Indicate by check mark whether the registrant files
or will file annual reports under cover of Form 20-F or Form 40-F:
Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Introduction
São
Paulo, November 11, 2026 – Agi Inc. (“Agi”), a leading technology-powered provider of specialized financial services
in Brazil, invites the investor community to its 2026 third quarter earnings release. Agi listed at the New York Stock Exchange on February
11, 2026, under the ticker ‘AGBK’, after the Initial Public Offering. Agi Inc. is the holding company of Banco Agibank S.A.
(“Agibank”) and its subsidiaries.
Letter
from the Founder
To
Our Stakeholders,
We
are pleased to present our third-quarter results, which reflect disciplined execution and our unwavering commitment to long-term value
creation.
The
third quarter of 2026 began to deliver on the inflection point we discussed in our previous earnings reports. This quarter was marked
by strong financial performance across key metrics, such as 62.8% QoQ growth in Earnings Before Taxes (EBT) and 37.8% QoQ growth in Net
Income, to R$276.0 million, our best quarterly net income year to date. Our financial results and growth acceleration are anchored on
the three core values that guide our long-term strategy:
| · | We
live for the customers – prioritizing the client in all of our business decisions
|
| · | We
win with technology – to continuously enhance our technology capabilities to create
value and leverage AI |
| · | We
promote an entrepreneurial culture – to diversify and grow, with disciplined focus
on long-term returns for our shareholders. |
To
execute our core values, Agi is organized in a corporate structure of Business Units, which are supported by an AI-driven technology
platform, designed to streamline operating costs and enhance the profitability of our business strategies.
In
September, our active customer base reached 8.3 million, after adding nearly 700 thousand net new active clients during the quarter,
with both metrics reaching all-time highs for the Company. In June, we also became the sixth-largest payer of INSS benefits in Brazil,
further strengthening our strategy within the country's social security ecosystem, and placing Agi among the leading institutions in
the INSS benefits and payroll ecosystem, a market traditionally dominated by incumbent banks.
Our
credit portfolio continued its upward trajectory, capturing an additional 40bps QoQ of market share in the INSS Payroll Credit segment
to reach 10.0% by the end of September. Agi’s first ever double-digit share of payroll loans is a testament to the resilience of
our business model and our ability to continue gaining share despite a challenging macroeconomic environment. This performance also demonstrates
our ability to adapt rapidly to structural and regulatory changes. It also reinforces our confidence in Agi’s return to strong
growth, ahead of much of the market.
We
have advanced our Bank by Subscription strategy, as Agi+ proved to be another highlight of the third quarter, with over 700 thousand
as of this earnings release. With high penetration on clients with principal relationship, we began to collect the results of this project
to diversify and increase revenues without capital allocation. Agi+ represents a relevant model of predictable revenue generation, while
offering a low-cost and high-value solution for our customers, being an important tool to keep engagement and principality high.
Building
on our principle of leveraging technology and AI to build upon our business, Agi appointed Rafael Siqueira as its new Chief Technology
Officer. The executive’s arrival underscores Agi’s priority of advancing the artificial intelligence strategy, evolving the
bank’s data architecture and platforms, developing digital products, and strengthening technology teams. He will also be tasked
with increasing the integration between technology and other business areas, transforming opportunities identified by the teams into
scalable solutions. This evolution may be converted into efficiency gains and scalability in the long term.
We
are confident that the inflection point we presented in 2Q26 has materialized, with the seeds planted in the first half of 2026 bearing
fruit in 3Q26 and beyond. Although our year-to-date results still carry the cost of the first-half regulatory transition, the third quarter
marks a clear change in direction: Customer acquisition, credit origination, product activity, and fee revenues have translated into
higher operational results and net income.
On
October 27, 2026, we announced Agi’s share repurchase program of up to three million Class A shares, with a duration of one year,
reflecting the conviction of the Board of Directors and Management in the long-term value of the company and in the strength of its business
model, while preserving the capital required to fund our growth.
Looking
ahead, Agi will continue to execute its business plan, focused on long-term value creation for its clients, employees, and all stakeholders.
Marciano
Testa
Founder
and CEO of Agi Inc.
