STOCK TITAN

Walker & Dunlop Reports Second Quarter 2026 Financial Results

(Neutral)
(Neutral)
Tags

Key Terms

adjusted core EPS financial
Adjusted core EPS is a per-share profit measure that removes one-time charges, unusual gains or other items outside a company’s normal operations to show the earnings produced by its main business. It matters to investors because it aims to reveal the company’s underlying, repeatable profitability—like wiping glare off a window so you can see the view—making it easier to compare performance across periods and between companies, though firms may adjust different items and therefore calculate it differently.
MSRs financial
Mortgage servicing rights (MSRs) are the contractual rights to collect fees and manage the day-to-day administration of a pool of mortgages, similar to operating a toll booth that collects small ongoing payments for handling loans. Investors care because MSRs create steady fee income but their value swings with interest rates and how quickly homeowners pay off or refinance loans, affecting a lender’s cash flow and reported earnings.
LIHTC financial
A Low-Income Housing Tax Credit (LIHTC) is a U.S. federal tax incentive that gives a dollar-for-dollar reduction in taxes to investors who fund the construction or rehabilitation of affordable rental housing. Think of it like a valuable coupon investors buy into: it lowers their tax bill in exchange for financing apartments reserved for lower-income tenants. For investors, LIHTC changes a project’s cash flow, risk profile and potential return because much of the economic value comes from the tax benefit rather than rent alone.
debt service coverage ratio technical
Debt service coverage ratio measures how many times a company's available cash flow can pay its scheduled debt payments (interest plus principal). Think of it like checking how many months of take-home pay it would take to cover your mortgage and loan bills; a higher number means a bigger cushion against missed payments. Investors use it to gauge credit risk, the likelihood of default, and whether a company can afford dividends or new borrowing.
See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

BETHESDA, Md.--(BUSINESS WIRE)-- Walker & Dunlop, Inc. (NYSE: WD) (the “Company”, “Walker & Dunlop” or “W&D”) reported second quarter 2026 financial results.

KEY FINANCIAL METRICS

  • Total transaction volume of $14.4 billion, up 3% from Q2’25
  • Total revenues of $306.7 million, down 4% from Q2’25
  • Net income of $3.0 million and diluted earnings per share of $0.09, both down 91% from Q2’25
  • Adjusted core EPS(1) of $1.19, up 3% from Q2’25
  • Servicing portfolio of $145.8 billion as of June 30, 2026, up 6% from June 30, 2025
  • Year-to-date GSE market share is 14.7%, compared to 11.2% in 2025

“Walker & Dunlop continues to demonstrate the strength and resilience of our commercial real estate capital markets platform by gaining market share with the GSEs, expanding our capital markets capabilities, and generating durable, recurring cash flows from our servicing and asset management businesses,” said Willy Walker, Chairman and CEO.

“While our Q2 financial results reflect the impact of the legacy repurchases and associated credit marks, we are nearing the conclusion of these reviews which have strengthened our underwriting processes along with our partnerships with Fannie Mae and Freddie Mac. The GSE’s have a tremendous amount of lending capacity for the remainder of 2026, and after expanding W&D’s market share by 3.5% in the first half of 2026 to 15%, we see plenty of opportunity going forward.”

Walker continued, “Our focus now firmly turns to the Journey to ’30, our five-year strategic growth plan to become the best commercial real estate capital markets company in the world by expanding the services we offer, the depth of our client relationships, and generating long-term value for our shareholders.”

The Capital Markets team generated $14.4 billion of total transaction volume, up 3% from a year ago. Debt financing volume increased 8%, led by 43% growth in HUD originations and 17% growth in brokered lending, reflecting the continued expansion of capital relationships beyond the Agencies. The servicing portfolio grew 6%, to $145.8 billion, providing durable recurring revenue and cash flow while deepening the client relationships that create future financing and advisory opportunities.

Year-to-date, debt financing volume increased 44% to $24.3 billion within a complex macroeconomic and interest rate environment, reinforcing our confidence in the long-term earnings power of Walker & Dunlop’s platform as improving market activity continues to create opportunities across the business.

Results this quarter include $23.2 million of operating and credit-related expenses associated with legacy indemnified and repurchased loans. A large of portion of these charges is concentrated in loans associated with a small number of fraudulent sponsors we previously identified. These charges do not reflect new or increasing repurchase exposure in our overall portfolio. We are actively executing our disposition strategy for the repurchased loan portfolio, reducing that exposure by $39.4 million since quarter end to $153.8 million, and we have $41.7 million of credit-related reserves against that remaining portfolio.

____________________
(1)

Adjusted core EPS is a non-GAAP financial measure the Company presents to help investors better understand our operating performance. For a reconciliation of Adjusted core EPS to diluted EPS, refer to the sections of this press release below titled “Non-GAAP Financial Measures” and “Adjusted Core EPS Reconciliation.”

TRANSACTION VOLUME
(in millions) Q2 2026   Q2 2025   $ Change % Change
Fannie Mae $

3,088

  $

3,114

  $

(26

)

(1

)

%

Freddie Mac

1,311

 

1,753

 

(442

)

(25

)

Ginnie Mae - HUD

413

 

288

 

125

 

43

 

Brokered (1)

7,402

 

6,335

 

1,067

 

17

 

Principal Lending and Investing (2)

320

 

148

 

172

 

116

 

Debt financing volume $

12,534

  $

11,638

  $

896

 

8

 

%

Property sales volume

1,897

 

2,314

 

(417

)

(18

)

Total transaction volume $

14,431

  $

13,952

  $

479

 

3

 

%

     
     
(1) Brokered transaction for life insurance companies, commercial banks, and other capital sources.    
(2) Includes debt financing volumes from our interim lending platform and Walker & Dunlop Investment Partners, Inc. ("WDIP") separate accounts  
  • Total transaction volume increased 3%, to $14.4 billion, as transaction activity remained healthy across the commercial real estate market.
  • Although GSE debt financing volumes decreased 10% year over year, our market share with the GSEs increased year over year.
  • Growth in brokered lending reflects strong lender participation across numerous third-party capital sources during the quarter, demonstrating the availability of capital at this time in the cycle, and the breadth of our financing capabilities across executions and property types.
  • Property sales volume remained active despite continued market volatility, as investment decisions across the multifamily sector continued to be influenced by operating fundamentals, interest rate expectations and transaction timing.

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS - CAPITAL MARKETS ("CM")

 

 

 

Three months ended June 30,

(in millions, unless otherwise noted)

 

 

2026

 

2025

% Change

Total revenues

 

$

169

 

$

173

 

(2

)%

Total expenses

 

 

131

 

 

127

 

3

 

Walker & Dunlop net income (loss)

 

$

30

 

$

33

 

(10

)%

Key revenue metrics:

 

 

 

 

 

 

 

 

Origination fee rate (1)

 

 

0.74

%

 

0.82

%

 

Agency MSR rate (2)

 

 

0.99

 

 

1.03

 

 

____________________

The table above excludes income tax expense (benefit) and income or loss from noncontrolling interests and temporary equity holders.

