Arthur J. Gallagher (NYSE: AJG) lifts revenue but faces Q2 profit pressure
Arthur J. Gallagher & Co. reported strong top-line growth for the three- and six‑month periods ended June 30, 2026. Total revenues rose to $4,003 million in the quarter from $3,222 million a year earlier and to $8,761 million for the first half from $6,949 million. Quarterly net earnings declined to $324 million from $368 million as compensation, operating, interest and amortization expenses increased, while first‑half net earnings improved to $1,147 million from $1,077 million.
Growth was driven in part by acquisitions, including Krose GmbH & Co KG, McKee Risk Management and 14 smaller deals completed in 2026 with aggregate purchase consideration of $664 million and annualized revenues of about $122 million. The integration of the 2025 AssuredPartners acquisition and other deals contributed to higher goodwill of $23,026 million and amortizable intangibles of $10,212 million, along with $21 million of second‑quarter impairment charges on amortizable assets.
Leverage remains significant, with corporate and other debt of $13,732 million and total future debt-related cash obligations, including interest, of $22,281 million; the company was in covenant compliance. Operating cash flow strengthened to $967 million for the first half, supporting $640 million of note repayments, $480 million of share repurchases and $359 million of dividends. Foreign currency translation losses reduced comprehensive earnings and increased accumulated other comprehensive loss.
Positive
- Total revenues for the six months ended June 30, 2026 increased to $8,761 million from $6,949 million, reflecting strong contribution from recent acquisitions and underlying growth in brokerage and risk management operations.
- Operating cash flow improved to $967 million for the first half of 2026 from $448 million, enhancing flexibility to fund acquisitions, service debt and return capital through dividends and share repurchases.
Negative
- Second‑quarter net earnings declined to $324 million from $368 million a year earlier as compensation, operating, interest and amortization expenses rose.
- Comprehensive earnings for the first half of 2026 fell to $978 million from $1,728 million, largely due to a $154 million negative foreign currency translation impact.
- Corporate and other debt stood at $13,732 million, with total future debt-related cash obligations, including interest, of $22,281 million, underscoring a meaningful ongoing financing burden.
Filing Explained
As of June 30, 2026, $514 million of acquisition earnouts was recorded against a $1,233 million maximum, while options remained outstanding.
This unaudited quarterly report presents Arthur J. Gallagher & Co.’s position at
The filing reports
At
The filing says recorded earnout obligations are based primarily on acquired firms’ estimated operating results over the subsequent two to three years, so later estimates and settlement terms can change the recorded amount.
Key Figures
Q2 2026 Total revenues: $4,003 million
H1 2026 Total revenues: $8,761 million
H1 2026 Net earnings: $1,147 million
+5 more
8 metrics
Q2 2026 Total revenues
$4,003 million
Three-month period ended June 30, 2026; up from $3,222 million in 2025
H1 2026 Total revenues
$8,761 million
Six-month period ended June 30, 2026; compared with $6,949 million in 2025
H1 2026 Net earnings
$1,147 million
Six-month period ended June 30, 2026; compared with $1,077 million in 2025
Q2 2026 Diluted EPS
$1.25 per share
Diluted net earnings per share for the quarter ended June 30, 2026
Operating cash flow H1 2026
$967 million
Net cash provided by operating activities for the six months ended June 30, 2026
Corporate and other debt
$13,732 million
Total corporate and other debt outstanding as of June 30, 2026
Goodwill
$23,026 million
Goodwill balance at June 30, 2026 across brokerage, risk management and corporate
Shares outstanding
256.3 million
Common stock issued and outstanding as of June 30, 2026
Key Terms
EBITDAC, earnout obligations, expiration lists, Deferred Equity Participation Plan, +1 more
5 terms
EBITDAC financial
"net loss before interest, income taxes, depreciation, amortization and the change in estimated acquisition earnout payables (EBITDAC)"
EBITDAC is a version of operating profit that adds back interest, taxes, depreciation and amortization, and also removes the financial impact of COVID-19-related costs or disruptions. Investors use it to see what a company’s recurring earnings might look like without pandemic-driven one-time losses or unusual expenses, much like wiping mud off a car to judge its normal paint condition rather than its temporary dirty state.
earnout obligations financial
"changes in these estimated earnout obligations, including the accretion of discount, in our consolidated statement of earnings"
Earnout obligations are future payments a buyer agrees to make to a seller after a sale if the business meets agreed performance targets, like hitting revenue or profit goals. Think of it like paying a bonus after the fact if the product sells as promised; it shifts some price risk from buyer to seller and creates targets the seller must meet. For investors, earnouts affect expected cash flows, reported liabilities, company valuation and the chance of disputes over whether targets were achieved.
expiration lists financial
"The fair value of expiration lists was established using the excess earnings method"
Deferred Equity Participation Plan financial
"We have a Deferred Equity Participation Plan (which we refer to as the DEPP), a non-qualified plan"
accumulated other comprehensive loss financial
"The after-tax components of our accumulated other comprehensive loss attributable to controlling interests"
Accumulated other comprehensive loss is the running negative total of certain gains and losses that companies record outside their regular profit-and-loss statement, such as changes in the value of some investments, pension adjustments, or currency translation effects. It matters to investors because it reduces shareholders’ equity and reveals economic swings that haven’t affected reported net income yet — like a side ledger showing pending ups and downs that could influence future cash flow or balance-sheet strength.
Earnings Snapshot
Total revenues: $8,761 million
Six months ended June 30, 2026
Total revenues
$8,761 million
Net earnings attributable to controlling interests
$1,146 million
Diluted EPS
$4.41
AI-generated analysis. How Rhea-AI works. Not financial advice.
See more from StockTitan in Google Search and AI answers.
Adds StockTitan as a preferred source · opens Google
FAQ
How did Arthur J. Gallagher (AJG) perform financially in Q2 2026?
Arthur J. Gallagher reported Q2 2026 total revenues of $4,003 million, up from $3,222 million, while net earnings declined to $324 million from $368 million as higher compensation, operating, interest and amortization expenses offset revenue growth.
What were Arthur J. Gallagher (AJG)’s results for the first half of 2026?
For the six months ended June 30, 2026, total revenues were $8,761 million versus $6,949 million a year earlier, and net earnings were $1,147 million compared with $1,077 million, indicating higher profitability over the half-year despite a softer second quarter.
