West Coast Community Bancorp Reports Record Deposits and Announces Earnings and Dividend for the Third Quarter of 2025
West Coast Community Bancorp (OTCQX: WCCB) reported third-quarter 2025 unaudited net income of $12.1 million (down 7% from Q2 2025, up 47% YoY) and nine‑month earnings of $36.7 million (up 42% YoY). Deposits reached $2.4 billion at September 30, 2025, +8% QoQ and +60% YoY (merger with 1st Capital contributed materially). The board declared a quarterly cash dividend of $0.22 per share payable November 10, 2025.
Key metrics: taxable-equivalent net interest margin 5.28% (Q3), efficiency ratio 43.13%, and all capital ratios remained above well-capitalized requirements.
West Coast Community Bancorp (OTCQX: WCCB) ha riportato l’utile netto non revisionato del terzo trimestre 2025 di $12.1 milioni (in calo del 7% rispetto al Q2 2025, +47% su base annua) e l’utile dei primi nove mesi di $36.7 milioni ( +42% su base annua). I depositi hanno raggiunto $2.4 miliardi al 30 settembre 2025, +8% QoQ e +60% YoY (la fusione con 1st Capital ha contribuito in modo sostanziale). Il consiglio di amministrazione ha dichiarato un dividendo in contanti trimestrale di $0.22 per azione, pagabile il 10 novembre 2025.
Metriche chiave: margine di interesse netto equivalente imponibile 5.28% (Q3), rapporto di efficienza 43.13%, e tutti i principali ratio di capitale rimanevano superiori alle soglie di capitaleizzazione.
West Coast Community Bancorp (OTCQX: WCCB) informó ingresos netos no auditados del tercer trimestre de 2025 de $12.1 millones (bajó un 7% respecto del Q2 2025, subió un 47% interanual) y ganancias de los primeros nueve meses de $36.7 millones (subió un 42% interanual). Depósitos alcanzaron $2.4 mil millones al 30 de septiembre de 2025, +8% QoQ y +60% YoY (la fusión con 1st Capital contribuyó de manera sustancial). La junta directiva declaró un dividendo trimestral en efectivo de $0.22 por acción, pagadero el 10 de noviembre de 2025.
Indicadores clave: margen de interés neto equivalente imponible 5.28% (Q3), índice de eficiencia 43.13%, y todos los ratios de capital se mantuvieron por encima de los requisitos de capitalización.
West Coast Community Bancorp (OTCQX: WCCB)는 2025년 3분기 비감사 순이익이 $12.1백만이며(2025년 2분기 대비 -7%, 전년 대비 +47%), 9개월 순이익은 $36.7백만로 증가했다고 발표했습니다(+전년 동기 대비 +42%). 예치금은 2025년 9월 30일 기준 $24억에 도달했고, QoQ +8%, YoY +60% 입니다(1st Capital 합병이 크게 기여). 이사회는 2025년 11월 10일 지급 예정인 주당 $0.22의 분기 현금 배당을 선언했습니다.
핵심 지표: 과세 가능 환산 순이자 마진 5.28% (3분기), 효율성 비율 43.13%, 그리고 모든 자본 비율은 충분한 자본 요건을 상회했습니다.
West Coast Community Bancorp (OTCQX: WCCB) a publié le bénéfice net trimestriel non audité pour le troisième trimestre 2025 à $12.1 millions (en baisse de 7% par rapport au T2 2025, +47% sur un an) et le bénéfice des neuf premiers mois à $36.7 millions (+42% sur un an). Les dépôts ont atteint $2.4 milliards au 30 septembre 2025, +8% par rapport au trimestre précédent et +60% sur un an (la fusion avec 1st Capital a contribué de manière substantielle). Le conseil d’administration a déclaré un dividende trimestriel en espèces de $0.22 par action, payable le 10 novembre 2025.
Indicateurs clés: marge nette d’intérêts équivalente imposable 5.28% (T3), ratio d’efficacité 43.13%, et tous les ratios de capital sont restés au-dessus des exigences de capitalisation.
West Coast Community Bancorp (OTCQX: WCCB) meldete für das dritte Quartal 2025 einen ungeprüften Nettogewinn von $12.1 Millionen (minus 7% gegenüber Q2 2025, +47% YoY) und einen Neunmonatsgewinn von $36.7 Millionen (+42% YoY). Einlagen erreichten zum 30. September 2025 $2.4 Milliarden, +8% QoQ und +60% YoY (Fusion mit 1st Capital trug maßgeblich bei). Der Vorstand hat eine vierteljährliche Bardividende von $0.22 pro Aktie angekündigt, zahlbar am 10. November 2025.
Schlüsselkennzahlen: steueräquivalente Nettomarge 5.28% (Q3), Effizienzquote 43.13%, und alle Kapitalquoten blieben über den gut kapitalisierten Anforderungen.
West Coast Community Bancorp (OTCQX: WCCB) أبلغت عن صافي دخل غير مُراجع للربع الثالث 2025 قدره $12.1 مليون (بانخفاض 7% مقارنة بالربع الثاني 2025، وارتفاع 47% على أساس سنوي) وأرباح التسعة أشهر البالغ $36.7 مليون (ارتفاع 42% على أساس سنوي). الودائع بلغت $2.4 مليار حتى 30 سبتمبر 2025، بزيادة +8% على أساس ربع سنوي و +60% على أساس سنوي (اندماج مع 1st Capital له أثر كبير). وافق المجلس على توزيع أرباح نقدية ربع سنوية قدرها $0.22 للسهم، قابلة الدفع في 10 نوفمبر 2025.
المقاييس الرئيسية: هامش الفائدة الصافي القابل للضريبة 5.28% (الربع الثالث)، نسبة الكفاءة 43.13%، وكل نسب رأس المال ظلت فوق متطلبات رأس المال المطمئنة.
West Coast Community Bancorp (OTCQX: WCCB) 报告了2025 年第三季度未经审计的净利润为 $12.1 百万美元(较2025 年第二季度下降 7%,同比增长 47%),以及前九个月的盈利为 $36.7 百万美元(同比增长 42%)。存款 于 2025 年 9 月 30 日达到 $24 亿,环比增长 8%,同比增长 60%(与 1st Capital 的合并贡献显著)。董事会宣布每股现金季度股息 $0.22,于 2025 年 11 月 10 日支付。
关键指标:应税等效净利差 5.28%(Q3),效率比 43.13%,所有资本比率仍高于充足资本要求。
- Total deposits of $2.4B at 9/30/2025 (+60% YoY, +8% QoQ)
- Nine-month net income $36.7M (+42% YoY)
- Declared quarterly dividend of $0.22 per share payable 11/10/2025
- Taxable-equivalent net interest margin 5.28% in Q3 2025
- Net income down $857K (7%) vs Q2 2025 due to a $2.9M higher provision for credit losses
- Provision increase primarily related to one problem loan in Q3 2025
- Tangible common equity to tangible assets declined to 10.95% at 9/30/2025 from 12.94% year earlier
Basic and diluted earnings per share ("EPS") for the quarter ended September 30, 2025, were
On October 16, 2025, the Bancorp Board of Directors declared a quarterly cash dividend of
"Our third-quarter results reflect how we have successfully integrated our merger partner, expanded our deposit base and delivered strong earnings while maintaining net interest margin and efficiency ratios in the top decile of peer banks," said Krista Snelling, Chairman and Chief Executive Officer of West Coast Community Bancorp. "We remain focused on disciplined growth and upholding our prudent credit culture despite an increased provision this quarter related primarily to one problem loan."