Quarterly
Highlights

| Key
Figures (R$
millions) |
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
9M26 |
9M25 |
Var.% |
| Total
Active Clients ('000) |
8,267.8 |
7,589.0 |
8.9% |
6,391.5 |
29.4% |
8,267.8 |
6,391.5 |
29.4% |
| |
|
|
|
|
|
|
|
|
| Total
Revenues |
3,216.3 |
3,171.0 |
1.4% |
2,800.4 |
14.9% |
9,383.8 |
7,735.8 |
21.3% |
| Net
Interest Income |
1,318.5 |
1,300.9 |
1.4% |
1,197.8 |
10.1% |
3,887.9 |
3,529.4 |
10.2% |
| Earnings
Before Taxes |
187.2 |
115.0 |
62.8% |
219.2 |
-14.6% |
518.2 |
1,098.8 |
-52.8% |
| Net
Income |
276.0 |
200.3 |
37.8% |
210.5 |
31.1% |
662.8 |
831.8 |
-20.3% |
| Interest
Bearing Assets* |
45,890.5 |
43,698.6 |
5.0% |
38,303.6 |
19.8% |
45,890.5 |
38,303.6 |
19.8% |
| Gross
Credit Portfolio |
38,761.1 |
37,075.8 |
4.5% |
34,461.4 |
12.5% |
38,761.1 |
34,461.4 |
12.5% |
| Net
Equity |
5,059.5 |
4,799.2 |
5.4% |
3,087.7 |
63.9% |
5,059.5 |
3,087.7 |
63.9% |
| |
|
|
|
|
|
|
|
|
| ROAE
LTM |
21.0% |
21.6% |
-0,6
p.p |
38.9% |
-17,9
p.p |
21.0% |
38.9% |
-17,9
p.p |
| Earnings
per Share (R$) |
1.73 |
1.25 |
37.9% |
1.56 |
10.9% |
4.30 |
6.24 |
-31.2% |
| NIM
Annualized |
11.8% |
12.0% |
-0,2
p.p |
12.9% |
-1,1
p.p |
11.9% |
14.2% |
-2,3
p.p |
| Operating
Efficiency Ratio |
44.2% |
48.9% |
-4,7
p.p |
47.6% |
-3,4
p.p |
45.5% |
41.5% |
4
p.p |
| NPL
> 90 days |
3.5% |
3.3% |
0,2
p.p |
2.6% |
0,9
p.p |
3.5% |
2.6% |
0,9
p.p |
| Capital
Adequacy Ratio (Basel III) |
18.1% |
18.7% |
-0,6
p.p |
13.7% |
4,4
p.p |
18.1% |
13.7% |
4,4
p.p |
| |
|
|
|
|
|
|
|
|
| Smart
Hubs (#) |
1,115 |
1,115 |
0.0% |
1,101 |
1.3% |
1,115 |
1,101 |
1.3% |
| Headcount
(#) |
5,031 |
5,068 |
-0.7% |
5,062 |
-0.6% |
5,031 |
5,062 |
-0.6% |
*Interest-Bearing
Assets: from 1Q26 earnings on, the line ‘Debentures’ is being excluded from calculation, as its outstanding balance in
Assets stems from issuances collateralized by credit portfolio, destined for funding, and has null impact on Net Interest Income.
From 3Q26 earnings on, the line ‘Repurchase Agreements’ is being subtracted from Interest-Bearing Assets, as its balance
refers to short-term treasury operations. This has been reflected in the previous quarters for proper comparison. |
Performance
Evolution
Our
third quarter performance expanded upon the groundwork laid by the first half of 2026 to deliver the best quarter of 2026 thus far. Even
as the payroll lending market navigated a period of turmoil, we sustained high origination volumes and continued to gain share in our
core segments, a direct result of the operational speed and competitive advantage of our hybrid, 100% proprietary platform relative to
other players. The Private Payroll Loan portfolio continued to be a driver of growth, posting once again its highest single-quarter growth
on record in 3Q26, underpinned by better credit quality metrics in the cohorts originated under our refined credit models, which reinforce
the profitability and durability of this expansion.
Gross
credit origination exceeded R$10 billion, while customer acquisition once again reached an all-time high. Private Payroll originations
grew 41.7% QoQ, while fee revenues grew 80.1% quarter over quarter. In terms of earnings, Earnings Before Taxes grew 62.8% versus the
previous quarter, with Net Income reaching R$276.0 million in 3Q26, growing 37.8% QoQ, and delivering Agi’s best bottom line result
year to date.
Agi’s
resilience was tested through the regulatory landscape turmoil in the first half of 2026. Despite the industry-wide disruption, our origination
continued to grow, with net origination increasing 19.4% QoQ, and growth accelerated across several priority products, leading to an
additional 100bps of market share in INSS Payroll Credit since March 2026, bringing our market share to 10.0%, our first double-digit
share ever. We consider this a significant achievement and clear evidence of our ability to adapt faster than the competition.
Fee
revenues were another important highlight of the quarter, reaching R$244.1 million in the third quarter, increasing 80.1% QoQ and 29.8%
YoY and providing one of the clearest indications of the recovery in business activity. Growth was driven primarily by insurance brokerage
and by the first quarter of Agi+ revenues. Since fee revenues are not subject to provisioning dynamics associated with credit growth,
they provide a more immediate view of operating momentum. Based on its initial performance and pace of sales, Agi+ is set to become an
additional driver of recurring fee revenue in the following quarters.
Agi
presents its third quarter results from a position of strength. Having navigated significant regulatory transition in the industry –
while simultaneously gaining market share and managing credit quality – we move to the last quarter of 2026 with clear operating
momentum and a solid base from which to expand operations and deliver results. With Agi+ live and growing rapidly, we are positioned
to convert the foundations of a subscription bank into accelerating growth and profitability, compounding long-term value for our shareholders.
Summary
of Quarterly Results
Clients.
Total Active Client base grew by 29.4% year-over-year, reaching 8.3 million by the end of 3Q26. For the purposes of our high-touch strategy,
we define "active clients" as those holding at least one product as of the quarter’s end. Our strategy continues to drive
deep engagement; average product penetration for customers with principality - defined as those who receive their payroll via
Agi - exceeds five products. Notably, for our mature cohorts (customers with a tenure exceeding one year), this figure rises to over
seven products, highlighting the significant cross-selling potential embedded in our business model. In June, Agi became the sixth-largest
payer of Social Security benefits in Brazil, now serving approximately 1.7 million clients with principality and further reinforcing
our commitment to this vital segment of the population. Agi’s Net Promoter Score (NPS) for clients with principality in September
2026 was 78 points, evidencing our high level of engagement and customer satisfaction in our service channels.
