Waterdrop Inc. Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results and a Cash Dividend
Rhea-AI Summary
Waterdrop Inc. (NYSE: WDH) reported strong Q4 2024 financial results, with net profit reaching RMB99.6 million (US$13.6 million), up 68.7% year-over-year. The company's insurance business generated first-year premiums of RMB1,897.9 million, increasing 24.5% YoY, while net operating revenue grew 4.2% to RMB686.8 million.
Key highlights include expanded crowdfunding coverage reaching 470 million donors and RMB67.5 billion in donations, successful patient recruitment with 10,395 patients enrolled in clinical trials, and strategic AI integration with DeepSeek models. The company announced a new cash dividend of US$7.3 million and has repurchased 52.1 million ADSs from the open market.
For full-year 2024, net operating revenue increased 5.4% to RMB2,771.8 million, with net profit reaching RMB367.5 million, marking a 119.8% YoY increase. The company maintains a strong cash position of RMB3,670.3 million as of December 31, 2024.
Positive
- Net profit grew 68.7% YoY to RMB99.6 million in Q4 2024
- Insurance FYP increased 24.5% YoY to RMB1,897.9 million
- Full-year net profit doubled with 119.8% YoY growth
- Net operating revenue increased 5.4% YoY to RMB2,771.8 million
- Strong cash position of RMB3,670.3 million
- Continued shareholder returns through share buybacks and cash dividend
Negative
- Insurance-related income decreased 0.9% YoY in Q4 2024
- Digital clinical trial solution income declined 9.4% YoY for full-year 2024
- Quarter-over-quarter decrease of 2.5% in net operating revenue
News Market Reaction
On the day this news was published, WDH gained 7.38%, reflecting a notable positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Financial and Operational Highlights for the Fourth Quarter of 2024
- Marked improvement in profitability and healthy liquidity: In the fourth quarter of 2024, net profit attributable to our ordinary shareholders reached
RMB99.6 million (US ), representing a year-over-year growth of$13.6 million 68.7% . We continued to generate positive operating cash flow during the fourth quarter of 2024. - Solid business performance: For the fourth quarter of 2024, the first-year premiums ("FYP") generated through our insurance business amounted to
RMB1,897.9 million (US ), representing an increase of$260.0 million 24.5% year over year. Net operating revenue wasRMB686.8 million (US ), representing an increase of$94.1 million 4.2% year over year. - Expanded crowdfunding coverage: As of December 31, 2024, around 470 million people cumulatively had donated an aggregate of
RMB67.5 billion to 3.40 million patients through Waterdrop Medical Crowdfunding. - Dependable performance in patient recruitment: As of December 31, 2024, the Company had cumulatively enrolled 10,395 patients into 1,212 clinical trial programs through the E-Find Platform.
Mr. Peng Shen, Founder, Chairman, and Chief Executive Officer of Waterdrop, commented, "We are pleased to report a set of outstanding financial results for the fourth quarter and the full year of 2024. We have sustained remarkable profitability and doubled our annual net profit attributable to ordinary shareholders, attaining a
Our insurance business capped off the year with an annual FYP of
As a milestone, Waterdrop Medical Crowdfunding has been officially recognized as a pioneer in
During this quarter, our digital clinical trial solution income continued its growth, realizing a year-over-year increase of
Alternatively, we recently announced the strategic integration and local deployment of DeepSeek models, which marks a significant step forward in our AI-driven insurance ecosystem. Utilizing advanced AI models, Waterdrop's AI Insurance Expert now supports multi-modal interactions, including voice and text. The system excels in managing complex dialogues and assisting with sales strategies, autonomously handling voice communications and consultations for medical insurance products.
Our every decision is guided by the principles of maximizing and prioritizing shareholders' returns. By the end of February 2025, the Company had cumulatively repurchased approximately 52.1 million ADSs from the open market. We are also pleased to announce that, with the board approval, the Company will soon start another cash dividend of approximately
Looking ahead to 2025, we aim for faster growth and to scale up our business operations, all the while continuing to contribute to profitability, by using technology to enhance our core competitiveness."