"Strategic decisions made over the past year have translated into returns for our shareholders and continued support for our clients and communities," added Snelling. "Increasing the quarterly dividend reflects our belief in both the franchise value of this bank and the earnings power to sustain the dividend."
Financial Highlights
Performance highlights as of and for the three and nine-month periods ended September 30, 2025, include the following:
- Total deposits were
at September 30, 2025, which increased$2.4 billion , or$176.0 million 8% , from June 30, 2025, and increased , or$909.1 million 60% , from September 30, 2024. The increase in deposits in the third quarter of 2025 is attributed to the seasonal inflows of deposits from large depositors in the agricultural sector, strong deposit growth among public agencies and nonprofit organizations and deposit growth from newly established relationships. The increase from September 30, 2024, was mainly due to the merger with 1st Capital Bancorp on October 1, 2024, ("the Merger"), in addition to the in new relationships gained since the Merger.$88.3 million - Net income for the quarter ended September 30, 2025, decreased
, or$857 thousand 7% , from the second quarter of 2025 due to a increase in the provision for credit losses (primarily attributable to provisions for individually evaluated loans), offset by an increase in interest income of$2.9 million . The increase of$2.1 million over the quarter ended September 30, 2024, was mainly due to the Merger as well as organic growth, partially offset by higher provision for credit losses in 2025.$3.9 million - Total assets were
at September 30, 2025, an increase from$2.8 billion at June 30, 2025, and$2.7 billion at September 30, 2024. The increase of$1.8 billion , or$187.7 million 7% , over June 30, 2025, was primarily due to increases in excess liquidity driven by strong deposit growth: cash and cash equivalents increased and available-for-sale ("AFS") debt securities increased$103.4 million . In addition, loans increased$69.0 million during the quarter. The increase of$17.3 million , or$1.0 billion 58% , over September 30, 2024, was largely the result of the Merger, which added in assets including$994.3 million of goodwill and$14.3 million of core deposit intangible assets on October 1, 2024.$27.7 million - Primary liquidity ratio, defined as cash and cash equivalents, deposits held in other banks and unpledged AFS securities as a percentage of total assets was
16.5% ,11.7% and14.5% at September 30, 2025, June 30, 2025, and September 30, 2024, respectively. - Taxable equivalent net interest margin was
5.28% ,5.30% and4.93% for the quarters ended September 30, 2025, June 30, 2025, and September 30, 2024, respectively. Taxable equivalent net interest margin for the nine-month periods ended September 30, 2025, and 2024 was5.29% and4.93% , respectively. Net interest margin excluding the purchase discount accretion on the acquired loan portfolio and accelerated accretion on discount of partially redeemed subordinated debt (non-GAAP1) for the quarters ended September 30, 2025, and June 30, 2025, was4.93% and4.91% , respectively, and4.90% and4.93% for the nine-month periods ended September 30, 2025, and 2024, respectively. - The cost of funds was
1.37% in the third quarter of 2025 compared to1.41% in the prior quarter and1.50% in the third quarter of 2024. The cost of funds for the nine-month periods ended September 30, 2025, and 2024 was1.37% and1.49% , respectively. The decrease is primarily related to the accelerated recognition of in interest expense from early redemption of$160 thousand in par value of Bancorp's subordinated debentures in the second quarter of 2025, combined with an increase in the composition of noninterest-bearing deposits. Noninterest-bearing deposits as a percentage of total deposits improved from$1 million 41.2% at September 30, 2024, to42.5% at June 30, 2025 and reached43.5% at September 30, 2025. - For the quarters ended September 30, 2025, June 30, 2025, and September 30, 2024, return on average assets ("ROAA") was
1.73% ,1.95% and1.87% , respectively, return on average equity ("ROAE") was13.16% ,14.71% and12.95% , respectively, and return on average tangible equity ("ROATE") was16.05% ,18.14% and14.52% , respectively. Excluding merger-related items for the quarters ended September 30, 2025, June 30, 2025, and September 30, 2024, adjusted ROAA (non-GAAP1) was1.74% ,1.98% and1.98% , respectively, adjusted ROAE (non-GAAP1) was13.27% ,14.93% and13.66% , respectively, and adjusted ROATE (non-GAAP1) was16.19% ,18.41% and15.32% , respectively. - For the nine-month periods ended September 30, 2025, and September 30, 2024, return on average assets ("ROAA") was
1.82% and1.98% , respectively, return on average equity ("ROAE") was13.89% and14.15% , respectively, and return on average tangible equity ("ROATE") was17.12% and15.94% , respectively. Excluding merger-related items for the nine-month periods ended September 30, 2025, and 2024, adjusted ROAA (non-GAAP1) was1.85% and2.03% , respectively, adjusted ROAE (non-GAAP1) was14.14% and14.48% , respectively, and adjusted ROATE (non-GAAP1) was17.43% and16.32% , respectively. - The efficiency ratio was
43.13% for the third quarter of 2025 compared to45.16% in the prior quarter and45.76% in the third quarter of 2024. The efficiency ratio for the nine-month periods ended September 30, 2025 and 2024 was44.88% and44.62% , respectively. Excluding merger-related items, the adjusted efficiency ratio (non-GAAP1) was42.71% for the third quarter of 2025,44.64% for the second quarter of 2025 and43.65% for the third quarter of 2024. The adjusted efficiency ratio (non-GAAP1) was44.21% and43.42% for the nine-month periods ended September 30, 2025, and 2024, respectively. - All capital ratios were above regulatory requirements for a well-capitalized institution with a total risk-based capital ratio of
14.65% ,14.46% and16.62% at September 30, 2025, June 30, 2025, and September 30, 2024, respectively. Tangible common equity to tangible asset ratio was10.95% ,11.26% and12.94% at September 30, 2025, June 30, 2025, and September 30, 2024, respectively. - Tangible book value per share was
at September 30, 2025, compared to$28.81 at June 30, 2025, and$27.51 at September 30, 2024. The increase in the third quarter of 2025 was driven by net income of$27.20 combined with a decrease in the unrealized losses on the AFS debt securities portfolio.$12.1 million
Merger with 1st Capital Bancorp
The merger between West Coast Community Bancorp and 1st Capital Bancorp closed on October 1, 2024, with the core system conversion completed in December 2024. At the effective time of the closing, each share of 1st Capital Bancorp common stock was converted into the right to receive 0.36 shares of common stock of Bancorp. As a result, 2,071,483 Bancorp shares were issued as of October 1, 2024. The merger added total assets of
Interest Income, Interest Expense and Net Interest Margin
Net interest income of
The cost of funds decreased four basis points from
For the third quarter of 2025, taxable equivalent net interest margin was
1Non-GAAP measure. See Non-GAAP Financial Measures table for reconciliation to GAAP financial measures below. |
The following tables compare interest income, average interest-earning assets, interest expense, average interest-bearing liabilities, net interest income, net interest margin and cost of funds for each period reported.