Agi+,
our new membership product, continued to grow sharply in August and September, reaching over 700 thousand subscribers as of the date
of this release. Agi+ is also an important driver of customer retention, engagement, and cross-selling. Estimates from initial usage
display that the most commonly activated benefits were mobile top-ups, pharmacy discounts, meals & restaurants, beauty & wellness,
and fashion & apparel.

Credit
| Credit
Portfolio (R$ million) |
|
3Q26 |
2Q26 |
Var.% |
|
3Q25 |
Var.% |
| Secured
Credit |
|
34,257.4 |
32,599.5 |
5.1% |
|
29,713.2 |
15.3% |
| Payroll
Credit |
|
30,678.2 |
28,905.6 |
6.1% |
|
26,042.1 |
17.8% |
| INSS |
|
28,041.3 |
27,154.4 |
3.3% |
|
24,883.6 |
12.7% |
| Private |
|
2,258.0 |
1,406.8 |
60.5% |
|
979.8 |
130.5% |
| Public |
|
378.9 |
344.4 |
10.0% |
|
178.7 |
112.1% |
| Payroll
Credit Cards |
|
2,453.0 |
2,490.1 |
-1.5% |
|
2,350.4 |
4.4% |
| FGTS |
|
1,126.2 |
1,203.8 |
-6.4% |
|
1,320.8 |
-14.7% |
| Unsecured
Credit |
|
4,503.7 |
4,476.3 |
0.6% |
|
4,748.1 |
-5.1% |
| Personal
Credit |
|
4,461.6 |
4,431.2 |
0.7% |
|
4,687.3 |
-4.8% |
| Credit
Cards |
|
42.1 |
45.1 |
-6.7% |
|
60.8 |
-30.8% |
| Credit
Portfolio |
|
38,761.1 |
37,075.8 |
4.5% |
|
34,461.4 |
12.5% |
| Loss
Provisions - Loan Portfolio |
|
(2,144.2) |
(2,226.7) |
-3.7% |
|
(2,114.5) |
1.4% |
| Net
Credit Portfolio |
|
36,616.9 |
34,849.2 |
5.1% |
|
32,346.9 |
13.2% |
| NPL>90
days (%) |
|
3.5% |
3.3% |
0,2
p.p |
|
2.6% |
0,9
p.p |
| Coverage
Ratio (%) |
|
157.0% |
182.6% |
-25,6
p.p |
|
236.9% |
-79,9
p.p |
| Cost
of Risk LTM (%) |
|
6.1% |
5.9% |
0,2
p.p |
|
5.4% |
0,7
p.p |
Total
portfolio grew 4.5% QoQ and 12.5% YoY, reaching R$38.8 billion. Our portfolio is strategically balanced between Secured Loans (88%, R$34.3
billion) and Unsecured Loans (12%, R$4.5 billion), serving Social Security beneficiaries alongside public and private sector employees.
We believe this composition provides a sound balance of profitability, credit quality, and long-term client loyalty.
INSS
Payroll Credit grew 3.3% QoQ and 12.7% YoY. The Desenrola 2.0 program introduced regulatory adjustments in May -
including a reduction in the payroll installment limit (from 45% to 40% of monthly income), an extension of maximum contract terms (from
96 to 108 months), and additional formalization requirements on the client side. While these changes caused temporary challenges for
market-wide origination, they were reversed at the end of August 2026 as the program’s term ended. Our ability to navigate the
payroll credit landscape and our competitive resilience resulted in a 100bps market share gain since March 2026, reaching 10.0% by September
2026.
Private
Payroll Credit grew 60.5% QoQ to R$2.3 billion, while new originations continued to grow in the quarter, with monthly originations
stabilizing between R$250 million and R$300 million. This growth is supported by refined credit modeling, which has significantly enhanced
the quality of new cohorts. We maintain our appetite for the product and view this segment as a key driver of future profitability.
Public
Payroll Credit grew 10.0% QoQ and 112.1% YoY. While this remains a less representative portfolio, it continues to be a product with
great potential for growth. We are actively developing our offerings across different public sector institutions to pave the way to increase
our credit distribution footprint in the future.
Personal
Loans grew 0.7% QoQ. While originations for this unsecured portfolio have surpassed previous quarters, the outstanding balance remained
stable in 3Q26, reflecting the shorter duration of these loans (under 12 months). The Personal Loans product is exclusively
offered to customers with principality, which substantially reduces credit risk, and continues to be an important driver of profitability
and cross-selling.
Credit
Origination. Originations grew materially in 3Q26, growing 42.5% QoQ and 76.5% YoY, reaching R$10.2 billion, the highest in the last
six quarters. Net Credit Origination grew 19.4% QoQ, to R$3.3 billion, driving the expansion of our outstanding portfolio. Agi’s
core competitive advantage lies in our hybrid, 100% proprietary platform integrating physical and digital channels, which fosters higher
product penetration, superior credit quality, and increased customer lifetime value.
Credit
Quality. Our Non-Performing Loans over 90 days (NPL>90) ratio reached 3.5% by the end of September 2026 - a 0.2 p.p. increase
QoQ, mainly due to a credit mix effect, considering a higher share of Private Payroll Loans. The Cost of Risk (LTM) was 6.1%, up 0.2
p.p. QoQ, with provisioning expenses related to expected losses being impacted by a higher pace of origination in the quarter, while
our Coverage Ratio (Provisions over NPL>90) was 157.0%, a decrease of 25.6 p.p. QoQ, reflecting the increase in NPLs while remaining
at a comfortable level. We remain confident in the quality of our portfolio: 88% is allocated to secured products such as Payroll Loans,
and our credit indicators have moved at a slower pace than the market’s.
