Village Farms International Delivers Record Profitability and Performance from Continuing Operations in Q2/25
Village Farms International (NASDAQ: VFF) reported outstanding Q2 2025 financial results, marking record profitability since its 2017 cannabis expansion. The company achieved consolidated net income of $26.5 million ($0.24 per share) and record Adjusted EBITDA of $17.1 million (28.6% of sales) from continuing operations.
Key highlights include a 12% increase in consolidated net sales to $59.9 million, strong performance in Canadian Cannabis with 146% YoY growth in Adjusted EBITDA to $11.9 million, and successful expansion into Holland's adult-use market. The company maintains a robust financial position with $65 million in cash and generated $22.3 million in year-to-date operating cash flow.
Following the May 2025 privatization of certain Produce segment assets for $40 million plus 37.9% equity in Vanguard Food LP, Village Farms is expanding its Delta 2 greenhouse to add 40 metric tons of annual cannabis production capacity.
Village Farms International (NASDAQ: VFF) ha registrato risultati finanziari eccezionali nel secondo trimestre 2025, segnando la redditività record dall'espansione nel settore cannabis del 2017. La società ha realizzato un utile netto consolidato di $26,5 milioni ($0,24 per azione) e un Adjusted EBITDA record di $17,1 milioni (28,6% delle vendite) dalle attività in corso.
I punti salienti includono un aumento del 12% delle vendite nette consolidate a $59,9 milioni, una solida performance nel segmento Canadian Cannabis con una crescita annua del 146% dell'Adjusted EBITDA a $11,9 milioni, e l'ingresso riuscito nel mercato per uso adulto dei Paesi Bassi. La società mantiene una posizione finanziaria solida con $65 milioni in cassa e ha generato $22,3 milioni di flusso di cassa operativo da inizio anno.
A seguito della privatizzazione, avvenuta a maggio 2025, di taluni asset del segmento Produce per $40 milioni più il 37,9% di partecipazione in Vanguard Food LP, Village Farms sta ampliando la serra Delta 2 per aggiungere una capacità produttiva annua di cannabis di 40 tonnellate metriche.
Village Farms International (NASDAQ: VFF) presentó resultados financieros sobresalientes en el segundo trimestre de 2025, alcanzando la rentabilidad récord desde su expansión al sector del cannabis en 2017. La compañía obtuvo un beneficio neto consolidado de $26,5 millones ($0,24 por acción) y un EBITDA ajustado récord de $17,1 millones (28,6% de las ventas) procedente de sus operaciones continuas.
Los puntos clave incluyen un aumento del 12% en las ventas netas consolidadas hasta $59,9 millones, un rendimiento sólido en Canadian Cannabis con un crecimiento interanual del 146% en el EBITDA ajustado hasta $11,9 millones, y la exitosa expansión al mercado de uso adulto de los Países Bajos. La compañía mantiene una posición financiera robusta con $65 millones en efectivo y ha generado $22,3 millones de flujo de caja operativo acumulado en el año.
Tras la privatización, en mayo de 2025, de ciertos activos del segmento Produce por $40 millones más un 37,9% de participación en Vanguard Food LP, Village Farms está ampliando el invernadero Delta 2 para añadir una capacidad de producción anual de cannabis de 40 toneladas métricas.
Village Farms International (NASDAQ: VFF)는 2025년 2분기 뛰어난 재무실적을 발표하며 2017년 대마초 사업 확장 이후 최고 수준의 수익성을 기록했습니다. 회사는 연결 순이익 $26.5 million (주당 $0.24)과 지속 영업에서 조정된 EBITDA(Adjusted EBITDA) 사상 최대 $17.1 million(매출의 28.6%)을 달성했습니다.
주요 내용으로는 연결 순매출이 12% 증가하여 $59.9 million을 기록했고, Canadian Cannabis 부문이 조정된 EBITDA 전년 대비 146% 증가하여 $11.9 million을 달성했으며 네덜란드 성인용 시장으로의 성공적인 확장이 포함됩니다. 회사는 $65 million의 현금을 보유하고 있으며 연초부터 $22.3 million의 영업현금흐름을 창출했습니다.
2025년 5월 Produce 부문 일부 자산을 $40 million 및 Vanguard Food LP의 37.9% 지분으로 사적화한 이후, Village Farms는 Delta 2 온실을 확장하여 연간 40톤(metric tons)의 대마초 생산능력을 추가할 계획입니다.
Village Farms International (NASDAQ: VFF) a publié d'excellents résultats financiers au deuxième trimestre 2025, enregistrant la rentabilité la plus élevée depuis son expansion dans le cannabis en 2017. La société a réalisé un bénéfice net consolidé de 26,5 M$ (0,24 $ par action) et un EBITDA ajusté record de 17,1 M$ (28,6 % des ventes) provenant des activités poursuivies.
Les faits saillants incluent une hausse de 12 % des ventes nettes consolidées, à 59,9 M$, une solide performance de l'activité Cannabis au Canada avec une croissance annuelle de 146 % de l'EBITDA ajusté, à 11,9 M$, et une expansion réussie sur le marché d'usage adulte des Pays-Bas. La société conserve une position financière robuste avec 65 M$ de trésorerie et a généré 22,3 M$ de flux de trésorerie d'exploitation depuis le début de l'année.
Suite à la privatisation en mai 2025 de certains actifs du segment Produce pour 40 M$ plus 37,9 % de participation dans Vanguard Food LP, Village Farms agrandit la serre Delta 2 pour ajouter une capacité de production annuelle de cannabis de 40 tonnes métriques.
Village Farms International (NASDAQ: VFF) meldete herausragende Finanzergebnisse für das zweite Quartal 2025 und erreicht damit die höchste Profitabilität seit der Cannabis-Erweiterung 2017. Das Unternehmen erzielte ein konsolidiertes Nettoergebnis von $26,5 Millionen ($0,24 je Aktie) und ein bereinigtes EBITDA in Rekordhöhe von $17,1 Millionen (28,6% des Umsatzes) aus fortgeführten Geschäftstätigkeiten.
Zu den wichtigsten Punkten zählen ein 12%iger Anstieg der konsolidierten Nettoumsätze auf $59,9 Millionen, eine starke Entwicklung im Bereich Canadian Cannabis mit einem jährlichen Wachstum des bereinigten EBITDA um 146% auf $11,9 Millionen sowie die erfolgreiche Expansion in den niederländischen Markt für den Gebrauch durch Erwachsene. Das Unternehmen verfügt über eine solide Finanzlage mit $65 Millionen an liquiden Mitteln und hat $22,3 Millionen an operativem Cashflow im laufenden Jahr generiert.
Nach der im Mai 2025 erfolgten Privatisierung bestimmter Produce-Segment-Assets für $40 Millionen plus 37,9% Beteiligung an Vanguard Food LP erweitert Village Farms nun das Gewächshaus Delta 2, um eine jährliche Cannabis-Produktionskapazität von 40 metrischen Tonnen hinzuzufügen.
- Record Adjusted EBITDA of $17.1 million with 28.6% margin, up 2,320 basis points YoY
- Strong net income of $26.5 million ($0.24 per share) vs loss in prior year
- Robust cash position of $65 million with $22.3 million YTD operating cash flow
- Canadian Cannabis gross margin improved to 39% from 26%
- International cannabis export sales grew 690% year-over-year
- Successful refinancing of cannabis loans at 250bps lower interest rate
- Received $40 million cash plus 37.9% equity stake from produce segment privatization
- 20% decrease in retail branded cannabis sales
- 15% decline in non-branded (wholesale) cannabis sales
- U.S. Cannabis segment revenue declined to $3.8M from $4.3M
- Texas medicinal marijuana license application still pending review
Insights
VFF delivers record Q2 profitability with strong cannabis growth and improved margins following strategic produce segment restructuring.
Village Farms has delivered an exceptionally strong quarter with record profitability metrics across multiple business segments. The company's transformation is particularly evident in its consolidated income from continuing operations of
The company's strategic decision to privatize portions of its Produce segment has been well-timed, generating
Most impressive is the margin expansion across segments. The Canadian Cannabis gross margin jumped to
The company's expansion into the Netherlands adult-use market is already profitable, with
The positive operating cash flow of
Village Farms demonstrates cannabis market leadership with expanding international presence, improved margins, and strong market share.