How much debt does Arthur J. Gallagher (AJG) have and what are its obligations?
As of June 30, 2026, Arthur J. Gallagher had corporate and other debt of $13,732 million. Total future debt-related cash obligations, including interest on Senior Notes, Note Purchase Agreements and credit facilities, were $22,281 million, and the company reported compliance with all covenants.
What acquisitions did Arthur J. Gallagher (AJG) complete in 2026 and at what cost?
In the first half of 2026, Arthur J. Gallagher completed acquisitions including Krose GmbH & Co KG, McKee Risk Management and 14 other firms, for total recorded purchase price of $664 million, adding annualized revenues of roughly $122 million and increasing goodwill and intangible assets.
How strong was Arthur J. Gallagher (AJG)’s cash flow in the first half of 2026?
Net cash provided by operating activities was $967 million for the six months ended June 30, 2026, compared with $448 million a year earlier. This stronger cash generation supported $640 million of note repayments, $480 million of share repurchases and $359 million of dividends.
What is the level of goodwill and intangible assets on Arthur J. Gallagher (AJG)’s balance sheet?
At June 30, 2026, Arthur J. Gallagher reported goodwill of $23,026 million and amortizable intangible assets of $10,212 million, reflecting the impact of major acquisitions such as AssuredPartners and 2026 tuck-in deals, as well as ongoing amortization and impairment charges.
How did foreign currency movements affect Arthur J. Gallagher (AJG) in the first half of 2026?
Foreign currency translation generated a $154 million after-tax reduction in accumulated other comprehensive income in the first half of 2026, contributing to comprehensive earnings of $978 million versus $1,728 million in the prior-year period, despite higher net earnings.
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
_________________________________________________________
(Mark One)
| Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||
For the quarterly period ended June 30, 2026
or
| Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 | |||||
For the transition period from________________to
Commission File Number: 1-09761
_________________________________________________________
(Exact name of registrant as specified in its charter)
_________________________________________________________
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
(Address of principal executive offices) (Zip Code)
(630 ) 773-3800
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
_________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.
| ☒ | Accelerated filer | ☐ | |||||||||
| Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
| Emerging growth company | |||||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of outstanding shares of the registrant’s common stock, $1.00 par value, as of June 30, 2026 was approximately 256.3 million.
Table of Contents
Information Concerning Forward-Looking Statements
This report contains “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements relate to expectations and future events and may include words such as “anticipate,” “believe,” “estimate,” “expect,” “forecast,” “project,” “intend,” “plan,” “potential,” and other similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “see,” “should,” “will” and “would.” You can also identify forward-looking statements by the fact that they do not relate strictly to historical or current facts.
Forward-looking statements may address topics such as: our future performance, including our future financial and operating results; general economic conditions, including the impact of tariffs, inflation and interest rate fluctuations; market and industry conditions; our acquisition strategy, including expected benefits of our acquisition of AssuredPartners and the duration and costs of integrating acquisitions; our competitive position, cost structure, capital expenditures, debt levels and liquidity; regulatory actions and litigation matters; geopolitical conditions; and other operational, financial and strategic matters.
These statements are subject to risks and uncertainties that could cause actual results to differ materially from historical or anticipated results depending on a variety of factors.
Factors that could impact results include:
•Global economic and geopolitical events, including fluctuations in interest and inflation rates; protectionism such as tariffs; trade disruptions; economic downturn; government shutdowns; and political instability, including global armed conflicts;
•Economic conditions that result in financial difficulties for underwriting enterprises or reduced risk-taking capital capacity, including as a result of large catastrophe losses or enterprise failures, and increased E&O claims;
•Risks that could negatively affect the success of our acquisition strategy, including economic uncertainty affecting sourcing and pricing; industry consolidation and competition for targets; inaccurate assumptions and failure to realize expected benefits; regulatory approval; closing and integration risks; potential impairment charges; and unanticipated liabilities including cybersecurity and compliance risks;
•Risks related to AssuredPartners and other acquisitions larger than our usual tuck-in acquisitions, including integration risks and risks resulting from inaccurate assumptions such as unforeseen liabilities and failure to realize expected benefits;
•Damage to our reputation, including as a result of failing to uphold our culture and the potential for social media to amplify any negative effects;
•Failure to meet our sustainability aspirations, goals and initiatives or to comply with climate-related and other sustainability regulations, heightened scrutiny, including growing backlash against sustainability initiatives, and risks related to “greenwashing” and “greenhushing";
•Failure to apply technology, data analytics and artificial intelligence effectively to drive client value, internal efficiencies and effective controls;
•Risks associated with the use of AI in our business operations, including regulatory, data privacy, cybersecurity, E&O, intellectual property, competition, and “AI-washing” perception risks;
•Failure to attract and retain experienced and qualified talent, including our senior management team, or adequately plan for succession; increased compensation and benefit costs and restrictions on non-compete agreements;
•A disaster or other significant disruption to business continuity affecting our operations or those of third parties on which we rely (including AI providers), including cybersecurity incidents; natural disasters; and incidents of terrorism and civil unrest;
•Sustained increases in the cost of employee benefits and compensation expense;
•Risks arising from our international operations and changes in international conditions, including political and economic uncertainty; compliance with multi-jurisdictional laws (including anti‑corruption, sanctions, privacy and sustainability); protectionism, and trade restrictions, scrutiny of off-shore operations and global health risks;
•Risks related to changes in U.S. or foreign tax laws;
- 2 -
Table of Contents
•Competitive pressures, including as a result of innovation, in each of our businesses;
•Volatility or declines in premiums or other adverse trends in the insurance industry;
•The higher level of variability inherent in contingent and supplemental revenues versus standard commission revenues;
•Risks particular to our benefit consulting operations, including risks related to recent acquisitions such as Buck and Redington;
•Risks particular to our third-party claims administration operations, including system availability (including RISX‑FACS®, our proprietary risk management information system), wage inflation, staffing shortages, outsourcing trends and client concentration;
•Climate risks, including transition risks and potential disruptions;
•Cyber-attacks or other cybersecurity incidents including data breaches and evolving cybersecurity and data privacy regulations;
•Unfavorable determinations related to contingencies and legal proceedings, including violations or alleged violations of anti-corruption, tax or other laws and the outcome of investigations, regulatory actions or litigation;
•Failure to comply with regulatory requirements, including governance and control requirements, international sanctions, sustainability disclosures and AI-related laws and regulations, and changes in enforcement policies;
•Changes to our financial presentation from new accounting estimates and assumptions;
•Intellectual property risks;
•Risks related to our legacy clean energy investments, including intellectual property, environmental and product liability claims, compliance costs and potential disallowance of previously claimed tax credits;
•The risk that our outstanding debt adversely affects our financial flexibility and related covenant restrictions;
•The risk of credit rating downgrades;
•The risk that we may not be able to receive dividends or other distributions from our subsidiaries, including foreign exchange rates;
•The risk of share ownership dilution when we issue common stock; and
•Volatility of the price of our common stock.
