Agnico Eagle Q3 2026 net income rises to $1.35B
Mining resumed at Barnat in September, but expected production reductions extend through 2028.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Agnico Eagle Mines Limited (AEM) reported third-quarter 2026 revenue of $3,583.6 million and net income of $1,352.9 million, versus $3,059.5 million and $1,055.0 million a year earlier. Gold production was 814,012 ounces versus 866,936; operating cash flow was $1,755.0 million versus $1,815.9 million, and free cash flow was $852.2 million versus $1,189.5 million. Higher realized gold prices supported revenue; lower output reflected Canadian Malartic and Meadowbank, while working-capital movements contributed to lower quarterly cash flow.
Mining at Barnat resumed September 27, 2026 after remediation, but the expected production reduction is 60,000–80,000 ounces in second-half 2026 and up to 150,000 ounces in each of 2027 and 2028. Full-year 2026 production remains expected at the low end of 3.3–3.5 million ounces; total cash-cost guidance of $1,020–$1,120 and AISC guidance of $1,400–$1,550 per ounce are near their upper ends. Agnico Eagle acquired Central Lapland properties, repurchased 1,297,940 shares for $250.0 million under its NCIB in Q3, and Fitch Ratings upgraded its credit rating from BBB+ to A-.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointThird-quarter net income reached $1,352.9 million, versus $1,055.0 million in 2025.
- Moderate pointNine-month operating cash flow rose to $5,245.0 million from $4,705.6 million.
- Minor pointFitch Ratings upgraded Agnico Eagle's credit rating to A- from BBB+ in April 2026.
Negative
- Moderate pointThird-quarter gold production fell to 814,012 ounces from 866,936.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Barnat's expected second-half 2026 production reduction is 60,000–80,000 ounces.
- Minor point. Forward-looking: it has not happened yet and may not happen.Canadian Malartic's 2026 cash-cost guidance is approximately $1,260 per ounce, versus prior guidance of $1,187.
Filing Explained
At September 30, the company reported $3,613.1 million in cash and $3,416.0 million in net cash, before the October facility amendment.
This Form 6-K furnishes Agnico Eagle’s third-quarter report. In October, the company amended and restated its revolving facility, increasing it from
At
Key Figures
Key Terms
normal course issuer bid financial
contingent value right financial
preliminary economic assessment technical
all-in sustaining costs per ounce financial
payable production financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were AEM's third-quarter 2026 revenue and net income?
What is the expected production impact of AEM's Barnat pit interruption?
How large is AEM's amended credit facility, and when does it mature?
What production does AEM's Hope Bay assessment estimate?
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO
RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2026
Commission File Number 001-13422
AGNICO EAGLE MINES LIMITED
(Translation of registrant’s name into English)
145 King Street East, Suite 400, Toronto, Ontario M5C 2Y7
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ¨ Form 40-F x
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)( 1): ¨
Note: Regulation S-T Rule 101 (b)( 1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101 (b)(7): ¨
Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________.
EXHIBITS
| Exhibit No. | Exhibit Description |
| 99.1 | Third Quarter Report |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| AGNICO EAGLE MINES LIMITED | ||
| (Registrant) | ||
| Date: 10/28/2026 | By: | /s/ Chris Vollmershausen |
| Chris Vollmershausen | ||
| Executive Vice-President, Legal, General Counsel & Corporate Secretary | ||
Exhibit Number 99.1 submitted with this Form 6-K is hereby incorporated by reference into Agnico Eagle Mines Limited's Registration Statements on Form F-10 (Reg. No. 333-234778), Form F-3D (Reg. No. 333-249203) and Form S-8 (Reg. Nos. 333-130339 and 333-152004)
3
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Gold production (ounces)
|
| | | | 814,012 | | | | | | 866,936 | | | | | | 2,494,937 | | | | | | 2,606,759 | | |
|
Average realized gold price (per ounce)
|
| | | $ | 4,264 | | | | | $ | 3,476 | | | | | $ | 4,537 | | | | | $ | 3,221 | | |
|
Revenues from mining operations
|
| | | $ | 3,583,609 | | | | | $ | 3,059,529 | | | | | $ | 11,486,016 | | | | | $ | 8,343,878 | | |
|
Production costs
|
| | | $ | 972,409 | | | | | $ | 839,321 | | | | | $ | 2,881,754 | | | | | $ | 2,396,241 | | |
|
Net income
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Net income per share (basic)
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Adjusted net income(i)
|
| | | $ | 1,324,349 | | | | | $ | 1,085,209 | | | | | $ | 4,570,767 | | | | | $ | 2,831,096 | | |
|
Adjusted net income per share (basic)(i)
|
| | | $ | 2.62 | | | | | $ | 2.16 | | | | | $ | 9.09 | | | | | $ | 5.64 | | |
| EBITDA(i) | | | | $ | 2,444,704 | | | | | $ | 2,029,669 | | | | | $ | 8,202,500 | | | | | $ | 5,684,488 | | |
|
Adjusted EBITDA(i)
|
| | | $ | 2,465,777 | | | | | $ | 2,098,154 | | | | | $ | 8,214,206 | | | | | $ | 5,601,860 | | |
|
Cash provided by operating activities
|
| | | $ | 1,755,015 | | | | | $ | 1,815,875 | | | | | $ | 5,245,003 | | | | | $ | 4,705,609 | | |
|
Free cash flow(i)
|
| | | $ | 852,214 | | | | | $ | 1,189,545 | | | | | $ | 2,919,198 | | | | | $ | 3,088,679 | | |
|
Free cash flow before changes in non-cash components of working capital(i)
|
| | | $ | 1,057,124 | | | | | $ | 1,034,914 | | | | | $ | 3,977,686 | | | | | $ | 2,585,790 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
(millions of United States dollars)
|
| |
Three Months Ended
September 30, 2026 vs. Three Months Ended September 30, 2025 |
| |
Nine Months Ended
September 30, 2026 vs. Nine Months Ended September 30, 2025 |
| ||||||
|
Increase in revenues from mining operations
|
| | | $ | 524.1 | | | | | $ | 3,142.2 | | |
|
Decrease (increase) in production costs due to effects of foreign currencies
|
| | | | 0.6 | | | | | | (43.0) | | |
|
Increase in production costs
|
| | | | (133.7) | | | | | | (442.5) | | |
|
Increase in amortization of property, plant and mine
development |
| | | | (27.5) | | | | | | (77.3) | | |
|
Increase in exploration and corporate development expenses
|
| | | | (17.5) | | | | | | (37.7) | | |
|
Increase in general and administrative expenses
|
| | | | (1.8) | | | | | | (19.0) | | |
|
Decrease in finance costs
|
| | | | 9.1 | | | | | | 27.2 | | |
|
Change in derivative financial instruments
|
| | | | 7.7 | | | | | | (263.1) | | |
|
Change in non-cash foreign exchange translation
|
| | | | (13.5) | | | | | | (44.5) | | |
|
Decrease in care and maintenance
|
| | | | 11.7 | | | | | | 3.4 | | |
|
Change in gain on sale of investments
|
| | | | — | | | | | | 155.3 | | |
|
Decrease in other income and expenses
|
| | | | 37.4 | | | | | | 66.9 | | |
|
Increase in income and mining taxes
|
| | | | (98.7) | | | | | | (757.5) | | |
|
Total net income variance
|
| | | $ | 297.9 | | | | | $ | 1,710.4 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
LaRonde — Operating Statistics*
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 720 | | | | | | 764 | | | | | | 2,209 | | | | | | 2,113 | | |
|
Tonnes of ore milled per day
|
| | | | 7,826 | | | | | | 8,304 | | | | | | 8,092 | | | | | | 7,740 | | |
|
Gold grade (g/t)
|
| | | | 3.60 | | | | | | 3.54 | | | | | | 3.65 | | | | | | 4.15 | | |
|
Gold production (ounces)
|
| | |
|
77,250
|
| | | |
|
81,522
|
| | | |
|
240,107
|
| | | |
|
264,265
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 220 | | | | | C$ | 128 | | | | | C$ | 197 | | | | | C$ | 160 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 182 | | | | | C$ | 157 | | | | | C$ | 180 | | | | | C$ | 163 | | |
|
Production costs per ounce
|
| | | $ | 1,468 | | | | | $ | 868 | | | | | $ | 1,309 | | | | | $ | 913 | | |
|
Total cash costs per ounce
|
| | | $ | 981 | | | | | $ | 926 | | | | | $ | 987 | | | | | $ | 822 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Canadian Malartic — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 4,726 | | | | | | 5,091 | | | | | | 13,820 | | | | | | 14,919 | | |
|
Tonnes of ore milled per day
|
| | | | 51,370 | | | | | | 55,337 | | | | | | 50,623 | | | | | | 54,648 | | |
|
Gold grade (g/t)
|
| | | | 0.82 | | | | | | 1.05 | | | | | | 1.03 | | | | | | 1.11 | | |
|
Gold production (ounces)
|
| | |
|
111,202
|
| | | |
|
156,875
|
| | | |
|
412,661
|
| | | |
|
489,179
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 39 | | | | | C$ | 33 | | | | | C$ | 39 | | | | | C$ | 33 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 50 | | | | | C$ | 41 | | | | | C$ | 51 | | | | | C$ | 43 | | |
|
Production costs per ounce
|
| | | $ | 1,198 | | | | | $ | 793 | | | | | $ | 944 | | | | | $ | 734 | | |
|
Total cash costs per ounce
|
| | | $ | 1,508 | | | | | $ | 959 | | | | | $ | 1,196 | | | | | $ | 919 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Goldex — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 834 | | | | | | 843 | | | | | | 2,464 | | | | | | 2,454 | | |
|
Tonnes of ore milled per day
|
| | | | 9,065 | | | | | | 9,163 | | | | | | 9,026 | | | | | | 8,989 | | |
|
Gold grade (g/t)
|
| | | | 1.33 | | | | | | 1.26 | | | | | | 1.34 | | | | | | 1.38 | | |
|
Gold production (ounces)
|
| | |
|
29,940
|
| | | |
|
29,375
|
| | | |
|
88,589
|
| | | |
|
92,509
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 68 | | | | | C$ | 59 | | | | | C$ | 68 | | | | | C$ | 62 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 64 | | | | | C$ | 63 | | | | | C$ | 67 | | | | | C$ | 63 | | |
|
Production costs per ounce
|
| | | $ | 1,363 | | | | | $ | 1,224 | | | | | $ | 1,373 | | | | | $ | 1,171 | | |
|
Total cash costs per ounce
|
| | | $ | 902 | | | | | $ | 1,076 | | | | | $ | 965 | | | | | $ | 997 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Detour Lake — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 5,992 | | | | | | 7,351 | | | | | | 20,045 | | | | | | 20,817 | | |
|
Tonnes of ore milled per day
|
| | | | 65,130 | | | | | | 79,902 | | | | | | 73,425 | | | | | | 76,253 | | |
|
Gold grade (g/t)
|
| | | | 1.05 | | | | | | 0.82 | | | | | | 0.97 | | | | | | 0.83 | | |
|
Gold production (ounces)
|
| | |
|
183,118
|
| | | |
|
176,539
|
| | | |
|
567,416
|
| | | |
|
497,649
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 35 | | | | | C$ | 28 | | | | | C$ | 33 | | | | | C$ | 29 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 38 | | | | | C$ | 28 | | | | | C$ | 35 | | | | | C$ | 30 | | |
|
Production costs per ounce
|
| | | $ | 819 | | | | | $ | 856 | | | | | $ | 832 | | | | | $ | 859 | | |
|
Total cash costs per ounce
|
| | | $ | 872 | | | | | $ | 831 | | | | | $ | 887 | | | | | $ | 894 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Macassa — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 264 | | | | | | 133 | | | | | | 649 | | | | | | 424 | | |
|
Tonnes of ore milled per day
|
| | | | 2,870 | | | | | | 1,446 | | | | | | 2,377 | | | | | | 1,553 | | |
|
Gold grade (g/t)
|
| | | | 9.74 | | | | | | 18.95 | | | | | | 10.69 | | | | | | 18.98 | | |
|
Gold production (ounces)
|
| | |
|
80,582
|
| | | |
|
78,832
|
| | | |
|
216,318
|
| | | |
|
252,224
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 500 | | | | | C$ | 510 | | | | | C$ | 507 | | | | | C$ | 484 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 514 | | | | | C$ | 547 | | | | | C$ | 539 | | | | | C$ | 537 | | |
|
Production costs per ounce
|
| | | $ | 1,170 | | | | | $ | 617 | | | | | $ | 1,096 | | | | | $ | 582 | | |
|
Total cash costs per ounce
|
| | | $ | 1,189 | | | | | $ | 659 | | | | | $ | 1,152 | | | | | $ | 643 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Meliadine — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 636 | | | | | | 627 | | | | | | 1,842 | | | | | | 1,730 | | |
|
Tonnes of ore milled per day
|
| | | | 6,913 | | | | | | 6,815 | | | | | | 6,747 | | | | | | 6,337 | | |
|
Gold grade (g/t)
|
| | | | 4.87 | | | | | | 4.83 | | | | | | 5.02 | | | | | | 5.26 | | |
|
Gold production (ounces)
|
| | |
|
96,149
|
| | | |
|
93,836
|
| | | |
|
287,496
|
| | | |
|
282,611
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 199 | | | | | C$ | 187 | | | | | C$ | 230 | | | | | C$ | 228 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 226 | | | | | C$ | 234 | | | | | C$ | 236 | | | | | C$ | 239 | | |
|
Production costs per ounce
|
| | | $ | 944 | | | | | $ | 913 | | | | | $ | 1,067 | | | | | $ | 1,000 | | |
|
Total cash costs per ounce
|
| | | $ | 1,046 | | | | | $ | 1,128 | | | | | $ | 1,080 | | | | | $ | 1,050 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Meadowbank — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 1,136 | | | | | | 1,177 | | | | | | 3,248 | | | | | | 2,906 | | |