(1)

Loan origination and debt brokerage fees, net (“Origination fees”) as a percentage of debt financing volume. Excludes the income and debt financing volume from Principal Lending and Investing.

(2)

Fair value of expected net cash flows from servicing, net of guaranty obligation (“MSR income”) as a percentage of Agency debt financing volume.
  • Revenues declined 2% primarily due to a greater mix of brokered transactions relative to GSE lending and a corresponding reduction to MSR income.
  • Brokered activity increased 17% supporting the overall performance of the segment, while reflecting the scale of our capital relationships beyond the GSEs – an important driver of our long-term growth strategy. Although GSE lending volumes declined this quarter, this was driven by transaction timing, as our overall market share has increased 350 basis points year-to-date to 14.7%. Other highlights for the segment include:
  • Net warehouse interest (expense) income improved to income in the current quarter, reflecting the normalization of the yield curve for the first time since the Great Tightening began.
  • Improvement in other revenues was driven by investment banking, appraisal and valuation services, and application fees.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MANAGED PORTFOLIO

(dollars in millions, unless otherwise noted)

 

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

Fannie Mae

 

$

74,141

 

$

73,499

 

$

72,708

 

$

71,006

 

$

70,043

Freddie Mac

 

 

45,516

 

 

44,836

 

 

42,595

 

 

40,473

 

 

39,433

Ginnie Mae - HUD

 

 

11,890

 

 

11,647

 

 

11,563

 

 

11,298

 

 

11,008

Brokered

 

 

14,234

 

 

16,385

 

 

17,111

 

 

16,554

 

 

16,865

Principal Lending and Investing

 

 

18

 

 

18

 

 

-

 

 

-

 

 

-

Total Servicing Portfolio

 

$

145,799

 

$

146,385

 

$

143,977

 

$

139,331

 

$

137,349

Assets under management

 

 

18,675

 

 

18,531

 

 

18,631

 

 

18,522

 

 

18,623

Total Managed Portfolio

 

$

164,474

 

$

164,916

 

$

162,608

 

$

157,853

 

$

155,972

Weighted-average servicing fee rate at period end (basis points)

 

 

23.4

 

 

23.4

 

 

23.6

 

 

24.0

 

 

24.1

Weighted-average remaining servicing portfolio term at period end (years)

 

 

7.1

 

 

7.1

 

 

7.2

 

 

7.4

 

 

7.4

  • Continued origination activity over the past year expanded the servicing portfolio to $145.8 billion, further strengthening the recurring revenue and cash flow that supports our long term earnings growth. The portfolio also creates future opportunities to refinance, recapitalize and deepen client relationships as loans mature over time.
  • Agency production over the past 12 months was the main driver for the addition of more than $8 billion of net loans to the servicing portfolio. Approximately $14.9 billion of Agency loans are scheduled to mature over the next two years, providing a meaningful pipeline of client engagement opportunities to support future transaction activity. The decline in brokered servicing was primarily driven by a large partner consolidating their servicing relationships. Although we bid on the opportunity, we were not selected. We will continue to source and originate deals on behalf of that lender.
  • Mortgage servicing rights (“MSRs”) continue to deliver significant long-term value. As of June 30, 2026, MSRs associated with our servicing portfolio are reported at an amortized cost of $793.4 million, while the fair value is estimated at $1.4 billion, reflecting the inherent value of the long-term contractual nature of these assets and the recurring servicing and ancillary revenues they generate.
  • Assets under management totaled $18.7 billion as of June 30, 2026, and consisted of $16.0 billion of low-income housing tax credit (“LIHTC”) funds managed by our affordable housing investment management team, $1.8 billion of debt funds, and $0.9 billion of equity funds managed by our registered investment advisor, WDIP.

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS - SERVICING & ASSET MANAGEMENT ("SAM")

 

 

Three months ended June 30,

(in millions)

 

 

2026

 

 

2025

 

% Change

Total revenues

 

$

134

 

$

141

 

(5

)%

Total expenses

 

 

124

 

 

98

 

27

 

Walker & Dunlop net income (loss)

 

$

8

 

$

38

 

(77

)%

____________________

The table above excludes income tax expense (benefit) and income or loss from noncontrolling interests and temporary equity holders.

  • The Servicing & Asset Management segment continues to benefit from the stable recurring earnings and cash flow from the servicing portfolio.
  • Revenue declined year over year, primarily due to the timing of earnings recognized from joint venture investments in our affordable business, while the recurring servicing fees of the managed portfolio continued to steadily grow. The underlying fundamentals of the servicing platform remain strong, and continued execution from our Capital Markets business in the coming quarters should drive additional servicing portfolio expansion as we move through the year.
  • Segment results continue to be influenced by our portfolio of indemnified and repurchased loans. That portfolio increased year over year, leading to higher operating costs and credit-related losses.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KEY CREDIT TRENDS

(in millions, unless otherwise noted)

 

 

Q2 2026

 

 

Q1 2026

 

 

Q4 2025

 

 

Q3 2025

 

 

Q2 2025

 

Defaulted loans (1)

 

$

199

 

$

167

 

$

159

 

$

139

 

$

109

 

Key credit metrics (as a % of the at-risk portfolio (1)):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defaulted loans

 

 

0.28

%

 

0.24

%

 

0.23

%

 

0.21

%

 

0.17

%

Allowance for risk-sharing

 

 

0.07

 

 

0.06

 

 

0.05

 

 

0.05

 

 

0.05

 

Key credit metrics (as a % of maximum exposure (1)):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for risk-sharing

 

 

0.34

%

 

0.27

%

 

0.27

%

 

0.25

%

 

0.25

%

____________________

(1)

Please refer to the appendix for details on “Key Credit Metrics.”

  • The at-risk servicing portfolio continues to demonstrate strong underlying credit performance with low levels of delinquency. Growth in the at-risk portfolio reflects continued Fannie Mae loan production over the past year, while our credit exposure remains concentrated on loans backed by multifamily assets.
  • Based on the latest property level financial information available, our at-risk portfolio is operating at a weighted average debt service coverage ratio two times, and the average underwritten loan-to-value is approximately 61%. Less than 5% of our loans are below a 1.0 times debt service coverage ratio, and were underwritten above a 75% loan-to-value.

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS - CORPORATE

 

 

Three months ended June 30,

(in millions)

 

 

2026

 

 

2025

 

% Change

Total revenues

 

$

4

 

 

$

6

 

 

(25

)%

Total expenses

 

 

49

 

 

 

48

 

 

2

 

Walker & Dunlop net income (loss)

 

$

(35

)

 

$

(37

)

 

(4

)%

____________________

The table above excludes income tax expense (benefit).

