Tennant Company Reports Third Quarter 2026 Results
Quarterly earnings rose, but parts constraints and weaker operating cash flow persisted as full-year guidance remained unchanged.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Order Growth and Robotics Momentum Continued as Margin Recovery Progressed
Net Sales of
Adjusted EBITDA of
Full Year 2026 Guidance Reaffirmed
(In millions, except per share data) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
Incr / (Decr) |
|
|
2026 |
|
|
|
2025 |
|
|
Incr / (Decr) |
||
Net sales |
$ |
322.3 |
|
|
$ |
303.3 |
|
|
6.2 |
% |
|
$ |
944.2 |
|
|
$ |
911.9 |
|
|
3.5 |
% |
Net income |
$ |
19.5 |
|
|
$ |
14.9 |
|
|
30.9 |
% |
|
$ |
27.3 |
|
|
$ |
48.2 |
|
|
(43.4 |
)% |
Diluted EPS |
$ |
1.12 |
|
|
$ |
0.80 |
|
|
40.0 |
% |
|
$ |
1.57 |
|
|
$ |
2.57 |
|
|
(38.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted diluted EPS(a) |
$ |
1.40 |
|
|
$ |
1.46 |
|
|
(4.1 |
)% |
|
$ |
2.81 |
|
|
$ |
4.07 |
|
|
(31.0 |
)% |
Adjusted EBITDA(a) |
$ |
48.8 |
|
|
$ |
49.8 |
|
|
(2.0 |
)% |
|
$ |
113.2 |
|
|
$ |
141.8 |
|
|
(20.2 |
)% |
Adjusted EBITDA(a) margin % |
|
15.1 |
% |
|
|
16.4 |
% |
|
(130) bps |
|
|
12.0 |
% |
|
|
15.5 |
% |
|
(350) bps |
||
Highlights
-
Net sales of
increased$322.3 million 6.2% year over year, as volume grew 4.1 percentage points, led byNorth America and robotics, and pricing added 1.6 percentage points, for organic growth of5.7% .
-
Orders grew
9.5% year over year, supported by broad-based demand across most regions, while backlog remained elevated at approximately , providing a solid foundation for fourth quarter net sales.$118 million
-
Robotics momentum accelerated during the quarter, with robotics sales of approximately
increasing$37.3 million 71% year over year, supported by growth across equipment and autonomy subscriptions and continued customer adoption of autonomous cleaning solutions. We also expanded our innovation portfolio with the recent launch of the P1 autonomous vacuum, addressing more customer applications and price points to maximize market coverage.
-
Adjusted EBITDA(a) of
, or$48.8 million 15.1% of net sales, increased by 420 bps sequentially, but declined compared to the prior-year period, as higher volume, pricing and tariff refunds were more than offset by inflationary cost pressures and part availability constraints in cost of sales, and by higher S&A and R&D, including ERP-related costs and robotics investment.
-
Adjusted diluted EPS(a) of
declined compared to the prior year, reflecting the operating results referenced above coupled with higher interest expense, partially offset by the benefit of share repurchases.$1.40
(a) See supplemental non-GAAP financial tables below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
“"Our third quarter performance demonstrated strong momentum across the business, with orders up
Net Sales
Consolidated net sales for the third quarter of 2026 totaled
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
2026 vs. 2025 |
||
Price |
|
|
|
|
Volume |
|
|
|
(1.8)% |
Organic growth |
|
|
|
|
Acquisitions |
|
|
|
|
Foreign currency |
|
|
|
|
Total |
|
|
|
|
Organic Sales
Organic sales, which exclude the effects of foreign currency and acquisitions, increased
|
Three Months Ended September 30, 2026 |
|
Nine Months Ended September 30, 2026 |
||||||||||||||||||||
|
|
|
EMEA |
|
APAC |
|
Total |
|
|
|
EMEA |
|
APAC |
|
Total |
||||||||
Organic sales growth / (decline) |
8.1 |
% |
|
2.3 |
% |
|
(4.8 |
)% |
|
5.7 |
% |
|
2.2 |
% |
|
0.2 |
% |
|
(6.1 |
)% |
|
1.1 |
% |
EMEA(c): The
APAC(d): The
(b) Includes |
(c) Includes Europe, the |
(d) Includes |
Operating Results
Gross profit margin was
Selling and administrative ("S&A") expense totaled
Research and development ("R&D") expense totaled
Adjusted EBITDA(a) was
Net income was
Cash Flow, Liquidity and Capital Allocation
Tennant generated
Liquidity remained strong with a balance of
The Company continues to strategically deploy cash flow to meet operational capital requirements and to return capital to shareholders in alignment with its capital allocation priorities. During the third quarter of 2026, the Company invested
(a) See supplemental non-GAAP financial tables below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
2026 Guidance
Our third-quarter results reflect continued order growth, robotics momentum and sequential margin improvement, while part availability constraints in