|
Tonnes of ore milled per day(i)
|
| | | | 12,348 | | | | | | 12,793 | | | | | | 11,897 | | | | | | 11,813 | | |
|
Gold grade (g/t)
|
| | | | 3.48 | | | | | | 3.96 | | | | | | 3.48 | | | | | | 4.45 | | |
|
Gold production (ounces)
|
| | |
|
115,501
|
| | | |
|
136,152
|
| | | |
|
329,528
|
| | | |
|
378,213
|
| |
|
Production costs per tonne (C$)
|
| | | C$ | 211 | | | | | C$ | 191 | | | | | C$ | 215 | | | | | C$ | 190 | | |
|
Minesite costs per tonne (C$)
|
| | | C$ | 176 | | | | | C$ | 151 | | | | | C$ | 167 | | | | | C$ | 165 | | |
|
Production costs per ounce
|
| | | $ | 1,486 | | | | | $ | 1,200 | | | | | $ | 1,532 | | | | | $ | 1,048 | | |
|
Total cash costs per ounce
|
| | | $ | 1,177 | | | | | $ | 925 | | | | | $ | 1,152 | | | | | $ | 903 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Fosterville — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 225 | | | | | | 198 | | | | | | 645 | | | | | | 549 | | |
|
Tonnes of ore milled per day
|
| | | | 2,446 | | | | | | 2,152 | | | | | | 2,363 | | | | | | 2,011 | | |
|
Gold grade (g/t)
|
| | | | 5.82 | | | | | | 5.76 | | | | | | 6.25 | | | | | | 7.56 | | |
|
Gold production (ounces)
|
| | |
|
40,090
|
| | | |
|
34,966
|
| | | |
|
123,545
|
| | | |
|
128,155
|
| |
|
Production costs per tonne (A$)
|
| | | A$ | 294 | | | | | A$ | 295 | | | | | A$ | 321 | | | | | A$ | 307 | | |
|
Minesite costs per tonne (A$)
|
| | | A$ | 303 | | | | | A$ | 289 | | | | | A$ | 319 | | | | | A$ | 315 | | |
|
Production costs per ounce
|
| | | $ | 1,167 | | | | | $ | 1,088 | | | | | $ | 1,165 | | | | | $ | 851 | | |
|
Total cash costs per ounce
|
| | | $ | 1,189 | | | | | $ | 1,066 | | | | | $ | 1,141 | | | | | $ | 870 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Kittila — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 539 | | | | | | 558 | | | | | | 1,570 | | | | | | 1,562 | | |
|
Tonnes of ore milled per day
|
| | | | 5,859 | | | | | | 6,065 | | | | | | 5,751 | | | | | | 5,722 | | |
|
Gold grade (g/t)
|
| | | | 4.06 | | | | | | 3.91 | | | | | | 4.10 | | | | | | 3.91 | | |
|
Gold production (ounces)
|
| | |
|
59,907
|
| | | |
|
57,954
|
| | | |
|
170,403
|
| | | |
|
162,415
|
| |
|
Production costs per tonne (€)
|
| | | € | 119 | | | | | € | 95 | | | | | € | 115 | | | | | € | 99 | | |
|
Minesite costs per tonne (€)
|
| | | € | 114 | | | | | € | 94 | | | | | € | 112 | | | | | € | 99 | | |
|
Production costs per ounce
|
| | | $ | 1,231 | | | | | $ | 1,066 | | | | | $ | 1,229 | | | | | $ | 1,063 | | |
|
Total cash costs per ounce
|
| | | $ | 1,162 | | | | | $ | 1,036 | | | | | $ | 1,195 | | | | | $ | 1,058 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
Pinos Altos — Operating Statistics
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Tonnes of ore milled (thousands of tonnes)
|
| | | | 435 | | | | | | 431 | | | | | | 1,304 | | | | | | 1,252 | | |
|
Tonnes of ore milled per day
|
| | | | 4,728 | | | | | | 4,685 | | | | | | 4,777 | | | | | | 4,586 | | |
|
Gold grade (g/t)
|
| | | | 1.50 | | | | | | 1.57 | | | | | | 1.47 | | | | | | 1.55 | | |
|
Gold production (ounces)
|
| | |
|
20,273
|
| | | |
|
20,885
|
| | | |
|
58,874
|
| | | |
|
59,539
|
| |
|
Production costs per tonne
|
| | | $ | 131 | | | | | $ | 129 | | | | | $ | 139 | | | | | $ | 119 | | |
|
Minesite costs per tonne
|
| | | $ | 136 | | | | | $ | 123 | | | | | $ | 134 | | | | | $ | 120 | | |
|
Production costs per ounce
|
| | | $ | 2,804 | | | | | $ | 2,655 | | | | | $ | 3,084 | | | | | $ | 2,498 | | |
|
Total cash costs per ounce
|
| | | $ | 2,093 | | | | | $ | 1,906 | | | | | $ | 2,080 | | | | | $ | 2,017 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
As at September 30, 2026
|
| |
As at December 31, 2025
|
| ||||||
|
Current assets
|
| | | $ | 6,170,099 | | | | | $ | 4,993,942 | | |
|
Non-current assets
|
| | | | 32,956,920 | | | | | | 29,477,349 | | |
|
Total assets
|
| | | $ | 39,127,019 | | | | | $ | 34,471,291 | | |
|
Current liabilities
|
| | | $ | 2,243,957 | | | | | $ | 2,472,206 | | |
|
Non-current liabilities
|
| | | | 7,266,217 | | | | | | 7,256,621 | | |
|
Total liabilities
|
| | | $ | 9,510,174 | | | | | $ | 9,728,827 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | — | | | | | | 6,865 | | | | | | — | | |
|
Net income for the period — diluted
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,655,653 | | | | | $ | 2,938,400 | | |
|
Foreign exchange translation
|
| | | | 6,902 | | | | | | (6,559) | | | | | | 26,297 | | | | | | (18,190) | | |
|
Loss (gain) on derivative financial instruments
|
| | | | 12,519 | | | | | | 20,242 | | | | | | 89,223 | | | | | | (173,881) | | |
|
Environmental remediation
|
| | | | 8,555 | | | | | | 2,370 | | | | | | 31,629 | | | | | | 24,334 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 10,284 | | | | | | 5,719 | | | | | | 27,120 | | | | | | 17,824 | | |
|
Purchase price allocation to inventory(i)
|
| | | | (17,187) | | | | | | 3,700 | | | | | | (26,613) | | | | | | 6,234 | | |
|
Debt extinguishment costs
|
| | | | — | | | | | | 2,838 | | | | | | — | | | | | | 8,245 | | |
|
Impairment loss(ii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,554 | | |
|
Loss on sale of equity securities
|
| | | | — | | | | | | 40,175 | | | | | | — | | | | | | 40,175 | | |
|
Gain on sale of investments
|
| | | | — | | | | | | — | | | | | | (155,319) | | | | | | — | | |
|
Multi-year donations
|
| | | | — | | | | | | — | | | | | | 19,369 | | | | | | — | | |
|
Other(iii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,077 | | |
|
Income and mining taxes adjustments(iv)
|
| | | | (49,598) | | | | | | (38,234) | | | | | | (89,727) | | | | | | (24,676) | | |
|
Adjusted net income for the period
|
| | | $ | 1,324,349 | | | | | $ | 1,085,209 | | | | | $ | 4,570,767 | | | | | $ | 2,831,096 | | |
|
Adjusted net income for the period — diluted
|
| | | $ | 1,324,349 | | | | | $ | 1,085,209 | | | | | $ | 4,577,632 | | | | | $ | 2,831,096 | | |
|
Net income per share — basic
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Net income per share — diluted
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.24 | | | | | $ | 5.83 | | |
|
Adjusted net income per share — basic
|
| | | $ | 2.62 | | | | | $ | 2.16 | | | | | $ | 9.09 | | | | | $ | 5.64 | | |
|
Adjusted net income per share — diluted
|
| | | $ | 2.61 | | | | | $ | 2.16 | | | | | $ | 9.08 | | | | | $ | 5.62 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Finance costs
|
| | | | 15,037 | | | | | | 24,154 | | | | | | 46,832 | | | | | | 74,027 | | |
|
Amortization of property, plant and mine development
|
| | | | 457,447 | | | | | | 429,947 | | | | | | 1,300,969 | | | | | | 1,223,703 | | |
|
Income and mining tax expense
|
| | | | 619,346 | | | | | | 520,610 | | | | | | 2,205,911 | | | | | | 1,448,358 | | |
|
EBITDA
|
| | | | 2,444,704 | | | | | | 2,029,669 | | | | | | 8,202,500 | | | | | | 5,684,488 | | |
|
Foreign exchange translation
|
| | | | 6,902 | | | | | | (6,559) | | | | | | 26,297 | | | | | | (18,190) | | |
|
Loss (gain) on derivative financial instruments
|
| | | | 12,519 | | | | | | 20,242 | | | | | | 89,223 | | | | | | (173,881) | | |
|
Environmental remediation
|
| | | | 8,555 | | | | | | 2,370 | | | | | | 31,629 | | | | | | 24,334 | | |
|
Net loss on disposal of property, plant and equipment
|
| | | | 10,284 | | | | | | 5,719 | | | | | | 27,120 | | | | | | 17,824 | | |
|
Purchase price allocation to inventory(i)
|
| | | | (17,187) | | | | | | 3,700 | | | | | | (26,613) | | | | | | 6,234 | | |
|
Debt extinguishment costs
|
| | | | — | | | | | | 2,838 | | | | | | — | | | | | | 8,245 | | |
|
Impairment loss(ii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 10,554 | | |
|
Loss on sale of equity securities
|
| | | | — | | | | | | 40,175 | | | | | | — | | | | | | 40,175 | | |
|
Gain on sale of investments
|
| | | | — | | | | | | — | | | | | | (155,319) | | | | | | — | | |
|
Multi-year donations
|
| | | | — | | | | | | — | | | | | | 19,369 | | | | | | — | | |
|
Other(iii)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,077 | | |
|
Adjusted EBITDA
|
| | | $ | 2,465,777 | | | | | $ | 2,098,154 | | | | | $ | 8,214,206 | | | | | $ | 5,601,860 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Cash provided by operating activities
|
| | | $ | 1,755,015 | | | | | $ | 1,815,875 | | | | | $ | 5,245,003 | | | | | $ | 4,705,609 | | |
|
Additions to property, plant and mine development
|
| | | | (902,801) | | | | | | (626,330) | | | | | | (2,325,805) | | | | | | (1,616,930) | | |
|
Free cash flow
|
| | | | 852,214 | | | | | | 1,189,545 | | | | | | 2,919,198 | | | | | | 3,088,679 | | |
|
Changes in income taxes
|
| | | | (11,082) | | | | | | (189,741) | | | | | | 991,388 | | | | | | (491,108) | | |
|
Changes in inventory
|
| | | | 235,852 | | | | | | 143,052 | | | | | | 241,546 | | | | | | 165,196 | | |
|
Changes in other current assets
|
| | | | 173,186 | | | | | | 11,022 | | | | | | 202,941 | | | | | | 17,784 | | |
|
Changes in accounts payable and accrued liabilities
|
| | | | (193,046) | | | | | | (118,964) | | | | | | (377,387) | | | | | | (194,761) | | |
|
Free cash flow before changes in non-cash components of working capital
|
| | | $ | 1,057,124 | | | | | $ | 1,034,914 | | | | | $ | 3,977,686 | | | | | $ | 2,585,790 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
As at
September 30, 2026 |
| |
As at
December 31, 2025 |
| ||||||
|
Long-term debt
|
| | | $ | (197,102) | | | | | $ | (196,271) | | |
|
Cash and cash equivalents
|
| | | | 3,613,125 | | | | | | 2,866,053 | | |
|
Net cash
|
| | | $ | 3,416,023 | | | | | $ | 2,669,782 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
LaRonde
|
| | | $ | 113,372 | | | | | $ | 70,785 | | | | | $ | 314,320 | | | | | $ | 241,163 | | |
|
Canadian Malartic
|
| | | | 133,252 | | | | | | 124,353 | | | | | | 389,386 | | | | | | 359,025 | | |
|
Goldex
|
| | | | 40,812 | | | | | | 35,956 | | | | | | 121,637 | | | | | | 108,302 | | |
| Quebec | | | | | 287,436 | | | | | | 231,094 | | | | | | 825,343 | | | | | | 708,490 | | |
|
Detour Lake
|
| | | | 150,060 | | | | | | 151,199 | | | | | | 472,060 | | | | | | 427,475 | | |
|
Macassa
|
| | | | 94,265 | | | | | | 48,652 | | | | | | 236,996 | | | | | | 146,744 | | |
| Ontario | | | | | 244,325 | | | | | | 199,851 | | | | | | 709,056 | | | | | | 574,219 | | |
|
Meliadine
|
| | | | 90,739 | | | | | | 85,662 | | | | | | 306,671 | | | | | | 282,577 | | |
|
Meadowbank
|
| | | | 171,626 | | | | | | 163,403 | | | | | | 504,882 | | | | | | 396,409 | | |
| Nunavut | | | | | 262,365 | | | | | | 249,065 | | | | | | 811,553 | | | | | | 678,986 | | |
|
Fosterville
|
| | | | 46,800 | | | | | | 38,036 | | | | | | 143,986 | | | | | | 109,094 | | |
| Australia | | | | | 46,800 | | | | | | 38,036 | | | | | | 143,986 | | | | | | 109,094 | | |
|
Kittila
|
| | | | 73,757 | | | | | | 61,762 | | | | | | 209,389 | | | | | | 172,659 | | |
| Finland | | | | | 73,757 | | | | | | 61,762 | | | | | | 209,389 | | | | | | 172,659 | | |
|
Pinos Altos
|
| | | | 56,837 | | | | | | 55,443 | | | | | | 181,538 | | | | | | 148,723 | | |
| Mexico | | | | | 56,837 | | | | | | 55,443 | | | | | | 181,538 | | | | | | 148,723 | | |
|
Corporate and Other
|
| | | | 889 | | | | | | 4,070 | | | | | | 889 | | | | | | 4,070 | | |
|
Production costs per the Third Quarter Financial Statements
|
| | | $ | 972,409 | | | | | $ | 839,321 | | | | | $ | 2,881,754 | | | | | $ | 2,396,241 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 77,250 | | | | | | 113,372 | | | | | | 1,468 | | | | | | (11,986) | | | | | | 229 | | | | | | — | | | | | | 950 | | | | |
|
1,328
|
| | | | | (26,753) | | | | |
|
981
|
| |
|
Canadian Malartic
|
| | | | 111,202 | | | | | | 133,252 | | | | | | 1,198 | | | | | | 13,233 | | | | | | 391 | | | | | | 26,009 | | | | | | 430 | | | | |
|
1,559
|
| | | | | (5,677) | | | | |
|
1,508
|
| |
|
Goldex
|
| | | | 29,940 | | | | | | 40,812 | | | | | | 1,363 | | | | | | (2,519) | | | | | | 84 | | | | | | — | | | | | | 1,511 | | | | |
|
1,332
|
| | | | | (12,889) | | | | |
|
902
|
| |
| Quebec | | | | | 218,392 | | | | | | 287,436 | | | | | | 1,316 | | | | | | (1,272) | | | | | | 704 | | | | | | 26,009 | | | | | | 2,891 | | | | | | 1,446 | | | | | | (45,319) | | | | | | 1,238 | | |
|
Detour Lake
|
| | | | 183,118 | | | | | | 150,060 | | | | | | 819 | | | | | | 8 | | | | | | 476 | | | | | | 11,939 | | | | | | 1,114 | | | | |
|
893
|
| | | | | (3,986) | | | | |
|
872
|
| |
|
Macassa
|
| | | | 80,582 | | | | | | 94,265 | | | | | | 1,170 | | | | | | (3,130) | | | | | | 215 | | | | | | 5,586 | | | | | | 200 | | | | |
|
1,205
|
| | | | | (1,307) | | | | |
|
1,189
|
| |
| Ontario | | | | | 263,700 | | | | | | 244,325 | | | | | | 927 | | | | | | (3,122) | | | | | | 691 | | | | | | 17,525 | | | | | | 1,314 | | | | | | 989 | | | | | | (5,293) | | | | | | 969 | | |
|
Meliadine
|
| | | | 96,149 | | | | | | 90,739 | | | | | | 944 | | | | | | 12,135 | | | | | | (1,315) | | | | | | — | | | | | | (83) | | | | |