Forward-looking statements are not guarantees of future performance and involve risks and uncertainties. Actual results or outcomes may differ materially from those expressed in forward-looking statements and you should not rely unduly on these statements.
All forward-looking statements are qualified by these cautionary statements and speak only as of the date made. We undertake no obligation to update them except as required by law. Sustainability-related statements may rely on evolving standards and assumptions.
A detailed discussion of the factors that could cause actual results to differ materially from our published expectations is contained under the heading “Risk Factors” in our filings with the Securities and Exchange Commission (SEC), including our most recent Annual Report on Form 10-K, this and subsequent Quarterly Reports on Form 10-Q and any other reports we file with the SEC in the future.
- 3 -
Table of Contents
Arthur J. Gallagher & Co.
Index
| Page No. | |||||||||||
Part I. | Financial Information | ||||||||||
Item 1. | Financial Statements (Unaudited): | ||||||||||
Consolidated Statement of Earnings for the Three-Month and Six-Month Periods Ended June 30, 2026 and 2025 | 5 | ||||||||||
Consolidated Statement of Comprehensive Earnings for the Three-Month and Six-Month Periods Ended June 30, 2026 and 2025 | 6 | ||||||||||
Consolidated Balance Sheet at June 30, 2026 and December 31, 2025 | 7 | ||||||||||
Consolidated Statement of Cash Flows for the Six-Month Periods Ended June 30, 2026 and 2025 | 8 | ||||||||||
Consolidated Statement of Stockholders’ Equity for the Three-Month and Six-Month Periods Ended June 30, 2026 and 2025 | 9-10 | ||||||||||
Notes to June 30, 2026 Consolidated Financial Statements | 11-29 | ||||||||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 30-57 | |||||||||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 57-58 | |||||||||
Item 4. | Controls and Procedures | 59 | |||||||||
Part II. | Other Information | ||||||||||
Item 1. | Legal Proceedings | 60 | |||||||||
Item 1A. | Risk Factors | 60 | |||||||||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 60-61 | |||||||||
Item 5. | Other Information | 61 | |||||||||
Item 6. | Exhibits | 61 | |||||||||
Signature | 62 | ||||||||||
- 4 -
Table of Contents
Part I - Financial Information
Item 1. Financial Statements (Unaudited)
Arthur J. Gallagher & Co.
Consolidated Statement of Earnings
(Unaudited - in millions, except per share data)
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Commissions | $ | $ | $ | $ | |||||||||||||||||||
| Fees | |||||||||||||||||||||||
| Supplemental revenues | |||||||||||||||||||||||
| Contingent revenues | |||||||||||||||||||||||
| Interest income, premium finance revenues and other income | |||||||||||||||||||||||
| Revenues before reimbursements | |||||||||||||||||||||||
| Reimbursements | |||||||||||||||||||||||
| Total revenues | |||||||||||||||||||||||
| Compensation | |||||||||||||||||||||||
| Operating | |||||||||||||||||||||||
| Reimbursements | |||||||||||||||||||||||
| Interest | |||||||||||||||||||||||
| Depreciation | |||||||||||||||||||||||
| Amortization | |||||||||||||||||||||||
| Change in estimated acquisition earnout payables | ( | ||||||||||||||||||||||
| Total expenses | |||||||||||||||||||||||
| Earnings before income taxes | |||||||||||||||||||||||
| Provision for income taxes | |||||||||||||||||||||||
| Net earnings | |||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | |||||||||||||||||||||||
| Net earnings attributable to controlling interests | $ | $ | $ | $ | |||||||||||||||||||
| Basic net earnings per share | $ | $ | $ | $ | |||||||||||||||||||
| Diluted net earnings per share | |||||||||||||||||||||||
| Dividends declared per common share | |||||||||||||||||||||||
See notes to consolidated financial statements.
- 5 -
Table of Contents
Arthur J. Gallagher & Co.
Consolidated Statement of Comprehensive Earnings
(Unaudited - in millions)
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net earnings | $ | $ | $ | $ | |||||||||||||||||||
| Change in pension liability, net of taxes | ( | ( | |||||||||||||||||||||
| Foreign currency translation, net of taxes | ( | ( | |||||||||||||||||||||
| Change in fair value of derivative investments, net of taxes | ( | ||||||||||||||||||||||
| Comprehensive earnings | |||||||||||||||||||||||
| Comprehensive earnings attributable to noncontrolling interests | |||||||||||||||||||||||
| Comprehensive earnings attributable to controlling interests | $ | $ | $ | $ | |||||||||||||||||||
See notes to consolidated financial statements.
- 6 -
Table of Contents
Arthur J. Gallagher & Co.
Consolidated Balance Sheet
(Unaudited - in millions)
| June 30, 2026 | December 31, 2025 | ||||||||||
| Cash and cash equivalents | $ | $ | |||||||||
Fiduciary assets (includes fiduciary cash of $ | |||||||||||
| Accounts receivable, net | |||||||||||
| Other current assets | |||||||||||
| Total current assets | |||||||||||
| Fixed assets - net | |||||||||||
Deferred income taxes | |||||||||||
| Other noncurrent assets | |||||||||||
| Right-of-use assets | |||||||||||
| Goodwill | |||||||||||
| Amortizable intangible assets - net | |||||||||||
| Total assets | $ | $ | |||||||||
| Fiduciary liabilities | $ | $ | |||||||||
| Accrued compensation and other current liabilities | |||||||||||
| Deferred revenue - current | |||||||||||
| Premium financing debt | |||||||||||
| Corporate related borrowings - current | |||||||||||
| Total current liabilities | |||||||||||
| Corporate related borrowings - noncurrent | |||||||||||
| Deferred revenue - noncurrent | |||||||||||
| Lease liabilities - noncurrent | |||||||||||
Other noncurrent liabilities (includes tax credit carryforwards of $ | |||||||||||
| Total liabilities | |||||||||||
| Stockholders' equity: | |||||||||||
| Capital in excess of par value | |||||||||||
| Retained earnings | |||||||||||
| Accumulated other comprehensive loss | ( | ( | |||||||||
| Stockholders' equity attributable to controlling interests | |||||||||||
| Stockholders' equity attributable to noncontrolling interests | |||||||||||
| Total stockholders' equity | |||||||||||
| Total liabilities and stockholders' equity | $ | $ | |||||||||
See notes to consolidated financial statements.