(In millions, except per share data) |
2026 Guidance Ranges |
Net sales |
|
Organic net sales growth |
|
Diluted net income per share |
|
Adjusted diluted net income per share** |
|
Adjusted EBITDA** |
|
Adjusted EBITDA margin** |
|
Capital expenditures |
|
Adjusted effective tax rate** |
|
**Non-GAAP Measures: see supplemental non-GAAP financial tables below for a reconciliation of adjusted non-GAAP financial measures to GAAP. |
Conference Call
Tennant will host a conference call to discuss its 2026 third quarter results on November 3, 2026, at 9 a.m. Central Time (10 a.m. Eastern Time). The conference call and accompanying slides will be available via webcast on Tennant's investor website. To listen to the call live and view the slide presentation, go to investors.tennantco.com and click on the link at the bottom of the overview page. A replay of the conference call, with slides, will be available at investors.tennantco.com.
Company Profile
Founded in 1870, Tennant Company (TNC), headquartered in
Forward-Looking Statements
Certain statements contained in this document are considered “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act. These statements do not relate to strictly historical or current facts and provide current expectations or forecasts of future events. Any such expectations or forecasts of future events are subject to a variety of factors. These include factors that affect all businesses operating in a global market as well as matters specific to us and the markets the Company serves. Particular risks and uncertainties presently facing it include: geopolitical and economic uncertainty throughout the world; our ability to comply with global laws and regulations; changes in foreign currency exchange rates; our ability to adapt to customer pricing sensitivities; the competition in our business; fluctuations in the cost, quality or availability of raw materials and purchased components; our ability to adjust pricing to respond to cost pressures; unforeseen product liability claims or product quality issues; our ability to attract, retain and develop key personnel and create effective succession planning strategies; our ability to effectively develop and manage strategic planning and growth processes and the related operational plans; our ability to successfully upgrade and evolve our information technology systems; our ability to successfully protect our information technology systems from cybersecurity risks; complications with our new ERP system; the occurrence of a significant business interruption; our ability to maintain the health and safety of our workers; our ability to integrate acquisitions; our ability to develop and commercialize new innovative products and services; and risks related to our business transformation and strategic initiatives.
The Company cautions that forward-looking statements must be considered carefully and that actual results may differ in material ways due to risks and uncertainties both known and unknown. Information about factors that could materially affect the Company's results can be found in its 2025 Form 10-K. Shareholders, potential investors and other readers are urged to consider these factors in evaluating forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.
The Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Investors are advised to consult any further disclosures by the Company in its filings with the Securities and Exchange Commission and in other written statements on related subjects. It is not possible to anticipate or foresee all risk factors, and investors should not consider any list of such factors to be an exhaustive or complete list of all risks or uncertainties.
Non-GAAP Financial Measures
This news release and the related conference call include presentation of Non-GAAP measures that include or exclude special items of a nonrecurring and/or nonoperational nature (hereinafter referred to as “special items”). Management believes that the Non-GAAP measures provide useful information to investors regarding the Company’s results of operations and financial condition because they permit a more meaningful comparison and understanding of Tennant Company’s operating performance for the current, past or future periods. Management uses these Non-GAAP measures to monitor and evaluate ongoing operating results and trends and to gain an understanding of the comparative operating performance of the Company.
