BRISTOW GROUP REPORTS SECOND QUARTER 2026 RESULTS
Rhea-AI Summary
Bristow Group (NYSE: VTOL) reported Q2 2026 revenues of $411.8 million, up from $388.7 million in Q1 2026, with net income attributable to the company rising to $21.2 million ($0.70 diluted EPS) from $13.1 million ($0.44 diluted EPS). Adjusted EBITDA increased to $79.8 million from $59.3 million, and free cash flow improved to $34.3 million from negative $12.6 million.
Offshore Energy Services delivered higher revenues and margins, while Government Services posted an operating loss impacted by penalties and fuel-cost timing. Bristow completed the $105 million all-cash acquisition of Berry Aviation, enhancing Government Services capabilities, and affirmed its 2026 Adjusted EBITDA outlook of $295–$325 million with updated segment guidance. Liquidity stood at $371.6 million, and the board declared a $0.125 per-share dividend payable August 28, 2026.
Positive
- Total revenues $411.8 million vs. $388.7 million in Q1 2026
- Net income $21.2 million vs. $13.1 million in Q1 2026
- Adjusted EBITDA $79.8 million vs. $59.3 million in Q1 2026
- Free Cash Flow $34.3 million vs. negative $12.6 million in Q1 2026
- Berry Aviation acquisition completed for $105 million all-cash
- 2026 Adjusted EBITDA guidance affirmed at $295–$325 million
- Total liquidity $371.6 million as of June 30, 2026
- Quarterly dividend of $0.125 per share declared for August 28, 2026
Negative
- Government Services operating loss $2.1 million vs. $0.9 million operating income in Q1 2026
- Aircraft availability penalties $3.6 million in Government Services in Q2 2026
- Fuel expenses above fuel revenues by $1.5 million in Government Services
- Other expense, net $8.9 million, including $7.7 million non-cash FX losses
- Purchases of property and equipment $67.4 million vs. $41.3 million in Q1 2026
News Explained
The reported
Key Figures
Previous Earnings Reports
| Date | Event | Sentiment | 24h Move | Catalyst |
|---|---|---|---|---|
| May 05 | Q1 earnings report | Negative | -11.7% | Lower quarterly profit and diluted EPS accompanied affirmed full-year EBITDA guidance. |
| Apr 28 | Earnings call notice | Neutral | -0.1% | The company scheduled its Q1 2026 results release and conference call. |
| Feb 25 | Q4 earnings report | Positive | +2.8% | Full-year revenue, net income, EBITDA and cash flow were reported with affirmed outlook. |
| Nov 04 | Q3 earnings report | Negative | -6.1% | Updated EBITDA outlook and lower free cash flow accompanied reported quarterly results. |
| Oct 28 | Earnings call notice | Neutral | +1.6% | The company announced its Q3 2025 results release and investor conference call. |
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Earnings-tagged events averaged a -2.73% 24-hour move, with negative reactions following several otherwise substantive financial updates.
Key Terms
adjusted ebitda financial
free cash flow financial
non-gaap financial measures financial
intelligence, surveillance and reconnaissance technical
maintenance, repair and overhaul technical
AI-generated analysis. How Rhea-AI works. Not financial advice.
COMPLETES THE ACQUISITION OF BERRY AVIATION
Second Quarter Highlights
- Total revenues of
in Q2 2026 compared to$411.8 million in Q1 2026$388.7 million - Net income of
, or$21.2 million per diluted share, in Q2 2026 compared to net income of$0.70 , or$13.1 million per diluted share, in Q1 2026$0.44 - Adjusted EBITDA(1) in Q2 2026 was
compared to$79.8 million in Q1 2026$59.3 million - Completed the acquisition of Berry Aviation, expanding the Company's Government Services offering
- Affirmed 2026 Adjusted EBITDA outlook range of
-$295 and updated 2026 segment guidance$325 million
Bristow Group Inc. (NYSE: VTOL) ("Bristow" or the "Company") today reported net income attributable to the Company of
The following table provides select financial highlights for the periods reflected (in thousands, except per share amounts). A reconciliation of net income to EBITDA and Adjusted EBITDA, operating income to Adjusted Operating Income and net cash provided by (used in) operating activities to Free Cash Flow and Adjusted Free Cash Flow is included in the "Non-GAAP Financial Measures" section herein.
