
|
$ |
32,427 |
|
$ |
9,382 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
9,382 |
|
||
| Adjusted Operating Income as a % of Net Sales |
|
7.3 |
% |
|
5.5 |
% |
|
4.0 |
% |
|
5.4 |
% |
|
5.6 |
% |
|
6.4 |
% |
|
6.4 |
% |
||||||||
STRATTEC SECURITY CORPORATION |
|||||||||||||||||||||||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES |
|||||||||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||||||||
(In thousands, except per share amounts) |
|||||||||||||||||||||||||||||
| Fiscal 2026 | Fiscal 2027 | ||||||||||||||||||||||||||||
| Q1 | Q2 | Q3 | Q4 | Total | Q1 | Q2 | Q3 | Q4 | Total | ||||||||||||||||||||
| ADJUSTED EBITDA: | |||||||||||||||||||||||||||||
| Net income attributable to Strattec (GAAP) | $ |
8,529 |
|
$ |
4,947 |
|
$ |
3,240 |
|
$ |
3,882 |
|
$ |
20,598 |
|
$ |
4,833 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
4,833 |
|
||
| Net income (loss) attributable to non-controlling interest |
|
8 |
|
|
696 |
|
|
585 |
|
|
(264 |
) |
|
1,025 |
|
|
478 |
|
|
- |
|
- |
|
- |
|
478 |
|
||
| Income tax expense |
|
2,356 |
|
|
1,699 |
|
|
1,282 |
|
|
6,002 |
|
|
11,339 |
|
|
1,881 |
|
|
- |
|
- |
|
- |
|
1,881 |
|
||
| Other (income) expense, net |
|
275 |
|
|
(1,691 |
) |
|
748 |
|
|
(2,630 |
) |
|
(3,298 |
) |
|
183 |
|
|
- |
|
- |
|
- |
|
183 |
|
||
| Interest income |
|
(877 |
) |
|
(885 |
) |
|
(879 |
) |
|
(859 |
) |
|
(3,500 |
) |
|
(989 |
) |
|
- |
|
- |
|
- |
|
(989 |
) |
||
| Interest expense |
|
156 |
|
|
96 |
|
|
70 |
|
|
37 |
|
|
359 |
|
|
37 |
|
|
- |
|
- |
|
- |
|
37 |
|
||
| Income from operations |
|
10,447 |
|
|
4,862 |
|
|
5,046 |
|
|
6,168 |
|
|
26,523 |
|
|
6,423 |
|
|
- |
|
- |
|
- |
|
6,423 |
|
||
| Adjustments: | |||||||||||||||||||||||||||||
| Depreciation | $ |
3,785 |
|
$ |
3,893 |
|
$ |
3,772 |
|
$ |
3,635 |
|
$ |
15,085 |
|
$ |
3,492 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
3,492 |
|
||
| Non-cash stock-based compensation |
|
669 |
|
|
1,125 |
|
|
811 |
|
|
700 |
|
|
3,305 |
|
|
618 |
|
|
- |
|
- |
|
- |
|
618 |
|
||
| Restructuring and similar charges |
|
- |
|
|
1,305 |
|
|
424 |
|
|
(30 |
) |
|
1,699 |
|
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
| Executive transition costs |
|
136 |
|
|
88 |
|
|
423 |
|
|
240 |
|
|
887 |
|
|
128 |
|
|
- |
|
- |
|
- |
|
128 |
|
||
| Business transformation costs |
|
514 |
|
|
994 |
|
|
960 |
|
|
1,061 |
|
|
3,529 |
|
|
463 |
|
|
- |
|
- |
|
- |
|
463 |
|
||
| Business development costs |
|
- |
|
|
- |
|
|
- |
|
|
763 |
|
|
763 |
|
|
2,368 |
|
|
- |
|
- |
|
- |
|
2,368 |
|
||
| Cancelled program settlements |
|
- |
|
|
- |
|
|
(1,323 |
) |
|
- |
|
|
(1,323 |
) |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
|
5,104 |
|
|
7,405 |
|
|
5,067 |
|
|
6,369 |
|
|
23,945 |
|
|
7,069 |
|
|
- |
|
- |
|