The Company believes that disclosing S&A expense – as adjusted, S&A expense as a percent of net sales – as adjusted, operating income – as adjusted, operating margin – as adjusted, income before income taxes – as adjusted, income tax expense – as adjusted, net income – as adjusted, net income per diluted share – as adjusted, EBITDA – as adjusted, and EBITDA margin – as adjusted (collectively, the “Non-GAAP measures”), excluding the impacts from special items, is useful to investors as a measure of operating performance. The Company uses these measures to monitor and evaluate operating performance. The Non-GAAP measures are financial measures that do not reflect United States Generally Accepted Accounting Principles (GAAP). The Company calculates the Non-GAAP measures by adjusting for legal contingency costs, ERP modernization costs, ERP amortization costs, legal and financial advisory costs, restructuring-related costs, transaction and integration-related costs, equity method losses and amortization expense. The Company calculates income tax expense – as adjusted by adjusting for the tax effect of these Non-GAAP measures. The Company calculates net income per diluted share – as adjusted by adjusting for the after-tax effect of these Non-GAAP measures and dividing the result by the diluted weighted average shares outstanding. The Company calculates EBITDA margin – as adjusted by dividing EBITDA – as adjusted by net sales.
FINANCIAL TABLES FOLLOW
TENNANT COMPANY CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|||||||||||||||
(In millions, except shares and per share data) |
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net sales |
$ |
322.3 |
|
|
$ |
303.3 |
|
|
$ |
944.2 |
|
|
$ |
911.9 |
|
Cost of sales |
|
186.0 |
|
|
|
173.9 |
|
|
|
566.4 |
|
|
|
528.4 |
|
Gross profit |
|
136.3 |
|
|
|
129.4 |
|
|
|
377.8 |
|
|
|
383.5 |
|
Selling and administrative expense |
|
92.7 |
|
|
|
96.6 |
|
|
|
290.3 |
|
|
|
281.0 |
|
Research and development expense |
|
12.4 |
|
|
|
10.5 |
|
|
|
35.5 |
|
|
|
30.0 |
|
Operating income |
|
31.2 |
|
|
|
22.3 |
|
|
|
52.0 |
|
|
|
72.5 |
|
Interest expense, net |
|
(5.0 |
) |
|
|
(2.4 |
) |
|
|
(12.7 |
) |
|
|
(6.9 |
) |
Net foreign currency transaction gain (loss) |
|
0.2 |
|
|
|
— |
|
|
|
(0.5 |
) |
|
|
(1.0 |
) |
Other expense, net |
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(1.7 |
) |
|
|
(0.7 |
) |
Income before income taxes |
|
25.9 |
|
|
|
19.4 |
|
|
|
37.1 |
|
|
|
63.9 |
|
Income tax expense |
|
6.4 |
|
|
|
4.5 |
|
|
|
9.8 |
|
|
|
15.7 |
|
Net income |
$ |
19.5 |
|
|
$ |
14.9 |
|
|
$ |
27.3 |
|
|
$ |
48.2 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
1.14 |
|
|
$ |
0.81 |
|
|
$ |
1.59 |
|
|
$ |
2.60 |
|
Diluted |
$ |
1.12 |
|
|
$ |
0.80 |
|
|
$ |
1.57 |
|
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding |
|
|
|
|
|
|
|
||||||||
Basic |
|
16,904,814 |
|
|
|
18,314,488 |
|
|
|
17,118,309 |
|
|
|
18,507,222 |
|
Diluted |
|
17,166,715 |
|
|
|
18,547,724 |
|
|
|
17,351,317 |
|
|
|
18,722,253 |
|
GEOGRAPHICAL NET SALES(1) (Unaudited) |
|||||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
2026 |
|
|
2025 |
|
% Change |