|
For the three months ended |
|||||||||||||||||||||
|
September 30, 2025 |
June 30, 2025 |
September 30, 2024 |
|||||||||||||||||||
(Dollars in thousands) |
Average |
Interest |
Avg |
Average |
Interest |
Avg |
Average |
Interest |
Avg |
|||||||||||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest-earning due from banks |
$ |
116,056 |
$ |
1,284 |
4.39 % |
$ |
14,990 |
$ |
160 |
4.28 % |
$ |
50,939 |
$ |
674 |
5.26 % |
|||||||
Investments* |
|
385,235 |
|
3,374 |
3.47 % |
|
366,472 |
|
3,140 |
3.44 % |
|
217,976 |
|
911 |
1.66 % |
|||||||
Loans* |
|
2,109,593 |
|
38,356 |
7.21 % |
|
2,109,903 |
|
37,636 |
7.15 % |
|
1,389,123 |
|
24,521 |
7.02 % |
|||||||
Total interest-earning assets |
|
2,610,884 |
|
43,014 |
6.54 % |
|
2,491,365 |
|
40,936 |
6.59 % |
|
1,658,038 |
|
26,106 |
6.26 % |
|||||||
Noninterest-earning assets |
|
161,773 |
|
|
|
|
161,517 |
|
|
|
|
81,886 |
|
|
|
|||||||
Total assets |
$ |
2,772,657 |
|
|
|
$ |
2,652,882 |
|
|
|
$ |
1,739,924 |
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Interest checking deposits |
$ |
248,684 |
$ |
665 |
1.06 % |
$ |
240,840 |
$ |
644 |
1.07 % |
$ |
192,209 |
$ |
540 |
1.12 % |
|||||||
Money market deposits |
|
785,520 |
|
5,787 |
2.92 % |
|
714,038 |
|
5,009 |
2.81 % |
|
446,309 |
|
3,312 |
2.95 % |
|||||||
Savings deposits |
|
181,256 |
|
440 |
0.96 % |
|
165,924 |
|
345 |
0.83 % |
|
89,006 |
|
142 |
0.63 % |
|||||||
Time certificates of deposits |
|
152,992 |
|
1,125 |
2.92 % |
|
160,003 |
|
1,235 |
3.10 % |
|
138,536 |
|
1,240 |
3.56 % |
|||||||
Brokered deposits |
|
- |
|
- |
0.00 % |
|
- |
|
- |
0.00 % |
|
23,859 |
|
313 |
5.22 % |
|||||||
Short-term borrowings |
|
- |
|
- |
0.00 % |
|
33,133 |
|
369 |
4.47 % |
|
33 |
|
- |
5.76 % |
|||||||
Subordinated debt |
|
11,052 |
|
228 |
8.18 % |
|
11,196 |
|
393 |
14.08 % |
|
- |
|
- |
0.00 % |
|||||||
Total interest-bearing liabilities |
|
1,379,504 |
|
8,245 |
2.37 % |
|
1,325,134 |
|
7,995 |
2.42 % |
|
889,952 |
|
5,547 |
2.48 % |
|||||||
Noninterest-bearing deposits |
|
1,008,555 |
|
|
|
|
952,239 |
|
|
|
|
581,545 |
|
|
|
|||||||
Other noninterest-bearing liabilities |
|
20,913 |
|
|
|
|
23,208 |
|
|
|
|
16,579 |
|
|
|
|||||||
Total liabilities |
|
2,408,972 |
|
|
|
|
2,300,581 |
|
|
|
|
1,488,076 |
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
EQUITY |
|
363,685 |
|
|
|
|
352,301 |
|
|
|
|
251,848 |
|
|
|
|||||||
Total liabilities and equity |
$ |
2,772,657 |
|
|
|
$ |
2,652,882 |
|
|
|
$ |
1,739,924 |
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Net interest income/margin-taxable equivalent adjusted |
|
|
$ |
34,769 |
5.28 % |
|
|
$ |
32,941 |
5.30 % |
|
|
$ |
20,559 |
4.93 % |
|||||||
GAAP net interest income |
|
|
$ |
34,634 |
|
|
|
$ |
32,807 |
|
|
|
$ |
20,517 |
|
|||||||
Cost of funds |
|
|
|
|
1.37 % |
|
|
|
|
1.41 % |
|
|
|
|
1.50 % |
|
*Interest income on investments and loans is reported as tax equivalent basis. Prior period figures have been restated for comparability. |
|
|
For the nine months ended |
|
||||||||||||||
|
|
September 30, 2025 |
|
September 30, 2024 |
|||||||||||||
(Dollars in thousands) |
|
Average |
|
Interest |
|
Avg |
|
Average |
|
Interest |
|
Avg |
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning due from banks |
|
$ |
52,920 |
|
$ |
1,734 |
|
4.38 % |
|
$ |
33,250 |
|
$ |
1,090 |
|
4.38 % |
|
Investments* |
|
|
381,978 |
|
|
9,819 |
|
3.44 % |
|
|
231,836 |
|
|
2,970 |
|
1.71 % |
|
Loans* |
|
|
2,096,800 |
|
|
112,354 |
|
7.16 % |
|
|
1,391,683 |
|
|
73,563 |
|
7.06 % |
|
Total interest-earning assets |
|
|
2,531,698 |
|
|
123,907 |
|
6.54 % |
|
|
1,656,769 |
|
|
77,623 |
|
6.26 % |
|
Noninterest-earning assets |
|
|
162,157 |
|
|
|
|
|
|
|
78,556 |
|
|
|
|
|
|
Total assets |
|
$ |
2,693,855 |
|
|
|
|
|
|
$ |
1,735,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest checking deposits |
|
$ |
251,187 |
|
$ |
1,951 |
|
1.04 % |
|
$ |
202,207 |
|
$ |
1,487 |
|
0.98 % |
|
Money market deposits |
|
|
736,528 |
|
|
15,660 |
|
2.84 % |
|
|
426,214 |
|
|
8,885 |
|
2.78 % |
|
Savings deposits |
|
|
174,706 |
|
|
1,126 |
|
0.86 % |
|
|
94,080 |
|
|
391 |
|
0.56 % |
|
Time certificates of deposits |
|
|
159,616 |
|
|
3,699 |
|
3.10 % |
|
|
138,197 |
|
|
3,543 |
|
3.42 % |
|
Brokered deposits |
|
|
- |
|
|
- |
|
0.00 % |
|
|
50,561 |
|
|
2,014 |
|
5.32 % |
|
Short-term borrowings |
|
|
12,317 |
|
|
412 |
|
4.47 % |
|
|
2,953 |
|
|
126 |
|
5.72 % |
|
Subordinated debt |
|
|
11,293 |
|
|
859 |
|
10.17 % |
|
|
- |
|
|
- |
|
0.00 % |
|
Total interest-bearing liabilities |
|
|
1,345,647 |
|
|
23,707 |
|
2.36 % |
|
|
914,212 |
|
|
16,446 |
|
2.40 % |
|
Noninterest-bearing deposits |
|
|
972,525 |
|
|
|
|
|
|
|
560,809 |
|
|
|
|
|
|
Other noninterest-bearing liabilities |
|
|
22,776 |
|
|
|
|
|
|
|
17,337 |
|
|
|
|
|
|
Total liabilities |
|
|
2,340,948 |
|
|
|
|
|
|
|
1,492,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
352,907 |
|
|
|
|
|
|
|
242,967 |
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
2,693,855 |
|
|
|
|
|
|
$ |
1,735,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/margin-taxable equivalent adjusted |
|
|
|
|
$ |
100,200 |
|
5.29 % |
|
|
|
|
$ |
61,177 |
|
4.93 % |
|
GAAP net interest income |
|
|
|
|
$ |
99,786 |
|
|
|
|
|
|
$ |
61,052 |
|
|
|
Cost of funds |
|
|
|
|
|
|
|
1.37 % |
|
|
|
|
|
|
|
1.49 % |
|
*Interest income on investments and loans is reported as tax equivalent basis. Prior period figures have been restated for comparability. |
|
|
Noninterest Income and Expense
Noninterest income for the quarter ended September 30, 2025, was