Three Months Ended | |||
June 30, | March 31, | ||
Total revenues | $ 411,755 | $ 388,705 | |
Operating income | 39,576 | 34,675 | |
Net income attributable to Bristow Group Inc. | 21,154 | 13,106 | |
Basic earnings per common share | 0.71 | 0.45 | |
Diluted earnings per common share | 0.70 | 0.44 | |
Net cash provided by (used in) operating activities | 41,076 | (8,250) | |
Non-GAAP(1): | |||
Adjusted Operating Income | $ 71,894 | $ 52,853 | |
EBITDA | 62,405 | 54,777 | |
Adjusted EBITDA | 79,808 | 59,275 | |
Free Cash Flow | 34,285 | (12,609) | |
Adjusted Free Cash Flow | 35,807 | (11,766) | |
(1) | See definitions of these non-GAAP financial measures and the reconciliation of GAAP to non-GAAP financial measures in the Non-GAAP Financial Measures section further below. | |||||||||||
"We completed the acquisition of Berry Aviation last month, adding differentiated special mission capabilities and long-standing relationships with
Sequential Quarter Results
Offshore Energy Services
Three Months Ended | ||||||
($ in thousands) | June 30, | March 31, | Favorable | |||
Revenues | $ 261,618 | $ 254,333 | $ 7,285 | 2.9 % | ||
Operating income | 46,053 | 35,720 | 10,333 | 28.9 % | ||
Adjusted Operating Income | 66,537 | 50,156 | 16,381 | 32.7 % | ||
Operating income margin | 18 % | 14 % | ||||
Adjusted Operating Income margin | 25 % | 20 % | ||||
Revenues from Offshore Energy Services were
Operating income from Offshore Energy Services was
Repairs and maintenance costs were
Government Services
Three Months Ended | ||||||
($ in thousands) | June 30, | March 31, | Favorable | |||
Revenues | $ 112,234 | $ 107,870 | $ 4,364 | 4.0 % | ||
Operating income (loss) | (2,145) | 943 | (3,088) | nm | ||
Adjusted Operating Income | 7,209 | 9,510 | (2,301) | (24.2) % | ||
Operating income (loss) margin | (2) % | 1 % | ||||
Adjusted Operating Income margin | 6 % | 9 % | ||||
nm = Not Meaningful |
Revenues from Government Services were
Operating loss was
Personnel costs were
In summary, the operating income margin in the Current Quarter was adversely impacted by total penalties related to aircraft availability of
Other Services
Three Months Ended | ||||||
($ in thousands) | June 30, | March 31, | Favorable | |||
Revenues | $ 37,903 | $ 26,502 | $ 11,401 | 43.0 % | ||
Operating income (loss) | 2,929 | (1,345) | 4,274 | nm | ||
Adjusted Operating Income | 5,291 | 1,089 | 4,202 | nm | ||
Operating income (loss) margin | 8 % | (5) % | ||||
Adjusted Operating Income margin | 14 % | 4 % | ||||
Revenues from Other Services were
Corporate
Three Months Ended | ||||||
($ in thousands) | June 30, | March 31, | Favorable | |||
Corporate: | ||||||
Total expenses | $ 7,399 | $ 8,282 | $ 883 | 10.7 % | ||
Gains on disposal of assets | 138 | 7,639 | (7,501) | (98.2) % | ||
Operating loss | (7,261) | (643) | (6,618) | nm | ||
Consolidated: | ||||||
Interest income | $ 2,870 | $ 3,918 | $ (1,048) | (26.7) % | ||
Interest expense, net | (12,228) | (13,816) | 1,588 | 11.5 % | ||
Loss on extinguishment of debt | — | (2,849) | 2,849 | nm | ||
Other, net | (8,930) | (5,353) | (3,577) | (66.8) % | ||
Income tax expense | (108) | (3,510) | 3,402 | 96.9 % | ||
Operating loss was
Interest income was
Interest expense was
Loss on extinguishment of debt was
Other expense, net of
Income tax expense was
Affirms Adjusted EBITDA Outlook Range and Updates Segment Outlook
Please refer to the section entitled "Forward-Looking Statements Disclosure" below for further discussion regarding the risks and uncertainties as well as other important information regarding Bristow's guidance. The following guidance contains non-GAAP financial measures. Please read the section entitled "Non-GAAP Financial Measures" for further information.
Select financial outlook for 2026 is as follows (in USD, millions):
2026E | |
Revenues: | |
Offshore Energy Services | |
Government Services | |
Other Services | |
Total Revenues | |
Adjusted Operating Income: | |
Offshore Energy Services | |
Government Services | |
Other Services | |
Corporate | ( |
Adjusted EBITDA | |
Cash interest | |
Cash taxes | |
Maintenance capital expenditures |
Capital Allocation and Liquidity
In the Current Quarter, purchases of property and equipment were
As of June 30, 2026, the Company had
Net cash provided by operating activities was
On July 30, 2026, Bristow declared a dividend of
Acquisition of Berry Aviation
On July 13, 2026, the Company completed the acquisition of Berry Aviation Inc. ("Berry Aviation") for
Conference Call
The Company's management will conduct a conference call starting at 10:00 a.m. ET (9:00 a.m. CT) on Wednesday, August 5, 2026, to review results for the second quarter ended June 30, 2026. The conference call can be accessed using the following link:
Link to Access Earnings Call: https://bristowgroup-2q2026.open-exchange.net
A replay will be available through August 26, 2026 by using the link above. A replay will also be available on the Company's website at www.bristowgroup.com shortly after the call and will be accessible through August 26, 2026. The accompanying investor presentation will be available on August 4, 2026, on Bristow's website at www.bristowgroup.com.