- |
|
7,069 |
|
|||
| Adjusted EBITDA (Non-GAAP) | $ |
15,551 |
|
$ |
12,267 |
|
$ |
10,113 |
|
$ |
12,537 |
|
$ |
50,468 |
|
$ |
13,492 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
13,492 |
|
||
| Adjusted EBITDA as a % of Net Sales |
|
10.2 |
% |
|
8.9 |
% |
|
7.3 |
% |
|
8.3 |
% |
|
8.7 |
% |
|
9.2 |
% |
|
9.2 |
% |
||||||||
| ADJUSTED NET INCOME AND EARNINGS/(LOSS) PER SHARE: | |||||||||||||||||||||||||||||
| Net income attributable to Strattec (GAAP) | $ |
8,529 |
|
$ |
4,947 |
|
$ |
3,240 |
|
$ |
3,882 |
|
$ |
20,598 |
|
$ |
4,833 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
4,833 |
|
||
| Adjustments: | |||||||||||||||||||||||||||||
| Restructuring and similar charges |
|
570 |
|
|
1,165 |
|
|
572 |
|
|
49 |
|
|
2,356 |
|
|
107 |
|
|
- |
|
- |
|
- |
|
107 |
|
||
| Executive transition costs |
|
136 |
|
|
88 |
|
|
423 |
|
|
240 |
|
|
887 |
|
|
128 |
|
|
- |
|
- |
|
- |
|
128 |
|
||
| Business transformation costs |
|
514 |
|
|
994 |
|
|
960 |
|
|
1,061 |
|
|
3,529 |
|
|
463 |
|
|
- |
|
- |
|
- |
|
463 |
|
||
| Business development costs |
|
- |
|
|
- |
|
|
- |
|
|
763 |
|
|
763 |
|
|
2,368 |
|
|
- |
|
- |
|
- |
|
2,368 |
|
||
| Cancelled program settlements |
|
- |
|
|
- |
|
|
(1,323 |
) |
|
- |
|
|
(1,323 |
) |
|
- |
|
|
- |
|
- |
|
- |
|
- |
|
||
| Non-controlling interest impact |
|
(196 |
) |
|
190 |
|
|
(9 |
) |
|
28 |
|
|
13 |
|
|
(6 |
) |
|
- |
|
- |
|
- |
|
(6 |
) |
||
| Tax effect on above adjustments and other discrete tax items |
|
(383 |
) |
|
(335 |
) |
|
(139 |
) |
|
2,388 |
|
|
1,531 |
|
|
(392 |
) |
|
- |
|
- |
|
- |
|
(392 |
) |
||
|
641 |
|
|
2,102 |
|
|
484 |
|
|
4,529 |
|
|
7,756 |
|
|
2,668 |
|
|
- |
|
- |
|
- |
|
2,668 |
|
|||
| Adjusted Net Income attributable to Strattec (Non-GAAP) | $ |
9,170 |
|
$ |
7,049 |
|
$ |
3,724 |
|
$ |
8,411 |
|
$ |
28,354 |
|
$ |
7,501 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
7,501 |
|
||
| Weighted Average Basic Shares Outstanding |
|
4,054 |
|
|
4,080 |
|
|
4,085 |
|
|
4,035 |
|
|
4,064 |
|
|
3,970 |
|
|
- |
|
- |
|
- |
|
3,970 |
|
||
| Weighted Average Diluted Shares Outstanding |
|
4,127 |
|
|
4,131 |
|
|
4,141 |
|
|
4,091 |
|
|
4,122 |
|
|
4,053 |
|
|
- |
|
- |
|
- |
|
4,053 |
|
||
| Diluted earnings per share (GAAP) | $ |
2.07 |
|
$ |
1.20 |
|
$ |
0.78 |
|
$ |
0.95 |
|
$ |
5.00 |
|
$ |
1.19 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
1.19 |
|
||
| Adjusted diluted earnings per share (Non-GAAP) | $ |
2.22 |
|
$ |
1.71 |
|
$ |
0.90 |
|
$ |
2.06 |
|
$ |
6.88 |
|
$ |
1.85 |
|
$ |
- |
$ |
- |
$ |
- |
$ |
1.85 |
|
||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261029755177/en/
Investor Contact:
Deborah K. Pawlowski, IRC
Alliance Advisors IR
Phone: 716-843-3908
Email: dpawlowski@allianceadvisors.com
Source: Strattec