  • The Corporate segment is structured to support continued scaling of our business. Corporate results this quarter reflect our disciplined expense management as the segment continues to support revenue growth in our Capital Markets and Servicing & Asset Management businesses.

 

 

 

 

 

 

 

 

 

 

 

 

 

INDEMNIFIED AND REPURCHASED LOANS

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in millions)

 

2026

 

2025

 

2026

 

2025

Initial loan repurchase costs

 

$

 

 

$

 

$

1

 

 

$

Indemnified and repurchased loan operating costs

 

 

5

 

 

 

1

 

 

7

 

 

 

1

Expected principal losses on loan repurchase ("loan repurchase losses")

 

 

2

 

 

 

 

 

9

 

 

 

Indemnified and repurchased loan expenses

 

$

7

 

 

$

1

 

$

17

 

 

$

1

Provision (benefit) for loan losses (1)

 

$

11

 

 

$

1

 

$

13

 

 

$

1

Provision (benefit) for risk-sharing obligations (2)

 

 

6

 

 

 

 

 

6

 

 

 

Other operating expenses (3)

 

 

 

 

 

 

 

2

 

 

 

Other interest income (4)

 

 

(1

)

 

 

 

 

(2

)

 

 

Total net expense impact of indemnified and repurchased loans

 

$

23

 

 

$

2

 

$

36

 

 

$

2

____________________

(1)

Included as a component of Provision (benefit) for credit losses in the Condensed Consolidated Statements of Income.

(2)

Included as a component of Provision (benefit) for credit losses in the Condensed Consolidated Statements of Income. Reflects the impact on the provision for risk-sharing obligations for our agreement with Fannie Mae to increase our loss sharing on $15.9 million of defaulted loans in lieu of repurchasing them.

(3)

Impairment charges related to an Other real estate owned (OREO) asset that was previously repurchased and included as a component of Other operating expenses in the Condensed Consolidated Statements of Income.

(4)

Included as a component of Placement fees and other interest income in the Condensed Consolidated Statements of Income.

  • Total repurchased loans declined to $193.3 million as of June 30, 2026, down from $221.6 million as of December 31, 2025. Since the end of the second quarter, we exited $39.4 million of loans at prices that approximated our estimates, reducing our remaining repurchase exposure to $153.8 million, against which we have $41.7 million of reserves.
  • Of the $23.2 million of operating and credit-related charges this quarter, $18.0 million were credit-related. The credit-related charges were concentrated in loans associated with a small number of fraudulent sponsors we previously identified and were largely driven by the default of a previously repurchased portfolio of loans, and an agreement to increase our loss-sharing with Fannie Mae on a $15.9 million defaulted portfolio of loans in lieu of repurchasing them.
  • Last year, we began a fraud investigation in coordination with Freddie Mac that identified a small group of fraudulent sponsors. 95% of the credit-related losses we have taken against our repurchased loans are associated with those sponsors. During the second quarter, we concluded that investigation with Freddie Mac, and we do not expect any further repurchases associated with the investigation.
  • We are actively executing our disposition strategy to reduce our repurchase exposure. We expect to fully exit the remaining assets in this portfolio by early next year, and any future credit-related losses will be driven by the difference between the ultimate selling prices relative to our current estimates.

CAPITAL SOURCES AND USES

On August 5, 2026, the Company’s Board of Directors declared a dividend of $0.68 per share for the third quarter of 2026. The dividend will be paid on September 3, 2026, to all holders of record of the Company’s restricted and unrestricted common stock as of August 20, 2026.

On February 13, 2026, our Board of Directors authorized the repurchase of up to $75.0 million of the Company’s outstanding common stock over a 12-month period starting from February 26, 2026 (the “2026 Stock Repurchase Program”). During the first quarter of 2026, the Company repurchased 283 thousand shares under the 2026 Stock Repurchase Program at a weighted-average price of $47.13 per share and immediately retired the shares, reducing stockholders’ equity by $13.3 million. The Company did not repurchase any shares during the second quarter of 2026. As of June 30, 2026, the Company had $61.7 million of authorized share repurchase capacity remaining under the 2026 Stock Repurchase Program.

Any repurchases made pursuant to the 2026 Stock Repurchase Program will be made in the open market or in privately negotiated transactions, from time to time, as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The repurchase program may be suspended or discontinued at any time.

CONFERENCE CALL INFORMATION

Listeners can access the Company’s quarterly conference call for more information regarding our financial results via the dial-in number and webcast link below. Presentation materials related to the conference call will be posted to the Investor Relations section of the Company’s website prior to the call. An audio replay will also be available on the Investor Relations section of the Company’s website, along with the presentation materials.

 

 

Earnings Call:

Thursday, August 6, 2026, at 8:30 a.m. EDT

Phone:

(800) 330-6710 from within the United States; (312) 471-1353 from outside the United States

Confirmation Code:

3173235

Webcast Link:

https://event.webcasts.com/starthere.jsp?ei=1752016&tp_key=91f9b11ccb

ABOUT WALKER & DUNLOP

Walker & Dunlop (NYSE: WD) is one of the largest commercial real estate finance and advisory services firms in the United States and internationally. Our ideas and capital create communities where people live, work, shop, and play. Our innovative people, breadth of our brand, and our technological capabilities make us one of the most insightful and client-focused firms in the commercial real estate industry.

NON-GAAP FINANCIAL MEASURES

To supplement our financial statements presented in accordance with United States generally accepted accounting principles (“GAAP”), the Company uses adjusted EBITDA, adjusted core net income, and adjusted core EPS, which are non-GAAP financial measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. When analyzing our operating performance, readers should use adjusted EBITDA, adjusted core net income, and adjusted core EPS in addition to, and not as an alternative for, net income and diluted EPS.

Adjusted core net income and adjusted core EPS represent net income adjusted for amortization and depreciation, provision (benefit) for credit losses, net write-offs based on the final resolution of the defaulted loans or collateral, the fair value of expected net cash flows from servicing, net of guaranty obligation, the income statement impact from periodic revaluation and accretion associated with contingent consideration liabilities related to acquired companies, goodwill impairment, loan repurchase losses and other adjustments. Adjusted EBITDA represents net income before income taxes, interest expense on our corporate debt, and amortization and depreciation, adjusted for provision (benefit) for credit losses, net write-offs based on the final resolution of the defaulted loans or collateral, loan repurchase losses, stock-based compensation, the fair value of expected net cash flows from servicing, net of guaranty obligation, the write-off of the unamortized balance of deferred issuance costs associated with the repayment of a portion of our corporate debt, goodwill impairment, and contingent consideration liability fair value adjustments when the fair value adjustment is a triggering event for a goodwill impairment assessment. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow for our management’s discretionary use, as it does not reflect certain cash requirements such as tax and debt service payments. The amounts shown for adjusted EBITDA may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which are further adjusted to reflect certain other cash and non-cash charges that are used to determine compliance with financial covenants. Because not all companies use identical calculations, our presentation of adjusted EBITDA, adjusted core net income and adjusted core EPS may not be comparable to similarly titled measures of other companies.