Noninterest expense was
Liquidity Position
The following table summarizes the Bank's liquidity for each period reported:
|
|
As of |
|||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|||
(Dollars in thousands) |
|
2025 |
|
2025 |
|
2024 |
|||
Cash and due from banks |
|
$ |
143,504 |
|
$ |
40,148 |
|
$ |
130,826 |
Unencumbered AFS securities |
|
|
326,183 |
|
|
270,805 |
|
|
126,086 |
Total on-balance-sheet liquidity |
|
|
469,687 |
|
|
310,953 |
|
|
256,912 |
|
|
|
|
|
|
|
|
|
|
Line of credit from the Federal Home Loan Bank of |
|
|
662,537 |
|
|
664,525 |
|
|
471,558 |
Line of credit from the Federal Reserve Bank of |
|
|
382,095 |
|
|
370,532 |
|
|
251,634 |
Lines at correspondent banks – unsecured |
|
|
100,000 |
|
|
100,000 |
|
|
95,000 |
Total external contingency liquidity capacity |
|
|
1,144,632 |
|
|
1,135,057 |
|
|
818,192 |
|
|
|
|
|
|
|
|
|
|
Less: short-term borrowings |
|
|
- |
|
|
(4,100) |
|
|
- |
Net available liquidity sources |
|
$ |
1,614,319 |
|
$ |
1,441,910 |
|
$ |
1,075,104 |
As of September 30, 2025, net liquidity exceeded uninsured and uncollateralized deposits of
Investment Portfolio
Securities issued by
The investment portfolio increased from
Net unrealized losses on AFS securities improved to
Loans and Asset Quality
Gross loans, net of unaccreted purchase discount and deferred fees and costs, increased
Nonaccrual loans of
The allowance for credit losses ("ACL") was
The increase in the ACL this quarter primarily reflects higher specific reserves on several individually evaluated credits and seasonal growth in outstanding construction loans, which carry a higher loss reserve rate. Within individually evaluated loans, the
In contrast to specific reserves on individually evaluated loans, the general reserve for the allowance for credit losses is measured on a collective basis for loans with similar risk characteristics. The general reserve decreased modestly from the prior quarter, driven by updated qualitative factor assessments and an improved economic outlook based on the Federal Open Market Committee's latest forecast. Portfolio growth and mix, particularly in construction and C&I, partially offset the decrease because these categories carry higher loss reserve factors.
The following tables summarize the Bank's loan mix as well as delinquent and nonperforming loans:
|
|
As of |
|
Change % vs. |
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|||||
(Dollars in thousands) |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
Loans held for sale |
|
$ |
- |
|
$ |
- |
|
$ |
24,154 |
|
0 % |
|
-100 % |
||
SBA and B&I loans |
|
|
177,493 |
|
|
177,854 |
|
|
143,913 |
|
0 % |
|
23 % |
||
Commercial term loans |
|
|
123,755 |
|
|
135,984 |
|
|
100,107 |
|
-9 % |
|
24 % |
||
Revolving commercial lines |
|
|
168,864 |
|
|
166,225 |
|
|
102,862 |
|
2 % |
|
64 % |
||
Asset-based lines of credit |
|
|
45,117 |
|
|
34,136 |
|
|
14,982 |
|
32 % |
|
201 % |
||
Construction loans |
|
|
246,774 |
|
|
225,528 |
|
|
165,592 |
|
9 % |
|
49 % |
||
Commercial real estate loans |
|
|
1,345,230 |
|
|
1,355,565 |
|
|
810,280 |
|
-1 % |
|
66 % |
||
Home equity lines of credit |
|
|
37,239 |
|
|
35,807 |
|
|
28,005 |
|
4 % |
|
33 % |
||
Consumer and other loans |
|
|
3,596 |
|
|
1,888 |
|
|
2,429 |
|
90 % |
|
48 % |
||
Deferred loan expenses, net of fees |
|
|
2,160 |
|
|
2,311 |
|
|
2,183 |
|
-7 % |
|
-1 % |
||
Total loans, net of deferred expenses/fees |
|
|
2,150,228 |
|
|
2,135,298 |
|
|
1,394,507 |
|
1 % |
|
54 % |
||
Purchase discount on acquired loans |
|
|
(23,050) |
|
|
(25,372) |
|
|
- |
|
-9 % |
|
100 % |
||
Total loans, net of unaccreted purchase discount |
|
$ |
2,127,178 |
|
$ |
2,109,926 |
|
$ |
1,394,507 |
|
1 % |
|
53 % |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the three months ended |
|||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|||
(Dollars in thousands) |
|
2025 |
|
2025 |
|
2024 |
|||
Loans past due 30-89 days |
|
$ |
8,418 |
|
$ |
1,386 |
|
$ |
3,377 |
Loans past due 30-89 days, net of government guaranteed amounts |
|
$ |
4,693 |
|
$ |
1,236 |
|
$ |
3,377 |
|
|
|
|
|
|
|
|
|
|
Delinquent loans (past due 90+ days still accruing) |
|
$ |
- |
|
$ |
1,400 |
|
$ |
- |
Nonaccrual loans |
|
|
14,355 |
|
|
2,925 |
|
|
2,404 |
Other real estate owned |
|
|
- |
|
|
- |
|
|
- |
Nonperforming assets |
|
$ |
14,355 |
|
$ |
4,325 |
|
$ |
2,404 |
Nonperforming assets, net of government guaranteed amounts |
|
$ |
12,495 |
|
$ |
4,140 |
|
$ |
2,404 |
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs QTD |
|
$ |
- |
|
$ |
(28) |
|
$ |
- |
Net loan charge-offs YTD |
|
$ |
23 |
|
$ |
23 |
|
$ |
44 |
|
|
|
|
|
|
|
|
|
|
Deposits
Deposits totaled
Noninterest-bearing deposits to total deposits was
The 10 largest deposit relationships, excluding fully collateralized government agency deposits, represent approximately
The following table summarizes the Bank's deposit mix:
|
|
As of |
|
Change % vs. |
|||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
June 30, |
|
September 30, |
|||
(Dollars in thousands) |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||
Noninterest-bearing demand |
|
$ |
1,058,787 |
|
$ |
960,749 |
|
$ |
629,238 |
|
10 % |
|
68 % |
Interest-bearing demand |
|
|
235,025 |
|
|
236,281 |
|
|
191,887 |
|
-1 % |
|
22 % |
Money markets |
|
|
810,311 |
|
|
733,658 |
|
|
461,965 |
|
10 % |
|
75 % |
Savings |
|
|
181,282 |
|
|
171,350 |
|
|
86,519 |
|
6 % |
|
110 % |
Time certificates of deposit |
|
|
150,692 |
|
|
158,019 |
|
|
137,484 |
|
-5 % |
|
10 % |
Brokered deposits |
