[10-Q] Village Farms International, Inc. Quarterly Earnings Report
Village Farms International, Inc. reported stronger operating and balance sheet results for the quarter ended June 30, 2025. Revenue rose to $59.9 million from $53.6 million a year earlier, and gross profit increased to $22.3 million. The company recorded net income attributable to shareholders of $26.5 million, reversing a year‑ago loss, driven in part by a $19.99 million gain on the disposal of certain Produce assets to Vanguard Food LP and improved cannabis margins. Cash and restricted cash increased to $64.99 million, reflecting $40 million of transaction proceeds, and total assets rose to $403.7 million while total liabilities declined to $109.6 million. Adjusted EBITDA from continuing operations improved to $17.1 million. The Company continues to operate five reportable segments, has C$37.4 million of new Pure Sunfarms secured credit facilities, a long‑term debt balance of $31.2 million, and a deferred tax valuation allowance of $44.08 million. Discontinued Produce operations are presented separately following the Vanguard transaction and the Company holds a 37.9% equity interest in Vanguard accounted for under the equity method.
Village Farms International, Inc. ha registrato risultati operativi e patrimoniali più solidi per il trimestre chiuso il 30 giugno 2025. I ricavi sono saliti a $59.9 million rispetto a $53.6 million dell'anno precedente, e il margine lordo è aumentato a $22.3 million. La società ha riportato un utile netto attribuibile agli azionisti di $26.5 million, invertendo la perdita dell'anno precedente, per effetto in parte di una plusvalenza di $19.99 million derivante dalla cessione di alcuni asset del segmento Produce a Vanguard Food LP e dal miglioramento dei margini nel settore cannabis. La liquidità e le disponibilità vincolate sono salite a $64.99 million, riflettendo proventi della transazione per $40 million, mentre il totale dell'attivo è aumentato a $403.7 million e il totale delle passività è diminuito a $109.6 million. L'Adjusted EBITDA delle attività continuative è salito a $17.1 million. La Società continua a operare in cinque segmenti informativi, dispone di linee di credito garantite Pure Sunfarms per C$37.4 million, un debito a lungo termine di $31.2 million e una riserva per imposte differite di valutazione pari a $44.08 million. Le attività Produce discontinue sono presentate separatamente dopo la transazione con Vanguard e la Società detiene una partecipazione del 37.9% in Vanguard contabilizzata con il metodo del patrimonio netto.
Village Farms International, Inc. informó resultados operativos y de balance más sólidos para el trimestre cerrado el 30 de junio de 2025. Los ingresos aumentaron a $59.9 million desde $53.6 million un año antes, y el beneficio bruto subió a $22.3 million. La compañía registró un beneficio neto atribuible a los accionistas de $26.5 million, revirtiendo la pérdida del año anterior, impulsado en parte por una ganancia de $19.99 million por la venta de ciertos activos de Produce a Vanguard Food LP y por la mejora de los márgenes en cannabis. El efectivo y el efectivo restringido aumentaron a $64.99 million, reflejando $40 million de los ingresos de la transacción, y el total de activos creció a $403.7 million mientras que el total de pasivos disminuyó a $109.6 million. El EBITDA ajustado de operaciones continuas mejoró a $17.1 million. La Compañía continúa operando cinco segmentos reportables, cuenta con facilidades de crédito garantizadas de Pure Sunfarms por C$37.4 million, una deuda a largo plazo de $31.2 million y una provisión por valoración de impuestos diferidos de $44.08 million. Las operaciones de Produce discontinuadas se presentan por separado tras la transacción con Vanguard y la Compañía posee una participación del 37.9% en Vanguard contabilizada por el método de la participación.
Village Farms International, Inc.는 2025년 6월 30일로 종료된 분기에 대해 개선된 영업 실적과 재무 상태를 보고했습니다. 매출은 1년 전의 $53.6 million에서 $59.9 million으로 증가했고, 매출총이익은 $22.3 million으로 확대되었습니다. 회사는 주주귀속 순이익 $26.5 million을 기록해 전년의 손실을 뒤집었으며, 이는 일부 Produce 자산을 Vanguard Food LP에 처분하여 발생한 $19.99 million의 처분이익과 대마초 부문 마진 개선이 부분적으로 기여한 결과입니다. 현금 및 제한된 현금은 거래 대금 $40 million을 반영해 $64.99 million으로 증가했으며, 총자산은 $403.7 million, 총부채는 $109.6 million으로 감소했습니다. 계속 영업의 조정 EBITDA는 $17.1 million으로 개선되었습니다. 회사는 계속해서 5개의 보고 대상 세그먼트를 운영하고 있으며, C$37.4 million의 Pure Sunfarms 담보 신용시설을 보유하고 있고, 장기부채 잔액은 $31.2 million, 이연법인세 평가충당금은 $44.08 million입니다. 중단된 Produce 사업은 Vanguard 거래 이후 별도로 표시되며, 회사는 지분법으로 회계 처리되는 Vanguard에 대한 37.9% 지분을 보유하고 있습니다.
Village Farms International, Inc. a affiché des performances opérationnelles et un bilan renforcés pour le trimestre clos le 30 juin 2025. Le chiffre d'affaires est passé à $59.9 million contre $53.6 million un an plus tôt, et la marge brute a augmenté à $22.3 million. La société a enregistré un résultat net attribuable aux actionnaires de $26.5 million, inversant la perte de l'an passé, en partie grâce à une plus‑value de $19.99 million liée à la cession de certains actifs Produce à Vanguard Food LP et à l'amélioration des marges sur le cannabis. La trésorerie et la trésorerie restreinte ont augmenté à $64.99 million, reflétant $40 million de produits de la transaction ; l'actif total s'élève à $403.7 million tandis que le passif total a diminué à $109.6 million. L'EBITDA ajusté des activités poursuivies s'est amélioré à $17.1 million. La société continue d'exploiter cinq segments déclarables, dispose de facilités de crédit garanties Pure Sunfarms de C$37.4 million, d'une dette à long terme de $31.2 million et d'une provision pour écart de valeur d'impôts différés de $44.08 million. Les activités Produce abandonnées sont présentées séparément à la suite de la transaction avec Vanguard et la société détient une participation de 37.9% dans Vanguard comptabilisée selon la méthode de la mise en équivalence.
Village Farms International, Inc. meldete für das Quartal zum 30. Juni 2025 verbesserte operative Ergebnisse und eine stärkere Bilanz. Die Umsatzerlöse stiegen auf $59.9 million gegenüber $53.6 million im Vorjahr, und der Bruttogewinn erhöhte sich auf $22.3 million. Das den Aktionären zurechenbare Nettoergebnis belief sich auf $26.5 million, womit ein Vorjahresverlust umgekehrt wurde – teils bedingt durch einen Veräußerungsgewinn von $19.99 million aus dem Verkauf bestimmter Produce‑Vermögenswerte an Vanguard Food LP und durch verbesserte Cannabis‑Margen. Zahlungsmittel und eingeschränkte Zahlungsmittel stiegen auf $64.99 million (inkl. $40 million Transaktionserlös), die Gesamtaktiva erhöhten sich auf $403.7 million, während die Gesamtverbindlichkeiten auf $109.6 million sanken. Das bereinigte EBITDA aus fortgeführten Geschäftsbereichen verbesserte sich auf $17.1 million. Das Unternehmen betreibt weiterhin fünf berichtspflichtige Segmente, verfügt über abgesicherte Pure Sunfarms‑Kreditfazilitäten in Höhe von C$37.4 million, eine langfristige Verschuldung von $31.2 million sowie eine Bewertungsreserve für latente Steuern von $44.08 million. Die eingestellten Produce‑Geschäfte werden nach der Vanguard‑Transaktion separat ausgewiesen; das Unternehmen hält eine 37.9%ige Beteiligung an Vanguard, die nach der Equity‑Methode bilanziert wird.
- Revenue growth to $59.9 million in Q2 2025 from $53.6 million a year earlier
- Gross profit improvement to $22.3 million and stronger cannabis margins
- Net income attributable to shareholders of $26.5 million, reversing prior year loss
- $40 million cash proceeds from the Vanguard Produce transaction and $64.99 million total cash and restricted cash at period end
- Adjusted EBITDA (continuing) rose to $17.1 million from $2.9 million year‑ago
- International cannabis exports accelerated (noted 690% year‑over‑year increase in Q2)
- Refinancing of Pure Sunfarms facilities to C$37.4 million with improved covenants and lower effective interest
- Gain on sale subject to post‑closing working capital adjustments, which may change the recognized gain amount
- Large deferred tax valuation allowance of $44.08 million limits near‑term realization of deferred tax assets
- Outstanding long‑term debt of $31.2 million and total debt of $39.1 million with material current maturities of $7.9 million
- Operating and regulatory risks remain in the cannabis and cannabinoid businesses, including legal and licensing uncertainty and reliance on financing
- Prior period impairments (goodwill and intangibles recorded in 2024) indicate sensitivity of certain reporting units to market conditions
Insights
TL;DR: Revenue and profitability improved materially; proceeds from the Produce sale boosted cash and earnings.
Village Farms delivered an operating turnaround with a sequential and year‑over‑year improvement in revenue and gross profit. The $19.99 million gain on the Vanguard transaction materially contributed to reported net income and to the large increase in cash and restricted cash to $64.99 million. Adjusted EBITDA from continuing operations of $17.1 million shows underlying operating improvement, notably in the Canadian cannabis segment and international exports. Key balance sheet items to watch are the $31.2 million long‑term debt and the large deferred tax valuation allowance of $44.08 million, which limits near‑term tax benefit realization.
TL;DR: The Vanguard divestiture was accretive and deconsolidates Produce, but sale proceeds are subject to adjustments.
The transaction to privatize Produce generated immediate liquidity and a recognized gain of $19.985 million, while leaving Village Farms with a 37.9% equity interest in Vanguard valued at $3.53 million. Accounting under the equity method and application of the HLBV approach are appropriate given the partnership terms. Investors should note the gain is based on management estimates and subject to post‑closing working capital adjustments that could change the reported gain. The shift converts previously consolidated operating cash flows into equity returns and transition/service agreements.
Village Farms International, Inc. ha registrato risultati operativi e patrimoniali più solidi per il trimestre chiuso il 30 giugno 2025. I ricavi sono saliti a $59.9 million rispetto a $53.6 million dell'anno precedente, e il margine lordo è aumentato a $22.3 million. La società ha riportato un utile netto attribuibile agli azionisti di $26.5 million, invertendo la perdita dell'anno precedente, per effetto in parte di una plusvalenza di $19.99 million derivante dalla cessione di alcuni asset del segmento Produce a Vanguard Food LP e dal miglioramento dei margini nel settore cannabis. La liquidità e le disponibilità vincolate sono salite a $64.99 million, riflettendo proventi della transazione per $40 million, mentre il totale dell'attivo è aumentato a $403.7 million e il totale delle passività è diminuito a $109.6 million. L'Adjusted EBITDA delle attività continuative è salito a $17.1 million. La Società continua a operare in cinque segmenti informativi, dispone di linee di credito garantite Pure Sunfarms per C$37.4 million, un debito a lungo termine di $31.2 million e una riserva per imposte differite di valutazione pari a $44.08 million. Le attività Produce discontinue sono presentate separatamente dopo la transazione con Vanguard e la Società detiene una partecipazione del 37.9% in Vanguard contabilizzata con il metodo del patrimonio netto.
Village Farms International, Inc. informó resultados operativos y de balance más sólidos para el trimestre cerrado el 30 de junio de 2025. Los ingresos aumentaron a $59.9 million desde $53.6 million un año antes, y el beneficio bruto subió a $22.3 million. La compañía registró un beneficio neto atribuible a los accionistas de $26.5 million, revirtiendo la pérdida del año anterior, impulsado en parte por una ganancia de $19.99 million por la venta de ciertos activos de Produce a Vanguard Food LP y por la mejora de los márgenes en cannabis. El efectivo y el efectivo restringido aumentaron a $64.99 million, reflejando $40 million de los ingresos de la transacción, y el total de activos creció a $403.7 million mientras que el total de pasivos disminuyó a $109.6 million. El EBITDA ajustado de operaciones continuas mejoró a $17.1 million. La Compañía continúa operando cinco segmentos reportables, cuenta con facilidades de crédito garantizadas de Pure Sunfarms por C$37.4 million, una deuda a largo plazo de $31.2 million y una provisión por valoración de impuestos diferidos de $44.08 million. Las operaciones de Produce discontinuadas se presentan por separado tras la transacción con Vanguard y la Compañía posee una participación del 37.9% en Vanguard contabilizada por el método de la participación.
Village Farms International, Inc.는 2025년 6월 30일로 종료된 분기에 대해 개선된 영업 실적과 재무 상태를 보고했습니다. 매출은 1년 전의 $53.6 million에서 $59.9 million으로 증가했고, 매출총이익은 $22.3 million으로 확대되었습니다. 회사는 주주귀속 순이익 $26.5 million을 기록해 전년의 손실을 뒤집었으며, 이는 일부 Produce 자산을 Vanguard Food LP에 처분하여 발생한 $19.99 million의 처분이익과 대마초 부문 마진 개선이 부분적으로 기여한 결과입니다. 현금 및 제한된 현금은 거래 대금 $40 million을 반영해 $64.99 million으로 증가했으며, 총자산은 $403.7 million, 총부채는 $109.6 million으로 감소했습니다. 계속 영업의 조정 EBITDA는 $17.1 million으로 개선되었습니다. 회사는 계속해서 5개의 보고 대상 세그먼트를 운영하고 있으며, C$37.4 million의 Pure Sunfarms 담보 신용시설을 보유하고 있고, 장기부채 잔액은 $31.2 million, 이연법인세 평가충당금은 $44.08 million입니다. 중단된 Produce 사업은 Vanguard 거래 이후 별도로 표시되며, 회사는 지분법으로 회계 처리되는 Vanguard에 대한 37.9% 지분을 보유하고 있습니다.
Village Farms International, Inc. a affiché des performances opérationnelles et un bilan renforcés pour le trimestre clos le 30 juin 2025. Le chiffre d'affaires est passé à $59.9 million contre $53.6 million un an plus tôt, et la marge brute a augmenté à $22.3 million. La société a enregistré un résultat net attribuable aux actionnaires de $26.5 million, inversant la perte de l'an passé, en partie grâce à une plus‑value de $19.99 million liée à la cession de certains actifs Produce à Vanguard Food LP et à l'amélioration des marges sur le cannabis. La trésorerie et la trésorerie restreinte ont augmenté à $64.99 million, reflétant $40 million de produits de la transaction ; l'actif total s'élève à $403.7 million tandis que le passif total a diminué à $109.6 million. L'EBITDA ajusté des activités poursuivies s'est amélioré à $17.1 million. La société continue d'exploiter cinq segments déclarables, dispose de facilités de crédit garanties Pure Sunfarms de C$37.4 million, d'une dette à long terme de $31.2 million et d'une provision pour écart de valeur d'impôts différés de $44.08 million. Les activités Produce abandonnées sont présentées séparément à la suite de la transaction avec Vanguard et la société détient une participation de 37.9% dans Vanguard comptabilisée selon la méthode de la mise en équivalence.
Village Farms International, Inc. meldete für das Quartal zum 30. Juni 2025 verbesserte operative Ergebnisse und eine stärkere Bilanz. Die Umsatzerlöse stiegen auf $59.9 million gegenüber $53.6 million im Vorjahr, und der Bruttogewinn erhöhte sich auf $22.3 million. Das den Aktionären zurechenbare Nettoergebnis belief sich auf $26.5 million, womit ein Vorjahresverlust umgekehrt wurde – teils bedingt durch einen Veräußerungsgewinn von $19.99 million aus dem Verkauf bestimmter Produce‑Vermögenswerte an Vanguard Food LP und durch verbesserte Cannabis‑Margen. Zahlungsmittel und eingeschränkte Zahlungsmittel stiegen auf $64.99 million (inkl. $40 million Transaktionserlös), die Gesamtaktiva erhöhten sich auf $403.7 million, während die Gesamtverbindlichkeiten auf $109.6 million sanken. Das bereinigte EBITDA aus fortgeführten Geschäftsbereichen verbesserte sich auf $17.1 million. Das Unternehmen betreibt weiterhin fünf berichtspflichtige Segmente, verfügt über abgesicherte Pure Sunfarms‑Kreditfazilitäten in Höhe von C$37.4 million, eine langfristige Verschuldung von $31.2 million sowie eine Bewertungsreserve für latente Steuern von $44.08 million. Die eingestellten Produce‑Geschäfte werden nach der Vanguard‑Transaktion separat ausgewiesen; das Unternehmen hält eine 37.9%ige Beteiligung an Vanguard, die nach der Equity‑Methode bilanziert wird.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C. 20549
FORM
(Mark One)
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the quarterly period ended
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from to
Commission File Number
(Exact name of Registrant as Specified in its Charter)
|
||
(State or other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
(Address of Principal Executive Offices) (Zip Code)
(
Issuer’s phone number, including area code
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “small reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
|
☒ |
|
|
|
|
|
|||
Non-accelerated filer |
|
☐ |
|
Smaller reporting company |
|
|
|
|
|
|
|||
Emerging growth company |
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No
As of August 8, 2025,
TABLE OF CONTENTS
|
|
|
Page |
|
PART I - FINANCIAL INFORMATION |
|
|
||
Item 1. |
|
Financial Statements |
|
|
|
|
Condensed Consolidated Statements of Financial Position |
|
2 |
|
|
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) |
|
3 |
|
|
Condensed Consolidated Statements of Changes in Shareholders’ Equity and Mezzanine Equity |
|
4 |
|
|
Condensed Consolidated Statements of Cash Flows |
|
5 |
|
|
Notes to Condensed Consolidated Financial Statements |
|
6 |
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
21 |
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
|
46 |
Item 4. |
|
Controls and Procedures |
|
46 |
|
||||
PART II - OTHER INFORMATION |
|
48 |
||
Item 1. |
|
Legal Proceedings |
|
48 |
Item 1A. |
|
Risk Factors |
|
48 |
Item 2. |
|
Unregistered Sale of Securities and Use of Proceeds |
|
48 |
Item 3. |
|
Defaults Upon Senior Securities |
|
48 |
Item 4. |
|
Mine Safety Disclosures |
|
48 |
Item 5. |
|
Other Information |
|
48 |
Item 6. |
|
Exhibits |
|
49 |
|
|
|
|
|
|
|
Signatures |
|
50 |
Forward Looking Statements
As used in this Quarterly Report on Form 10-Q, the terms “Village Farms”, “Village Farms International”, the “Company”, “we”, “us”, “our” and similar references refer to Village Farms International, Inc. and our consolidated subsidiaries, and the term “Common Shares” refers to our common shares, no par value. Our financial information is presented in U.S. dollars and all references in this Quarterly Report on Form 10-Q to “$” means U.S. dollars and all references to “C$” means Canadian dollars.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, Section 27A of the U.S. Securities Act of 1933, as amended, (the "Securities Act") and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and is subject to the safe harbor created by those sections. This Quarterly Report on Form 10-Q also contains "forward-looking information" within the meaning of applicable Canadian securities laws. We refer to such forward-looking statements and forward-looking information collectively as "forward-looking statements". Forward-looking statements may relate to the Company's future outlook or financial position and anticipated events or results and may include statements regarding the financial position, business strategy, budgets, expansion plans, litigation, projected production, projected costs, capital expenditures, financial results, tariffs, taxes, plans and objectives of or involving the Company or statements regarding the anticipated benefits from the closing of the transaction involving Vanguard Food LP. Particularly, statements regarding future results, performance, achievements, prospects or opportunities for the Company, the greenhouse vegetable or produce industry, the cannabis industry and market and our energy segment are forward-looking statements. In some cases, forward-looking information can be identified by such terms as "can", "outlook", "may", "might", "will", "could", "should", "would", "occur", "expect", "plan", "anticipate", "believe", "intend", "try", "estimate", "predict", "potential", "continue", "likely", "schedule", "objectives", or the negative or grammatical variation thereof or other similar expressions concerning matters that are not historical facts. The forward-looking statements in this Quarterly Report on Form 10-Q are subject to risks that may include, but are not limited to: our limited operating history in the cannabis and cannabinoids industry, including that of Pure Sunfarms, Corp. (“Pure Sunfarms”), Rose LifeScience Inc. (“Rose” or “Rose LifeScience”) and Balanced Health Botanicals, LLC (“Balanced Health”); the limited operational history of the Delta RNG Project in our energy segment and Leli Holland B.V. ("Leli"); the legal status of the cannabis business of Pure Sunfarms and Rose and the hemp business of Balanced Health and uncertainty regarding the legality and regulatory status of cannabis in the United States; risks relating to the integration of Balanced Health and Rose into our consolidated business; risks relating to obtaining additional financing on acceptable terms, including our dependence upon credit facilities and dilutive transactions; potential difficulties in achieving and/or maintaining profitability; variability of product pricing; risks inherent in the cannabis, hemp, CBD, cannabinoids, and agricultural businesses; our market position and competitive position; our ability to leverage current business relationships for future business involving hemp and cannabinoids; the ability of Pure Sunfarms and Rose to cultivate and distribute cannabis in Canada as well as exports; risks related to the start-up of international production at our Netherlands operations under Leli; existing and new governmental regulations, including risks related to regulatory compliance and regarding obtaining and maintaining licenses required under the Cannabis Act (Canada), the Criminal Code and other Acts, S.C. 2018, C. 16 (Canada) for its Canadian operational facilities, and changes in our regulatory requirements; legal and operational risks relating to expected conversion of our greenhouses to cannabis production in Canada and in the United States; risks related to rules and regulations at the U.S. Federal (Food and Drug Administration and United States Department of Agriculture), state and municipal levels with respect to produce and hemp, cannabidiol-based products commercialization; retail consolidation, technological advances and other forms of competition; transportation disruptions; product liability and other potential litigation; retention of key executives; labor issues; uninsured and underinsured losses; vulnerability to rising energy costs; inflationary effects on costs of cultivation and transportation; recessionary effects on demand of our products; environmental, health and safety risks, foreign exchange exposure, risks associated with cross-border trade and the potential for tariffs and other trade restrictions; difficulties in managing our growth; restrictive covenants under our credit facilities; natural catastrophes; elevated interest rates; and tax risks.
