STOCK TITAN

TNL Mediagene Reports Full Year 2024 Financial Results, Highlighting Robust Growth, Cost Efficiency and Compelling Future Opportunities

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
TNL Mediagene (NASDAQ: TNMG) reported strong FY2024 financial results with consolidated revenue of $48.5 million, up 35% from FY2023. The company achieved significant growth across all business units: Media & Branded Content (+41%), Technology (+34%), and Digital Studio (+33%). Gross profit increased by 40.2% to $17.7 million, with gross margin expanding to 36.6%. While Adjusted EBITDA remained negative at -$0.9 million, it showed improvement from -$1.0 million in FY2023. The company completed its NASDAQ listing on December 6, 2024, and maintains a substantial digital presence with ~189 million monthly digital footprint and ~45 million monthly unique users. Key developments include a strategic partnership with PChome Online, an agreement to launch Business Insider Taiwan, and ongoing cost optimization initiatives aimed at achieving break-even/positive Adjusted EBITDA in 2025.
TNL Mediagene (NASDAQ: TNMG) ha riportato solidi risultati finanziari per l'anno fiscale 2024 con ricavi consolidati di 48,5 milioni di dollari, in aumento del 35% rispetto al 2023. L'azienda ha registrato una crescita significativa in tutte le unità di business: Media & Branded Content (+41%), Tecnologia (+34%) e Digital Studio (+33%). Il profitto lordo è cresciuto del 40,2%, raggiungendo 17,7 milioni di dollari, con un margine lordo che si è ampliato al 36,6%. Sebbene l'EBITDA rettificato sia rimasto negativo a -0,9 milioni di dollari, ha mostrato un miglioramento rispetto ai -1,0 milioni del 2023. La società ha completato la quotazione al NASDAQ il 6 dicembre 2024 e mantiene una presenza digitale significativa con circa 189 milioni di visite digitali mensili e circa 45 milioni di utenti unici mensili. Tra gli sviluppi chiave figurano una partnership strategica con PChome Online, un accordo per il lancio di Business Insider Taiwan e iniziative di ottimizzazione dei costi volte a raggiungere un EBITDA rettificato in pareggio o positivo nel 2025.
TNL Mediagene (NASDAQ: TNMG) reportó sólidos resultados financieros para el año fiscal 2024 con ingresos consolidados de 48,5 millones de dólares, un aumento del 35% respecto a 2023. La compañía logró un crecimiento significativo en todas sus unidades de negocio: Media & Branded Content (+41%), Tecnología (+34%) y Digital Studio (+33%). La ganancia bruta aumentó un 40,2% hasta 17,7 millones de dólares, con un margen bruto que se expandió al 36,6%. Aunque el EBITDA ajustado se mantuvo negativo en -0,9 millones de dólares, mostró una mejora respecto a los -1,0 millones de 2023. La empresa completó su cotización en NASDAQ el 6 de diciembre de 2024 y mantiene una presencia digital considerable con aproximadamente 189 millones de visitas digitales mensuales y alrededor de 45 millones de usuarios únicos mensuales. Entre los desarrollos clave destacan una asociación estratégica con PChome Online, un acuerdo para lanzar Business Insider Taiwán y continuas iniciativas de optimización de costos orientadas a alcanzar un EBITDA ajustado equilibrado o positivo en 2025.