Funding
| Funding |
|
3Q26 |
2Q26 |
Var.% |
|
3Q25 |
Var.% |
| Demand
customer deposits |
|
650.8 |
566.2 |
14.9% |
|
360.1 |
80.7% |
| Time
Deposits - CDB |
|
14,111.3 |
14,788.1 |
-4.6% |
|
16,945.7 |
-16.7% |
| Time
Deposits - DPGE |
|
2,519.0 |
2,332.2 |
8.0% |
|
1,766.7 |
42.6% |
| Financial
Bills and CDI |
|
9,315.6 |
8,336.1 |
11.8% |
|
6,281.4 |
48.3% |
| Collateralized
Issuances |
|
11,508.9 |
12,072.7 |
-4.7% |
|
9,308.9 |
23.6% |
| Foreign
Loans |
|
2,697.8 |
1,502.5 |
79.5% |
|
668.9 |
303.3% |
| Total
Deposits |
|
40,803.3 |
39,597.8 |
3.0% |
|
35,331.8 |
15.5% |
| Share
of Retail Funding (%) |
|
36.2% |
38.8% |
-2.6 p.p. |
|
49.0% |
-12.8 p.p. |
| Share
of Institutional Funding (%) |
|
63.8% |
61.2% |
2.6 p.p. |
|
51.0% |
12.8 p.p. |
| Loans
to Deposits Ratio (%) |
|
95.0% |
93.6% |
1.4 p.p. |
|
97.5% |
-2.5 p.p. |
Funding.
Agi maintains a long-standing presence in the Brazilian credit market as a frequent issuer of debt securities, with the primary objective
of diversifying funding sources to support the sustainable growth of our loan operations. Our Asset & Liability Management (ALM)
strategy remains conservative, effectively matching the durations and indexation of our secured credit portfolios with their respective
funding sources. This approach provides a structural hedge, protecting our spreads against market and interest rate volatility, while
providing the liquidity and balance-sheet flexibility required to support the renewed origination momentum.
Debt
Issuances in Brazil. At the beginning of October, Agibank successfully executed another debt issuance to increase its funding base.
These recurring issuances underscore our continued access to competitive funding and our status as a recurring issuer in the Brazilian
debt market, ensuring the liquidity necessary to accelerate credit origination and gain market share.
- FIDC
Agibank III: Agibank’s third FIDC, successfully structured in August, totaling R$2.1 billion. This instrument features
a 132-month maturity and an ‘AAA.br’ rating issued by Moody’s Local. It is a collateralized issuance backed by payroll
loan contracts and was issued at a rate of CDI + 1.05% per year. The FIDC III was consolidated at Sep 30, and the transaction settled
on October 1, 2026, therefore the proceeds will be fully reflected in the 4Q26 financial statements.
Credit
Ratings. In August, Agibank received its third ratings upgrade in 2026, from S&P Global, from ‘brAA-’ to ‘brAA’.
With this, Agibank has received credit ratings upgrades from all three core agencies, each to their respective ‘AA’ level:
in July, Fitch Ratings upgraded Agibank’s rating from ‘AA-(bra)’ to ‘AA(bra)’, and in June Moody’s
Local upgraded the bank’s rating from ‘AA-.br’ to ‘AA.br’. In general, the upgrades reflect the bank’s
strengthened credit profile, driven by robust loan portfolio growth, improved capital levels, and enhanced corporate governance following
Agi’s NYSE listing. Agi’s management expects this rating improvement to further bolster market confidence in our hybrid digital-physical
business model, facilitating greater diversification of funding alternatives and optimizing cost of capital.
| Agency |
Long-Term
National Rating |
Short-Term
National Rating |
Outlook |
| Fitch
Ratings |
AA(bra) |
F1+(bra) |
Stable |
| Moody’s
Local |
AA.br |
MLA-1.br |
Stable |
| S&P
Global |
brAA |
- |
Stable |
Financial
Results
| Net
Interest Margin - Quarterly |
3Q26 |
2Q26 |
Var.% |
|
3Q25 |
Var.% |
| Interest
from Loans |
2,371.1 |
2,316.2 |
2.4% |
|
2,262.8 |
4.8% |
| Interest
from Cash and Gains on Financial Assets |
601.1 |
719.3 |
-16.4% |
|
349.5 |
72.0% |
| Interest
Expenses |
(1,653.7) |
(1,734.6) |
-4.7% |
|
(1,414.5) |
16.9% |
| Net
Interest Income (a) |
1,318.5 |
1,300.9 |
1.4% |
|
1,197.8 |
10.1% |
| Average
Secured Loans |
33,428.4 |
31,656.9 |
5.6% |
|
27,918.3 |
19.7% |
| Average
Unsecured Loans |
4,490.0 |
4,630.3 |
-3.0% |
|
4,612.1 |
-2.6% |
| Average
Other Interest-Bearing Assets* |
6,876.1 |
7,181.4 |
-4.3% |
|
4,496.8 |
52.9% |
| Average
Interest-Bearing Assets (b) |
44,794.6 |
43,468.6 |
3.1% |
|
37,027.1 |
21.0% |
| Share
of Average Secured Loans |
74.6% |
72.8% |
1,8
p.p. |
|
75.4% |
-0,8
p.p. |
| Share
of Average Unsecured Loans |
10.0% |
10.7% |
-0,7
p.p. |
|
12.5% |
-2,5
p.p. |
| Share
of Average Other Interest-Bearing Assets* |
15.4% |
16.5% |
-1,1
p.p. |
|
12.1% |
3,3
p.p. |
| NIM
- (a)/(b) - Annualized |