Village Farms has cemented its position as a top-three cannabis market share holder in Canada while maintaining the #1 position in dried flower through July – all while strategically reducing lower-margin SKUs. This selective product rationalization strategy has yielded impressive results, with Canadian Cannabis achieving a gross margin of
The company's international cannabis expansion strategy is showing exceptional traction, with export sales increasing by
Their Dutch operations have quickly proven the viability of Village Farms' approach to new markets. In just its second quarter of operations, Leli Holland generated
Village Farms' scientific leadership is evident in their peer-reviewed research publication in Scientific Reports, addressing THC potency variability in cannabis plants. This demonstrates their commitment to product quality over simplistic potency metrics and positions them as thought leaders in product development and consumer education.
Their pending Texas medicinal marijuana license application represents potential upside in the U.S. market, though this remains contingent on regulatory approval. Combined with their
- Consolidated Income from Continuing Operations was
$9.9 Million or$0.09 Per Share - Net Income of
$26.5 Million and EPS of$0.24 - Adj. EBITDA from Continuing Operations of
$17.1 Million or28.6% of Sales; Both Records for Company - Canadian Cannabis Adj. EBITDA Up
146% YoY Reflects Success of Recent Margin Improvement Initiatives - YTD Consolidated Operating Cash Flow from Continuing Operations of
$22 Million - Strong Q2 Profitability Enhances Net Cash Position; Company Ends Q2 with
$65 Million in Cash - Expansion Projects in Canada and Netherlands Position Company for Continued Profitable Growth
VANCOUVER, British Columbia, Aug. 11, 2025 (GLOBE NEWSWIRE) -- Village Farms International, Inc. (“Village Farms” or the “Company”) (NASDAQ: VFF) today reported financial results for its second quarter ended June 30, 2025. All figures are in U.S. dollars unless otherwise indicated.
The Company’s second quarter 2025 results reflect the May 30, 2025 closing of its previously-announced, transformative transaction to privatize certain assets and operations of its Produce segment through the formation of a new entity backed by private investment firms (the “Transaction”). In connection with the Transaction, the Company received
Management Commentary
“Our second quarter results demonstrate the improving earnings potential of Village Farms and our continued success in scaling a profitable global cannabis enterprise,” said President and Chief Executive Officer Michael DeGiglio. “Second quarter performance reflected record levels of profitability since we expanded into cannabis in 2017, and eclipsed several records set during our nearly 20-year history as a publicly traded company. Our teams are excelling during a period of rapid change for the organization, and energized by the many pockets of upside opportunity that we see across virtually every aspect of our business.”
“The recent closing of our produce transaction has coincided fortuitously with several other powerful catalysts, including our commencement of sales in Holland’s adult-use market, success of our recent initiatives to align our product portfolio toward higher-margin SKUs, and a continuing wave of additional countries around the world following Canada’s lead with pragmatic approaches to regulating cannabis. We are proud to be part of an emerging, vibrant global cannabis ecosystem, proud to be leveraging our 36-years in controlled environment agriculture to become a partner of choice in the cannabis community, and proud to be in a leadership position that enables us to self-fund an additional 40 metric tons of annual cultivation capacity to serve our Canadian and international customers.”
“While we are benefiting from multiple catalysts unlocking value for our stakeholders, we continue to see meaningful potential for additional long-term value creation through our ownership interest in our newly formed produce entity and future optionality of our U.S. based greenhouse assets and operations. We believe the trends observed in our business during the second quarter are sustainable, and that our capacity expansion projects in Canada and the Netherlands position us for continued profitable growth in 2026 and beyond. We are growing organically, profitably and generating positive free cash flow, and we believe the strength of our balance sheet will enable us the flexibility to make additional growth investments that will drive strong returns for shareholders.”
Second Quarter 2025 Financial Highlights
(All comparable periods are for the second quarter of 2024 unless otherwise stated)
Consolidated
- Consolidated net sales increased
12% to$59.9 million from$53.6 million ; - Consolidated net income from continuing operations was
$9.9 million , or$0.09 per share compared to a net loss of$16.6 million , or ($0.15) per share; - Consolidated net income was
$26.5 million , or$0.24 per share compared to net loss of$23.5 million , or ($0.21) per share; - Year-to-date consolidated cash flow from continuing operations was
$22.3 million compared with ($3.7 million ). - Consolidated adjusted EBITDA from continuing operations (a non-GAAP measure) was
$17.1 million compared with$2.9 million ; and, - Consolidated adjusted EBITDA margin from continuing operations (a non-GAAP measure) of
28.6% , an increase of 2,320 basis points compared to5.4% .
Canadian Cannabis
- Net sales increased
9% to$44.5 million (C$61.4 million ) from$40.7 million (C$55.8 million ); - International medical export sales increased
690% , retail branded sales decreased20% due to a planned mix shift toward higher-margin products, and non-branded (wholesale) sales decreased15% (in Canadian dollars); - Gross margin increased to
39% from26% , due primarily to the increase in international sales; - Net income increased
369% to$6.5 million (C$9.1 million ) from$1.4 million (C$1.9 million ); - Adjusted EBITDA increased
146% to$11.9 million (C$16.5 million ) from$4.8 million (C$6.6 million ); and, - Cash flow from operations increased
233% to$18.0 million (C$24.6 million ) from$5.4 million (C$7.2 million ).
U.S. Cannabis (Balanced Health Botanicals)
- Net sales were
$3.8 million compared with$4.3 million ; - Gross margin increased to
63% from61% ; - Net loss was
$0.2 million compared with a net loss of$12.3 million ; and - Adjusted EBITDA was
$45,000 compared with ($0.2 million ).
Netherlands Cannabis (Leli Holland)
Leli Holland commenced sales during the first quarter of 2025. Leli Holland was not operational during the comparable quarter of 2024. As a result, comparative financial performance to the prior-year quarter is not meaningful.
- Net sales were
$2.5 million ; - Net income was
$0.8 million ; and - Adjusted EBITDA was
$1.2 million .
Village Farms Produce
- Continuing sales increased
2% to$8.6 million from$8.4 million ; - Net income from continuing produce operations improved to
$4.3 million from a loss from continuing produce operations of$1.3 million , due to a vendor settlement in the second quarter of 2025 related to a partial recovery of operating losses from the Tomato Brown Rugose Fruit Virus (“ToBRFV”) infestation; - Adjusted EBITDA from continuing produce operations improved to
$6.4 million from$0.1 million for the quarter ended June 30, 2024 due to both a vendor settlement and improved continuing produce operations.
Strategic Growth and Operational Highlights
Canadian Cannabis
- Company has maintained a top three overall market share position in Canada and the number one position in dried flower year-to-date through the month of July, despite planned reductions in sales of lower-margin SKUs1;
- Achieved the high end of its targeted gross margin range of 30
-40% for the second consecutive quarter, and its strongest adjusted EBITDA performance in six years; - Refinanced its syndicated Canadian Cannabis Term Loans, consolidating three previous loans into one credit facility with two of its existing lenders. The new credit facility carries a variable interest rate below 6.0 percent, reflecting a 250 basis point improvement to the previous interest rate, as well as improved financial covenants and a maturity date of February 7, 2028, replacing its previous credit facilities maturing on February 7, 2026;
- Subsequent to quarter end, published groundbreaking peer-reviewed research in Scientific Reports (Nature Portfolio), highlighting the natural variability of THC potency within cannabis plants, reinforcing a need for a greater focus on product quality versus potency and more transparent and accurate labelling across the industry;
- Subsequent to quarter end, the Company launched innovative new windowed packaging for its flower products in the Canadian market, enabling consumers to see product quality in the package before purchase;
- Subsequent to quarter end, the Company announced that its Board of Directors unanimously approved an investment to expand cannabis cultivation capacity in its Delta 2 greenhouse in order to meet increasing demand in Canadian and International markets. The expansion will be funded with existing cash on hand, and is expected to yield an incremental 40 metric tons of annualized cannabis production.