About Bristow Group
Bristow Group Inc. is a leading global provider of mission-critical aviation services for government entities, offshore energy companies and other customers around the world. Our business is comprised of three operating segments: Offshore Energy Services (OES), Government Services and Other Services. Through the use of helicopters, fixed-wing aircraft, unmanned aerial systems (UAS) and highly skilled personnel, we provide aviation services such as personnel transportation, offshore energy logistics, search and rescue (SAR), special missions, intelligence, surveillance and reconnaissance (ISR) operations, maintenance, repair and overhaul (MRO) services, medevac, unmanned systems, on-demand cargo logistics (ODC) and other specialized aviation solutions. We are also involved in various advanced air mobility (AAM) initiatives and emerging next-generation aviation technologies.
Our diversified customer and revenue mix, coupled with our broad geographic footprint, supports a durable and balanced business profile. We currently have a presence in
Forward-Looking Statements Disclosure
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Forward-looking statements are statements about our future business, strategy, operations, capabilities and results; financial projections; plans and objectives of our management, including our expectations regarding our quarterly dividend program and our intention to pay down debt; expected actions by us and by third parties, including our customers, competitors, vendors and regulators; and other matters. Some of the forward-looking statements can be identified by the use of words such as "believes," "belief," "forecasts," "expects," "plans," "anticipates," "intends," "projects," "estimates," "may," "might," "will," "would," "could," "should" or other similar words; however, all statements in this press release, other than statements of historical fact or historical financial results, are forward-looking statements. Our forward-looking statements reflect our views and assumptions on the date hereof regarding future events and operating performance. We believe that they are reasonable, but they involve significant known and unknown risks, uncertainties, assumptions and other factors, many of which may be beyond our control, that may cause actual results to differ materially from any future results, performance or achievements expressed or implied by the forward-looking statements. Such risks, uncertainties and factors that could cause or contribute to such differences include, but are not limited to, those discussed in our Annual Report on Form 10-K, and in particular, the risks discussed in Part I, Item 1A, "Risk Factors" of such report and those discussed in other documents we file with the Securities and Exchange Commission (the "SEC"). Accordingly, you should not put undue reliance on any forward-looking statements.
You should consider the following key factors when evaluating these forward-looking statements: the impact of supply chain disruptions, inflation and increased fuel prices and our ability or inability to recoup rising costs in the rates we charge to our customers; our reliance on a limited number of helicopter manufacturers and suppliers and the impact of a shortfall in availability of aircraft components and parts required for maintenance and repairs of our helicopters, including significant delays in the delivery of parts for our S92 and AW189 fleet and aircraft in general; our reliance on a limited number of customers and the reduction of our customer base as a result of consolidation and/or the energy transition; public health crises, such as pandemics and epidemics, and any related government policies and actions; our inability to execute our business strategy for diversification efforts related to government services and advanced air mobility; the potential for cyberattacks or security breaches that could disrupt operations, compromise confidential or sensitive information, damage reputation, expose to legal liability, or cause financial losses; the possibility that we may be unable to maintain compliance with covenants in our financing or other agreements; global and regional changes in the demand, supply, prices or other market conditions affecting oil and gas, including changes resulting from the imposition or lifting of crude oil production quotas or other actions that might be imposed by the Organization of Petroleum Exporting Countries ("OPEC") and other producing countries, and geopolitical risks; fluctuations in the demand for our services; the possibility of significant changes in foreign exchange rates and controls; potential effects of increased competition and the introduction of alternative modes of transportation and solutions; the possibility that portions of our fleet may be grounded for extended periods of time or indefinitely (including due to severe weather events); the possibility of political instability, civil unrest, war or acts of terrorism in any of the countries where we operate or elsewhere, including the ongoing conflict in
The above description of risks and uncertainties is by no means all-inclusive, but is designed to highlight what we believe are important factors to consider. All forward-looking statements in this press release are qualified by these cautionary statements and are only made as of the date hereof. The forward-looking statements in this press release should be evaluated together with the many uncertainties that affect our businesses, particularly those discussed in greater detail in Part I, Item 1A, "Risk Factors" and Part II, Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K and Part I, Item 2, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Part II, Item 1A, "Risk Factors" of the Company's subsequent Quarterly Reports on Form 10-Q. We disclaim any obligation or undertaking, other than as required by law, to provide any updates or revisions to any forward-looking statement to reflect any change in our expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, whether as a result of new information, future events or otherwise.