Financial Results for the Fourth Quarter of 2024
Operating revenue, net
Net operating revenue for the fourth quarter of 2024 increased by
- Insurance-related income includes insurance brokerage income and technical service income. Insurance brokerage income represents brokerage commissions earned from insurance companies. Technical service income is derived from providing technical services including customer relationship maintenance, customer complaint management, claim review, and user referral services, among other things, to insurance companies, insurance brokers, and agency companies. Our insurance-related income amounted to
RMB582.4 million (US ) in the fourth quarter of 2024, representing a decrease of$79.8 million 0.9% year over year fromRMB587.9 million for the fourth quarter of 2023, which was mainly due to the decrease in technical service income. On a quarter-over-quarter basis, insurance-related income decreased by3.0% . - Crowdfunding service fees represent the service income earned when patients successfully withdraw the proceeds from their crowdfunding campaigns. Our role is to operate the Waterdrop Medical Crowdfunding platform to provide crowdfunding related services through the internet, enabling patients with significant medical bills to seek help from caring hearts through technology (the "medical crowdfunding services"). Our medical crowdfunding services generally consist of providing technical and internet support, managing, reviewing and supervising the crowdfunding campaigns, providing comprehensive risk management and anti-fraud measures, and facilitating the collection and transfer of the funds. For the fourth quarter of 2024, we generated
RMB65 .1 million (US .9 million) in service fees, representing an increase of$8 62.8% year over year fromRMB40 .0 million for the fourth quarter of 2023. On a quarter-over-quarter basis, crowdfunding service fees decreased by1.1% . - Digital clinical trial solution income represents the service income earned from our customers mainly including biopharmaceutical companies and leading biotechnology companies. We match qualified and suitable patients for enrollment in clinical trials for our customers and generate digital clinical trial solution revenue for successful matches and we typically charge our customers a fixed unit price per successful match. For the fourth quarter of 2024, our digital clinical trial solution income amounted to
RMB25.5 million (US ), representing an increase of$3.5 million 22.9% fromRMB20.8 million in the same period of 2023. On a quarter-over-quarter basis, digital clinical trial solution income increased by5.2% .
Operating costs and expenses
Operating costs and expenses increased by
- Operating costs increased by
7.2% year over year toRMB323.8 million (US ) for the fourth quarter of 2024, as compared with$44.4 million RMB302.1 million for the fourth quarter of 2023, which was primarily driven by (i) an increase ofRMB39.1 million in costs of referral and service fees, partially offset by (ii) a decrease ofRMB3.6 million in personnel costs. On a quarter-over-quarter basis, operating costs decreased by4.9% fromRMB340.6 million , primarily due to (i) a decrease ofRMB13.2 million in costs of referral and service fees, partially offset by (ii) an increase ofRMB5.7 million in personnel costs. - Sales and marketing expenses increased by
4.1% year over year toRMB182.0 million (US ) for the fourth quarter of 2024, as compared with$24.9 million RMB174.8 million for the same quarter of 2023. The increase was primarily due to (i) an increase ofRMB30.2 million in marketing expenses for third-party traffic channels, and partially offset by (ii) a decrease ofRMB22.8 million in personnel costs and share-based compensation expenses. On a quarter-over-quarter basis, sales and marketing expenses increased by5.1% fromRMB173.2 million , primarily due to (i) an increase ofRMB11.9 million in marketing expenses to third-party traffic channels, (ii) an increase ofRMB2.5 million in sales and marketing personnel costs and share-based compensation expenses, and partially offset by (iii) a decrease ofRMB5.7 million in outsourced sales and marketing service fees to third parties. - General and administrative expenses decreased by
23.2% year over year toRMB73.7 million (US ) for the fourth quarter of 2024, compared with$10.1 million RMB96.0 million for the same quarter of 2023. The year-over-year variance was due to (i) a decrease ofRMB22.3 million in allowance for credit losses, (ii) a decrease ofRMB2.7 million in professional service fees, partially offset by (iii) an increase ofRMB5.7 million in personnel costs and share-based compensation expenses. On a quarter-over-quarter basis, general and administrative expenses decreased by33.6% fromRMB111.0 million , due to (i) a non-cash impairment of intangible assets related to Shenlanbao ofRMB20.6 million recorded in the third quarter of 2024, with no corresponding item in the fourth quarter, (ii) a decrease ofRMB13.7 million allowance for credit losses, and (iii) a decrease ofRMB5.4 million in personnel costs and share-based compensation expenses. - Research and development expenses decreased by
9.3% year over year toRMB54.3 million (US ) for the fourth quarter of 2024, compared with$7.4 million RMB59.8 million for the same period of 2023. The decrease was primarily due to a decrease ofRMB5.8 million in personnel costs and share-based compensation expenses. On a quarter-over-quarter basis, research and development expenses slightly increased by2.5% fromRMB53.0 million .