The Company has based these forward-looking statements on factors and assumptions about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. Although the forward-looking statements contained in this Quarterly Report on Form 10-Q are based upon assumptions that management believes are reasonable based on information currently available to management, there can be no assurance that actual results will be consistent with these forward-looking statements. Forward-looking statements necessarily involve known and unknown risks and uncertainties, many of which are beyond the Company's control, which may cause the Company's or the industry's actual results, performance, achievements, prospects and opportunities in future periods to differ materially from those expressed or implied by such forward-looking statements. These risks and uncertainties include, among other things, the factors contained in the Company's filings with securities regulators, including this Quarterly Report on Form 10-Q and the Company’s most recently filed annual report on Form 10-K.
When relying on forward-looking statements to make decisions, the Company cautions readers not to place undue reliance on these statements, as forward-looking statements involve significant risks and uncertainties and should not be read as guarantees of future results, performance, achievements, prospects and opportunities. The forward-looking statements made in this Quarterly Report on Form 10-Q relate only to events or information as of the date on which the statements are made in this Quarterly Report on Form 10-Q. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
1
PART I - FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Village Farms International, Inc.
Condensed Consolidated Statements of Financial Position
(In thousands of United States dollars, except share data)
(Unaudited)
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
|
|
$ |
|
||
Restricted cash |
|
|
|
|
|
|
||
Trade receivables, net |
|
|
|
|
|
|
||
Inventories, net |
|
|
|
|
|
|
||
Other receivables |
|
|
|
|
|
|
||
Prepaid expenses and deposits |
|
|
|
|
|
|
||
Current assets of discontinued operations |
|
|
|
|
|
|
||
Total current assets |
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
|
|
|
|
||
Investments |
|
|
|
|
|
|
||
Goodwill |
|
|
|
|
|
|
||
Intangibles, net |
|
|
|
|
|
|
||
Deferred tax asset |
|
|
|
|
|
|
||
Right-of-use assets |
|
|
|
|
|
|
||
Other assets |
|
|
|
|
|
|
||
Non-current assets of discontinued operations |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
LIABILITIES |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Line of credit |
|
$ |
|
|
$ |
|
||
Trade payables |
|
|
|
|
|
|
||
Current maturities of long-term debt |
|
|
|
|
|
|
||
Accrued sales taxes |
|
|
|
|
|
|
||
Accrued loyalty program |
|
|
|
|
|
|
||
Accrued liabilities |
|
|
|
|
|
|
||
Lease liabilities - current |
|
|
|
|
|
|
||
Income tax payable |
|
|
|
|
|
|
||
Other current liabilities |
|
|
|
|
|
|
||
Current liabilities of discontinued operations |
|
|
|
|
|
|
||
Total current liabilities |
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
||
Long-term debt |
|
|
|
|
|
|
||
Deferred tax liability |
|
|
|
|
|
|
||
Lease liabilities - non-current |
|
|
|
|
|
|
||
Other liabilities |
|
|
|
|
|
|
||
Non-current liabilities of discontinued operations |
|
|
|
|
|
|
||
Total liabilities |
|
|
|
|
|
|
||
MEZZANINE EQUITY |
|
|
|
|
|
|
||
Redeemable non-controlling interest |
|
|
|
|
|
|
||
SHAREHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Common stock, |
|
|
|
|
|
|
||
Additional paid in capital |
|
|
|
|
|
|
||
Accumulated other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
Retained earnings |
|
|
( |
) |
|
|
( |
) |
Total shareholders’ equity |
|
|
|
|
|
|
||
Total liabilities, mezzanine equity and shareholders’ equity |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
2
Village Farms International, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(In thousands of United States dollars, except per share data)
(Unaudited)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of sales |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign exchange gain (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Other income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Goodwill and intangible asset impairments |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Income (loss) before taxes and equity method investment income |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Provision for income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Equity method investment income, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income (loss) from continuing operations |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income (loss) from discontinued operations, net of tax |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income (loss) including non-controlling interests |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Less: net loss (income) attributable to non-controlling interests, net of tax |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Net income (loss) attributable to Village Farms International, Inc. shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Discontinued operations |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Discontinued operations |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Weighted average number of common shares used |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) including non-controlling interests |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Other comprehensive income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustment |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Comprehensive income (loss) including non-controlling interests |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Comprehensive (income) loss attributable to non-controlling interests |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Comprehensive income (loss) attributable to Village Farms International, Inc. shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
Village Farms International, Inc.
Condensed Consolidated Statements of Changes in Shareholders’ Equity and Mezzanine Equity
(In thousands of United States dollars, except for shares outstanding)
(Unaudited)
|
|
Three Months Ended June 30, 2025 |
|
|||||||||||||||||||||||||
|
|
Number of Common |
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Other Comprehensive (Loss) gain |
|
|
Retained Earnings |
|
|
Total Shareholders’ |
|
|
Mezzanine Equity |
|
|||||||
Balance April 1, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||||
Share-based compensation |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|||
Shares issued on exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
||||
Cumulative translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
||
Balance at June 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
|
Three Months Ended June 30, 2024 |
|
|||||||||||||||||||||||||||||
|
|
Number of Common |
|
|
Common Stock |
|
|
Additional Paid in Capital |
|
|
Accumulated Other |
|
|
Retained Earnings |
|
|
Non-controlling Interest |
|
|
Total Shareholders’ |
|
|
Mezzanine Equity |
|
||||||||
Balance at April 1, 2024 |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||||
Share-based compensation |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|||
Acquisition of Redeemable non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
||
Cumulative translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Balance at June 30, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
|
Six Months Ended June 30, 2025 |
|
|||||||||||||||||||||||||
|
|
Number of Common |
|
|
Common Stock |
|
|
Additional Paid in |
|
|
Accumulated Other |
|
|
Retained Earnings |
|
|
Total Shareholders’ Equity |
|
|
Mezzanine Equity |
|
|||||||
Balance January 1, 2025 |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|||||
Share-based compensation |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|||
Shares issued on exercise of warrants |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
||||
Cumulative translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|||
Net income (loss) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
( |
) |
||
Balance at June 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
|
Six Months Ended June 30, 2024 |
|
|||||||||||||||||||||||||||||
|
|
Number of Common |
|
|
Common Stock |
|
|
Additional Paid in |
|
|
Accumulated Other |
|
|
Retained Earnings |
|
|
Non-controlling Interest |
|
|
Total Shareholders’ |
|
|
Mezzanine Equity |
|
||||||||
Balance at January 1, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Share-based compensation |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|||
Acquisition of Redeemable non-controlling interest |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
||
Cumulative translation adjustment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Balance at June 30, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
Village Farms International, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands of United States dollars)
(Unaudited)
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Cash flows provided by (used in) operating activities: |
|
|
|
|
|
|
||
Income (loss) from continuing operations including non-controlling interests |
|
$ |
|
|
$ |
( |
) |
|
Adjustments to reconcile net loss attributable to Village Farms International, Inc. shareholders to net cash provided by (used in) operating activities of continuing operations: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Amortization of deferred charges |
|
|
|
|
|
|
||
Interest expense |
|
|
|
|
|
|
||
Interest paid on long-term debt |
|
|
( |
) |
|
|
( |
) |
Unrealized foreign exchange (gain) loss |
|
|
( |
) |
|
|
|
|
Goodwill and intangible asset impairments |
|
|
— |
|
|
|
|
|
Non-cash lease expense |
|
|
|
|
|
|
||
Share-based compensation |
|
|
|
|
|
|
||
Deferred income taxes |
|
|
( |
) |
|
|
|
|
Changes in non-cash working capital items |
|
|
|
|
|
( |
) |
|
Net cash provided by (used in) operating activities from continuing operations |
|
|
|
|
|
( |
) |
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
||
Purchases of property, plant and equipment |
|
|
( |
) |
|
|
( |
) |
Purchases of intangibles |
|
|
— |
|
|
|
( |
) |
Net cash provided by (used in) investing activities from continuing operations |
|
|
( |
) |
|
|
( |
) |
Cash flows (used in) provided by financing activities: |
|
|
|
|
|
|
||
Repayments on borrowings |
|
|
( |
) |
|
|
( |
) |
Purchase of Non-controlling interest |
|
|
— |
|
|
|
( |
) |
Other financing activities |
|
|
( |
) |
|
|
|
|
Net cash used in financing activities from continuing operations |
|
|
( |
) |
|
|
( |
) |
Discontinued Operations |
|
|
|
|
|
|
||
Net cash (used in) provided by operating activities from discontinued operations |
|
|
( |
) |
|
|
|
|
Net cash provided by (used in) investing activities from discontinued operations |
|
|
|
|
|
( |
) |
|
Net cash used in financing activities from discontinued operations |
|
|
( |
) |
|
|
|
|
Net cash flows (used in) provided by discontinued operations |
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
|
|
( |
) |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
|
|
|
( |
) |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash, end of period |
|
$ |
|
|
$ |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
Nature of Business
Village Farms International, Inc. (“VFF” and, together with its subsidiaries, the “Company”, “we”, “us”, or “our”) is a corporation existing under the Ontario Business Corporations Act. VFF’s principal operating subsidiaries as of June 30, 2025 were Village Farms Canada Limited Partnership ("VFCLP"), Village Farms, L.P., Pure Sunfarms Corp. (“Pure Sunfarms”), Balanced Health Botanicals, LLC (“Balanced Health”), VF Clean Energy, Inc. (“VFCE”) and Leli Holland B.V. (“Leli”). VFF also owns an
The address of the registered office of VFF is 79 Wellington Street West, Suite 3300, Toronto, Ontario, Canada, M5K 1N2.
The address of the principal executive office of VFF is 90 Colonial Center Pkwy, Lake Mary, Florida, United States, 32746.
The Company’s shares are listed on the Nasdaq Capital Market (“Nasdaq”) under the symbol “VFF”.
VFF's wholly owned subsidiary, Pure Sunfarms, is a vertically integrated licensed producer and supplier of cannabis products sold to customers throughout Canada and internationally. Through its
Basis of Presentation
The accompanying condensed consolidated financial statements are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) for interim financial information and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X. Pursuant to these rules and regulations, certain information and footnote disclosures normally included in the annual audited consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The accompanying condensed consolidated statement of financial position as of December 31, 2024 is derived from the Company’s audited financial statements as of that date. Because certain information and footnote disclosures have been condensed or omitted, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto as of and for the year ended December 31, 2024 contained in the Company’s 2024 Annual Report on Form 10-K. In management’s opinion, all normal and recurring adjustments considered necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented have been included. When necessary, certain prior year amounts have been reclassified to conform with the current period presentation. Interim period operating results do not necessarily indicate the results that may be expected for any other interim period or for the full fiscal year. The Company believes that the disclosures made in these condensed consolidated financial statements are adequate to make the information not misleading.
As of June 30, 2025, the Company determined that certain assets that had been disposed of met the criteria for discontinued operations presentation. For all periods presented, the operating results associated with the assets disposed of have been reclassified into net income (loss) from discontinued operations, net of income taxes, in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The associated assets and liabilities have been reflected as current and long-term assets and liabilities of discontinued operations in the Condensed Consolidated Statements of Financial Position, and the cash flows from the Company’s discontinued operations are presented in the Condensed Consolidated Statements of Cash Flows for all periods presented.
Certain prior period balances related to the Company's reportable segments and discontinued operations have been reclassified to conform to the current presentation in the financial statements and accompanying notes. The notes to the Condensed Consolidated Financial Statements are presented on a continuing operations basis unless otherwise noted. Refer to Note 7 Discontinued Operations and Disposals for additional information on the Company's discontinued operations.
Principals of Consolidation
The accompanying Condensed Consolidated Financial Statements include Village Farms International, Inc. and its subsidiaries and include the accounts of all majority-owned subsidiaries over which the Company exercises control and, when applicable, entities in which the Company has a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation. Other parties’ interests in entities that the Company consolidates are reported as non-controlling interests within equity, except for mandatorily redeemable non-controlling interests, which are recorded within mezzanine equity. Net income or loss attributable to non-controlling interests is reported as a separate line item below net
6
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
income or loss. The Company applies the equity method of accounting for its investments in entities for which it does not have a controlling financial interest, but over which it has the ability to exert significant influence.
Revision of Prior-Period Condensed Consolidated Financial Statements
In connection with the preparation of our 2024 consolidated financial statements, the Company identified an immaterial misstatement in its estimate of its deferred tax asset valuation allowance as of December 31, 2023. As a result, we recorded a decrease to deferred tax assets as of December 31, 2023 and increase in income tax expense for the year ended December 31, 2023 for $
Translations of Foreign Currencies
The assets and liabilities of foreign subsidiaries with a functional currency other than the U.S. dollar are translated into U.S. dollars at period-end exchange rates, with resulting translation gains or losses included within other comprehensive income or loss. Revenue and expenses are translated into U.S. dollars at average rates of exchange during the applicable period. Substantially all of the Company’s foreign operations use their local currency as their functional currency. For foreign operations for which the local currency is not the functional currency, the operation’s non-monetary assets are remeasured into U.S. dollars at historical exchange rates. All other accounts are remeasured at current exchange rates, with both gains or losses from remeasurement and currency gains or losses from transactions executed in currencies other than the functional currency included in foreign exchange (loss) gain.
In these condensed consolidated financial statements, “$” means U.S. dollars and “C$” means Canadian dollars, unless otherwise noted.
The exchange rates used to translate from Canadian dollars to U.S dollars are shown below:
|
As of |
|
|||||||||
|
June 30, 2025 |
|
|
June 30, 2024 |
|
|
December 31, 2024 |
|
|||
Spot rate |
|
|
|
|
|
|
|
|
|||
Three-month period ended |
|
|
|
|
|
|
N/A |
|
|||
Six-month period ended |
|
|
|
|
|
|
N/A |
|
General Economic, Regulatory and Market Conditions
The Company has experienced, and may continue to experience, direct and indirect negative effects on its business and operations from negative economic, regulatory and market conditions, including inflationary effects on fuel prices, labor and materials costs, elevated interest rates, tariffs, potential recessionary impacts and supply chain disruptions that could negatively affect demand for new projects and/or delay existing project timing or cause increased project costs. The extent to which general economic, regulatory and market conditions could affect the Company’s business, operations and financial results is uncertain as it will depend upon numerous evolving factors that management may not be able to accurately predict, and, therefore, any future impacts on the Company’s business, financial condition and/or results of operations cannot be quantified or predicted with specificity.
Recent Accounting Pronouncements
No accounting pronouncements recently issued or newly effective have had, or are expected to have, a material impact on the Company’s Condensed Consolidated Financial Statements.
7
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
2. INVENTORIES
Inventories consisted of the following as of:
Classification |
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Cannabis: |
|
|
|
|
|
|
||
Raw materials |
|
$ |
|
|
$ |
|
||
Work-in-progress |
|
|
|
|
|
|
||
Finished goods |
|
|
|
|
|
|
||
Packaging |
|
|
|
|
|
|
||
Produce: |
|
|
|
|
|
|
||
Crop inventory |
|
|
|
|
|
|
||
Inventory |
|
$ |
|
|
$ |
|
3. REVENUES
The Company’s produce and cannabis revenue transactions consist of a single performance obligation to transfer promised goods at a fixed price. Quantities to be delivered to the customer are determined at a point near the date of delivery through purchase orders received from the customer. The Company recognizes revenue when it has fulfilled a performance obligation, which is typically when the customer receives the goods. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring the goods. The amount of revenue recognized is measured at the fair value of the consideration received or receivable, reduced for excise duty, returns, and other customer credits, such as trade discounts and volume rebates. Payment terms are consistent with terms standard to the markets the Company serves.