1. Based on estimated retail sales from HiFyre, other third parties and provincial boards
International Cannabis (Reported within Canadian Cannabis)
- International export sales increased
690% year-over-year in the second quarter and116% sequentially, driven by new customer relationships as well as increased sales from existing customers; - The Company achieved its previous full-year sales target for International export sales during the first six months of the year, and expects similar international export sales performance in the second half of 2025 as compared to the first half of the year;
- Company continues to distribute several leading cultivars in Germany through third-party partners2
1. Based on German government data and Company estimates
2. Based on Company estimates and ranking compiled by German outlet Flowzz
Netherlands Cannabis (Leli Holland)
- Operations in the Company’s Phase I facility in Drachten continued to ramp toward full capacity during the second quarter, while demonstrating strong profitability and cash flow generation;
- Leli Holland products are now represented in 66 of 80 participating coffeeshops, representing market penetration of
82.5% ; - The Company has continued to introduce new product categories into the market and expects to launch hash products during the fourth quarter;
- Construction of the Company’s Phase II facility in Groningen remains on track to be operational in Q1 2026;
- Once completed, the Phase II facility is expected to quintuple total annualized production capacity.
U.S. Cannabis
- The Company's application for a Texas medicinal marijuana license remains pending review by the Department of Public Services. If awarded, the Company plans to work with its listing authority to structure an acceptable ownership structure and comply with all applicable regulatory requirements.
Village Farms Produce
- On May 30, 2025 the Company closed on the previously-announced transaction to privatize certain assets and operations of its Produce segment. Under the terms of the agreement, the Company privatized Produce segment operations, including its Marfa II, Marfa I and Fort Davis greenhouses, and all of its produce distribution centers, as well as its third party produce distribution business, through a series of asset and lease transfers, for total consideration of
$40 million and a37.9% equity ownership interest in Vanguard Food LP, a new, private-equity-backed partnership; - During the second quarter, the Company entered into service and supply agreements with Vanguard Fresh Canada ULC for produce production in its Delta 1 and Delta 2 greenhouses, which will continue supplying produce to Vanguard for a multi-year term. The Delta 1 and Delta 2 greenhouses generated approximately
$29 million in produce sales in fiscal year 2024. The Company’s Produce segment financial results are now predominantly comprised of activities related to operation of the Delta 1 and Delta 2 greenhouses. Following completion of the 2025 tomato crop, the Delta 2 greenhouse will no longer supply produce to Vanguard.
Corporate
- During the second quarter, the Company regained compliance with the Nasdaq minimum closing bid price of US
$1.00 per share listing requirement (NASDAQ Listing Rule 5550(a)(2)); - Subsequent to quarter end, appointed Michael Carey as Corporate Treasurer.
Conference Call
Village Farms’ management team will host a conference call to discuss its second quarter 2025 financial results today, Monday 11, 2025, at 8:30 a.m. ET. Participants can access the conference call via a webcast at Village Farms Second Quarter 2025 Conference Call Webcast or on the company website at Village Farms - Events. Participants wanting to access the conference call by telephone must register in advance at Village Farms Second Quarter 2025 Conference Call Registration to receive telephone dial-in information.
The live question and answer session will be limited to analysts; however, others are invited to submit questions ahead of the conference call via email at investorrelations@villagefarms.com. Management will address questions received via email during the question-and-answer session as time permits.
About Village Farms International, Inc.
Village Farms leverages decades of experience in Controlled Environment Agriculture as a large-scale, vertically-integrated supplier of high-value, high-growth plant-based Consumer Packaged Goods. The Company built a strong foundation as the leading and longest-tenured fresh produce supplier to grocery and large-format retailers throughout the US and Canada, but now focuses its agricultural expertise on high-growth cannabinoid opportunities internationally while maintaining strategic optionality through remaining produce assets.
In Canada, the Company's wholly owned Canadian subsidiary, Pure Sunfarms, is one of the single largest cannabis operations in the world (2.2 million square feet of greenhouse production), a low-cost producer and one of Canada’s highest quality and best-selling brands. The Company owns an incremental 2.6 million square feet of greenhouse capacity in Canada for future expansion, and also owns
Internationally, Village Farms is targeting selected, nascent, legal cannabis opportunities with significant growth potential. The Company exports medical cannabis from its EU GMP certified facility in Canada to international markets including Germany, the United Kingdom, Israel, Australia, and New Zealand. The Company is expanding its export business to new countries and customers, and making select investments in international production assets. In Europe, wholly-owned Leli Holland has one of 10 licenses to grow and distribute recreational cannabis within the Dutch Coffee Shop Experiment.
In the US, wholly-owned Balanced Health Botanicals is one of the leading CBD and hemp-derived brands and e-commerce platforms in the country. Subject to compliance with all applicable US federal and state laws and stock exchange rules, Village Farms plans to enter the US THC market via multiple strategies, leveraging its Texas-based greenhouse assets (2.2 million square feet of existing greenhouse capacity and 950 acres of owned, unoccupied land for future expansion).
Village Farms Clean Energy (VFCE), through a partnership with Atlanta-based Terreva Renewables, creates renewable natural gas from landfill gas at its Delta RNG facility. VFCE receives royalties on all revenue generated.
Contact Information
Sam Gibbons Senior Vice President, Corporate Affairs Phone: (407) 936-1190 ext. 328 Email: sgibbons@villagefarms.com Lawrence Chamberlain LodeRock Advisors Phone: (416) 519-4196 Email: lawrence.chamberlain@loderockadvisors.com |
Canadian Cannabis Performance Summary
(millions except % metrics) | Three Months Ended June 30, | |||||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of C $ | ||||||||||||||||||||
Total Net Sales | $ | 61.4 | $ | 44.5 | $ | 55.8 | $ | 40.7 | 10 | % | ||||||||||||||
Total Cost of Sales | $ | 37.3 | $ | 27.1 | $ | 41.1 | $ | 30.0 | -9 | % | ||||||||||||||
Gross Profit | $ | 24.1 | $ | 17.4 | $ | 14.7 | $ | 10.7 | 64 | % | ||||||||||||||
Gross Margin % | 39 | % | 39 | % | 26 | % | 27 | % | 49 | % | ||||||||||||||
SG&A | $ | 11.7 | $ | 8.6 | $ | 12.0 | $ | 8.7 | -3 | % | ||||||||||||||
Net income | $ | 9.1 | $ | 6.5 | $ | 1.9 | $ | 1.4 | 379 | % | ||||||||||||||
Adjusted EBITDA (1) | $ | 16.5 | $ | 11.9 | $ | 6.6 | $ | 4.8 | 150 | % | ||||||||||||||
Adjusted EBITDA Margin (1) | 27 | % | 27 | % | 12 | % | 12 | % | 127 | % | ||||||||||||||
Cash flow from Operations | $ | 24.6 | $ | 18.0 | $ | 7.2 | $ | 5.4 | 242 | % | ||||||||||||||
(millions except % metrics) | Six Months Ended June 30, | |||||||||||||||||||||||
2025 | 2024 | |||||||||||||||||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of C $ | ||||||||||||||||||||
Total Net Sales | $ | 111.4 | $ | 79.4 | $ | 106.3 | $ | 78.2 | 5 | % | ||||||||||||||
Total Cost of Sales | $ | 69.4 | $ | 49.4 | $ | 78.8 | $ | 58.0 | -12 | % | ||||||||||||||
Gross Profit | $ | 42.0 | $ | 30.0 | $ | 27.4 | $ | 20.2 | 53 | % | ||||||||||||||
Gross Margin % | 38 | % | 38 | % | 26 | % | 27 | % | 46 | % | ||||||||||||||
SG&A | $ | 24.3 | $ | 17.4 | $ | 22.4 | $ | 16.5 | 8 | % | ||||||||||||||
Net income | $ | 13.5 | $ | 9.5 | $ | 3.0 | $ | 2.2 | 350 | % | ||||||||||||||
Adjusted EBITDA (1) | $ | 26.1 | $ | 18.6 | $ | 12.1 | $ | 8.9 | 116 | % | ||||||||||||||
Adjusted EBITDA Margin (1) | 23 | % | 23 | % | 11 | % | 11 | % | 106 | % | ||||||||||||||
Cash flow from Operations | $ | 29.2 | $ | 21.2 | $ | 13.3 | $ | 9.8 | 120 | % |
Canadian Cannabis’ Composition of Sales by Channel
(millions except % metrics) | Three Months Ended June 30, | ||||||||||||||||||
2025 | 2024 | ||||||||||||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of C $ | |||||||||||||||
Retail Branded Sales | $ | 55.0 | $ | 39.7 | $ | 68.9 | $ | 50.3 | -20 | % | |||||||||
Non-Branded Sales | $ | 9.6 | $ | 7.1 | $ | 11.3 | $ | 8.3 | -15 | % | |||||||||
International Sales | $ | 16.6 | $ | 12.0 | $ | 2.1 | $ | 1.5 | 690 | % | |||||||||
Other | $ | 0.7 | $ | 0.5 | $ | 0.6 | $ | 0.4 | 17 | % | |||||||||
Less: Excise Taxes | $ | (20.5 | ) | $ | (14.8 | ) | $ | (27.1 | ) | $ | (19.8 | ) | -24 | % | |||||
Net Sales | $ | 61.4 | $ | 44.5 | $ | 55.8 | $ | 40.7 | 10 | % | |||||||||
(millions except % metrics) | Six Months Ended June 30, | ||||||||||||||||||
2025 | 2024 | ||||||||||||||||||
CAD $ | USD $ | CAD $ | USD $ | Change of C $ | |||||||||||||||
Retail Branded Sales | $ | 107.7 | $ | 76.5 | $ | 134.7 | $ | 99.1 | -20 | % | |||||||||
Non-Branded Sales | $ | 18.6 | $ | 13.4 | $ | 20.0 | $ | 14.7 | -7 | % | |||||||||
International Sales | $ | 24.3 | $ | 17.4 | $ | 4.1 | $ | 3.0 | 493 | % | |||||||||
Other | $ | 1.3 | $ | 0.9 | $ | 1.2 | $ | 0.9 | 8 | % | |||||||||
Less: Excise Taxes | $ | (40.5 | ) | $ | (28.8 | ) | $ | (53.7 | ) | $ | (39.5 | ) | -25 | % | |||||
Net Sales | $ | 111.4 | $ | 79.4 | $ | 106.3 | $ | 78.2 | 5 | % | |||||||||
Presentation of Financial Results
The Company’s financial statements for the three and six months ended June 30, 2025, as well as the comparative periods for 2024, have been prepared and presented under United States Generally Accepted Accounting Principals (“GAAP”).
RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Sales | $ | 59,899 | $ | 53,597 | $ | 99,579 | $ | 95,584 | ||||||||
Cost of sales | (37,557 | ) | (39,960 | ) | (63,057 | ) | (70,730 | ) | ||||||||
Gross profit | 22,342 | 13,637 | 36,522 | 24,854 | ||||||||||||
Selling, general and administrative expenses | (15,411 | ) | (17,056 | ) | (30,030 | ) | (31,306 | ) | ||||||||
Interest expense | (814 | ) | (901 | ) | (1,516 | ) | (1,815 | ) | ||||||||
Interest income | 109 | 322 | 184 | 528 | ||||||||||||
Foreign exchange gain (loss) | 1,792 | (403 | ) | 1,708 | (1,281 | ) | ||||||||||
Other income | 4,430 | 45 | 4,451 | 149 | ||||||||||||
Goodwill and intangible asset impairments | — | (11,939 | ) | — | (11,939 | ) | ||||||||||
Income (loss) before taxes and equity method investment income | 12,448 | (16,295 | ) | 11,319 | (20,810 | ) | ||||||||||
Provision for income taxes | (2,503 | ) | (260 | ) | (3,486 | ) | (580 | ) | ||||||||
Equity method investment income, net of tax | — | — | — | — | ||||||||||||
Income (loss) from continuing operations | 9,945 | (16,555 | ) | 7,833 | (21,390 | ) | ||||||||||
Income (loss) from discontinued operations, net of tax | 16,294 | (7,003 | ) | 11,291 | (4,847 | ) | ||||||||||
Income (loss) including non-controlling interests | 26,239 | (23,558 | ) | 19,124 | (26,237 | ) | ||||||||||
Less: net loss (income) attributable to non-controlling interests, net of tax | 258 | 9 | 670 | (164 | ) | |||||||||||
Net income (loss) attributable to Village Farms International, Inc. shareholders | $ | 26,497 | $ | (23,549 | ) | $ | 19,794 | $ | (26,401 | ) | ||||||
Adjusted EBITDA from continuing operations | $ | 17,111 | $ | 2,914 | $ | 20,560 | $ | 3,830 | ||||||||
Adjustments attributable to discontinued operations | (3,851 | ) | (6,473 | ) | (7,219 | ) | (3,798 | ) | ||||||||
Adjusted EBITDA (1) | $ | 13,260 | $ | (3,559 | ) | $ | 13,341 | $ | 32 | |||||||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: | ||||||||||||||||
Continuing operations | $ | 0.09 | $ | (0.15 | ) | $ | 0.08 | $ | (0.20 | ) | ||||||
Discontinued operations | 0.15 | (0.06 | ) | 0.10 | (0.04 | ) | ||||||||||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.24 | $ | (0.21 | ) | $ | 0.18 | $ | (0.24 | ) | ||||||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: | ||||||||||||||||
Continuing operations | $ | 0.10 | $ | (0.15 | ) | $ | 0.08 | $ | (0.20 | ) | ||||||
Discontinued operations | $ | 0.14 | $ | (0.06 | ) | $ | 0.10 | $ | (0.04 | ) | ||||||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.24 | $ | (0.21 | ) | $ | 0.18 | $ | (0.24 | ) |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect our business performance. Adjusted EBITDA includes the Company’s
We caution that our results of operations for the three months and six months ended June 30, 2025, and 2024 may not be indicative of our future performance.
SEGMENTED RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
For The Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||||
Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||||
Sales | $ | 8,574 | $ | 44,518 | $ | 3,841 | $ | 483 | $ | 2,483 | $ | — | $ | 59,899 | ||||||||||||||
Cost of sales | (7,975 | ) | (27,050 | ) | (1,405 | ) | (80 | ) | (1,047 | ) | — | (37,557 | ) | |||||||||||||||
Selling, general and administrative expenses | (870 | ) | (8,604 | ) | (2,445 | ) | 27 | (557 | ) | (2,962 | ) | (15,411 | ) | |||||||||||||||
Other income (expense), net | 4,471 | (290 | ) | (217 | ) | — | — | 1,553 | 5,517 | |||||||||||||||||||
Income (loss) before taxes and equity method investment income | 4,200 | 8,574 | (226 | ) | 430 | 879 | (1,409 | ) | 12,448 | |||||||||||||||||||
(Recovery of) provision for income taxes | 69 | (2,343 | ) | — | (204 | ) | (44 | ) | 19 | (2,503 | ) | |||||||||||||||||
Equity method investment income, net of tax | — | — | — | — | — | — | — | |||||||||||||||||||||
Income (loss) from continuing operations | 4,269 | 6,231 | (226 | ) | 226 | 835 | (1,390 | ) | 9,945 | |||||||||||||||||||
Income from discontinued operations net of tax | 16,294 | — | — | — | — | — | 16,294 | |||||||||||||||||||||
Income (loss) including non-controlling interests | 20,563 | 6,231 | (226 | ) | 226 | 835 | (1,390 | ) | 26,239 | |||||||||||||||||||
Less: net loss attributable to non-controlling interests, net of tax | — | 258 | — | — | — | — | 258 | |||||||||||||||||||||
Net income (loss) | $ | 20,563 | $ | 6,489 | $ | (226 | ) | $ | 226 | $ | 835 | $ | (1,390 | ) | $ | 26,497 | ||||||||||||
Adjusted EBITDA from continuing operations | $ | 6,403 | $ | 11,860 | $ | 45 | $ | 430 | $ | 1,218 | $ | (2,845 | ) | $ | 17,111 | |||||||||||||
Adjustments attributable to discontinued operations | (3,851 | ) | - | - | - | - | - | (3,851 | ) | |||||||||||||||||||
Adjusted EBITDA (1) | $ | 2,552 | $ | 11,860 | $ | 45 | $ | 430 | $ | 1,218 | $ | (2,845 | ) | $ | 13,260 | |||||||||||||
Basic income (loss) per share from continuing operations | $ | 0.03 | $ | 0.06 | $ | - | $ | - | $ | 0.01 | $ | (0.01 | ) | $ | 0.09 | |||||||||||||
Basic income per share from discontinued operations | $ | 0.15 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 0.15 | ||||||||||||||
Basic income (loss) per share | $ | 0.18 | $ | 0.06 | $ | - | $ | - | $ | 0.01 | $ | (0.01 | ) | $ | 0.24 | |||||||||||||
Diluted income (loss) per share from continuing operations | $ | 0.04 | $ | 0.06 | $ | - | $ | - | $ | 0.01 | $ | (0.01 | ) | $ | 0.10 | |||||||||||||
Diluted income per share from discontinued operations | $ | 0.14 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 0.14 | ||||||||||||||
Diluted income (loss) per share | $ | 0.18 | $ | 0.06 | $ | - | $ | - | $ | 0.01 | $ | (0.01 | ) | $ | 0.24 | |||||||||||||
For The Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||||
Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||||
Sales | $ | 8,434 | $ | 40,745 | $ | 4,297 | $ | 121 | $ | — | $ | — | $ | 53,597 | ||||||||||||||
Cost of sales | (8,209 | ) | (30,040 | ) | (1,668 | ) | (43 | ) | — | — | (39,960 | ) | ||||||||||||||||
Selling, general and administrative expenses | (1,003 | ) | (8,749 | ) | (2,960 | ) | (17 | ) | (341 | ) | (3,986 | ) | (17,056 | ) | ||||||||||||||
Other expense, net | (523 | ) | (270 | ) | — | — | — | (144 | ) | (937 | ) | |||||||||||||||||
Goodwill and intangible asset impairments | — | — | (11,939 | ) | — | — | — | (11,939 | ) | |||||||||||||||||||