TNL Mediagene(NASDAQ: TNMG)는 2024 회계연도에 통합 매출 4,850만 달러로 2023 회계연도 대비 35% 증가한 강력한 재무 실적을 보고했습니다. 회사는 미디어 및 브랜디드 콘텐츠(+41%), 기술(+34%), 디지털 스튜디오(+33%) 등 모든 사업 부문에서 큰 성장을 이루었습니다. 총이익은 40.2% 증가한 1,770만 달러를 기록했으며, 총이익률은 36.6%로 확대되었습니다. 조정 EBITDA는 -90만 달러로 여전히 적자였으나, 2023년 -100만 달러 대비 개선되었습니다. 회사는 2024년 12월 6일 나스닥 상장을 완료했으며, 월간 약 1억 8,900만 디지털 방문자와 약 4,500만 고유 방문자를 보유하며 강력한 디지털 존재감을 유지하고 있습니다. 주요 발전 사항으로는 PChome Online과의 전략적 파트너십, 비즈니스 인사이더 타이완 출범 계약, 2025년 조정 EBITDA 손익분기점 도달 및 흑자 전환을 목표로 한 비용 최적화 추진 등이 있습니다.
TNL Mediagene (NASDAQ : TNMG) a annoncé de solides résultats financiers pour l'exercice 2024 avec un chiffre d'affaires consolidé de 48,5 millions de dollars, en hausse de 35 % par rapport à 2023. L'entreprise a enregistré une croissance significative dans toutes ses unités commerciales : Média & Contenu de Marque (+41 %), Technologie (+34 %) et Studio Digital (+33 %). Le bénéfice brut a augmenté de 40,2 % pour atteindre 17,7 millions de dollars, avec une marge brute qui s'est étendue à 36,6 %. Bien que l'EBITDA ajusté soit resté négatif à -0,9 million de dollars, il a montré une amélioration par rapport à -1,0 million en 2023. La société a finalisé son introduction en bourse au NASDAQ le 6 décembre 2024 et maintient une présence numérique importante avec environ 189 millions de visites digitales mensuelles et environ 45 millions d'utilisateurs uniques mensuels. Parmi les développements clés figurent un partenariat stratégique avec PChome Online, un accord pour lancer Business Insider Taiwan, ainsi que des initiatives continues d'optimisation des coûts visant à atteindre un EBITDA ajusté à l'équilibre ou positif en 2025.
TNL Mediagene (NASDAQ: TNMG) meldete starke Finanzergebnisse für das Geschäftsjahr 2024 mit konsolidierten Umsatzerlösen von 48,5 Millionen US-Dollar, ein Anstieg von 35 % gegenüber 2023. Das Unternehmen erzielte ein signifikantes Wachstum in allen Geschäftsbereichen: Media & Branded Content (+41 %), Technologie (+34 %) und Digital Studio (+33 %). Der Bruttogewinn stieg um 40,2 % auf 17,7 Millionen US-Dollar, wobei die Bruttomarge auf 36,6 % erweitert wurde. Das bereinigte EBITDA blieb mit -0,9 Millionen US-Dollar negativ, zeigte jedoch eine Verbesserung gegenüber -1,0 Millionen US-Dollar im Jahr 2023. Das Unternehmen schloss seine NASDAQ-Notierung am 6. Dezember 2024 ab und verfügt über eine bedeutende digitale Präsenz mit etwa 189 Millionen monatlichen digitalen Zugriffen und etwa 45 Millionen monatlichen Unique Usern. Wichtige Entwicklungen umfassen eine strategische Partnerschaft mit PChome Online, eine Vereinbarung zur Einführung von Business Insider Taiwan sowie laufende Kosteneinsparungsinitiativen mit dem Ziel, im Jahr 2025 ein ausgeglichenes oder positives bereinigtes EBITDA zu erreichen.
Positive
  • 35.3% year-over-year revenue growth to $48.5 million
  • Strong growth across all business units (41% Media, 34% Technology, 33% Digital Studio)
  • 40.2% increase in gross profit to $17.7 million with margin expansion to 36.6%
  • Improved Adjusted EBITDA margin from -2.8% to -1.8%
  • Large digital footprint with 189 million monthly page views and 45 million monthly unique users
  • Strategic expansion through PChome Online partnership and Business Insider Taiwan agreement
  • Successful NASDAQ listing completion in December 2024
Negative
  • Continued negative Adjusted EBITDA of -$0.9 million
  • Approximately $5 million in cash charges related to IPO listing expenses
  • Non-recurring impairment charges impacting IFRS results