The following tables disaggregate the Company’s net revenues from continuing operations by major source.
|
|
For the Three Months Ended June 30, |
|
|||||
Classification |
|
June 30, 2025 |
|
|
June 30, 2024 |
|
||
Cannabis: |
|
|
|
|
|
|
||
Branded (1) |
|
$ |
|
|
$ |
|
||
Non-Branded |
|
|
|
|
|
|
||
International |
|
|
|
|
|
|
||
U.S. Cannabis |
|
|
|
|
|
|
||
Netherlands Cannabis |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Produce |
|
|
|
|
|
|
||
Clean Energy |
|
|
|
|
|
|
||
Total Revenue |
|
$ |
|
|
$ |
|
|
|
For the Six Months Ended June 30, |
|
|||||
Classification |
|
June 30, 2025 |
|
|
June 30, 2024 |
|
||
Cannabis: |
|
|
|
|
|
|
||
Branded (1) |
|
$ |
|
|
$ |
|
||
Non-Branded |
|
|
|
|
|
|
||
International |
|
|
|
|
|
|
||
U.S. Cannabis |
|
|
|
|
|
|
||
Netherlands Cannabis |
|
|
|
|
|
|
||
Other |
|
|
|
|
|
|
||
Produce |
|
|
|
|
|
|
||
Clean Energy |
|
|
|
|
|
|
||
Total Revenue |
|
$ |
|
|
$ |
|
8
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
4. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following as of:
Classification |
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Land |
|
$ |
|
|
$ |
|
||
Leasehold and land improvements |
|
|
|
|
|
|
||
Buildings |
|
|
|
|
|
|
||
Machinery and equipment |
|
|
|
|
|
|
||
Construction in progress |
|
|
|
|
|
|
||
Less: Accumulated depreciation |
|
|
( |
) |
|
|
( |
) |
Property, plant and equipment, net |
|
$ |
|
|
$ |
|
Depreciation expense on property, plant and equipment, was $
Capitalized interest was $
5. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The following table presents the changes in the carrying value of goodwill by reportable segment for the six months ended June 30, 2025:
|
Cannabis - Canada |
|
|
Balance as of December 31, 2024 |
$ |
|
|
Foreign currency translation adjustment |
|
|
|
Balance as of June 30, 2025 |
$ |
|
Intangible Assets
Intangible assets consisted of the following as of:
Classification |
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Licenses |
|
$ |
|
|
$ |
|
||
Brand and trademarks* |
|
|
|
|
|
|
||
Customer relationships |
|
|
|
|
|
|
||
Computer software |
|
|
|
|
|
|
||
Other* |
|
|
|
|
|
|
||
Less: Accumulated amortization |
|
|
( |
) |
|
|
( |
) |
Less: Impairments* |
|
|
|
|
|
( |
) |
|
Intangibles, net |
|
$ |
|
|
$ |
|
* Includes indefinite-lived intangible assets
The expected future amortization expense for definite-lived intangible assets as of June 30, 2025 was as follows:
Fiscal period |
|
|
|
|
Remainder of 2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Intangibles, net |
|
$ |
|
Amortization expense was $
9
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
Assessment for Indicators of Impairment
At the end of each reporting period, the Company assesses whether events or changes in circumstances have occurred that would indicate an impairment. The Company considers external and internal factors, including overall financial performance and relevant entity-specific factors, as part of this assessment.
During the six months ended June 30, 2025 and 2024, the Company considered qualitative factors in assessing for impairment indicators for the Company’s U.S. and Canadian Cannabis segments.
At June 30, 2025, the Company concluded that no impairment indicators existed as no events or circumstances occurred that would, more likely than not, reduce the fair value of the reporting units to be below their carrying amounts.
Cannabis - U.S.
At June 30, 2024, when the Company considered qualitative factors in assessing impairment indicators it concluded that the Company's U.S. - Cannabis segment more likely than not was impaired. The Company reviewed the reporting segment's assets, including goodwill and intangible assets. Based on recent historical performance during the quarter which underperformed relative to budget, a revised June 30, 2024 forecast which showed a shortfall compared to the March 31, 2024 forecast, the new restrictions on CBD sales in an additional eight states at July 1, 2024, and the proliferation of unregulated hemp-derived products on the market which continues to challenge market share for the CBD industry, the Company concluded that as of June 30, 2024, the fair value of the brand intangible asset and goodwill was fully impaired and an impairment charge to intangibles of $
Cannabis - U.S. - Goodwill
At June 30, 2024, the fair value of the reporting unit was determined based on a discounted cash flow projection using projections for
The significant assumptions applied to the determination of the fair value are described below:
Post-tax discount rate: A market participant post-tax discount rate applied to the after-tax forecast cash flows was
Terminal growth rate: An increase of
Future cash flows: An increase in future cash flows by
Cannabis – U.S. Brand
At June 30, 2024, the fair value of the brand was determined based on a discounted cash flow projection. Specifically, the Company utilized a relief from royalty valuation technique to arrive at the fair value of the brand. Management concluded that as of June 30, 2024, the fair value was lower than its carrying value of $
Cannabis - Canada
At June 30, 2024, when the Company considered qualitative factors in assessing impairment indicators for Canadian Cannabis it concluded that as of June 30, 2024, no impairment indicators existed as no events or circumstances occurred that would, more likely than not, reduce the fair value of the reporting units to be below their carrying amounts.
10
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
6. LINE OF CREDIT AND LONG-TERM DEBT
The following table provides details for the carrying values of debt as of:
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Term Loan - (“FCC Term Loan”) - repayable by monthly principal payments of $ |
|
$ |
|
|
$ |
|
||
Term loan - ("Pure Sunfarms Term Loan Facility") - C$ |
|
|
|
|
|
— |
|
|
Term Loan - ("Pure Sunfarms Non-Revolving Facility") - C$ |
|
|
— |
|
|
|
|
|
Term loan - ("Pure Sunfarms Term Loan") - C$ |
|
|
— |
|
|
|
|
|
Term Loan - (Pure Sunfarms "BDC Facility") - non-revolving demand loan repayable by monthly principal payments of C$ |
|
|
— |
|
|
|
|
|
Total |
|
$ |
|
|
$ |
|
||
Less current maturities |
|
|
|
|
|
|
||
Total long-term debt |
|
$ |
|
|
$ |
|
As collateral for the FCC Term Loan, the Company has provided promissory notes and a first priority security interest over its accounts receivable and inventory. In addition, the Company has granted full recourse guarantees and security therein. The carrying value of the assets and securities pledged as collateral for the FCC Term Loan as of June 30, 2025 and December 31, 2024 was $
On April 10, 2025, the Company entered into an Amended and Restated Credit Agreement (the “A&R Credit Agreement”) with Farm Credit Canada (“FCC”) as the lender, which amended and restated the terms of the FCC Term Loan. Among other things, the A&R Credit Agreement (i) adds the Company as a new borrower, (ii) adds VF Clean Energy, Inc. as a new guarantor, and (iii) provides more favorable financial covenants.
On April 17, 2025, the Company entered into a secured credit facility with a Canadian chartered bank as administrative agent with an aggregate borrowing capacity of C$
The outstanding amount of the Pure Sunfarms Term Loan Facility will be repayable, on a quarterly basis, in an amount equal to C$
The loans under the Pure Sunfarms Secured Credit Facilities will accrue interest at a rate equal to, at the company's option, (a) the Canadian Prime Rate plus the applicable margin, or (b) the Canadian Overnight Repo Rate Average plus the applicable
11
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
margin. The applicable margin for the Pure Sunfarms Secured Credit Facility is determined based upon Pure Sunfarms leverage ratio. The Pure Sunfarms Secured Credit Facilities can be drawn for advances of up to C$
The Pure Sunfarms Secured Credit Facilities also contain customary covenants, customary representations and warranties, affirmative covenants, financial covenants and events of default.
The weighted average annual interest rate on short-term borrowings as of June 30, 2025 and December 31, 2024 was
Accrued interest payable on all long-term debt as of June 30, 2025 and December 31, 2024 was $
The aggregate annual principal maturities of long-term debt for the remainder of 2025 and thereafter are as follows:
Remainder of 2025 |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
Total |
|
$ |
|
7. DISCONTINUED OPERATIONS AND DISPOSALS
On May 30, 2025, the Company closed on a transaction with a newly-formed holding company, Vanguard Food, LP (“Vanguard”), backed by private investment firms, to privatize certain assets and operations of its Fresh Produce segment (the "Transaction"). As part of the Transaction, the Company received $
Cash proceeds |
$ |
|
|
Cash held in indemnity escrow (Restricted cash) |
|
|
|
Fair value of Vanguard common units |
|
|
|
Carrying value of lease to Vanguard |
|
|
|
Estimated future distributions for working capital adjustments and other obligations |
|
( |
) |
Less: Carrying value of net assets disposed |
|
( |
) |
Gain on sale |
$ |
|
The Company concluded the Transaction met the criteria under ASC 205-20 to be classified as discontinued operations because the Transaction represented a strategic shift in the Company's business model that had a major effect on the Company’s operations and financial results. Accordingly, the Condensed Consolidated Statements of Operations and Comprehensive Income (loss) and the Condensed Consolidated Statements of Financial Position have been adjusted for all prior periods to reflect the historical results as discontinued operations.
The Company has entered into a Transition Services Agreement with Village Fresh, a Vanguard subsidiary, to provide certain transition services for specified fees and a multi-year Sales, Marketing & Distribution Agreement with Village Fresh, which sets forth the terms, conditions, rights and obligations governing the sales, marketing and distribution by Village Fresh of all hydroponically grown tomatoes produced at VFCLP's British Columbia greenhouse growing facilities. The price paid by Village Fresh to the Company is based on amounts paid by Village Fresh’s customers, net of a marketing fee to be received by Village Fresh.
Details of the net loss from discontinued operations, net of tax, were as follows:
12
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Sales |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Cost of sales |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gross loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Selling, general and administrative expenses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gain on sale of assets |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) from discontinued operations before income taxes |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Provision for income taxes |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income (loss) from discontinued operations, net of tax |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Trade receivables, net |
|
$ |
|
|
$ |
|
||
Inventories, net |
|
|
|
|
|
|
||
Other Receivables |
|
|
— |
|
|
|
|
|
Prepaid expenses and deposits |
|
|
|
|
|
|
||
Total current assets of discontinued operations |
|
|
|
|
|
|
||
Non-current assets |
|
|
|
|
|
|
||
Property, plant and equipment, net |
|
|
|
|
|
|
||
Right-of-use assets |
|
|
|
|
|
|
||
Total non-current assets of discontinued operations |
|
|
|
|
|
|
||
Total assets of discontinued operations |
|
$ |
|
|
$ |
|
||
LIABILITIES |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Trade payables |
|
$ |
|
|
$ |
|
||
Accrued liabilities |
|
|
|
|
|
|
||
Lease liabilities - current |
|
|
|
|
|
|
||
Total current liabilities of discontinued operations |
|
|
|
|
|
|
||
Non-current liabilities |
|
|
|
|
|
|
||
Lease liabilities - non-current |
|
|
|
|
|
|
||
Total liabilities of discontinued operations |
|
$ |
|
|
$ |
|
8. EQUITY INVESTMENTS
On May 30, 2025, the Company closed on the Transaction with Vanguard to privatize certain assets and operations of its Fresh Produce segment (Note 7). As part of the Transaction, the Company received a
13
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
9. FINANCIAL INSTRUMENTS
Financial assets and liabilities are recognized on the consolidated statements of financial position at fair value in a hierarchy for those assets and liabilities measured at fair value on a recurring basis.
At June 30, 2025 and December 31, 2024, the Company’s financial instruments included cash and cash equivalents, trade receivables, minority investments, line of credit, trade payables, accrued liabilities, lease liabilities, and note payables. The carrying value of cash and cash equivalents, trade receivables, trade payables, and accrued liabilities approximate their fair values due to the short-term maturity of these financial instruments. The carrying value of line of credit, lease liabilities, notes payable, and debt approximate their fair values due to the short-term nature of these instruments or the use of market interest rates for debt instruments.
There were
10. RELATED PARTY TRANSACTIONS AND BALANCES
The Company leases its Rose office building from a Company employee who also owns a minority interest in Rose. For the three and six months ended June 30, 2025, the Company paid C$
One of the Company’s employees is related to a member of the Company’s executive management team and received approximately $
11. INCOME TAXES
The Company has recorded a provision for income taxes of $
The Company’s income tax provision is based on management’s estimate of the effective tax rate for the full year. The tax (provision) benefit in any period will be affected by, among other things, permanent, as well as discrete items, differences in the deductibility of certain items, changes in the valuation allowance related to net deferred tax assets, in addition to changes in tax legislation. As a result, the Company may experience significant fluctuations in the effective book tax rate (that is, tax expense divided by pre-tax book income) from period to period.
In order to fully utilize the net deferred tax assets, the Company will need to generate sufficient taxable income in future years. The Company analyzed all positive and negative evidence to determine if, based on the weight of available evidence, it is more likely than not to realize the benefit of the net deferred tax assets. The recognition of the net deferred tax assets and related tax benefits is based upon the Company’s conclusions regarding, among other considerations, estimates of future earnings based on information currently available and current and anticipated customers, contracts, and product introductions, as well as historical operating results and certain tax planning strategies.
Based on the analysis of all available evidence, both positive and negative, the Company has concluded that it does not have the ability to generate sufficient taxable income in the necessary periods to utilize the entire benefit for its deferred tax assets. Accordingly, the Company established a valuation allowance of $
As of June 30, 2025, the Company’s net deferred tax assets totaled $
12. SEGMENT AND GEOGRAPHIC INFORMATION
The Company regularly monitors its reportable segments to determine if changes in facts and circumstances would indicate whether changes in the determination or aggregation of operating segments are necessary. In the fourth quarter of 2024, the Company determined that Leli had met the quantitative threshold to be a reportable segment. In addition, during the fourth quarter of 2024, the chief operating decision-maker (“CODM”) changed the segment profit measure from gross margin to operating income or loss. We believe that segment operating (loss) income is a more useful measure because it allows management, analysts, investors, and other interested parties to evaluate the profitability of our business operations before the
14
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
effects of certain expenses that directly arise from non-operating activities (other income/expense), financing decisions (interest), and tax strategies (income taxes). These changes have been applied to all periods presented.
Segment reporting is prepared on the same basis that the Company’s Chief Executive Officer, who is the CODM, manages the business, makes operating decisions and assesses performance. Management has determined that the Company operates in
The accounting policies of the segments are the same as those described in the summary of business, basis of presentation and significant accounting policies. The Company evaluates performance for all of its reportable segments based on segment operating (loss) income from operations.
Discontinued operations are
The following tables reflect the reconciliation of segment revenue and significant segment expenses from continuing operations reconciled to the consolidated income (loss) from continuing operations before income taxes and equity method investments:
|
For the Three Months Ended June 30, 2025 |
|
|||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Total |
|
||||||
Sales to external customers |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Cost of sales |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Selling, general and administrative expenses |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
Segment operating income (loss) |
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
||||
Reconciliation of segment operating (loss) income to income from continuing operations before taxes and income from equity method investments(1) |
|
||||||||||||||||||||||
Other income, net (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Income from continuing operations before taxes and income from equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
15
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
|
For the Three Months Ended June 30, 2024 |
|
|||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Total |
|
||||||
Sales to external customers |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||
Cost of sales |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Selling, general and administrative expenses |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Segment operating (loss) income |
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|||
Reconciliation of segment operating (loss) income to loss from continuing operations before taxes and income from equity method investments(1) |
|
||||||||||||||||||||||
Other expense, net (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Goodwill and intangible asset impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Other corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Loss from continuing operations before taxes and income from equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
For the Six Months Ended June 30, 2025 |
|
|||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Total |
|
||||||
Sales to external customers |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Cost of sales |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Selling, general and administrative expenses |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Segment operating (loss) income |
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Reconciliation of segment operating (loss) income to income from continuing operations before taxes and income from equity method investments(1) |
|
||||||||||||||||||||||
Other income, net (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Income from continuing operations before taxes and income from equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
For the Six Months Ended June 30, 2024 |
|
|||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Total |
|
||||||
Sales to external customers |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
— |
|
|
$ |
|
|||||
Cost of sales |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
Selling, general and administrative expenses |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Segment operating (loss) income |
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
||
Reconciliation of segment operating (loss) income to loss from continuing operations before taxes and income from equity method investments(1) |
|
||||||||||||||||||||||
Other expense, net (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Goodwill and intangible asset impairments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Other corporate expenses (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||||
Loss from continuing operations before taxes and income from equity method investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
16
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
The following tables summarize our interest income, interest expense, depreciation and amortization, other significant noncash items, and expenditures for capital assets by reportable segment:
|
For the Six Months Ended June 30, 2025 |
|
||||||||||||||||||||||
|
Produce |
|
Cannabis Canada |
|
Cannabis U.S. |
|
Clean |
|
Cannabis Netherlands |
|
Segment Totals |
|
Corporate |
|
Consolidated Totals |
|
||||||||
Interest income |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||||||
Share based compensation |
|
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
||||||
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-cash lease expense |
|
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|||||
Expenditures for segment assets |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
For the Six Months Ended June 30, 2024 |
|
||||||||||||||||||||||
|
Produce |
|
Cannabis Canada |
|
Cannabis U.S. |
|
Clean |
|
Cannabis Netherlands |
|
Segment Totals |
|
Corporate |
|
Consolidated Totals |
|
||||||||
Interest income |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|||||||
Share based compensation |
|
— |
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|||||
Other significant noncash items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-cash lease expense |
|
|
|
|
|
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
|
|||||
Expenditures for segment assets |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
The following tables summarize our total assets by reportable segment:
|
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
Assets |
|
|
|
|
|
|
||
Produce |
|
$ |
|
|
$ |
|
||
Cannabis - Canada |
|
|
|
|
|
|
||
Cannabis - United States |
|
|
|
|
|
|
||
Clean Energy |
|
|
|
|
|
|
||
Cannabis - Netherlands |
|
|
|
|
|
|
||
Total assets for reportable segments |
|
$ |
|
|
$ |
|
||
Corporate |
|
|
|
|
|
|
||
Consolidated total assets from continuing operations |
|
$ |
|
|
$ |
|
The Company’s primary operations are in the United States, Canada, and the Netherlands. The following tables summarizes our assets by geographic location:
17
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
Total assets from continuing operations |
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
United States |
|
$ |
|
|
$ |
|
||
Canada |
|
|
|
|
|
|
||
Netherlands |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Long-lived assets from continuing operations |
|
June 30, 2025 |
|
|
December 31, 2024 |
|
||
United States |
|
$ |
|
|
$ |
|
||
Canada |
|
|
|
|
|
|
||
Netherlands |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
13. INCOME (LOSS) PER SHARE
Basic and diluted net income (loss) per common share is calculated as follows:
|
|
Three months ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to Village Farms International, Inc. shareholders from continuing operations |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Income (loss) from discontinued operations, net of tax |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares - basic |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities- share-based employee options and awards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average number of common shares - diluted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Antidilutive options and awards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Discontinued operations |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Discontinued operations |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
18
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
14. SHAREHOLDERS’ EQUITY AND SHARE-BASED COMPENSATION
Share-based compensation expense was $
Stock option activity for the six months ended June 30, 2025 was as follows:
|
|
Number of |
|
|
Weighted |
|
|
Weighted |
|
|
Aggregate |
|
||||
Outstanding at December 31, 2024 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
$ |
|
|
|
|
|
$ |
— |
|
|||
Forfeited/expired |
|
|
( |
) |
|
$ |
|
|
|
|
|
|
|
|||
Outstanding at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Exercisable at June 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
Restricted shares activity for the six months ended June 30, 2025 was as follows:
|
|
Number of |
|
|
Weighted Average Grant Date Fair Value |
|
||
Outstanding at December 31, 2024 |
|
|
|
|
$ |
|
||
Granted |
|
|
|
|
|
|
||
Vested and issued |
|
|
( |
) |
|
|
|
|
Forfeited |
|
|
( |
) |
|
|
|
|
Outstanding at June 30, 2025 |
|
|
|
|
$ |
|
||
Exercisable at June 30, 2025 |
|
|
|
|
$ |
|
15. CHANGES IN NON-CASH WORKING CAPITAL ITEMS AND SUPPLEMENTAL CASH FLOW INFORMATION
|
|
Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Trade receivables |
|
$ |
( |
) |
|
$ |
( |
) |
Inventories |
|
|
|
|
|
|
||
Lease liabilities |
|
|
( |
) |
|
|
( |
) |
Other receivables |
|
|
|
|
|
( |
) |
|
Prepaid expenses and deposits |
|
|
( |
) |
|
|
|
|
Trade payables |
|
|
|
|
|
( |
) |
|
Accrued liabilities |
|
|
|
|
|
( |
) |
|
Other assets, net of other liabilities |
|
|
( |
) |
|
|
( |
) |
|
|
$ |
|
|
$ |
( |
) |
The Company paid income taxes of $
The Company paid interest expense of $
16. SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date the condensed consolidated financial statements were available to be issued.