BRISTOW GROUP INC. Condensed Consolidated Statements of Operations (unaudited, in thousands, except per share amounts) | |||||
Three Months Ended | Favorable/ | ||||
June 30, | March 31, | ||||
Total revenues | $ 411,755 | $ 388,705 | $ 23,050 | ||
Costs and expenses: | |||||
Operating expenses | |||||
Personnel | 101,193 | 103,569 | 2,376 | ||
Repairs and maintenance | 60,561 | 68,569 | 8,008 | ||
Insurance | 5,968 | 6,597 | 629 | ||
Fuel | 33,328 | 20,146 | (13,182) | ||
Leased-in equipment | 28,865 | 28,549 | (316) | ||
Other | 73,013 | 66,107 | (6,906) | ||
Total operating expenses | 302,928 | 293,537 | (9,391) | ||
General and administrative expenses | 43,225 | 44,252 | 1,027 | ||
Depreciation and amortization expense | 28,889 | 24,386 | (4,503) | ||
Total costs and expenses | 375,042 | 362,175 | (12,867) | ||
Gains on disposal of assets | 138 | 7,639 | (7,501) | ||
Earnings from unconsolidated affiliates | 2,725 | 506 | 2,219 | ||
Operating income | 39,576 | 34,675 | 4,901 | ||
Interest income | 2,870 | 3,918 | (1,048) | ||
Interest expense, net | (12,228) | (13,816) | 1,588 | ||
Loss on extinguishment of debt | — | (2,849) | 2,849 | ||
Other, net | (8,930) | (5,353) | (3,577) | ||
Total other income (expense), net | (18,288) | (18,100) | (188) | ||
Income before income taxes | 21,288 | 16,575 | 4,713 | ||
Income tax expense | (108) | (3,510) | 3,402 | ||
Net income | 21,180 | 13,065 | 8,115 | ||
Net loss (income) attributable to noncontrolling interests | (26) | 41 | (67) | ||
Net income attributable to Bristow Group Inc. | $ 21,154 | $ 13,106 | $ 8,048 | ||
Basic earnings per common share | $ 0.71 | $ 0.45 | |||
Diluted earnings per common share | $ 0.70 | $ 0.44 | |||
Weighted average common shares outstanding, basic | 29,616 | 29,254 | |||
Weighted average common shares outstanding, diluted | 30,011 | 30,062 | |||
Adjusted Operating Income | $ 71,894 | $ 52,853 | $ 19,041 | ||
EBITDA | $ 62,405 | $ 54,777 | $ 7,628 | ||
Adjusted EBITDA | $ 79,808 | $ 59,275 | $ 20,533 | ||
BRISTOW GROUP INC. REVENUES BY SEGMENT (unaudited, in thousands) | ||||||
Three Months Ended | Favorable | |||||
June 30, | March 31, | |||||
Offshore Energy Services: | ||||||
$ 104,566 | $ 98,651 | $ 5,915 | 6.0 % | |||
106,619 | 105,399 | 1,220 | 1.2 % | |||
50,433 | 50,283 | 150 | 0.3 % | |||
Total Offshore Energy Services | $ 261,618 | $ 254,333 | $ 7,285 | 2.9 % | ||
Government Services | 112,234 | 107,870 | 4,364 | 4.0 % | ||
Other Services | 37,903 | 26,502 | 11,401 | 43.0 % | ||
$ 411,755 | $ 388,705 | $ 23,050 | 5.9 % | |||
FLIGHT HOURS BY SEGMENT (unaudited) | ||||||
Three Months Ended | Favorable | |||||
June 30, | March 31, | |||||
Offshore Energy Services: | ||||||
7,658 | 8,217 | (559) | (6.8) % | |||
10,112 | 10,470 | (358) | (3.4) % | |||
5,288 | 5,545 | (257) | (4.6) % | |||
Total Offshore Energy Services | 23,058 | 24,232 | (1,174) | (4.8) % | ||
Government Services | 4,620 | 4,051 | 569 | 14.0 % | ||
Other Services | 3,697 | 3,337 | 360 | 10.8 % | ||
31,375 | 31,620 | (245) | (0.8) % | |||
BRISTOW GROUP INC. Second Quarter Segment Statements of Operations (unaudited, in thousands) | |||||||||
Offshore | Government | Other | Corporate | Consolidated | |||||
Three Months Ended June 30, 2026 | |||||||||
Revenues | $ 261,618 | $ 112,234 | $ 37,903 | $ — | $ 411,755 | ||||
Less: | |||||||||
Personnel | 57,102 | 35,967 | 8,124 | — | 101,193 | ||||
Repairs and maintenance | 42,746 | 14,081 | 3,734 | — | 60,561 | ||||
Insurance | 3,855 | 1,788 | 325 | — | 5,968 | ||||
Fuel | 19,517 | 4,343 | 9,468 | — | 33,328 | ||||
Leased-in equipment | 16,515 | 10,607 | 1,743 | — | 28,865 | ||||
Other segment costs | 38,424 | 26,851 | 7,775 | — | 73,050 | ||||
Total operating expenses | 178,159 | 93,637 | 31,169 | — | 302,965 | ||||
General and administrative expenses | 23,033 | 11,552 | 1,460 | 7,143 | 43,188 | ||||
Depreciation and amortization expense | 17,098 | 9,190 | 2,345 | 256 | 28,889 | ||||
Total costs and expenses | 218,290 | 114,379 | 34,974 | 7,399 | 375,042 | ||||
Gains on disposal of assets | — | — | — | 138 | 138 | ||||
Earnings from unconsolidated affiliates | 2,725 | — | — | — | 2,725 | ||||
Operating income (loss) | $ 46,053 | $ (2,145) | $ 2,929 | $ (7,261) | $ 39,576 | ||||
Non-GAAP(1): | |||||||||
Depreciation and amortization expense | 17,098 | 9,190 | 2,345 | 256 | 28,889 | ||||
PBH amortization | 3,386 | 164 | 17 | — | 3,567 | ||||
Gains on disposal of assets | — | — | — | (138) | (138) | ||||
Adjusted Operating Income (Loss) | $ 66,537 | $ 7,209 | $ 5,291 | $ (7,143) | $ 71,894 | ||||