|
|
- |
|
|
- |
|
|
19,858 |
|
0 % |
|
-100 % |
Total deposits |
|
$ |
2,436,097 |
|
$ |
2,260,057 |
|
$ |
1,526,951 |
|
8 % |
|
60 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits – personal |
|
$ |
779,312 |
|
$ |
759,357 |
|
|
544,086 |
|
3 % |
|
43 % |
Deposits – business |
|
|
1,656,785 |
|
|
1,500,700 |
|
|
963,007 |
|
10 % |
|
72 % |
Deposits – brokered |
|
|
- |
|
|
- |
|
|
19,858 |
|
0 % |
|
-100 % |
Total deposits |
|
$ |
2,436,097 |
|
$ |
2,260,057 |
|
$ |
1,526,951 |
|
8 % |
|
60 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Equity
Total shareholders' equity was
Share Repurchase Program
On May 6, 2025, Bancorp announced the launch of a new Share Repurchase Program approved by its Board of Directors to repurchase up to
Non-GAAP Financial Measures 1
In addition to evaluating Bancorp's results of operations in accordance with generally accepted accounting principles ("GAAP") in
Examples of non-GAAP financial measures include adjusted net income, adjusted efficiency ratio, adjusted tangible common equity and adjusted return on average tangible common equity:
- Adjusted net income excludes the impact of certain non-recurring activity. This financial measure is useful for evaluating the performance of a business consistently.
- Adjusted efficiency ratio is a common comparable metric used by banks to understand the expense structure relative to total revenue. To improve the comparability of the ratio to our peers and internally across periods, non-recurring items are excluded.
- Adjusted tangible common equity and adjusted tangible book value per common share measures exclude the impact of intangible assets, net of deferred taxes and their related amortization. These financial measures are useful for evaluating the performance of a business consistently.
- Adjusted return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently Bancorp is deploying its common equity. Companies that can demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.
A reconciliation of GAAP to non-GAAP financial measures and other performance ratios used by Bancorp, as adjusted, is presented in the table at the end of this earnings release.
ABOUT WEST COAST COMMUNITY BANK AND WEST COAST COMMUNITY BANCORP
Founded in 2004, West Coast Community Bank (formerly Santa Cruz County Bank and its division, 1st Capital Bank) is the wholly owned subsidiary of West Coast Community Bancorp, a bank holding company. The Bank is a top-rated, locally operated and full-service community bank headquartered in
NATIONAL, STATE AND LOCAL RATINGS AND AWARDS
-
Bank Director
Magazine 2025 RankingBanking Report: Ranked #4 among Top 25 U.S. publicly traded banks and #2 for banks with assets less than
(for full-year 2024 performance)$5B -
Newsweek
Magazine: Named one of the 2025 Top 500 Regional Banks & Credit Unions in the
U.S. -
S&P Global Market Intelligence: Ranked #62 among top
U.S. community banks under in assets (for full-year 2024 financial performance)$3B -
Independent Community Bankers of America Top 25: Ranked #12 for best-performing community banks with assets greater than
$1 billion - The Findley Reports, Inc.: Super Premier Performing Bank rating for 15 consecutive years
- BauerFinancial: Rated 5-star "Superior" for first quarter of 2025 and every quarter of 2024
-
SBA Lending (for fiscal year ended September 30, 2024):
California – Ranked #33 in 7(a) lending by total volume in loan approvalsSan Francisco District – Ranked #13 in 7(a) lending by total volume in loan approvals
-
American Banker
Magazine: Ranked #59 among top
U.S. community banks with in assets (for full-year 2024 financial performance)$2 -$10B - Bank Performance Report: Ranked #13 of 116 California banks for overall performance for the second quarter of 2025
-
Silicon Valley Business Journal
- Ranked #1 for Silicon Valley banks with fastest-growing deposits as of December 31, 2024
- Ranked #11 among fastest-growing real estate lenders as of March 31, 2025
- Ranked #13 among Top 20 Banks for deposits in Silicon Valley as of June 30, 2024
-
Santa Cruz Area Chamber of Commerce: 2025 Business of the Year. - Good Times "Best of Santa Cruz County" Readers' Poll: Voted Best Local Bank for the thirteenth consecutive year.
- The Pajaronian "2024 Best of the Pajaro Valley" Readers' Poll: Voted Best Bank.
- The Press Banner "2024 The Best of Scotts Valley" Readers' Poll: Voted Best Local Bank.
-
Santa Cruz Sentinel
, 2024 Readers' Choice Award: Voted number one bank in
Santa Cruz County for 10 years.
Forward-Looking Statements
This release may contain forward-looking statements that are subject to risks and uncertainties. Such risks and uncertainties may include but are not necessarily limited to achieving the intended synergies with 1st Capital Bancorp post-merger, retaining employees and clients, fluctuations in interest rates (including but not limited to changes in depositor behavior
and/or impacts on our core deposit intangible in relation thereto), inflation, government regulations and general economic conditions and competition within the business areas in which the Bank and the Bank's clients are conducting their operations, including the impact of proposed or imposed tariffs or other trade restrictions, labor or supply chain issues, health of the real estate market in
Concurrent with this earnings release, Bancorp issued presentation slides providing supplemental information intended to be reviewed together with this release. Slides may be viewed online at: wccb.com/investor_relations.