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted in the U. S. The OBBBA includes significant provisions, such as the permanent extension of certain expiring provisions of the Tax Cuts and Jobs Act, modifications to the international tax framework, and the restoration of favorable tax treatment for certain business provisions. The legislation
19
VILLAGE FARMS INTERNATIONAL, INC.
Notes to Condensed Consolidated Interim Financial Statements
(In thousands of United States dollars, except per share amounts, unless otherwise noted)
has multiple effective dates, with certain provisions effective in 2025 and others implemented through 2027. We are currently assessing its impact on our consolidated financial statements.
On August 4, 2025, the Company made a principal payment of approximately $
On August 4, 2025, the Company announced that it will be converting the remaining
20
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included in Item 1 of Part I of this Quarterly Report and the Management’s Discussion and Analysis of Financial Condition and Results of Operations and consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2024 (our "Annual Report on Form 10-K"). This discussion and analysis contains forward-looking statements about our plans and expectations of what may happen in the future. Forward-looking statements are based on assumptions and estimates that are inherently subject to significant risks and uncertainties, and our actual results could differ materially from the results anticipated by our forward-looking statements. We encourage you to review the risks and uncertainties described in “Risk Factors” in Part I, Item 1A in our Annual Report on Form 10-K, and in Part II, Item 1A of this Quarterly Report. These risks and uncertainties could cause actual results to differ materially from those projected or implied by our forward-looking statements contained in this report. These forward-looking statements are made as of the date of this management’s discussion and analysis, and we do not intend, and do not assume any obligation, to update these forward-looking statements, except as required by law.
EXECUTIVE OVERVIEW
Village Farms International, Inc. (“VFF”, together with its subsidiaries, the “Company”, “Village Farms”, “we” “us” or “our”) is a corporation existing under the Business Corporations Act (Ontario). The Company’s principal operating subsidiaries are Village Farms Canada Limited Partnership (“VFCLP”), Village Farms L.P. (“VFLP”), Pure Sunfarms Corp. (“Pure Sunfarms” or “PSF”), Balanced Health Botanicals, LLC (“Balanced Health”), Rose LifeScience Inc. (“Rose LifeScience” or “Rose”), Leli Holland B. V. (“Leli” or “Leli Holland”), and VF Clean Energy, Inc. (“VFCE”).
The Company’s vision is to be recognized as an international leader in consumer products developed from plants, whereby we produce and market value-added products that are consistently preferred by consumers. To do so, we leverage decades of cultivation expertise, investment, and experience in fresh produce into branded and wholesale cannabis products within markets with legally permissible opportunities.
In Canada, we converted two produce facilities to grow cannabis for the Canadian legal adult use (recreational) market. Our focus for our Canadian Cannabis segment is to produce high quality cannabis, leveraging our low-cost production to provide preferred products at an attractive price that address the preferred consumer segments in the market. This market positioning, combined with our cultivation expertise, has enabled us to evolve into the top-five best-selling producer nationally and one of the few Canadian licensed producers with consistently strong operating results.
Additionally, through organic growth, exports and/or acquisitions, we have a strategy to participate in other international markets where cannabis attains legal status. In September 2021, our Canadian Cannabis business began exporting cannabis products to Australia for that country’s medical market. In March 2022, our Canadian Cannabis business received European Union Good Manufacturing Practice (“EU GMP”) certification for Pure Sunfarms’ 1.1 million square foot Delta 3 cannabis facility located in Delta, British Columbia (“B.C.”) which permits Pure Sunfarms to export EU GMP-certified medical cannabis to importers and distributors in international markets that require EU GMP certification. In late 2022, Pure Sunfarms commenced exports to Israel, in 2023 Pure Sunfarms began exporting cannabis products to Germany and the United Kingdom for the medical markets in those countries, and in 2025 it began exporting cannabis products to New Zealand. As a result of the typically higher margins in international medical markets, we expect international expansion to enhance our profitability while expanding our brand and experience into emerging legal cannabis markets.
During September 2024, we completed our acquisition of the remaining 15% equity ownership interest in Leli Holland. Through our ownership of Leli Holland, we hold one of ten licenses to cultivate and distribute cannabis legally in the Netherlands under that country’s Controlled Cannabis Supply Chain Experiment, with sales beginning in the first quarter of 2025.
In the U.S., Balanced Health is our industry-leading cannabinoid business, extending our portfolio into cannabidiol (“CBD”) and hemp-derived consumer products.
We also cultivate tomatoes and market them through Village Farm Fresh (a Vanguard Holdings Company) under the Village Farms Fresh (“VF Fresh”) brand which sells to food distribution companies and mass retail stores.
Our intention is to use our assets, expertise and experience (across cannabis, hemp, CBD and produce ecosystems) to participate in the global cannabis market subject to compliance with all applicable national laws and applicable stock exchange rules.
Our Operating Segments
Canadian Cannabis Segment
Our Canadian Cannabis segment includes wholly owned Pure Sunfarms and an 80% ownership interest in Rose LifeScience.
21
Pure Sunfarms is one of the single largest cannabis growing operations in the world, one of the lowest-cost greenhouse producers and one of the leading flower brands in Canada. Pure Sunfarms leverages our 30 years of experience as a vertically integrated greenhouse grower for cannabis growth opportunities in Canada with commercial distribution in all Canadian provinces and territories. Our long-term objective for Pure Sunfarms is to be the leading low-cost, high-quality cannabis producer in Canada.
Rose is one of the top-selling licensed producers of cannabis in the Province of Quebec, as well as a prominent cannabis products commercialization expert in Quebec, acting as the exclusive, direct-to-retail sales, marketing and distribution entity for some of the best-known brands in Canada, as well as Quebec-based micro and craft growers.
Our long-term objective for our Canadian Cannabis segment is to garner and sustain a leading retail market share in Canada, as well as a leading exporter of medicinal cannabis, stemming from our position as a leading low-cost, high-quality cannabis producer in Canada and expand our Canadian success into growing international cannabis markets across the globe by becoming a leading exporter of medicinal cannabis.
Netherlands Cannabis Segment (Leli Holland)
Our Netherlands Cannabis operating segment is comprised of wholly owned subsidiary, Leli Holland. Through Leli, we hold one of ten licenses to cultivate and distribute recreational cannabis legally in the Netherlands under that country’s Closed Supply Chain Experiment program, with sales commencing in February 2025.
U.S. Cannabis Segment
Our U.S. Cannabis segment includes wholly owned subsidiary, Balanced Health.
Balanced Health is one of the leading cannabinoid brands and e-commerce platforms in the United States. Balanced Health develops and sells high-quality CBD and hemp-based health and wellness products, distributing its diverse portfolio of consumer products through its top-ranked e-commerce platform, CBDistillery.
Produce Segment
Our Produce segment currently consists of VFCLP after the sales transfer with Vanguard Holdings in May 2025.
Through our produce segment, we grow premium-quality, greenhouse-grown produce in Canada. These premium products are grown in sophisticated, highly intensive agricultural greenhouse facilities located in British Columbia.
On May 30, 2025 the Company closed on the transformative transaction to privatize certain assets and operations of its Produce segment,, including its Marfa II and Fort Davis greenhouses, and all of its produce distribution centers, through a series of asset and lease transfers. The Company determined that the assets that had been disposed of met the criteria for discontinued operations presentation. For all periods presented, the operating results associated with the assets disposed of have been reclassified into net income (loss) from discontinued operations, net of income taxes, in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The associated assets and liabilities have been reflected as current and long-term assets and liabilities of discontinued operations in the Condensed Consolidated Statements of Financial Position, and the cash flows from the Company’s discontinued operations are presented in the Condensed Consolidated Statements of Cash Flows for all periods presented. For further information on the Transaction please refer to our Form 8-K filed with the SEC on June 5, 2025. The information contained within such Form 8-K is incorporated by reference herein.
Clean Energy Segment
Our Clean Energy segment is comprised of wholly owned subsidiary, VF Clean Energy Inc.
VFCE, which has partnered with Terreva Renewables (formerly Mas Energy) for the Delta RNG Project based on VFCE’s 20-year contract (including a five-year option to extend) with the City of Vancouver to capture landfill gas at the Delta, B.C. landfill site (the "Delta RNG Project"). The Delta RNG Project, which commenced operations in 2024, converts VFCE’s landfill gas into high-demand renewable natural gas ("RNG") through a state-of-the-art facility. Terreva Renewables sells the renewable natural gas and VFCE receives a portion of the revenue in the form of a royalty.
Recent Developments and Updates
Canadian Cannabis
22
1. Based on estimated retail sales from HiFyre, other third parties and provincial boards.
International Medical Cannabis (Reported Within Canadian Cannabis)
1. Based on German government data and Company estimates
2. Based on Company estimates and rankings compiled by German outlet Flowzz
Netherlands Cannabis (Leli Holland)
U.S. Cannabis
Produce
Corporate
23
Presentation of Financial Results
Our consolidated results of operations for the three and six months ended June 30, 2025 and 2024 presented below reflect the operations of our consolidated wholly-owned subsidiaries, our 70% ownership interest in Rose LifeScience through March 31, 2024, our 80% ownership interest in Rose LifeScience beginning on April 1, 2024, our 85% ownership interest in Leli through September 22, 2024, and our 100% ownership interest in Leli beginning on September 23, 2024.
Foreign currency exchange rates
All currency amounts in this Quarterly Report are stated in U.S. dollars, which is our reporting currency, unless otherwise noted. All references to “dollars” or “$” are to U.S. dollars. The assets and liabilities of our foreign operations are translated into dollars at the exchange rate in effect as of June 30, 2025, June 30, 2024, and December 31, 2024. Transactions affecting the shareholders’ equity (deficit) are translated at historical foreign exchange rates. The condensed consolidated statements of operations and comprehensive income (loss) and condensed consolidated statements of cash flows of our foreign operations are translated into dollars by applying the average foreign exchange rate in effect for the reporting period.
The exchange rates used to translate from Canadian dollars to U.S. dollars is shown below:
|
As of |
|
|||||||||
|
June 30, 2025 |
|
|
June 30, 2024 |
|
|
December 31, 2024 |
|
|||
Spot rate |
|
0.7324 |
|
|
|
0.7310 |
|
|
|
0.6957 |
|
Three-month period ended |
|
0.7226 |
|
|
|
0.7308 |
|
|
N/A |
|
|
Six-month period ended |
|
0.7096 |
|
|
|
0.7363 |
|
|
N/A |
|
24
RESULTS OF OPERATIONS
Consolidated Financial Performance
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Sales |
|
$ |
59,899 |
|
|
$ |
53,597 |
|
|
$ |
99,579 |
|
|
$ |
95,584 |
|
Cost of sales |
|
|
(37,557 |
) |
|
|
(39,960 |
) |
|
|
(63,057 |
) |
|
|
(70,730 |
) |
Gross profit |
|
|
22,342 |
|
|
|
13,637 |
|
|
|
36,522 |
|
|
|
24,854 |
|
Selling, general and administrative expenses |
|
|
(15,411 |
) |
|
|
(17,056 |
) |
|
|
(30,030 |
) |
|
|
(31,306 |
) |
Interest expense |
|
|
(814 |
) |
|
|
(901 |
) |
|
|
(1,516 |
) |
|
|
(1,815 |
) |
Interest income |
|
|
109 |
|
|
|
322 |
|
|
|
184 |
|
|
|
528 |
|
Foreign exchange gain (loss) |
|
|
1,792 |
|
|
|
(403 |
) |
|
|
1,708 |
|
|
|
(1,281 |
) |
Other income |
|
|
4,430 |
|
|
|
45 |
|
|
|
4,451 |
|
|
|
149 |
|
Goodwill and intangible asset impairments |
|
|
— |
|
|
|
(11,939 |
) |
|
|
— |
|
|
|
(11,939 |
) |
Income (loss) before taxes and equity method investment income |
|
|
12,448 |
|
|
|
(16,295 |
) |
|
|
11,319 |
|
|
|
(20,810 |
) |
Provision for income taxes |
|
|
(2,503 |
) |
|
|
(260 |
) |
|
|
(3,486 |
) |
|
|
(580 |
) |
Equity method investment income, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income (loss) from continuing operations |
|
|
9,945 |
|
|
|
(16,555 |
) |
|
|
7,833 |
|
|
|
(21,390 |
) |
Income (loss) from discontinued operations, net of tax |
|
|
16,294 |
|
|
|
(7,003 |
) |
|
|
11,291 |
|
|
|
(4,847 |
) |
Income (loss) including non-controlling interests |
|
|
26,239 |
|
|
|
(23,558 |
) |
|
|
19,124 |
|
|
|
(26,237 |
) |
Less: net loss (income) attributable to non-controlling interests, net of tax |
|
|
258 |
|
|
|
9 |
|
|
|
670 |
|
|
|
(164 |
) |
Net income (loss) attributable to Village Farms International, Inc. shareholders |
|
$ |
26,497 |
|
|
$ |
(23,549 |
) |
|
$ |
19,794 |
|
|
$ |
(26,401 |
) |
Adjusted EBITDA from continuing operations |
|
$ |
17,111 |
|
|
$ |
2,914 |
|
|
$ |
20,560 |
|
|
$ |
3,830 |
|
Adjustments attributable to discontinued operations |
|
|
(3,851 |
) |
|
|
(6,473 |
) |
|
|
(7,219 |
) |
|
|
(3,798 |
) |
Adjusted EBITDA (1) |
|
$ |
13,260 |
|
|
$ |
(3,559 |
) |
|
$ |
13,341 |
|
|
$ |
32 |
|
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.09 |
|
|
$ |
(0.15 |
) |
|
$ |
0.08 |
|
|
$ |
(0.20 |
) |
Discontinued operations |
|
|
0.15 |
|
|
|
(0.06 |
) |
|
|
0.10 |
|
|
|
(0.04 |
) |
Basic income (loss) per share attributable to Village Farms International, Inc. shareholders |
|
$ |
0.24 |
|
|
$ |
(0.21 |
) |
|
$ |
0.18 |
|
|
$ |
(0.24 |
) |
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders from: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Continuing operations |
|
$ |
0.10 |
|
|
$ |
(0.15 |
) |
|
$ |
0.08 |
|
|
$ |
(0.20 |
) |
Discontinued operations |
|
$ |
0.14 |
|
|
$ |
(0.06 |
) |
|
$ |
0.10 |
|
|
$ |
(0.04 |
) |
Diluted income (loss) per share attributable to Village Farms International, Inc. shareholders |
|
$ |
0.24 |
|
|
$ |
(0.21 |
) |
|
$ |
0.18 |
|
|
$ |
(0.24 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
We caution that our results of operations for the three and six months ended June 30, 2025 and 2024 may not be indicative of our future performance.
Discussion of Financial Results
A discussion of our consolidated results for the three and six months ended June 30, 2025 and 2024 is included below. The consolidated results include all five of our operating segments: Canadian Cannabis, U. S. Cannabis, Cannabis Netherlands, Produce,
25
and Clean Energy, along with public company expenses. For a discussion of our segmented results, please see “Segmented Results of Operations” below.
CONSOLIDATED RESULTS
Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024
Sales
Sales for the three months ended June 30, 2025 were $59,899 compared with $53,597 for the three months ended June 30, 2024. The increase of $6,302, or 12%, was primarily due to an increase in Canadian Cannabis sales of $3,773, first year sales from Leli of $2,483, and an increase in Produce sales of $140, partially offset by a decrease in U.S. Cannabis sales of $456. For additional information, refer to “Segmented Results of Operations” below.
Cost of Sales
Cost of sales for the three months ended June 30, 2025 were $37,557 compared with $39,960 for the three months ended June 30, 2024. The decrease of $2,403, or 6%, was primarily due to a decrease in Canadian Cannabis cost of sales of $2,990, a decrease in U.S. Cannabis cost of sales of $263 and a decrease in Produce cost of sales of $234 partially offset by the cost of first year sales of Leli of $1,047. For additional information, refer to “Segmented Results of Operations” below.
Gross Profit
Gross profit for the three months ended June 30, 2025 was $22,342 compared with $13,637 for the three months ended June 30, 2024. The increase of $8,705, or 64%, was primarily due to an increase in gross profit at Canadian Cannabis of $6,763, the gross profit on first year sales of Leli of $1,436, and an increase in gross profit at Produce of $374. For additional information, refer to “Segmented Results of Operations” below.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended June 30, 2025 were $15,411 (26% of sales) compared with $17,056 (32% of sales) for the three months ended June 30, 2024. The decrease of $1,645, or 10%, was primarily due a decrease in share based compensation of $2,073. For additional information, refer to “Segmented Results of Operations” below.
|
|
For the Three Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Selling, general and administrative expenses |
|
$ |
15,288 |
|
|
$ |
14,860 |
|
Share-based compensation |
|
|
123 |
|
|
|
2,196 |
|
Total selling, general and administrative expenses |
|
$ |
15,411 |
|
|
$ |
17,056 |
|
Interest Expense
Interest expense for the three months ended June 30, 2025 was $814 compared with $901 for the three months ended June 30, 2024.
Interest Income
Interest income for the three months ended June 30, 2025 and was $109 compared with $322 for the three months ended June 30, 2024.
Other Income
Other income for the three months ended June 30, 2025 was $4,430 compared with $45 for the three months ended June 30, 2024. Other income is primarily attributable to favorable vendor settlements relating to the partial recovery of operational losses from the Tomato Brown Rugose Fruit Virus (“ToBRFV”) infestation.
Goodwill and Intangible Asset Impairments
Goodwill and Intangible Assets Impairments for the three months ended June 30, 2025 was $0 compared to $11,939 for the three months ended June 30, 2024. The impairment was primarily related to the U.S. Cannabis reporting unit as a result of recent historical performance during the quarter which underperformed relative to budget, a revised June 30, 2024 forecast which resulted in a shortfall compared to the March 31, 2024 forecast, the new restrictions on CBD sales in an additional eight states at July 1, 2024,and the proliferation of unregulated hemp-derived products on the market which continues to challenge market share for the CBD industry.
Income (Loss) Before Taxes and Equity Method Investment Income
Income before taxes for the three months ended June 30, 2025 was $12,448 compared with a loss before taxes of $16,295 for the three months ended June 30, 2024. The change of $28,743 was primarily due to the improved gross margins and a favorable
26
vendor settlement during the three months ended June 30, 2025 and an impairment charge of $11,939 during the three months ended June 30, 2024.
Income (loss) from discontinued operations, net of tax
Income (loss) from discontinued operations, net consists of the following:
|
|
For the Three Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Loss from discontinued operations, net of tax |
|
$ |
(2,826 |
) |
|
$ |
(7,003 |
) |
Gain on sale of assets, net of tax |
|
|
19,120 |
|
|
|
— |
|
Net income (loss) from discontinued operations, net of tax |
|
$ |
16,294 |
|
|
$ |
(7,003 |
) |
Net Income (Loss) Attributable to Village Farms International, Inc. Shareholders
Net income attributable to Village Farms International, Inc. shareholders for the three months ended June 30, 2025 was $26,497 compared with a net loss of $23,549 for the three months ended June 30, 2024. The increase of $50,046 was primarily due to the improved gross margins, a favorable vendor settlement during the three months ended June 30, 2025, an improvement on income (loss) from discontinued operations, net of tax of $23,297, and an impairment charge of $11,939 during the three months ended June 30, 2024.
Adjusted EBITDA
Adjusted EBITDA for the three months ended June 30, 2025 was $13,260 compared with ($3,559) for the three months ended June 30, 2024. The change was mainly driven by improved margins on Canadian Cannabis and the favorable vendor settlement in Produce. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024
Sales
Sales for the six months ended June 30, 2025 were $99,579 compared with $95,584 for the six months ended June 30, 2024. The increase of $3,995, or 4%, was primarily due to an increase in Canadian Cannabis sales of $1,164, first year sales from Leli of $2,969, and Produce sales of $163, partially offset by a decrease in U.S. Cannabis sales of $1,089, For additional information, refer to “Segmented Results of Operations” below.
