Silvercorp Issues Updated Technical Report for the GC Mine
Rhea-AI Summary
Silvercorp Metals Inc. (TSX/NYSE American: SVM) has released an updated NI 43-101 Technical Report for its Gaocheng (GC) underground mine in Guangdong Province, China, effective June 30, 2024. Key highlights include:
- Increased Mineral Resources: Measured and Indicated Resources increased by 15% to 11.5 million tonnes, containing 31 million oz silver, 136,000 tonnes lead, and 327,000 tonnes zinc.
- Expanded Mineral Reserves: Proven and Probable Reserves increased by 20% to 5.0 million tonnes, containing 13 million oz silver, 60,000 tonnes lead, and 141,000 tonnes zinc.
- Extended Mine Life: Production planned to increase from 326,000 tonnes per annum in FY2025 to 362,000-363,000 tpa from FY2026 to FY2037, with potential to extend beyond 2037.
- Positive Economics: Post-tax NPV (8% discount) of $63.1 million, with $62.5 million attributable to Silvercorp's 99% interest.
Positive
- Measured and Indicated Mineral Resources increased by 15% in tonnage and 18% in contained silver
- Proven and Probable Mineral Reserves increased by 20% in tonnage
- Annual production rate planned to increase from 326,000 tpa to 362,000-363,000 tpa
- Potential to extend mine life beyond 2037 through further exploration
- Positive post-tax NPV of $63.1 million at 8% discount rate
Negative
- Slight decrease in lead grade and contained metal in Mineral Reserves compared to previous report
News Market Reaction 1 Alert
On the day this news was published, SVM declined 1.05%, reflecting a mild negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Trading Symbol: TSX/NYSE American: SVM
Summary of the GC 2024 Technical Report
- Estimated Measured and Indicated Mineral Resources of 11.5 million tonnes (t) (inclusive of Mineral Reserves) grading 84 grams per tonne (g/t) silver (Ag),
1.18% lead (Pb), and2.85% zinc (Zn), containing 31 million ounces (oz) silver, 136 thousand tonnes lead, and 327 thousand tonnes zinc.- In comparison with the 2021 Technical Report (Mineral Resources as of December 31, 2020), Measured and Indicated Resource tonnes have increased by
15% , and contained metal has increased by18% for silver,13% for lead and16% for zinc.
- In comparison with the 2021 Technical Report (Mineral Resources as of December 31, 2020), Measured and Indicated Resource tonnes have increased by
- Estimated Proven and Probable Mineral Reserves of 5.0 million tonnes grading 81 g/t silver,
1.21% lead, and2.84% zinc, containing 13 million oz silver, 60 thousand tonnes lead, and 141 thousand tonnes zinc.- In comparison with the 2021 Technical Report (Minera Reserves as of December 31, 2020), there has been a
20% increase in total Proven and Probable Mineral Reserves. The changes in total contained metal for silver, lead, and zinc are +4% , -2% , and +6% respectively.
- In comparison with the 2021 Technical Report (Minera Reserves as of December 31, 2020), there has been a
- In comparison with the 2021 Technical Report, Inferred Resource tonnes have increased by
13% , and contained metal has increased by11% for silver,33% for lead and16% for zinc. - Based on Proven and Probable Mineral Reserves only, an annual production rate increase is planned from the current level of around 326,000 tonnes per annum (tpa) in FY2025 to between approximately 362,000 and 363,000 tpa from FY2026 to FY2037, and then 359,000 tpa in final FY2038. Annual production of silver is projected to be approximately 0.8 million ounces. There is also the potential to extend the Life of Mine ("LOM") beyond 2037 via further exploration and development, particularly in areas with identified Inferred Resources.
- Using the LOM production profile based on the June 30, 2024 Mineral Reserves, at an
8% discount rate, the projected post-tax NPVs is , with post-tax NPVs attributable to Silvercorp of$63.1M M ($62.5 99% interest).
Mineral Resources
The June 30, 2024 Mineral Resources were estimated using a block modelling approach in Micromine. All grade estimation was completed using inverse distance squared. Resource estimates were made for a total of 256 mineralized vein structures for the GC Mine.