|
1,055
|
| | | | | (893) | | | | |
|
1,046
|
| |
|
Meadowbank
|
| | | | 115,501 | | | | | | 171,626 | | | | | | 1,486 | | | | | | 4,974 | | | | | | (2,360) | | | | | | (32,886) | | | | | | (33) | | | | |
|
1,224
|
| | | | | (5,421) | | | | |
|
1,177
|
| |
| Nunavut | | | | | 211,650 | | | | | | 262,365 | | | | | | 1,240 | | | | | | 17,109 | | | | | | (3,675) | | | | | | (32,886) | | | | | | (116) | | | | | | 1,147 | | | | | | (6,314) | | | | | | 1,117 | | |
|
Fosterville
|
| | | | 40,090 | | | | | | 46,800 | | | | | | 1,167 | | | | | | 1,472 | | | | | | (652) | | | | | | — | | | | | | 36 | | | | |
|
1,189
|
| | | | | — | | | | |
|
1,189
|
| |
| Australia | | | | | 40,090 | | | | | | 46,800 | | | | | | 1,167 | | | | | | 1,472 | | | | | | (652) | | | | | | — | | | | | | 36 | | | | | | 1,189 | | | | | | — | | | | | | 1,189 | | |
|
Kittila
|
| | | | 59,907 | | | | | | 73,757 | | | | | | 1,231 | | | | | | (3,416) | | | | | | 20 | | | | | | — | | | | | | (44) | | | | |
|
1,174
|
| | | | | (688) | | | | |
|
1,162
|
| |
| Finland | | | | | 59,907 | | | | | | 73,757 | | | | | | 1,231 | | | | | | (3,416) | | | | | | 20 | | | | | | — | | | | | | (44) | | | | | | 1,174 | | | | | | (688) | | | | | | 1,162 | | |
|
Pinos Altos
|
| | | | 20,273 | | | | | | 56,837 | | | | | | 2,804 | | | | | | 2,955 | | | | | | (578) | | | | | | — | | | | | | 377 | | | | |
|
2,939
|
| | | | | (17,169) | | | | |
|
2,093
|
| |
| Mexico | | | | | 20,273 | | | | | | 56,837 | | | | | | 2,804 | | | | | | 2,955 | | | | | | (578) | | | | | | — | | | | | | 377 | | | | | | 2,939 | | | | | | (17,169) | | | | | | 2,093 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 889 | | | | | | — | | | | | | (889) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 814,012 | | | | | | 972,409 | | | | | | 1,193 | | | | | | 12,837 | | | | | | (3,490) | | | | | | 10,648 | | | | | | 4,458 | | | | | | 1,225 | | | | | | (74,783) | | | | | | 1,133 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 81,522 | | | | | | 70,785 | | | | | | 868 | | | | | | 21,049 | | | | | | (57) | | | | | | — | | | | | | 3,142 | | | | |
|
1,164
|
| | | | | (19,398) | | | | |
|
926
|
| |
|
Canadian Malartic
|
| | | | 156,875 | | | | | | 124,353 | | | | | | 793 | | | | | | 1,470 | | | | | | (306) | | | | | | 28,025 | | | | | | 6 | | | | |
|
979
|
| | | | | (3,151) | | | | |
|
959
|
| |
|
Goldex
|
| | | | 29,375 | | | | | | 35,956 | | | | | | 1,224 | | | | | | 2,732 | | | | | | (24) | | | | | | — | | | | | | 1,018 | | | | |
|
1,351
|
| | | | | (8,072) | | | | |
|
1,076
|
| |
| Quebec | | | | | 267,772 | | | | | | 231,094 | | | | | | 863 | | | | | | 25,251 | | | | | | (387) | | | | | | 28,025 | | | | | | 4,166 | | | | | | 1,076 | | | | | | (30,621) | | | | | | 962 | | |
|
Detour Lake
|
| | | | 176,539 | | | | | | 151,199 | | | | | | 856 | | | | | | (15,420) | | | | | | (431) | | | | | | 12,183 | | | | | | 1,384 | | | | |
|
844
|
| | | | | (2,205) | | | | |
|
831
|
| |
|
Macassa
|
| | | | 78,832 | | | | | | 48,652 | | | | | | 617 | | | | | | (184) | | | | | | (57) | | | | | | 3,878 | | | | | | 110 | | | | |
|
665
|
| | | | | (487) | | | | |
|
659
|
| |
| Ontario | | | | | 255,371 | | | | | | 199,851 | | | | | | 783 | | | | | | (15,604) | | | | | | (488) | | | | | | 16,061 | | | | | | 1,494 | | | | | | 788 | | | | | | (2,692) | | | | | | 778 | | |
|
Meliadine
|
| | | | 93,836 | | | | | | 85,662 | | | | | | 913 | | | | | | 20,706 | | | | | | (270) | | | | | | — | | | | | | (126) | | | | |
|
1,129
|
| | | | | (158) | | | | |
|
1,128
|
| |
|
Meadowbank
|
| | | | 136,152 | | | | | | 163,403 | | | | | | 1,200 | | | | | | 1,638 | | | | | | (389) | | | | | | (36,444) | | | | | | 99 | | | | |
|
942
|
| | | | | (2,401) | | | | |
|
925
|
| |
| Nunavut | | | | | 229,988 | | | | | | 249,065 | | | | | | 1,083 | | | | | | 22,344 | | | | | | (659) | | | | | | (36,444) | | | | | | (27) | | | | | | 1,019 | | | | | | (2,559) | | | | | | 1,008 | | |
|
Fosterville
|
| | | | 34,966 | | | | | | 38,036 | | | | | | 1,088 | | | | | | (597) | | | | | | (28) | | | | | | — | | | | | | 29 | | | | |
|
1,071
|
| | | | | (158) | | | | |
|
1,066
|
| |
| Australia | | | | | 34,966 | | | | | | 38,036 | | | | | | 1,088 | | | | | | (597) | | | | | | (28) | | | | | | — | | | | | | 29 | | | | | | 1,071 | | | | | | (158) | | | | | | 1,066 | | |
|
Kittila
|
| | | | 57,954 | | | | | | 61,762 | | | | | | 1,066 | | | | | | (415) | | | | | | (1,127) | | | | | | — | | | | | | (40) | | | | |
|
1,038
|
| | | | | (139) | | | | |
|
1,036
|
| |
| Finland | | | | | 57,954 | | | | | | 61,762 | | | | | | 1,066 | | | | | | (415) | | | | | | (1,127) | | | | | | — | | | | | | (40) | | | | | | 1,038 | | | | | | (139) | | | | | | 1,036 | | |
|
Pinos Altos
|
| | | | 20,885 | | | | | | 55,443 | | | | | | 2,655 | | | | | | (1,704) | | | | | | (560) | | | | | | — | | | | | | 326 | | | | |
|
2,562
|
| | | | | (13,691) | | | | |
|
1,906
|
| |
| Mexico | | | | | 20,885 | | | | | | 55,443 | | | | | | 2,655 | | | | | | (1,704) | | | | | | (560) | | | | | | — | | | | | | 326 | | | | | | 2,562 | | | | | | (13,691) | | | | | | 1,906 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 4,070 | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 866,936 | | | | | | 839,321 | | | | | | 963 | | | | | | 25,205 | | | | | | (3,249) | | | | | | 7,642 | | | | | | 5,948 | | | | | | 1,009 | | | | | | (49,860) | | | | | | 952 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 240,107 | | | | | | 314,320 | | | | | | 1,309 | | | | | | (7,318) | | | | | | (121) | | | | | | — | | | | | | 5,264 | | | | |
|
1,300
|
| | | | | (75,044) | | | | |
|
987
|
| |
|
Canadian Malartic
|
| | | | 412,661 | | | | | | 389,386 | | | | | | 944 | | | | | | 25,892 | | | | | | (773) | | | | | | 94,295 | | | | | | 1,803 | | | | |
|
1,237
|
| | | | | (16,909) | | | | |
|
1,196
|
| |
|
Goldex
|
| | | | 88,589 | | | | | | 121,637 | | | | | | 1,373 | | | | | | (3,218) | | | | | | (45) | | | | | | — | | | | | | 3,934 | | | | |
|
1,381
|
| | | | | (36,776) | | | | |
|
965
|
| |
| Quebec | | | | | 741,357 | | | | | | 825,343 | | | | | | 1,113 | | | | | | 15,356 | | | | | | (939) | | | | | | 94,295 | | | | | | 11,001 | | | | | | 1,275 | | | | | | (128,729) | | | | | | 1,101 | | |
|
Detour Lake
|
| | | | 567,416 | | | | | | 472,060 | | | | | | 832 | | | | | | (7,652) | | | | | | (1,653) | | | | | | 47,258 | | | | | | 3,262 | | | | |
|
905
|
| | | | | (10,205) | | | | |
|
887
|
| |
|
Macassa
|
| | | | 216,318 | | | | | | 236,996 | | | | | | 1,096 | | | | | | 62 | | | | | | (114) | | | | | | 14,422 | | | | | | 307 | | | | |
|
1,163
|
| | | | | (2,577) | | | | |
|
1,152
|
| |
| Ontario | | | | | 783,734 | | | | | | 709,056 | | | | | | 905 | | | | | | (7,590) | | | | | | (1,767) | | | | | | 61,680 | | | | | | 3,569 | | | | | | 976 | | | | | | (12,782) | | | | | | 960 | | |
|
Meliadine
|
| | | | 287,496 | | | | | | 306,671 | | | | | | 1,067 | | | | | | 6,798 | | | | | | (1,717) | | | | | | — | | | | | | 139 | | | | |
|
1,085
|
| | | | | (1,524) | | | | |
|
1,080
|
| |
|
Meadowbank
|
| | | | 329,528 | | | | | | 504,882 | | | | | | 1,532 | | | | | | 2,574 | | | | | | (2,860) | | | | | | (115,574) | | | | | | 239 | | | | |
|
1,181
|
| | | | | (9,610) | | | | |
|
1,152
|
| |
| Nunavut | | | | | 617,024 | | | | | | 811,553 | | | | | | 1,315 | | | | | | 9,372 | | | | | | (4,577) | | | | | | (115,574) | | | | | | 378 | | | | | | 1,136 | | | | | | (11,134) | | | | | | 1,118 | | |
|
Fosterville
|
| | | | 123,545 | | | | | | 143,986 | | | | | | 1,165 | | | | | | 3 | | | | | | (2,674) | | | | | | — | | | | | | 149 | | | | |
|
1,145
|
| | | | | (466) | | | | |
|
1,141
|
| |
| Australia | | | | | 123,545 | | | | | | 143,986 | | | | | | 1,165 | | | | | | 3 | | | | | | (2,674) | | | | | | — | | | | | | 149 | | | | | | 1,145 | | | | | | (466) | | | | | | 1,141 | | |
|
Kittila
|
| | | | 170,403 | | | | | | 209,389 | | | | | | 1,229 | | | | | | (4,677) | | | | | | 10 | | | | | | — | | | | | | (113) | | | | |
|
1,201
|
| | | | | (1,031) | | | | |
|
1,195
|
| |
| Finland | | | | | 170,403 | | | | | | 209,389 | | | | | | 1,229 | | | | | | (4,677) | | | | | | 10 | | | | | | — | | | | | | (113) | | | | | | 1,201 | | | | | | (1,031) | | | | | | 1,195 | | |
|
Pinos Altos
|
| | | | 58,874 | | | | | | 181,538 | | | | | | 3,084 | | | | | | (3,883) | | | | | | (2,323) | | | | | | — | | | | | | 1,975 | | | | |
|
3,012
|
| | | | | (54,865) | | | | |
|
2,080
|
| |
| Mexico | | | | | 58,874 | | | | | | 181,538 | | | | | | 3,084 | | | | | | (3,883) | | | | | | (2,323) | | | | | | — | | | | | | 1,975 | | | | | | 3,012 | | | | | | (54,865) | | | | | | 2,080 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 889 | | | | | | — | | | | | | (889) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 2,494,937 | | | | | | 2,881,754 | | | | | | 1,155 | | | | | | 7,692 | | | | | | (12,270) | | | | | | 40,401 | | | | | | 16,959 | | | | | | 1,176 | | | | | | (209,007) | | | | | | 1,092 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Payable
gold production (ounces)(i) |
| |
Production
costs ($) |
| |
Production
costs per ounce ($) |
| |
Inventory
adjustments ($)(ii) |
| |
Realized
(gains) and losses on hedges ($) |
| |
In-kind
royalty and NTI Payment ($)(iii) |
| |
Smelting,
refining and marketing charges ($) |
| |
Total cash
costs per ounce (co-product basis) ($) |
| |
Impact of
by-product metals ($) |
| |
Total cash
costs per ounce (by-product basis) ($) |
| ||||||||||||||||||||||||||||||
|
LaRonde
|
| | | | 264,265 | | | | | | 241,163 | | | | | | 913 | | | | | | 18,760 | | | | | | 732 | | | | | | — | | | | | | 9,672 | | | | |
|
1,023
|
| | | | | (52,979) | | | | |
|
822
|
| |
|
Canadian Malartic
|
| | | | 489,179 | | | | | | 359,025 | | | | | | 734 | | | | | | 17,706 | | | | | | 988 | | | | | | 79,745 | | | | | | 843 | | | | |
|
937
|
| | | | | (8,680) | | | | |
|
919
|
| |
|
Goldex
|
| | | | 92,509 | | | | | | 108,302 | | | | | | 1,171 | | | | | | 2,418 | | | | | | 308 | | | | | | — | | | | | | 3,139 | | | | |
|
1,234
|
| | | | | (21,914) | | | | |
|
997
|
| |
| Quebec | | | | | 845,953 | | | | | | 708,490 | | | | | | 838 | | | | | | 38,884 | | | | | | 2,028 | | | | | | 79,745 | | | | | | 13,654 | | | | | | 996 | | | | | | (83,573) | | | | | | 897 | | |
|
Detour Lake
|
| | | | 497,649 | | | | | | 427,475 | | | | | | 859 | | | | | | (13,355) | | | | | | 646 | | | | | | 30,266 | | | | | | 4,384 | | | | |
|
903
|
| | | | | (4,324) | | | | |
|
894
|
| |
|
Macassa
|
| | | | 252,224 | | | | | | 146,744 | | | | | | 582 | | | | | | 4,591 | | | | | | 737 | | | | | | 11,488 | | | | | | 271 | | | | |
|
650
|
| | | | | (1,662) | | | | |
|
643
|
| |
| Ontario | | | | | 749,873 | | | | | | 574,219 | | | | | | 766 | | | | | | (8,764) | | | | | | 1,383 | | | | | | 41,754 | | | | | | 4,655 | | | | | | 818 | | | | | | (5,986) | | | | | | 810 | | |
|
Meliadine
|
| | | | 282,611 | | | | | | 282,577 | | | | | | 1,000 | | | | | | 14,310 | | | | | | 728 | | | | | | — | | | | | | 102 | | | | |
|
1,053
|
| | | | | (855) | | | | |
|
1,050
|
| |
|
Meadowbank
|
| | | | 378,213 | | | | | | 396,409 | | | | | | 1,048 | | | | | | (1,373) | | | | | | 915 | | | | | | (50,239) | | | | | | 398 | | | | |
|
915
|
| | | | | (4,533) | | | | |
|
903
|
| |
| Nunavut | | | | | 660,824 | | | | | | 678,986 | | | | | | 1,027 | | | | | | 12,937 | | | | | | 1,643 | | | | | | (50,239) | | | | | | 500 | | | | | | 974 | | | | | | (5,388) | | | | | | 966 | | |
|
Fosterville
|
| | | | 128,155 | | | | | | 109,094 | | | | | | 851 | | | | | | 2,824 | | | | | | (28) | | | | | | — | | | | | | 82 | | | | |
|
874
|
| | | | | (428) | | | | |
|
870
|
| |
| Australia | | | | | 128,155 | | | | | | 109,094 | | | | | | 851 | | | | | | 2,824 | | | | | | (28) | | | | | | — | | | | | | 82 | | | | | | 874 | | | | | | (428) | | | | | | 870 | | |
|
Kittila
|
| | | | 162,415 | | | | | | 172,659 | | | | | | 1,063 | | | | | | 1,388 | | | | | | (1,558) | | | | | | — | | | | | | (159) | | | | |
|
1,061
|
| | | | | (433) | | | | |
|
1,058
|
| |
| Finland | | | | | 162,415 | | | | | | 172,659 | | | | | | 1,063 | | | | | | 1,388 | | | | | | (1,558) | | | | | | — | | | | | | (159) | | | | | | 1,061 | | | | | | (433) | | | | | | 1,058 | | |
|
Pinos Altos
|
| | | | 59,539 | | | | | | 148,723 | | | | | | 2,498 | | | | | | 1,819 | | | | | | (531) | | | | | | — | | | | | | 894 | | | | |
|
2,535
|
| | | | | (30,814) | | | | |
|
2,017
|
| |
| Mexico | | | | | 59,539 | | | | | | 148,723 | | | | | | 2,498 | | | | | | 1,819 | | | | | | (531) | | | | | | — | | | | | | 894 | | | | | | 2,535 | | | | | | (30,814) | | | | | | 2,017 | | |
|
Corporate and Other(iv)
|