- 7 -
Table of Contents
Arthur J. Gallagher & Co.
Consolidated Statement of Cash Flows
(Unaudited - in millions)
| Six-month period ended June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash flows from operating activities: | |||||||||||
| Net earnings | $ | $ | |||||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | |||||||||||
| Net gain on investments and other | ( | ( | |||||||||
| Depreciation and amortization | |||||||||||
| Change in estimated acquisition earnout payables | |||||||||||
| Amortization of deferred compensation and restricted stock | |||||||||||
| Stock-based and other noncash compensation expense | |||||||||||
| Payments on acquisition earnouts in excess of original estimates | ( | ( | |||||||||
| Provision for deferred income taxes | |||||||||||
| Effect of changes in foreign exchange rates | ( | ||||||||||
| Net change in accounts receivable, net | ( | ( | |||||||||
| Net change in deferred revenue | |||||||||||
| Net change in other current assets | |||||||||||
| Net change in accrued compensation and other accrued liabilities | ( | ( | |||||||||
| Net change in income taxes payable | ( | ( | |||||||||
| Net change in other noncurrent assets and liabilities | ( | ||||||||||
| Net cash provided by operating activities | |||||||||||
| Cash flows from investing activities: | |||||||||||
| Capital expenditures | ( | ( | |||||||||
| Cash paid for acquisitions, net of cash and restricted cash acquired | ( | ( | |||||||||
| Net proceeds from sales of operations/books of business | |||||||||||
| Net funding of investment transactions | ( | ||||||||||
| Net funding of premium finance loans | |||||||||||
| Net cash used by investing activities | ( | ( | |||||||||
| Cash flows from financing activities: | |||||||||||
| Payments on acquisition earnouts | ( | ( | |||||||||
| Proceeds from issuance of common stock | |||||||||||
| Repurchases of common stock | ( | ||||||||||
| Dividends paid | ( | ( | |||||||||
| Net change in fiduciary assets and liabilities | |||||||||||
| Net borrowings on premium financing debt facility | ( | ( | |||||||||
| Borrowings on line of credit facility | |||||||||||
| Repayments on line of credit facility | ( | ( | |||||||||
| Net borrowings of corporate related long-term debt | ( | ( | |||||||||
| Debt acquisition costs | |||||||||||
| Settlements on terminated interest rate swaps | |||||||||||
| Net cash provided by financing activities | |||||||||||
| Effect of changes in foreign exchange rates on cash, cash equivalents, restricted cash and fiduciary cash | ( | ||||||||||
| Net increase in cash, cash equivalents, restricted cash and fiduciary cash | |||||||||||
| Cash, cash equivalents, restricted cash and fiduciary cash at beginning of period | |||||||||||
| Cash, cash equivalents, restricted cash and fiduciary cash at end of period | $ | $ | |||||||||
See notes to consolidated financial statements.
- 8 -
Table of Contents
Arthur J. Gallagher & Co.
Consolidated Statement of Stockholders’ Equity
(Unaudited - in millions)
| Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2025 | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||
| Net earnings | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments, net of taxes of $( | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
| Compensation expense related to stock option plan grants | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Common stock issued in: | |||||||||||||||||||||||||||||||||||||||||
| — | — | — | |||||||||||||||||||||||||||||||||||||||
| Stock option plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Shares issued to benefit plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Deferred compensation and restricted stock | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||
| Common stock repurchases | ( | ( | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||
| Cash dividends declared on common stock | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balance at March 31, 2026 | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||
| Net earnings | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Net purchase of subsidiary shares from noncontrolling interests | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments, net of taxes of $ | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Compensation expense related to stock option plan grants | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Common stock issued in: | |||||||||||||||||||||||||||||||||||||||||
| Stock option plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Deferred compensation and restricted stock | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Common stock repurchases | ( | ( | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||
| Cash dividends declared on common stock | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balance at June 30, 2026 | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||
See notes to consolidated financial statements.
- 9 -
Table of Contents
Arthur J. Gallagher & Co.
Consolidated Statement of Stockholders’ Equity
(Unaudited - in millions)
| Common Stock | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Noncontrolling Interests | Total | ||||||||||||||||||||||||||||||||||||
| Shares | Amount | ||||||||||||||||||||||||||||||||||||||||
| Balance at December 31, 2024 | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||
| Net earnings | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Net purchase of subsidiary shares from noncontrolling interests | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Compensation expense related to stock option plan grants | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Common stock issued in: | |||||||||||||||||||||||||||||||||||||||||
| — | — | — | |||||||||||||||||||||||||||||||||||||||
| Stock option plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Stock issuance from public offering | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Shares issued to benefit plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Deferred compensation and restricted stock | ( | — | — | — | ( | ||||||||||||||||||||||||||||||||||||
| Cash dividends declared on common stock | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balance at March 31, 2025 | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||
| Net earnings | — | — | — | — | |||||||||||||||||||||||||||||||||||||
| Net purchase of subsidiary shares from noncontrolling interests | — | — | — | — | — | ( | ( | ||||||||||||||||||||||||||||||||||
Net change in pension asset/ liability, net of taxes of $( | — | — | — | — | ( | — | ( | ||||||||||||||||||||||||||||||||||
| Foreign currency translation | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
Change in fair value of derivative instruments, net of taxes of $ | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Compensation expense related to stock option plan grants | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||
| Common stock issued in: | |||||||||||||||||||||||||||||||||||||||||
| Stock option plans | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Employee stock purchase plan | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Deferred compensation and restricted stock | — | — | — | ||||||||||||||||||||||||||||||||||||||
| Cash dividends declared on common stock | — | — | — | ( | — | — | ( | ||||||||||||||||||||||||||||||||||
| Balance at June 30, 2025 | $ | $ | $ | $ | ( | $ | $ | ||||||||||||||||||||||||||||||||||
See notes to consolidated financial statements.