Income (loss) before taxes and equity method investment income | (1,301 | ) | 1,686 | (12,270 | ) | 61 | (341 | ) | (4,130 | ) | (16,295 | ) | ||||||||||||||||
Recovery of (provision for) income taxes | 4 | (259 | ) | — | — | — | (5 | ) | (260 | ) | ||||||||||||||||||
Equity method investment income, net of tax | — | — | — | — | — | — | — | |||||||||||||||||||||
(Loss) income from continuing operations | (1,297 | ) | 1,427 | (12,270 | ) | 61 | (341 | ) | (4,135 | ) | (16,555 | ) | ||||||||||||||||
Loss from discontinued operations net of tax | (7,003 | ) | — | — | — | — | — | (7,003 | ) | |||||||||||||||||||
(Loss) income including non-controlling interests | (8,300 | ) | 1,427 | (12,270 | ) | 61 | (341 | ) | (4,135 | ) | (23,558 | ) | ||||||||||||||||
Less: net (income) loss attributable to non-controlling interests, net of tax | — | (43 | ) | — | — | 52 | — | 9 | ||||||||||||||||||||
Net (loss) income | $ | (8,300 | ) | $ | 1,384 | $ | (12,270 | ) | $ | 61 | $ | (289 | ) | $ | (4,135 | ) | $ | (23,549 | ) | |||||||||
Adjusted EBITDA from continuing operations | $ | 123 | $ | 4,818 | $ | (240 | ) | $ | 61 | $ | (23 | ) | $ | (1,825 | ) | $ | 2,914 | |||||||||||
Adjustments attributable to discontinued operations | (6,473 | ) | - | - | - | - | - | (6,473 | ) | |||||||||||||||||||
Adjusted EBITDA (1) | $ | (6,350 | ) | $ | 4,818 | $ | (240 | ) | $ | 61 | $ | (23 | ) | $ | (1,825 | ) | $ | (3,559 | ) | |||||||||
Basic (loss) income per share from continuing operations | $ | (0.01 | ) | $ | 0.01 | $ | (0.11 | ) | $ | - | $ | - | $ | (0.04 | ) | $ | (0.15 | ) | ||||||||||
Basic loss per share from discontinued operations | $ | (0.06 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (0.06 | ) | ||||||||||||
Basic (loss) income per share | $ | (0.07 | ) | $ | 0.01 | $ | (0.11 | ) | $ | - | $ | - | $ | (0.04 | ) | $ | (0.21 | ) | ||||||||||
Diluted (loss) income per share from continuing operations | $ | (0.01 | ) | $ | 0.01 | $ | (0.11 | ) | $ | - | $ | - | $ | (0.04 | ) | $ | (0.15 | ) | ||||||||||
Diluted loss per share from discontinued operations | $ | (0.06 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (0.06 | ) | ||||||||||||
Diluted (loss) income per share | $ | (0.07 | ) | $ | 0.01 | $ | (0.11 | ) | $ | - | $ | - | $ | (0.04 | ) | $ | (0.21 | ) | ||||||||||
For The Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||
Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||||
Sales | $ | 8,601 | $ | 79,355 | $ | 7,745 | $ | 909 | $ | 2,969 | $ | — | $ | 99,579 | ||||||||||||||
Cost of sales | (9,444 | ) | (49,412 | ) | (2,716 | ) | (153 | ) | (1,332 | ) | — | (63,057 | ) | |||||||||||||||
Selling, general and administrative expenses | (1,585 | ) | (17,366 | ) | (4,980 | ) | (1 | ) | (996 | ) | (5,102 | ) | (30,030 | ) | ||||||||||||||
Other income (expense), net | 3,943 | (492 | ) | (217 | ) | — | — | 1,593 | 4,827 | |||||||||||||||||||
Income (loss) before taxes and equity method investment income | 1,515 | 12,085 | (168 | ) | 755 | 641 | (3,509 | ) | 11,319 | |||||||||||||||||||
Provision for income taxes | — | (3,234 | ) | — | (204 | ) | (48 | ) | — | (3,486 | ) | |||||||||||||||||
Equity method investment income, net of tax | — | — | — | — | — | — | — | |||||||||||||||||||||
Income (loss) from continuing operations | 1,515 | 8,851 | (168 | ) | 551 | 593 | (3,509 | ) | 7,833 | |||||||||||||||||||
Income from discontinued operations net of tax | 11,291 | — | — | — | — | — | 11,291 | |||||||||||||||||||||
Income (loss) including non-controlling interests | 12,806 | 8,851 | (168 | ) | 551 | 593 | (3,509 | ) | 19,124 | |||||||||||||||||||
Less: net loss attributable to non-controlling interests, net of tax | — | 670 | — | — | — | — | 670 | |||||||||||||||||||||
Net income (loss) | $ | 12,806 | $ | 9,521 | $ | (168 | ) | $ | 551 | $ | 593 | $ | (3,509 | ) | $ | 19,794 | ||||||||||||
Adjusted EBITDA from continuing operations | $ | 4,649 | $ | 18,558 | $ | 159 | $ | 755 | $ | 1,295 | $ | (4,856 | ) | $ | 20,560 | |||||||||||||
Adjustments attributable to discontinued operations | (7,219 | ) | - | - | - | - | - | (7,219 | ) | |||||||||||||||||||
Adjusted EBITDA (1) | $ | (2,570 | ) | $ | 18,558 | $ | 159 | $ | 755 | $ | 1,295 | $ | (4,856 | ) | $ | 13,341 | ||||||||||||
Basic (loss) income per share from continuing operations | $ | 0.01 | $ | 0.08 | $ | - | $ | 0.01 | $ | 0.01 | $ | (0.03 | ) | $ | 0.08 | |||||||||||||
Basic (loss) income per share from discontinued operations | $ | 0.10 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 0.10 | ||||||||||||||
Basic (loss) income per share | $ | 0.11 | $ | 0.08 | $ | - | $ | 0.01 | $ | 0.01 | $ | (0.03 | ) | $ | 0.18 | |||||||||||||
Diluted (loss) income per share from continuing operations | $ | 0.01 | $ | 0.08 | $ | - | $ | 0.01 | $ | 0.01 | $ | (0.03 | ) | $ | 0.08 | |||||||||||||
Diluted (loss) income per share from discontinued operations | $ | 0.10 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 0.10 | ||||||||||||||
Diluted (loss) income per share | $ | 0.11 | $ | 0.08 | $ | - | $ | 0.01 | $ | 0.01 | $ | (0.03 | ) | $ | 0.18 | |||||||||||||
For The Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||
Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | ||||||||||||||||||||||
Sales | $ | 8,438 | $ | 78,191 | $ | 8,834 | $ | 121 | $ | — | $ | — | $ | 95,584 | ||||||||||||||
Cost of sales | (9,199 | ) | (57,978 | ) | (3,510 | ) | (43 | ) | — | — | (70,730 | ) | ||||||||||||||||
Selling, general and administrative expenses | (1,559 | ) | (16,453 | ) | (6,366 | ) | (37 | ) | (704 | ) | (6,187 | ) | (31,306 | ) | ||||||||||||||
Other expense, net | (1,023 | ) | (671 | ) | — | — | — | (725 | ) | (2,419 | ) | |||||||||||||||||
Goodwill and intangible asset impairments | — | — | (11,939 | ) | — | — | — | (11,939 | ) | |||||||||||||||||||
Income (loss) before taxes and equity method investment income | (3,343 | ) | 3,089 | (12,981 | ) | 41 | (704 | ) | (6,912 | ) | (20,810 | ) | ||||||||||||||||
Recovery of (provision for) income taxes | 4 | (588 | ) | — | — | — | 4 | (580 | ) | |||||||||||||||||||
Equity method investment income, net of tax | — | — | — | — | — | — | — | |||||||||||||||||||||
(Loss) income from continuing operations | (3,339 | ) | 2,501 | (12,981 | ) | 41 | (704 | ) | (6,908 | ) | (21,390 | ) | ||||||||||||||||
Loss from discontinued operations net of tax | (4,847 | ) | — | — | — | — | — | (4,847 | ) | |||||||||||||||||||