We use adjusted EBITDA, adjusted core net income, and adjusted core EPS to evaluate the operating performance of our business, for comparison with forecasts and strategic plans and for benchmarking performance externally against competitors. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financial information, provide useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;
  • the ability to better identify trends in the Company’s underlying business and perform related trend analyses; and
  • a better understanding of how management plans and measures the Company’s underlying business.

We believe that these non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these non-GAAP financial measures should only be used to evaluate the Company’s results of operations in conjunction with the Company’s GAAP financial information. For more information on adjusted EBITDA, adjusted core net income, and adjusted core EPS, refer to the section of this press release below titled “Adjusted Financial Measure Reconciliation to GAAP.”

FORWARD-LOOKING STATEMENTS

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans, or intentions. The forward-looking statements contained in this press release reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ significantly from those expressed or contemplated in any forward-looking statement.

While forward-looking statements reflect our good faith projections, assumptions and expectations, they are not guarantees of future results. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law. Factors that could cause our results to differ materially include, but are not limited to: (1) general economic conditions and multifamily and commercial real estate market conditions, (2) changes in interest rates, (3) regulatory and/or legislative changes to Freddie Mac, Fannie Mae or HUD, (4) our ability to retain and attract loan originators and other professionals, (5) success of our various investments funded with corporate capital, (6) changes in federal government fiscal and monetary policies, including any constraints or cuts in federal funds allocated to HUD for loan originations, and (7) our obligations to repurchase or indemnify the GSEs for loans we originate under their programs, including additional charges or losses related to loans we have already repurchased or indemnified and new repurchase requests we may receive from the GSEs related to the previously identified instances of borrower fraud, additional instances of borrower fraud, or other reasons.

For a further discussion of these and other factors that could cause future results to differ materially from those expressed or contemplated in any forward-looking statements, see the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any updates or supplements in subsequent Quarterly Reports on Form 10-Q and our other filings with the SEC. Such filings are available publicly on our Investor Relations web page at www.walkerdunlop.com.

Walker & Dunlop, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

(in thousands)

2026

 

2026

 

2025

 

2025

 

2025

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

160,858

 

$

192,527

 

$

299,315

 

 

$

274,828

 

$

233,712

Restricted cash

 

25,782

 

 

34,419

 

 

22,772

 

 

 

44,462

 

 

41,090

Pledged securities, at fair value

 

234,525

 

 

228,646

 

 

224,954

 

 

 

221,730

 

 

218,435

Loans held for sale, at fair value

 

1,382,958

 

 

2,546,860

 

 

1,436,350

 

 

 

2,197,739

 

 

1,177,837

Mortgage servicing rights

 

793,351

 

 

795,754

 

 

808,145

 

 

 

805,975

 

 

817,814

Goodwill

 

868,710

 

 

868,710

 

 

868,710

 

 

 

868,710

 

 

868,710

Other intangible assets

 

134,369

 

 

138,123

 

 

141,877

 

 

 

145,631

 

 

149,385

Receivables, net

 

476,851

 

 

424,393

 

 

419,358

 

 

 

374,316

 

 

360,646

Committed investments in tax credit equity

 

170,671

 

 

265,368

 

 

241,401

 

 

 

257,564

 

 

194,479

Other assets

 

645,529

 

 

670,660

 

 

596,596

 

 

 

606,320

 

 

612,932

Total assets

$

4,893,604

 

$

6,165,460

 

$

5,059,478

 

 

$

5,797,275

 

$

4,675,040

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse notes payable

$

1,384,282

 

$

2,535,227

 

$

1,420,272

 

 

$

2,175,157

 

$

1,157,234

Corporate notes payable

 

820,948

 

 

825,816

 

 

829,218

 

 

 

829,909

 

 

828,657

Allowance for risk-sharing obligations

 

49,081

 

 

38,673

 

 

37,546

 

 

 

34,140

 

 

33,191

Commitments to fund investments in tax credit equity

 

174,093

 

 

256,121

 

 

219,949

 

 

 

223,788

 

 

168,863

Other liabilities

 

744,448

 

 

775,837

 

 

806,631

 

 

 

756,815

 

 

725,297

Total liabilities

$

3,172,852

 

$

4,431,674

 

$

3,313,616

 

 

$

4,019,809

 

$

2,913,242

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit interests of a wholly owned subsidiary subject to possible redemption

$

909

 

$

752

 

$

(1,036

)

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

$

333

 

$

332

 

$

334

 

 

$

333

 

$

333

Additional paid-in capital

 

462,194

 

 

454,215

 

 

450,434

 

 

 

444,127

 

 

438,129

Accumulated other comprehensive income (loss)

 

612

 

 

1,203

 

 

1,876

 

 

 

1,833

 

 

2,764

Retained earnings

 

1,243,903

 

 

1,264,446

 

 

1,282,390

 

 

 

1,319,274

 

 

1,308,792

Total stockholders’ equity

$

1,707,042

 

$

1,720,196

 

$

1,735,034

 

 

$

1,765,567

 

$

1,750,018

Noncontrolling interests

 

12,801

 

 

12,838

 

 

11,864

 

 

 

11,899

 

 

11,780

Total permanent equity

$

1,719,843

 

$

1,733,034

 

$

1,746,898

 

 

$

1,777,466

 

$

1,761,798

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

Total liabilities, temporary equity, and permanent equity

$

4,893,604

 

$

6,165,460

 

$

5,059,478

 

 

$

5,797,275

 

$

4,675,040

Walker & Dunlop, Inc. and Subsidiaries

Condensed Consolidated Statements of Income and Comprehensive Income

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

(in thousands, except per share amounts)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

2026

 

2025

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Origination fees

$

92,893

 

 

$

88,532

 

 

$

103,614

 

 

$

97,845

 

 

$

94,309

 

 

$

181,425

 

 

$

140,690

 

MSR income

 

47,817

 

 

 

46,773

 

 

 

50,060

 

 

 

48,657

 

 

 

53,153

 

 

 

94,590

 

 

 

80,964

 

Servicing fees

 

86,700

 

 

 

85,437

 

 

 

86,339

 

 

 

85,189

 

 

 

83,693

 

 

 

172,137

 

 

 

165,914

 

Property sales broker fees

 

12,787

 

 

 

13,179

 

 

 

28,488

 

 

 

26,546

 

 

 

14,964

 

 

 

25,966

 

 

 

28,485

 

Investment management fees

 

6,907

 

 

 

10,226

 

 

 

11,192

 

 

 

6,178

 

 

 

7,577

 

 

 

17,133

 

 

 

17,259

 

Net warehouse interest income (expense)

 

369

 

 

 

25

 

 

 

(909

)

 

 

(2,035

)

 

 

(1,760

)

 