| | | | — | | | | | | 4,070 | | | | | | — | | | | | | (4,070) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| Consolidated | | | | | 2,606,759 | | | | | | 2,396,241 | | | | | | 918 | | | | | | 45,018 | | | | | | 2,937 | | | | | | 71,260 | | | | | | 19,626 | | | | | | 973 | | | | | | (126,622) | | | | | | 924 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 720 | | | | | | 113,372 | | | | | C$ | 158,527 | | | | | C$ | 220 | | | | | C$ | (18,233) | | | | | C$ | — | | | | | C$ | (9,079) | | | | |
C$
|
182
|
| |
|
Canadian Malartic
|
| | | | 4,726 | | | | | | 133,252 | | | | | C$ | 183,673 | | | | | C$ | 39 | | | | | C$ | 16,905 | | | | | C$ | 36,455 | | | | | C$ | — | | | | |
C$
|
50
|
| |
|
Goldex
|
| | | | 834 | | | | | | 40,812 | | | | | C$ | 56,992 | | | | | C$ | 68 | | | | | C$ | (3,471) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
64
|
| |
| Quebec | | | | | 6,280 | | | | | | 287,436 | | | | | C$ | 399,192 | | | | | C$ | 64 | | | | | C$ | (4,799) | | | | | C$ | 36,455 | | | | | C$ | (9,079) | | | | | C$ | 67 | | |
|
Detour Lake
|
| | | | 5,992 | | | | | | 150,060 | | | | | C$ | 209,296 | | | | | C$ | 35 | | | | | C$ | 11 | | | | | C$ | 16,712 | | | | | C$ | — | | | | |
C$
|
38
|
| |
|
Macassa
|
| | | | 264 | | | | | | 94,265 | | | | | C$ | 132,030 | | | | | C$ | 500 | | | | | C$ | (4,338) | | | | | C$ | 7,926 | | | | | C$ | — | | | | |
C$
|
514
|
| |
| Ontario | | | | | 6,256 | | | | | | 244,325 | | | | | C$ | 341,326 | | | | | C$ | 55 | | | | | C$ | (4,327) | | | | | C$ | 24,638 | | | | | C$ | — | | | | | C$ | 58 | | |
|
Meliadine
|
| | | | 636 | | | | | | 90,739 | | | | | C$ | 126,779 | | | | | C$ | 199 | | | | | C$ | 17,197 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
226
|
| |
|
Meadowbank
|
| | | | 1,136 | | | | | | 171,626 | | | | | C$ | 239,835 | | | | | C$ | 211 | | | | | C$ | 6,923 | | | | | C$ | (46,241) | | | | | C$ | — | | | | |
C$
|
176
|
| |
| Nunavut | | | | | 1,772 | | | | | | 262,365 | | | | | C$ | 366,614 | | | | | C$ | 207 | | | | | C$ | 24,120 | | | | | C$ | (46,241) | | | | | C$ | — | | | | | C$ | 194 | | |
|
Fosterville
|
| | | | 225 | | | | | | 46,800 | | | | | A$ | 66,103 | | | | | A$ | 294 | | | | | A$ | 1,983 | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
303
|
| |
| Australia | | | | | 225 | | | | | | 46,800 | | | | | A$ | 66,103 | | | | | A$ | 294 | | | | | A$ | 1,983 | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 303 | | |
|
Kittila
|
| | | | 539 | | | | | | 73,757 | | | | | € | 64,185 | | | | | € | 119 | | | | | € | (2,960) | | | | | € | — | | | | | € | — | | | | |
€
|
114
|
| |
| Finland | | | | | 539 | | | | | | 73,757 | | | | | € | 64,185 | | | | | € | 119 | | | | | € | (2,960) | | | | | € | — | | | | | € | — | | | | | € | 114 | | |
|
Pinos Altos
|
| | | | 435 | | | | | | 56,837 | | | | | $ | 56,837 | | | | | $ | 131 | | | | | $ | 2,378 | | | | | $ | — | | | | | $ | — | | | | |
$
|
136
|
| |
| Mexico | | | | | 435 | | | | | | 56,837 | | | | | $ | 56,837 | | | | | $ | 131 | | | | | $ | 2,378 | | | | | $ | — | | | | | $ | — | | | | | $ | 136 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 764 | | | | | | 70,785 | | | | | C$ | 97,569 | | | | | C$ | 128 | | | | | C$ | 29,130 | | | | | C$ | — | | | | | C$ | (6,553) | | | | |
C$
|
157
|
| |
|
Canadian Malartic
|
| | | | 5,091 | | | | | | 124,353 | | | | | C$ | 170,193 | | | | | C$ | 33 | | | | | C$ | 2,129 | | | | | C$ | 38,792 | | | | | C$ | — | | | | |
C$
|
41
|
| |
|
Goldex
|
| | | | 843 | | | | | | 35,956 | | | | | C$ | 49,637 | | | | | C$ | 59 | | | | | C$ | 3,761 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
63
|
| |
| Quebec | | | | | 6,698 | | | | | | 231,094 | | | | | C$ | 317,399 | | | | | C$ | 47 | | | | | C$ | 35,020 | | | | | C$ | 38,792 | | | | | C$ | (6,553) | | | | | C$ | 57 | | |
|
Detour Lake
|
| | | | 7,351 | | | | | | 151,199 | | | | | C$ | 208,932 | | | | | C$ | 28 | | | | | C$ | (21,293) | | | | | C$ | 16,856 | | | | | C$ | — | | | | |
C$
|
28
|
| |
|
Macassa
|
| | | | 133 | | | | | | 48,652 | | | | | C$ | 67,786 | | | | | C$ | 510 | | | | | C$ | (382) | | | | | C$ | 5,369 | | | | | C$ | — | | | | |
C$
|
547
|
| |
| Ontario | | | | | 7,484 | | | | | | 199,851 | | | | | C$ | 276,718 | | | | | C$ | 37 | | | | | C$ | (21,675) | | | | | C$ | 22,225 | | | | | C$ | — | | | | | C$ | 37 | | |
|
Meliadine
|
| | | | 627 | | | | | | 85,662 | | | | | C$ | 117,284 | | | | | C$ | 187 | | | | | C$ | 29,369 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
234
|
| |
|
Meadowbank
|
| | | | 1,177 | | | | | | 163,403 | | | | | C$ | 225,287 | | | | | C$ | 191 | | | | | C$ | 2,513 | | | | | C$ | (50,557) | | | | | C$ | — | | | | |
C$
|
151
|
| |
| Nunavut | | | | | 1,804 | | | | | | 249,065 | | | | | C$ | 342,571 | | | | | C$ | 190 | | | | | C$ | 31,882 | | | | | C$ | (50,557) | | | | | C$ | — | | | | | C$ | 180 | | |
|
Fosterville
|
| | | | 198 | | | | | | 38,036 | | | | | A$ | 58,454 | | | | | A$ | 295 | | | | | A$ | (1,171) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
289
|
| |
| Australia | | | | | 198 | | | | | | 38,036 | | | | | A$ | 58,454 | | | | | A$ | 295 | | | | | A$ | (1,171) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 289 | | |
|
Kittila
|
| | | | 558 | | | | | | 61,762 | | | | | € | 53,023 | | | | | € | 95 | | | | | € | (435) | | | | | € | — | | | | | € | — | | | | |
€
|
94
|
| |
| Finland | | | | | 558 | | | | | | 61,762 | | | | | € | 53,023 | | | | | € | 95 | | | | | € | (435) | | | | | € | — | | | | | € | — | | | | | € | 94 | | |
|
Pinos Altos
|
| | | | 431 | | | | | | 55,443 | | | | | $ | 55,443 | | | | | $ | 129 | | | | | $ | (2,264) | | | | | $ | — | | | | | $ | — | | | | |
$
|
123
|
| |
| Mexico | | | | | 431 | | | | | | 55,443 | | | | | $ | 55,443 | | | | | $ | 129 | | | | | $ | (2,264) | | | | | $ | — | | | | | $ | — | | | | | $ | 123 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 2,209 | | | | | | 314,320 | | | | | C$ | 435,765 | | | | | C$ | 197 | | | | | C$ | (11,091) | | | | | C$ | — | | | | | C$ | (27,541) | | | | |
C$
|
180
|
| |
|
Canadian Malartic
|
| | | | 13,820 | | | | | | 389,386 | | | | | C$ | 536,482 | | | | | C$ | 39 | | | | | C$ | 34,364 | | | | | C$ | 130,631 | | | | | C$ | — | | | | |
C$
|
51
|
| |
|
Goldex
|
| | | | 2,464 | | | | | | 121,637 | | | | | C$ | 168,626 | | | | | C$ | 68 | | | | | C$ | (4,414) | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
67
|
| |
| Quebec | | | | | 18,493 | | | | | | 825,343 | | | | | C$ | 1,140,873 | | | | | C$ | 62 | | | | | C$ | 18,859 | | | | | C$ | 130,631 | | | | | C$ | (27,541) | | | | | C$ | 68 | | |
|
Detour Lake
|
| | | | 20,045 | | | | | | 472,060 | | | | | C$ | 652,982 | | | | | C$ | 33 | | | | | C$ | (10,247) | | | | | C$ | 65,541 | | | | | C$ | — | | | | |
C$
|
35
|
| |
|
Macassa
|
| | | | 649 | | | | | | 236,996 | | | | | C$ | 329,167 | | | | | C$ | 507 | | | | | C$ | 540 | | | | | C$ | 20,325 | | | | | C$ | — | | | | |
C$
|
539
|
| |
| Ontario | | | | | 20,694 | | | | | | 709,056 | | | | | C$ | 982,149 | | | | | C$ | 47 | | | | | C$ | (9,707) | | | | | C$ | 85,866 | | | | | C$ | — | | | | | C$ | 51 | | |
|
Meliadine
|
| | | | 1,842 | | | | | | 306,671 | | | | | C$ | 424,263 | | | | | C$ | 230 | | | | | C$ | 10,045 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
236
|
| |
|
Meadowbank
|
| | | | 3,248 | | | | | | 504,882 | | | | | C$ | 699,331 | | | | | C$ | 215 | | | | | C$ | 3,996 | | | | | C$ | (159,833) | | | | | C$ | — | | | | |
C$
|
167
|
| |
| Nunavut | | | | | 5,090 | | | | | | 811,553 | | | | | C$ | 1,123,594 | | | | | C$ | 221 | | | | | C$ | 14,041 | | | | | C$ | (159,833) | | | | | C$ | — | | | | | C$ | 192 | | |
|
Fosterville
|
| | | | 645 | | | | | | 143,986 | | | | | A$ | 207,030 | | | | | A$ | 321 | | | | | A$ | (1,123) | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
319
|
| |
| Australia | | | | | 645 | | | | | | 143,986 | | | | | A$ | 207,030 | | | | | A$ | 321 | | | | | A$ | (1,123) | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 319 | | |
|
Kittila
|
| | | | 1,570 | | | | | | 209,389 | | | | | € | 180,361 | | | | | € | 115 | | | | | € | (3,849) | | | | | € | — | | | | | € | — | | | | |
€
|
112
|
| |
| Finland | | | | | 1,570 | | | | | | 209,389 | | | | | € | 180,361 | | | | | € | 115 | | | | | € | (3,849) | | | | | € | — | | | | | € | — | | | | | € | 112 | | |
|
Pinos Altos
|
| | | | 1,304 | | | | | | 181,538 | | | | | $ | 181,538 | | | | | $ | 139 | | | | | $ | (6,205) | | | | | $ | — | | | | | $ | — | | | | |
$
|
134
|
| |
| Mexico | | | | | 1,304 | | | | | | 181,538 | | | | | $ | 181,538 | | | | | $ | 139 | | | | | $ | (6,205) | | | | | $ | — | | | | | $ | — | | | | | $ | 134 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
|
Mine
|
| |
Tonnes of
ore milled (thousands) |
| |
Production
costs ($) |
| |
Production
costs in local currency |
| |
Local
currency production costs per tonne |
| |
Inventory
adjustments in local currency(i) |
| |
In-kind
royalty and NTI Payment in local currency(ii) |
| |
Smelting,
refining and marketing charges in local currency |
| |
Local
currency minesite costs per tonne |
| ||||||||||||||||||||||||
|
LaRonde
|
| | | | 2,113 | | | | | | 241,163 | | | | | C$ | 337,363 | | | | | C$ | 160 | | | | | C$ | 25,945 | | | | | C$ | — | | | | | C$ | (19,756) | | | | |
C$
|
163
|
| |
|
Canadian Malartic
|
| | | | 14,919 | | | | | | 359,025 | | | | | C$ | 498,804 | | | | | C$ | 33 | | | | | C$ | 24,333 | | | | | C$ | 111,462 | | | | | C$ | — | | | | |
C$
|
43
|
| |
|
Goldex
|
| | | | 2,454 | | | | | | 108,302 | | | | | C$ | 151,393 | | | | | C$ | 62 | | | | | C$ | 3,196 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
63
|
| |
| Quebec | | | | | 19,486 | | | | | | 708,490 | | | | | C$ | 987,560 | | | | | C$ | 51 | | | | | C$ | 53,474 | | | | | C$ | 111,462 | | | | | C$ | (19,756) | | | | | C$ | 58 | | |
|
Detour Lake
|
| | | | 20,817 | | | | | | 427,475 | | | | | C$ | 596,968 | | | | | C$ | 29 | | | | | C$ | (18,952) | | | | | C$ | 42,298 | | | | | C$ | — | | | | |
C$
|
30
|
| |
|
Macassa
|
| | | | 424 | | | | | | 146,744 | | | | | C$ | 205,250 | | | | | C$ | 484 | | | | | C$ | 6,264 | | | | | C$ | 16,061 | | | | | C$ | — | | | | |
C$
|
537
|
| |
| Ontario | | | | | 21,241 | | | | | | 574,219 | | | | | C$ | 802,218 | | | | | C$ | 38 | | | | | C$ | (12,688) | | | | | C$ | 58,359 | | | | | C$ | — | | | | | C$ | 40 | | |
|
Meliadine
|
| | | | 1,730 | | | | | | 282,577 | | | | | C$ | 394,138 | | | | | C$ | 228 | | | | | C$ | 18,509 | | | | | C$ | — | | | | | C$ | — | | | | |
C$
|
239
|
| |
|
Meadowbank
|
| | | | 2,906 | | | | | | 396,409 | | | | | C$ | 550,901 | | | | | C$ | 190 | | | | | C$ | (2,594) | | | | | C$ | (69,787) | | | | | C$ | — | | | | |
C$
|
165
|
| |
| Nunavut | | | | | 4,636 | | | | | | 678,986 | | | | | C$ | 945,039 | | | | | C$ | 204 | | | | | C$ | 15,915 | | | | | C$ | (69,787) | | | | | C$ | — | | | | | C$ | 192 | | |
|
Fosterville
|
| | | | 549 | | | | | | 109,094 | | | | | A$ | 168,621 | | | | | A$ | 307 | | | | | A$ | 4,145 | | | | | A$ | — | | | | | A$ | — | | | | |
A$
|
315
|
| |
| Australia | | | | | 549 | | | | | | 109,094 | | | | | A$ | 168,621 | | | | | A$ | 307 | | | | | A$ | 4,145 | | | | | A$ | — | | | | | A$ | — | | | | | A$ | 315 | | |
|
Kittila
|
| | | | 1,562 | | | | | | 172,659 | | | | | € | 154,529 | | | | | € | 99 | | | | | € | 199 | | | | | € | — | | | | | € | — | | | | |
€
|
99
|
| |
| Finland | | | | | 1,562 | | | | | | 172,659 | | | | | € | 154,529 | | | | | € | 99 | | | | | € | 199 | | | | | € | — | | | | | € | — | | | | | € | 99 | | |
|
Pinos Altos
|
| | | | 1,252 | | | | | | 148,723 | | | | | $ | 148,723 | | | | | $ | 119 | | | | | $ | 1,288 | | | | | $ | — | | | | | $ | — | | | | |
$
|
120
|
| |
| Mexico | | | | | 1,252 | | | | | | 148,723 | | | | | $ | 148,723 | | | | | $ | 119 | | | | | $ | 1,288 | | | | | $ | — | | | | | $ | — | | | | | $ | 120 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
|
(United States dollars per ounce, except where noted)
|
| |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Production costs per the Third Quarter Financial
Statements |
| | | $ | 972,409 | | | | | $ | 839,321 | | | | | $ | 2,881,754 | | | | | $ | 2,396,241 | | |
|
Less: Production costs from non-operating minesites
|
| | | | (889) | | | | | | (4,070) | | | | | | (889) | | | | | | (4,070) | | |
|
Adjusted production costs
|
| | | | 971,520 | | | | | | 835,251 | | | | | | 2,880,865 | | | | | | 2,392,171 | | |
|
Gold production (ounces)(i)
|
| | | | 814,012 | | | | | | 866,936 | | | | | | 2,494,937 | | | | | | 2,606,759 | | |
|
Production costs per ounce
|
| | | $ | 1,193 | | | | | $ | 963 | | | | | $ | 1,155 | | | | | $ | 918 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory adjustments(ii)
|
| | | | 17 | | | | | | 33 | | | | | | 3 | | | | | | 18 | | |
|
In-kind royalty and NTI Payments(iii)
|
| | | | 13 | | | | | | 9 | | | | | | 16 | | | | | | 28 | | |
|
Realized gains and losses on hedges of production costs
|
| | | | (4) | | | | | | (4) | | | | | | (5) | | | | | | 1 | | |
|
Smelting, refining and marketing charges
|
| | | | 6 | | | | | | 8 | | | | | | 7 | | | | | | 8 | | |
|
Total cash costs per ounce (co-product basis)