|
|
2026 |
|
|
2025 |
|
% Change |
||
|
$ |
221.0 |
|
$ |
203.6 |
|
8.5 |
% |
|
$ |
633.7 |
|
$ |
614.4 |
|
3.1 |
% |
|
|
82.5 |
|
|
80.5 |
|
2.5 |
% |
|
|
255.9 |
|
|
241.2 |
|
6.1 |
% |
|
|
18.8 |
|
|
19.2 |
|
(2.1 |
)% |
|
|
54.6 |
|
|
56.3 |
|
(3.0 |
)% |
Total |
$ |
322.3 |
|
$ |
303.3 |
|
6.2 |
% |
|
$ |
944.2 |
|
$ |
911.9 |
|
3.5 |
% |
(1) Net of intercompany sales. |
TENNANT COMPANY CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
(In millions, except shares and per share data) |
September 30,
|
|
December 31,
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
75.3 |
|
|
$ |
106.4 |
|
Receivables, less allowances of |
|
291.7 |
|
|
|
256.8 |
|
Inventories |
|
213.2 |
|
|
|
198.5 |
|
Prepaid and other current assets |
|
59.4 |
|
|
|
38.0 |
|
Total current assets |
|
639.6 |
|
|
|
599.7 |
|
Property, plant and equipment, less accumulated depreciation of |
|
187.3 |
|
|
|
189.8 |
|
Operating lease assets |
|
59.1 |
|
|
|
56.9 |
|
Goodwill |
|
207.1 |
|
|
|
208.6 |
|
Intangible assets, net |
|
45.2 |
|
|
|
52.6 |
|
Other assets |
|
154.9 |
|
|
|
161.3 |
|
Total assets |
$ |
1,293.2 |
|
|
$ |
1,268.9 |
|
LIABILITIES AND EQUITY |
|
|
|
||||
Current portion of long-term debt |
$ |
0.4 |
|
|
$ |
0.4 |
|
Accounts payable |
|
115.9 |
|
|
|
127.5 |
|
Employee compensation and benefits |
|
49.7 |
|
|
|
40.9 |
|
Other current liabilities |
|
127.0 |
|
|
|
124.3 |
|
Total current liabilities |
|
293.0 |
|
|
|
293.1 |
|
Long-term debt |
|
358.3 |
|
|
|
273.2 |
|
Long-term operating lease liabilities |
|
36.4 |
|
|
|
35.5 |
|
Employee benefits |
|
15.8 |
|
|
|
15.7 |
|
Deferred income taxes |
|
2.4 |
|
|
|
3.3 |
|
Other liabilities |
|
37.1 |
|
|
|
44.7 |
|
Total long-term liabilities |
|
450.0 |
|
|
|
372.4 |
|
Total liabilities |
$ |
743.0 |
|
|
$ |
665.5 |
|
Common Stock, |
|
6.4 |
|
|
|
6.7 |
|
Additional paid-in capital |
|
2.6 |
|
|
|
— |
|
Retained earnings |
|
578.7 |
|
|
|
628.1 |
|
Accumulated other comprehensive loss |
|
(39.2 |
) |
|
|
(33.2 |
) |
Total Tennant Company shareholders' equity |
|
548.5 |
|
|
|
601.6 |
|
Noncontrolling interest |
|
1.7 |
|
|
|
1.8 |
|
Total equity |
|
550.2 |
|
|
|
603.4 |
|
Total liabilities and total equity |
$ |
1,293.2 |
|
|
$ |
1,268.9 |
|
TENNANT COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) |
|||||||
(In millions) |
Nine Months Ended
|
||||||
|
|
2026 |
|
|
|
2025 |
|
OPERATING ACTIVITIES |
|
|
|
||||
Net income |
$ |
27.3 |
|
|
$ |
48.2 |
|
Adjustments to reconcile net income to net cash used in operating activities: |
|
|
|
||||
Depreciation expense |
|
34.6 |
|
|
|
33.2 |
|
Amortization expense |
|
9.9 |
|
|
|
10.2 |
|
Loss from equity method investments |
|
0.6 |
|
|
|
— |
|
Deferred income tax expense |
|
4.4 |
|
|
|
10.1 |
|
Share-based compensation expense |
|
5.1 |
|
|
|
8.6 |
|
Bad debt and returns expense |
|
1.7 |
|
|
|
4.4 |
|
Other, net |
|
0.5 |
|
|
|
0.5 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Receivables |
|
(36.6 |
) |
|
|
11.5 |
|
Inventories |
|
(34.7 |
) |
|
|
(24.3 |
) |
Accounts payable |
|
(8.9 |
) |
|
|
(16.1 |
) |
Employee compensation and benefits |
|
9.0 |
|
|
|
(6.8 |
) |