 

394

 

 

 

(2,546

)

Placement fees and other interest income

 

32,440

 

 

 

32,704

 

 

 

37,085

 

 

 

46,302

 

 

 

35,986

 

 

 

65,144

 

 

 

69,197

 

Other revenues

 

26,777

 

 

 

24,455

 

 

 

24,155

 

 

 

28,993

 

 

 

31,318

 

 

 

51,232

 

 

 

56,644

 

Total revenues

$

306,690

 

 

$

301,331

 

 

$

340,024

 

 

$

337,675

 

 

$

319,240

 

 

$

608,021

 

 

$

556,607

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

$

162,909

 

 

$

152,829

 

 

$

187,113

 

 

$

177,418

 

 

$

161,888

 

 

$

315,738

 

 

$

283,278

 

Amortization and depreciation

 

60,699

 

 

 

62,964

 

 

 

62,084

 

 

 

60,041

 

 

 

58,936

 

 

 

123,663

 

 

 

116,557

 

Provision (benefit) for credit losses

 

20,966

 

 

 

4,118

 

 

 

3,105

 

 

 

949

 

 

 

1,820

 

 

 

25,084

 

 

 

5,532

 

Interest expense on corporate debt

 

15,260

 

 

 

14,902

 

 

 

15,983

 

 

 

16,451

 

 

 

16,767

 

 

 

30,162

 

 

 

32,281

 

Indemnified and repurchased loan expenses

 

6,884

 

 

 

10,061

 

 

 

35,784

 

 

 

3,526

 

 

 

683

 

 

 

16,945

 

 

 

1,540

 

Other operating expenses

 

37,898

 

 

 

30,507

 

 

 

54,512

 

 

 

33,353

 

 

 

32,772

 

 

 

68,405

 

 

 

65,801

 

Total expenses

$

304,616

 

 

$

275,381

 

 

$

358,581

 

 

$

291,738

 

 

$

272,866

 

 

$

579,997

 

 

$

504,989

 

Income (loss) before taxes

$

2,074

 

 

$

25,950

 

 

$

(18,557

)

 

$

45,937

 

 

$

46,374

 

 

$

28,024

 

 

$

51,618

 

Income tax expense (benefit)

 

(764

)

 

 

8,022

 

 

 

(5,447

)

 

 

12,516

 

 

 

12,425

 

 

 

7,258

 

 

 

14,944

 

Net income (loss) before noncontrolling interests and temporary equity holders

$

2,838

 

 

$

17,928

 

 

$

(13,110

)

 

$

33,421

 

 

$

33,949

 

 

$

20,766

 

 

$

36,674

 

Less: net income (loss) from noncontrolling interests

 

12

 

 

 

974

 

 

 

(36

)

 

 

(31

)

 

 

(3

)

 

 

986

 

 

 

(32

)

Less: net income (loss) attributable to temporary equity holders

 

(180

)

 

 

1,083

 

 

 

837

 

 

 

 

 

 

 

 

 

903

 

 

 

 

Walker & Dunlop net income (loss)

$

3,006

 

 

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

18,877

 

 

$

36,706

 

Other comprehensive income (loss), net of tax

 

(591

)

 

 

(673

)

 

 

43

 

 

 

(931

)

 

 

1,469

 

 

 

(1,264

)

 

 

2,178

 

Walker & Dunlop comprehensive income (loss)

$

2,415

 

 

$

15,198

 

 

$

(13,868

)

 

$

32,521

 

 

$

35,421

 

 

$

17,613

 

 

$

38,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

(37

)%

 

 

31

%

 

 

29

%

 

 

27

%

 

 

27

%

 

 

26

%

 

 

29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

$

0.09

 

 

$

0.46

 

 

$

(0.41

)

 

$

0.98

 

 

$

1.00

 

 

$

0.55

 

 

$

1.08

 

Diluted earnings (loss) per share

 

0.09

 

 

 

0.46

 

 

 

(0.41

)

 

 

0.98

 

 

 

0.99

 

 

 

0.55

 

 

 

1.07

 

Cash dividends paid per common share

 

0.68

 

 

 

0.68

 

 

 

0.67

 

 

 

0.67

 

 

 

0.67

 

 

 

1.36

 

 

 

1.34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares outstanding

 

33,263

 

 

 

33,394

 

 

 

33,388

 

 

 

33,376

 

 

 

33,358

 

 

 

33,328

 

 

 

33,311

 

Diluted weighted-average shares outstanding

 

33,275

 

 

 

33,411

 

 

 

33,410

 

 

 

33,397

 

 

 

33,371

 

 

 

33,343

 

 

 

33,333

 

SUPPLEMENTAL OPERATING DATA

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

(in thousands, except per share data and unless otherwise noted)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

2026

 

2025

 

Transaction Volume:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of Debt Financing Volume

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

$

3,087,806

 

$

1,553,899

 

$

2,785,231

 

 

$

2,141,092

 

$

3,114,308

 

$

4,641,705

 

$

4,626,102

 

Freddie Mac

 

1,310,879

 

 

3,124,128

 

 

2,023,592

 

 

 

3,664,380

 

 

1,752,597

 

 

4,435,007

 

 

2,560,844

 

Ginnie Mae - HUD

 

413,839

 

 

481,384

 

 

153,748

 

 

 

325,169

 

 

288,449

 

 

895,223

 

 

436,607

 

Brokered (1)

 

7,402,029

 

 

6,503,051

 

 

8,675,937

 

 

 

4,512,729

 

 

6,335,071

 

 

13,905,080

 

 

8,888,014

 

Principal Lending and Investing (2)

 

319,650

 

 

87,900

 

 

167,700

 

 

 

199,250

 

 

147,800

 

 

407,550

 

 

323,300

 

Total Debt Financing Volume

$

12,534,203

 

$

11,750,362

 

$

13,806,208

 

 

$

10,842,620

 

$

11,638,225

 

$

24,284,565

 

$

16,834,867

 

Property Sales Volume

 

1,897,246

 

 

1,910,300

 

 

4,524,142

 

 

 

4,672,875

 

 

2,313,585

 

 

3,807,546

 

 

4,152,875

 

Total Transaction Volume

$

14,431,449

 

$

13,660,662

 

$

18,330,350

 

 

$

15,515,495

 

$

13,951,810

 

$

28,092,111

 

$

20,987,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Performance Metrics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

 

1

%

 

9

%

 

(5

)

%

 

14

%

 

15

%

 

5

%

 

9

%

Return on equity

 

1

 

 

4

 

 

(3

)

 

 

8

 

 

8

 

 

2

 

 

4

 

Walker & Dunlop net income (loss)

$

3,006

 

$

15,871

 

$

(13,911

)

 

$

33,452

 

$

33,952

 

$

18,877

 

$

36,706

 

Adjusted EBITDA (3)

 

62,129

 

 

73,782

 

 

38,755

 

 

 