Operating profit for the fourth quarter of 2024 was
Interest income for the fourth quarter of 2024 was
Income tax expense for the fourth quarter of 2024 was
Net profit attributable to the Company's ordinary shareholders for the fourth quarter of 2024 was
Adjusted net profit attributable to the Company's ordinary shareholders (non-GAAP(1)) for the fourth quarter of 2024 was
Financial Results for the Fiscal Year of 2024
Net operating revenue for the year of 2024 increased by
- Our insurance-related income amounted to
RMB2,363.8 million (US ) in 2024, representing an increase of$323.8 million 1.0% year over year fromRMB2,340.9 million for the year of 2023, which was mainly due to the increase in insurance brokerage income. - Our crowdfunding service fees amounted to
RMB267.7 million (US ) in 2024, representing an increase of$36.7 million 64.5% year over year fromRMB162.7 million for the year of 2023. - Our digital clinical trial solution income amounted to
RMB91.1 million (US ) in 2024, representing a decrease of$12.5 million 9.4% year over year fromRMB100.5 million for the year of 2023.
Operating costs and expenses
Operating costs and expenses decreased by
- Operating costs increased by
10.0% year over year toRMB1,314.7 million (US ) for the year of 2024, compared with$180.1 million RMB1,195.5 million for the year of 2023, which was primarily driven by (i) an increase ofRMB138.8 million in costs of referral and service fees, partially offset by (ii) a decrease ofRMB12.3 million in the costs for crowdfunding consultants team, and (iii) a decrease ofRMB10.3 million in the costs for digital clinical trial solution consultants team. - Sales and marketing expenses decreased by
6.2% year over year toRMB694.8 million (US ) for the year of 2024, compared with$95.2 million RMB740.5 million for the year of 2023. The decrease was primarily due to (i) a decrease ofRMB93.1 million in personnel costs and share based compensation costs, partially offset by (ii) an increase ofRMB40.6 million in marketing expenses to third-party traffic channel, and (iii) an increase ofRMB12.5 million in outsourced sales and marketing service fees to third parties. - General and administrative expenses decreased by
8.6% year over year toRMB367.7 million (US ) for the year of 2024, compared with$50.4 million RMB402.4 million for the year of 2023. The year-over-year variance was due to (i) a decrease ofRMB32.5 million in the professional service fee, (ii) a decrease ofRMB18.3 million in general and administrative personnel costs and share-based compensation expenses, (iii) a decrease ofRMB5.9 million in office rental and office administrative expenses, partially offset by (iv) a non-cash impairment of intangible assets related to Shenlanbao ofRMB20.6 million recorded in 2024, and (v) an increase ofRMB9.6 million in allowance for credit losses. - Research and development expenses decreased by
27.6% year over year toRMB216.5 million (US ) for the year of 2024, compared with$29.7 million RMB299.1 million for the year of 2023. The decrease was primarily due to a decrease ofRMB79.9 million in research and development personnel costs and share-based compensation expenses.