|
| | | $ | 1,225 | | | | | $ | 1,009 | | | | | $ | 1,176 | | | | | $ | 973 | | |
|
Impact of by-product metals
|
| | | | (92) | | | | | | (57) | | | | | | (84) | | | | | | (49) | | |
|
Total cash costs per ounce (by-product basis)
|
| | | $ | 1,133 | | | | | $ | 952 | | | | | $ | 1,092 | | | | | $ | 924 | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sustaining capital expenditures (including capitalized exploration)
|
| | | | 360 | | | | | | 282 | | | | | | 296 | | | | | | 250 | | |
|
General and administrative expenses (including stock option expense)
|
| | | | 86 | | | | | | 78 | | | | | | 83 | | | | | | 71 | | |
|
Non-cash reclamation provision and sustaining leases(iv)
|
| | | | 69 | | | | | | 19 | | | | | | 58 | | | | | | 17 | | |
|
All-in sustaining costs per ounce (by-product basis)
|
| | | $ | 1,648 | | | | | $ | 1,331 | | | | | $ | 1,529 | | | | | $ | 1,262 | | |
|
Impact of by-product metals
|
| | | | 92 | | | | | | 57 | | | | | | 84 | | | | | | 49 | | |
|
All-in sustaining costs per ounce (co-product basis)
|
| | | $ | 1,740 | | | | | $ | 1,388 | | | | | $ | 1,613 | | | | | $ | 1,311 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Sustaining capital expenditures
|
| | | $ | 287,233 | | | | | $ | 240,619 | | | | | $ | 720,775 | | | | | $ | 642,295 | | |
|
Sustaining capitalized exploration
|
| | | | 8,940 | | | | | | 6,373 | | | | | | 23,170 | | | | | | 16,335 | | |
|
Development capital expenditures
|
| | | | 560,822 | | | | | | 316,054 | | | | | | 1,315,386 | | | | | | 728,924 | | |
|
Development capitalized exploration
|
| | | | 64,171 | | | | | | 80,809 | | | | | | 236,365 | | | | | | 213,488 | | |
|
Total Capital Expenditures
|
| | | $ | 921,166 | | | | | $ | 643,855 | | | | | $ | 2,295,696 | | | | | $ | 1,601,042 | | |
|
Working capital adjustments
|
| | | | (18,365) | | | | | | (17,525) | | | | | | 30,109 | | | | | | 15,888 | | |
|
Additions to property, plant and mine development per the
Third Quarter Financial Statements |
| | | $ | 902,801 | | | | | $ | 626,330 | | | | | $ | 2,325,805 | | | | | $ | 1,616,930 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
LaRonde
|
| | | $ | 23,445 | | | | | $ | 18,306 | | | | | $ | 60,888 | | | | | $ | 58,210 | | |
|
Canadian Malartic
|
| | | | 17,382 | | | | | | 34,905 | | | | | | 64,793 | | | | | | 89,255 | | |
|
Goldex
|
| | | | 8,536 | | | | | | 11,812 | | | | | | 28,798 | | | | | | 39,244 | | |
| Quebec | | | | | 49,363 | | | | | | 65,023 | | | | | | 154,479 | | | | | | 186,709 | | |
|
Detour Lake
|
| | | | 95,740 | | | | | | 59,473 | | | | | | 212,767 | | | | | | 159,072 | | |
|
Macassa
|
| | | | 13,774 | | | | | | 13,679 | | | | | | 47,000 | | | | | | 33,156 | | |
| Ontario | | | | | 109,514 | | | | | | 73,152 | | | | | | 259,767 | | | | | | 192,228 | | |
|
Meliadine
|
| | | | 30,221 | | | | | | 25,275 | | | | | | 68,387 | | | | | | 57,777 | | |
|
Meadowbank
|
| | | | 46,783 | | | | | | 40,104 | | | | | | 93,676 | | | | | | 97,632 | | |
| Nunavut | | | | | 77,004 | | | | | | 65,379 | | | | | | 162,063 | | | | | | 155,409 | | |
|
Fosterville
|
| | | | 23,918 | | | | | | 16,000 | | | | | | 72,358 | | | | | | 44,615 | | |
| Australia | | | | | 23,918 | | | | | | 16,000 | | | | | | 72,358 | | | | | | 44,615 | | |
|
Kittila
|
| | | | 15,805 | | | | | | 17,096 | | | | | | 51,546 | | | | | | 47,704 | | |
| Finland | | | | | 15,805 | | | | | | 17,096 | | | | | | 51,546 | | | | | | 47,704 | | |
|
Pinos Altos
|
| | | | 17,115 | | | | | | 7,892 | | | | | | 38,695 | | | | | | 25,088 | | |
| Mexico | | | | | 17,115 | | | | | | 7,892 | | | | | | 38,695 | | | | | | 25,088 | | |
| Other(i) | | | | | 3,454 | | | | | | 2,450 | | | | | | 5,037 | | | | | | 6,877 | | |
|
Sustaining capital expenditures
|
| | | $ | 296,173 | | | | | $ | 246,992 | | | | | $ | 743,945 | | | | | $ | 658,630 | | |
|
LaRonde
|
| | | $ | 23,453 | | | | | $ | 18,939 | | | | | $ | 65,486 | | | | | $ | 54,032 | | |
|
Canadian Malartic
|
| | | | 103,990 | | | | | | 85,849 | | | | | | 319,693 | | | | | | 217,616 | | |
|
Goldex
|
| | | | 11,846 | | | | | | 6,712 | | | | | | 30,174 | | | | | | 13,418 | | |
| Quebec | | | | | 139,289 | | | | | | 111,500 | | | | | | 415,353 | | | | | | 285,066 | | |
|
Detour Lake
|
| | | | 102,745 | | | | | | 85,422 | | | | | | 268,005 | | | | | | 215,484 | | |
|
Macassa
|
| | | | 50,029 | | | | | | 32,090 | | | | | | 132,359 | | | | | | 93,008 | | |
| Ontario | | | | | 152,774 | | | | | | 117,512 | | | | | | 400,364 | | | | | | 308,492 | | |
|
Meliadine
|
| | | | 36,251 | | | | | | 32,473 | | | | | | 83,225 | | | | | | 68,078 | | |
|
Meadowbank
|
| | | | 21,825 | | | | | | 12,608 | | | | | | 41,387 | | | | | | 15,289 | | |
|
Hope Bay
|
| | | | 183,338 | | | | | | — | | | | | | 371,863 | | | | | | — | | |
| Nunavut | | | | | 241,414 | | | | | | 45,081 | | | | | | 496,475 | | | | | | 83,367 | | |
|
Fosterville
|
| | | | 16,092 | | | | | | 11,001 | | | | | | 35,337 | | | | | | 31,174 | | |
| Australia | | | | | 16,092 | | | | | | 11,001 | | | | | | 35,337 | | | | | | 31,174 | | |
|
Kittila
|
| | | | 1,886 | | | | | | 2,176 | | | | | | 9,189 | | | | | | 5,122 | | |
| Finland | | | | | 1,886 | | | | | | 2,176 | | | | | | 9,189 | | | | | | 5,122 | | |
|
Pinos Altos
|
| | | | 5,470 | | | | | | 1,010 | | | | | | 11,146 | | | | | | 3,949 | | |
|
San Nicolás
|
| | | | 8,933 | | | | | | 2,566 | | | | | | 16,129 | | | | | | 6,613 | | |
| Mexico | | | | | 14,403 | | | | | | 3,576 | | | | | | 27,275 | | | | | | 10,562 | | |
| Other(i) | | | | | 59,135 | | | | | | 106,017 | | | | | | 167,758 | | | | | | 218,629 | | |
|
Development capital expenditures
|
| | | $ | 624,993 | | | | | $ | 396,863 | | | | | $ | 1,551,751 | | | | | $ | 942,412 | | |
|
Total capital expenditures
|
| | | $ | 921,166 | | | | | $ | 643,855 | | | | | $ | 2,295,696 | | | | | $ | 1,601,042 | | |
|
Working capital adjustments
|
| | | | (18,365) | | | | | | (17,525) | | | | | | 30,109 | | | | | | 15,888 | | |
|
Additions to property, plant and mine development per the Third Quarter
Financial Statements |
| | | $ | 902,801 | | | | | $ | 626,330 | | | | | $ | 2,325,805 | | | | | $ | 1,616,930 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Net income — key line items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue from mining operations
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | $ | 404,180 | | | | | $ | 291,011 | | | | | $ | 1,179,696 | | | | | $ | 881,171 | | |
|
Canadian Malartic
|
| | | | 485,326 | | | | | | 543,870 | | | | | | 1,837,946 | | | | | | 1,463,134 | | |
|
Goldex
|
| | | | 144,311 | | | | | | 108,124 | | | | | | 449,784 | | | | | | 319,373 | | |
|
Quebec
|
| | | | 1,033,817 | | | | | | 943,005 | | | | | | 3,467,426 | | | | | | 2,663,678 | | |
|
Detour Lake
|
| | | | 799,036 | | | | | | 653,283 | | | | | | 2,615,702 | | | | | | 1,642,343 | | |
|
Macassa
|
| | | | 359,982 | | | | | | 282,208 | | | | | | 960,899 | | | | | | 778,101 | | |
|
Ontario
|
| | | | 1,159,018 | | | | | | 935,491 | | | | | | 3,576,601 | | | | | | 2,420,444 | | |
|
Meliadine
|
| | | | 370,665 | | | | | | 267,332 | | | | | | 1,265,147 | | | | | | 880,138 | | |
|
Meadowbank
|
| | | | 477,684 | | | | | | 476,831 | | | | | | 1,499,644 | | | | | | 1,216,631 | | |
|
Nunavut
|
| | | | 848,349 | | | | | | 744,163 | | | | | | 2,764,791 | | | | | | 2,096,769 | | |
|
Fosterville
|
| | | | 166,595 | | | | | | 142,448 | | | | | | 554,922 | | | | | | 406,122 | | |
|
Australia
|
| | | | 166,595 | | | | | | 142,448 | | | | | | 554,922 | | | | | | 406,122 | | |
|
Kittila
|
| | | | 269,371 | | | | | | 190,208 | | | | | | 785,061 | | | | | | 519,238 | | |
|
Finland
|
| | | | 269,371 | | | | | | 190,208 | | | | | | 785,061 | | | | | | 519,238 | | |
|
Pinos Altos
|
| | | | 99,702 | | | | | | 88,586 | | | | | | 330,734 | | | | | | 221,999 | | |
|
Mexico
|
| | | | 99,702 | | | | | | 88,586 | | | | | | 330,734 | | | | | | 221,999 | | |
|
Corporate and Other
|
| | | | 6,757 | | | | | | 15,628 | | | | | | 6,481 | | | | | | 15,628 | | |
|
Revenues from mining operations
|
| | | $ | 3,583,609 | | | | | $ | 3,059,529 | | | | | $ | 11,486,016 | | | | | $ | 8,343,878 | | |
|
Production costs
|
| | | | 972,409 | | | | | | 839,321 | | | | | | 2,881,754 | | | | | | 2,396,241 | | |
|
Amortization of property, plant and mine development
|
| | | | 457,447 | | | | | | 429,947 | | | | | | 1,300,969 | | | | | | 1,223,703 | | |
|
Gross profit
|
| | | | 2,153,753 | | | | | | 1,790,261 | | | | | | 7,303,293 | | | | | | 4,723,934 | | |
|
Exploration, corporate and other
|
| | | | 181,533 | | | | | | 214,693 | | | | | | 448,594 | | | | | | 337,176 | | |
|
Income before income and mining taxes
|
| | | | 1,972,220 | | | | | | 1,575,568 | | | | | | 6,854,699 | | | | | | 4,386,758 | | |
|
Income and mining taxes expense
|
| | | | 619,346 | | | | | | 520,610 | | | | | | 2,205,911 | | | | | | 1,448,358 | | |
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Net income per share — basic
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Net income per share — diluted
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.24 | | | | | $ | 5.83 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating activities
|
| | | $ | 1,755,015 | | | | | $ | 1,815,875 | | | | | $ | 5,245,003 | | | | | $ | 4,705,609 | | |
|
Cash used in investing activities
|
| | | $ | (1,155,049) | | | | | $ | (288,064) | | | | | $ | (3,109,491) | | | | | $ | (1,548,940) | | |
|
Cash used in financing activities
|
| | | $ | (449,795) | | | | | $ | (732,120) | | | | | $ | (1,385,162) | | | | | $ | (1,734,241) | | |
| Realized prices: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold (per ounce)
|
| | | $ | 4,264 | | | | | $ | 3,476 | | | | | $ | 4,537 | | | | | $ | 3,221 | | |
|
Silver (per ounce)
|
| | | $ | 60.34 | | | | | $ | 43.43 | | | | | $ | 69.45 | | | | | $ | 37.80 | | |
|
Zinc (per tonne)
|
| | | $ | 3,689 | | | | | $ | 2,694 | | | | | $ | 3,482 | | | | | $ | 2,728 | | |
|
Copper (per tonne)
|
| | | $ | 14,688 | | | | | $ | 10,190 | | | | | $ | 14,399 | | | | | $ | 9,696 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Payable production(i): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | | 77,250 | | | | | | 81,522 | | | | | | 240,107 | | | | | | 264,265 | | |
|
Canadian Malartic
|
| | | | 111,202 | | | | | | 156,875 | | | | | | 412,661 | | | | | | 489,179 | | |
|
Goldex
|
| | | | 29,940 | | | | | | 29,375 | | | | | | 88,589 | | | | | | 92,509 | | |
|
Quebec
|
| | | | 218,392 | | | | | | 267,772 | | | | | | 741,357 | | | | | | 845,953 | | |
|
Detour Lake
|
| | | | 183,118 | | | | | | 176,539 | | | | | | 567,416 | | | | | | 497,649 | | |
|
Macassa
|
| | | | 80,582 | | | | | | 78,832 | | | | | | 216,318 | | | | | | 252,224 | | |
|
Ontario
|
| | | | 263,700 | | | | | | 255,371 | | | | | | 783,734 | | | | | | 749,873 | | |
|
Meliadine
|
| | | | 96,149 | | | | | | 93,836 | | | | | | 287,496 | | | | | | 282,611 | | |
|
Meadowbank
|
| | | | 115,501 | | | | | | 136,152 | | | | | | 329,528 | | | | | | 378,213 | | |
|
Nunavut
|
| | | | 211,650 | | | | | | 229,988 | | | | | | 617,024 | | | | | | 660,824 | | |
|
Fosterville
|
| | | | 40,090 | | | | | | 34,966 | | | | | | 123,545 | | | | | | 128,155 | | |
|
Australia
|
| | | | 40,090 | | | | | | 34,966 | | | | | | 123,545 | | | | | | 128,155 | | |
|
Kittila
|
| | | | 59,907 | | | | | | 57,954 | | | | | | 170,403 | | | | | | 162,415 | | |
|
Finland
|
| | | | 59,907 | | | | | | 57,954 | | | | | | 170,403 | | | | | | 162,415 | | |
|
Pinos Altos
|
| | | | 20,273 | | | | | | 20,885 | | | | | | 58,874 | | | | | | 59,539 | | |
|
Mexico
|
| | | | 20,273 | | | | | | 20,885 | | | | | | 58,874 | | | | | | 59,539 | | |
|
Total gold (ounces)
|
| | | | 814,012 | | | | | | 866,936 | | | | | | 2,494,937 | | | | | | 2,606,759 | | |
|
Silver (thousands of ounces)
|
| | | | 606 | | | | | | 630 | | | | | | 1,860 | | | | | | 1,843 | | |
|
Zinc (tonnes)
|
| | | | 1,809 | | | | | | 1,924 | | | | | | 3,928 | | | | | | 6,051 | | |
|
Copper (tonnes)
|
| | | | 1,521 | | | | | | 1,468 | | | | | | 4,582 | | | | | | 4,013 | | |
| Payable metal sold(ii): | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gold (ounces): | | | | | | | | | | | | | | | | | | | | | | | | | |
|
LaRonde
|
| | | | 89,161 | | | | | | 77,224 | | | | | | 248,700 | | | | | | 256,641 | | |
|
Canadian Malartic
|
| | | | 113,581 | | | | | | 157,228 | | | | | | 399,512 | | | | | | 452,721 | | |
|
Goldex
|
| | | | 31,052 | | | | | | 28,479 | | | | | | 91,895 | | | | | | 92,339 | | |
|
Quebec
|
| | | | 233,794 | | | | | | 262,931 | | | | | | 740,107 | | | | | | 801,701 | | |
|
Detour Lake
|
| | | | 186,292 | | | | | | 188,008 | | | | | | 572,711 | | | | | | 509,522 | | |
|
Macassa
|
| | | | 84,151 | | | | | | 81,330 | | | | | | 211,667 | | | | | | 241,475 | | |
|
Ontario
|
| | | | 270,443 | | | | | | 269,338 | | | | | | 784,378 | | | | | | 750,997 | | |
|
Meliadine
|
