VNET Reports Unaudited First Quarter 2026 Financial Results
Rhea-AI Summary
VNET (Nasdaq: VNET) reported unaudited Q1 2026 results with total net revenues up 19.8% year-over-year to RMB2.69 billion, led by 58.1% growth in wholesale IDC revenues. Adjusted EBITDA rose 30.6% to RMB891.5 million, while gross margin dipped to 22.9% and net loss widened to RMB531.8 million, mainly due to RMB486.2 million capital-transactions-related tax expenses.
Operationally, wholesale capacity in service reached 907MW with a 75.7% utilization rate. VNET also listed two REIT projects and announced a proposed strategic investment by CATL affiliates, which could result in ownership of up to 38.1% of shares. Full-year 2026 guidance for revenues and adjusted EBITDA was reaffirmed.
AI-generated analysis. Not financial advice.
Positive
- Total net revenues up 19.8% year-over-year to RMB2.69 billion
- Wholesale IDC revenues up 58.1% year-over-year to RMB1.06 billion
- Adjusted EBITDA up 30.6% year-over-year to RMB891.5 million; 33.1% margin
- Adjusted cash gross profit up 25.1% to RMB1.21 billion; 45.0% margin
- Wholesale capacity in service 907MW with 75.7% utilization and 869MW committed
- Two REIT projects listed in March, supporting capital recycling strategy
- CATL affiliates to acquire up to 650,424,192 shares, up to 38.1% ownership
- 2026 revenue guidance RMB11.5–11.8 billion; adjusted EBITDA RMB3,550–3,750 million
Negative
- Gross margin declined to 22.9% from 25.2% year-over-year
- Net loss widened to RMB531.8 million versus RMB237.6 million
- Capital-transactions-related income tax expenses of RMB486.2 million in Q1 2026
- Total operating expenses rose to RMB368.9 million from RMB316.8 million
- Total debt approximately RMB22.95 billion, exceeding cash and short-term investments
- Net cash from operating activities fell to RMB173.7 million from RMB195.7 million
- Planned 2026 capital expenditure of RMB10–12 billion increases cash needs
News Market Reaction – VNET
On the day this news was published, VNET gained 3.98%, reflecting a moderate positive market reaction. Argus tracked a peak move of +12.9% during that session. Our momentum scanner triggered 19 alerts that day, indicating notable trading interest and price volatility. This price movement added approximately $112M to the company's valuation, bringing the market cap to $2.94B at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
VNET fell 3.93% while peers were mixed: ASGN -19.65%, DXC +2.10%, GLOB -1.64%, FORTY +4.26%, WNS +0.10%, pointing to a stock-specific reaction to the earnings release.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Mar 16 | Q4 2025 results | Positive | -8.6% | Reported Q4 and 2025 revenue and EBITDA growth driven by wholesale IDC. |
| Nov 20 | Q3 2025 results | Positive | -1.2% | Strong Q3 2025 revenue and wholesale IDC growth with higher EBITDA margin. |
| Aug 21 | Q2 2025 results | Positive | -8.0% | Q2 2025 revenue up 22.1% and wholesale IDC revenue more than doubled. |
| May 28 | Q1 2025 results | Positive | -10.8% | Q1 2025 revenue and EBITDA grew strongly, led by wholesale IDC expansion. |
| Apr 25 | 2024 annual report | Neutral | -0.7% | Filed 2024 Form 20‑F with audited financial statements and disclosures. |
Earnings-related announcements have often been followed by negative price reactions, with an average move of -5.87% despite generally solid growth metrics.
Over the past year, VNET’s earnings reports have consistently highlighted strong revenue and adjusted EBITDA growth led by wholesale IDC expansion, including Q1, Q2, Q3 2025 and Q4/full‑year 2025. Yet shares typically traded lower after these updates. Today’s Q1 2026 release reiterates that pattern of double‑digit revenue growth, rising margins and expanding MW capacity. Combined with recent strategic investor developments and a large secondary share transaction, the company’s operational momentum contrasts with historically cautious share‑price reactions.