- 10 -
Table of Contents
Notes to June 30, 2026 Consolidated Financial Statements (Unaudited)
1. Summary of Significant Accounting Policies
Terms Used in Notes to Consolidated Financial Statements
ASC - Accounting Standards Codification.
ASU - Accounting Standards Update.
FASB - The Financial Accounting Standards Board.
GAAP - U.S. generally accepted accounting principles.
IRC - Internal Revenue Code.
IRS - Internal Revenue Service.
Underwriting enterprises - Insurance companies, reinsurance companies and various other forms of risk-taking entities, including intermediaries of underwriting enterprises.
Nature of Operations and Basis of Presentation
Arthur J. Gallagher & Co. and its subsidiaries, collectively referred to herein as we, our, us, Gallagher or the Company, provide insurance and reinsurance brokerage, consulting and third-party claims settlement and administration services to both domestic and international entities. We have three reportable segments: brokerage, risk management and corporate. Our brokers, agents and administrators act as intermediaries between underwriting enterprises and our clients.
Our brokerage segment operations provide brokerage and consulting services to entities of all types, including commercial, nonprofit, public sector entities, and, to a lesser extent, individuals, in the areas of insurance and reinsurance placements, risk of loss management, and management of employer sponsored benefit programs. Our risk management segment operations provide contract claim settlement, claim administration, loss control services and risk management consulting for commercial, nonprofit, captive and public sector entities, and various other organizations that choose to self-insure property/casualty coverages or choose to use a third‑party claims management organization rather than the claim services provided by underwriting enterprises. The corporate segment reports the financial information related to our debt and other corporate costs, clean energy investments, external acquisition‑related expenses and the impact of foreign currency translation.
We do not assume insurance underwriting risk on a net basis, other than with respect to immaterial amounts necessary to provide minimum or regulatory capital to organize captives, pools, specialized underwriters or risk-retention groups. Rather, capital necessary for covering losses is provided by underwriting enterprises.
Interest income, premium finance revenues and other income are primarily generated from our premium financing operations, our invested cash and restricted cash we hold on behalf of our clients, as well as clean energy investments. In addition, our share of the net earnings related to partially owned entities that are accounted for using the equity method is included in other income.
We are a global insurance brokerage, risk management and consulting services firm, headquartered in Rolling Meadows, Illinois. We provide these services in approximately 130 countries around the world through our owned operations and a network of correspondent brokers and consultants. We have prepared the accompanying unaudited consolidated financial statements pursuant to the rules and regulations of the SEC. Certain information and footnote disclosures normally included in annual financial statements have been omitted pursuant to such rules and regulations. The unaudited consolidated financial statements included herein are, in the opinion of management, prepared on a basis consistent with our audited consolidated financial statements for the year ended December 31, 2025, and include all normal recurring adjustments necessary for a fair presentation of the information set forth herein. The quarterly results of operations are not necessarily indicative of the results of operations to be reported for subsequent quarters or the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2025. In the preparation of our unaudited consolidated financial statements as of June 30, 2026, management evaluated all material subsequent events or transactions that occurred after the balance sheet date through the date on which the financial statements were issued, for potential recognition and/or disclosure therein.
Use of Estimates
The preparation of our unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes.
- 11 -
Table of Contents
These accounting principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses, and the disclosure of contingent assets and liabilities at the date of our unaudited consolidated financial statements. We periodically evaluate our estimates and assumptions, including those relating to the valuation of goodwill and other intangible assets, right-of-use assets, investments, income taxes, revenue recognition, deferred costs, stock-based compensation, claims handling obligations, retirement plans, litigation and contingencies. We base our estimates on historical experience and various assumptions that we believe to be reasonable based on specific circumstances. Such estimates and assumptions could change in the future as more information becomes known, which could impact the amounts reported and disclosed in the notes herein.
2. Effect of New Accounting Pronouncements
Disaggregation of Income Statement Expenses
In November 2024, the FASB issued ASU 2024-03, Income Statement Reporting–Comprehensive Income–Expense Disaggregation Disclosures (Subtopic 220-40), Disaggregation of Income Statement Expenses. The standard update improves the disclosures about a public business entity’s expenses by requiring more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation and amortization) included within income statement expense captions. The guidance will be effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The standard updates are to be applied prospectively with the option for retrospective application. We are currently evaluating the impact of adoption of the standard update on our financial statement disclosures.
Accounting for Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which amends the guidance in ASC 350-40. The amendments modernize the recognition and disclosure requirements for internal-use software costs, introducing a more judgment-based approach while removing the previous “development stage” model. The amendment in the ASU is effective for all entities for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years, with early adoption permitted. Entities may apply the guidance using a prospective, retrospective or modified transition approach. We are currently evaluating the impact of adoption of the standard update on our financial statement disclosures.
3. Business Combinations
During the six-month period ended June 30, 2026, we acquired substantially all of the ownership interest or net assets, as applicable, of the following firms in exchange for our common stock and/or cash. These acquisitions have been accounted for using the acquisition method for recording business combinations (in millions, except share data):
| Name and Effective Date of Acquisition | Common Shares Issued | Common Shares Value | Cash Paid | Accrued Liability | Escrow Deposited | Recorded Earnout Payable | Total Recorded Purchase Price | Maximum Potential Earnout Payable | ||||||||||||||||||||||||||||||||||||||||||
| (000s) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Krose GmbH & Co KG February 25, 2026 (KGC) | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||||||||
| McKee Risk Management, Inc. May 1, 2026 (MRM) | ||||||||||||||||||||||||||||||||||||||||||||||||||
| $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||||||
Common shares issued in connection with acquisitions are valued at closing market prices as of the effective date of the applicable acquisition or on the days when the shares are issued, if purchase consideration is deferred. We record escrow deposits that are returned to us as a result of adjustments to net assets acquired as reductions of goodwill when the escrows are settled. The maximum potential earnout payables disclosed in the foregoing table represent the maximum amount of additional consideration that could be paid pursuant to the terms of the purchase agreement for the applicable acquisition. The amounts recorded as earnout payables, which are primarily based upon the estimated future operating results of the acquired entities over a two- to three-year period subsequent to the acquisition date, are measured at fair value as of the acquisition date and are included on that basis in the recorded purchase price consideration in the foregoing table. We will
- 12 -
Table of Contents
record subsequent changes in these estimated earnout obligations, including the accretion of discount, in our consolidated statement of earnings when incurred.