Other assets and liabilities |
|
(27.2 |
) |
|
|
(28.7 |
) |
Net cash (used in) provided by operating activities |
|
(14.3 |
) |
|
|
50.8 |
|
INVESTING ACTIVITIES |
|
|
|
||||
Purchases of property, plant and equipment |
|
(15.2 |
) |
|
|
(17.2 |
) |
Proceeds from sale of property, plant and equipment |
|
— |
|
|
|
1.5 |
|
Payments made in connection with business acquisition, net of cash acquired |
|
(7.2 |
) |
|
|
(3.2 |
) |
Investment in leased assets |
|
(0.3 |
) |
|
|
(0.3 |
) |
Cash received from leased assets |
|
0.7 |
|
|
|
0.9 |
|
Net cash used in investing activities |
|
(22.0 |
) |
|
|
(18.3 |
) |
FINANCING ACTIVITIES |
|
|
|
||||
Proceeds from borrowings |
|
135.0 |
|
|
|
40.0 |
|
Repayments of borrowings |
|
(50.0 |
) |
|
|
(0.8 |
) |
Repurchases from exercise of stock options, net of employee tax withholdings obligations of |
|
(2.4 |
) |
|
|
(2.5 |
) |
Repurchases of common stock |
|
(60.6 |
) |
|
|
(56.3 |
) |
Dividends paid |
|
(16.0 |
) |
|
|
(16.4 |
) |
Net cash provided by (used in) financing activities |
|
6.0 |
|
|
|
(36.0 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(0.8 |
) |
|
|
3.1 |
|
Net decrease in cash and cash equivalents |
|
(31.1 |
) |
|
|
(0.4 |
) |
Cash and cash equivalents at beginning of period |
|
106.4 |
|
|
|
99.8 |
|
Cash and cash equivalents at end of period |
$ |
75.3 |
|
|
$ |
99.4 |
|
TENNANT COMPANY SUPPLEMENTAL NON-GAAP FINANCIAL TABLES Reported to Adjusted Net Income and Net Income Per Share |
|||||||||||||||
(In millions, except per share data) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net income - as reported |
$ |
19.5 |
|
|
$ |
14.9 |
|
$ |
27.3 |
|
$ |
48.2 |
|||
Adjustments: |
|
|
|
|
|
|
|
||||||||
Amortization expense |
|
2.2 |
|
|
|
2.5 |
|
|
|
7.2 |
|
|
|
7.5 |
|
Restructuring-related charge (S&A expense) (2) |
|
(0.2 |
) |
|
|
1.0 |
|
|
|
1.2 |
|
|
|
1.8 |
|
ERP modernization costs (S&A expense) (3) |
|
1.6 |
|
|
|
4.9 |
|
|
|
8.0 |
|
|
|
14.5 |
|
ERP amortization costs (S&A expense) (4) |
|
0.6 |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
0.2 |
|
|
|
— |
|
|
|
0.4 |
|
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
0.1 |
|
|
|
4.0 |
|
|
|
0.4 |
|
|
|
4.3 |
|
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
2.2 |
|
|
|
— |
|
Equity method losses (Other expense, net) (8) |
|
0.1 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Net income - as adjusted |
$ |
24.1 |
|
|
$ |
27.3 |
|
|
$ |
48.8 |
|
|
$ |
76.3 |
|
|
|
|
|
|
|
|
|
||||||||
Net income per share - as reported: |
|
|
|
|
|
|
|
||||||||
Diluted |
$ |
1.12 |
|
|
$ |
0.80 |
|
|
$ |
1.57 |
|
|
$ |
2.57 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Amortization expense |
|
0.12 |
|
|
|
0.13 |
|
|
|
0.41 |
|
|
|
0.40 |
|
Restructuring-related charge (S&A expense) (2) |
|
(0.01 |
) |
|
|
0.06 |
|
|
|
0.07 |
|
|
|
0.10 |
|
ERP modernization costs (S&A expense) (3) |
|
0.11 |
|
|
|
0.26 |
|
|
|
0.47 |
|
|
|
0.77 |
|
ERP amortization costs (S&A expense) (4) |
|
0.03 |
|
|
|
— |
|
|
|
0.09 |
|
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
0.01 |
|
|
|
— |
|
|
|
0.02 |
|
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
0.01 |
|
|
|