Insights

TNL Mediagene shows robust 35.3% revenue growth and improved margins, with reported losses primarily from one-time listing expenses rather than operational issues.

TNL Mediagene's FY2024 financial results present a compelling growth story despite headline losses. The 35.3% revenue increase to $48.5 million demonstrates strong market traction, with balanced growth across all three business units. Their gross profit jumped 40.2% to $17.7 million, with margins expanding from 35.3% to 36.6%, indicating effective cost management while scaling operations.

While the reported $85 million loss appears concerning, approximately $72 million stems from non-recurring items: $29 million in impairment charges (primarily a $25.5 million goodwill adjustment following their merger) and $43 million in transaction expenses related to their December 2024 NASDAQ listing. The adjusted EBITDA of -$0.9 million (improved from -$1.0 million in FY2023) and adjusted EBITDA margin improvement from -2.8% to -1.8% provide a clearer picture of the underlying operational trajectory.

All three business segments showed impressive growth: Media & Branded Content (+41%), Technology (+34%), and Digital Studio (+33%). This balanced performance demonstrates their effective cross-selling strategy and full-suite product offering. Their continued focus on cost optimization initiatives, including AI-based efficiencies and streamlining headcount, suggests further margin improvements may be achievable in 2025 as they pursue break-even or positive adjusted EBITDA.

The December 2024 NASDAQ listing marks a significant milestone in their corporate evolution and should enhance their access to capital markets, potentially supporting both organic growth and their stated M&A strategy going forward.

TNL Mediagene leverages strategic acquisitions and data capabilities to achieve strong growth across all business units in a challenging digital media landscape.

TNL Mediagene has established a significant digital presence in Asia, with approximately 45 million monthly unique users and a digital footprint of 189 million. In an industry where many players struggle to maintain growth, their performance across all business segments is particularly impressive.

Their strategic acquisition and management of popular digital properties like Gizmodo Japan and Business Insider Japan has fueled the Media & Branded Content segment's 41% growth. This approach of acquiring established brands while maintaining their editorial identity has proven effective in attracting millennial and Gen Z audiences across Japan and Taiwan.

The Technology business unit's 34% growth highlights successful diversification into data-powered products, including retail media networks and affiliate marketing channels. This pivot toward first-party and zero-party data solutions positions them well amid industry-wide privacy changes that have disrupted traditional digital advertising models.

Their expansion into Taiwan with Business Insider Taiwan represents a methodical geographic growth strategy, leveraging their successful Japan operation to capture the broader Mandarin-speaking market. The partnership with PChome Online signals an innovative approach to content commerce that integrates content marketing with affiliate marketing methodologies.

Their co-hosting of the 2025 Generative AI Dual Conference demonstrates forward-thinking positioning at the intersection of media and emerging technologies. As generative AI transforms content creation and distribution economics, TNL Mediagene appears to be proactively exploring implementation strategies rather than reacting defensively like many traditional media companies.

With a diverse client base of over 850 regional and global advertisers, they've created a resilient business model that can weather fluctuations in specific advertiser categories or markets.

NEW YORK and TOKYO, May 1, 2025 /PRNewswire/ -- TNL Mediagene (Nasdaq: TNMG), a Tokyo-based next-generation digital media and data group in Asia, announces the release of its financial and operational results for the fiscal year ended December 31, 2024, as detailed in its annual report on Form 20-F for the fiscal year ended December 31, 2024, filed on April 30, 2025 and available on the US Securities and Exchange Commission's public website at www.sec.gov.

The condensed financial information presented in this press release should be read in conjunction with the audited consolidated financial statements and related notes for the year ended December 31, 2024 included in TNL Mediagene's annual report on Form 20-F filed with the SEC on April 30, 2025, which provides a more complete discussion of its accounting policies and certain other information.

-FY2024 consolidated revenue of $48.5 million, a 35% increase over FY2023 consolidated revenue of $35.8 million

-Media & Branded Content business unit's year-to-year revenue growth of 41.0%

-Technology business unit's year-to-year revenue growth of 34.0%

-Digital Studio business unit's year-to-year revenue growth of 33.0%

-FY2024 gross profit of $17.7 million, a 40.2% increase over FY2023 gross profit of $12.7 million

-FY2024 gross margin of 36.6%, a ~1% margin expansion over FY2023 gross margin of 35.3%

-FY2024 adjusted EBITDA (Non-IFRS)1 of -$0.9 million vs. FY2023 adjusted EBITDA of -$1.0 million

-FY2024 adjusted EBITDA margin (Non-IFRS)2 of -1.8%, an improvement over FY2023 adjusted EBITDA margin of -2.8%

-Began trading as a public company on NASDAQ under "TNMG" on December 6, 2024

These presentation slides are available here.