Cost of Sales
Cost of sales for the six months ended June 30, 2025 were $63,057 compared with $70,730 for the six months ended June 30, 2024. The decrease of $7,673, or 11%, was primarily due to a decrease in both Canadian Cannabis cost of sales of $8,566 and U.S. Cannabis cost of sales of $794, partially offset by the cost of first year sales on Leli of $1,332 and an increase in Produce cost of sales of $245. For additional information, refer to “Segmented Results of Operations” below.
Gross Profit
Gross profit for the six months ended June 30, 2025 was $36,522 compared with $24,854 for the six months ended June 30, 2024. The increase of $11,668, or 47%, was primarily due to an increase in gross profit at Canadian Cannabis of $9,730, and gross margin on first year sales of Leli of $1,637, partially offset by a decrease in gross profit at US Cannabis of $295. For additional information, refer to “Segmented Results of Operations” below.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the six months ended June 30, 2025 were $30,030 (30% of sales) compared with $31,306 (33% of sales) for the six months ended June 30, 2024. The decrease of $1,276, or 4% was primarily due a decrease in share based compensation of $2,333. For additional information, refer to “Segmented Results of Operations” below.
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Selling, general and administrative expenses |
|
$ |
29,762 |
|
|
$ |
28,705 |
|
Share-based compensation |
|
|
268 |
|
|
|
2,601 |
|
Total selling, general and administrative expenses |
|
$ |
30,030 |
|
|
$ |
31,306 |
|
Interest Expense
27
Interest expense for the six months ended June 30, 2025 was $1,516 compared with $1,815 for the six months ended June 30, 2024. The decrease of $299, or 16%, was due to a decrease in the overall borrowing base and a decrease in the Company's interest rates on its various debt instruments.
Interest Income
Interest income for the six months ended June 30, 2025 and was $184 compared with $528 for the six months ended June 30, 2024.
Other Income
Other income for the six months ended June 30, 2025 was $4,451 compared with $149 for the six months ended June 30, 2024. Other income is primarily attributable to favorable vendor settlements relating to the partial recovery of operational losses from the ToBRFV infestation.
Goodwill and Intangible Asset Impairments
Goodwill and Intangible Assets Impairments for the six months ended June 30, 2025 was $0 compared to $11,939 for the six months ended June 30, 2024. The impairment was primarily related to the U.S. Cannabis reporting unit as a result of recent historical performance during the quarter which underperformed relative to budget, a revised June 30, 2024 forecast which resulted in a shortfall compared to the March 31, 2024 forecast, the new restrictions on CBD sales in an additional eight states at July 1, 2024,and the proliferation of unregulated hemp-derived products on the market which continues to challenge market share for the CBD industry.
Income (Loss) Before Taxes and Equity Method Investment Income
Income before taxes for the six months ended June 30, 2025 was $11,319 compared with a loss before taxes of $20,810 for the six months ended June 30, 2024. The change of $32,129 was primarily due to the improved gross margins and a favorable vendor settlement during the six months ended June 30, 2025 and an impairment charge of $11,939 during the six months ended June 30, 2024.
Income (loss) from discontinued operations, net of tax
Income (loss) from discontinued operations, net consists of the following:
|
|
For the Six Months Ended June 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Loss from discontinued operations, net of tax |
|
$ |
(7,829 |
) |
|
$ |
(4,847 |
) |
Gain on sale of assets, net of tax |
|
|
19,120 |
|
|
|
— |
|
Net income (loss) from discontinued operations, net of tax |
|
$ |
11,291 |
|
|
$ |
(4,847 |
) |
Net Income (Loss) Attributable to Village Farms International, Inc. Shareholders
Net income attributable to Village Farms International, Inc. shareholders for six months ended June 30, 2025 was $19,794 compared with a net loss of $26,401 for the six months ended June 30, 2024. The change of $46,195 was primarily due to the improved gross margins and a favorable vendor settlement during the six months ended June 30, 2025, an improvement on income (loss) from discontinued operations, net of tax of $16,138, and an impairment charge of $11,939 during the six months ended June 30, 2024.
Adjusted EBITDA
Adjusted EBITDA for the six months ended June 30, 2025 was $13,341 compared with $32 for the six months ended June 30, 2024. The change was mainly driven by improved margins on Canadian Cannabis and the favorable vendor settlement in Produce. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
28
SEGMENTED RESULTS OF OPERATIONS
(In thousands of U.S. dollars, except per share amounts, and unless otherwise noted)
|
For The Three Months Ended June 30, 2025 |
|
|||||||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Sales |
$ |
8,574 |
|
|
$ |
44,518 |
|
|
$ |
3,841 |
|
|
$ |
483 |
|
|
$ |
2,483 |
|
|
$ |
— |
|
|
$ |
59,899 |
|
Cost of sales |
|
(7,975 |
) |
|
|
(27,050 |
) |
|
|
(1,405 |
) |
|
|
(80 |
) |
|
|
(1,047 |
) |
|
|
— |
|
|
|
(37,557 |
) |
Selling, general and administrative expenses |
|
(870 |
) |
|
|
(8,604 |
) |
|
|
(2,445 |
) |
|
|
27 |
|
|
|
(557 |
) |
|
|
(2,962 |
) |
|
|
(15,411 |
) |
Other income (expense), net |
|
4,471 |
|
|
|
(290 |
) |
|
|
(217 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,553 |
|
|
|
5,517 |
|
Income (loss) before taxes and equity method investment income |
|
4,200 |
|
|
|
8,574 |
|
|
|
(226 |
) |
|
|
430 |
|
|
|
879 |
|
|
|
(1,409 |
) |
|
|
12,448 |
|
(Recovery of) provision for income taxes |
|
69 |
|
|
|
(2,343 |
) |
|
|
— |
|
|
|
(204 |
) |
|
|
(44 |
) |
|
|
19 |
|
|
|
(2,503 |
) |
Equity method investment income, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income (loss) from continuing operations |
|
4,269 |
|
|
|
6,231 |
|
|
|
(226 |
) |
|
|
226 |
|
|
|
835 |
|
|
|
(1,390 |
) |
|
|
9,945 |
|
Income from discontinued operations net of tax |
|
16,294 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,294 |
|
Income (loss) including non-controlling interests |
|
20,563 |
|
|
|
6,231 |
|
|
|
(226 |
) |
|
|
226 |
|
|
|
835 |
|
|
|
(1,390 |
) |
|
|
26,239 |
|
Less: net loss attributable to non-controlling interests, net of tax |
|
— |
|
|
|
258 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
258 |
|
Net income (loss) |
$ |
20,563 |
|
|
$ |
6,489 |
|
|
$ |
(226 |
) |
|
$ |
226 |
|
|
$ |
835 |
|
|
$ |
(1,390 |
) |
|
$ |
26,497 |
|
Adjusted EBITDA from continuing operations |
$ |
6,403 |
|
|
$ |
11,860 |
|
|
$ |
45 |
|
|
$ |
430 |
|
|
$ |
1,218 |
|
|
$ |
(2,845 |
) |
|
$ |
17,111 |
|
Adjustments attributable to discontinued operations |
|
(3,851 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,851 |
) |
Adjusted EBITDA (1) |
$ |
2,552 |
|
|
$ |
11,860 |
|
|
$ |
45 |
|
|
$ |
430 |
|
|
$ |
1,218 |
|
|
$ |
(2,845 |
) |
|
$ |
13,260 |
|
Basic income (loss) per share from continuing operations |
$ |
0.03 |
|
|
$ |
0.06 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
0.09 |
|
Basic income per share from discontinued operations |
$ |
0.15 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.15 |
|
Basic income (loss) per share |
$ |
0.18 |
|
|
$ |
0.06 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
0.24 |
|
Diluted income (loss) per share from continuing operations |
$ |
0.04 |
|
|
$ |
0.06 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
0.10 |
|
Diluted income per share from discontinued operations |
$ |
0.14 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.14 |
|
Diluted income (loss) per share |
$ |
0.18 |
|
|
$ |
0.06 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
(0.01 |
) |
|
$ |
0.24 |
|
29
|
For The Three Months Ended June 30, 2024 |
|
|||||||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Sales |
$ |
8,434 |
|
|
$ |
40,745 |
|
|
$ |
4,297 |
|
|
$ |
121 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
53,597 |
|
Cost of sales |
|
(8,209 |
) |
|
|
(30,040 |
) |
|
|
(1,668 |
) |
|
|
(43 |
) |
|
|
— |
|
|
|
— |
|
|
|
(39,960 |
) |
Selling, general and administrative expenses |
|
(1,003 |
) |
|
|
(8,749 |
) |
|
|
(2,960 |
) |
|
|
(17 |
) |
|
|
(341 |
) |
|
|
(3,986 |
) |
|
|
(17,056 |
) |
Other expense, net |
|
(523 |
) |
|
|
(270 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(144 |
) |
|
|
(937 |
) |
Goodwill and intangible asset impairments |
|
— |
|
|
|
— |
|
|
|
(11,939 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,939 |
) |
Income (loss) before taxes and equity method investment income |
|
(1,301 |
) |
|
|
1,686 |
|
|
|
(12,270 |
) |
|
|
61 |
|
|
|
(341 |
) |
|
|
(4,130 |
) |
|
|
(16,295 |
) |
Recovery of (provision for) income taxes |
|
4 |
|
|
|
(259 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
(260 |
) |
Equity method investment income, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Loss) income from continuing operations |
|
(1,297 |
) |
|
|
1,427 |
|
|
|
(12,270 |
) |
|
|
61 |
|
|
|
(341 |
) |
|
|
(4,135 |
) |
|
|
(16,555 |
) |
Loss from discontinued operations net of tax |
|
(7,003 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,003 |
) |
(Loss) income including non-controlling interests |
|
(8,300 |
) |
|
|
1,427 |
|
|
|
(12,270 |
) |
|
|
61 |
|
|
|
(341 |
) |
|
|
(4,135 |
) |
|
|
(23,558 |
) |
Less: net (income) loss attributable to non-controlling interests, net of tax |
|
— |
|
|
|
(43 |
) |
|
|
— |
|
|
|
— |
|
|
|
52 |
|
|
|
— |
|
|
|
9 |
|
Net (loss) income |
$ |
(8,300 |
) |
|
$ |
1,384 |
|
|
$ |
(12,270 |
) |
|
$ |
61 |
|
|
$ |
(289 |
) |
|
$ |
(4,135 |
) |
|
$ |
(23,549 |
) |
Adjusted EBITDA from continuing operations |
$ |
123 |
|
|
$ |
4,818 |
|
|
$ |
(240 |
) |
|
$ |
61 |
|
|
$ |
(23 |
) |
|
$ |
(1,825 |
) |
|
$ |
2,914 |
|
Adjustments attributable to discontinued operations |
|
(6,473 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(6,473 |
) |
Adjusted EBITDA (1) |
$ |
(6,350 |
) |
|
$ |
4,818 |
|
|
$ |
(240 |
) |
|
$ |
61 |
|
|
$ |
(23 |
) |
|
$ |
(1,825 |
) |
|
$ |
(3,559 |
) |
Basic (loss) income per share from continuing operations |
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
$ |
(0.11 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.04 |
) |
|
$ |
(0.15 |
) |
Basic loss per share from discontinued operations |
$ |
(0.06 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.06 |
) |
Basic (loss) income per share |
$ |
(0.07 |
) |
|
$ |
0.01 |
|
|
$ |
(0.11 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.04 |
) |
|
$ |
(0.21 |
) |
Diluted (loss) income per share from continuing operations |
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
$ |
(0.11 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.04 |
) |
|
$ |
(0.15 |
) |
Diluted loss per share from discontinued operations |
$ |
(0.06 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.06 |
) |
Diluted (loss) income per share |
$ |
(0.07 |
) |
|
$ |
0.01 |
|
|
$ |
(0.11 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.04 |
) |
|
$ |
(0.21 |
) |
30
|
For The Six Months Ended June 30, 2025 |
|
|||||||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Leli |
|
|
Corporate |
|
|
Total |
|
|||||||
Sales |
$ |
8,601 |
|
|
$ |
79,355 |
|
|
$ |
7,745 |
|
|
$ |
909 |
|
|
$ |
2,969 |
|
|
$ |
— |
|
|
$ |
99,579 |
|
Cost of sales |
|
(9,444 |
) |
|
|
(49,412 |
) |
|
|
(2,716 |
) |
|
|
(153 |
) |
|
|
(1,332 |
) |
|
|
— |
|
|
|
(63,057 |
) |
Selling, general and administrative expenses |
|
(1,585 |
) |
|
|
(17,366 |
) |
|
|
(4,980 |
) |
|
|
(1 |
) |
|
|
(996 |
) |
|
|
(5,102 |
) |
|
|
(30,030 |
) |
Other income (expense), net |
|
3,943 |
|
|
|
(492 |
) |
|
|
(217 |
) |
|
|
— |
|
|
|
— |
|
|
|
1,593 |
|
|
|
4,827 |
|
Income (loss) before taxes and equity method investment income |
|
1,515 |
|
|
|
12,085 |
|
|
|
(168 |
) |
|
|
755 |
|
|
|
641 |
|
|
|
(3,509 |
) |
|
|
11,319 |
|
Provision for income taxes |
|
— |
|
|
|
(3,234 |
) |
|
|
— |
|
|
|
(204 |
) |
|
|
(48 |
) |
|
|
— |
|
|
|
(3,486 |
) |
Equity method investment income, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Income (loss) from continuing operations |
|
1,515 |
|
|
|
8,851 |
|
|
|
(168 |
) |
|
|
551 |
|
|
|
593 |
|
|
|
(3,509 |
) |
|
|
7,833 |
|
Income from discontinued operations net of tax |
|
11,291 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,291 |
|
Income (loss) including non-controlling interests |
|
12,806 |
|
|
|
8,851 |
|
|
|
(168 |
) |
|
|
551 |
|
|
|
593 |
|
|
|
(3,509 |
) |
|
|
19,124 |
|
Less: net loss attributable to non-controlling interests, net of tax |
|
— |
|
|
|
670 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
670 |
|
Net income (loss) |
$ |
12,806 |
|
|
$ |
9,521 |
|
|
$ |
(168 |
) |
|
$ |
551 |
|
|
$ |
593 |
|
|
$ |
(3,509 |
) |
|
$ |
19,794 |
|
Adjusted EBITDA from continuing operations |
$ |
4,649 |
|
|
$ |
18,558 |
|
|
$ |
159 |
|
|
$ |
755 |
|
|
$ |
1,295 |
|
|
$ |
(4,856 |
) |
|
$ |
20,560 |
|
Adjustments attributable to discontinued operations |
|
(7,219 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(7,219 |
) |
Adjusted EBITDA (1) |
$ |
(2,570 |
) |
|
$ |
18,558 |
|
|
$ |
159 |
|
|
$ |
755 |
|
|
$ |
1,295 |
|
|
$ |
(4,856 |
) |
|
$ |
13,341 |
|
Basic (loss) income per share from continuing operations |
$ |
0.01 |
|
|
$ |
0.08 |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.03 |
) |
|
$ |
0.08 |
|
Basic (loss) income per share from discontinued operations |
$ |
0.10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.10 |
|
Basic (loss) income per share |
$ |
0.11 |
|
|
$ |
0.08 |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.03 |
) |
|
$ |
0.18 |
|
Diluted (loss) income per share from continuing operations |
$ |
0.01 |
|
|
$ |
0.08 |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.03 |
) |
|
$ |
0.08 |
|
Diluted (loss) income per share from discontinued operations |
$ |
0.10 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
0.10 |
|
Diluted (loss) income per share |
$ |
0.11 |
|
|
$ |
0.08 |
|
|
$ |
- |
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$ |
(0.03 |
) |
|
$ |
0.18 |
|
31
|
For The Six Months Ended June 30, 2024 |
|
|||||||||||||||||||||||||
|
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Sales |
$ |
8,438 |
|
|
$ |
78,191 |
|
|
$ |
8,834 |
|
|
$ |
121 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
95,584 |
|
Cost of sales |
|
(9,199 |
) |
|
|
(57,978 |
) |
|
|
(3,510 |
) |
|
|
(43 |
) |
|
|
— |
|
|
|
— |
|
|
|
(70,730 |
) |
Selling, general and administrative expenses |
|
(1,559 |
) |
|
|
(16,453 |
) |
|
|
(6,366 |
) |
|
|
(37 |
) |
|
|
(704 |
) |
|
|
(6,187 |
) |
|
|
(31,306 |
) |
Other expense, net |
|
(1,023 |
) |
|
|
(671 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(725 |
) |
|
|
(2,419 |
) |
Goodwill and intangible asset impairments |
|
— |
|
|
|
— |
|
|
|
(11,939 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,939 |
) |
Income (loss) before taxes and equity method investment income |
|
(3,343 |
) |
|
|
3,089 |
|
|
|
(12,981 |
) |
|
|
41 |
|
|
|
(704 |
) |
|
|
(6,912 |
) |
|
|
(20,810 |
) |
Recovery of (provision for) income taxes |
|
4 |
|
|
|
(588 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
(580 |
) |
Equity method investment income, net of tax |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
(Loss) income from continuing operations |
|
(3,339 |
) |
|
|
2,501 |
|
|
|
(12,981 |
) |
|
|
41 |
|
|
|
(704 |
) |
|
|
(6,908 |
) |
|
|
(21,390 |
) |
Loss from discontinued operations net of tax |
|
(4,847 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,847 |
) |
(Loss) income including non-controlling interests |
|
(8,186 |
) |
|
|
2,501 |
|
|
|
(12,981 |
) |
|
|
41 |
|
|
|
(704 |
) |
|
|
(6,908 |
) |
|
|
(26,237 |
) |
Less: net (income) loss attributable to non-controlling interests, net of tax |
|
— |
|
|
|
(270 |
) |
|
|
— |
|
|
|
— |
|
|
|
106 |
|
|
|
— |
|
|
|
(164 |
) |
Net (loss) income |
$ |
(8,186 |
) |
|
$ |
2,231 |
|
|
$ |
(12,981 |
) |
|
$ |
41 |
|
|
$ |
(598 |
) |
|
$ |
(6,908 |
) |
|
$ |
(26,401 |
) |
Adjusted EBITDA from continuing operations |
$ |
(524 |
) |
|
$ |
8,891 |
|
|
$ |
(855 |
) |
|
$ |
41 |
|
|
$ |
(65 |
) |
|
$ |
(3,658 |
) |
|
$ |
3,830 |
|
Adjustments attributable to discontinued operations |
|
(3,798 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,798 |
) |
Adjusted EBITDA (1) |
$ |
(4,322 |
) |
|
$ |
8,891 |
|
|
$ |
(855 |
) |
|
$ |
41 |
|
|
$ |
(65 |
) |
|
$ |
(3,658 |
) |
|
$ |
32 |
|
Basic (loss) income per share from continuing operations |
$ |
(0.03 |
) |
|
$ |
0.02 |
|
|
$ |
(0.12 |
) |
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
Basic loss per share from discontinued operations |
$ |
(0.04 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.04 |
) |
Basic (loss) income per share |
$ |
(0.07 |
) |
|
$ |
0.02 |
|
|
$ |
(0.12 |
) |
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.24 |
) |
Diluted (loss) income per share from continuing operations |
$ |
(0.03 |
) |
|
$ |
0.02 |
|
|
$ |
(0.12 |
) |
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
Diluted loss per share from discontinued operations |
$ |
(0.04 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
(0.04 |
) |
Diluted (loss) income per share |
$ |
(0.07 |
) |
|
$ |
0.02 |
|
|
$ |
(0.12 |
) |
|
$ |
- |
|
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.24 |
) |
CANADIAN CANNABIS SEGMENT RESULTS
The Canadian Cannabis segment consists of Pure Sunfarms and Rose LifeScience. The comparative analysis for Canadian Cannabis is based on the consolidated results of Pure Sunfarms and our interest in Rose LifeScience for the three and six months ended June 30, 2025 and 2024. Beginning on April 1, 2024, our interest in Rose LifeScience increased from 70% to 80%, which is reflected in the results presented below.
Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024
Sales
Canadian Cannabis net sales for the three months ended June 30, 2025 were $44,518 compared with $40,745 for the three months ended June 30, 2024. The increase of $3,773, or 9%, was primarily driven by an increase in international sales of $10,475, primarily driven by continued strength in export volumes to Germany, partially offset by a decrease in net branded sales of $5,573, reflecting a planned shift away from value-based product offerings, and a decrease in non-branded sales of $1,189.
Canadian Cannabis continues to pay a burdensome excise tax on its branded sales (sales to provincial distributors). For the three months ended June 30, 2025, the Company incurred excise duties of $14,812 (C$20,504), or 37% of gross branded sales, compared with $19,815 (C$27,114), or 39% of gross branded sales, for the three months ended June 30, 2024. The decrease of $5,003 (C$6,610), or 25%, was due to a decrease in kilograms sold in the branded channel. The Canadian excise duty is our single largest cost of participating in the branded adult-use market in Canada.
32
For the three months ended June 30, 2025, 57% of net sales were generated from branded flower, pre-rolls and cannabis derivative products compared with 75% for the three months ended June 30, 2024. Non-branded, international, and other sales accounted for 43% of Canadian Cannabis net sales for the three months ended June 30, 2025, as compared with 25% for the three months ended June 30, 2024.
The net average selling price of branded flower and pre-roll formats increased in 2025 compared to 2024. Excluding pre-roll formats, the average net selling price of branded flower increased by 11% in 2025 due to a lower ratio of sales for our value brand Fraser Valley Weed Co. The net average selling price of bulk non-branded flower increased by 38%, due to a reduced need to move aged flower inventory compared to 2024. Bulk trim decreased by 16% in 2025, due to a large sales at above average price in Q2 2024, offset by higher potencies driving slightly higher average prices during 2025. The net average selling price of International sales decreased by 8% due to a shift in product mix favoring bulk flower over packaged flower.
The following table presents sales by Canadian Cannabis revenue stream, together with the impact of the excise tax, in U.S. dollars and Canadian dollars, for the three months ended June 30, 2025 and 2024:
|
|
For the Three Months Ended June 30, |
|
|||||
(in thousands of U.S. dollars) |
|
2025 |
|
|
2024 |
|
||
Branded sales |
|
$ |
39,774 |
|
|
$ |
50,350 |
|
Non-branded sales |
|
|
7,077 |
|
|
|
8,266 |
|
International sales |
|
|
11,980 |
|
|
|
1,505 |
|
Other |
|
|
499 |
|
|
|
439 |
|
Less: excise taxes |
|
|
(14,812 |
) |
|
|
(19,815 |
) |
Net Sales |
|
$ |
44,518 |
|
|
$ |
40,745 |
|
|
|
For the Three Months Ended June 30, |
|
|||||
(in thousands of Canadian dollars) |
|
2025 |
|
|
2024 |
|
||
Branded sales |
|
$ |
55,041 |
|
|
$ |
68,896 |
|
Non-branded sales |
|
|
9,613 |
|
|
|
11,314 |
|
International sales |
|
|
16,579 |
|
|
|
2,059 |
|
Other |
|
|
690 |
|
|
|
601 |
|
Less: excise taxes |
|
|
(20,504 |
) |
|
|
(27,114 |
) |
Net Sales |
|
$ |
61,419 |
|
|
$ |
55,756 |
|
Cost of Sales
Canadian Cannabis cost of sales for the three months ended June 30, 2025 was $27,050 compared with $30,040 for the three months ended June 30, 2024. The decrease of $2,990, or 10%, was primarily due to a decrease in volume (kilograms) packaged and sold of our branded and non-branded products and a shift in International sales mix favoring bulk flower which has a lower average cost per gram over packaged flower.
Gross Profit
Canadian Cannabis gross profit for the three months ended June 30, 2025 was $17,468, a 63% increase compared to $10,705 for the three months ended June 30, 2024. Canadian Cannabis gross margin for the three months ended June 30, 2025 was 39% compared with 26% for the three months ended June 30, 2024. The increase in gross margin was due to higher sales volume of bulk flower in International sales, as well as lower sales of value brands within the branded sales category.
Selling, General and Administrative Expenses
Canadian Cannabis selling, general and administrative expenses for the three months ended June 30, 2025 were $8,604, or 19%, of sales compared with $8,749, or 21%, of sales for the three months ended June 30, 2024.
Net Income
Canadian Cannabis net income for the three months ended June 30, 2025 was $6,489 compared with net income of $1,384 for the three months ended June 30, 2024. The increase in net income was primarily due to the improved margins, partially offset by an increase in the tax provision expense of $2,084.
Adjusted EBITDA
Adjusted EBITDA for Canadian Cannabis for the three months ended June 30, 2025 was $11,860 compared with $4,818 for the three months ended June 30, 2024. The increase of $7,042, or 146%, between periods was primarily due to higher sales at improved margins in the Canadian Cannabis segment. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
33
Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024
Sales
Canadian Cannabis net sales for the six months ended June 30, 2025 were $79,355 compared with $78,191 for the six months ended June 30, 2024. The increase of $1,164, or 1%, was primarily driven by an increase in international sales of $14,365, primarily driven by continued strength in export volumes to Germany, partially offset by a decrease in net branded sales, reflecting a planned shift away from value-based product offerings.
Canadian Cannabis continues to pay a burdensome excise tax on its branded sales (sales to provincial distributors). For the six months ended June 30, 2025, the Company incurred excise duties of $28,759 (C$40,520), or 38% of gross branded sales, compared with $39,518 (C$53,679), or 40% of gross branded sales, for the six months ended June 30, 2024. The decrease of $10,759 (C$13,159), or 27%, was due to a decrease in kilograms sold in the branded channel and the impact of exchange rate fluctuations. The Canadian excise duty is our single largest cost of participating in the branded adult-use market in Canada.
For the six months ended June 30, 2025, 60% of net sales were generated from branded flower, pre-rolls and cannabis derivative products compared with 76% for the six months ended June 30, 2024. Non-branded, international, and other sales accounted for 40% of Canadian Cannabis net sales for the six months ended June 30, 2025, as compared with 24% for the six months ended June 30, 2024.
The net average selling price of branded flower and pre-roll formats increased in 2025 compared to 2024. Excluding pre-roll formats, the average net selling price of branded flower increased by 11% in 2025 due to a lower ratio of sales for our value brand Fraser Valley Weed Co. The net average selling price of bulk non-branded flower increased by 45%, due primarily to a reduced need to move aged flower inventory compared to 2024. Bulk trim pricing increased by 12% in 2025, largely due to an increase in the market price and higher potencies leading to higher average prices offset by large sales at above average price in Q2 2024. The net average selling price of International sales decreased by 11% due to a shift in product mix favoring bulk flower over packaged flower.
The following table presents sales by Canadian Cannabis revenue stream, together with the impact of the excise tax, in U.S. dollars and Canadian dollars, for the six months ended June 30, 2025 and 2024:
|
|
For the Six Months Ended June 30, |
|
|||||
(in thousands of U.S. dollars) |
|
2025 |
|
|
2024 |
|
||
Branded sales |
|
$ |
76,472 |
|
|
$ |
99,073 |
|
Non-branded sales |
|
|
13,367 |
|
|
|
14,736 |
|
International sales |
|
|
17,368 |
|
|
|
3,003 |
|
Other |
|
|
907 |
|
|
|
896 |
|
Less: excise taxes |
|
|
(28,759 |
) |
|
|
(39,518 |
) |
Net Sales |
|
$ |
79,355 |
|
|
$ |
78,191 |
|
|
|
For the Six Months Ended June 30, |
|
|||||
(in thousands of Canadian dollars) |
|
2025 |
|
|
2024 |
|
||
Branded sales |
|
$ |
107,726 |
|
|
$ |
134,589 |
|
Non-branded sales |
|
|
18,622 |
|
|
|
20,046 |
|
International sales |
|
|
24,314 |
|
|
|
4,080 |
|
Other |
|
|
1,277 |
|
|
|
1,218 |
|
Less: excise taxes |
|
|
(40,520 |
) |
|
|
(53,679 |
) |
Net Sales |
|
$ |
111,419 |
|
|
$ |
106,254 |
|
Cost of Sales
Canadian Cannabis cost of sales for the six months ended June 30, 2025 was $49,412 compared with $57,978 for the six months ended June 30, 2024. The decrease of $8,566, or 15%, was primarily due to a decrease in volume (kilograms) packaged and sold of our branded and non-branded products and a shift in International sales mix favoring bulk flower which has a lower average cost per gram over packaged flower.
Gross Profit
Canadian Cannabis gross profit for the six months ended June 30, 2025 was $29,943, a 48% increase compared to $20,213 for the six months ended June 30, 2024. Canadian Cannabis gross margin for the six months ended June 30, 2025 was 38% compared with 26% for the six months ended June 30, 2024. The increase in gross margin was due to higher sales volume of bulk flower in International sales, as well as lower sales of value brands within the branded sales category.
34
Selling, General and Administrative Expenses
Canadian Cannabis selling, general and administrative expenses for the six months ended June 30, 2025 were $17,366, or 22%, of sales compared with $16,453, or 21%, of sales for the six months ended June 30, 2024. The increase of $913 was primarily due to higher commercial and marketing expenses and incremental integration costs.
Net Income
Canadian Cannabis net income for the six months ended June 30, 2025 was $9,521 compared with net income of $2,231 for the six months ended June 30, 2024. The increase in net income was primarily due to the improved margins, partially offset by an increase in the tax provision expense of $2,646 and an increase in selling, general and administrative expenses.
Adjusted EBITDA
Adjusted EBITDA for Canadian Cannabis for the six months ended June 30, 2025 was $18,558 compared with $8,891 for the six months ended June 30, 2024. The increase of $9,667, or 109%, between periods was primarily due to improved margins in the Canadian Cannabis segment. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
U.S. CANNABIS SEGMENT RESULTS
The U.S. Cannabis segment consists of Balanced Health. For the three and six months ended June 30, 2025 and 2024, U.S. Cannabis financial results are based on the results of Balanced Health.
Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024
Sales
U.S. Cannabis net sales for the three months ended June 30, 2025 was $3,841 compared with $4,297 for the three months ended June 30, 2024. The decrease of $456, or 11%, was primarily due to new restrictions on CBD sales in an additional eight states commencing July 1, 2024 and lower direct-to-consumer sales resulting from the proliferation of unregulated hemp-derived products on the market. All U.S. Cannabis sales were generated in the United States, with gross sales composed of 94% e-commerce sales and 6% retail sales.
Cost of Sales
U.S. Cannabis cost of sales for the three months ended June 30, 2025 was $1,405 compared with $1,668 for the three months ended June 30, 2024. The decrease of $263, or 16%, was primarily due to lower sales and cost efficiencies from the internalization of our gummy manufacturing.
Gross Profit
U.S Cannabis gross profit for the three months ended June 30, 2025 decreased $193, or 7%, to $2,436, or a 63% gross margin, compared with $2,629, or a 61% gross margin, for the three months ended June 30, 2024.
Selling, General and Administrative Expenses
U.S. Cannabis selling general and administrative expenses for the three months ended June 30, 2025 were $2,445 compared with $2,960 for the three months ended June 30, 2024. The decrease of $515, or 17%, was due to more efficient marketing and brand spending and contract renegotiation.
Net Loss
U.S. Cannabis net loss for the three months ended June 30, 2025 was $226 compared with net loss of $12,270 for the three months ended June 30, 2024. The increase of $12,044 was primarily due to an impairment charge on goodwill and intangible assets taken in the three months ended June 30, 2024 of ($11,939) that did not recur in 2025.
Adjusted EBITDA
U.S. Cannabis adjusted EBITDA for the three months ended June 30, 2025 was $45 compared with ($240) for the three months ended June 30, 2024. The improvement of $285 was primarily due to the lower selling, general, and administrative expenses. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024
Sales
U.S. Cannabis net sales for the six months ended June 30, 2025 was $7,745 compared with $8,834 for the six months ended June 30, 2024. The decrease of $1,089, or 12%, was primarily due to new restrictions on CBD sales in an additional eight states
35
beginning July 1, 2024 and lower direct-to-consumer sales resulting from the proliferation of unregulated hemp-derived products on the market. All U.S. Cannabis sales were generated in the United States, with gross sales composed of 94% e-commerce sales and 6% retail sales.
Cost of Sales
U.S. Cannabis cost of sales for the six months ended June 30, 2025 was $2,716 compared with $3,510 for the six months ended June 30, 2024. The decrease of $794, or 23%, was primarily due to lower sales and cost efficiencies from the internalization of our gummy manufacturing.
Gross Profit
U.S Cannabis gross profit for the six months ended June 30, 2025 decreased $295, or 6%, to $5,029, or a 65% gross margin, compared with $5,324, or a 60% gross margin, for the six months ended June 30, 2024.
Selling, General and Administrative Expenses
U.S. Cannabis selling general and administrative expenses for the six months ended June 30, 2025 were $4,980 compared with $6,366 for the six months ended June 30, 2024. The decrease of $1,386, or 22%, is due to more efficient marketing and brand spending and contract renegotiation.
Net Loss
U.S. Cannabis net loss for the six months ended June 30, 2025 was $168 compared with net loss of $12,981 for the six months ended June 30, 2024. The increase of $12,813 was primarily due to an impairment charge on goodwill and intangible assets taken in the six months ended June 30, 2024 of ($11,939) that did not recur in 2025.
Adjusted EBITDA
U.S. Cannabis adjusted EBITDA for the six months ended June 30, 2025 was $159 compared with ($855) for the six months ended June 30, 2024. The improvement of $1,014 was primarily due to the lower selling, general, and administrative expenses. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
NETHERLANDS CANNABIS SEGMENT RESULTS
The Netherlands Cannabis segment consists of Leli Holland. Leli Holland commenced sales during the first quarter of 2025. Leli Holland was not operational during the comparable quarter of 2024 and, as a result, comparative financial performance to the prior-year quarter is not meaningful.
Three Months Ended June 30, 2025
Sales
Net sales for the three months ended June 30, 2025 was $2,483.
Cost of Sales
Cost of sales for the three months ended June 30, 2025 was $1,047.
Gross Profit
Gross profit for the three months ended June 30, 2025 was $1,436, or a 58% gross margin.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the three months ended June 30, 2025 was $557.
Net Income
Net income for the three months ended June 30, 2025 was $835.
Adjusted EBITDA
Adjusted EBITDA for the three months ended June 30, 2025 was $1,218.
Six Months Ended June 30, 2025
Sales
Net sales for the six months ended June 30, 2025 was $2,969.
Cost of Sales
36
Cost of sales for the six months ended June 30, 2025 was $1,332.
Gross Profit
Gross profit for the six months ended June 30, 2025 was $1,637, or a 55% gross margin.
Selling, General and Administrative Expenses
Selling, general and administrative expenses for the six months ended June 30, 2025 was $996.
Net Income
Net income for the six months ended June 30, 2025 was $593.
Adjusted EBITDA
Adjusted EBITDA for the six months ended June 30, 2025 was $1,295.
PRODUCE SEGMENT RESULTS
The produce segment consists of VFCLP. Produce’s comparative analysis are based on the consolidated results from continuing operations of VFLP and VFCLP for the three and six months ended June 30, 2025 and 2024.
Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024
Sales
Produce sales for the three months ended June 30, 2025 were $8,574 compared with $8,434 for the three months ended June 30, 2024, an increase of $140, or 2%.
Cost of Sales
Produce cost of sales for the three months ended June 30, 2025 decreased by $234, or 3%, to $7,975 compared with $8,209 for the three months ended June 30, 2024.
Gross Profit
Produce gross profit for the three months ended June 30, 2025 was $599 compared with a gross profit of $225 for the three months ended June 30, 2024. Gross margin for the three months ended June 30, 2025 was 7% compared with 3% for the three months ended June 30, 2024.
Selling, General and Administrative Expenses
Produce selling, general and administrative expenses for the three months ended June 30, 2025 decreased by $133, or 13%, to $870 (10% of sales) compared with $1,003 (12% of sales) for the three months ended June 30, 2024.
Net Income (Loss) From Continuing Operations
Produce Income from continuing operations for the three months ended June 30, 2025 was $4,269 compared with a loss from continuing operations of $1,297 for the three months ended June 30, 2024. The change of $5,566 was primarily attributable to a favorable vendor settlements relating to the partial recovery of prior period operational losses from the ToBRFV infestation.
Net Income (Loss)
Produce net income for the three months ended June 30, 2025 was $20,563 compared with a net loss of $8,300 for the three months ended June 30, 2024. The increase of $28,863 was primarily attributable to an improvement on income (loss) from discontinued operations, net of tax of $23,297 and a favorable vendor settlement relating to the partial recovery of operational losses from the ToBRFV infestation.
Adjusted EBITDA
Produce Adjusted EBITDA for the three months ended June 30, 2025 was $2,552 compared with ($6,350) for the three months ended June 30, 2024. The increase of $8,902 in Adjusted EBITDA was primarily attributable to a favorable vendor settlement relating to the partial recovery of operational losses from the ToBRFV infestation. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
37
Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024
Sales
Produce sales for the six months ended June 30, 2025 were $8,601 compared with $8,438 for the six months ended June 30, 2024, an increase of $163, or 2%.
Cost of Sales
Produce cost of sales for the six months ended June 30, 2025 increased by $245, or 3%, to $9,444 compared with $9,199 for the six months ended June 30, 2024.
Gross (Loss) Profit
Produce gross loss for the six months ended June 30, 2025 was $843 compared with $761 for the six months ended June 30, 2024. Gross margin for the six months ended June 30, 2025 was (10%) compared with (9%) for the six months ended June 30, 2024.
Selling, General and Administrative Expenses
Produce selling, general and administrative expenses for the six months ended June 30, 2025 increased by $26, or 2%, to $1,585 (18% of sales) compared with $1,559 (18% of sales) for the six months ended June 30, 2024.
Net Income (Loss) From Continuing Operations
Produce income from continuing operations for the six months ended June 30, 2025 was $1,515 compared with a loss from continuing operations of $3,339 for the six months ended June 30, 2024. The change of $4,854 was primarily attributable to a favorable vendor settlements relating to the partial recovery of prior period operational losses from the ToBRFV infestation.
Net Income (Loss)
Produce net income for the six months ended June 30, 2025 was $12,806 compared with a net loss of $8,186 for the six months ended June 30, 2024. The change of $20,992 was primarily attributable to an improvement on income (loss) from discontinued operations, net of tax of $16,138 and a favorable vendor settlement relating to the partial recovery of operational losses from the ToBRFV infestation.
Adjusted EBITDA
Produce Adjusted EBITDA for the six months ended June 30, 2025 was ($2,570) compared with ($4,322) for the six months ended June 30, 2024. The change of $1,752 in Adjusted EBITDA was primarily due to the favorable legal settlement. For additional information, refer to the reconciliation of Adjusted EBITDA to net (loss) income in “Non-GAAP Measures—Reconciliation of Net Loss to Adjusted EBITDA”.