Offshore | Government | Other | Corporate | Consolidated | |||||
Three Months Ended March 31, 2026 | |||||||||
Revenues | $ 254,333 | $ 107,870 | $ 26,502 | $ — | $ 388,705 | ||||
Less: | |||||||||
Personnel | 63,360 | 32,626 | 7,583 | — | 103,569 | ||||
Repairs and maintenance | 50,581 | 14,572 | 3,416 | — | 68,569 | ||||
Insurance | 3,968 | 2,316 | 313 | — | 6,597 | ||||
Fuel | 12,974 | 2,817 | 4,355 | — | 20,146 | ||||
Leased-in equipment | 16,641 | 10,100 | 1,808 | — | 28,549 | ||||
Other segment costs | 34,980 | 25,097 | 5,993 | — | 66,070 | ||||
Total operating expenses | 182,504 | 87,528 | 23,468 | — | 293,500 | ||||
General and administrative expenses | 23,484 | 10,922 | 1,981 | 7,902 | 44,289 | ||||
Depreciation and amortization expense | 13,131 | 8,477 | 2,398 | 380 | 24,386 | ||||
Total costs and expenses | 219,119 | 106,927 | 27,847 | 8,282 | 362,175 | ||||
Gains on disposal of assets | — | — | — | 7,639 | 7,639 | ||||
Earnings from unconsolidated affiliates | 506 | — | — | — | 506 | ||||
Operating income (loss) | $ 35,720 | $ 943 | $ (1,345) | $ (643) | $ 34,675 | ||||
Non-GAAP(1): | |||||||||
Depreciation and amortization expense | 13,131 | 8,477 | 2,398 | 380 | 24,386 | ||||
PBH amortization | 1,305 | 90 | 36 | — | 1,431 | ||||
Gains on disposal of assets | — | — | — | (7,639) | (7,639) | ||||
Adjusted Operating Income (Loss) | $ 50,156 | $ 9,510 | $ 1,089 | $ (7,902) | $ 52,853 | ||||
(1) | See definitions of these non-GAAP financial measures and the reconciliation of GAAP to non-GAAP financial measures in the Non-GAAP Financial Measures section further below. | |||||||||||
BRISTOW GROUP INC. CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands) | |||
June 30, | December 31, | ||
ASSETS | |||
Current assets: | |||
Cash and cash equivalents | $ 314,752 | $ 293,631 | |
Accounts receivable, net | 246,299 | 217,102 | |
Inventories | 137,167 | 132,727 | |
Prepaid expenses and other current assets | 56,289 | 50,828 | |
Total current assets | 754,507 | 694,288 | |
Property and equipment, net | 1,183,721 | 1,152,668 | |
Investment in unconsolidated affiliates | 24,584 | 23,852 | |
Right-of-use assets | 225,400 | 241,666 | |
Other assets | 194,361 | 198,787 | |
Total assets | $ 2,382,573 | $ 2,311,261 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | |||
Current liabilities: | |||
Accounts payable | $ 76,493 | $ 86,286 | |
Accrued wages, benefits and related taxes | 53,396 | 68,654 | |
Income taxes payable and other accrued taxes | 15,490 | 22,759 | |
Deferred revenue | 30,175 | 22,440 | |
Accrued maintenance and repairs | 26,516 | 28,793 | |
Current portion of operating lease liabilities | 68,369 | 77,038 | |
Accrued interest and other accrued liabilities | 36,038 | 31,317 | |
Current maturities of long-term debt | 27,419 | 27,943 | |
Total current liabilities | 333,896 | 365,230 | |
Long-term debt, less current maturities | 718,061 | 643,511 | |
Other liabilities and deferred credits | 40,711 | 31,782 | |
Deferred taxes | 44,839 | 46,571 | |
Long-term operating lease liabilities | 155,898 | 164,544 | |
Total liabilities | 1,293,405 | 1,251,638 | |
Stockholders' equity: | |||
Common stock | 332 | 325 | |
Additional paid-in capital | 771,022 | 762,520 | |
Retained earnings | 468,366 | 441,739 | |
Treasury stock, at cost | (98,165) | (87,129) | |
Accumulated other comprehensive loss | (52,290) | (57,750) | |
Total Bristow Group Inc. stockholders' equity | 1,089,265 | 1,059,705 | |
Noncontrolling interests | (97) | (82) | |
Total stockholders' equity | 1,089,168 | 1,059,623 | |
Total liabilities and stockholders' equity | $ 2,382,573 | $ 2,311,261 | |
Non-GAAP Financial Measures
The Company's management uses EBITDA, Adjusted EBITDA and Adjusted Operating Income to assess the performance and operating results of its business. Each of these measures, as well as Free Cash Flow and Adjusted Free Cash Flow, each as detailed below, are non-GAAP measures, have limitations, and are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in the Company's financial statements prepared in accordance with generally accepted accounting principles in
EBITDA and Adjusted EBITDA