0.21 |
|
|
|
0.02 |
|
|
|
0.23 |
|
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
0.13 |
|
|
|
— |
|
Equity method losses (Other expense, net) (8) |
|
0.01 |
|
|
|
— |
|
|
|
0.03 |
|
|
|
— |
|
Net income per diluted share - as adjusted |
$ |
1.40 |
|
|
$ |
1.46 |
|
|
$ |
2.81 |
|
|
$ |
4.07 |
|
(2) Restructuring expenses represent the execution of a multi-year enterprise strategy to drive increased productivity throughout our operations. |
(3) Enterprise Resource Planning (ERP) modernization initiative investment. Represents the expense component of our broader ERP investment, excluding capitalized costs. This investment is expected to drive future operational efficiencies across the organization. |
(4) Amortization of ERP modernization costs represent the amortization of capitalized implementation costs related to cloud computing arrangements, which primarily relate to our implementation of a new ERP system. |
(5) Due diligence and integration costs associated with the acquisition of Reinigungstechnik 4 You and Clean Machine Falkenberg AB and Repax AB. |
(6) Incremental expense associated with the legal settlement accrual related to the Oxygenator Water Technologies, Inc. (OWT) intellectual property dispute regarding ec-H2O™ technology, as described in Note 13, Commitments and Contingencies, of the Form 10-Q for the quarter ended September 30, 2026. |
(7) Represents third-party legal and advisory fees incurred in connection with the negotiation and execution of a cooperation agreement with Vision One, a shareholder of the Company, and excludes ordinary-course investor relations activities and routine legal expenses. |
(8) Represents the Company's proportionate share of losses from its equity method investment, as described in Note 12, Equity Method Investments, of the Form 10-Q for the quarter ended September 30, 2026. |
TENNANT COMPANY SUPPLEMENTAL NON-GAAP FINANCIAL TABLES Reported Net Income to Adjusted Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) |
|||||||||||||||
(In millions) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net income - as reported |
$ |
19.5 |
|
|
$ |
14.9 |
|
|
$ |
27.3 |
|
|
$ |
48.2 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
5.0 |
|
|
|
2.4 |
|
|
|
12.7 |
|
|
|
6.9 |
|
Income tax expense |
|
6.4 |
|
|
|
4.5 |
|
|
|
9.8 |
|
|
|
15.7 |
|
Depreciation expense |
|
11.5 |
|
|
|
11.3 |
|
|
|
34.6 |
|
|
|
33.2 |
|
Amortization expense |
|
3.1 |
|
|
|
3.4 |
|
|
|
9.9 |
|
|
|
10.2 |
|
EBITDA |
|
45.5 |
|
|
|
36.5 |
|
|
|
94.3 |
|
|
|
114.2 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring-related charge (S&A expense) (2) |
|
(0.2 |
) |
|
|
1.3 |
|
|
|
1.6 |
|
|
|
2.5 |
|
ERP modernization costs (S&A expense) (3) |
|
2.2 |
|
|
|
6.7 |
|
|
|
10.6 |
|
|
|
19.4 |
|
ERP amortization costs (S&A expense) (4) |
|
0.8 |
|
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
0.3 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
0.1 |
|
|
|
5.3 |
|
|
|
0.5 |
|
|
|
5.7 |
|
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
Equity method losses (Other expense, net) (8) |
|
0.1 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