Historical Comparison
In the past five earnings‑tagged events, VNET’s average move was -5.87%. Today’s -3.93% reaction to Q1 2026 results fits the pattern of cautious trading after otherwise solid financial updates.
Earnings releases show a steady build in scale: Q1 2025 revenues of RMB2.25B grew to Q3’s RMB2.58B, Q4’s RMB2.69B and full‑year 2025’s RMB9.95B. Adjusted EBITDA rose from RMB682.4M in Q1 2025 to RMB805.1M in Q4, with wholesale capacity expanding from 573MW to 889MW. The new Q1 2026 report continues this trajectory with higher revenues and EBITDA and further capacity growth.
Market Pulse Summary
This announcement highlights solid Q1 2026 execution, with total net revenues up 19.8% to RMB2.69B and adjusted EBITDA up 30.6% to RMB891.5M, driven by wholesale IDC growth. At the same time, net loss widened to RMB531.8M, and long-term debt reached RMB17.77B. Management reaffirmed 2026 guidance of RMB11.5–11.8B revenues and RMB3,550–3,750M adjusted EBITDA. Investors may monitor wholesale order intake, utilization metrics, leverage levels, and progress on the large strategic share transaction.
Key Terms
adjusted EBITDA financial
non-GAAP financial
convertible notes financial
Form 20-F regulatory
SCHEDULE 13D regulatory
Hyperscale 2.0 technical
AI-generated analysis. Not financial advice.
"We delivered a strong first quarter through effective execution of our dual-core strategy and Hyperscale 2.0 framework," said Josh Sheng Chen, Founder, Executive Chairperson and Interim Chief Executive Officer of VNET. "Our wholesale IDC business continued to thrive, securing a total of 517MW of new orders year-to-date 2026, including 510MW from a leading internet customer for our data centers in the
Peter Zhihua Zhang, Senior Vice President, Operational Finance of VNET, commented, "We sustained our high-quality development trajectory in the first quarter of 2026. Total net revenues increased by
First Quarter 2026 Financial Highlights
- Total net revenues increased by
19.8% toRMB2.69 billion (US ) from$390.1 million RMB2.25 billion in the same period of 2025.- Net revenues from the IDC business[1] increased by
27.0% toRMB2.08 billion (US ) from$302.2 million RMB1.64 billion in the same period of 2025.- Net revenues from the wholesale IDC business ("wholesale revenues") increased by
58.1% toRMB1.06 billion (US ) from$154.3 million RMB673.2 million in the same period of 2025. - Net revenues from the retail IDC business ("retail revenues") increased by
5.4% toRMB1.02 billion (US ) compared with$147.9 million RMB968.3 million in the same period of 2025.
- Net revenues from the wholesale IDC business ("wholesale revenues") increased by
- Net revenues from the non-IDC business[2] increased by
0.3% toRMB606.6 million (US ) from$87.9 million RMB604.8 million in the same period of 2025.
- Net revenues from the IDC business[1] increased by
- Adjusted cash gross profit (non-GAAP) increased by
25.1% toRMB1.21 billion (US ) from$175.6 million RMB967.8 million in the same period of 2025. Adjusted cash gross margin (non-GAAP) was45.0% , compared with43.1% in the same period of 2025. - Adjusted EBITDA (non-GAAP) increased by
30.6% toRMB891.5 million (US ) from$129.2 million RMB682.4 million in the same period of 2025. Adjusted EBITDA margin (non-GAAP) was33.1% , compared with30.4% in the same period of 2025.
[1] IDC business refers to managed hosting services, which consists of wholesale IDC business and retail IDC business. Such categorization is based on the nature and scale of our data center projects. |
[2] Non-IDC business consists of cloud services and VPN services. |
First Quarter 2026 Operational Highlights
Wholesale IDC Business
- Capacity in service was 907MW as of March 31, 2026, compared with 889MW as of December 31, 2025, and 573MW as of March 31, 2025. Capacity under construction was 516MW as of March 31, 2026.