82,084

 

 

76,811

 

 

135,911

 

 

141,777

 

Diluted earnings (loss) per share

 

0.09

 

 

0.46

 

 

(0.41

)

 

 

0.98

 

 

0.99

 

 

0.55

 

 

1.07

 

Adjusted core EPS (4)

 

1.19

 

 

1.02

 

 

0.28

 

 

 

1.22

 

 

1.15

 

 

2.19

 

 

2.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Expense Metrics (as a percentage of total revenues):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

53

%

 

51

%

 

55

 

%

 

53

%

 

51

%

 

52

%

 

51

%

Other operating expenses

 

12

 

 

10

 

 

16

 

 

 

10

 

 

10

 

 

11

 

 

12

 

Key Revenue Metrics (as a percentage of debt financing volume):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Origination fee rate (5)

 

0.74

%

 

0.76

%

 

0.75

 

%

 

0.90

%

 

0.82

%

 

0.75

%

 

0.84

%

Agency MSR rate (6)

 

0.99

 

 

0.91

 

 

1.01

 

 

 

0.79

 

 

1.03

 

 

0.95

 

 

1.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market capitalization at period end

$

1,877,955

 

$

1,522,458

 

$

2,048,798

 

 

$

2,847,907

 

$

2,395,939

 

 

 

 

 

 

 

Closing share price at period end

$

54.70

 

$

44.38

 

$

60.15

 

 

$

83.62

 

$

70.48

 

 

 

 

 

 

 

Average headcount

 

1,479

 

 

1,471

 

 

1,464

 

 

 

1,438

 

 

1,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Components of Servicing Portfolio (end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae

$

74,141,705

 

$

73,498,820

 

$

72,708,372

 

 

$

71,006,342

 

$

70,042,909

 

 

 

 

 

 

 

Freddie Mac

 

45,515,813

 

 

44,836,263

 

 

42,595,441

 

 

 

40,473,401

 

 

39,433,013

 

 

 

 

 

 

 

Ginnie Mae - HUD

 

11,890,066

 

 

11,646,914

 

 

11,563,020

 

 

 

11,298,108

 

 

11,008,314

 

 

 

 

 

 

 

Brokered (7)

 

14,233,764

 

 

16,385,040

 

 

17,111,320

 

 

 

16,553,827

 

 

16,864,888

 

 

 

 

 

 

 

Principal Lending and Investing (8)

 

17,500

 

 

17,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Servicing Portfolio

$

145,798,848

 

$

146,384,537

 

$

143,978,153

 

 

$

139,331,678

 

$

137,349,124

 

 

 

 

 

 

 

Assets under management (9)

 

18,674,671

 

 

18,530,780

 

 

18,631,100

 

 

 

18,521,907

 

 

18,623,451

 

 

 

 

 

 

 

Total Managed Portfolio

$

164,473,519

 

$

164,915,317

 

$

162,609,253

 

 

$

157,853,585

 

$

155,972,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Key Servicing Portfolio Metrics (end of period):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Custodial escrow account deposits (in billions)

$

3.1

 

$

2.5

 

$

3.1

 

 

$

2.8

 

$

2.7

 

 

 

 

 

 

 

Weighted-average servicing fee rate (basis points)

 

23.4

 

 

23.4

 

 

23.6

 

 

 

24.0

 

 

24.1

 

 

 

 

 

 

 

Weighted-average remaining servicing portfolio term (years)

 

7.1

 

 

7.1

 

 

7.2

 

 

 

7.4

 

 

7.4

 

 

 

 

 

 

 

____________________

(1)

 

Brokered transactions for life insurance companies, commercial banks, and other capital sources.

(2)

 

Includes debt financing volumes from our interim lending platform and WDIP separate accounts.

(3)

 

This is a non-GAAP financial measure. For more information on adjusted EBITDA, refer to the section above titled “Non-GAAP Financial Measures.”

(4)

 

This is a non-GAAP financial measure. For more information on adjusted core EPS, refer to the section above titled “Non-GAAP Financial Measures.”

(5)

Origination fees as a percentage of debt financing volume. Excludes the income and debt financing volume from Principal Lending and Investing.

(6)

MSR income as a percentage of Agency debt financing volume.

(7)

Brokered loans serviced primarily for life insurance companies.

(8)

Consists of interim loans not managed for our interim loan joint venture.

(9)

Walker & Dunlop Affordable Equity assets under management, commercial real estate loans and funds managed by WDIP, and interim loans serviced for our interim loan joint venture.

KEY CREDIT METRICS

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

(dollars in thousands)

2026

 

2026

 

2025

 

2025

 

2025

 

Risk-sharing servicing portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fannie Mae Full Risk

$

67,515,995

 

$

65,886,235

 

$

65,087,136

 

$

63,382,256

 

$

61,486,070

 

Fannie Mae Modified Risk

 

6,625,710

 

 

7,612,585

 

 

7,621,236

 

 

7,624,086

 

 

8,556,839

 

Freddie Mac Modified Risk

 

15,000

 

 

15,000

 

 

15,000

 

 

10,000

 

 

10,000

 

Total risk-sharing servicing portfolio

$

74,156,705

 

$

73,513,820

 

$

72,723,372

 

$

71,016,342

 

$

70,052,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-risk-sharing servicing portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Freddie Mac No Risk

$

45,500,813

 

$

44,821,263

 

$

42,580,441

 

$

40,463,401

 

$

39,423,013

 

GNMA - HUD No Risk

 

11,890,066

 

 

11,646,914

 

 

11,563,020

 

 

11,298,108

 

 

11,008,314

 

Brokered

 

14,233,764

 

 

16,385,040

 

 

17,111,320

 

 

16,553,827

 

 

16,864,888

 

Total non-risk-sharing servicing portfolio

$

71,624,643

 

$

72,853,217

 

$

71,254,781

 

$

68,315,336

 

$

67,296,215

 

Total loans serviced for others

$

145,781,348

 

$

146,367,037

 

$

143,978,153

 

$

139,331,678

 

$

137,349,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment (full risk)

$

160,391

 

$

56,203

 

$

36,926

 

$

36,926

 

$

36,926

 

Interim Loan Joint Venture Managed Loans (1)

 

17,099

 

 

17,099

 

 

32,965

 

 

76,215

 

 

76,215

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At-risk servicing portfolio (2)

$

70,499,346

 

$

69,444,656

 

$

68,649,960

 

$

66,946,180

 

$

65,378,944

 

Maximum exposure to at-risk portfolio (3)

 

14,433,243

 

 

14,221,298

 

 

14,052,667

 

 

13,704,585

 

 

13,382,410

 

Defaulted loans (4)

 

198,638

 

 

167,456

 

 

158,821

 

 

139,020

 

 

108,530

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defaulted loans as a percentage of the at-risk portfolio

 

0.28

%

 

0.24

%

 

0.23

%

 

0.21

%

 

0.17

%

Allowance for risk-sharing as a percentage of the at-risk portfolio

 

0.07

 

 

0.06

 

 

0.05

 

 

0.05

 

 

0.05

 

Allowance for risk-sharing as a percentage of maximum exposure

 

0.34

 

 

0.27

 

 

0.27

 

 

0.25

 

 

0.25

 

____________________

(1)

This balance consisted entirely of Interim Program JV managed loans. We indirectly share in a portion of the risk of loss associated with Interim Program JV managed loans through our 15% equity ownership in the Interim Program JV. We have no exposure to risk of loss for the loans serviced directly for the Interim Program JV partner. The balance of this line is included as a component of assets under management in the Supplemental Operating Data table above.