EBITDA is defined as Earnings before Interest expense, Taxes, Depreciation and Amortization. Adjusted EBITDA is defined as EBITDA further adjusted for non-cash gains and losses on the sale of assets, non-cash foreign exchange gains (losses) related to the revaluation of certain balance sheet items, and certain special items that occurred during the reported period, such as the amortization of PBH maintenance agreements that are non-cash within the period, gains on insurance claims, non-cash nonrecurring insurance adjustments and other special items which include professional service fees related to unusual litigation proceedings and other nonrecurring costs related to strategic activities. The professional services fees are primarily attorneys' fees related to litigation and arbitration matters that the Company is pursuing (where no gain contingency has been recorded or identified) that are unusual in nature and outside of the normal course of the Company's continuing business operations. The other nonrecurring costs primarily related to strategic activities are costs associated with financing transactions and proposed mergers and acquisitions ("M&A") transactions. These special items are related to various pursuits that are not individually material to the Company and, as such, are aggregated for presentation. The Company views these matters and their related financial impacts on the Company's operating performance as extraordinary and not reflective of the operational performance of the Company's core business activities. In addition, the same costs are not reasonably likely to recur within two years nor have the same charges or gains occurred within the prior two years. The Company includes EBITDA and Adjusted EBITDA to provide investors with a supplemental measure of its operating performance. Management believes that the use of EBITDA and Adjusted EBITDA is meaningful to investors because it provides information with respect to the Company's ability to meet its future debt service, capital expenditures and working capital requirements and the financial performance of the Company's assets without regard to financing methods, capital structure or historical cost basis. Neither EBITDA nor Adjusted EBITDA is a recognized term under GAAP. Accordingly, they should not be used as an indicator of, or an alternative to, net income the most directly comparable GAAP measure, as a measure of operating performance. In addition, EBITDA and Adjusted EBITDA are not intended to be measures of free cash flow available for management's discretionary use, as they do not consider certain cash requirements, such as debt service requirements. Because the definitions of EBITDA and Adjusted EBITDA (or similar measures) may vary among companies and industries, they may not be comparable to other similarly titled measures used by other companies.
The following tables provide a reconciliation of net income, the most directly comparable GAAP measure, to EBITDA and Adjusted EBITDA (unaudited, in thousands).
Three Months Ended | |||||||||
June 30, | March 31, | December 31, | September 30, | LTM | |||||
Net income | $ 21,180 | $ 13,065 | $ 18,676 | $ 51,591 | $ 104,512 | ||||
Depreciation and amortization expense | 28,889 | 24,386 | 18,377 | 17,739 | 89,391 | ||||
Interest expense, net | 12,228 | 13,816 | 10,432 | 9,962 | 46,438 | ||||
Income tax expense (benefit) | 108 | 3,510 | 3,026 | (11,843) | (5,199) | ||||
EBITDA | $ 62,405 | $ 54,777 | $ 50,511 | $ 67,449 | $ 235,142 | ||||
(Gains) losses on disposal of assets | (138) | (7,639) | 2,111 | (8,245) | (13,911) | ||||
Loss on extinguishment of debt | — | 2,849 | — | — | 2,849 | ||||
Foreign exchange losses | 7,673 | 4,554 | 3,051 | 2,946 | 18,224 | ||||
Special items(1) | 9,868 | 4,734 | 4,455 | 4,947 | 24,004 | ||||
Adjusted EBITDA | $ 79,808 | $ 59,275 | $ 60,128 | $ 67,097 | $ 266,308 | ||||
(1) Special items include the following: | |||||||||
Three Months Ended | |||||||||
June 30, | March 31, | December 31, | September 30, | LTM | |||||
PBH amortization | $ 3,567 | $ 1,431 | $ 2,232 | $ 2,172 | $ 9,402 | ||||
Gain on insurance claim | (714) | — | (4,970) | — | (5,684) | ||||
IT System transition costs | 229 | — | — | — | 229 | ||||
Other special items | 6,786 | 3,303 | 7,193 | 2,775 | 20,057 | ||||
$ 9,868 | $ 4,734 | $ 4,455 | $ 4,947 | $ 24,004 | |||||
The Company is unable to provide a reconciliation of projected Adjusted EBITDA (non-GAAP) for the outlook periods included in this release to projected net income (GAAP) for the same periods because components of the calculation are inherently unpredictable. The inability to forecast certain components of the calculation would significantly affect the accuracy of the reconciliation. Additionally, the Company does not provide guidance on the items used to reconcile projected Adjusted EBITDA due to the uncertainty regarding timing and estimates of such items. Therefore, the Company does not present a reconciliation of projected Adjusted EBITDA (non-GAAP) to net income (GAAP) for the outlook periods.