(Loss) income including non-controlling interests | (8,186 | ) | 2,501 | (12,981 | ) | 41 | (704 | ) | (6,908 | ) | (26,237 | ) | ||||||||||||||||
Less: net (income) loss attributable to non-controlling interests, net of tax | — | (270 | ) | — | — | 106 | — | (164 | ) | |||||||||||||||||||
Net (loss) income | $ | (8,186 | ) | $ | 2,231 | $ | (12,981 | ) | $ | 41 | $ | (598 | ) | $ | (6,908 | ) | $ | (26,401 | ) | |||||||||
Adjusted EBITDA from continuing operations | $ | (524 | ) | $ | 8,891 | $ | (855 | ) | $ | 41 | $ | (65 | ) | $ | (3,658 | ) | $ | 3,830 | ||||||||||
Adjustments attributable to discontinued operations | (3,798 | ) | - | - | - | - | - | (3,798 | ) | |||||||||||||||||||
Adjusted EBITDA (1) | $ | (4,322 | ) | $ | 8,891 | $ | (855 | ) | $ | 41 | $ | (65 | ) | $ | (3,658 | ) | $ | 32 | ||||||||||
Basic (loss) income per share from continuing operations | $ | (0.03 | ) | $ | 0.02 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.20 | ) | |||||||||
Basic loss per share from discontinued operations | $ | (0.04 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (0.04 | ) | ||||||||||||
Basic (loss) income per share | $ | (0.07 | ) | $ | 0.02 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.24 | ) | |||||||||
Diluted (loss) income per share from continuing operations | $ | (0.03 | ) | $ | 0.02 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.20 | ) | |||||||||
Diluted loss per share from discontinued operations | $ | (0.04 | ) | $ | - | $ | - | $ | - | $ | - | $ | - | $ | (0.04 | ) | ||||||||||||
Diluted (loss) income per share | $ | (0.07 | ) | $ | 0.02 | $ | (0.12 | ) | $ | - | $ | (0.01 | ) | $ | (0.06 | ) | $ | (0.24 | ) |
(1) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
This press release is intended to be read in conjunction with the Company’s Consolidated Financial Statements ("Financial Statements”) and Management’s Discussion & Analysis ("MD&A”) for the three and six months ended June 30, 2025 in the Company Form 10-Q, which will be filed on (www.sec.gov/edgar.shtml) and SEDAR (www.sedar.com) and will be available at www.villagefarms.com.
Reconciliation of Net Income to Adjusted EBITDA
The following tables reflect a reconciliation of net income to Adjusted EBITDA, as presented by the Company:
For The Three Months Ended June 30, 2025 | ||||||||||||||||||||||||||||
(in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
Net income (loss) from continuing operations | $ | 4,269 | $ | 6,489 | $ | (226 | ) | $ | 226 | $ | 835 | $ | (1,390 | ) | $ | 10,203 | ||||||||||||
Add: | ||||||||||||||||||||||||||||
Amortization and depreciation | 1,913 | 2,729 | 49 | — | 339 | 38 | 5,068 | |||||||||||||||||||||
Foreign currency exchange gain | (130 | ) | (84 | ) | — | — | — | (1,529 | ) | (1,743 | ) | |||||||||||||||||
Interest expense, net | 414 | 316 | — | — | — | (25 | ) | 705 | ||||||||||||||||||||
Provision for (recovery of) income taxes | (69 | ) | 2,343 | — | 204 | 44 | (19 | ) | 2,503 | |||||||||||||||||||
Share-based compensation | 6 | 32 | 5 | — | — | 80 | 123 | |||||||||||||||||||||
Deferred financing fees | — | 47 | — | — | — | — | 47 | |||||||||||||||||||||
Other impairments | — | — | 217 | — | — | — | 217 | |||||||||||||||||||||
Adjustments attributable to non-controlling interest | — | (12 | ) | — | — | — | — | (12 | ) | |||||||||||||||||||
Adjusted EBITDA from continuing operations | 6,403 | 11,860 | 45 | 430 | 1,218 | (2,845 | ) | 17,111 | ||||||||||||||||||||
Adjustments attributable to discontinued operations | (3,851 | ) | — | — | — | — | — | (3,851 | ) | |||||||||||||||||||
Adjusted EBITDA (2) | $ | 2,552 | $ | 11,860 | $ | 45 | $ | 430 | $ | 1,218 | $ | (2,845 | ) | $ | 13,260 | |||||||||||||
For The Three Months Ended June 30, 2024 | ||||||||||||||||||||||||||||
(in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
Net income (loss) from continuing operations | $ | (1,297 | ) | $ | 1,384 | $ | (12,270 | ) | $ | 61 | $ | (289 | ) | $ | (4,135 | ) | $ | (16,546 | ) | |||||||||
Add: | ||||||||||||||||||||||||||||
Amortization and depreciation | 821 | 3,084 | 50 | — | 313 | 46 | 4,314 | |||||||||||||||||||||
Foreign currency exchange loss (gain) | 29 | (9 | ) | — | — | — | 329 | 349 | ||||||||||||||||||||
Interest expense, net | 574 | 188 | — | — | — | (183 | ) | 579 | ||||||||||||||||||||
(Recovery of) provision for income taxes | (4 | ) | 259 | — | — | — | 5 | 260 | ||||||||||||||||||||
Share-based compensation | — | 42 | 41 | — | — | 2,113 | 2,196 | |||||||||||||||||||||
Goodwill and intangible impairments (1) | — | — | 11,939 | — | — | — | 11,939 | |||||||||||||||||||||
Other expenses | — | 35 | — | — | — | — | 35 | |||||||||||||||||||||
Adjustments attributable to non-controlling interest | — | (165 | ) | — | — | (47 | ) | — | (212 | ) | ||||||||||||||||||
Adjusted EBITDA from continuing operations | 123 | 4,818 | (240 | ) | 61 | (23 | ) | (1,825 | ) | 2,914 | ||||||||||||||||||
Adjustments attributable to discontinued operations | (6,473 | ) | — | — | — | — | — | (6,473 | ) | |||||||||||||||||||
Adjusted EBITDA (2) | $ | (6,350 | ) | $ | 4,818 | $ | (240 | ) | $ | 61 | $ | (23 | ) | $ | (1,825 | ) | $ | (3,559 | ) | |||||||||
For The Six Months Ended June 30, 2025 | ||||||||||||||||||||||||||||
(in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
Net income (loss) from continuing operations | $ | 1,515 | $ | 9,521 | $ | (168 | ) | $ | 551 | $ | 593 | $ | (3,509 | ) | $ | 8,503 | ||||||||||||
Add: | ||||||||||||||||||||||||||||
Amortization and depreciation | 2,273 | 5,303 | 98 | — | 654 | 82 | 8,410 | |||||||||||||||||||||
Foreign currency exchange gain | (82 | ) | (135 | ) | — | — | — | (1,544 | ) | (1,761 | ) | |||||||||||||||||
Interest expense, net | 924 | 457 | — | — | — | (49 | ) | 1,332 | ||||||||||||||||||||
Provision for income taxes | — | 3,234 | — | 204 | 48 | — | 3,486 | |||||||||||||||||||||
Share-based compensation | 19 | 73 | 12 | — | — | 164 | 268 | |||||||||||||||||||||
Deferred financing fees | — | 47 | — | — | — | — | 47 | |||||||||||||||||||||
Other impairments | — | — | 217 | — | — | — | 217 | |||||||||||||||||||||
Adjustments attributable to non-controlling interest | — | 58 | — | — | — | — | 58 | |||||||||||||||||||||
Adjusted EBITDA from continuing operations | 4,649 | 18,558 | 159 | 755 | 1,295 | (4,856 | ) | 20,560 | ||||||||||||||||||||
Adjustments attributable to discontinued operations | (7,219 | ) | — | — | — | — | — | (7,219 | ) | |||||||||||||||||||