| | | | 86,637 | | | | | | 76,739 | | | | | | 277,981 | | | | | | 274,197 | | |
|
Meadowbank
|
| | | | 110,826 | | | | | | 136,974 | | | | | | 328,287 | | | | | | 379,548 | | |
|
Nunavut
|
| | | | 197,463 | | | | | | 213,713 | | | | | | 606,268 | | | | | | 653,745 | | |
|
Fosterville
|
| | | | 39,015 | | | | | | 41,300 | | | | | | 123,015 | | | | | | 125,800 | | |
|
Australia
|
| | | | 39,015 | | | | | | 41,300 | | | | | | 123,015 | | | | | | 125,800 | | |
|
Kittila
|
| | | | 62,821 | | | | | | 55,000 | | | | | | 173,721 | | | | | | 162,000 | | |
|
Finland
|
| | | | 62,821 | | | | | | 55,000 | | | | | | 173,721 | | | | | | 162,000 | | |
|
Pinos Altos
|
| | | | 19,907 | | | | | | 21,734 | | | | | | 61,493 | | | | | | 59,573 | | |
|
Mexico
|
| | | | 19,907 | | | | | | 21,734 | | | | | | 61,493 | | | | | | 59,573 | | |
|
Corporate and Other
|
| | | | 1,641 | | | | | | 4,547 | | | | | | 1,258 | | | | | | 4,547 | | |
|
Total gold (ounces)
|
| | | | 825,084 | | | | | | 868,563 | | | | | | 2,490,240 | | | | | | 2,558,363 | | |
|
Silver (thousands of ounces)
|
| | | | 698 | | | | | | 653 | | | | | | 1,888 | | | | | | 1,754 | | |
|
Zinc (tonnes)
|
| | | | 1,351 | | | | | | 1,977 | | | | | | 3,688 | | | | | | 6,180 | | |
|
Copper (tonnes)
|
| | | | 1,512 | | | | | | 1,438 | | | | | | 4,609 | | | | | | 3,998 | | |
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
MANAGEMENT’S DISCUSSION AND ANALYSIS
For the Three and Nine Months Ended September 30, 2026
| | | |
Three months ended
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | | |
December 31,
2024 |
| |
March 31,
2025 |
| |
June 30,
2025 |
| |
September 30,
2025 |
| |
December 31,
2025 |
| |
March 31,
2026 |
| |
June 30,
2026 |
| |
September 30,
2026 |
| ||||||||||||||||||||||||
|
Revenues from mining
operations |
| | | $ | 2,223,700 | | | | | $ | 2,468,248 | | | | | $ | 2,816,101 | | | | | $ | 3,059,529 | | | | | $ | 3,563,973 | | | | | $ | 4,099,589 | | | | | $ | 3,802,818 | | | | | $ | 3,583,609 | | |
|
Production costs
|
| | | | 746,858 | | | | | | 767,733 | | | | | | 789,187 | | | | | | 839,321 | | | | | | 944,443 | | | | | | 955,587 | | | | | | 953,758 | | | | | | 972,409 | | |
|
Amortization of property,
plant and mine development |
| | | | 388,217 | | | | | | 416,800 | | | | | | 376,956 | | | | | | 429,947 | | | | | | 421,594 | | | | | | 420,266 | | | | | | 423,256 | | | | | | 457,447 | | |
|
Gross profit
|
| | | | 1,088,625 | | | | | | 1,283,715 | | | | | | 1,649,958 | | | | | | 1,790,261 | | | | | | 2,197,936 | | | | | | 2,723,736 | | | | | | 2,425,804 | | | | | | 2,153,753 | | |
|
Impairment reversal
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (229,000) | | | | | | — | | | | | | — | | | | | | — | | |
|
Exploration, corporate and
other |
| | | | 306,114 | | | | | | 89,144 | | | | | | 33,339 | | | | | | 214,693 | | | | | | 109,783 | | | | | | 164,112 | | | | | | 102,949 | | | | | | 181,533 | | |
|
Income before income
and mining taxes |
| | | | 782,511 | | | | | | 1,194,571 | | | | | | 1,616,619 | | | | | | 1,575,568 | | | | | | 2,317,153 | | | | | | 2,559,624 | | | | | | 2,322,855 | | | | | | 1,972,220 | | |
|
Income and mining taxes
expense |
| | | | 273,256 | | | | | | 379,840 | | | | | | 547,908 | | | | | | 520,610 | | | | | | 794,092 | | | | | | 864,163 | | | | | | 722,402 | | | | | | 619,346 | | |
|
Net income for the
period |
| | | $ | 509,255 | | | | | $ | 814,731 | | | | | $ | 1,068,711 | | | | | $ | 1,054,958 | | | | | $ | 1,523,061 | | | | | $ | 1,695,461 | | | | | $ | 1,600,453 | | | | | $ | 1,352,874 | | |
|
Net income per
share — basic |
| | | $ | 1.02 | | | | | $ | 1.62 | | | | | $ | 2.13 | | | | | $ | 2.10 | | | | | $ | 3.04 | | | | | $ | 3.39 | | | | | $ | 3.19 | | | | | $ | 2.67 | | |
|
Net income per
share — diluted |
| | | $ | 1.01 | | | | | $ | 1.62 | | | | | $ | 2.12 | | | | | $ | 2.10 | | | | | $ | 3.04 | | | | | $ | 3.38 | | | | | $ | 3.17 | | | | | $ | 2.67 | | |
| Cash flows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash provided by operating
activities |
| | | $ | 1,131,849 | | | | | $ | 1,044,246 | | | | | $ | 1,845,488 | | | | | $ | 1,815,875 | | | | | $ | 2,111,504 | | | | | $ | 1,345,868 | | | | | $ | 2,144,120 | | | | | $ | 1,755,015 | | |
CONDENSED INTERIM CONSOLIDATED BALANCE SHEETS
(thousands of United States dollars, except share amounts)
(Unaudited)
| | | |
As at
September 30, 2026 |
| |
As at
December 31, 2025 |
| ||||||
| ASSETS | | | | | | | | | | | | | |
| Current assets: | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | |
$
|
3,613,125
|
| | | | $ | 2,866,053 | | |
|
Inventories
|
| | |
|
1,898,882
|
| | | | | 1,698,830 | | |
|
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
1,817
|
| | | | | 34,428 | | |
|
Other current assets (Note 7A)
|
| | |
|
656,275
|
| | | | | 394,631 | | |
|
Total current assets
|
| | |
|
6,170,099
|
| | | | | 4,993,942 | | |
| Non-current assets: | | | | | | | | | | | | | |
|
Goodwill
|
| | |
|
4,157,672
|
| | | | | 4,157,672 | | |
|
Property, plant and mine development (Note 8)
|
| | |
|
26,195,919
|
| | | | | 22,850,540 | | |
|
Investments (Notes 6, 9 and 15)
|
| | |
|
1,381,101
|
| | | | | 1,508,252 | | |
|
Other assets (Note 7B)
|
| | |
|
1,222,228
|
| | | | | 960,885 | | |
|
Total assets
|
| | |
$
|
39,127,019
|
| | | | $ | 34,471,291 | | |
| LIABILITIES | | | | | | | | | | | | | |
| Current liabilities: | | | | | | | | | | | | | |
|
Accounts payable and accrued liabilities
|
| | |
$
|
1,537,428
|
| | | | $ | 1,033,444 | | |
|
Share based liabilities
|
| | |
|
38,225
|
| | | | | 31,722 | | |
|
Income taxes payable
|
| | |
|
296,177
|
| | | | | 1,226,347 | | |
|
Reclamation provision
|
| | |
|
232,758
|
| | | | | 144,537 | | |
|
Lease obligations
|
| | |
|
43,400
|
| | | | | 30,480 | | |
|
Fair value of derivative financial instruments (Notes 6 and 15)
|
| | |
|
95,969
|
| | | | | 5,676 | | |
|
Total current liabilities
|
| | |
|
2,243,957
|
| | | | | 2,472,206 | | |
| Non-current liabilities: | | | | | | | | | | | | | |
|
Long-term debt (Note 10)
|
| | |
|
197,102
|
| | | | | 196,271 | | |
|
Reclamation provision
|
| | |
|
1,169,682
|
| | | | | 1,318,476 | | |
|
Lease obligations
|
| | |
|
87,576
|
| | | | | 94,719 | | |
|
Share based liabilities
|
| | |
|
18,474
|
| | | | | 23,921 | | |
|
Deferred income and mining tax liabilities
|
| | |
|
5,608,895
|
| | | | | 5,373,013 | | |
|
Other liabilities
|
| | |
|
184,488
|
| | | | | 250,221 | | |
|
Total liabilities
|
| | |
|
9,510,174
|
| | | | | 9,728,827 | | |
| EQUITY | | | | | | | | | | | | | |
|
Common shares (Note 11):
|
| | | | | | | | | | | | |
|
Outstanding — 505,999,563 common shares issued, less 453,082 shares held in trust
|
| | |
|
20,165,616
|
| | | | | 18,699,862 | | |
|
Stock options (Notes 11 and 12)
|
| | |
|
167,601
|
| | | | | 166,775 | | |
|
Retained earnings
|
| | |
|
9,055,369
|
| | | | | 5,463,906 | | |
|
Other reserves (Note 13)
|
| | |
|
228,259
|
| | | | | 411,921 | | |
|
Total equity
|
| | |
|
29,616,845
|
| | | | | 24,742,464 | | |
|
Total liabilities and equity
|
| | |
$
|
39,127,019
|
| | | | $ | 34,471,291 | | |
| Commitments and contingencies (Note 18) | | | | | | | | | | | | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME
(thousands of United States dollars, except per share amounts)
(Unaudited)
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| REVENUES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenues from mining operations (Note 14)
|
| | |
$
|
3,583,609
|
| | | | $ | 3,059,529 | | | | |
$
|
11,486,016
|
| | | | $ | 8,343,878 | | |
| COST OF SALES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Production costs
|
| | |
|
972,409
|
| | | | | 839,321 | | | | |
|
2,881,754
|
| | | | | 2,396,241 | | |
|
Amortization of property, plant and mine development
|
| | |
|
457,447
|
| | | | | 429,947 | | | | |
|
1,300,969
|
| | | | | 1,223,703 | | |
|
Gross profit
|
| | |
|
2,153,753
|
| | | | | 1,790,261 | | | | |
|
7,303,293
|
| | | | | 4,723,934 | | |
| EXPENSES (INCOME) | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exploration and corporate development
|
| | |
|
77,117
|
| | | | | 59,630 | | | | |
|
191,204
|
| | | | | 153,535 | | |
|
General and administrative
|
| | |
|
69,555
|
| | | | | 67,761 | | | | |
|
205,353
|
| | | | | 186,360 | | |
|
Finance costs
|
| | |
|
15,037
|
| | | | | 24,154 | | | | |
|
46,832
|
| | | | | 74,027 | | |
|
Loss (gain) on derivative financial instruments (Note 15)
|
| | |
|
12,519
|
| | | | | 20,242 | | | | |
|
89,223
|
| | | | | (173,881) | | |
|
Foreign exchange translation
|
| | |
|
6,902
|
| | | | | (6,559) | | | | |
|
26,297
|
| | | | | (18,190) | | |
|
Care and maintenance
|
| | |
|
6,192
|
| | | | | 17,866 | | | | |
|
44,063
|
| | | | | 47,449 | | |
|
Gain on sale of investments (Note 16)
|
| | |
|
—
|
| | | | | — | | | | |
|
(155,319)
|
| | | | | — | | |
|
Other income and expenses (Note 16)
|
| | |
|
(5,789)
|
| | | | | 31,599 | | | | |
|
941
|
| | | | | 67,876 | | |
|
Income before income and mining taxes
|
| | |
|
1,972,220
|
| | | | | 1,575,568 | | | | |
|
6,854,699
|
| | | | | 4,386,758 | | |
|
Income and mining taxes expense
|
| | |
|
619,346
|
| | | | | 520,610 | | | | |
|
2,205,911
|
| | | | | 1,448,358 | | |
|
Net income for the period
|
| | |
$
|
1,352,874
|
| | | | $ | 1,054,958 | | | | |
$
|
4,648,788
|
| | | | $ | 2,938,400 | | |
|
Net income per share — basic (Note 11)
|
| | |
$
|
2.67
|
| | | | $ | 2.10 | | | | |
$
|
9.25
|
| | | | $ | 5.85 | | |
|
Net income per share — diluted (Note 11)
|
| | |
$
|
2.67
|
| | | | $ | 2.10 | | | | |
$
|
9.24
|
| | | | $ | 5.83 | | |
|
Cash dividends declared per common share
|
| | |
$
|
0.45
|
| | | | $ | 0.40 | | | | |
$
|
1.35
|
| | | | $ | 1.20 | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(thousands of United States dollars)
(Unaudited)
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | |
$
|
1,352,874
|
| | | | $ | 1,054,958 | | | | |
$
|
4,648,788
|
| | | | $ | 2,938,400 | | |
| Other comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Items that may be subsequently reclassified to net income:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Derivative financial instruments (Note 13):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Reclassified from the cash flow hedge reserve to
net income |
| | |
|
294
|
| | | | | 294 | | | | |
|
882
|
| | | | | 882 | | |
| | | | |
|
294
|
| | | | | 294 | | | | |
|
882
|
| | | | | 882 | | |
|
Items that will not be subsequently reclassified to net
income: |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension benefit obligations:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Remeasurement loss on pension benefit obligations
|
| | |
|
(42)
|
| | | | | (43) | | | | |
|
(126)
|
| | | | | (129) | | |
|
Income tax impact
|
| | |
|
11
|
| | | | | 11 | | | | |
|
33
|
| | | | | 33 | | |
|
Equity securities (Note 13):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Net change in fair value of equity securities
|
| | |
|
85,308
|
| | | | | 247,802 | | | | |
|
54,249
|
| | | | | 496,678 | | |
|
Income tax impact
|
| | |
|
(12,992)
|
| | | | | (36,221) | | | | |
|
20,295
|
| | | | | (67,975) | | |
| | | | |
|
72,285
|
| | | | | 211,549 | | | | |
|
74,451
|
| | | | | 428,607 | | |
|
Other comprehensive income for the period
|
| | |
|
72,579
|
| | | | | 211,843 | | | | |
|
75,333
|
| | | | | 429,489 | | |
|
Comprehensive income for the period
|
| | |
$
|
1,425,453
|
| | | | $ | 1,266,801 | | | | |
$
|
4,724,121
|
| | | | $ | 3,367,889 | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF EQUITY
(thousands of United States dollars, except share and per share amounts)
(Unaudited)
| | | |
Common Shares
Outstanding |
| |
Stock
Options |
| |
Retained
Earnings |
| |
Other
Reserves |
| |
Total
Equity |
| |||||||||||||||||||||
| | | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||
|
Balance at December 31, 2024
|
| | | | 501,729,505 | | | | | $ | 18,675,660 | | | | | $ | 172,145 | | | | | $ | 2,026,242 | | | | | $ | (41,147) | | | | | $ | 20,832,900 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,938,400 | | | | | | — | | | | | | 2,938,400 | | |
|
Other comprehensive (loss) income:
|
| | | | — | | | | | | — | | | | | | — | | | | | | (96) | | | | | | 429,585 | | | | | | 429,489 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,938,304 | | | | | | 429,585 | | | | | | 3,367,889 | | |
|
Transfer of gain on disposal of equity securities to retained earnings, net of tax (Notes 9 and 13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 227,199 | | | | | | (227,199) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option plan (Notes 11 and 12)
|
| | | | 1,312,067 | | | | | | 87,065 | | | | | | (14,808) | | | | | | — | | | | | | — | | | | | | 72,257 | | |
|
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 8,232 | | | | | | — | | | | | | — | | | | | | 8,232 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 372,149 | | | | | | 46,848 | | | | | | — | | | | | | — | | | | | | — | | | | | | 46,848 | | |