Free Cash Flow and Adjusted Free Cash Flow
Free Cash Flow represents the Company's net cash provided by (used in) operating activities less maintenance capital expenditures. Adjusted Free Cash Flow is Free Cash Flow adjusted to exclude costs paid in relation to certain special items which primarily include (i) professional service fees related to unusual litigation proceedings and (ii) other nonrecurring costs related to strategic activities. The professional services fees are primarily attorneys' fees related to unusual litigation and arbitration matters that the Company is pursuing (where no gain contingency has been recorded or identified) that are unusual in nature and outside of the normal course of the Company's continuing business operations. The other nonrecurring costs related to strategic activities are costs associated with financing transactions and proposed M&A transactions. These special items are related to various pursuits that are not individually material to the Company and, as such, are aggregated for presentation. The Company views these matters and their related financial impacts on the Company's operating performance as extraordinary and not reflective of the operational performance of the Company's core business activities. In addition, the same costs are not reasonably likely to recur within two years nor have the same charges or gains occurred within the prior two years. Management believes that Free Cash Flow and Adjusted Free Cash Flow are meaningful to investors because they provide information with respect to the Company's ability to generate cash from the business. Neither Free Cash Flow nor Adjusted Free Cash Flow is a recognized term under GAAP. Accordingly, these measures should not be used as an indicator of, or an alternative to, net cash provided by operating activities, the most directly comparable GAAP measure. Investors should note numerous methods may exist for calculating a company's free cash flow. As a result, the method used by management to calculate Free Cash Flow and Adjusted Free Cash Flow may differ from the methods used by other companies to calculate their free cash flow. As such, they may not be comparable to other similarly titled measures used by other companies. The following table provides a reconciliation of net cash provided by (used in) operating activities, the most directly comparable GAAP measure, to Free Cash Flow and Adjusted Free Cash Flow (unaudited, in thousands).
Three Months Ended | |||||||||
June 30, | March 31, | December 31, | September 30, | LTM | |||||
Net cash provided by (used in) operating activities | $ 41,076 | $ (8,250) | $ 76,913 | $ 23,057 | $ 132,796 | ||||
Less: Maintenance capital expenditures | (6,791) | (4,359) | (6,044) | (2,800) | (19,994) | ||||
Free Cash Flow | $ 34,285 | $ (12,609) | $ 70,869 | $ 20,257 | $ 112,802 | ||||
Plus: Special items | 1,522 | 843 | 883 | 1,108 | 4,356 | ||||
Adjusted Free Cash Flow | $ 35,807 | $ (11,766) | $ 71,752 | $ 21,365 | $ 117,158 | ||||
Adjusted Operating Income by Segment
Adjusted Operating Income (Loss) ("Adjusted Operating Income") is defined as operating income (loss) before depreciation and amortization (including PBH amortization) and gains or losses on asset dispositions that occurred during the reported period. The Company includes Adjusted Operating Income to provide investors with a supplemental measure of each segment's operating performance. Management believes that the use of Adjusted Operating Income is meaningful to investors because it provides information with respect to each segment's ability to generate cash from its operations. Adjusted Operating Income is not a recognized term under GAAP. Accordingly, this measure should not be used as an indicator of, or an alternative to, operating income (loss), the most directly comparable GAAP measure, as a measure of operating performance. Because the definition of Adjusted Operating Income (or similar measures) may vary among companies and industries, it may not be comparable to other similarly titled measures used by other companies.
The following table provides a reconciliation of operating income (loss), the most directly comparable GAAP measure, to Adjusted Operating Income for each segment and Corporate (unaudited, in thousands).