Adjusted EBITDA (2) | $ | (2,570 | ) | $ | 18,558 | $ | 159 | $ | 755 | $ | 1,295 | $ | (4,856 | ) | $ | 13,341 | ||||||||||||
For The Six Months Ended June 30, 2024 | ||||||||||||||||||||||||||||
(in thousands of U.S. dollars) | Produce | Cannabis Canada | Cannabis U.S. | Clean Energy | Cannabis Netherlands | Corporate | Total | |||||||||||||||||||||
Net income (loss) from continuing operations | $ | (3,339 | ) | $ | 2,231 | $ | (12,981 | ) | $ | 41 | $ | (598 | ) | $ | (6,908 | ) | $ | (21,554 | ) | |||||||||
Add: | ||||||||||||||||||||||||||||
Amortization and depreciation | 1,639 | 5,880 | 104 | — | 627 | 106 | 8,356 | |||||||||||||||||||||
Foreign currency exchange loss (gain) | 38 | 22 | — | — | — | 1,064 | 1,124 | |||||||||||||||||||||
Interest expense, net | 1,142 | 482 | — | — | — | (337 | ) | 1,287 | ||||||||||||||||||||
(Recovery of) provision for income taxes | (4 | ) | 588 | — | — | — | (4 | ) | 580 | |||||||||||||||||||
Share-based compensation | — | 97 | 83 | — | — | 2,421 | 2,601 | |||||||||||||||||||||
Goodwill and intangible impairments (1) | — | 10 | — | — | — | — | 10 | |||||||||||||||||||||
Other expenses | — | — | 11,939 | — | — | — | 11,939 | |||||||||||||||||||||
Adjustments attributable to non-controlling interest | — | (419 | ) | — | — | (94 | ) | — | (513 | ) | ||||||||||||||||||
Adjusted EBITDA from continuing operations | (524 | ) | 8,891 | (855 | ) | 41 | (65 | ) | (3,658 | ) | 3,830 | |||||||||||||||||
Adjustments attributable to discontinued operations | (3,798 | ) | — | — | — | — | — | (3,798 | ) | |||||||||||||||||||
Adjusted EBITDA (2) | $ | (4,322 | ) | $ | 8,891 | $ | (855 | ) | $ | 41 | $ | (65 | ) | $ | (3,658 | ) | $ | 32 |
(1) Reflects impairment to goodwill and intangibles of
(2) Adjusted EBITDA is not a recognized earnings measure and does not have a standardized meaning prescribed by GAAP. Therefore, Adjusted EBITDA presented for these segments may not be comparable to similar measures presented by other issuers. Management believes that Adjusted EBITDA is a useful supplemental measure in evaluating the performance of the Company because it excludes non-recurring and other items that do not reflect the underlying business performance of the Company.
A detailed discussion of our consolidated and segment results can be found in the 10-Q MD&A on the Village Farms website under Financial Reports (https://villagefarms.com/financial-reports/) within the Investors section.
Cautionary Statement Regarding Forward-Looking Information
As used in this Press Release, the terms “Village Farms”, “Village Farms International”, the “Company”, “we”, “us”, “our” and similar references refer to Village Farms International, Inc. and our consolidated subsidiaries, and the term “Common Shares” refers to our common shares, no par value. Our financial information is presented in U.S. dollars and all references in this Press Release to “$” means U.S. dollars and all references to “C$” means Canadian dollars.
This Press Release contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the U.S. Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is subject to the safe harbor created by those sections. This Press Release also contains "forward-looking information" within the meaning of applicable Canadian securities laws. We refer to such forward-looking statements and forward-looking information collectively as "forward-looking statements". Forward-looking statements may relate to the Company's future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, tariffs, taxes, plans and objectives of or involving the Company or statements regarding the anticipated benefits from the closing of the transaction involving Vanguard Food LP. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable or produce industry, the cannabis industry and market and our energy segment are forward-looking statements. In some cases, forward-looking information can be identified by such terms as "can", "outlook", "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "try", "estimate", "predict", "potential", "continue", "likely", "schedule", "objectives", or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this Press Release are subject to risks that may include, but are not limited to: our limited operating history in the cannabis and cannabinoids industry, including that of Pure Sunfarms, Corp. (“Pure Sunfarms”), Rose LifeScience Inc. (“Rose” or “Rose LifeScience”) and Balanced Health Botanicals, LLC (“Balanced Health”); the limited operational history of the Delta RNG Project in our energy segment and Leli Holland B.V. ("Leli"); the legal status of the cannabis business of Pure Sunfarms and Rose and the hemp business of Balanced Health and uncertainty regarding the legality and regulatory status of cannabis in the United States; risks relating to the integration of Balanced Health and Rose into our consolidated business; risks relating to obtaining additional financing on acceptable terms, including our dependence upon credit facilities and dilutive transactions; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp, CBD, cannabinoids, and agricultural businesses; our market position and competitive position; our ability to leverage current business relationships for future business involving hemp and cannabinoids; the ability of Pure Sunfarms and Rose to cultivate and distribute cannabis in Canada as well as exports; risks related to the start-up of international production at our Netherlands operations under Leli; existing and new governmental regulations, including risks related to regulatory compliance and regarding obtaining and maintaining licenses required under the Cannabis Act (Canada), the Criminal Code and other Acts, S.C. 2018, C. 16 (Canada) for its Canadian operational facilities, and changes in our regulatory requirements; legal and operational risks relating to expected conversion of our greenhouses to cannabis production in Canada and in the United States; risks related to rules and regulations at the U.S. Federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp, cannabidiol-based products commercialization; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; inflationary effects on costs of cultivation and transportation; recessionary effects on demand of our products; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade and the potential for tariffs and other trade restrictions; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; elevated interest rates; and tax risks.