The Mineral Resources are reported above cut-offs after applying a minimum practical extraction width of 0.4 m. Cut-off grades are based on in situ values in silver equivalent (AgEq) terms in grams per tonne (g/t) and incorporate mining, trucking and processing costs, with metallurgical recoveries and payable values provided by Silvercorp and reviewed by the Qualified Person (QP) for the Mineral Resource estimate. AgEq formulas are shown in the footnotes of the table below.
The estimated Mineral Resources and metal content for the GC Mine as of June 30, 2024 are detailed in Table 1 below.
Table 1. GC Mine Mineral Resources and metal content for silver, lead, and zinc as of June 30, 2024 (Inclusive of Mineral Reserves)
Resource Classification | Tonnes | Ag (g/t) | Pb (%) | Zn (%) | Contained Metal | ||
(Mt) | Ag (koz) | Pb (kt) | Zn (kt) | ||||
Measured | 5.87 | 88 | 1.3 | 3.11 | 16,542 | 76 | 183 |
Indicated | 5.62 | 80 | 1.05 | 2.57 | 14,507 | 59 | 144 |
Measured+Indicated | 11.49 | 84 | 1.18 | 2.85 | 31,049 | 136 | 327 |
Inferred | 9.57 | 85 | 1.23 | 2.44 | 26,194 | 117 | 234 |
Notes: | |
1 | Mineral Resource Statement as of June 30, 2024. |
2 | The cut-off grade estimates are based on the forecast prices 28.5 USD/oz silver, 2,600 USD/t lead, and 3,300 USD/t zinc. |
3 | AgEq = Ag+44.83*Pb+40.02*Zn. |
4 | Mineral Resource are reported at a cut-off grade of 120 g/t AgEq. |
5 | The veins within the depth less than 5m below surface are not included in the Mineral Resource. |
6 | The totals may not compute exactly due to rounding. |
7 | The Mineral Resource estimates for the GC Mine were carried out by Silvercorp and reviewed and approved by independent Qualified Person, Mark Wanless, Pr.Sci,Nat, FGSSA of SRK Consulting ( |
A comparison of Mineral Resource estimates between December 31, 2020 and June 30, 2024 for payable metals indicates the following:
- Measured and Indicated tonnes have increased by
15% overall. The Inferred tonnes have increased by13% . - Measured and Indicated grades have increased for silver and zinc by
2% both. Measured and Indicated grade has decreased for lead by2% . - Inferred grades increased for lead and zinc by
23% and2% respectively. Inferred grade has decreased for silver by2% . - The net result in the Measured and Indicated categories has been an increase in the contained silver, lead and zinc of
18% ,13% and16% respectively. - The net result in the Inferred category has been an increase in the contained silver, lead and zinc of
11% ,33% , and16% respectively.
Reasons for the differences in grade, tonnes, and contained metal include updated interpretation of the mineralization, conversion to higher categories arising from drilling and level development, application of different cut-off grades (COGs), and depletion due to mining.
Mineral Reserves
The Mineral Reserve estimation is based on the assumption that current stoping practices will continue to be predominant at the GC Mine, namely cut and fill resuing and shrinkage stoping, using hand-held drills and hand-mucking or wheelbarrow within stopes, and loading to mine cars or truck by rocker-shovel or by load-haul-dump machine (LHD). The largely sub-vertical veins, generally competent ground, reasonably regular vein width, and hand-mining techniques using short rounds, allows a significant degree of selectivity and control in the stoping process. Minimum mining widths of 0.5 m for resuing and 1.0 m for shrinkage are assumed. The QP for the Mineral Reserve estimate has observed the mining methods at the GC Mine and considers the minimum extraction and mining width assumptions to be reasonable. Minimum dilution assumptions are 0.10 m of total overbreak for a resuing cut and 0.2 m of total overbreak for a shrinkage stope.
Mining dilution and recovery factors vary somewhat from stope to stope and with mining method. Average dilution factors have been estimated as
For the total tonnage estimated as GC Mine Reserves and included in the life of mine plan, approximately
The estimated Mineral Reserves and metal content for the GC Mine as of June 30, 2024 are detailed in Table 2 below.