- Capacity utilized by customers reached 687MW as of March 31, 2026, compared with 623MW as of December 31, 2025, and 437MW as of March 31, 2025. The sequential increase of 64MW was mainly contributed by the N-OR Campus 02A and N-HB Campus 03 data centers.
- Utilization rate[3] of wholesale capacity was
75.7% as of March 31, 2026, compared with70.1% as of December 31, 2025, and76.2% as of March 31, 2025.- Utilization rate of mature wholesale capacity[4] was
93.8% as of March 31, 2026, compared with93.1% as of December 31, 2025, and94.5% as of March 31, 2025. - Utilization rate of ramp-up wholesale capacity[5] was
45.0% as of March 31, 2026, compared with31.7% as of December 31, 2025, and32.1% as of March 31, 2025.
- Utilization rate of mature wholesale capacity[4] was
- Total capacity committed[6] was 869MW as of March 31, 2026, compared with 848MW as of December 31, 2025, and 571MW as of March 31, 2025.
- Commitment rate[7] for capacity in service was
95.7% as of March 31, 2026, compared with95.3% as of December 31, 2025, and99.7% as of March 31, 2025.
Retail IDC Business[8]
- Capacity in service was 50,170 cabinets as of March 31, 2026, compared with 49,863 cabinets as of December 31, 2025, and 51,960 cabinets as of March 31, 2025.
- Capacity utilized by customers was 32,165 cabinets as of March 31, 2026, compared with 31,906 cabinets as of December 31, 2025, and 33,093 cabinets as of March 31, 2025.
- Utilization rate of retail capacity was
64.1% as of March 31, 2026, compared with64.0% as of December 31, 2025, and63.7% as of March 31, 2025.- Utilization rate of mature retail capacity[9] was
68.5% as of March 31, 2026, compared with68.5% as of December 31, 2025, and69.1% as of March 31, 2025. - Utilization rate of ramp-up retail capacity[10] was
24.2% as of March 31, 2026, compared with23.9% as of December 31, 2025, and21.5% as of March 31, 2025.
- Utilization rate of mature retail capacity[9] was
- Monthly recurring revenue (MRR) per retail cabinet was
RMB9,448 in the first quarter of 2026, compared withRMB9,420 in the fourth quarter of 2025 andRMB8,898 in the first quarter of 2025.
[3] Utilization rate is calculated by dividing capacity utilized by customers by capacity in service. |
[4] Mature wholesale capacity refers to wholesale data centers with utilization rate at or above |
[5] Ramp-up wholesale capacity refers to wholesale data centers with utilization rate below |
[6] Total capacity committed represents capacity committed to customers under effective agreements. |
[7] Commitment rate is calculated by dividing total capacity committed by total capacity in service. |
[8] For the retail IDC business, since the first quarter of 2024, we have excluded a certain number of reserved cabinets from the capacity in service. Reserved cabinets include those with limited utilization, those scheduled for closure, or those planned for upgrades. As of March 31, 2025, December 31, 2025, and March 31, 2026, 3,766, 3,791 and 4,097 reserved cabinets, respectively, were excluded from retail IDC utilization rate calculations. |
[9] Mature retail capacity refers to retail data centers that came into service over 24 months ago. |
[10] Ramp-up retail capacity refers to retail data centers that entered service within the past 24 months, or mature retail data centers that underwent improvements within the past 24 months. |
First Quarter 2026 Financial Results
TOTAL NET REVENUES: Total net revenues in the first quarter of 2026 were
Net revenues from IDC business increased by
- Wholesale revenues increased by
58.1% toRMB1.06 billion (US ) from$154.3 million RMB673.2 million in the same period of 2025. - Retail revenues increased by
5.4% toRMB1.02 billion (US ) from$147.9 million RMB968.3 million in the same period of 2025.