|
Shares issued under dividend reinvestment plan
|
| | | | 516,115 | | | | | | 59,356 | | | | | | — | | | | | | — | | | | | | — | | | | | | 59,356 | | |
|
Share cancellations (Note 11)
|
| | | | (2,096,432) | | | | | | (80,626) | | | | | | — | | | | | | (221,293) | | | | | | — | | | | | | (301,919) | | |
|
Dividends declared ($1.20 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (602,028) | | | | | | — | | | | | | (602,028) | | |
|
Restricted Share Unit plan (“RSU”), Performance Share Unit plan (“PSU”) and Long Term Incentive Plan (“LTIP”) (Notes 11 and 12)
|
| | | | 213,158 | | | | | | 23,922 | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,922 | | |
|
Balance at September 30, 2025
|
| | | | 502,046,562 | | | | | $ | 18,812,225 | | | | | $ | 165,569 | | | | | $ | 4,368,424 | | | | | $ | 161,239 | | | | | $ | 23,507,457 | | |
|
Balance at December 31, 2025
|
| | | | 500,046,600 | | | | | $ | 18,699,862 | | | | | $ | 166,775 | | | | | $ | 5,463,906 | | | | | $ | 411,921 | | | | | $ | 24,742,464 | | |
|
Net income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,648,788 | | | | | | — | | | | | | 4,648,788 | | |
|
Other comprehensive (loss) income
|
| | | | — | | | | | | — | | | | | | — | | | | | | (93) | | | | | | 75,426 | | | | | | 75,333 | | |
|
Total comprehensive income
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,648,695 | | | | | | 75,426 | | | | | | 4,724,121 | | |
|
Transfer of gain on disposal of equity securities to retained earnings, net of tax (Notes 9 and 13)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 259,088 | | | | | | (259,088) | | | | | | — | | |
| Transactions with owners: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares issued under employee stock option plan (Notes 11 and 12)
|
| | | | 551,930 | | | | | | 43,216 | | | | | | (6,807) | | | | | | — | | | | | | — | | | | | | 36,409 | | |
|
Stock options (Notes 11 and 12)
|
| | | | — | | | | | | — | | | | | | 7,633 | | | | | | — | | | | | | — | | | | | | 7,633 | | |
|
Shares issued on acquisition of Rupert Resources Ltd. (Note 5)
|
| | | | 8,224,116 | | | | | | 1,434,367 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,434,367 | | |
|
Shares issued under incentive share purchase plan
|
| | | | 320,411 | | | | | | 56,548 | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,548 | | |
|
Shares issued under dividend reinvestment plan
|
| | | | 330,737 | | | | | | 62,575 | | | | | | — | | | | | | — | | | | | | — | | | | | | 62,575 | | |
|
Share cancellations (Note 11)
|
| | | | (4,196,031) | | | | | | (160,718) | | | | | | — | | | | | | (638,822) | | | | | | — | | | | | | (799,540) | | |
|
Dividends declared ($1.35 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (677,498) | | | | | | — | | | | | | (677,498) | | |
|
RSU, PSU and LTIP (Notes 11 and 12)
|
| | | | 268,718 | | | | | | 29,766 | | | | | | — | | | | | | — | | | | | | — | | | | | | 29,766 | | |
|
Balance at September 30, 2026
|
| | | | 505,546,481 | | | | | $ | 20,165,616 | | | | | $ | 167,601 | | | | | $ | 9,055,369 | | | | | $ | 228,259 | | | | | $ | 29,616,845 | | |
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(thousands of United States dollars)
(Unaudited)
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income for the period
|
| | |
$
|
1,352,874
|
| | | | $ | 1,054,958 | | | | |
$
|
4,648,788
|
| | | | $ | 2,938,400 | | |
| Add (deduct) adjusting items: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | |
|
457,447
|
| | | | | 429,947 | | | | |
|
1,300,969
|
| | | | | 1,223,703 | | |
|
Deferred income and mining taxes
|
| | |
|
105,775
|
| | | | | 64,616 | | | | |
|
264,595
|
| | | | | 74,341 | | |
|
Unrealized loss (gain) on currency and commodity derivatives (Note 15)
|
| | |
|
8,577
|
| | | | | 50,343 | | | | |
|
125,619
|
| | | | | (99,455) | | |
|
Unrealized gain on warrants (Note 15)
|
| | |
|
(217)
|
| | | | | (25,613) | | | | |
|
(6,910)
|
| | | | | (87,044) | | |
|
Stock-based compensation (Note 12)
|
| | |
|
31,492
|
| | | | | 37,913 | | | | |
|
78,118
|
| | | | | 86,695 | | |
|
Foreign exchange translation
|
| | |
|
6,902
|
| | | | | (6,559) | | | | |
|
26,297
|
| | | | | (18,190) | | |
|
Gain on sale of investments (Note 16)
|
| | |
|
—
|
| | | | | — | | | | |
|
(155,319)
|
| | | | | — | | |
|
Other
|
| | |
|
(2,925)
|
| | | | | 55,639 | | | | |
|
21,334
|
| | | | | 84,270 | | |
| Changes in non-cash working capital balances: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income taxes
|
| | |
|
11,082
|
| | | | | 189,741 | | | | |
|
(991,388)
|
| | | | | 491,108 | | |
|
Inventories
|
| | |
|
(235,852)
|
| | | | | (143,052) | | | | |
|
(241,546)
|
| | | | | (165,196) | | |
|
Other current assets
|
| | |
|
(173,186)
|
| | | | | (11,022) | | | | |
|
(202,941)
|
| | | | | (17,784) | | |
|
Accounts payable and accrued liabilities
|
| | |
|
193,046
|
| | | | | 118,964 | | | | |
|
377,387
|
| | | | | 194,761 | | |
|
Cash provided by operating activities
|
| | |
|
1,755,015
|
| | | | | 1,815,875 | | | | |
|
5,245,003
|
| | | | | 4,705,609 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Additions to property, plant and mine development (Note 8)
|
| | |
|
(902,801)
|
| | | | | (626,330) | | | | |
|
(2,325,805)
|
| | | | | (1,616,930) | | |
|
Purchase of O3 Mining, net of cash and cash equivalents acquired
|
| | |
|
—
|
| | | | | — | | | | |
|
—
|
| | | | | (121,960) | | |
|
Purchase of Central Lapland properties, net of cash and cash equivalents acquired (Note 5)
|
| | |
|
—
|
| | | | | — | | | | |
|
(578,408)
|
| | | | | — | | |
|
Purchase of exploration properties
|
| | |
|
(55,591)
|
| | | | | — | | | | |
|
(55,591)
|
| | | | | — | | |
|
Contributions for acquisition of mineral assets
|
| | |
|
(5,445)
|
| | | | | — | | | | |
|
(17,079)
|
| | | | | (8,400) | | |
|
Purchase of equity securities and other investments
|
| | |
|
(189,750)
|
| | | | | (60,142) | | | | |
|
(407,841)
|
| | | | | (198,503) | | |
|
Proceeds from sale of equity securities and other investments
|
| | |
|
—
|
| | | | | 402,720 | | | | |
|
260,646
|
| | | | | 402,720 | | |
|
Other investing activities
|
| | |
|
(1,462)
|
| | | | | (4,312) | | | | |
|
14,587
|
| | | | | (5,867) | | |
|
Cash used in investing activities
|
| | |
|
(1,155,049)
|
| | | | | (288,064) | | | | |
|
(3,109,491)
|
| | | | | (1,548,940) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Repayment of Senior Notes
|
| | |
|
—
|
| | | | | (400,000) | | | | |
|
—
|
| | | | | (950,000) | | |
|
Debt financing and extinguishment costs
|
| | |
|
—
|
| | | | | (8,245) | | | | |
|
—
|
| | | | | (8,245) | | |
|
Repayment of lease obligations
|
| | |
|
(10,821)
|
| | | | | (8,620) | | | | |
|
(26,590)
|
| | | | | (26,970) | | |
|
Dividends paid
|
| | |
|
(204,919)
|
| | | | | (186,350) | | | | |
|
(614,938)
|
| | | | | (542,695) | | |
|
Repurchase of common shares (Notes 11 and 12)
|
| | |
|
(249,989)
|
| | | | | (149,855) | | | | |
|
(817,764)
|
| | | | | (309,843) | | |
|
Proceeds from exercise of stock options (Note 12)
|
| | |
|
3,427
|
| | | | | 10,411 | | | | |
|
36,409
|
| | | | | 72,257 | | |
|
Common shares issued
|
| | |
|
12,507
|
| | | | | 10,539 | | | | |
|
37,721
|
| | | | | 31,255 | | |
|
Cash used in financing activities
|
| | |
|
(449,795)
|
| | | | | (732,120) | | | | |
|
(1,385,162)
|
| | | | | (1,734,241) | | |
|
Effect of exchange rate changes on cash and cash equivalents
|
| | |
|
(1,003)
|
| | | | | 1,503 | | | | |
|
(3,278)
|
| | | | | 5,900 | | |
|
Net increase in cash and cash equivalents during the period
|
| | |
|
149,168
|
| | | | | 797,194 | | | | |
|
747,072
|
| | | | | 1,428,328 | | |
|
Cash and cash equivalents, beginning of period
|
| | |
|
3,463,957
|
| | | | | 1,557,565 | | | | |
|
2,866,053
|
| | | | | 926,431 | | |
|
Cash and cash equivalents, end of period
|
| | |
$
|
3,613,125
|
| | | | $ | 2,354,759 | | | | |
$
|
3,613,125
|
| | | | $ | 2,354,759 | | |
| SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest paid
|
| | |
$
|
1,618
|
| | | | $ | 7,795 | | | | |
$
|
4,957
|
| | | | $ | 46,213 | | |
|
Income and mining taxes paid
|
| | |
$
|
513,720
|
| | | | $ | 261,403 | | | | |
$
|
2,925,218
|
| | | | $ | 877,708 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| |
Cash
|
| | | $ | 325,000 | | |
| |
Total purchase consideration
|
| | | $ | 325,000 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| |
Cash and cash equivalents
|
| | | $ | 462 | | |
| |
Other current assets
|
| | | | 269 | | |
| |
Property, plant and mine development
|
| | | | 463,694 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (139) | | |
| |
Non-controlling interest
|
| | | | (139,286) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 325,000 | | |
| |
Cash
|
| | | $ | 308,543 | | |
| |
Fair value of previously held equity interest
|
| | | | 30,720 | | |
| |
Total purchase consideration
|
| | | $ | 339,263 | | |
| |
Cash and cash equivalents
|
| | | $ | 23,331 | | |
| |
Other current assets
|
| | | | 722 | | |
| |
Property, plant and mine development
|
| | | | 195,668 | | |
| |
Investment in FinGold
|
| | | | 139,286 | | |
| |
Other non-current assets
|
| | | | 742 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (20,486) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 339,263 | | |
| |
Fair value of common shares issued
|
| | | $ | 1,434,367 | | |
| |
Fair value of previously held equity interest
|
| | | | 235,399 | | |
| |
Cash
|
| | | | 17,670 | | |
| |
Total purchase consideration
|
| | | $ | 1,687,436 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| |
Cash and cash equivalents
|
| | | $ | 31,361 | | |
| |
Other current assets
|
| | | | 12,732 | | |
| |
Property, plant and mine development
|
| | | | 1,654,512 | | |
| |
Other non-current assets
|
| | | | 14 | | |
| |
Accounts payable and accrued liabilities
|
| | | | (3,126) | | |
| |
Reclamation provision
|
| | | | (8,057) | | |
| |
Total assets acquired, net of liabilities assumed
|
| | | $ | 1,687,436 | | |
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
| Financial assets: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trade receivables (Note 7A)
|
| | | $ | — | | | | | $ | 14,827 | | | | | $ | — | | | | | $ | 14,827 | | |
|
Equity securities (FVOCI) (Note 9)
|
| | | | 1,236,559 | | | | | | 66,476 | | | | | | — | | | | | | 1,303,035 | | |
|
Share purchase warrants (FVPL) (Note 9)
|
| | | | — | | | | | | 78,066 | | | | | | — | | | | | | 78,066 | | |
|
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 1,817 | | | | | | — | | | | | | 1,817 | | |
|
Total financial assets
|
| | | $ | 1,236,559 | | | | | $ | 161,186 | | | | | $ | — | | | | | $ | 1,397,745 | | |
| Financial liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Fair value of derivative financial instruments (Note 15)
|
| | | | — | | | | | | 95,969 | | | | | | — | | | | | | 95,969 | | |
|
Total financial liabilities
|
| | | $ | — | | | | | $ | 95,969 | | | | | $ | — | | | | | $ | 95,969 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
As at September 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Federal, provincial and other sales taxes receivable
|
| | | $ | 241,825 | | | | | $ | 178,685 | | |
|
Prepaid expenses
|
| | | | 248,902 | | | | | | 140,040 | | |
|
Loan receivable
|
| | | | 50,000 | | | | | | — | | |
|
Short term investments
|
| | | | 15,738 | | | | | | 8,856 | | |
|
Trade receivables
|
| | | | 14,827 | | | | | | 18,690 | | |
|
Other
|
| | | | 84,983 | | | | | | 48,360 | | |
|
Total other current assets
|
| | | $ | 656,275 | | | | | $ | 394,631 | | |
| | | |
As at September 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Non-current ore in stockpiles and on leach pads
|
| | | $ | 912,374 | | | | | $ | 871,803 | | |
|
Investment in associate
|
| | | | 189,763 | | | | | | 7,086 | | |
|
Non-current prepaid expenses
|
| | | | 44,679 | | | | | | 43,346 | | |
|
Deferred income and mining tax asset
|
| | | | 19,351 | | | | | | 17,821 | | |
|
Non-current loans and other receivables
|
| | | | 47,060 | | | | | | 9,203 | | |
|
Other
|
| | | | 9,001 | | | | | | 11,626 | | |
|
Total other assets
|
| | | $ | 1,222,228 | | | | | $ | 960,885 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
As at September 30,
2026 |
| |
As at December 31,
2025 |
| ||||||
|
Equity securities
|
| | | $ | 1,303,035 | | | | | $ | 1,423,499 | | |
|
Share purchase warrants
|
| | | | 78,066 | | | | | | 84,753 | | |
|
Total investments
|
| | | $ | 1,381,101 | | | | | $ | 1,508,252 | | |
| | | | | | |
As at September 30, 2026
|
| |
As at December 31, 2025
|
| ||||||||||||||||||||||||||||||
| | | |
Interest Rates
|
| |
Principal
Amount |
| |
Deferred
Financing Costs |
| |
Carrying
Amount |
| |
Fair Value
|
| |
Carrying
Amount |
| |
Fair Value
|
| ||||||||||||||||||
|
Senior Notes
|
| |
2.78% – 2.88%
|