FY2024 Financial Highlights:

Strong Consolidated Revenue Growth in FY2024: TNL Mediagene achieved consolidated revenue of $48.5 million in FY2024, a 35.3% increase over FY2023's consolidated revenue of $35.8 million. Revenue growth was primarily driven by the full year consolidation of Mediagene Inc., and an increase in digital studio revenue, supported by growth in integrated marketing projects for public sector and not-for-profit clients in 2024 compared to 2023. Diversification into tech and data-powered products, including retail media networks, new strategic data partnerships, as well as innovative content, resulting in increased user engagement, especially in short-form video formats, contributed to the growth.

Strong Business Unit Revenue Growth in FY2024: Media & Branded Content business unit's year-to-year revenue growth was 41%, primarily driven by our acquisition of popular digital media assets such as Gizmodo Japan and Business Insider Japan. Technology business unit's year-to-year revenue growth was 34%, primarily due to revenue contributions from affiliate marketing and retail media channels. Digital Studio business unit's year-to-year revenue growth was 33%, primarily attributable to consulting services provided by Infobahn as well as increased revenue from several integrated marketing projects for public sector and not-for-profit organizations. Balanced growth across our business units highlights the healthy cross-sell among our business units and their divisions and our offering of full-suite turn-key products and services.

Gross Profit Growth and Gross Margin Expansion: FY2024 gross profit of $17.7 million is a 40.2% increase over FY2023 gross profit of $12.7 million. FY2024 gross margin of 36.6% represents a ~1% margin expansion over FY2023 gross margin of 35.3%. Gross profit growth and margin expansion highlight stable cost structure and incremental implementation of our group's cost-optimization initiatives.

Near Break-Even Adjusted EBITDA and Stable Adjusted EBITDA Margin: Our FY2024 Adjusted EBITDA was negative $0.9 million, an improvement over our FY2023 Adjusted EBITDA of negative $1.0 million. Our FY2024 Adjusted EBITDA Margin also improved to negative 1.8% from FY2023 Adjusted EBITDA Margin of negative 2.8%. We believe these figures highlight our cost discipline and continued efforts toward achieving break-even/positive Adjusted EBITDA.

Key Traffic & Engagement Metrics: Our average monthly digital footprint3 was approximately 189 million and average monthly unique users4 was approximately 45 million. Metrics of this scale place the company among the largest Asian and international media companies in terms of traffic and engagement.

Completion of NASDAQ Public Listing: TNL Mediagene began trading as a public company on NASDAQ under "TNMG" on December 6, 2024. This represents a key milestone for us since the launch of The News Lens Co., Ltd. in 2013 and the launch of Mediagene Inc. in 1998.

Subsequent Company Highlights Since FY2024 End:

Strengthened Global Expansion With New Board Structure: First-rate international board includes directors with senior operational, advisory and director roles at companies including Yahoo!, Wall Street Journal, NBC Universal, SBI Financial, BCG and Reapra.

Key C-Suite Hires & Additional Personnel: New Chief Human Resources Officer, new Chief Governance Officer among other key hires.

Announced Strategic Partnership with PChome Online: One of Taiwan's leading e-commerce brands, PChome Online. This collaboration marks a significant step in shifting the retail media ecosystem by integrating the DNA of Content Marketing and Affiliate Marketing to launch an innovative Content Commerce operation methodology.

Announced Agreement with Business Insider Taiwan5 : Following successful years-long Business Insider Japan partnership, one of Japan's leading business news media outlets with millions of monthly unique users, the company has reached an agreement with Business Insider to launch a Taiwan version of the U.S.-based business media brand, with the aim of serving the global Mandarin-language community. Represents a large market and revenue opportunity for TNL Mediagene as Business Insider Japan is a key revenue driver for the company, and Business Insider Taiwan*3 is a key milestone for the company in this regard.

2025 Initiatives & Outlook:

Continued Emphasis on M&A: TNL Mediagene operates a disciplined and successful M&A roll-up strategy and maintains an active pipeline of potential future M&A opportunities.