Operating profit for the year of 2024 was
Interest income for the year of 2024 was
Income tax expense for the year of 2024 was
Net profit attributable to the Company's ordinary shareholders for the year of 2024 was
Adjusted net profit attributable to the Company's ordinary shareholders (non-GAAP) for the year 2024 was
Cash position(2)
As of December 31, 2024, cash position of the Company was
(1) See the sections entitled "Non-GAAP Financial Measure" and "Reconciliations of GAAP and Non-GAAP Results" for |
(2) Cash position includes cash and cash equivalents, short-term investments, and long-term debt investments included in |
Share Repurchase Programs
Pursuant to the share repurchase programs launched in September 2021, September 2022, September 2023 and September 2024, respectively, we had cumulatively repurchased approximately 52.1 million ADSs from the open market with cash for a total consideration of approximately
Cash Dividend
The Board has approved a cash dividend of
Supplemental Information
We organize and report our business in three operating segments:
- Insurance, which mainly includes Waterdrop Insurance Marketplace, Shenlanbao Insurance Marketplace and technical support service;
- Crowdfunding, which mainly includes Waterdrop Medical Crowdfunding; and
- Others, which mainly include Digital Clinical Trial Solution and other new initiatives.
The table below sets forth the segment operating results, with the twelve-month comparative figures retrospectively adjusted to conform to this presentation.
For the Three Months Ended | For the Twelve Months Ended | ||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, | December 31, 2024 | |||||||||
RMB | RMB | RMB | USD | RMB | RMB | USD | |||||||
(All amounts in thousands) | |||||||||||||
Operating revenue, net | |||||||||||||
Insurance | 587,866 | 600,726 | 582,442 | 79,794 | 2,340,915 | 2,363,777 | 323,836 | ||||||
Crowdfunding | 40,013 | 65,839 | 65,138 | 8,924 | 162,683 | 267,650 | 36,668 | ||||||
Others | 31,485 | 37,576 | 39,244 | 5,377 | 127,109 | 140,394 | 19,234 | ||||||
Total consolidated operating revenue, net | 659,364 | 704,141 | 686,824 | 94,095 | 2,630,707 | 2,771,821 | 379,738 | ||||||
Operating profit/(loss) | |||||||||||||
Insurance | 128,223 | 122,501 | 102,586 | 14,054 | 528,137 | 477,205 | 65,377 | ||||||
Crowdfunding | (51,718) | (17,902) | (22,009) | (3,015) | (245,776) | (95,084) | (13,026) | ||||||
Others | (27,078) | (31,716) | (5,933) | (811) | (155,235) | (96,531) | (13,226) | ||||||
Total segment operating profit | 49,427 | 72,883 | 74,644 | 10,228 | 127,126 | 285,590 | 39,125 | ||||||
Unallocated items** | (22,788) | (46,413) | (21,684) | (2,971) | (133,869) | (107,432) | (14,718) | ||||||
Total consolidated operating profit/(loss) | 26,639 | 26,470 | 52,960 | 7,257 | (6,743) | 178,158 | 24,407 | ||||||
Total other income | 44,463 | 60,842 | 40,443 | 5,541 | 170,983 | 182,432 | 24,992 | ||||||
Profit before income tax | 71,102 | 87,312 | 93,403 | 12,798 | 164,240 | 360,590 | 49,399 | ||||||
Income tax (expense)/ benefit | (15,164) | 7,843 | (1,936) | (265) | (555) | (9,707) | (1,330) | ||||||
Net profit | 55,938 | 95,155 | 91,467 | 12,533 | 163,685 | 350,883 | 48,069 | ||||||
* Starting from the second quarter of 2023, our chief operating decision maker began managing the business through three |
** The share-based compensation and impairment of intangible assets acquired from business combination represent |
Exchange Rate
This announcement contains translations of certain RMB amounts into
Non-GAAP Financial Measure
The Company uses non-GAAP financial measure, adjusted net profit attributable to our ordinary shareholders, in evaluating the Company's operating results and for financial and operational decision-making purposes. Adjusted net profit attributable to our ordinary shareholders represents net profit attributable to our ordinary shareholders excluding share-based compensation expense attributable to our ordinary shareholders, foreign currency exchange gain or losses, impact of terminating the mutual aid plan, impairment of intangible assets acquired from business combination and related tax effects on non-GAAP adjustments.