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Press Release are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including this Press Release and the Company’s most recently filed annual report on Form 10-K.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Press Release relate only to events or information as of the date on which the statements are made in this Press Release. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
Village Farms International, Inc. Condensed Consolidated Statements of Financial Position (In thousands of United States dollars, except share data) (Unaudited) | ||||||||
June 30, 2025 | December 31, 2024 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 59,988 | $ | 24,631 | ||||
Restricted cash | 5,000 | — | ||||||
Trade receivables, net | 27,826 | 22,160 | ||||||
Inventories, net | 39,476 | 41,256 | ||||||
Other receivables | 225 | 247 | ||||||
Prepaid expenses and deposits | 4,550 | 2,806 | ||||||
Current assets of discontinued operations | 508 | 24,919 | ||||||
Total current assets | 137,573 | 116,019 | ||||||
Non-current assets | ||||||||
Property, plant and equipment, net | 181,837 | 175,226 | ||||||
Investments | 6,268 | 2,656 | ||||||
Goodwill | 44,544 | 42,315 | ||||||
Intangibles, net | 24,980 | 25,105 | ||||||
Deferred tax asset | 802 | 1,005 | ||||||
Right-of-use assets | 3,728 | 4,372 | ||||||
Other assets | 4,012 | 2,178 | ||||||
Non-current assets of discontinued operations | — | 20,430 | ||||||
Total assets | $ | 403,744 | $ | 389,306 | ||||
LIABILITIES | ||||||||
Current liabilities | ||||||||
Line of credit | $ | — | $ | 4,000 | ||||
Trade payables | 11,203 | 11,254 | ||||||
Current maturities of long-term debt | 7,897 | 8,142 | ||||||
Accrued sales taxes | 8,834 | 8,740 | ||||||
Accrued loyalty program | 574 | 1,029 | ||||||
Accrued liabilities | 14,343 | 8,972 | ||||||
Lease liabilities - current | 1,113 | 1,060 | ||||||
Income tax payable | 5,388 | 51 | ||||||
Other current liabilities | 853 | 1,053 | ||||||
Current liabilities of discontinued operations | 1,615 | 17,918 | ||||||
Total current liabilities | 51,820 | 62,219 | ||||||
Non-current liabilities | ||||||||
Long-term debt | 31,206 | 32,420 | ||||||
Deferred tax liability | 19,800 | 19,940 | ||||||
Lease liabilities - non-current | 3,649 | 4,199 | ||||||
Other liabilities | 3,077 | 2,196 | ||||||
Non-current liabilities of discontinued operations | — | 4,374 | ||||||
Total liabilities | 109,552 | 125,348 | ||||||
MEZZANINE EQUITY | ||||||||
Redeemable non-controlling interest | 9,855 | 9,953 | ||||||
SHAREHOLDERS’ EQUITY | ||||||||
Common stock, no par value per share - unlimited shares authorized; 112,644,169 shares issued and outstanding at June 30, 2025 and 112,337,049 shares issued and outstanding at December 31, 2024. | 387,350 | 387,349 | ||||||
Additional paid in capital | 30,878 | 30,604 | ||||||
Accumulated other comprehensive loss | (8,669 | ) | (18,932 | ) | ||||
Retained earnings | (125,222 | ) | (145,016 | ) | ||||
Total shareholders’ equity | 284,337 | 254,005 | ||||||
Total liabilities, mezzanine equity and shareholders’ equity | $ | 403,744 | $ | 389,306 |
Village Farms International, Inc. Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (In thousands of United States dollars, except per share data) (Unaudited) | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Sales | $ | 59,899 | $ | 53,597 | $ | 99,579 | $ | 95,584 | ||||||||
Cost of sales | (37,557 | ) | (39,960 | ) | (63,057 | ) | (70,730 | ) | ||||||||
Gross profit | 22,342 | 13,637 | 36,522 | 24,854 | ||||||||||||
Selling, general and administrative expenses | (15,411 | ) | (17,056 | ) | (30,030 | ) | (31,306 | ) | ||||||||
Interest expense | (814 | ) | (901 | ) | (1,516 | ) | (1,815 | ) | ||||||||
Interest income | 109 | 322 | 184 | 528 | ||||||||||||
Foreign exchange gain (loss) | 1,792 | (403 | ) | 1,708 | (1,281 | ) | ||||||||||
Other income | 4,430 | 45 | 4,451 | 149 | ||||||||||||
Goodwill and intangible asset impairments | — | (11,939 | ) | — | (11,939 | ) | ||||||||||
Income (loss) before taxes and equity method investment income | 12,448 | (16,295 | ) | 11,319 | (20,810 | ) | ||||||||||
Provision for income taxes | (2,503 | ) | (260 | ) | (3,486 | ) | (580 | ) | ||||||||
Equity method investment income, net of tax | — | — | — | — | ||||||||||||
Income (loss) from continuing operations | 9,945 | (16,555 | ) | 7,833 | (21,390 | ) | ||||||||||
Income (loss) from discontinued operations, net of tax | 16,294 | (7,003 | ) | 11,291 | (4,847 | ) | ||||||||||
Income (loss) including non-controlling interests | 26,239 | (23,558 | ) | 19,124 | (26,237 | ) | ||||||||||
Less: net loss (income) attributable to non-controlling interests, net of tax | 258 | 9 | 670 | (164 | ) | |||||||||||
Net income (loss) attributable to Village Farms International, Inc. shareholders | $ | 26,497 | $ | (23,549 | ) | $ | 19,794 | $ | (26,401 | ) | ||||||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: | ||||||||||||||||
Continuing operations | $ | 0.09 | $ | (0.15 | ) | $ | 0.08 | $ | (0.20 | ) | ||||||
Discontinued operations | 0.15 | (0.06 | ) | 0.10 | (0.04 | ) | ||||||||||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.24 | $ | (0.21 | ) | $ | 0.18 | $ | (0.24 | ) | ||||||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: | ||||||||||||||||
Continuing operations | $ | 0.10 | $ | (0.15 | ) | $ | 0.08 | $ | (0.20 | ) | ||||||
Discontinued operations | 0.14 | (0.06 | ) | 0.10 | (0.04 | ) | ||||||||||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders | $ | 0.24 | $ | (0.21 | ) | $ | 0.18 | $ | (0.24 | ) | ||||||
Weighted average number of common shares used in the computation of net income (loss) per share (in thousands): | ||||||||||||||||
Basic | 112,347 | 110,960 | 112,342 | 110,604 | ||||||||||||
Diluted | 112,736 | 110,960 | 112,607 | 110,604 | ||||||||||||
Income (loss) including non-controlling interests | $ | 26,239 | $ | (23,558 | ) | $ | 19,124 | $ | (26,237 | ) | ||||||
Other comprehensive income (loss): | ||||||||||||||||
Foreign currency translation adjustment | 9,870 | (2,001 | ) | 10,835 | (6,252 | ) | ||||||||||
Comprehensive income (loss) including non-controlling interests | 36,109 | (25,559 | ) | 29,959 | (32,489 | ) | ||||||||||
Comprehensive (income) loss attributable to non-controlling interests | (239 | ) | 117 | 100 | 232 | |||||||||||
Comprehensive income (loss) attributable to Village Farms International, Inc. shareholders | $ | 35,870 | $ | (25,442 | ) | $ | 30,059 | $ | (32,257 | ) |
Village Farms International, Inc. Condensed Consolidated Statements of Cash Flows (In thousands of United States dollars) (Unaudited) | ||||||||
Six Months Ended June 30, | ||||||||
2025 | 2024 | |||||||
Cash flows provided by (used in) operating activities: | ||||||||
Income (loss) from continuing operations including non-controlling interests | $ | 7,833 | $ | (21,390 | ) | |||
Adjustments to reconcile net loss attributable to Village Farms International, Inc. shareholders to net cash provided by (used in) operating activities of continuing operations: | ||||||||
Depreciation and amortization | 8,410 | 8,356 | ||||||
Amortization of deferred charges | 47 | 10 | ||||||
Interest expense | 1,516 | 1,815 | ||||||
Interest paid on long-term debt | (1,613 | ) | (2,172 | ) | ||||
Unrealized foreign exchange (gain) loss | (87 | ) | 172 | |||||
Goodwill and intangible asset impairments | — | 11,939 | ||||||
Non-cash lease expense | 619 | 388 | ||||||
Share-based compensation | 268 | 2,601 | ||||||
Deferred income taxes | (935 | ) | 589 | |||||
Changes in non-cash working capital items | 6,207 | (6,021 | ) | |||||
Net cash provided by (used in) operating activities from continuing operations | 22,265 | (3,713 | ) | |||||
Cash flows provided by (used in) investing activities: | ||||||||
Purchases of property, plant and equipment | (5,289 | ) | (2,733 | ) | ||||
Purchases of intangibles | — | (80 | ) | |||||
Net cash provided by (used in) investing activities from continuing operations | (5,289 | ) | (2,813 | ) | ||||
Cash flows (used in) provided by financing activities: | ||||||||
Repayments on borrowings | (4,554 | ) | (2,870 | ) | ||||
Purchase of Non-controlling interest | — | (3,016 | ) | |||||
Other financing activities | (432 | ) | — | |||||
Net cash used in financing activities from continuing operations | (4,986 | ) | (5,886 | ) | ||||
Discontinued Operations | ||||||||
Net cash (used in) provided by operating activities from discontinued operations | (6,818 | ) | 9,365 | |||||
Net cash provided by (used in) investing activities from discontinued operations | 38,710 | (2,146 | ) | |||||
Net cash used in financing activities from discontinued operations | (4,000 | ) | — | |||||
Net cash flows (used in) provided by discontinued operations | 27,892 | 7,219 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 475 | (441 | ) | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 40,357 | (5,634 | ) | |||||
Cash, cash equivalents and restricted cash, beginning of period | 24,631 | 35,291 | ||||||
Cash, cash equivalents and restricted cash, end of period | $ | 64,988 | $ | 29,657 |