Capital Markets Optimization Strategy: Key capital markets initiatives to be announced in 2025.

Cost Optimization Initiatives: Company continues its focus on improving Adjusted EBITDA to achieve break-even/positive Adjusted EBITDA in 2025 through its disciplined cost optimization initiatives, including AI-based savings in content, sales, and data analytics and streamlining headcount.

Co-Hosting the 2025 Generative AI Dual Conference: Taiwan's Premier AI Event, Bringing Together Over 1,000 Industry Participants. Co-organized by the Generative AI Conference committee and TNL Mediagene, the two-day conference will feature a split agenda including the Generative AI Developers Conference on May 23, followed by the Generative AI Conference on May 24. This dual format allows tailored content for developers, business professionals, and AI enthusiasts alike.

Preliminary FY2025 Revenue & EBITDA Guidance: Preliminary FY2025 revenue and Adjusted EBITDA guidance is expected to be provided in a management business update presentation in May 2025.

Management Commentary:

TNL Mediagene's unique business model, built around a portfolio of diverse digital media brands and AI-powered advertising and data analytics solutions, positions it favorably in the rapidly evolving digital media landscape. With a focus on Millennial and Gen Z audiences in Japan and Taiwan, TNL Mediagene leverages its proprietary first and zero-party data to deliver market-leading return on advertising spend (ROAS) for its diverse client base of over 850 regional and global advertisers.

TNL Mediagene is committed to its growth strategy, which includes investing in sophisticated data assets, increasing user engagement across its 25 digital media brands reaching approximately 45 million average monthly unique users*2, consolidating its position in existing media categories, and expanding into new geographies across East and Southeast Asia.

"2024 was a milestone year for TNL Mediagene as we completed our public listing on NASDAQ after being a private company for 12 years. 2024 was also one of our strongest years on record in terms of operational performance with regard to total group revenue, revenue growth and cost management. All 3 of our business units performed exceptionally well over the year and are now approximately the same size in terms of scale, which we believe is a result of our focus on cross-sell and our efforts to position our products as a full-suite, turn-key solution to our client base. On an IFRS-basis our results were impacted by non-recurring IPO listing expenses and non-recurring impairment charges, as detailed in our notes. Of these charges approximately $5m were cash charges and the remainder were non-cash. Looking ahead we are excited to continue providing industry-leading media & branded content, digital studio and technology advertising solutions to our 850+ clients, allowing them to reach large Asian millennial and Gen Z audiences with precision both in Asia and abroad. We'll continue to pursue our strategic and disciplined M&A strategy as we look toward continued growth and expansion," Co-Founder & CEO Joey Chung said.

Co-Founder & President Motoko Imada said, "We are excited to be a public company on NASDAQ which we feel will provide us with significant benefits and advantages going forward and is also a key part of our long-term strategy for TNL Mediagene. We are very pleased with our new public company board and the caliber of talent we've been able to attract to these roles. Our businesses performed very well in 2024, both on the top line and in terms of cost management. Looking ahead, we've had some exciting recent contract wins, including Business Insider Taiwan, that we are looking forward to rolling out in the coming weeks and months. We'll also be focused on our investor and public communications efforts going forward and plan to be participating in some near-term conferences both in Asia and in the US. We thank our existing investors for their support over the years and we look forward to meeting new investors at these events this year."

1 Adjusted EBITDA is a non-IFRS financial measure. See the "Use of Non-IFRS Financial Measures" section of this communication for the definition of this non-IFRS measure and reconciliation to IFRS items.

2 Adjusted EBITDA margin is a non-IFRS financial measure. See the "Use of Non-IFRS Financial Measures" section of this communication for the definition of this non-IFRS measure and reconciliation to IFRS items.

3 Average monthly digital footprint refers to the monthly average of the total number of page and video views across our 25 digital media brands and associated social media platforms, including, among others, YouTube, Tik Tok and Facebook, based on our internal data for the twelve months ended March 31, 2025

4 Average monthly unique users refers to the average monthly unique users of our owned digital media sites and accounts on social media platforms such as YouTube and TikTok based on our internal data for the twelve months ended March 31, 2025

5 The name "Business Insider Taiwan" used in this release is a provisional designation for convenience. The official name will be determined at a later date.