 

(2)

At-risk servicing portfolio is defined as the balance of Fannie Mae Delegated Underwriting and Servicing (“DUS”) loans subject to the risk-sharing formula described below, as well as a small number of Freddie Mac loans on which we share in the risk of loss. Use of the at-risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at-risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at-risk portfolio.

 

For example, a $15 million loan with 50% risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk sharing. Accordingly, if the $15 million loan with 50% risk-sharing were to default, we would view the overall loss as a percentage of the at-risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans.

 

(3)

Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

 

(4)

Defaulted loans represent loans in our Fannie Mae at-risk portfolio or Freddie Mac SBL pre-securitized portfolio that are probable of foreclosure or that have foreclosed and for which we have recorded a collateral-based reserve (i.e. loans where we have assessed a probable loss). Other loans that are delinquent but not foreclosed or that are not probable of foreclosure are not included here. Additionally, loans that have foreclosed or are probable of foreclosure but are not expected to result in a loss to us are not included here.

ADJUSTED FINANCIAL MEASURE RECONCILIATION TO GAAP

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

(in thousands)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

2026

 

2025

 

Reconciliation of Walker & Dunlop Net Income to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop Net Income (Loss)

$

3,006

 

 

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

18,877

 

 

$

36,706

 

 

Income tax expense (benefit)

 

(764

)

 

 

8,022

 

 

 

(5,447

)

 

 

12,516

 

 

 

12,425

 

 

 

7,258

 

 

 

14,944

 

 

Interest expense on corporate debt

 

15,260

 

 

 

14,902

 

 

 

15,983

 

 

 

16,451

 

 

 

16,767

 

 

 

30,162

 

 

 

32,281

 

 

Amortization and depreciation

 

60,699

 

 

 

62,964

 

 

 

62,084

 

 

 

60,041

 

 

 

58,936

 

 

 

123,663

 

 

 

116,557

 

 

Provision (benefit) for credit losses

 

20,966

 

 

 

4,118

 

 

 

3,105

 

 

 

949

 

 

 

1,820

 

 

 

25,084

 

 

 

5,532

 

 

Loan repurchase losses (1)

 

1,664

 

 

 

6,950

 

 

 

20,092

 

 

 

 

 

 

 

 

 

8,614

 

 

 

 

 

Net write-offs

 

 

 

 

(491

)

 

 

 

 

 

 

 

 

 

 

 

(491

)

 

 

 

 

Stock-based compensation expense

 

9,115

 

 

 

8,219

 

 

 

6,909

 

 

 

7,332

 

 

 

6,064

 

 

 

17,334

 

 

 

12,506

 

 

Write-off of unamortized issuance costs from corporate debt paydown (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,215

 

 

MSR income

 

(47,817

)

 

 

(46,773

)

 

 

(50,060

)

 

 

(48,657

)

 

 

(53,153

)

 

 

(94,590

)

 

 

(80,964

)

 

Adjusted EBITDA

$

62,129

 

 

$

73,782

 

 

$

38,755

 

 

$

82,084

 

 

$

76,811

 

 

$

135,911

 

 

$

141,777

 

 

____________________

(1)

 

Presented as a component of Indemnified and repurchased loan expenses on the Condensed Consolidated Statements of Income.

(2)

 

Presented as a component of Other operating expenses on the Condensed Consolidated Statements of Income.

CONDENSED SEGMENTS STATEMENTS OF INCOME

Unaudited

 

 

 

 

 

 

 

 

 

 

 

Segment Results (dollars in thousands, except per share data and ratios)

 

For the three months ended June 30, 2026

Revenues

 

CM

SAM

 

Corporate

Consolidated

Loan origination and debt brokerage fees, net

 

$

90,647

 

$

2,246

 

$

 

$

92,893

 

Fair value of expected net cash flows from servicing, net of guaranty obligation

 

 

47,817

 

 

 

 

 

 

47,817

 

Servicing fees

 

 

 

 

86,700

 

 

 

 

86,700

 

Property sales broker fees

 

 

12,787

 

 

 

 

 

 

12,787

 

Investment management fees

 

 

 

 

6,907

 

 

 

 

6,907

 

Net warehouse interest income (expense)

 

 

140

 

 

229

 

 

 

 

369

 

Placement fees and other interest income

 

 

 

 

30,065

 

 

2,375

 

 

32,440

 

Other revenues

 

 

17,395

 

 

7,447

 

 

1,935

 

 

26,777

 

Total revenues

 

$

168,786

 

$

133,594

 

$

4,310

 

$

306,690

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

116,058

 

$

21,741

 

$

25,110

 

$

162,909

 

Amortization and depreciation

 

 

1,146

 

 

57,181

 

 

2,372

 

 

60,699

 

Provision (benefit) for credit losses

 

 

 

 

20,966

 

 

 

 

20,966

 

Interest expense on corporate debt (1)

 

 

4,025

 

 

9,893

 

 

1,342

 

 

15,260

 

Indemnified and repurchased loan expenses

 

 

 

 

6,884

 

 

 

 

6,884

 

Other operating expenses

 

 

10,530

 

 

7,640

 

 

19,728

 

 

37,898

 

Total expenses

 

$

131,759

 

$

124,305

 

$

48,552

 

$

304,616

 

Income (loss) before taxes

 

$

37,027

 

$

9,289

 

$

(44,242

)

$

2,074

 

Income tax expense (benefit) (2)

 

 

7,486

 

 

780

 

 

(9,030

)

 

(764

)

Net income (loss) before noncontrolling interests and temporary equity holders

 

$

29,541

 

$

8,509

 

$

(35,212

)

$

2,838

 

Less: net income (loss) from noncontrolling interests

 

$

 

 

12

 

 

 

$

12

 

Less: net income (loss) attributable to temporary equity holders

 

 

(180

)

 

 

 

 

 

(180

)

Walker & Dunlop net income (loss)

 

$

29,721

 

$

8,497

 

$

(35,212

)

$

3,006

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

0.89

 

$

0.25

 

$

(1.05

)

$

0.09

 

Operating margin

 

 

22

%

 

7

%

 

(1,026

)%

 

1

%

 

 

 

 

 

 

 

 

 

 