The fair value of these earnout obligations is generally based on the present value of the expected future payments to be made to the sellers of the acquired entities in accordance with the provisions outlined in the respective purchase agreements, which is a Level 3 fair value measurement (discounted cash flow method of the income approach). In determining fair value, we estimated the acquired entity’s future performance using financial projections developed by management for the acquired entity and market participant assumptions that were derived for revenue growth and/or profitability. Revenue growth rates generally ranged from 3.0 % to 15.0 % for our 2026 acquisitions. We estimated future payments using the earnout formula and performance targets specified in each purchase agreement and the financial projections just described. We then discounted these payments to present value using a risk-adjusted rate that takes into consideration market-based rates of return that reflect the ability of the acquired entity to achieve the targets. The discount rate was 9.0 % for all of our 2026 acquisitions. In some instances, the fair value of these earnout obligations can be based on other valuation methods including the Black-Scholes Option Pricing Method or Monte Carlo Simulation method. Changes in financial projections, market participant assumptions for revenue growth and/or profitability, or the risk-adjusted discount rate, would result in a change in the fair value of recorded earnout obligations.
During the three-month periods ended June 30, 2026 and 2025, we recognized $10 million and $11 million, respectively, of expense in our consolidated statement of earnings related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions. During each of the six-month periods ended June 30, 2026 and 2025, we recognized $24 4 million and $17 million of income related to net adjustments in the estimated fair value of the liability for earnout obligations in connection with revised assumptions due to changes in interest rates, volatility and other assumptions and projections of future performance for 47 and 36 acquisitions, respectively. In addition, during the six-month periods ended June 30, 2026 and 2025, we recognized $1 million and $14 million of income related to net adjustments in the estimated fair value of the liability for earnout obligations in connection with revised assumptions due to changes in interest rates, volatility and other assumptions and projections of future performance for 77 and 56 acquisitions, respectively. The aggregate amount of maximum earnout obligations related to acquisitions was $1,233 million as of June 30, 2026, of which $514 million was recorded in the consolidated balance sheet as of June 30, 2026, based on the estimated fair value of the expected future payments to be made, of which approximately $403 million can be settled in cash or stock at our option and $111 million must be settled in cash.
The following is a summary of the estimated fair values of the net assets acquired at the date of each acquisition made in the six-month period ended June 30, 2026 (in millions):
| KGC | MRM | Acquisitions | Total | ||||||||||||||||||||||||||
| Cash and cash equivalents | $ | $ | $ | $ | |||||||||||||||||||||||||
| Fiduciary assets | |||||||||||||||||||||||||||||
| Other current assets | |||||||||||||||||||||||||||||
| Fixed assets | |||||||||||||||||||||||||||||
| Noncurrent assets | |||||||||||||||||||||||||||||
| Goodwill | |||||||||||||||||||||||||||||
| Expiration lists | |||||||||||||||||||||||||||||
| Non-compete agreements | |||||||||||||||||||||||||||||
| Trade names | |||||||||||||||||||||||||||||
| Total assets acquired | |||||||||||||||||||||||||||||
| Fiduciary liabilities | |||||||||||||||||||||||||||||
| Current liabilities | |||||||||||||||||||||||||||||
| Noncurrent liabilities | |||||||||||||||||||||||||||||
| Total liabilities assumed | |||||||||||||||||||||||||||||
| Total net assets acquired | $ | $ | $ | $ | |||||||||||||||||||||||||
Among other things, these acquisitions allow us to expand into desirable geographic locations, further extend our presence in the third-party claims administration, retail and wholesale insurance and reinsurance brokerage markets and increase the
- 13 -
Table of Contents
volume of general services currently provided. The excess of the purchase price over the estimated fair value of the tangible net assets acquired at the acquisition date was allocated to goodwill, expiration lists, non-compete agreements and trade names in the amounts of $364 million, $331 million, $21 million and $1 million, respectively, within the brokerage and risk management segments.
Provisional estimates of fair value are established at the time of each acquisition and are subsequently reviewed and finalized within the first year of operations subsequent to the acquisition date to determine the necessity for adjustments. During this period, we may use independent third-party valuation specialists to assist us in finalizing the fair value of assets acquired and liabilities assumed. Fair value adjustments, if any, are most common to the values established for amortizable intangible assets, including expiration lists, non‑compete agreements and trade names, as well as for acquired software, and earnout liabilities, with the offset to goodwill, net of any income tax effect. On August 18, 2025, we acquired all of the issued and outstanding stock of Dolphin TopCo, Inc., the holding company of AssuredPartners for gross consideration of $13.8 billion. AssuredPartners was a leading U.S. insurance broker with client capabilities across commercial property/casualty, specialty, employee benefits and personal lines and had over 10,900 employees serving through offices located across the U.S., U.K. and Ireland. For details on AssuredPartners, please refer to Note 3 in our Annual Report on Form 10-K for the year ended December 31, 2025. In second quarter 2026, we finalized the valuation of certain acquired identifiable intangible assets and the allocation of the purchase price for AssuredPartners. Accordingly, the goodwill recorded as of June 30, 2026 has also been finalized. Provisional estimates of fair value were used by us to initially record the acquisition of AssuredPartners as of the August 18, 2025 acquisition date. We used independent third party valuation specialists to assist us in determining the fair value of assets acquired and liabilities assumed for this transaction. Based on the work performed, in the three-month period ended March 31, 2026, we made provisional adjustments to the amounts initially recorded for expiration lists and trade names. As a result of these adjustments, the amount allocated to expiration lists decreased by $222 million and the amount allocated to trade names increased by $2 million. These non-cash adjustments resulted in a net increase to goodwill of $220 million. The reason for the lower value allocated to expiration lists is due to receipt of additional information regarding average customer lives. The provisional fair value estimates that were used as of March 31, 2026 were subsequently reviewed in second quarter 2026, and based on the results of the final valuation we completed, no additional changes were made.