About TNL Mediagene

Headquartered in Tokyo, TNL Mediagene was formed in May 2023 through the merger of Taiwan's The News Lens Co. and Japan's Mediagene Inc., two of the region's leading independent digital media groups. The company's operations span original and licensed media brands in Japanese, Chinese, and English, covering topics such as news, business, technology, science, food, sports, and lifestyle. It also offers AI-driven advertising services, marketing technology platforms, e-commerce, and innovative solutions tailored to the needs of advertising agencies. Known for its political neutrality, appeal to younger audiences, and high-quality content, TNL Mediagene has approximately 500 employees across Asia, with offices in Japan, Taiwan, and Hong Kong.

https://www.tnlmediagene.com/

Cautionary Statement Regarding Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on beliefs and assumptions and on information currently available to TNL Mediagene. Forward-looking statements generally relate to future events or TNL Mediagene's future financial or operating performance. In some cases, you can identify forward-looking statements by the following words: "may," "will," "could," "would," "should," "expect," "intend," "plan," "anticipate," "believe," "estimate," "predict," "project," "potential," "continue," "ongoing," "target," "seek" or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words. Forward-looking statements in this communication include, but are not limited to, statements in the section entitled "2025 Initiatives and Outlook" and "Management Commentary" such as statements about TNL Mediagene's future business plan and growth strategies and statements by TNL Mediagene's CEO and president. Any statements that refer to expectations, projections or other characterizations of future events or circumstances, including strategies or plans, are also forward-looking statements. These statements involve risks, uncertainties and other factors that may cause actual results, levels of activity, performance or achievements to be materially different from those expressed or implied by these forward-looking statements. Forward-looking statements in this communication or elsewhere speak only as of the date made. New uncertainties and risks arise from time to time, and it is impossible for TNL Mediagene to predict these events or how they may affect TNL Mediagene. In addition, risks and uncertainties are described in TNL Mediagene's filings with the Securities and Exchange Commission. These filings may identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. TNL Mediagene cannot assure you that the forward-looking statements in this communication will prove to be accurate. There may be additional risks that TNL Mediagene presently does not know or that TNL Mediagene currently does not believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In light of the significant uncertainties in these forward-looking statements, you should not regard these statements as a representation or warranty by TNL Mediagene, its directors, officers or employees or any other person. Except as required by applicable law, TNL Mediagene does not have any duty to, and does not intend to, update or revise the forward-looking statements in this communication or elsewhere after the date of this communication. You should, therefore, not rely on these forward-looking statements as representing the views of TNL Mediagene as of any date subsequent to the date of this communication.

Use of Non-IFRS Financial Measures
In this press release we have included adjusted EBITDA, a non-IFRS financial measure, which is a key measure used by our management and board of directors in evaluating our operating performance.

Adjusted EBITDA is our preferred metric for profitability because we believe it facilitates operating performance comparisons on a period-to-period basis and excludes items that we do not consider to be indicative of our core operating performance.

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under IFRS. Some of these limitations are:

  • although amortization and depreciation are non-cash charges, the assets being amortized and depreciated may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
  • adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
  • adjusted EBITDA does not reflect the potentially dilutive impact of equity-based compensation; and
  • other companies, including our competitors in various industries, may calculate adjusted EBITDA or similarly titled measures differently, which reduces its usefulness as a comparative measure.

We define adjusted EBITDA as profit (loss) for the period excluding (i) non-cash items such as depreciation expenses, amortization expenses, stock-based compensation expenses and impairment loss on intangible assets and (ii) extraordinary items associated with one-time events and transactions, such as one-time transaction-related expenses not eligible for capitalization.