11.8% |
12.0% |
-0,2
p.p. |
|
12.9% |
-1,1
p.p. |
| NIM
- (LTM) |
12.0% |
12.3% |
-0,3
p.p. |
|
14.8% |
-2,8
p.p. |
| Provision
Expenses (c) |
(614.1) |
(562.2) |
9.2% |
|
(443.1) |
38.6% |
| NIM
after provisions - ((a)+(c))/(b) - Annualized |
6.3% |
6.8% |
-0,5
p.p. |
|
8.2% |
-1,9
p.p. |
| NIM
after provisions - LTM |
6.8% |
7.3% |
-0,5
p.p. |
|
9.9% |
-3,1
p.p. |
| |
|
|
|
|
|
|
| Net
Interest Margin - First Nine Months |
9M26 |
9M25 |
Var.% |
|
|
|
| Interest
from Loans |
6,899.5 |
6,255.0 |
10.3% |
|
|
|
| Interest
from Cash and Gains on Financial Assets |
2,004.0 |
770.3 |
160.2% |
|
|
|
| Interest
Expenses |
(5,015.6) |
(3,495.9) |
43.5% |
|
|
|
| Net
Interest Income (a) |
3,887.9 |
3,529.4 |
10.2% |
|
|
|
| Average
Secured Loans |
31,891.4 |
24,638.0 |
29.4% |
|
|
|
| Average
Unsecured Loans |
4,656.2 |
4,493.0 |
3.6% |
|
|
|
| Average
Other Interest-Bearing Assets |
7,014.5 |
3,941.9 |
77.9% |
|
|
|
| Average
Interest-Bearing Assets (b) |
43,562.1 |
33,072.9 |
31.7% |
|
|
|
| Share
of Average Secured Loans |
73.2% |
74.5% |
-1,3
p.p. |
|
|
|
| Share
of Average Unsecured Loans |
10.7% |
13.6% |
-2,9
p.p. |
|
|
|
| Share
of Average Other Interest-Bearing Assets |
16.1% |
11.9% |
4,2
p.p. |
|
|
|
| NIM
- (a)/(b) - Annualized |
11.9% |
14.2% |
-2,3
p.p. |
|
|
|
| NIM
- (LTM) |
12.0% |
14.8% |
-2,8
p.p. |
|
|
|
| Provision
Expenses (c) |
(1,675.3) |
(1,156.0) |
44.9% |
|
|
|
| NIM
after provisions - ((a)+(c))/(b) - Annualized |
6.8% |
9.6% |
-2,8
p.p. |
|
|
|
| NIM
after provisions - LTM |
6.8% |
9.9% |
-3,1
p.p. |
|
|
|
Net Interest
Margin. The quarterly annualized NIM, net of provisions, decreased 50bps QoQ, to 6.3%, while NIM before provisions decreased 20bps, to
11.8%. Core lending dynamics improved in the quarter: interest from loans grew 2.4% QoQ while interest expenses declined 4.7%. The compression
came mainly from the credit mix, and from provision expenses growing 9.2% alongside the acceleration in origination – provisions
on new vintages are recognized upfront, while their revenues accrue over the life of the loans. Nevertheless, there is room for interest
margins to recover in the future as these vintages mature, subject to market and interest-rate conditions.
*Other
Interest-Bearing Assets: from 1Q26 earnings on, the line ‘Debentures’ is being excluded from calculation, as its outstanding
balance in Assets stems from issuances collateralized by credit portfolio, destined for funding, and has null impact on Net Interest
Income. From 3Q26 earnings on, the line ‘Repurchase Agreements’ is being subtracted from Interest-Bearing Assets, as
its balance refers to short-term treasury operations. This has been reflected in the previous quarters for proper comparison. |
| Operating
Efficiency Ratio - Quarterly |
|
3Q26 |
2Q26 |
Var.% |
|
3Q25 |
Var.% |
| Personnel
Expenses |
|
(116.8) |
(131.5) |
-11.2% |
|
(141.4) |
-17.4% |
| Selling,
general and administrative expenses |
|
(466.6) |
(470.1) |
-0.8% |
|
(390.5) |
19.5% |
| Depreciation
and Amortization |
|
(57.6) |
(57.8) |
-0.3% |
|
(51.3) |
12.3% |
| Other
income (expenses) |
|
5.1 |
10.1 |
-49.5% |
|
(18.7) |
-127.3% |
| Total
Expenses (a) |
|
(635.8) |
(649.3) |
-2.1% |
|
(601.9) |
5.6% |
| Operating
Income (NII + Fees) |
|
1,562.5 |
1,436.4 |
8.8% |
|
1,385.9 |
12.7% |
| Tax
expenses |
|
(125.4) |
(109.9) |
14.1% |
|
(121.7) |
3.0% |
| Operating
Income + Tax expenses (b) |
|
1,437.1 |
1,326.5 |
8.3% |
|
1,264.2 |
13.7% |
| Operating
Efficiency Ratio - (a)/(b) |
|
44.2% |
48.9% |
-4,7
p.p. |
|
47.6% |
-3,4
p.p. |
| Operating
Efficiency Ratio - LTM |
|
43.7% |
44.5% |
-0,8
p.p. |
|
42.9% |
0,8
p.p. |
| |
|
|
|
|
|
|
|
| Operating
Efficiency Ratio - First Nine Months |
|
9M26 |
9M25 |
Var.% |
|
|
|
| Personnel
Expenses |
|
(338.9) |
(372.9) |
-9.1% |
|
|
|
| Selling,
general and administrative expenses |
|
(1,318.5) |
(1,039.3) |
26.9% |
|
|
|
| Depreciation
and Amortization |
|
(169.1) |
(146.7) |
15.3% |
|
|
|
| Other
income (expenses) |
|
(1.8) |
(38.4) |
-95.2% |
|
|
|
| Total
Expenses (a) |
|
(1,828.3) |
(1,597.2) |
14.5% |
|
|
|
| Operating
Income (NII + Fees) |
|
4,368.2 |
4,239.9 |
3.0% |
|
|
|
| Tax
expenses |
|
(346.3) |
(387.9) |
-10.7% |
|
|
|
| Operating
Income + Tax expenses (b) |
|
4,021.9 |
3,851.9 |
4.4% |
|
|
|
| Operating
Efficiency Ratio - (a)/(b) |
|
45.5% |
41.5% |
4.0
p.p. |
|
|
|
| Operating
Efficiency Ratio - LTM |
|
43.7% |
42.9% |
0,8
p.p. |
|
|
|
Fees.