Balance Sheet |
|
As of |
|||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|||
(Dollars in thousands) |
|
2025 |
|
2025 |
|
2024 |
|||
ASSETS |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
143,504 |
|
$ |
40,148 |
|
$ |
130,826 |
Interest-bearing deposits in other financial institutions |
|
|
249 |
|
|
249 |
|
|
3,620 |
Debt securities available for sale (amortized cost |
|
|
428,007 |
|
|
359,043 |
|
|
198,531 |
Debt securities held to maturity, net of allowance for credit losses of |
|
|
6,570 |
|
|
6,596 |
|
|
7,296 |
Loans held for sale |
|
|
- |
|
|
- |
|
|
24,154 |
Loans held for investment |
|
|
2,127,178 |
|
|
2,109,926 |
|
|
1,370,353 |
Less: Allowance for credit losses on loans |
|
|
(37,091) |
|
|
(33,551) |
|
|
(23,099) |
Loans, net of allowance |
|
|
2,090,087 |
|
|
2,076,375 |
|
|
1,347,254 |
Non-marketable equity investments, at cost |
|
|
15,355 |
|
|
15,355 |
|
|
9,159 |
Premises and equipment, net |
|
|
10,206 |
|
|
9,599 |
|
|
10,725 |
Goodwill |
|
|
40,054 |
|
|
40,054 |
|
|
25,762 |
Core deposit intangible asset, net |
|
|
24,849 |
|
|
25,917 |
|
|
1,422 |
Bank-owned life insurance |
|
|
28,097 |
|
|
27,911 |
|
|
18,426 |
Accrued interest receivable and other assets |
|
|
51,193 |
|
|
49,189 |
|
|
23,617 |
Total assets |
|
$ |
2,838,171 |
|
$ |
2,650,436 |
|
$ |
1,800,792 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
Non-interest-bearing |
|
$ |
1,058,787 |
|
$ |
960,749 |
|
$ |
629,238 |
Interest-bearing |
|
|
1,377,310 |
|
|
1,299,308 |
|
|
897,713 |
Total deposits |
|
|
2,436,097 |
|
|
2,260,057 |
|
|
1,526,951 |
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank advances and other borrowings |
|
|
- |
|
|
4,100 |
|
|
- |
Subordinated debentures |
|
|
11,092 |
|
|
11,003 |
|
|
- |
Accrued interest payable and other liabilities |
|
|
22,486 |
|
|
18,354 |
|
|
17,160 |
Total liabilities |
|
|
2,469,675 |
|
|
2,293,514 |
|
|
1,544,111 |
|
|
|
|
|
|
|
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
Preferred stock, no par value; 10,000,000 shares authorized; no |
|
|
- |
|
|
- |
|
|
- |
Common stock, no par value; 30,000,000 shares authorized; |
|
|
203,493 |
|
|
204,761 |
|
|
123,510 |
Retained earnings |
|
|
170,992 |
|
|
161,150 |
|
|
138,725 |
Accumulated other comprehensive loss, net of taxes |
|
|
(5,989) |
|
|
(8,989) |
|
|
(5,554) |
Total shareholders' equity |
|
|
368,496 |
|
|
356,922 |
|
|
256,681 |
Total liabilities and shareholders' equity |
|
$ |
2,838,171 |
|
$ |
2,650,436 |
|
$ |
1,800,792 |
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three months ended |
|
Nine months ended |
||||||||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||||||||
(Dollars in thousands, except share data) |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||||||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Loans, including fees |
|
$ |
38,334 |
|
$ |
37,614 |
|
$ |
24,498 |
|
$ |
112,288 |
|
$ |
73,494 |
|||||||||
Interest-bearing deposits in other financial institutions |
|
|
1,284 |
|
|
160 |
|
|
674 |
|
|
1,734 |
|
|
1,090 |
|||||||||
Taxable securities |
|
|
2,693 |
|
|
2,460 |
|
|
804 |
|
|
7,725 |
|
|
2,652 |
|||||||||
Tax-exempt securities |
|
|
570 |
|
|
568 |
|
|
88 |
|
|
1,748 |
|
|
262 |
|||||||||
Total interest income |
|
|
42,881 |
|
|
40,802 |
|
|
26,064 |
|
|
123,495 |
|
|
77,498 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Deposits |
|
|
8,018 |
|
|
7,233 |
|
|
5,547 |
|
|
22,437 |
|
|
16,320 |
|||||||||
Subordinated debentures |
|
|
229 |
|
|
393 |
|
|
- |
|
|
860 |
|
|
- |
|||||||||
Federal Home Loan Bank advances and other borrowings |
|
|
- |
|
|
369 |
|
|
- |
|
|
412 |
|
|
126 |
|||||||||
Total interest expense |
|
|
8,247 |
|
|
7,995 |
|
|
5,547 |
|
|
23,709 |
|
|
16,446 |
|||||||||
Net interest income before provision for credit losses |
|
|
34,634 |
|
|
32,807 |
|
|
20,517 |
|
|
99,786 |
|
|
61,052 |
|||||||||
Provision (reversal) for credit losses on loans |
|
|
3,540 |
|
|
420 |
|
|
100 |
|
|
5,442 |
|
|
(800) |
|||||||||
(Reversal) provision for credit losses on unfunded loan commitments |
|
|
(50) |
|
|
200 |
|
|
- |
|
|
50 |
|
|
(100) |
|||||||||
Net interest income after provision (reversal) for credit losses |
|
|
31,144 |
|
|
32,187 |
|
|
20,417 |
|
|
94,294 |
|
|
61,952 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Service charges on deposits |
|
|
177 |
|
|
168 |
|
|
144 |
|
|
515 |
|
|
424 |
|||||||||
Loan servicing fees |
|
|
126 |
|
|
127 |
|
|
134 |
|
|
394 |
|
|
441 |
|||||||||
ATM fee income |
|
|
280 |
|
|
282 |
|
|
224 |
|
|
835 |
|
|
647 |
|||||||||
Earnings on bank-owned life insurance |
|
|
185 |
|
|
184 |
|
|
126 |
|
|
547 |
|
|
367 |
|||||||||
Dividends on non-marketable equity securities |
|
|
281 |
|
|
285 |
|
|
186 |
|
|
856 |
|
|
542 |
|||||||||
(Loss) gain on sale of assets |
|
|
(2) |
|
|
(46) |
|
|
1 |
|
|
(281) |
|
|
1 |
|||||||||
Other |
|
|
238 |
|
|
399 |
|
|
250 |
|
|
817 |
|
|
720 |
|||||||||
Total noninterest income |
|
|
1,285 |
|
|
1,399 |
|
|
1,065 |
|
|
3,683 |
|
|
3,142 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Salaries and employee benefits |
|