Three Months Ended | Increase | |||||
June 30, | March 31, | |||||
Offshore Energy Services: | ||||||
Operating income | $ 46,053 | $ 35,720 | 28.9 % | |||
Depreciation and amortization expense | 17,098 | 13,131 | 3,967 | 30.2 % | ||
PBH amortization | 3,386 | 1,305 | 2,081 | nm | ||
Offshore Energy Services Adjusted Operating Income | $ 66,537 | $ 50,156 | 32.7 % | |||
Government Services: | ||||||
Operating income (loss) | $ (2,145) | $ 943 | nm | |||
Depreciation and amortization expense | 9,190 | 8,477 | 713 | 8.4 % | ||
PBH amortization | 164 | 90 | 74 | 82.2 % | ||
Government Services Adjusted Operating Income | $ 7,209 | $ 9,510 | (24.2) % | |||
Other Services: | ||||||
Operating income (loss) | $ 2,929 | $ (1,345) | $ 4,274 | nm | ||
Depreciation and amortization expense | 2,345 | 2,398 | (53) | (2.2) % | ||
PBH amortization | 17 | 36 | (19) | (52.8) % | ||
Other Services Adjusted Operating Income | $ 5,291 | $ 1,089 | $ 4,202 | nm | ||
Total Segment Adjusted Operating Income | $ 79,037 | $ 60,755 | 30.1 % | |||
Corporate: | ||||||
Operating loss | $ (7,261) | $ (643) | nm | |||
Depreciation and amortization expense | 256 | 380 | (124) | (32.6) % | ||
Gains on disposal of assets | (138) | (7,639) | 7,501 | 98.2 % | ||
Corporate Adjusted Operating Loss | $ (7,143) | $ (7,902) | $ 759 | 9.6 % | ||
Consolidated Adjusted Operating Income | $ 71,894 | $ 52,853 | 36.0 % | |||
BRISTOW GROUP INC. FLEET COUNT | |||||||||
Number of Aircraft | |||||||||
Type | Owned Aircraft | Leased Aircraft | Total | Maximum Passenger Capacity | Average Age | ||||
Heavy Helicopters: | |||||||||
S92 | 32 | 28 | 60 | 19 | 16 | ||||
AW189 | 25 | 5 | 30 | 16 | 8 | ||||
57 | 33 | 90 | |||||||
Medium Helicopters: | |||||||||
AW139 | 47 | 9 | 56 | 12 | 14 | ||||
S76 D/C++ | 12 | — | 12 | 12 | 14 | ||||
H160 | — | 4 | 4 | 12 | — | ||||
59 | 13 | 72 | |||||||
Light—Twin Engine Helicopters: | |||||||||
AW109 | 3 | — | 3 | 7 | 19 | ||||
H135 | 12 | — | 12 | 6 | 10 | ||||
15 | — | 15 | |||||||
Light—Single Engine Helicopters: | |||||||||
AS350 | 12 | — | 12 | 4 | 27 | ||||
AW119 | 13 | — | 13 | 7 | 20 | ||||
25 | — | 25 | |||||||
Total Helicopters | 156 | 46 | 202 | 14 | |||||
Fixed Wing | 8 | 5 | 13 | ||||||
Unmanned Aerial Systems ("UAS") | 3 | — | 3 | ||||||
Total Fleet(2) | 167 | 51 | 218 | ||||||
(1) | Reflects the average age of helicopters that are owned by the Company. | |||||||||||
(2) | Does not include certain aircraft shown in the under construction line in the segment fleet table below. Upon completion of additional configuration, the newly-delivered aircraft will appear in the fleet table above when placed into service. | |||||||||||
The table below presents the number of aircraft in our fleet as of June 30, 2026, their distribution among the segments through which we operate, as a percentage of total revenues for the three months ended June 30, 2026, and the number of aircraft not yet reflected in our fleet as they were on order or under construction as of June 30, 2026.
Percentage of Total Revenues | Helicopters | Fixed Wing | UAS | ||||||||||||
Heavy | Medium | Light | Light | Total | |||||||||||
Offshore Energy Services | 65 % | 59 | 62 | 12 | — | — | — | 133 | |||||||
Government Services | 27 % | 31 | 10 | 3 | 20 | — | 3 | 67 | |||||||
Other Services | 8 % | — | — | — | 5 | 13 | — | 18 | |||||||
Total | 100 % | 90 | 72 | 15 | 25 | 13 | 3 | 218 | |||||||
Aircraft not currently in fleet: | |||||||||||||||
Under construction(1)(3) | 4 | — | — | — | — | — | 4 | ||||||||
Options(2) | 9 | — | 6 | — | — | — | 15 | ||||||||
(1) | Under construction reflects new aircraft that the Company has either taken possession of and are undergoing additional configuration before being placed into service or are currently under construction by the Original Equipment Manufacturer ("OEM") and pending delivery. Includes four AW189 heavy helicopters (of which one was delivered and is undergoing additional configuration). | |||||||||||
(2) | Options include nine AW189 heavy helicopters and six H135 light-twin helicopters. | |||||||||||
(3) | Excludes leased aircraft in the Company's possession but not yet placed in service and any orders or options for electric/hybrid vertical takeoff and landing and short takeoff and landing aircraft, collectively known as Advanced Air Mobility ("AAM") aircraft, that may have deposits but are pending regulatory certification. | |||||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/bristow-group-reports-second-quarter-2026-results-302842957.html
SOURCE Bristow Group