Fee Revenues grew 80.1% QoQ, driven by (i) insurance brokerage commissions, and (ii) Agi+ memberships.
Efficiency.
The Operating Efficiency Ratio for 3Q26 was 44.2%, a 470bps improvement QoQ. This was driven primarily by (i) revenue growth, led by
Fee Revenues; and (ii) controlled operating expenses, with SG&A flat QoQ and Personnel expenses 11.2% lower QoQ, reflecting lower
accruals for annual bonuses. Efficiency Ratio has potential to continue improving in the coming quarters as the financial returns from
portfolio growth emerge, together with the increase in Fee Revenues generated from insurance brokerage and membership subscriptions.
Profitability.
Earnings Before Taxes were R$187.2 million, up 62.8% QoQ, and Net Income was R$276.0 million, up 37.8% QoQ and 31.1% YoY, with an annualized
3Q26 Return on Equity of 22.4%, 5.5 p.p. above 2Q26. We believe the third quarter reflects the returning growth of Agi’s operation,
with the earnings contribution from recent customer acquisition and new loan vintages building progressively. Income tax was a benefit
of R$88.8 million in the quarter, comprising a current tax expense of R$64.1 million and a deferred tax benefit of R$153.0 million. The
tax-efficient allocation of IPO proceeds and Agibank’s cash into eligible instruments, remains a feature of our capital management.
Capital.
The Capital Adequacy Ratio (CAR) was 18.1% at the end of 3Q26, with a Tier I capital ratio of 17.2%. Risk-Weighted Assets grew primarily
from (i) Credit Risk-weighted Assets (RWAc) from the expansion of the Credit Portfolio, (ii) Operational Risk-weighted Assets (RWAo),
which are recalculated every six months under the regulatory model and increased with the growth of the business. These figures reflect
the capital allocation from Agi Inc.’s consolidated financial statements, incorporating the proceeds from the IPO into Referential
Equity. Agi’s track record of delivering high ROE continues to support a self-sustainable approach to capital generation, ensuring
we remain well-positioned for future growth, with our capital position allowing us to continue investing in customer growth and technology
while maintaining disciplined focus on long-term returns. The table below presents the Capital Adequacy Ratio at the Agi Inc level from
1Q26 on.
| Capital* |
|
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
| Referential
Equity |
|
5,348.2 |
5,250.6 |
1.9% |
3,429.7 |
55.9% |
| Referential
Equity - Tier I |
|
5,077.7 |
4,924.8 |
3.1% |
3,110.4 |
63.3% |
| Common
Equity |
|
4,839.9 |
4,696.6 |
3.1% |
3,110.4 |
55.6% |
| Complementary
Capital |
|
237.8 |
228.3 |
4.2% |
- |
- |
| Referential
Equity - Tier II |
|
270.5 |
325.8 |
-17.0% |
319.4 |
-15.3% |
| Risk-weighted
Assets |
|
29,509.9 |
28,035.8 |
5.3% |
24,959.1 |
18.2% |
| Credit
Risk-weighted Assets |
|
24,496.4 |
23,921.8 |
2.4% |
22,511.7 |
8.8% |
| Market
Risk-weighted Assets |
|
462.0 |
441.5 |
4.6% |
149.8 |
208.4% |
| Operational
Risk-weighted Assets |
|
4,551.5 |
3,672.6 |
23.9% |
2,297.6 |
98.1% |
| RBAN |
|
1,510.9 |
756.7 |
99.7% |
526.7 |
186.9% |
| Capital
Adequacy Ratio - Regulatory Limit = 10.5% |
|
18.1% |
18.7% |
-0.6
p.p. |
13.7% |
4.4
p.p. |
| Tier
I - Regulatory Limit = 8.0% |
|
17.2% |
17.6% |
-0.4
p.p. |
12.5% |
4.7
p.p. |
| Tier
II |
|
0.9% |
1.2% |
-0.3
p.p. |
1.3% |
-0.4
p.p. |
| Expanded
Capital Adequacy Ratio (RE/(RWA+RBAN)) |
|
17.2% |
18.2% |
-1.0
p.p. |
13.5% |
3.7
p.p. |
| |
|
|
|
|
|
|
| Liquidity
Coverage Ratio |
|
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
| High-Quality
Liquid Assets |
|
2,126.5 |
2,141.5 |
-0.7% |
1,537.5 |
38.3% |
| Potential
Cash Outflows |
|
306.5 |
292.6 |
4.8% |
554.2 |
-44.7% |
| LCR
(%) Regulatory Limit = 100% |
|
693.8% |
731.9% |
-38.1
p.p. |
277.4% |
416.4
p.p. |
* For 4Q25 and previous
quarters, the Capital Adequacy Ratio refers to Banco Agibank SA. From 1Q26 on, it refers to the Capital Adequacy Ratio of Agi Inc.