Liquidity and Capital Resources
Capital Resources
At June 30, 2025, cash, cash equivalents, and restricted cash were $64,988 and working capital was $85,753, compared with cash and cash equivalents of $24,631 and working capital of $53,800 at December 31, 2024. We believe that our existing cash, cash generated from our operating activities and the availability under our Pure Sunfarms Revolving Credit Facility, will provide us with sufficient liquidity to meet our working capital needs, repayments of our long-term debt and future contractual obligations and fund our planned capital expenditures for the next 12 months. An additional potential source of liquidity is access to capital markets for additional equity or debt financing. We intend to use our cash on hand for daily operational funding requirements.
(in thousands of U.S. dollars unless otherwise noted) |
|
Maximum Availability |
|
|
Outstanding as of June 30, 2025 |
|
||||
FCC Term Loan |
|
$ |
|
19,837 |
|
|
$ |
|
19,837 |
|
Pure Sunfarms Term Loan Facility |
|
$ |
|
19,266 |
|
|
$ |
|
19,266 |
|
Pure Sunfarm Revolving Credit Facility |
|
C$ |
|
10,000 |
|
|
$ |
|
— |
|
The Company is required to comply with financial covenants. At December 31, 2024, the Company was not in compliance with financial covenants related to the fixed charge coverage ratio under the FCC Term Loan (as defined below) and the PSF Term Loan (as defined below), for which the Company received waivers. The covenants were reinstated at the end of the first quarter for the PSF Term Loan and at the end of the fiscal year for the FCC Term Loan. On April 10, 2025, the Company entered into an Amended and Restated Credit Agreement (the “A&R Credit Agreement”) with FCC as the lender, which amended and restated the FCC Term Loan. Among other things, the A&R Credit Agreement replaced the current financial covenants with more favorable financial covenants . Under the Pure Sunfarms Secured Credit Facilities entered into on April 17, 2025, the Company is also required to maintain certain financial covenants. We can provide no assurance that we will be in compliance, or receive a waiver, for any
38
non-compliance of the financial covenants. See “Risk Factors—Business and Operational Risk Factors—We are subject to restrictive covenants under our Credit Facilities” in our most recently filed Annual Report on Form 10-K.
Accrued interest payable on the Credit Facilities and Pure Sunfarms Loans as of June 30, 2025 and December 31, 2024 was $209 and $271, respectively. These amounts are included in accrued liabilities in the accompanying Condensed Consolidated Statements of Financial Position.
FCC Term Loan
The Company has a term loan financing agreement with Farm Credit Canada ("FCC"), a Canadian creditor (the “FCC Term Loan”). The non-revolving variable rate term loan has a maturity date of May 3, 2027 and a balance of $19,837 on June 30, 2025 and $20,821 on December 31, 2024. The outstanding balance is repayable by way of monthly installments of principal and interest, with the balance and any accrued interest to be paid in full on May 3, 2027. As of June 30, 2025 and December 31, 2024, borrowings under the FCC Term Loan agreement were subject to an interest rate of 7.83% and 8.12% per annum, respectively.
As collateral for the FCC Term Loan, the Company has provided promissory notes, a first mortgage on the VFF-owned Delta 1 and Monahans greenhouses, and general security agreements over its assets. In addition, the Company has provided full recourse guarantees and has granted security interests in respect of the FCC Term Loan. The carrying value of the assets and securities pledged as collateral as of June 30, 2025 and December 31, 2024 was $90,997 and $101,068, respectively.
On April 10, 2025, the Company entered into the A&R Credit Agreement with respect to the FCC Term Loan. Among other things, the A&R Credit Agreement (i) adds the Company as a new borrower, (ii) adds VF Clean Energy, Inc. as a new guarantor, and (iii) replaces the fixed charged ratio covenant with a more favorable liquidity ratio covenant.
Pure Sunfarms Loans
On April 17, 2025, the Company entered into a secured credit facility with a Canadian chartered bank as administrative agent with an aggregate borrowing capacity of C$37.4 million, consisting of a maximum C$10.0 million revolving credit facility (the “Pure Sunfarms Revolving Credit Facility”), and a C$27.4 million term loan facility (the “Pure Sunfarms Term Loan Facility”, and collectively with the Pure Sunfarms Revolving Credit Facility, the “Pure Sunfarms Secured Credit Facilities”). The Pure Sunfarms Secured Credit Facilities are secured by the Delta 2 and Delta 3 greenhouse facilities. The Pure Sunfarms Secured Credit Facilities will be used for working capital and other general corporate purposes, and was used to replace, and repay remaining outstanding balances on, the Company’s (i) Pure Sunfarms Loans and (ii) the PSF Revolving Line of Credit. The credit and guarantee agreements related to the Pure Sunfarms Loans and the PSF Revolving Line of Credit were likewise terminated.
The Pure Sunfarms Revolving Credit Facility can be drawn for advances of up to C$10.0 million. The outstanding amount of the Pure Sunfarms Term Loan Facility was $19,266 as of June 30, 2025 and is repayable, on a quarterly basis, in an amount equal to C$1.0 million. Any amount remaining unpaid will be due and payable in full on the maturity date, which is on February 7, 2028.
The loans under the Pure Sunfarms Secured Credit Facilities accrue interest at a rate equal to, at the Company’s option, (a) the Canadian Prime Rate plus the applicable margin, or (b) the Canadian Overnight Repo Rate Average plus the applicable margin. The applicable margin for the Pure Sunfarms Secured Credit Facility is determined based upon the leverage ratio.
The Pure Sunfarms Secured Credit Facilities also contain customary covenants, customary representations and warranties, affirmative covenants, financial covenants and events of default.
Pure Sunfarms had a credit facility with the Business Development Bank of Canada (the "BDC Facility"), a non-revolving credit facility (the “PSF Non-Revolving Facility”) and a term loan (the “PSF Term Loan”) with two Canadian chartered banks (collectively, with the BDC Facility, the PSF Non-Revolving Facility, and the PSF Term Loan the “Pure Sunfarms Loans”). In addition, Pure Sunfarms has a revolving line of credit (the “PSF Revolving Line of Credit”) with a Canadian chartered bank. As described below, on April 17, 2025, Pure Sunfarms replaced the Pure Sunfarms Loans and the PSF Revolving Line of Credit with the Pure Sunfarms Secured Credit Facilities (as defined below).
The PSF Revolving Line of Credit could be drawn for advances of up to C$15,000 and had an outstanding balance of $0 as of December 31, 2024. Interest under the PSF Revolving Line of Credit was payable at the Canadian prime rate plus an applicable margin per annum, payable monthly.
The outstanding amount on the PSF Non-Revolving Facility was $6,262 on December 31, 2024. Interest under the PSF Non-Revolving Facility was payable at the Canadian prime rate plus an applicable margin per annum.
The outstanding amount on the PSF Term Loan was $10,436 on December 31, 2024. Interest under the PSF Term Loan was payable at the Canadian prime rate plus an applicable margin per annum.
The outstanding amount under the BDC Facility, a demand loan included in current liabilities was $3,043 on December 31, 2024. Interest under the BDC Facility was payable at an interest rate of 8.70%, payable monthly.
39
Summary of Cash Flows
|
|
For the Six Months Ended June 30, |
|
|||||
(in Thousands) |
|
2025 |
|
|
2024 |
|
||
Cash, beginning of period |
|
$ |
24,631 |
|
|
$ |
35,291 |
|
Net cash flow provided by (used in): |
|
|
|
|
|
|
||
Operating activities |
|
|
22,265 |
|
|
|
(3,713 |
) |
Investing activities |
|
|
(5,289 |
) |
|
|
(2,813 |
) |
Financing activities |
|
|
(4,986 |
) |
|
|
(5,886 |
) |
Discontinued operations |
|
|
27,892 |
|
|
|
7,219 |
|
Net cash increase (decrease) for the period |
|
|
39,882 |
|
|
|
(5,193 |
) |
Effect of exchange rate changes on cash |
|
|
475 |
|
|
|
(441 |
) |
Cash, end of the period |
|
$ |
64,988 |
|
|
$ |
29,657 |
|
Operating Activities - Continuing Operations
For the six months ended June 30, 2025 and 2024, cash provided by (used in) operating activities were $22,265 and ($3,713), respectively. The operating activities for the six months ended June 30, 2025 consisted of $6,207 in changes in non-cash working capital items and $16,058 in changes before non-cash working capital items, while operating activities for the six months ended June 30, 2024 consisted of ($6,021) in changes in non-cash working capital items and $2,308 in changes before non-cash working capital items. The reduction when comparing the change in before non-cash working capital items for 2025 with 2024 was primarily due to a improvements in Canadian Cannabis gross margins in 2025 compared with 2024.
Investing Activities - Continuing Operations
For the six months ended June 30, 2025 and 2024, cash used in investing activities were ($5,289) and ($2,813), respectively. The increase in investing activities for the six months ended June 30, 2025 was primarily due to capital expenditures made for the Leli Phase II indoor cultivation facility in the town of Groningen.
Financing Activities - Continuing Operations
For the six months ended June 30, 2025 and 2024, cash used in financing activities were ($4,986) and ($5,886), respectively. For the six months ended June 30, 2025, cash used in financing activities consisted of debt repayments of ($4,554). For the six months ended June 30, 2024, cash flows used in financing activities consisted of debt repayments of ($2,870) and cash used for the acquisition of an additional 10% ownership of Rose LifeScience.
Contractual Obligations and Commitments
We expect to meet our contractual obligations and commitments using our working capital and our other resources described under “Capital Resources” above. Other than with respect to our long-term debt described above, we currently do not have any material cash requirements in the near future.
Non-GAAP Measures
References in this Management’s Discussion and Analysis to “Adjusted EBITDA” are to earnings before interest, taxes, depreciation, and amortization (“EBITDA”), as further adjusted to exclude foreign currency exchange gains and losses, share-based compensation, gains and losses on asset sales and the other adjustments set forth in the table below. In addition, we present below “Adjusted EBITDA – Constant Currency” which excludes the effect of foreign currency rate fluctuations. See “—Constant Currency” below. Adjusted EBITDA and Adjusted EBITDA - Constant Currency are measures of operating performance that are not recognized under GAAP and do not have a standardized meaning prescribed by GAAP. Therefore, these non-GAAP measures may not be comparable to similar measures presented by other issuers. Investors are cautioned that our non-GAAP measures should not be construed as an alternative to net income or loss determined in accordance with GAAP as an indicator of our performance. Our non-GAAP measures are used as additional measures to evaluate the operating and financial performance of our segments. Management believes that our non-GAAP measures are important measures in evaluating the historical performance of the Company because it excludes non-recurring and other items that do not reflect our business performance.
40
Reconciliation of Net Loss to Adjusted EBITDA
The following table reflects a reconciliation of net loss to Adjusted EBITDA, as presented by the Company:
|
|
For the Three Months Ended June 30, |
|
|
For the Six Months Ended June 30, |
|
||||||||||
(in thousands of U.S. dollars) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net income (loss) from continuing operations |
|
$ |
10,203 |
|
|
$ |
(16,546 |
) |
|
$ |
8,503 |
|
|
$ |
(21,554 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization and depreciation |
|
|
5,068 |
|
|
|
4,314 |
|
|
|
8,410 |
|
|
|
8,356 |
|
Foreign currency exchange (gain) loss |
|
|
(1,743 |
) |
|
|
349 |
|
|
|
(1,761 |
) |
|
|
1,124 |
|
Interest expense, net |
|
|
705 |
|
|
|
579 |
|
|
|
1,332 |
|
|
|
1,287 |
|
Provision for income taxes |
|
|
2,503 |
|
|
|
260 |
|
|
|
3,486 |
|
|
|
580 |
|
Share-based compensation |
|
|
123 |
|
|
|
2,196 |
|
|
|
268 |
|
|
|
2,601 |
|
Deferred financing fees |
|
|
47 |
|
|
|
— |
|
|
|
47 |
|
|
|
10 |
|
Goodwill and intangible impairments |
|
|
— |
|
|
|
11,939 |
|
|
|
— |
|
|
|
11,939 |
|
Other impairments |
|
|
217 |
|
|
|
— |
|
|
|
217 |
|
|
|
— |
|
Other expenses |
|
|
— |
|
|
|
35 |
|
|
|
— |
|
|
|
— |
|
Adjustments attributable to non-controlling interest |
|
|
(12 |
) |
|
|
(212 |
) |
|
|
58 |
|
|
|
(513 |
) |
Adjusted EBITDA from continuing operations |
|
|
17,111 |
|
|
|
2,914 |
|
|
|
20,560 |
|
|
|
3,830 |
|
Adjustments attributable to discontinued operations |
|
|
(3,851 |
) |
|
|
(6,473 |
) |
|
|
(7,219 |
) |
|
|
(3,798 |
) |
Adjusted EBITDA (1) |
|
$ |
13,260 |
|
|
$ |
(3,559 |
) |
|
$ |
13,341 |
|
|
$ |
32 |
|
Reconciliation of Segmented Net Loss to Adjusted EBITDA
The following table reflects a reconciliation of segmented net loss to Adjusted EBITDA, as presented by the Company:
|
For The Three Months Ended June 30, 2025 |
|
|||||||||||||||||||||||||
(in thousands of U.S. dollars) |
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Net income (loss) from continuing operations |
$ |
4,269 |
|
|
$ |
6,489 |
|
|
$ |
(226 |
) |
|
$ |
226 |
|
|
$ |
835 |
|
|
$ |
(1,390 |
) |
|
$ |
10,203 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Amortization and depreciation |
|
1,913 |
|
|
|
2,729 |
|
|
|
49 |
|
|
|
— |
|
|
|
339 |
|
|
|
38 |
|
|
|
5,068 |
|
Foreign currency exchange gain |
|
(130 |
) |
|
|
(84 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,529 |
) |
|
|
(1,743 |
) |
Interest expense, net |
|
414 |
|
|
|
316 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(25 |
) |
|
|
705 |
|
Provision for (recovery of) income taxes |
|
(69 |
) |
|
|
2,343 |
|
|
|
— |
|
|
|
204 |
|
|
|
44 |
|
|
|
(19 |
) |
|
|
2,503 |
|
Share-based compensation |
|
6 |
|
|
|
32 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
80 |
|
|
|
123 |
|
Deferred financing fees |
|
— |
|
|
|
47 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47 |
|
Other impairments |
|
— |
|
|
|
— |
|
|
|
217 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
217 |
|
Adjustments attributable to non-controlling interest |
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(12 |
) |
Adjusted EBITDA from continuing operations |
|
6,403 |
|
|
|
11,860 |
|
|
|
45 |
|
|
|
430 |
|
|
|
1,218 |
|
|
|
(2,845 |
) |
|
|
17,111 |
|
Adjustments attributable to discontinued operations |
|
(3,851 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,851 |
) |
Adjusted EBITDA (2) |
$ |
2,552 |
|
|
$ |
11,860 |
|
|
$ |
45 |
|
|
$ |
430 |
|
|
$ |
1,218 |
|
|
$ |
(2,845 |
) |
|
$ |
13,260 |
|
41
|
For The Three Months Ended June 30, 2024 |
|
|||||||||||||||||||||||||
(in thousands of U.S. dollars) |
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Net income (loss) from continuing operations |
$ |
(1,297 |
) |
|
$ |
1,384 |
|
|
$ |
(12,270 |
) |
|
$ |
61 |
|
|
$ |
(289 |
) |
|
$ |
(4,135 |
) |
|
$ |
(16,546 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Amortization and depreciation |
|
821 |
|
|
|
3,084 |
|
|
|
50 |
|
|
|
— |
|
|
|
313 |
|
|
|
46 |
|
|
|
4,314 |
|
Foreign currency exchange loss (gain) |
|
29 |
|
|
|
(9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
329 |
|
|
|
349 |
|
Interest expense, net |
|
574 |
|
|
|
188 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(183 |
) |
|
|
579 |
|
(Recovery of) provision for income taxes |
|
(4 |
) |
|
|
259 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
|
260 |
|
Share-based compensation |
|
— |
|
|
|
42 |
|
|
|
41 |
|
|
|
— |
|
|
|
— |
|
|
|
2,113 |
|
|
|
2,196 |
|
Goodwill and intangible impairments (1) |
|
— |
|
|
|
— |
|
|
|
11,939 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,939 |
|
Other expenses |
|
— |
|
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
35 |
|
Adjustments attributable to non-controlling interest |
|
— |
|
|
|
(165 |
) |
|
|
— |
|
|
|
— |
|
|
|
(47 |
) |
|
|
— |
|
|
|
(212 |
) |
Adjusted EBITDA from continuing operations |
|
123 |
|
|
|
4,818 |
|
|
|
(240 |
) |
|
|
61 |
|
|
|
(23 |
) |
|
|
(1,825 |
) |
|
|
2,914 |
|
Adjustments attributable to discontinued operations |
|
(6,473 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,473 |
) |
Adjusted EBITDA (2) |
$ |
(6,350 |
) |
|
$ |
4,818 |
|
|
$ |
(240 |
) |
|
$ |
61 |
|
|
$ |
(23 |
) |
|
$ |
(1,825 |
) |
|
$ |
(3,559 |
) |
|
For The Six Months Ended June 30, 2025 |
|
|||||||||||||||||||||||||
(in thousands of U.S. dollars) |
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Net income (loss) from continuing operations |
$ |
1,515 |
|
|
$ |
9,521 |
|
|
$ |
(168 |
) |
|
$ |
551 |
|
|
$ |
593 |
|
|
$ |
(3,509 |
) |
|
$ |
8,503 |
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Amortization and depreciation |
|
2,273 |
|
|
|
5,303 |
|
|
|
98 |
|
|
|
— |
|
|
|
654 |
|
|
|
82 |
|
|
|
8,410 |
|
Foreign currency exchange gain |
|
(82 |
) |
|
|
(135 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,544 |
) |
|
|
(1,761 |
) |
Interest expense, net |
|
924 |
|
|
|
457 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(49 |
) |
|
|
1,332 |
|
Provision for income taxes |
|
— |
|
|
|
3,234 |
|
|
|
— |
|
|
|
204 |
|
|
|
48 |
|
|
|
— |
|
|
|
3,486 |
|
Share-based compensation |
|
19 |
|
|
|
73 |
|
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
164 |
|
|
|
268 |
|
Deferred financing fees |
|
— |
|
|
|
47 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47 |
|
Other impairments |
|
— |
|
|
|
— |
|
|
|
217 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
217 |
|
Adjustments attributable to non-controlling interest |
|
— |
|
|
|
58 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
58 |
|
Adjusted EBITDA from continuing operations |
|
4,649 |
|
|
|
18,558 |
|
|
|
159 |
|
|
|
755 |
|
|
|
1,295 |
|
|
|
(4,856 |
) |
|
|
20,560 |
|
Adjustments attributable to discontinued operations |
|
(7,219 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,219 |
) |
Adjusted EBITDA (2) |
$ |
(2,570 |
) |
|
$ |
18,558 |
|
|
$ |
159 |
|
|
$ |
755 |
|
|
$ |
1,295 |
|
|
$ |
(4,856 |
) |
|
$ |
13,341 |
|
42
|
For The Six Months Ended June 30, 2024 |
|
|||||||||||||||||||||||||
(in thousands of U.S. dollars) |
Produce |
|
|
Cannabis Canada |
|
|
Cannabis U.S. |
|
|
Clean |
|
|
Cannabis Netherlands |
|
|
Corporate |
|
|
Total |
|
|||||||
Net income (loss) from continuing operations |
$ |
(3,339 |
) |
|
$ |
2,231 |
|
|
$ |
(12,981 |
) |
|
$ |
41 |
|
|
$ |
(598 |
) |
|
$ |
(6,908 |
) |
|
$ |
(21,554 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Amortization and depreciation |
|
1,639 |
|
|
|
5,880 |
|
|
|
104 |
|
|
|
— |
|
|
|
627 |
|
|
|
106 |
|
|
|
8,356 |
|
Foreign currency exchange loss |
|
38 |
|
|
|
22 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,064 |
|
|
|
1,124 |
|
Interest expense, net |
|
1,142 |
|
|
|
482 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(337 |
) |
|
|
1,287 |
|
(Recovery of) provision for income taxes |
|
(4 |
) |
|
|
588 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
|
580 |
|
Share-based compensation |
|
— |
|
|
|
97 |
|
|
|
83 |
|
|
|
— |
|
|
|
— |
|
|
|
2,421 |
|
|
|
2,601 |
|
Deferred financing fees |
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10 |
|
Goodwill and intangible impairments (1) |
|
— |
|
|
|
— |
|
|
|
11,939 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
11,939 |
|
Adjustments attributable to non-controlling interest |
|
— |
|
|
|
(419 |
) |
|
|
— |
|
|
|
— |
|
|
|
(94 |
) |
|
|
— |
|
|
|
(513 |
) |
Adjusted EBITDA from continuing operations |
|
(524 |
) |
|
|
8,891 |
|
|
|
(855 |
) |
|
|
41 |
|
|
|
(65 |
) |
|
|
(3,658 |
) |
|
|
3,830 |
|
Adjustments attributable to discontinued operations |
|
(3,798 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,798 |
) |
Adjusted EBITDA (2) |
$ |
(4,322 |
) |
|
$ |
8,891 |
|
|
$ |
(855 |
) |
|
$ |
41 |
|
|
$ |
(65 |
) |
|
$ |
(3,658 |
) |
|
$ |
32 |
|
Adjusted EBITDA – Constant Currency
To supplement the consolidated financial statements presented in accordance with U.S. GAAP, we have presented constant currency adjusted financial measures for sales, cost of sales, selling, general and administrative, other income (expense), income (loss) from continuing operations, income (loss) from consolidated entities, net income (loss), and Adjusted EBITDA for the three and six months ended June 30, 2025, which are considered non-GAAP financial measures. We present constant currency information to provide a framework for assessing how our underlying operations performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period income statement results in currencies other than U.S. dollars are converted into U.S. dollars using the average exchange rates from the three month comparative period in 2024 rather than the actual average exchange rates in effect during the current period. All growth comparisons relate to the corresponding period in 2024. We have provided this non-GAAP financial information to aid investors in better understanding the performance of our segments without taking into account the effect of exchange rate fluctuations. The non-GAAP financial measures presented in this Quarterly Report should not be considered as a substitute for, or superior to, the measures of financial performance prepared in accordance with U.S. GAAP.