Net revenues from non-IDC business increased by
GROSS PROFIT: Gross profit in the first quarter of 2026 was
ADJUSTED CASH GROSS PROFIT (non-GAAP), which excludes depreciation and amortization and share-based compensation expenses from gross profit, increased by
OPERATING EXPENSES: Total operating expenses in the first quarter of 2026 were
Sales and marketing expenses were
Research and development expenses were
General and administrative expenses were
ADJUSTED OPERATING EXPENSES (non-GAAP), which exclude share-based compensation expenses from operating expenses, were
ADJUSTED EBITDA (non-GAAP), which exclude depreciation and amortization, and share-based compensation expenses from operating profit, was
NET LOSS ATTRIBUTABLE TO VNET GROUP, INC.: Net loss attributable to VNET Group, Inc. in the first quarter of 2026 was
LOSS PER SHARE: Basic and diluted loss per share in the first quarter of 2026 were both
LIQUIDITY: As of March 31, 2026, the aggregate amount of the Company's cash and cash equivalents, restricted cash and short-term investments was
Total short-term debt, consisting of short-term bank borrowings and the current portion of long-term borrowings, was
Net cash generated from operating activities in the first quarter of 2026 was
Recent Developments
On May 13, 2026, the Company announced that certain new strategic investors that are non-controlled and non-consolidated affiliates of Contemporary Amperex Technology Co., Limited (CATL) (the "Buyers") entered into a share purchase agreement with wholly owned subsidiaries of Shandong Hi-Speed Holdings Group Limited (the "Sellers"). Pursuant to the share purchase agreement, the Buyers have agreed to acquire up to 650,424,192 Class A ordinary shares of the Company from the Sellers at a purchase price of
Business Outlook
For the full year of 2026, the Company expects its total net revenues to be in the range of
The forecast reflects the Company's current and preliminary views on the market and its operational conditions and is subject to change.
Conference Call
The Company's management will host an earnings conference call at 8:00 AM
For participants who wish to join the call, please access the links provided below to complete the online registration process.
English line:
https://s1.c-conf.com/diamondpass/10054823-igj5ty.html
Chinese line (listen-only mode):
https://s1.c-conf.com/diamondpass/10054824-q1g6uk.html
Participants can choose between the English and Chinese options for pre-registration above. Please note that the Chinese option will be in listen-only mode. Upon registration, each participant will receive an email containing details for the conference call, including dial-in numbers, a conference call passcode and a unique access PIN, which will be used to join the conference call.
Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.vnet.com.
A replay of the conference call will be accessible through June 3, 2026, by dialing the following numbers:
US/ | 1 855 883 1031 |
Mainland | 400 1209 216 |
800 930 639 | |
International: | +61 7 3107 6325 |
Replay PIN (English line): | 10054823 |
Replay PIN (Chinese line): | 10054824 |
Non-GAAP Disclosure
In evaluating its business, VNET considers and uses the following non-GAAP measures defined as non-GAAP financial measures by the
The non-GAAP financial measures are provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the Company's current financial performance and prospects for the future. These non-GAAP financial measures should be considered in addition to results prepared in accordance with
Exchange Rate
This announcement contains translations of certain RMB amounts into
Statement Regarding Unaudited Condensed Financial Information
The unaudited financial information set forth above is preliminary and subject to potential adjustments. Adjustments to the consolidated financial statements may be identified when audit work has been performed for the Company's year-end audit, which could result in significant differences from this preliminary unaudited condensed financial information.