The non-GAAP financial measure is not presented in accordance with
The Company mitigates these limitations by reconciling the non-GAAP financial measure to the most comparable
For more information on the non-GAAP financial measure, please see the table captioned "Reconciliation of GAAP and Non-GAAP Results" set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute "forward-looking" statements pursuant to the "safe harbor" provisions of the
Conference Call Information
Waterdrop's management team will hold a conference call on March 12, 2025 at 8:00 AM
International: | 1-412-317-6061 |
United States Toll Free: | 1-888-317-6003 |
Hong Kong Toll Free: | 800-963976 |
852-58081995 | |
Mainland | 4001-206115 |
Chinese Line (Mandarin) Entry Number: | 8850389 |
English Interpretation Line (Listen-only Mode) Entry Number: | 2865357 |
Participants can choose between the Chinese and the English interpretation lines. Please note that the English interpretation option will be in listen-only mode. Please dial in 15 minutes before the call is scheduled to begin and provide the Elite Entry Number to join the call.
Telephone replays will be accessible two hours after the conclusion of the conference call until March 19, 2025 by dialing the following numbers:
United States Toll Free: | 1-877-344-7529 |
International: | 1-412-317-0088 |
Chinese Line Access Code: | 3826090 |
English Interpretation Line Access Code: | 4441327 |
A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.waterdrop-inc.com/.
About Waterdrop Inc.
Waterdrop Inc. (NYSE: WDH) is a leading technology platform dedicated to insurance and healthcare service with a positive social impact. Founded in 2016, with the comprehensive coverage of Waterdrop Insurance Marketplace and Waterdrop Medical Crowdfunding, Waterdrop aims to bring insurance and healthcare service to billions through technology. For more information, please visit www.waterdrop-inc.com.
For investor inquiries, please contact
Waterdrop Inc.
IR@shuidi-inc.com
WATERDROP INC. | |||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||
(All amounts in thousands, unless otherwise noted) | |||||
As of | |||||
December 31,2023 | December 31, 2024 | ||||
RMB | RMB | USD | |||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | 396,905 | 986,323 | 135,126 | ||
Restricted cash | 577,121 | 520,588 | 71,320 | ||
Short-term investments | 2,996,527 | 1,612,619 | 220,928 | ||
Accounts receivable, net | 693,110 | 716,206 | 98,120 | ||
Current contract assets | 572,871 | 619,436 | 84,862 | ||
Amount due from related parties | 65 | 257 | 35 | ||
Prepaid expense and other assets | 189,846 | 182,641 | 25,020 | ||
Total current assets | 5,426,445 | 4,638,070 | 635,411 | ||
Non-current assets | |||||
Non-current contract assets | 134,383 | 153,749 | 21,064 | ||
Property, equipment and software, net | 33,878 | 240,024 | 32,883 | ||
Intangible assets, net | 177,407 | 153,011 | 20,962 | ||
Long-term investments | 211,758 | 1,114,160 | 152,639 | ||
Right of use assets, net | 59,851 | 46,872 | 6,421 | ||
Deferred tax assets | 24,190 | 27,028 | 3,703 | ||
Goodwill | 80,751 | 80,751 | 11,063 | ||
Total non-current assets | 722,218 | 1,815,595 | 248,735 | ||
Total assets | 6,148,663 | 6,453,665 | 884,146 | ||
Liabilities, Mezzanine Equity and Shareholders' Equity | |||||
Current liabilities | |||||
Amount due to related parties | 9,509 | 10,616 | 1,454 | ||