The fair value of the tangible assets and liabilities for each applicable acquisition at the acquisition date approximated their carrying values. In general, the fair value of expiration lists was established using the excess earnings method, which is an income approach based on estimated financial projections developed by management for each acquired entity using market participant assumptions. Revenue growth was 3.0 % and attrition rates generally ranged from 5.0 % to 10.0 %, respectively, for our 2025 acquisitions for which valuations were performed in 2026. We estimate the fair value as the present value of the benefits anticipated from ownership of the subject expiration list in excess of returns required on the investment in contributory assets necessary to realize those benefits. The rate used to discount the net benefits was based on a risk-adjusted rate that takes into consideration market-based rates of return and reflects the risk of the asset relative to the acquired business. The discount rates generally ranged from 9.0 % to 12.0 % for our 2025 acquisitions for which valuations were performed in 2026. The fair value of non-compete agreements was established using the profit differential method, which is an income approach based on estimated financial projections developed by management for the acquired company using market participant assumptions and various non-compete scenarios.
Expiration lists, non-compete agreements and trade names related to our acquisitions are amortized using the straight-line method over their estimated useful lives (two to fifteen years for expiration lists, two to six years for non-compete agreements and two to fifteen years for trade names), while goodwill is not subject to amortization. We use the straight-line method to amortize these intangible assets because the pattern of their economic benefits cannot be reasonably determined with any certainty. We review all of our identifiable intangible assets for impairment periodically (at least annually) and whenever events or changes in business circumstances indicate that the carrying value of the assets may not be recoverable. In reviewing identifiable intangible assets, if the undiscounted future cash flows were less than the carrying amount of the respective (or underlying) asset, an indicator of impairment would exist and further analysis would be required to determine whether or not a loss would need to be charged against current period earnings as a component of amortization expense. Based on the results of impairment reviews during the three and six-month periods ended June 30, 2026, we wrote off $21 million and $22 million, respectively, of amortizable assets related to the brokerage segment. Based on the results of impairment reviews during the six-month periods ended June 30, 2025, we wrote off $41 million of amortizable assets related to the brokerage segment.
Of the $331 million of expiration lists and $21 million of non-compete agreements related to our acquisitions made during the six-month period ended June 30, 2026, $163 million and $19 million, respectively, are not expected to be deductible for income tax purposes. Accordingly, we recorded a deferred tax liability of $55 million and a corresponding amount of goodwill in the six-month period ended June 30, 2026, related to the nondeductible amortizable intangible assets.
Our unaudited consolidated financial statements for the six-month period ended June 30, 2026 include the operations of the entities acquired in the six-month period ended June 30, 2026 from their respective acquisition dates. The following is a
- 14 -
Table of Contents
summary of the unaudited pro forma historical results, as if these entities had been acquired at January 1, 2025 (in millions, except per share data):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Total revenues | $ | $ | $ | $ | |||||||||||||||||||
| Net earnings attributable to controlling interests | |||||||||||||||||||||||
| Basic net earnings per share | |||||||||||||||||||||||
| Diluted net earnings per share | |||||||||||||||||||||||
The unaudited pro forma results above have been prepared for comparative purposes only and do not purport to be indicative of the results of operations which actually would have resulted had these acquisitions occurred at January 1, 2025, nor are they necessarily indicative of future operating results. Annualized revenues of entities acquired during the six-month period ended June 30, 2026 totaled approximately $122 million. For the six-month period ended June 30, 2026, total revenues, net pretax loss and net loss before interest, income taxes, depreciation, amortization and the change in estimated acquisition earnout payables (EBITDAC) recorded in our unaudited consolidated statement of earnings related to our acquisitions made during the six-month period ended June 30, 2026 in the aggregate, were $27 million, $(14 ) million and $(2 ) million, respectively.
4. Contracts with Customers
Contract Assets and Liabilities/Contract Balances
Information about unbilled receivables, contract assets and contract liabilities from contracts with customers is as follows (in millions):
| June 30, 2026 | December 31, 2025 | ||||||||||
| Unbilled receivables | $ | $ | |||||||||
| Deferred contract costs | |||||||||||
| Deferred revenue | |||||||||||
The unbilled receivables, which are included in accounts receivable in our consolidated balance sheet, primarily relate to our rights to consideration for work completed but not billed at the reporting date. These are transferred to the receivables when the client is billed. The deferred contract costs represent the costs we incur to fulfill a new or renewal contract with our clients prior to the effective date of the contract. These costs are expensed on the contract effective date. The deferred revenue in the consolidated balance sheet includes amounts that represent the remaining performance obligations under our contracts and amounts collected related to advanced billings and deposits received from customers that may or may not ultimately be recognized as revenues in the future. Deposits received from customers could be returned to the customers based on lesser actual transactional volume than originally billed volume.
Significant changes in the deferred revenue balances, which include foreign currency translation adjustments, during the period are as follows (in millions):
| Brokerage | Risk Management | Total | |||||||||||||||
| Deferred revenue at December 31, 2025 | $ | $ | $ | ||||||||||||||
| Incremental deferred revenue | |||||||||||||||||
| Revenue recognized during the six-month period ended June 30, 2026 included in deferred revenue at December 31, 2025 | ( | ( | ( | ||||||||||||||
| Net change in collected billings/deposits received from customers | ( | ( | |||||||||||||||
| Impact of change in foreign exchange rates | ( | ( | |||||||||||||||
| Deferred revenue recognized from business acquisitions | |||||||||||||||||
| Deferred revenue at June 30, 2026 | $ | $ | $ | ||||||||||||||
- 15 -
Table of Contents
Revenue recognized during the six-month period ended June 30, 2026 in the table above included revenue from 2025 acquisitions that would not be reflected in prior periods.
Remaining Performance Obligations
Remaining performance obligations represent the portion of the contract price for which work has not been performed. As of June 30, 2026, the aggregate amount of the contract price allocated to remaining performance obligations was $965 million. The estimated revenue expected to be recognized in the future related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period is as follows (in millions):
| Brokerage | Risk Management | Total | |||||||||||||||
| 2026 (remaining six months) | $ | $ | $ | ||||||||||||||
| 2027 | |||||||||||||||||
| 2028 | |||||||||||||||||
| 2029 | |||||||||||||||||
| 2030 | |||||||||||||||||
| Thereafter | |||||||||||||||||
| Total | $ | $ | $ | ||||||||||||||
Deferred Contract Costs
We capitalize costs incurred to fulfill contracts as deferred contract costs which are included in other current assets in our consolidated balance sheet. Deferred contract costs were $237 million and $338 million as of June 30, 2026 and December 31, 2025, respectively. Capitalized fulfillment costs are amortized to expense on the contract effective date. The amount of amortization of the deferred contract costs was $716 million and $431 million for the six-month periods ended June 30, 2026 and 2025, respectively.