Table 2. GC Mine Mineral Reserve estimates and metal content at June 30, 2024
Category | Tonnes | Ag | Pb | Zn | Contained metal | ||
Unit | (Mt) | (g/t) | ( %) | ( %) | Ag (koz) | Pb (kt) | Zn (kt) |
Proven | 2.73 | 81 | 1.26 | 2.95 | 7,142 | 34 | 81 |
Probable | 2.23 | 81 | 1.15 | 2.71 | 5,791 | 26 | 61 |
Proven + Probable | 4.97 | 81 | 1.21 | 2.84 | 12,933 | 60 | 141 |
Notes: | |
1 | Mineral Resource Statement as of June 30, 2024. |
2 | The cut-off grade estimates are based on the forecast prices 22 USD/oz silver, 2,050 USD/t lead, and 2,650 USD/t zinc. |
3 | AgEq = Ag+44.83*Pb+40.02*Zn. |
4 | 150 g/t AgEq and 200 g/t AgEq COG was applied to shrinkage and resuing type stopes, respectively. |
5 | The Mineral Reserves are reported on a metric dry tonne basis. |
6 | The Mineral Reserves are reported at the reference point of ROM stockpile before crushing or directly crushing. |
7 | The totals may not compute exactly due to rounding. |
8 | The Mineral Reserve estimates for the GC Mine were carried out by Silvercorp and reviewed and approved by independent Qualified Person, Falong Hu, FAusIMM of SRK Consulting ( |
Total GC Mine Mineral Reserve tonnes are approximately
Some significant aspects of a comparison of Mineral Reserve estimates between December 31, 2020 (drilling cut off date of the previous Technical Report1) and June 30, 2024 (the GC 2024 Technical Report) are the following:
20% increase in total (Proven + Probable) GC Mine Mineral Reserve tonnes.- Decrease in total GC Mineral Reserve silver, lead and zinc grades of
14% ,18% and11% respectively. - Increase in total GC Mineral Reserve metal content for silver and zinc of
4% and6% respectively and decrease in lead metal of2% .
___________________________ |
1 NI 43-101 Technical Report Update on the Gaocheng Ag-Zn-Pb Project in |
The projected production profile for the GC Mine using current Mineral Reserves is shown in Table 3.
Table 3. GC Mine LOM production profile
GC Mine | FY2025 | FY2026 | FY2027 | FY2028 | FY2029 | FY2030 | FY2031 | FY2032 | FY2033 | FY2034 | FY2035 | FY2036 | FY2037 | FY2038 | Total | ||
Ore | 257 | 363 | 362 | 362 | 362 | 362 | 363 | 362 | 362 | 363 | 363 | 363 | 362 | 359 | 4,965 | ||
(kt) | |||||||||||||||||
Grade | |||||||||||||||||
Ag (g/t) | 71 | 77 | 83 | 85 | 90 | 81 | 87 | 81 | 77 | 89 | 81 | 82 | 81 | 65 | 81 | ||
Pb (%) | 1.12 | 1.23 | 1.35 | 1.10 | 1.10 | 1.08 | 1.16 | 1.27 | 1.17 | 1.13 | 1.39 | 1.42 | 1.19 | 1.15 | 1.21 | ||
Zn (%) | 3.02 | 3.08 | 2.69 | 2.91 | 2.84 | 3.06 | 2.72 | 2.77 | 2.94 | 2.68 | 2.62 | 2.52 | 2.86 | 2.99 | 2.83 | ||
Metal | |||||||||||||||||
Ag (koz) | 483 | 742 | 798 | 817 | 865 | 778 | 838 | 778 | 740 | 857 | 779 | 789 | 778 | 620 | 10,663 | ||
Pb (kt) | 2582.5 | 4011.7 | 4396.0 | 3579.0 | 3580.2 | 3514.6 | 3783.4 | 4132.5 | 3806.8 | 3684.4 | 4527.7 | 4628.6 | 3871.9 | 3713.3 | 53812.4 | ||
Zn (kt) | 6962.7 | 10044.4 | 8758.4 | 9467.1 | 9242.4 | 9957.0 | 8870.3 | 9012.3 | 9564.7 | 8737.2 | 8533.2 | 8213.3 | 9304.4 | 9653.5 | 126321.0 |
Notes: | |
1. | GC LOM average recoveries: Ag – |
2. | FY2025 Production shown is only for the three final quarters of financial year (July 2024 through to March 2025). |
3. | Numbers may not compute exactly due to rounding. |
The GC Mine continues to be a strongly viable operation based on current Mineral Reserves, with potential to extend its Mineral Resources via further exploration and development, particularly in areas with identified Inferred material.