Segment Results (dollars in thousands, except per share data and ratios)

 

For the three months ended June 30, 2025

Revenues

 

CM

SAM

Corporate

Consolidated

Loan origination and debt brokerage fees, net

 

$

93,764

 

$

545

 

$

 

$

94,309

 

Fair value of expected net cash flows from servicing, net of guaranty obligation

 

 

53,153

 

 

 

 

 

 

53,153

 

Servicing fees

 

 

 

 

83,693

 

 

 

 

83,693

 

Property sales broker fees

 

 

14,964

 

 

 

 

 

 

14,964

 

Investment management fees

 

 

 

 

7,577

 

 

 

 

7,577

 

Net warehouse interest income (expense)

 

 

(1,760

)

 

 

 

 

 

(1,760

)

Placement fees and other interest income

 

 

 

 

32,651

 

 

3,335

 

 

35,986

 

Other revenues

 

 

12,670

 

 

16,269

 

 

2,379

 

 

31,318

 

Total revenues

 

$

172,791

 

$

140,735

 

$

5,714

 

$

319,240

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

Personnel

 

$

116,441

 

$

22,743

 

$

22,704

 

$

161,888

 

Amortization and depreciation

 

 

1,146

 

 

55,882

 

 

1,908

 

 

58,936

 

Provision (benefit) for credit losses

 

 

 

 

1,820

 

 

 

 

1,820

 

Interest expense on corporate debt (1)

 

 

4,468

 

 

10,810

 

 

1,489

 

 

16,767

 

Indemnified and repurchased loan expenses

 

 

 

 

683

 

 

 

 

683

 

Other operating expenses

 

 

5,309

 

 

5,831

 

 

21,632

 

 

32,772

 

Total expenses

 

$

127,364

 

$

97,769

 

$

47,733

 

$

272,866

 

Income (loss) before taxes

 

$

45,427

 

$

42,966

 

$

(42,019

)

$

46,374

 

Income tax expense (benefit) (2)

 

 

12,285

 

 

5,428

 

 

(5,288

)

 

12,425

 

Net income (loss) before noncontrolling interests

 

$

33,142

 

$

37,538

 

$

(36,731

)

$

33,949

 

Less: net income (loss) from noncontrolling interests

 

 

 

 

(3

)

 

 

 

(3

)

Walker & Dunlop net income (loss)

 

$

33,142

 

$

37,541

 

$

(36,731

)

$

33,952

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

$

0.97

 

$

1.10

 

$

(1.08

)

$

0.99

 

Operating margin

 

 

26

%

 

31

%

 

(735

)%

 

15

%

____________________

(1)

 

Interest expense on corporate debt is allocated to each segment based on proportional usage. Expense decreased due to lower average interest rates.

(2)

 

Income tax expense is allocated to each segment based on income before taxes, except for significant one-time tax items. Tax expense decreased to a benefit due to lower income before taxes and a lower estimated annual effective tax rate driven by higher low income housing tax credits.

ADJUSTED CORE EPS RECONCILIATION

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarterly Trends

 

Six months ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

(in thousands)

Q2 2026

 

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

2026

 

2025

Reconciliation of Walker & Dunlop Net Income (Loss) to Adjusted Core Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop Net Income (Loss)

$

3,006

 

 

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

18,877

 

 

$

36,706

 

Provision (benefit) for credit losses

 

20,966

 

 

 

4,118

 

 

 

3,105

 

 

 

949

 

 

 

1,820

 

 

 

25,084

 

 

 

5,532

 

Loan repurchase losses (1)

 

1,664

 

 

 

6,950

 

 

 

20,092

 

 

 

 

 

 

 

 

 

8,614

 

 

 

 

Net write-offs

 

 

 

 

(491

)

 

 

 

 

 

 

 

 

 

 

 

(491

)

 

 

 

Amortization and depreciation

 

60,699

 

 

 

62,964

 

 

 

62,084

 

 

 

60,041

 

 

 

58,936

 

 

 

123,663

 

 

 

116,557

 

MSR income

 

(47,817

)

 

 

(46,773

)

 

 

(50,060

)

 

 

(48,657

)

 

 

(53,153

)

 

 

(94,590

)

 

 

(80,964

)

Contingent consideration accretion and fair value adjustments

 

434

 

 

 

(299

)

 

 

(8,226

)

 

 

18

 

 

 

41

 

 

 

135

 

 

 

81

 

Write-off of unamortized issuance costs from corporate debt paydown (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,215

 

Income tax expense adjustment (3)

 

719

 

 

 

(6,908

)

 

 

(3,662

)

 

 

(3,856

)

 

 

(2,429

)

 

 

(6,189

)

 

 

(13,784

)

Adjusted Core Net Income

$

39,671

 

 

$

35,432

 

 

$

9,422

 

 

$

41,947

 

 

$

39,167

 

 

$

75,103

 

 

$

68,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Diluted EPS to Adjusted core EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop Net Income (Loss)

$

3,006

 

 

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

18,877

 

 

$

36,706

 

Diluted weighted-average shares outstanding

 

33,275

 

 

 

33,411

 

 

 

33,410

 

 

 

33,397

 

 

 

33,371

 

 

 

33,343

 

 

 

33,333

 

Diluted earnings (loss) per share

$

0.09

 

 

$

0.46

 

 

$

(0.41

)

 

$

0.98

 

 

$

0.99

 

 

$

0.55

 

 

$

1.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Core Net Income

$

39,671

 

 

$

35,432

 

 

$

9,422

 

 

$

41,947

 

 

$

39,167

 

 

$

75,103

 

 

$

68,343

 

Diluted weighted-average shares outstanding

 

33,275

 

 

 

33,411

 

 

 

33,410

 

 

 

33,397

 

 

 

33,371

 

 

 

33,343

 

 

 

33,333

 

Adjusted core EPS

$

1.19

 

 

$

1.02

 

 

$

0.28

 

 

$

1.22

 

 

$

1.15

 

 

$

2.19

 

 

$

2.00

 

____________________

(1)

 

Presented as a component of Indemnified and repurchased loan expenses on the Condensed Consolidated Statements of Income.

(2)

 

Presented as a component of Other operating expenses on the Condensed Consolidated Statements of Income.

(3)

Income tax impact of the above adjustments to adjusted core net income. Uses (i) quarterly effective tax rate as disclosed in the Condensed Consolidated Statements of Income in this press release or (ii) estimated annual effective rate.

Category: Earnings

Headquarters:
7272 Wisconsin Avenue, Suite 1300
Bethesda, Maryland 20814
Phone 301.215.5500
info@walkeranddunlop.com

Investors:
Amy Hopkins
SVP, Investor Relations
Phone 443.873.5536
investorrelations@walkeranddunlop.com

Media:
Carol McNerney
Chief Marketing Officer
Phone 301.215.5515
info@walkeranddunlop.com

Source: Walker & Dunlop, Inc.