About VNET
VNET Group, Inc. is a leading carrier- and cloud-neutral internet data center services provider in
Safe Harbor Statement
This announcement contains forward-looking statements. These forward-looking statements are made under the "safe harbor" provisions of the
Investor Relations Contact:
Xinyuan Liu
Tel: +86 10 8456 2121
Email: ir@vnet.com
VNET GROUP, INC. | |||||
CONSOLIDATED BALANCE SHEETS | |||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||
As of | As of | ||||
December 31, 2025 | March 31, 2026 | ||||
RMB | RMB | US$ | |||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | 5,523,571 | 7,772,136 | 1,126,723 | ||
Restricted cash | 656,010 | 284,500 | 41,244 | ||
Short-term Investments | 379,198 | 718,207 | 104,118 | ||
Accounts and notes receivable, net | 2,222,106 | 2,682,764 | 388,919 | ||
Amounts due from related parties | 429,411 | 430,143 | 62,358 | ||
Prepaid expenses and other current assets | 2,241,570 | 2,602,208 | 377,243 | ||
Total current assets | 11,451,866 | 14,489,958 | 2,100,605 | ||
Non-current assets: | |||||
Restricted cash | 22,104 | 23,392 | 3,391 | ||
Long-term investments, net | 1,062,660 | 1,025,257 | 148,631 | ||
Property and equipment, net | 22,775,579 | 24,533,134 | 3,556,558 | ||
Intangible assets,net | 2,004,710 | 1,987,282 | 288,095 | ||
Land use rights, net | 867,765 | 868,577 | 125,917 | ||
Operating lease right-of-use assets, net | 4,871,341 | 4,709,302 | 682,705 | ||
Deferred tax assets, net | 251,572 | 244,058 | 35,381 | ||
Derivative financial instrument | 11,185 | - | - | ||
Other non-current assets | 1,275,380 | 1,235,496 | 179,109 | ||
Total non-current assets | 33,142,296 | 34,626,498 | 5,019,787 | ||
Total assets | 44,594,162 | 49,116,456 | 7,120,392 | ||
Liabilities and Shareholders' Equity | |||||
Current liabilities: | |||||
Short-term bank borrowings | 1,172,561 | 2,559,857 | 371,101 | ||
Current portion of long-term borrowings | 2,059,154 | 2,616,547 | 379,320 | ||
Current portion of finance lease liabilities | 357,995 | 364,084 | 52,781 | ||
Current portion of operating lease liabilities | 962,275 | 963,193 | 139,634 | ||
Accounts and notes payable | 741,878 | 832,786 | 120,729 | ||
Amounts due to related parties | 415,889 | 406,549 | 58,937 | ||
Income taxes payable | 154,343 | 480,831 | 69,706 | ||
Advances from customers | 933,920 | 1,107,869 | 160,607 | ||
Deferred revenue | 138,671 | 157,897 | 22,890 | ||
Current portion of deferred government grants | 51,062 | 50,327 | 7,296 | ||
Accrued expenses and other payables | 5,459,465 | 5,115,594 | 741,605 | ||
Total current liabilities | 12,447,213 | 14,655,534 | 2,124,606 | ||
Non-current liabilities: | |||||
Long-term borrowings | 11,579,664 | 12,932,223 | 1,874,779 | ||
Convertible notes | 5,138,664 | 4,833,867 | 700,764 | ||
Non-current portion of finance lease liabilities | 1,643,713 | 1,615,569 | 234,208 | ||
Non-current portion of operating lease liabilities | 4,001,047 | 3,884,787 | 563,176 | ||
Unrecognized tax benefits | 118,734 | 118,734 | 17,213 | ||
Deferred tax liabilities | 840,387 | 832,982 | 120,757 | ||
Deferred government grants | 260,268 | 249,319 | 36,144 | ||
Total non-current liabilities | 23,582,477 | 24,467,481 | 3,547,041 | ||
Mezzanine equity: | |||||
Redeemable non-controlling interests | 1,711,591 | 5,135,112 | 744,435 | ||
Total mezzanine equity | 1,711,591 | 5,135,112 | 744,435 | ||
Shareholders' equity | |||||
Ordinary shares | 112 | 118 | 17 | ||
Treasury stock | (179,087) | (179,087) | (25,962) | ||