Consolidated
Financial Statements 3Q26 - Agi Inc – IFRS
For 4Q25
and earlier quarters, Agi Financial Holding - IFRS
Balance
Sheet
| ASSETS |
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
| Cash
and cash and equivalents |
462.0 |
752.1 |
-38.6% |
300.4 |
53.8% |
| Financial
Assets Measured At Fair Value Through Profit Or Loss |
4,391.4 |
1,890.8 |
132.2% |
1,177.7 |
272.9% |
| Financial
Assets Measured At Amortized Cost |
46,267.7 |
45,288.5 |
2.2% |
40,202.5 |
15.1% |
| Securities |
4,001.0 |
4,279.8 |
-6.5% |
2,364.2 |
69.2% |
| Debentures |
5,649.9 |
6,159.5 |
-8.3% |
5,491.4 |
2.9% |
| Loans
to customers |
38,761.1 |
37,075.8 |
4.5% |
34,461.4 |
12.5% |
| (-)
Provision for Expected Loss |
(2,144.2) |
(2,226.7) |
-3.7% |
(2,114.5) |
1.4% |
| Deferred
Tax Assets |
1,505.3 |
1,318.5 |
14.2% |
1,220.7 |
23.3% |
| Property
and Equipment |
103.7 |
101.9 |
1.7% |
76.2 |
36.1% |
| Intangible
Assets |
224.4 |
227.7 |
-1.4% |
190.2 |
18.0% |
| Right-of-use
assets |
191.0 |
201.0 |
-5.0% |
210.0 |
-9.1% |
| Other
Assets |
1,433.6 |
1,328.5 |
7.9% |
1,490.8 |
-3.8% |
| Total
Assets |
54,579.2 |
51,109.0 |
6.8% |
44,868.4 |
21.6% |
| |
|
|
|
|
|
| LIABILITIES |
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
| Financial
Liabilities At Amortized Cost |
34,714.9 |
31,397.9 |
10.6% |
29,240.2 |
18.7% |
| Demand
customer deposits |
650.8 |
566.2 |
14.9% |
360.1 |
80.7% |
| Funds
from acceptances and issuance of securities |
6,706.5 |
6,285.0 |
6.7% |
5,758.6 |
16.5% |
| Time
customer deposits |
18,459.1 |
18,414.8 |
0.2% |
18,710.6 |
-1.3% |
| Debt
issued and other borrowed funds |
780.2 |
756.6 |
3.1% |
509.1 |
53.3% |
| Loans
and borrowing LP |
2,697.8 |
1,502.5 |
79.5% |
668.9 |
303.3% |
| Repurchase
Agreements |
1,725.0 |
300.0 |
475.0% |
- |
|
| Debentures
(from Repurchase Agreements) |
3,619.9 |
3,491.2 |
3.7% |
3,146.5 |
15.0% |
| Interbank
transactions |
75.2 |
81.6 |
-7.9% |
86.4 |
-12.9% |
| Other
unitholders |
0.3 |
- |
|
- |
|
| Derivatives |
526.1 |
270.3 |
94.7% |
96.3 |
446.5% |
| Provision
For Contingencies |
338.5 |
322.5 |
5.0% |
388.6 |
-12.9% |
| Other
Liabilities |
912.2 |
798.4 |
14.3% |
1,162.6 |
-21.5% |
| Liabilities
related to credit assignments |
12,641.0 |
13,158.1 |
-3.9% |
10,285.9 |
22.9% |
| Lease
liabilities |
228.1 |
237.9 |
-4.1% |
244.8 |
-6.8% |
| Deferred
tax liabilities |
158.8 |
124.8 |
27.3% |
362.5 |
-56.2% |
| Total
Liabilities |
49,519.7 |
46,309.8 |
6.9% |
41,780.8 |
18.5% |
| |
|
|
|
|
|
| EQUITY |
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
| Controlling
interests |
5,059.5 |
4,799.2 |
5.4% |
3,089.2 |
63.8% |
| Share
capital and premium reserve |
3,911.0 |
3,911.0 |
0.0% |
1,693.0 |
131.0% |
| Reserves |
519.2 |
519.2 |
0.0% |
869.6 |
-40.3% |
| Retained
earnings |
662.8 |
386.8 |
71.3% |
- |
|
| Treasury
shares |
(32.9) |
(17.0) |
94.0% |
529.7 |
-106.2% |
| Other
Comprehensive income |
(0.6) |
(0.8) |
-26.0% |
(3.1) |
-79.8% |
| Non
- Controlling Interests |
- |
- |
|
(1.6) |
-100.0% |
| Total
Equity |
5,059.5 |
4,799.2 |
5.4% |
3,087.7 |
63.9% |
| Total
Liabilities and Equity |
54,579.2 |
51,109.0 |
6.8% |
44,868.4 |
21.6% |
Consolidated
Financial Statements 3Q26 - Agi Inc – IFRS
For 4Q25
and earlier quarters, Agi Financial Holding - IFRS
Income
Statement
| P&L
- Quarterly |
3Q26 |
2Q26 |
Var.% |
3Q25 |
Var.% |
| Total
Revenues |
3,216.3 |
3,171.0 |