Insurance premium payables | 591,953 | 537,344 | 73,616 | ||
Accrued expenses and other current liabilities | 597,684 | 704,035 | 96,452 | ||
Short-term loans | 137,557 | 198,373 | 27,177 | ||
Current lease liabilities | 32,908 | 34,573 | 4,736 | ||
Total current liabilities | 1,369,611 | 1,484,941 | 203,435 | ||
Non-current liabilities | |||||
Non-current lease liabilities | 27,293 | 10,971 | 1,503 | ||
Deferred tax liabilities | 73,305 | 84,185 | 11,533 | ||
Total non-current liabilities | 100,598 | 95,156 | 13,036 | ||
Total liabilities | 1,470,209 | 1,580,097 | 216,471 | ||
Mezzanine Equity | |||||
Redeemable non-controlling interests | 92,760 | 76,133 | 10,430 | ||
Shareholders' equity | |||||
Class A ordinary shares | 112 | 112 | 15 | ||
Class B ordinary shares | 27 | 27 | 4 | ||
Treasury stock | (12) | (15) | (2) | ||
Additional paid-in capital | 7,003,423 | 6,832,214 | 936,009 | ||
Accumulated other comprehensive income | 144,107 | 159,550 | 21,858 | ||
Accumulated deficit | (2,561,963) | (2,194,453) | (300,639) | ||
Total shareholders' equity | 4,585,694 | 4,797,435 | 657,245 | ||
Total liabilities, mezzanine equity and shareholders' equity | 6,148,663 | 6,453,665 | 884,146 | ||
WATERDROP INC. | ||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||||
(All amounts in thousands, except for share and per share data, or otherwise noted) | ||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | ||||||||||
RMB | RMB | RMB | USD | RMB | RMB | USD | ||||||||
Operating revenue, net | 659,364 | 704,141 | 686,824 | 94,095 | 2,630,707 | 2,771,821 | 379,738 | |||||||
Operating costs and expenses(ii) | ||||||||||||||
Operating costs | (302,143) | (340,560) | (323,836) | (44,365) | (1,195,544) | (1,314,740) | (180,119) | |||||||
Sales and marketing expenses | (174,817) | (173,172) | (182,038) | (24,939) | (740,451) | (694,769) | (95,183) | |||||||
General and administrative expenses | (95,959) | (110,988) | (73,725) | (10,100) | (402,395) | (367,652) | (50,368) | |||||||
Research and development expenses | (59,806) | (52,951) | (54,265) | (7,434) | (299,060) | (216,502) | (29,661) | |||||||
Total operating costs and expenses | (632,725) | (677,671) | (633,864) | (86,838) | (2,637,450) | (2,593,663) | (355,331) | |||||||
Operating profit/(loss) | 26,639 | 26,470 | 52,960 | 7,257 | (6,743) | 178,158 | 24,407 | |||||||
Other income | ||||||||||||||
Interest income | 34,659 | 36,005 | 35,802 | 4,905 | 136,043 | 149,121 | 20,429 | |||||||
Foreign currency exchange gain/ (loss) | 6,956 | 7,909 | (963) | (132) | 4,342 | 8,016 | 1,098 | |||||||
Others, net | 2,848 | 16,928 | 5,604 | 768 | 30,598 | 25,295 | 3,465 | |||||||
Profit before income tax | 71,102 | 87,312 | 93,403 | 12,798 | 164,240 | 360,590 | 49,399 | |||||||
Income tax (expense)/ benefit | (15,164) | 7,843 | (1,936) | (265) | (555) | (9,707) | (1,330) | |||||||
Net profit | 55,938 | 95,155 | 91,467 | 12,533 | 163,685 | 350,883 | 48,069 | |||||||
Net loss attributable to mezzanine equity classified as non-controlling interests shareholders(i) | (3,119) | (3,818) | (8,148) | (1,116) | (3,536) | (16,627) | (2,278) | |||||||
Net profit attributable to ordinary shareholders | 59,057 | 98,973 | 99,615 | 13,649 | 167,221 | 367,510 | 50,347 | |||||||
Other comprehensive income: | ||||||||||||||
Foreign currency translation adjustment, net of tax | (39,390) | (83,054) | 89,187 | 12,219 | 37,413 | 44,773 | 6,134 | |||||||