Additional paid-in capital | 17,360,323 | 17,602,639 | 2,551,847 | ||
Statutory reserves | 116,316 | 116,316 | 16,862 | ||
Accumulated other comprehensive income | 46,375 | 47,190 | 6,841 | ||
Accumulated deficit | (11,125,595) | (13,355,062) | (1,936,077) | ||
Total VNET Group, Inc. shareholders' equity | 6,218,444 | 4,232,114 | 613,528 | ||
Noncontrolling interest | 634,437 | 626,215 | 90,782 | ||
Total shareholders' equity | 6,852,881 | 4,858,329 | 704,310 | ||
Total liabilities,mezzanine equity and shareholders' equity | 44,594,162 | 49,116,456 | 7,120,392 | ||
VNET GROUP, INC. | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$") except for number of shares and per share data) | |||||||
Three months ended | |||||||
March 31, 2025 | December 31, 2025 | March 31, 2026 | |||||
RMB | RMB | RMB | US$ | ||||
Net revenues | 2,246,220 | 2,687,089 | 2,691,136 | 390,133 | |||
Cost of revenues | (1,680,879) | (2,146,705) | (2,075,269) | (300,851) | |||
Gross profit | 565,341 | 540,384 | 615,867 | 89,282 | |||
Operating income (expenses) | |||||||
Operating income | 1,461 | 14,670 | 83 | 12 | |||
Sales and marketing expenses | (64,346) | (73,564) | (53,682) | (7,782) | |||
Research and development expenses | (43,603) | (78,665) | (74,423) | (10,789) | |||
General and administrative expenses | (179,770) | (218,853) | (162,380) | (23,540) | |||
Allowance for doubtful debt | (30,552) | (30,965) | (78,536) | (11,385) | |||
Total operating expenses | (316,810) | (387,377) | (368,938) | (53,484) | |||
Operating profit | 248,531 | 153,007 | 246,929 | 35,798 | |||
Interest income | 6,751 | 5,014 | 10,390 | 1,506 | |||
Interest expense | (100,653) | (189,447) | (221,042) | (32,044) | |||
Other income | 1,811 | 41,176 | 1,376 | 199 | |||
Other expenses | (2,438) | (4,971) | (2,991) | (434) | |||
Changes in the fair value of financial instruments | (334,904) | 287,384 | (32,095) | (4,653) | |||
Gain on deconsolidation of a subsidiary | - | 469,838 | - | - | |||
Foreign exchange gain (loss) | 9,527 | (29,436) | 36,083 | 5,231 | |||
(Loss) income before income taxes and gain from equity method investments | (171,375) | 732,565 | 38,650 | 5,603 | |||
Income tax expenses | (52,062) | (388,933) | (486,161) | (70,479) | |||
Gain from equity method investments | 3,214 | 1,710 | 2,611 | 379 | |||
Net (loss) income | (220,223) | 345,342 | (444,900) | (64,497) | |||
Net income attributable to noncontrolling interests | (17,335) | (20,056) | (19,752) | (2,863) | |||
Net income attributable to redeemable non-controlling interests | - | (20,613) | (67,189) | (9,740) | |||
Net (loss) income attributable to the VNET Group, Inc. | (237,558) | 304,673 | (531,841) | (77,100) | |||
Accretion to redemption amount of redeemable non-controlling interests | - | (4,839) | (1,697,626) | (246,104) | |||
Net (loss) profit attributable to the Company's ordinary shareholders | (237,558) | 299,834 | (2,229,467) | (323,204) | |||
Loss (earnings) per share | |||||||
Basic | (0.15) | 0.17 | (1.36) | (0.20) | |||
Diluted | (0.15) | (0.00) | (1.36) | (0.20) | |||
Shares used in (loss) earnings per share computation | |||||||
Basic* | 1,608,799,842 | 1,616,275,922 | 1,644,810,699 | 1,644,810,699 | |||
Diluted* | 1,608,799,842 | 1,762,607,179 | 1,644,810,699 | 1,644,810,699 | |||
Loss (earnings) per ADS (6 ordinary shares equal to 1 ADS) | |||||||
Basic | (0.90) | 1.02 | (8.16) | (1.20) | |||
Diluted | (0.90) | (0.01) | (8.16) | (1.20) | |||
* Shares used in (loss) earnings per share/ADS computation were computed under weighted average method. | |||||||