1.4% |
2,800.4 |
14.9% |
| Interest
Revenues |
2,924.7 |
2,830.1 |
3.3% |
2,529.5 |
15.6% |
| Interest
on Cash |
553.6 |
513.9 |
7.7% |
266.7 |
107.6% |
| Interest
from Loan Operations |
2,371.1 |
2,316.2 |
2.4% |
2,262.8 |
4.8% |
| Interest
expense using the effective interest method |
(1,653.7) |
(1,734.6) |
-4.7% |
(1,414.5) |
16.9% |
| Gains
(losses) on financial assets at fair value through profit or loss* |
47.5 |
205.3 |
-76.9% |
82.8 |
-42.7% |
| Net
interest income |
1,318.5 |
1,300.9 |
1.4% |
1,197.8 |
10.1% |
| Commissions,
banking fees and other revenues from services |
244.1 |
135.6 |
80.1% |
188.0 |
29.8% |
| Operating
revenues |
1,562.5 |
1,436.4 |
8.8% |
1,385.9 |
12.7% |
| Allowance
for loan losses |
(614.1) |
(562.2) |
9.2% |
(443.1) |
38.6% |
| Personnel
expenses |
(116.8) |
(131.5) |
-11.2% |
(141.4) |
-17.4% |
| Selling,
general and administrative expenses |
(466.6) |
(470.1) |
-0.8% |
(390.5) |
19.5% |
| Tax
expenses |
(125.4) |
(109.9) |
14.1% |
(121.7) |
3.0% |
| Depreciation
and amortization |
(57.6) |
(57.8) |
-0.3% |
(51.3) |
12.3% |
| Operating
expenses |
(1,380.5) |
(1,331.6) |
3.7% |
(1,147.9) |
20.3% |
| Net
Operating Income |
182.0 |
104.8 |
73.6% |
237.9 |
-23.5% |
| Other
income (expenses), net |
5.1 |
10.1 |
-49.5% |
(18.7) |
-127.3% |
| Earnings
Before Taxes |
187.2 |
115.0 |
62.8% |
219.2 |
-14.6% |
| Current
income tax and social contribution |
(64.1) |
84.5 |
-175.9% |
(178.5) |
-64.1% |
| Deferred
income tax and social contribution |
153.0 |
0.8 |
18240.0% |
169.8 |
-9.9% |
| Net
Income |
276.0 |
200.3 |
37.8% |
210.5 |
31.1% |
| Effective
Tax Rate |
-47.5% |
-74.2% |
26,7
p.p |
4.0% |
-51,4
p.p |
| |
|
|
|
|
|
| P&L
- First Nine Months |
9M26 |
9M25 |
Var.% |
|
|
| Total
Revenues |
9,383.8 |
7,735.8 |
21.3% |
|
|
| Interest
Revenues |
8,464.9 |
6,810.7 |
24.3% |
|
|
| Interest
on Cash |
1,565.4 |
555.6 |
181.7% |
|
|
| Interest
from Loan Operations |
6,899.5 |
6,255.0 |
10.3% |
|
|
| Interest
expense using the effective interest method |
(5,015.6) |
(3,495.9) |
43.5% |
|
|
| Gains
(losses) on financial assets at fair value through profit or loss* |
438.6 |
214.6 |
104.3% |
|
|
| Net
interest income |
3,887.9 |
3,529.4 |
10.2% |
|
|
| Commissions,
banking fees and other revenues from services |
480.3 |
710.5 |
-32.4% |
|
|
| Operating
revenues |
4,368.2 |
4,239.9 |
3.0% |
|
|
| Allowance
for loan losses |
(1,675.3) |
(1,156.0) |
44.9% |
|
|
| Personnel
expenses |
(338.9) |
(372.9) |
-9.1% |
|
|
| Selling,
general and administrative expenses |
(1,318.5) |
(1,039.3) |
26.9% |
|
|
| Tax
expenses |
(346.3) |
(387.9) |
-10.7% |
|
|
| Depreciation
and amortization |
(169.1) |
(146.7) |
15.3% |
|
|
| Operating
expenses |
(3,848.2) |
(3,102.7) |
24.0% |
|
|
| Net
Operating Income |
520.1 |
1,137.2 |
-54.3% |
|
|
| Other
income (expenses), net |
(1.8) |
(38.4) |
-95.2% |
|
|
| Earnings
Before Taxes |
518.2 |
1,098.8 |
-52.8% |
|
|
| Current
income tax and social contribution |
(159.4) |
(471.4) |
-66.2% |
|
|
| Deferred
income tax and social contribution |
303.9 |
204.3 |
48.8% |
|
|
| Net
Income |
662.8 |
831.8 |
-20.3% |
|
|
| Effective
Tax Rate |
-27.9% |
24.3% |
-52,2
p.p |
|
|
*As a managerial adjustment,
the line “Gains (Losses) on financial assets at fair value through profit or loss” was moved to represent a more accurate
view on total “Net Interest Income” for the periods.