EBITDA - as adjusted |
$ |
48.8 |
|
|
$ |
49.8 |
|
|
$ |
113.2 |
|
|
$ |
141.8 |
|
EBITDA margin - as adjusted |
|
15.1 |
% |
|
|
16.4 |
% |
|
|
12.0 |
% |
|
|
15.5 |
% |
TENNANT COMPANY SUPPLEMENTAL NON-GAAP FINANCIAL TABLES Reported to Adjusted Selling and Administrative Expense (S&A expense) and Operating Income |
|||||||||||||||
(In millions) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
S&A expense - as reported |
$ |
92.7 |
|
|
$ |
96.6 |
|
|
$ |
290.3 |
|
|
$ |
281.0 |
|
S&A expense as a percent of net sales - as reported |
|
28.8 |
% |
|
|
31.8 |
% |
|
|
30.7 |
% |
|
|
30.8 |
% |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring-related charge (S&A expense) (2) |
|
0.2 |
|
|
|
(1.3 |
) |
|
|
(1.6 |
) |
|
|
(2.5 |
) |
ERP modernization costs (S&A expense) (3) |
|
(2.2 |
) |
|
|
(6.7 |
) |
|
|
(10.6 |
) |
|
|
(19.4 |
) |
ERP amortization costs (S&A expense) (4) |
|
(0.8 |
) |
|
|
— |
|
|
|
(2.1 |
) |
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
(0.3 |
) |
|
|
— |
|
|
|
(0.6 |
) |
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
(0.1 |
) |
|
|
(5.3 |
) |
|
|
(0.5 |
) |
|
|
(5.7 |
) |
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
(2.9 |
) |
|
|
— |
|
S&A expense - as adjusted |
$ |
89.5 |
|
|
$ |
83.3 |
|
|
$ |
272.0 |
|
|
$ |
253.4 |
|
S&A expense as a percent of net sales - as adjusted |
|
27.8 |
% |
|
|
27.5 |
% |
|
|
28.8 |
% |
|
|
27.8 |
% |
|
|
|
|
|
|
|
|
||||||||
Operating income - as reported |
$ |
31.2 |
|
|
$ |
22.3 |
|
|
$ |
52.0 |
|
|
$ |
72.5 |
|
Operating margin - as reported |
|
9.7 |
% |
|
|
7.4 |
% |
|
|
5.5 |
% |
|
|
8.0 |
% |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring-related charge (S&A expense) (2) |
|
(0.2 |
) |
|
|
1.3 |
|
|
|
1.6 |
|
|
|
2.5 |
|
ERP modernization costs (S&A expense) (3) |
|
2.2 |
|
|
|
6.7 |
|
|
|
10.6 |
|
|
|
19.4 |
|
ERP amortization costs (S&A expense) (4) |
|
0.8 |
|
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
0.3 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
0.1 |
|
|
|
5.3 |
|
|
|
0.5 |
|
|
|
5.7 |
|
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
Operating income - as adjusted |
$ |
34.4 |
|
|
$ |
35.6 |
|
|
$ |
70.3 |
|
|
$ |
100.1 |
|
Operating margin - as adjusted |
|
10.7 |
% |
|
|
11.7 |
% |
|
|
7.4 |
% |
|
|
11.0 |
% |
TENNANT COMPANY SUPPLEMENTAL NON-GAAP FINANCIAL TABLES Reported to Adjusted Other Expense, Net, Income Before Income Taxes and Income Tax Expense |
|||||||||||||||
(In millions) |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||||||||||
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Other expense, net - as reported |
$ |
(0.5 |
) |
|
$ |
(0.5 |
) |
|
$ |
(1.7 |
) |
|
$ |
(0.7 |
) |
Adjustments: |
|
|
|
|
|
|
|
||||||||
Equity method losses (Other expense, net) (8) |
|
0.1 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Other expense, net - as adjusted |
$ |
(0.4 |
) |
|
$ |
(0.5 |
) |
|
$ |
(1.1 |
) |
|
$ |
(0.7 |
) |
|
|
|
|
|
|
|
|
||||||||
Income before income taxes - as reported |
$ |
25.9 |
|
|
$ |
19.4 |
|
|
$ |
37.1 |
|
|
$ |
63.9 |
|
Adjustments: |
|
|
|
|
|
|
|
||||||||
Amortization expense |
|
3.1 |
|
|
|
3.4 |
|
|
|
9.9 |
|