VNET GROUP, INC. | |||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | |||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||
Three months ended | |||||||
March 31, 2025 | December 31, 2025 | March 31, 2026 | |||||
RMB | RMB | RMB | US$ | ||||
Gross profit | 565,341 | 540,384 | 615,867 | 89,282 | |||
Plus: depreciation and amortization | 402,399 | 596,766 | 595,092 | 86,270 | |||
Plus: share-based compensation expenses | 109 | 507 | 297 | 43 | |||
Adjusted cash gross profit | 967,849 | 1,137,657 | 1,211,256 | 175,595 | |||
Adjusted cash gross margin | 43.1 % | 42.3 % | 45.0 % | 45.0 % | |||
Operating expenses | (316,810) | (387,377) | (368,938) | (53,484) | |||
Plus: share-based compensation expenses | 6,329 | 7,191 | 6,757 | 980 | |||
Adjusted operating expenses | (310,481) | (380,186) | (362,181) | (52,504) | |||
Operating profit | 248,531 | 153,007 | 246,929 | 35,798 | |||
Plus: depreciation and amortization | 427,440 | 644,349 | 637,551 | 92,425 | |||
Plus: share-based compensation expenses | 6,438 | 7,698 | 7,054 | 1,023 | |||
Adjusted EBITDA | 682,409 | 805,054 | 891,534 | 129,246 | |||
Adjusted EBITDA margin | 30.4 % | 30.0 % | 33.1 % | 33.1 % | |||
VNET GROUP, INC. | |||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
(Amount in thousands of Renminbi ("RMB") and US dollars ("US$")) | |||||||
Three months ended | |||||||
March 31, 2025 | December 31, 2025 | March 31, 2026 | |||||
RMB | RMB | RMB | US$ | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||
Net cash generated from operating activities | 195,713 | 546,424 | 173,676 | 25,178 | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (1,792,051) | (1,809,905) | (1,752,448) | (254,052) | |||
Purchases of intangible assets | (33,952) | (91,438) | (42,073) | (6,099) | |||
(Payments for) proceeds from investments | (21,440) | 1,380,795 | (308,408) | (44,710) | |||
Proceeds from disposal of a subsidiary, net | - | 755,964 | - | - | |||
Payments for other investing activities | (37,327) | (791,034) | (115,851) | (16,795) | |||
Net cash used in investing activities | (1,884,770) | (555,618) | (2,218,780) | (321,656) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||
Proceeds from bank borrowings | 1,893,386 | 1,537,209 | 6,560,103 | 951,015 | |||
Repayments of bank borrowings | (369,366) | (486,814) | (3,954,802) | (573,326) | |||
Proceeds from issuance of 2030 Convertible Notes | 3,084,519 | - | - | - | |||
Payments for finance leases | (37,950) | (84,359) | (91,453) | (13,258) | |||
Proceeds from issuance of ordinary shares | - | - | 951,393 | 137,923 | |||
Contribution from noncontrolling interest in subsidiaries | 635,000 | 702,659 | 4,976,468 | 721,436 | |||
Proceeds from (payments for) other financing activities | 161,033 | 461,622 | (4,493,902) | (651,479) | |||
Net cash generated from financing activities | 5,366,622 | 2,130,316 | 3,947,807 | 572,311 | |||
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash | 9,020 | (673) | (24,360) | (3,531) | |||
Net increase in cash, cash equivalents and restricted cash | 3,686,585 | 2,120,450 | 1,878,343 | 272,302 | |||
Cash, cash equivalents and restricted cash at beginning of period | 2,081,073 | 4,081,235 | 6,201,685 | 899,056 | |||
Cash, cash equivalents and restricted cash at end of period | 5,767,658 | 6,201,685 | 8,080,028 | 1,171,358 | |||
View original content:https://www.prnewswire.com/news-releases/vnet-reports-unaudited-first-quarter-2026-financial-results-302781602.html
SOURCE VNET Group, Inc.