|
8,300 |
|
|
8,757 |
|
|
5,482 |
|
|
25,538 |
|
|
16,299 |
|||||||||
Occupancy |
|
|
797 |
|
|
802 |
|
|
565 |
|
|
2,517 |
|
|
1,718 |
|||||||||
Furniture and equipment |
|
|
888 |
|
|
813 |
|
|
565 |
|
|
2,705 |
|
|
1,665 |
|||||||||
Marketing, business development and shareholder-related expense |
|
|
519 |
|
|
559 |
|
|
352 |
|
|
1,440 |
|
|
759 |
|||||||||
Data and item processing |
|
|
698 |
|
|
655 |
|
|
520 |
|
|
2,069 |
|
|
1,469 |
|||||||||
Regulatory assessments, including federal deposit insurance |
|
|
369 |
|
|
370 |
|
|
232 |
|
|
1,160 |
|
|
704 |
|||||||||
Amortization of core deposit intangibles |
|
|
1,068 |
|
|
1,067 |
|
|
83 |
|
|
3,202 |
|
|
249 |
|||||||||
Professional fees |
|
|
629 |
|
|
475 |
|
|
325 |
|
|
1,358 |
|
|
781 |
|||||||||
Acquisition-related expense |
|
|
150 |
|
|
97 |
|
|
455 |
|
|
497 |
|
|
772 |
|||||||||
Other |
|
|
2,073 |
|
|
1,853 |
|
|
1,297 |
|
|
5,950 |
|
|
4,230 |
|||||||||
Total noninterest expense |
|
|
15,491 |
|
|
15,448 |
|
|
9,876 |
|
|
46,436 |
|
|
28,646 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
|
|
16,938 |
|
|
18,138 |
|
|
11,606 |
|
|
51,541 |
|
|
36,448 |
|||||||||
Income tax expense |
|
|
4,877 |
|
|
5,220 |
|
|
3,407 |
|
|
14,884 |
|
|
10,709 |
|||||||||
Net income |
|
$ |
12,061 |
|
$ |
12,918 |
|
$ |
8,199 |
|
$ |
36,657 |
|
$ |
25,739 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
$ |
1.15 |
|
$ |
1.23 |
|
$ |
0.98 |
|
$ |
3.49 |
|
$ |
3.07 |
|||||||||
Diluted |
|
$ |
1.14 |
|
$ |
1.22 |
|
$ |
0.96 |
|
$ |
3.45 |
|
$ |
3.04 |
Financial Highlights |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or for the three months ended |
|
For the nine months ended |
|||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
|||||
(Dollars in thousands, except share data) |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|||||
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin, tax equivalent a |
|
|
5.28 % |
|
|
5.30 % |
|
|
4.93 % |
|
|
5.29 % |
|
|
4.93 % |
Cost of funds b |
|
|
1.37 % |
|
|
1.41 % |
|
|
1.50 % |
|
|
1.37 % |
|
|
1.49 % |
Efficiency ratio c |
|
|
43.13 % |
|
|
45.16 % |
|
|
45.76 % |
|
|
44.88 % |
|
|
44.62 % |
Return on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average assets |
|
|
1.73 % |
|
|
1.95 % |
|
|
1.87 % |
|
|
1.82 % |
|
|
1.98 % |
Average equity |
|
|
13.16 % |
|
|
14.71 % |
|
|
12.95 % |
|
|
13.89 % |
|
|
14.15 % |
Average tangible equity d |
|
|
16.05 % |
|
|
18.14 % |
|
|
14.52 % |
|
|
17.12 % |
|
|
15.94 % |
ACL/Gross loans |
|
|
1.74 % |
|
|
1.59 % |
|
|
1.66 % |
|
|
|
|
|
|
Noninterest-bearing deposits to total deposits |
|
|
43.46 % |
|
|
42.51 % |
|
|
41.21 % |
|
|
|
|
|
|
Gross loans to deposits |
|
|
87.32 % |
|
|
93.36 % |
|
|
91.33 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage ratio |
|
|
11.38 % |
|
|
11.53 % |
|
|
13.63 % |
|
|
|
|
|
|
Common equity tier 1 risk-based capital ratio |
|
|
12.93 % |
|
|
12.74 % |
|
|
15.37 % |
|
|
|
|
|
|
Tier 1 risk-based capital ratio |
|
|
12.93 % |
|
|
12.74 % |
|
|
15.37 % |
|
|
|
|
|
|
Total risk-based capital ratio |
|
|
14.65 % |
|
|
14.46 % |
|
|
16.62 % |
|
|
|
|
|
|
Tangible common equity ratio e |
|
|
10.95 % |
|
|
11.26 % |
|
|
12.94 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
34.97 |
|
$ |
33.75 |
|
$ |
30.42 |
|
|
|
|
|
|
Tangible book value per share f |
|
$ |
28.81 |
|
$ |
27.51 |
|
$ |
27.20 |
|
|
|
|
|
|
Shares outstanding |
|
|
10,537,167 |
|
|
10,576,882 |
|
|
8,438,238 |
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
10,489,496 |
|
|
10,518,746 |
|
|
8,405,327 |
|
|
10,505,896 |
|
|
8,394,591 |
Diluted weighted average common shares outstanding |
|
|
10,601,694 |
|
|
10,626,352 |
|
|
8,524,252 |
|
|
10,617,773 |
|
|
8,477,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a Net interest margin is calculated by dividing annualized taxable equivalent net interest income by period average interest-earning assets. Interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the Federal statutory rate of 21 percent. |
|||||||||||||||
b Cost of funds is computed by dividing annualized interest expense by the sum of period average deposits and borrowings. |
|||||||||||||||
c Efficiency ratio equals total noninterest expenses divided by the sum of net interest income and noninterest income. |
|||||||||||||||
d Return on average tangible equity is calculated by dividing annualized net income by period average tangible shareholders' equity. Tangible shareholders' equity is defined in note f below. |
|||||||||||||||
e Tangible common equity ratio is calculated by dividing tangible shareholders' equity as defined in note f below by assets less goodwill and other intangible assets. |
|||||||||||||||
f Tangible equity equals total shareholders' equity less goodwill and other intangible assets. Tangible book value per share divides tangible equity by period ending shares outstanding. |
1 Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
As of or for the three months ended |
|
As of or for the nine months ended |
||||||||||||||
|
|
September 30, |
|
June 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||