Unrealized loss on available for sale investments, | - | - | (29,330) | (4,018) | (1,551) | (29,330) | (4,018) | |||||||
Total comprehensive income | 16,548 | 12,101 | 151,324 | 20,734 | 199,547 | 366,326 | 50,185 | |||||||
Total comprehensive loss attributable to mezzanine equity classified as non-controlling | (3,119) | (3,818) | (8,148) | (1,116) | (3,536) | (16,627) | (2,278) | |||||||
Total comprehensive income attributable to | 19,667 | 15,919 | 159,472 | 21,850 | 203,083 | 382,953 | 52,463 | |||||||
Weighted average number of ordinary shares used | ||||||||||||||
Basic | 3,698,466,876 | 3,624,431,887 | 3,620,987,566 | 3,620,987,566 | 3,769,679,736 | 3,650,504,339 | 3,650,504,339 | |||||||
Diluted | 3,762,270,456 | 3,689,357,838 | 3,699,552,300 | 3,699,552,300 | 3,880,861,496 | 3,719,776,955 | 3,719,776,955 | |||||||
Net profit per share attributable to ordinary shareholders | ||||||||||||||
Basic | 0.02 | 0.03 | 0.03 | 0.00 | 0.04 | 0.10 | 0.01 | |||||||
Diluted | 0.02 | 0.03 | 0.03 | 0.00 | 0.04 | 0.10 | 0.01 | |||||||
(i) Corrections were made to certain line items of the comparative figures for the three months ended September 30, 2024, because of an omitted attribution to non-controlling interests, resulted in a | ||||||||||||||
(ii) Share-based compensation expenses are included in the operating costs and expenses as follows. | ||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | ||||||||||
RMB | RMB | RMB | USD | RMB | RMB | USD | ||||||||
Sales and marketing expenses | (1,991) | (1,993) | (1,692) | (232) | (35,352) | (6,825) | (935) | |||||||
General and administrative expenses | (18,693) | (21,297) | (17,336) | (2,375) | (85,335) | (69,245) | (9,486) | |||||||
Research and development expenses | (2,104) | (2,563) | (2,656) | (364) | (13,182) | (10,802) | (1,480) | |||||||
Total | (22,788) | (25,853) | (21,684) | (2,971) | (133,869) | (86,872) | (11,901) | |||||||
WATERDROP INC. | ||||||||||||||
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS | ||||||||||||||
(All amounts in thousands, unless otherwise noted) | ||||||||||||||
For the Three Months Ended | For the Twelve Months Ended | |||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | ||||||||||
RMB | RMB | RMB | USD | RMB | RMB | USD | ||||||||
Net profit attributable to the Company's ordinary shareholders(i) | 59,057 | 98,973 | 99,615 | 13,649 | 167,221 | 367,510 | 50,347 | |||||||
Add: | ||||||||||||||
Share-based compensation expense attributable to the | 22,556 | 25,673 | 21,502 | 2,946 | 132,686 | 86,449 | 11,843 | |||||||
Foreign currency exchange (gain)/ loss | (6,956) | (7,909) | 963 | 132 | (4,342) | (8,016) | (1,098) | |||||||
Impact of terminating the mutual aid plan (iii) | - | - | (14,985) | (2,053) | - | (14,985) | (2,053) | |||||||
Impairment of intangible assets acquired from business | - | 12,336 | - | - | - | 12,336 | 2,817 | |||||||
Tax effects on non-GAAP adjustments(i) | - | (3,084) | - | - | - | (3,084) | (704) | |||||||
Adjusted net profit attributable to the Company's ordinary | 74,657 | 125,989 | 107,095 | 14,674 | 295,565 | 440,210 | 61,152 | |||||||
(iii) This represents the reversal of the difference between estimated cost of medical expense coverage and actual payment. | ||||||||||||||
View original content:https://www.prnewswire.com/news-releases/waterdrop-inc-announces-fourth-quarter-and-fiscal-year-2024-unaudited-financial-results-and-a-cash-dividend-302399681.html
SOURCE Waterdrop Inc.