The tables below set forth certain measures of consolidated results from continuing operations on a constant currency basis for the three and six months ended June 30, 2025 compared with the three and six months ended June 30, 2024 on an as reported and constant currency basis (in thousands):
43
|
As Reported |
|
|
As Adjusted for Constant Currency |
|
||||||||||||||||||||||
|
For the Three Months Ended June 30, |
|
|
As Reported Change |
|
|
For the Three Months Ended June 30, |
|
|
Constant Currency Change |
|
||||||||||||||||
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
$ |
|
|
% |
|
|||||||
Sales |
$ |
59,899 |
|
|
$ |
53,597 |
|
|
$ |
6,302 |
|
|
|
12 |
% |
|
$ |
60,403 |
|
|
$ |
6,806 |
|
|
|
13 |
% |
Cost of sales |
|
(37,557 |
) |
|
|
(39,960 |
) |
|
|
2,403 |
|
|
|
6 |
% |
|
|
(37,863 |
) |
|
|
2,097 |
|
|
|
5 |
% |
Selling, general and administrative expenses |
|
(15,411 |
) |
|
|
(17,056 |
) |
|
|
1,645 |
|
|
|
10 |
% |
|
|
(15,508 |
) |
|
|
1,548 |
|
|
|
9 |
% |
Other (expense) income, net |
|
5,517 |
|
|
|
(937 |
) |
|
|
6,454 |
|
|
|
689 |
% |
|
|
5,514 |
|
|
|
6,451 |
|
|
|
688 |
% |
Goodwill and intangible asset impairments (1) |
|
— |
|
|
|
(11,939 |
) |
|
|
11,939 |
|
|
|
100 |
% |
|
|
— |
|
|
|
11,939 |
|
|
|
100 |
% |
Income (loss) before taxes and equity method investment income |
|
12,448 |
|
|
|
(16,295 |
) |
|
|
28,743 |
|
|
|
176 |
% |
|
|
12,545 |
|
|
|
28,840 |
|
|
|
177 |
% |
Income (loss) from continuing operations |
|
9,945 |
|
|
|
(16,555 |
) |
|
|
26,500 |
|
|
|
160 |
% |
|
|
10,015 |
|
|
|
26,570 |
|
|
|
160 |
% |
Income (loss) from discontinued operations, net of tax |
|
16,294 |
|
|
|
(7,003 |
) |
|
|
23,297 |
|
|
|
333 |
% |
|
|
16,294 |
|
|
|
23,297 |
|
|
|
333 |
% |
Income (loss) including non-controlling interests |
|
26,239 |
|
|
|
(23,558 |
) |
|
|
49,797 |
|
|
|
211 |
% |
|
|
26,309 |
|
|
|
49,867 |
|
|
|
212 |
% |
Net income (loss) attributable to Village Farms International, Inc. shareholders |
|
26,497 |
|
|
|
(23,549 |
) |
|
|
50,046 |
|
|
|
213 |
% |
|
|
26,570 |
|
|
|
50,119 |
|
|
|
213 |
% |
Adjusted EBITDA - Constant Currency (2) |
|
13,260 |
|
|
|
(3,559 |
) |
|
|
16,819 |
|
|
|
473 |
% |
|
|
13,394 |
|
|
|
16,953 |
|
|
|
476 |
% |
|
As Reported |
|
|
As Adjusted for Constant Currency |
|
||||||||||||||||||||||
|
For the Six Months Ended June 30, |
|
|
As Reported Change |
|
|
For the Six Months Ended June 30, |
|
|
Constant Currency Change |
|
||||||||||||||||
|
2025 |
|
|
2024 |
|
|
$ |
|
|
% |
|
|
2025 |
|
|
$ |
|
|
% |
|
|||||||
Sales |
$ |
99,579 |
|
|
$ |
95,584 |
|
|
$ |
3,995 |
|
|
|
4 |
% |
|
$ |
102,601 |
|
|
$ |
7,017 |
|
|
|
7 |
% |
Cost of sales |
|
(63,057 |
) |
|
|
(70,730 |
) |
|
|
7,673 |
|
|
|
11 |
% |
|
|
(64,923 |
) |
|
|
5,807 |
|
|
|
8 |
% |
Selling, general and administrative expenses |
|
(30,030 |
) |
|
|
(31,306 |
) |
|
|
1,276 |
|
|
|
4 |
% |
|
|
(30,684 |
) |
|
|
622 |
|
|
|
2 |
% |
Other (expense) income, net |
|
4,827 |
|
|
|
(2,419 |
) |
|
|
7,246 |
|
|
|
300 |
% |
|
|
4,808 |
|
|
|
7,227 |
|
|
|
299 |
% |
Goodwill and intangible asset impairments (1) |
|
— |
|
|
|
(11,939 |
) |
|
|
11,939 |
|
|
|
100 |
% |
|
|
— |
|
|
|
11,939 |
|
|
|
100 |
% |
Income (loss) before taxes and equity method investment income |
|
11,319 |
|
|
|
(20,810 |
) |
|
|
32,129 |
|
|
|
154 |
% |
|
|
11,802 |
|
|
|
32,612 |
|
|
|
157 |
% |
Income (loss) from continuing operations |
|
7,833 |
|
|
|
(21,390 |
) |
|
|
29,223 |
|
|
|
137 |
% |
|
|
8,187 |
|
|
|
29,577 |
|
|
|
138 |
% |
Income (loss) from discontinued operations, net of tax |
|
11,291 |
|
|
|
(4,847 |
) |
|
|
16,138 |
|
|
|
333 |
% |
|
|
11,291 |
|
|
|
16,138 |
|
|
|
333 |
% |
Income (loss) including non-controlling interests |
|
19,124 |
|
|
|
(26,237 |
) |
|
|
45,361 |
|
|
|
173 |
% |
|
|
19,478 |
|
|
|
45,715 |
|
|
|
174 |
% |
Net income (loss) attributable to Village Farms International, Inc. shareholders |
|
19,794 |
|
|
|
(26,401 |
) |
|
|
46,195 |
|
|
|
175 |
% |
|
|
20,173 |
|
|
|
46,574 |
|
|
|
176 |
% |
Adjusted EBITDA - Constant Currency (2) |
|
13,341 |
|
|
|
32 |
|
|
|
13,309 |
|
|
|
41591 |
% |
|
|
14,068 |
|
|
|
14,036 |
|
|
|
43863 |
% |
Recent Accounting Pronouncements Not Yet Adopted
No accounting pronouncements recently issued or newly effective have had, or are expected to have, a material impact on the Company’s condensed consolidated financial statements.
Critical Accounting Estimates and Judgments
Our discussion and analysis of our financial condition and results of operations are based upon our Unaudited Condensed Consolidated Interim Financial Statements, which have been prepared in accordance with U.S. GAAP and are included in Part I of this
44
Quarterly Report on Form 10-Q. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, sales and expenses and related disclosure of contingent assets and liabilities.
As described in Note 5, Goodwill and Intangible Assets, in our Unaudited Condensed Consolidated Interim Financial Statements included in Part 1 of this Quarterly Report on Form 10-Q, during the six months ended June 30, 2025 and 2024, the Company considered qualitative factors in assessing for impairment indicators for the Company’s U.S. and Canadian Cannabis segments. As part of this assessment, the Company considered both external and internal factors, including overall financial performance and outlook. At June 30, 2025, the Company concluded that no impairment indicators existed as no events or circumstances occurred that would, more likely than not, reduce the fair value of the goodwill and intangible assets for its reporting units to be below their carrying amounts. At June 30, 2025, the carrying value of goodwill associated with our Cannabis – Canada segment was $44.5 million and the carrying value of intangible assets associated with our Cannabis – Canada segment was $20.9 million.
We believe that the estimates, assumptions and judgments involved in the accounting policies described in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of our Annual Report on Form 10-K have the greatest potential impact on our financial statements, so we consider these to be our critical accounting policies. Actual results could differ from the estimates we use in applying our critical accounting policies. We are not currently aware of any reasonably likely events or circumstances that would result in materially different amounts being reported.
45
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
As of June 30, 2025, our variable interest rate debt was primarily related to our Credit Facilities and Term Loans. Outstanding borrowings under our Credit Facility and Term Loans bear interest at either the (a) Secured Overnight Financing Rate (“SOFR”) or (b) Canadian Prime Rate, as defined in the agreement, plus an applicable margin. As of June 30, 2025, we had approximately $39,103 in aggregate principal amounts of our Term Loans with a weighted average interest rate of 6.9%. The current interest rates for outstanding revolving loans under our Credit Facility and Term Loans reflect basis point decreases of approximately 2.6% over the comparable period in 2024.
Our interest expense is affected by the overall interest rate environment. Our variable rate interest debt subjects us to risk from increases in prevailing interest rates. This risk increases in the current inflationary environment, in which the Federal Reserve has increased interest rates, resulting in an increase in our variable interest rates and related interest expense. An additional 50 basis point increase in the applicable interest rates under our Credit Facility and Term Loan would have increased our interest expense by approximately $50 and $100 for the three and six months ended June 30, 2025, respectively, and $58 and $116 for the three and six months ended June 30, 2024, respectively.
While we cannot predict our ability to refinance existing debt or the significance of the impact that interest rate movements will have on our existing debt, management evaluates our financial position on an ongoing basis.
Foreign Exchange Risk
As of June 30, 2025 and 2024, the Canadian/U.S. foreign exchange rate was C$1.00 = US$0.7324 and C$1.00 = US$0.7310, respectively. If all other variables remain constant, an increase of $0.10 in the Canadian dollar would have the following impact on the ending balances of certain statements of financial position items at June 30, 2025 and 2024 with the net foreign exchange gain or loss directly impacting net income (loss):
|
|
June 30, 2025 |
|
|
June 30, 2024 |
|
||
Financial assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
3,166 |
|
|
$ |
2,847 |
|
Trade receivables |
|
|
3,707 |
|
|
|
3,853 |
|
Inventories |
|
|
4,735 |
|
|
|
6,760 |
|
Prepaid and deposits |
|
|
494 |
|
|
|
285 |
|
Financial liabilities |
|
|
|
|
|
|
||
Trade payables and accrued liabilities |
|
|
(4,591 |
) |
|
|
(4,306 |
) |
Loan payable |
|
|
(2,665 |
) |
|
|
(3,153 |
) |
Net foreign exchange gain |
|
$ |
4,846 |
|
|
$ |
6,286 |
|
Our exposure to foreign exchange risk and the impact of foreign exchange rates are monitored by the Company’s management but generally the Company tries to match its sales (trade receivables) and vendor payments (trade payables) such that the net impact is not material.
Other than the interest rate risk and foreign exchange risk discussed above, there have been no material changes to our market risks from those disclosed in Part II, Item 7A of our Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified by the U.S. Securities and Exchange Commission's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to provide reasonable assurance that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Principal Financial and Accounting Officer, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rule 13a-15(b) under the Exchange Act, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2025, the Company maintained effective internal control over financial reporting.
Remediation of Previously Identified Material Weakness
46
As disclosed in Part II Item 9A Controls and Procedures in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, we identified material weaknesses in internal control over financial reporting as the Company (i) did not effectively design and implement internal controls related to our information technology general controls (“ITGCs”) in the areas of user access and program change-management over the information technology (“IT”) system that is utilized to support the Produce segment’s financial reporting processes. Specifically, under our existing ITGCs, we determined that there were insufficient controls to limit user access to this system and to enable oversight of changes being made to the financial inputs under this system; and (ii) did not effectively design and implement internal controls over the review, approval, and documentation of manual journal entries by individuals separate from the preparer at our Produce segment which resulted in the unmitigated risk of management override of manual journal entries.
During the quarter ended March 31, 2025, the Company’s management designed and implemented corrective actions to remediate the control deficiencies that contributed to the material weaknesses.
The remediation actions included:
Information Technology
Journal Entries
During the quarter ended March 31, 2025, the Company completed our testing of the operating effectiveness of the implemented controls and found them to be effective. Based on the steps implemented, management concluded that we have remediated the previously disclosed material weaknesses as of March 31, 2025.
Changes in Internal Control over Financial Reporting
The Company’s management, including the Chief Executive Officer and Principal Financial and Accounting Officer, has reviewed the Company’s internal control over financial reporting. There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act), other than to address the material weaknesses described above, during the six months ended June 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
47
PART II. – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time the Company is engaged in legal proceedings in the ordinary course of business. We do not believe any current legal proceedings are material to our business.
Item 1A. Risk Factors
Our business, operations, and financial condition are subject to various risks and uncertainties. The risk factors described in Part I, Item 1A, “Risk Factors” contained in our Annual Report on Form 10-K, as filed with the SEC on March 13, 2025, and the risk factor described below, should be carefully considered, together with the other information contained or incorporated by reference in this Quarterly Report on Form 10-Q and in our other filings filed with the SEC in connection with evaluating us, our business, and the forward-looking statements contained in this Quarterly Report on Form 10-Q.
The Company may fail to realize the expected benefits of privatizing certain assets and operations of its Produce Segment (the "Transaction").
The Company believes that the Transaction will provide certain benefits to the Company and its shareholders, including enabling the Company to focus on its growing international cannabis business, repositioning its fresh produce business to flourish independently with new strategic capital partners and improving the upside potential for its produce business. However, these expected benefits may not be achieved, or may take longer than expected to realize, and other assumptions upon which the Company had determined the benefits of the Transaction may prove to be incorrect. The produce business will be operated through a partnership, in which the Company has a minority interest. The Company cannot control the actions of its partners, including any non-performance, default, or bankruptcy of the partners. As a result, the Company may have limited control over such arrangements and experience returns that are not proportional to the risks and resources contributed. To the extent that the anticipated benefits of the Transaction are not achieved, or take longer than expected to achieve, the results of operations and the financial condition of the Company may suffer, which may materially adversely affect the Company’s business, operations and financial performance and cash flows.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Repurchases of Equity Securities
The Company did not repurchase any of its Common Shares during the three months ended June 30, 2025.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosure.
Not applicable.
Item 5. Other Information.
During the quarter ended June 30, 2025, no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of the Company
48
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by reference into, this report:
Exhibit Number |
|
Description of Document |
10.1 |
|
Framework Agreement Regarding Partnership and Membership Interests, Contributions, and Exchanges by and Among Village Farms International, Inc., Village Farms Canada Limited Partnership, and Village Farms, L. P; Vanguard Food GP LLC, Vanguard Food LP, Vanguard Food Holdings LLC, Vanguard Food LLC, and Vanguard Produce Canada ULC; and Kennedy Lewis Capital Partners Master Fund II LP; and Sweat Equities SPV LLC dated May 12, 2025 (incorporated by reference to the Exhibit 2.1 to the Company’s Form 8-K/A filed with the SEC on May 22, 2025)^ |
|
|
|
10.2 |
|
Amendment and Restated Limited Partnership Agreement of Vanguard Food LP, dated May 30, 2025^ |
|
|
|
10.3 |
|
Amendment and Restated Limited Liability Company Agreement by and among Vanguard Food GP LLC, Sweat Equities SPV LLC, Kenedy Lewis Capital Partners Master Fund II LP, and Village Farms International Inc., dated May 30, 2025^ |
|
|
|
10.4 |
|
Transition Service Agreement by and Among Village Farms International, Inc., Village Farms, L.P., Village Farms Canada Limited Partnership, Vanguard Food LP, Vanguard Food GP LLC, Vanguard Food Holdings LLC, Vanguard Food LLC, and Vanguard Produce Canada ULC, dated May 30, 2025^ |
|
|
|
10.5 |
|
Marfa Sublease Agreement between Agro Power Development, Inc. and Vanguard Food LLC., dated May 30, 2025^ |
|
|
|
10.6 |
|
Sales, Marketing & Distribution Agreement, by and among Village Farms Canada Limited Partnership and Vanguard Produce Canada ULC, dated May 30, 2025^ |
|
|
|
31.1 |
|
Certification of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
31.2 |
|
Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.1 |
|
Certification of Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
32.2 |
|
Certification of Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
|
101.INS |
|
Inline XBRL Instance Document-the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
|
|
|
101.SCH |
|
Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents |
|
|
|
104 |
|
Cover page formatted as Inline XBRL and contained in Exhibit 101 |
^ Certain confidential portions of this exhibit have been redacted pursuant to Item 601(b)(10) of Regulation S-K. The Company agrees to furnish to the Securities and Exchange Commission a copy of any omitted portions of the exhibit upon request.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
VILLAGE FARMS INTERNATIONAL, INC. |
||||
|
|
|
||||
|
|
By: |
|
/s/ Stephen C. Ruffini |
||
|
|
|
|
Name: |
Stephen C. Ruffini |
|
|
|
|
|
|||
|
|
|
|
Title: |
Executive Vice President and Chief Financial Officer |
|
|
|
|
||||
|
|
|
|
(Authorized Signatory and Principal Financial and Accounting Officer) |
||
Date: August 11, 2025 |
|
|
|
|
|
|
50