Reconciliation of Non-IFRS Financial Measures:



For the year ended December 31,

($ in dollars, unless otherwise stated)


2022


2023

2024


Loss for the year


$

(11,394,768)



$

(1,215,789)


$(84,976,720)


Add (less):











Income tax (benefit) expense



(247,177)




(591,082)


(307,246)


Finance costs



137,029




298,958


8,167,872


Other gains and losses(1)



8,174,802




(5,458,803)


851,689


Other income



(75,576)




(409,555)


(58,024)


Interest Income



(10,994)




(19,340)


(21,773)


Operating loss


$

(3,416,684)



$

(7,395,611)


$(76,344,202)


Add:











Depreciation expenses



433,262




1,025,783


1,139,488


Amortization expenses



1,058,392




1,809,774


2,101,080


Stock-based compensation expense



237,301




118,800


250,952


Impairment loss on intangible assets(2)






298,424


29,026,050


One-time transaction-related expenses(3)






3,144,668


42,972,458


Adjusted EBITDA



(1,687,729)




(998,162)


(854,174)


Adjusted EBITDA Margin (%)



-8.4

%



-2.8

%

-1.8

%














(1)

Other gains and losses for the year ended December 31, 2022 comprise an $8.2 million loss mainly attributed to a change in the fair value through profit and loss ("FVPTL") associated with our convertible preference shares. Other gains and losses for the year ended December 31, 2023 comprise a $5.5 million gain mainly attributed to a change in the FVPTL associated with the conversion of all of our preference shares into our ordinary shares at a lower fair value during the year ended December 31, 2023. Other gains and losses for the year ended December 31, 2024 comprise a $0.8 million loss mainly attributed to a change in FVTPL associated with the convertible promissory note and warrants.

(2)

For the year ended December 31, 2023, we incurred approximately $0.3 million of impairment loss on intangible assets due to the closure of our e-commerce platform CoSTORY as the internally-developed software on which CoSTORY relied became no longer recoverable. For the year ended December 31, 2024, we incurred impairment loss on intangible assets of approximately $29.0 million, which mainly consisted of (i) an impairment loss of $25.5 million against the goodwill of Mediagene recognized due to changes in the intercompany revenue allocation following the completion of the Merger and listing on the Nasdaq within the Group, resulting in downward adjustments to the carrying value of Mediagene's goodwill and leading to the recognition of an impairment loss and (ii) an impairment loss of $3.1 million due to the downsizing of the e-commerce department of Polydice Inc. 

(3)

For the year ended December 31, 2023, one-time transaction-related expenses comprise the professional service fees related to (i) the merger with Mediagene; and (ii) preparation for our merger (the "Merger") with Blue Ocean Acquisition Corporation ("Blue Ocean") and the listing on the Nasdaq, which were not eligible for capitalization. For the year ended December 31, 2024, one-time transaction-related expenses comprise (i) the professional service fees related to the closing of the Merger and listing on the Nasdaq of $4.3 million; (ii) the professional service fees related to the acquisition of Green Quest Holdings, Inc. of $0.5 million; and (iii) the listing expense of $38.2 million from the excess of the fair value of TNL Mediagene Ordinary Shares issued over the fair value of Blue Ocean's identifiable net assets on the Closing Date of the Merger, each of which was not eligible for capitalization.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/tnl-mediagene-reports-full-year-2024-financial-results-highlighting-robust-growth-cost-efficiency-and-compelling-future-opportunities-302444215.html

SOURCE TNL Mediagene

FAQ

What was TNMG's revenue growth in fiscal year 2024?

TNL Mediagene reported a 35.3% increase in consolidated revenue, reaching $48.5 million in FY2024 compared to $35.8 million in FY2023.

When did TNL Mediagene (TNMG) begin trading on NASDAQ?

TNL Mediagene began trading as a public company on NASDAQ under the symbol 'TNMG' on December 6, 2024.

What is TNL Mediagene's current Adjusted EBITDA and margin?

For FY2024, TNL Mediagene reported an Adjusted EBITDA of -$0.9 million with an Adjusted EBITDA margin of -1.8%, improved from -$1.0 million and -2.8% in FY2023.

How many monthly unique users does TNL Mediagene have?

TNL Mediagene reports approximately 45 million average monthly unique users across its digital media sites and social media platforms.

What are TNL Mediagene's key business segments and their growth rates?

TNL Mediagene operates three main business units: Media & Branded Content (41% growth), Technology (34% growth), and Digital Studio (33% growth) in FY2024.
TNL Mediagene

NASDAQ:TNMG

TNMG Rankings

TNMG Latest News

TNMG Stock Data

7.32M
26.25M