Qualified Persons
All lead authors of the GC Technical Report qualify as independent Qualified Persons ("QPs"). Four of the independent authors have visited the GC Mine from April 23 to April 26, 2024. The QPs have examined all aspects of the project, including drill core, underground workings, processing plant and surface infrastructure. Assay data supporting the Mineral Resource estimate was verified by a QP by comparing a subset of assay results stored within the Mineral Resource database against assay certificates issued by the relevant reporting laboratory. The GC 2024 Technical Report will be made available for review on www.sedarplus.ca and on the Company's website at www.silvercorpmetals.com within 45 days of this news release.
Mark
About Silvercorp
Silvercorp is a Canadian mining company producing silver, gold, lead, and zinc with a long history of profitability and growth potential. The Company's strategy is to create shareholder value by 1) focusing on generating free cashflow from long life mines; 2) organic growth through extensive drilling for discovery; 3) ongoing merger and acquisition efforts to unlock value; and 4) long term commitment to responsible mining and ESG. For more information, please visit our website at www.silvercorpmetals.com.
For further information
Silvercorp Metals Inc.
Lon Shaver
Vice President
Phone: (604) 669-9397
Toll Free 1(888) 224-1881
Email: investor@silvercorp.ca
Website: www.silvercorpmetals.com
CAUTIONARY DISCLAIMER - FORWARD-LOOKING STATEMENTS
Certain of the statements and information in this news release constitute "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian provincial securities laws (collectively, "forward-looking statements"). Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as "expects", "is expected", "anticipates", "believes", "plans", "projects", "estimates", "assumes", "intends", "strategies", "targets", "goals", "forecasts", "objectives", "budgets", "schedules", "potential" or variations thereof or stating that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements. Forward-looking statements relate to, among other things: the price of silver and other metals; foreign exchange rates; the accuracy of mineral resource and mineral reserve estimates at the Company's material properties; estimated mine life and any anticipated changes related thereto; the sufficiency of the Company's capital to finance the Company's operations; estimates of revenues, operation costs, capital expenditures, mine plan, and estimated production from the Company's mines; future viability of operations and potential to extend Mineral Resources via further exploration and development; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company's operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company's properties.
Forward-looking statements are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; all necessary permits, licenses and regulatory approvals for our operations are received in a timely manner; title to properties; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company's existing operations; competition; operations and political conditions; regulatory environment in
This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements. Forward-looking statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company's Annual Information Form under the heading "Risk Factors". Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements.
The Company's forward-looking statements are based on the assumptions, beliefs, expectations and opinions of management as of the date of this news release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements if circumstances or management's assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements. For the reasons set forth above, investors should not place undue reliance on forward-looking statements.
CAUTIONARY NOTE TO US INVESTORS
The technical and scientific information contained herein has been prepared in accordance with NI 43-101 and the Canadian Institute of Mining, Metallurgy and Petroleum classification system, which differs significantly from the standards adopted by the
Further to recent amendments, mineral property disclosure requirements in
Pursuant to the new
Additional information relating to the Company, including Silvercorp's Annual Information Form, can be obtained under the Company's profile on SEDAR+ at www.sedarplus.ca, on EDGAR at www.sec.gov, and on the Company's website at www.silvercorpmetals.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/silvercorp-issues-updated-technical-report-for-the-gc-mine-302232117.html
SOURCE Silvercorp Metals Inc