(Dollars in thousands, except share data) |
|
2025 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||||||
Non-interest expense reported per GAAP |
|
$ |
15,491 |
|
$ |
15,448 |
|
$ |
9,876 |
|
$ |
46,436 |
|
$ |
28,646 |
|||
Less: merger expense |
|
|
150 |
|
|
97 |
|
|
455 |
|
|
497 |
|
|
772 |
|||
Adjusted non-interest expense (non-GAAP) |
|
$ |
15,341 |
|
$ |
15,351 |
|
$ |
9,421 |
|
$ |
45,939 |
|
$ |
27,874 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net interest income, taxable equivalent (TE) |
|
$ |
34,769 |
|
$ |
32,941 |
|
$ |
20,559 |
|
$ |
100,200 |
|
$ |
61,177 |
|||
Less: accretion of purchase discount of acquired loans |
|
|
(2,321) |
|
|
(2,609) |
|
|
- |
|
|
(7,571) |
|
|
- |
|||
Add: accelerated accretion on discount of partially redeemed subordinated debt |
|
|
- |
|
|
160 |
|
|
- |
|
|
160 |
|
|
- |
|||
Adjusted net interest income (non-GAAP) |
|
$ |
32,448 |
|
$ |
30,492 |
|
$ |
20,559 |
|
$ |
92,789 |
|
$ |
61,177 |
|||
Average interest earning assets |
|
$ |
2,610,884 |
|
$ |
2,491,365 |
|
$ |
1,658,038 |
|
$ |
2,531,698 |
|
$ |
1,656,769 |
|||
Adjusted loan yield without purchase discount accretion (non-GAAP) |
|
|
6.78 % |
|
|
6.66 % |
|
|
7.02 % |
|
|
6.68 % |
|
|
7.06 % |
|||
Net interest margin, taxable equivalent |
|
|
5.28 % |
|
|
5.30 % |
|
|
4.93 % |
|
|
5.29 % |
|
|
4.93 % |
|||
Adjusted net interest margin (TE) (non-GAAP) |
|
|
4.93 % |
|
|
4.91 % |
|
|
4.93 % |
|
|
4.90 % |
|
|
4.93 % |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Non-interest income reported per GAAP |
|
$ |
1,285 |
|
$ |
1,399 |
|
$ |
1,065 |
|
$ |
3,683 |
|
$ |
3,142 |
|||
Add: net loss on sale of investments |
|
|
2 |
|
|
21 |
|
|
- |
|
|
280 |
|
|
- |
|||
Adjusted non-interest income (non-GAAP) |
|
$ |
1,287 |
|
$ |
1,420 |
|
|
1,065 |
|
$ |
3,963 |
|
$ |
3,142 |
|||
Net interest income plus adjusted non-interest income (non-GAAP) |
|
$ |
35,921 |
|
$ |
34,227 |
|
$ |
21,582 |
|
$ |
103,749 |
|
$ |
64,194 |
|||
Efficiency ratio (non-GAAP) |
|
|
43.13 % |
|
|
45.16 % |
|
|
45.76 % |
|
|
44.88 % |
|
|
44.62 % |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income reported per GAAP |
|
$ |
12,061 |
|
$ |
12,918 |
|
$ |
8,199 |
|
$ |
36,657 |
|
$ |
25,739 |
|||
Add: net loss on sale of investments |
|
|
2 |
|
|
21 |
|
|
- |
|
|
280 |
|
|
- |
|||
Add: accelerated accretion on discount of partially redeemed subordinated debt |
|
|
- |
|
|
160 |
|
|
- |
|
|
160 |
|
|
- |
|||
Add: merger expense |
|
|
150 |
|
|
97 |
|
|
455 |
|
|
497 |
|
|
772 |
|||
Adjusted non-recurring items |
|
|
152 |
|
|
278 |
|
|
455 |
|
|
937 |
|
|
772 |
|||
Tax effected non-recurring items |
|
|
107 |
|
|
196 |
|
|
450 |
|
|
660 |
|
|
608 |
|||
Adjusted net income (non-GAAP) |
|
$ |
12,168 |
|
$ |
13,114 |
|
$ |
8,649 |
|
$ |
37,317 |
|
$ |
26,347 |
|||
Adjusted efficiency ratio (non-GAAP) |
|
|
42.71 % |
|
|
44.64 % |
|
|
43.65 % |
|
|
44.21 % |
|
|
43.42 % |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
GAAP basic earnings per share |
|
$ |
1.15 |
|
$ |
1.23 |
|
$ |
0.98 |
|
$ |
3.49 |
|
$ |
3.07 |
|||
Adjusted basic earnings per share (non-GAAP) |
|
$ |
1.16 |
|
$ |
1.25 |
|
$ |
1.03 |
|
$ |
3.55 |
|
$ |
3.14 |
|||
GAAP diluted earnings per share |
|
$ |
1.14 |
|
$ |
1.22 |
|
$ |
0.96 |
|
$ |
3.45 |
|
$ |
3.04 |
|||
Adjusted diluted earnings per share (non-GAAP) |
|
$ |
1.15 |
|
$ |
1.23 |
|
$ |
1.01 |
|
$ |
3.51 |
|
$ |
3.11 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Adjusted non-GAAP ROAA |
|
|
1.74 % |
|
|
1.98 % |
|
|
1.98 % |
|
|
1.85 % |
|
|
2.03 % |
|||
Adjusted non-GAAP ROAE |
|
|
13.27 % |
|
|
14.93 % |
|
|
13.66 % |
|
|
14.14 % |
|
|
14.48 % |
|||
Adjusted non-GAAP ROATE |
|
|
16.19 % |
|
|
18.41 % |
|
|
15.32 % |
|
|
17.43 % |
|
|
16.32 % |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total shareholders' equity |
|
$ |
368,496 |
|
$ |
356,922 |
|
$ |
256,681 |
|
$ |
368,496 |
|
$ |
256,681 |
|||
Less: goodwill and other intangibles |
|
|
64,903 |
|
|
65,971 |
|
|
27,184 |
|
|
64,903 |
|
|
27,184 |
|||
Tangible common equity (non-GAAP) |
|
$ |
303,593 |
|
$ |
290,951 |
|
$ |
229,497 |
|
$ |
303,593 |
|
$ |
229,497 |
|||
Tangible book value per common share (non-GAAP) |
|
$ |
28.81 |
|
$ |
27.51 |
|
$ |
27.20 |
|
$ |
28.81 |
|
$ |
27.20 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total assets |
|
$ |
2,838,171 |
|
$ |
2,650,436 |
|
$ |
1,800,792 |
|
$ |
2,838,171 |
|
$ |
1,800,792 |
|||
Less: goodwill and other intangibles |
|
|
64,903 |
|
|
65,971 |
|
|
27,184 |
|
|
64,903 |
|
|
27,184 |
|||
Tangible assets |
|
$ |
2,773,268 |
|
$ |
2,584,465 |
|
$ |
1,773,608 |
|
$ |
2,773,268 |
|
$ |
1,773,608 |
|||
Total shareholders' equity to total assets |
|
|
12.98 % |
|
|
13.47 % |
|
|
14.25 % |
|
|
12.98 % |
|
|
14.25 % |
|||
Tangible equity to tangible assets (non-GAAP) |
|
|
10.95 % |
|
|
11.26 % |
|
|
12.94 % |
|
|
10.95 % |
|
|
12.94 % |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/west-coast-community-bancorp-reports-record-deposits-and-announces-earnings-and-dividend-for-the-third-quarter-of-2025-302589680.html
SOURCE West Coast Community Bancorp