|
|
10.2 |
|
Restructuring-related charge (S&A expense) (2) |
|
(0.2 |
) |
|
|
1.3 |
|
|
|
1.6 |
|
|
|
2.5 |
|
ERP modernization costs (S&A expense) (3) |
|
2.2 |
|
|
|
6.7 |
|
|
|
10.6 |
|
|
|
19.4 |
|
ERP amortization costs (S&A expense) (4) |
|
0.8 |
|
|
|
— |
|
|
|
2.1 |
|
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
0.3 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
0.1 |
|
|
|
5.3 |
|
|
|
0.5 |
|
|
|
5.7 |
|
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
2.9 |
|
|
|
— |
|
Equity method losses (Other expense, net) (8) |
|
0.1 |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Income before income taxes - as adjusted |
$ |
32.3 |
|
|
$ |
36.1 |
|
|
$ |
65.9 |
|
|
$ |
101.7 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense - as reported |
$ |
6.4 |
|
|
$ |
4.5 |
|
|
$ |
9.8 |
|
|
$ |
15.7 |
|
Effective tax rate - as reported |
|
24.7 |
% |
|
|
23.2 |
% |
|
|
26.5 |
% |
|
|
24.6 |
% |
Adjustments (9): |
|
|
|
|
|
|
|
||||||||
Amortization expense |
|
0.9 |
|
|
|
0.9 |
|
|
|
2.7 |
|
|
|
2.7 |
|
Restructuring-related charge (S&A expense) (2) |
|
— |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
0.7 |
|
ERP modernization costs (S&A expense) (3) |
|
0.6 |
|
|
|
1.8 |
|
|
|
2.6 |
|
|
|
4.9 |
|
ERP amortization costs (S&A expense) (4) |
|
0.2 |
|
|
|
— |
|
|
|
0.5 |
|
|
|
— |
|
Transaction and integration-related costs (S&A expense) (5) |
|
0.1 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
Legal contingency costs (S&A expense) (6) |
|
— |
|
|
|
1.3 |
|
|
|
0.1 |
|
|
|
1.4 |
|
Legal and financial advisory costs (S&A expense) (7) |
|
— |
|
|
|
— |
|
|
|
0.7 |
|
|
|
— |
|
Equity method losses (Other expense net) (8) |
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
— |
|
Income tax expense - as adjusted |
$ |
8.2 |
|
|
$ |
8.8 |
|
|
$ |
17.1 |
|
|
$ |
25.4 |
|
Effective tax rate - as adjusted |
|
25.4 |
% |
|
|
24.4 |
% |
|
|
25.9 |
% |
|
|
25.0 |
% |
(9) In determining the tax impact, we applied the statutory rate in effect for each jurisdiction where income or expenses were generated. |
TENNANT COMPANY
SUPPLEMENTAL NON-GAAP FINANCIAL TABLES
Net Leverage Ratio Based on TTM Adjusted EBITDA
Adjusted Net Debt
(In millions) |
September 30, 2026 |
|
December 31, 2025 |
||||
Long-term debt |
$ |
358.3 |
|
|
$ |
273.2 |
|
Current portion of long-term debt |
|
0.4 |
|
|
|
0.4 |
|
Cash and cash equivalents |
|
(75.3 |
) |
|
|
(106.4 |
) |
Adjusted net debt |
$ |
283.4 |
|
|
$ |
167.2 |
|
Net Leverage Ratio
The following table shows the calculation of the net leverage ratio (in millions, except for the net leverage ratio).
|
September 30, 2026 |
|
December 31, 2025 |
||||
Adjusted net debt (numerator) |
$ |
283.4 |
|
$ |
167.2 |
||
TTM adjusted EBITDA (denominator) (10) |
|
138.8 |
|
|
|
167.4 |
|
Net leverage ratio |
|
2.0 |
|
|
|
1.0 |
|
(10) TTM Adjusted EBITDA is defined as Adjusted EBITDA for the most recent twelve-month period. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20261102093886/en/
INVESTOR RELATIONS CONTACT:
Lorenzo Bassi
Vice President, Finance and Investor Relations
investors@tennantco.com
763-540-1242
Source: Tennant Company