| | | $ | 200,000 | | | | | $ | (651) | | | | | $ | 199,349 | | | | | $ | 175,745 | | | | | $ | 199,239 | | | | | $ | 182,924 | | |
|
Credit Facility
|
| |
Variable
|
| | | | — | | | | | | (2,247) | | | | | | (2,247) | | | | | | (2,247) | | | | | | (2,968) | | | | | | (2,968) | | |
|
Total long-term debt
|
| | | | | | $ | 200,000 | | | | | $ | (2,898) | | | | | $ | 197,102 | | | | | $ | 173,498 | | | | | $ | 196,271 | | | | | $ | 179,956 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Net income for the period
|
| | | $ | 1,352,874 | | | | | $ | 1,054,958 | | | | | $ | 4,648,788 | | | | | $ | 2,938,400 | | |
|
Add: Dilutive impact of cash settling LTIP
|
| | | | — | | | | | | — | | | | | | 6,865 | | | | | | — | | |
|
Net income for the period — diluted
|
| | | | 1,352,874 | | | | | | 1,054,958 | | | | | | 4,655,653 | | | | | | 2,938,400 | | |
|
Weighted average number of common shares outstanding — basic (in thousands)
|
| | | | 506,119 | | | | | | 502,178 | | | | | | 502,673 | | | | | | 502,389 | | |
|
Add: Dilutive impact of common shares related to the RSU plan, PSU plan and LTIP
|
| | | | 494 | | | | | | 547 | | | | | | 579 | | | | | | 630 | | |
|
Add: Dilutive impact of employee stock options
|
| | | | 633 | | | | | | 814 | | | | | | 757 | | | | | | 749 | | |
|
Weighted average number of common shares outstanding — diluted (in thousands)
|
| | | | 507,246 | | | | | | 503,539 | | | | | | 504,009 | | | | | | 503,768 | | |
|
Net income per share — basic
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.25 | | | | | $ | 5.85 | | |
|
Net income per share — diluted
|
| | | $ | 2.67 | | | | | $ | 2.10 | | | | | $ | 9.24 | | | | | $ | 5.83 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Number of common shares repurchased
|
| | | | 1,297,940 | | | | | | 1,005,577 | | | | | | 4,255,098 | | | | | | 2,330,112 | | |
|
Cost of common shares repurchased
|
| | | $ | 249,989 | | | | | $ | 149,855 | | | | | $ | 799,712 | | | | | $ | 299,789 | | |
|
Number of common shares cancelled
|
| | | | 1,163,690 | | | | | | 771,897 | | | | | | 4,120,848 | | | | | | 2,096,432 | | |
|
Book value of cancelled shares
|
| | | $ | 46,512 | | | | | $ | 28,943 | | | | | $ | 157,890 | | | | | $ | 78,496 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Nine Months Ended
September 30, 2026 |
| |
Nine Months Ended
September 30, 2025 |
| ||||||||||||||||||
| | | |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| |
Number of
Stock Options |
| |
Weighted
Average Exercise Price |
| ||||||||||||
|
Outstanding, beginning of period
|
| | | | 1,559,812 | | | | | C$ | 89.13 | | | | | | 2,125,773 | | | | | C$ | 72.37 | | |
|
Granted
|
| | | | 347,595 | | | | | | 232.76 | | | | | | 873,464 | | | | | | 112.46 | | |
|
Exercised
|
| | | | (551,930) | | | | | | 90.85 | | | | | | (1,312,067) | | | | | | 77.80 | | |
|
Forfeited
|
| | | | (26,011) | | | | | | 130.53 | | | | | | (58,633) | | | | | | 90.35 | | |
|
Expired
|
| | | | — | | | | | | — | | | | | | (4,725) | | | | | | 73.23 | | |
|
Outstanding, end of period
|
| | | | 1,329,466 | | | | | C$ | 125.16 | | | | | | 1,623,812 | | | | | C$ | 88.90 | | |
|
Options exercisable, end of period
|
| | | | 447,667 | | | | | C$ | 102.18 | | | | | | 332,906 | | | | | C$ | 77.96 | | |
| | | |
Nine Months Ended
September 30, |
| |||||||||
| | | |
2026
|
| |
2025
|
| ||||||
|
Risk-free interest rate
|
| | | | 2.46% | | | | | | 2.75% | | |
|
Expected life of stock options (in years)
|
| | | | 1.8 | | | | | | 2.1 | | |
|
Expected volatility of Agnico Eagle’s share price
|
| | | | 33.0% | | | | | | 29.0% | | |
|
Expected dividend yield
|
| | | | 0.9% | | | | | | 2.1% | | |
| | | |
Equity
securities reserve |
| |
Cash flow
hedge reserve |
| |
Total
|
| |||||||||
|
Balance at December 31, 2024
|
| | | $ | (35,011) | | | | | $ | (6,136) | | | | | $ | (41,147) | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 882 | | | | | | 882 | | |
|
Transfer of net gain on disposal of equity securities to retained earnings, net of tax
|
| | | | (227,199) | | | | | | — | | | | | | (227,199) | | |
|
Change in fair value of equity securities, net of tax
|
| | | | 428,703 | | | | | | — | | | | | | 428,703 | | |
|
Balance at September 30, 2025
|
| | | $ | 166,493 | | | | | $ | (5,254) | | | | | $ | 161,239 | | |
|
Balance at December 31, 2025
|
| | | $ | 416,881 | | | | | $ | (4,960) | | | | | $ | 411,921 | | |
|
Net change in cash flow hedge reserve
|
| | | | — | | | | | | 882 | | | | | | 882 | | |
|
Transfer of gain on equity securities to retained earnings, net of tax (Note 9)
|
| | | | (259,088) | | | | | | — | | | | | | (259,088) | | |
|
Change in fair value of equity securities, net of tax
|
| | | | 74,544 | | | | | | — | | | | | | 74,544 | | |
|
Balance at September 30, 2026
|
| | | $ | 232,337 | | | | | $ | (4,078) | | | | | $ | 228,259 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Revenues from contracts with customers
|
| | | $ | 3,580,312 | | | | | $ | 3,058,232 | | | | | $ | 11,480,360 | | | | | $ | 8,337,078 | | |
|
Provisional pricing adjustments on concentrate sales
|
| | | | 3,297 | | | | | | 1,297 | | | | | | 5,656 | | | | | | 6,800 | | |
|
Total revenues from mining operations
|
| | | $ | 3,583,609 | | | | | $ | 3,059,529 | | | | | $ | 11,486,016 | | | | | $ | 8,343,878 | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
| Revenues from contracts with customers: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gold
|
| | | $ | 3,514,425 | | | | | $ | 3,014,661 | | | | | $ | 11,286,526 | | | | | $ | 8,229,757 | | |
|
Silver
|
| | | | 42,505 | | | | | | 28,061 | | | | | | 128,356 | | | | | | 65,523 | | |
|
Zinc
|
| | | | 1,905 | | | | | | 2,046 | | | | | | 3,310 | | | | | | 6,044 | | |
|
Copper
|
| | | | 21,477 | | | | | | 13,464 | | | | | | 62,168 | | | | | | 35,754 | | |
|
Total revenues from contracts with customers
|
| | | $ | 3,580,312 | | | | | $ | 3,058,232 | | | | | $ | 11,480,360 | | | | | $ | 8,337,078 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Premiums realized on written foreign exchange call options
|
| | | $ | (21) | | | | | $ | (113) | | | | | $ | (1,154) | | | | | $ | (967) | | |
|
Unrealized gain on warrants
|
| | | | (217) | | | | | | (25,613) | | | | | | (6,910) | | | | | | (87,044) | | |
|
Realized loss (gain) on currency and commodity derivatives
|
| | | | 4,180 | | | | | | (4,375) | | | | | | (28,332) | | | | | | 13,585 | | |
|
Unrealized loss (gain) on currency and commodity derivatives
|
| | | | 8,577 | | | | | | 50,343 | | | | | | 125,619 | | | | | | (99,455) | | |
|
Loss (gain) on derivative financial instruments
|
| | | $ | 12,519 | | | | | $ | 20,242 | | | | | $ | 89,223 | | | | | $ | (173,881) | | |
| | | |
Three Months Ended
September 30, |
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
2026
|
| |
2025
|
| |
2026
|
| |
2025
|
| ||||||||||||
|
Loss on disposal of property, plant and mine development (Note 8)
|
| | | $ | 10,284 | | | | | $ | 5,719 | | | | | $ | 27,120 | | | | | $ | 17,824 | | |
|
Interest income
|
| | | | (29,383) | | | | | | (16,203) | | | | | | (77,714) | | | | | | (34,586) | | |
|
Environmental remediation
|
| | | | 8,555 | | | | | | 2,370 | | | | | | 31,629 | | | | | | 24,334 | | |
|
Other
|
| | | | 4,755 | | | | | | 39,713 | | | | | | 19,906 | | | | | | 60,304 | | |
|
Total other income and expenses
|
| | | $ | (5,789) | | | | | $ | 31,599 | | | | | $ | 941 | | | | | $ | 67,876 | | |
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Nine Months Ended September 30, 2026
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde
|
| | | $ | 1,179,696 | | | | | $ | (314,320) | | | | | $ | — | | | | | $ | 865,376 | | |
|
Canadian Malartic
|
| | | | 1,837,946 | | | | | | (389,386) | | | | | | — | | | | | | 1,448,560 | | |
|
Goldex
|
| | | | 449,784 | | | | | | (121,637) | | | | | | — | | | | | | 328,147 | | |
|
Meliadine
|
| | | | 1,265,147 | | | | | | (306,671) | | | | | | — | | | | | | 958,476 | | |
|
Meadowbank
|
| | | | 1,499,644 | | | | | | (504,882) | | | | | | — | | | | | | 994,762 | | |
|
Kittila
|
| | | | 785,061 | | | | | | (209,389) | | | | | | — | | | | | | 575,672 | | |
|
Detour Lake
|
| | | | 2,615,702 | | | | | | (472,060) | | | | | | — | | | | | | 2,143,642 | | |
|
Macassa
|
| | | | 960,899 | | | | | | (236,996) | | | | | | — | | | | | | 723,903 | | |
|
Fosterville
|
| | | | 554,922 | | | | | | (143,986) | | | | | | — | | | | | | 410,936 | | |
|
Pinos Altos
|
| | | | 330,734 | | | | | | (181,538) | | | | | | — | | | | | | 149,196 | | |
|
Corporate and other(i)
|
| | | | 6,481 | | | | | | (889) | | | | | | — | | | | | | 5,592 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (191,204) | | | | | | (191,204) | | |
|
Segment totals
|
| | | $ | 11,486,016 | | | | | $ | (2,881,754) | | | | | $ | (191,204) | | | | | $ | 8,413,058 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 8,413,058 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (1,300,969) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (205,353) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (46,832) | | | ||||||||||||||||||
|
Loss on derivative financial instruments
|
| | | | (89,223) | | | ||||||||||||||||||
|
Foreign exchange translation
|
| | | | (26,297) | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (44,063) | | | ||||||||||||||||||
|
Gain on sale of investments
|
| | | | 155,319 | | | ||||||||||||||||||
|
Other income and expenses
|
| | | | (941) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 6,854,699 | | | ||||||||||||||||||
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Nine Months Ended September 30, 2025
|
| |||||||||||||||||||||
| | | |
Revenues from
Mining Operations |
| |
Production
Costs |
| |
Exploration and
Corporate Development |
| |
Segment
Income (Loss) |
| ||||||||||||
|
LaRonde
|
| | | $ | 881,171 | | | | | $ | (241,163) | | | | | $ | — | | | | | $ | 640,008 | | |
|
Canadian Malartic
|
| | | | 1,463,134 | | | | | | (359,025) | | | | | | — | | | | | | 1,104,109 | | |
|
Goldex
|
| | | | 319,373 | | | | | | (108,302) | | | | | | — | | | | | | 211,071 | | |
|
Meliadine
|
| | | | 880,138 | | | | | | (282,577) | | | | | | — | | | | | | 597,561 | | |
|
Meadowbank
|
| | | | 1,216,631 | | | | | | (396,409) | | | | | | — | | | | | | 820,222 | | |
|
Kittila
|
| | | | 519,238 | | | | | | (172,659) | | | | | | — | | | | | | 346,579 | | |
|
Detour Lake
|
| | | | 1,642,343 | | | | | | (427,475) | | | | | | — | | | | | | 1,214,868 | | |
|
Macassa
|
| | | | 778,101 | | | | | | (146,744) | | | | | | — | | | | | | 631,357 | | |
|
Fosterville
|
| | | | 406,122 | | | | | | (109,094) | | | | | | — | | | | | | 297,028 | | |
|
Pinos Altos
|
| | | | 221,999 | | | | | | (148,723) | | | | | | — | | | | | | 73,276 | | |
|
Corporate and other(i)
|
| | | | 15,628 | | | | | | (4,070) | | | | | | — | | | | | | 11,558 | | |
|
Exploration
|
| | | | — | | | | | | — | | | | | | (153,535) | | | | | | (153,535) | | |
|
Segment totals
|
| | | $ | 8,343,878 | | | | | $ | (2,396,241) | | | | | $ | (153,535) | | | | | $ | 5,794,102 | | |
|
Total segments income
|
| | | | | | | | | | | | | | | | | | | | | $ | 5,794,102 | | |
| Corporate and other: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of property, plant and mine development
|
| | | | (1,223,703) | | | ||||||||||||||||||
|
General and administrative
|
| | | | (186,360) | | | ||||||||||||||||||
|
Finance costs
|
| | | | (74,027) | | | ||||||||||||||||||
|
Gain on derivative financial instruments
|
| | | | 173,881 | | | ||||||||||||||||||
|
Foreign exchange translation
|
| | | | 18,190 | | | ||||||||||||||||||
|
Care and maintenance
|
| | | | (47,449) | | | ||||||||||||||||||
|
Other income and expenses
|
| | | | (67,876) | | | ||||||||||||||||||
| Income before income and mining taxes | | | | $ | 4,386,758 | | | ||||||||||||||||||
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(thousands of United States dollars, except share and per share amounts, unless otherwise indicated)
(Unaudited)
September 30, 2026
| | | |
Total Assets as at
|
| |||||||||
| | | |
September 30,
2026 |
| |
December 31,
2025 |
| ||||||
|
LaRonde
|
| | | $ | 1,293,914 | | | | | $ | 1,265,895 | | |
|
Canadian Malartic
|
| | | | 7,052,056 | | | | | | 7,025,277 | | |
|
Goldex
|
| | | | 497,518 | | | | | | 468,050 | | |
|
Meliadine
|
| | | | 2,354,317 | | | | | | 2,276,714 | | |
|
Meadowbank
|
| | | | 1,745,897 | | | | | | 1,567,865 | | |
|
Kittila
|
| | | | 2,181,421 | | | | | | 1,545,658 | | |
|
Detour Lake
|
| | | | 10,561,348 | | | | | | 10,201,708 | | |
|
Macassa
|
| | | | 1,943,498 | | | | | | 1,896,086 | | |
|
Fosterville
|
| | | | 1,220,713 | | | | | | 1,236,700 | | |
|
Pinos Altos
|
| | | | 487,778 | | | | | | 436,744 | | |
|
La India
|
| | | | 75,910 | | | | | | 85,100 | | |
|
Exploration
|
| | | | 4,810,363 | | | | | | 1,968,494 | | |
|
Corporate and other
|
| | | | 4,902,286 | | | | | | 4,497,000 | | |
|
Total assets
|
| | | $ | 39,127,019 | | | | | $ | 34,471,291 | | |