We have applied the practical expedient to recognize the incremental costs of obtaining contracts as an expense when incurred if the amortization period of the assets that we otherwise would have recognized is one year or less for our brokerage segment. These costs are included in compensation and operating expenses in our consolidated statement of earnings.
- 16 -
Table of Contents
5. Intangible Assets
The carrying amount of goodwill at June 30, 2026 and December 31, 2025 allocated by domestic and foreign operations is as follows (in millions):
| Brokerage | Risk Management | Corporate | Total | ||||||||||||||||||||
| At June 30, 2026 | |||||||||||||||||||||||
| United States | $ | $ | $ | $ | |||||||||||||||||||
| United Kingdom | |||||||||||||||||||||||
| Canada | |||||||||||||||||||||||
| Australia | |||||||||||||||||||||||
| New Zealand | |||||||||||||||||||||||
| Other foreign | |||||||||||||||||||||||
| Total goodwill | $ | $ | $ | $ | |||||||||||||||||||
| At December 31, 2025 | |||||||||||||||||||||||
| United States | $ | $ | $ | $ | |||||||||||||||||||
| United Kingdom | |||||||||||||||||||||||
| Canada | |||||||||||||||||||||||
| Australia | |||||||||||||||||||||||
| New Zealand | |||||||||||||||||||||||
| Other foreign | |||||||||||||||||||||||
| Total goodwill | $ | $ | $ | $ | |||||||||||||||||||
The changes in the carrying amount of goodwill for the six-month period ended June 30, 2026 are as follows (in millions):
| Brokerage | Risk Management | Corporate | Total | ||||||||||||||||||||
| Balance as of December 31, 2025 | $ | $ | $ | $ | |||||||||||||||||||
| Goodwill acquired during the period | |||||||||||||||||||||||
| Goodwill true-ups due to appraisals and other acquisition adjustments (see Note 3) | ( | ||||||||||||||||||||||
| Foreign currency translation adjustments during the period | ( | ( | ( | ||||||||||||||||||||
| Balance as of June 30, 2026 | $ | $ | $ | $ | |||||||||||||||||||
Major classes of amortizable intangible assets at June 30, 2026 and December 31, 2025 consist of the following (in millions):
| June 30, 2026 | December 31, 2025 | ||||||||||
| Expiration lists | $ | $ | |||||||||
| Accumulated amortization - expiration lists | ( | ( | |||||||||
| Non-compete agreements | |||||||||||
| Accumulated amortization - non-compete agreements | ( | ( | |||||||||
| Trade names | |||||||||||
| Accumulated amortization - trade names | ( | ( | |||||||||
| Net amortizable assets | $ | $ | |||||||||
- 17 -
Table of Contents
Estimated aggregate amortization expense for each of the next five years and thereafter is as follows (in millions):
| 2026 (remaining six months) | $ | ||||
| 2027 | |||||
| 2028 | |||||
| 2029 | |||||
| 2030 | |||||
| Thereafter | |||||
| Total | $ | ||||
6. Credit and Other Debt Agreements
The following is a summary of our corporate and other debt (in millions):
| June 30, 2026 | December 31, 2025 | ||||||||||
| Total Senior Notes | $ | $ | |||||||||
| Total Note Purchase Agreements | |||||||||||
| Credit Agreement | |||||||||||
| Total Premium Financing Debt Facility | |||||||||||
| Total corporate and other debt | |||||||||||
| Less unamortized debt acquisition costs and discount | ( | ( | |||||||||
| Net corporate and other debt | $ | $ | |||||||||
| The Senior Notes in the table above are registered by the Company with the Securities and Exchange Commission and are not guaranteed. | |||||||||||
For details on the Credit and other debt agreements, please refer to Note 7 in our Annual Report on Form 10-K for the year ended December 31, 2025.
During February 2026, we used operating cash to fund the $140 million Series II note maturity that had a fixed rate of 4.85 % that was due February 13, 2026 and $175 million Series I note maturity that had a fixed rate of 4.73 % that was due February 27, 2026.
During June 2026, we used operating cash to fund the $175 million Series Q note maturity that had a fixed rate of 4.40 % that was due June 2, 2026 and $150 million Series P note maturity that had a fixed rate of 4.36 % that was due June 24, 2026.
The Senior Notes, Note Purchase Agreements, the Credit Agreement and the Premium Financing Debt Facility contain various financial covenants that require us to maintain specified financial ratios. We were in compliance with these covenants at June 30, 2026.
- 18 -
Table of Contents
7. Earnings Per Share
The following table sets forth the computation of basic and diluted net earnings per share (in millions, except per share data):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net earnings attributable to controlling interests | $ | $ | $ | $ | |||||||||||||||||||
| Weighted average number of common shares outstanding | |||||||||||||||||||||||
| Dilutive effect of stock options using the treasury stock method | |||||||||||||||||||||||
| Weighted average number of common and common equivalent shares outstanding | |||||||||||||||||||||||
| Basic net earnings per share | $ | $ | $ | $ | |||||||||||||||||||
| Diluted net earnings per share | $ | $ | $ | $ | |||||||||||||||||||
Anti-dilutive stock-based awards of 4.5 million and 0.8 million shares were outstanding at the three-month periods ended June 30, 2026 and 2025, respectively, which were excluded in the computation of the dilutive effect of stock-based awards for the three-month periods then ended. Anti-dilutive stock-based awards of 3.7 million and 0.8 million shares were outstanding at the six-month periods ended June 30, 2026 and 2025, respectively, which were excluded in the computation of the dilutive effect of stock-based awards for the six-month periods then ended. These stock‑based awards were excluded from the computation because the exercise prices on these stock‑based awards were greater than the average market price of our common shares during the respective period, and therefore, would be anti‑dilutive to earnings per share under the treasury stock method.
8. Stock Option Plans
On May 10, 2022, stockholders approved the Arthur J. Gallagher & Co. 2022 Long-Term Incentive Plan (which we refer to as the LTIP). For details on the LTIP, please refer to Note 8 in our Annual Report on Form 10-K for the year ended December 31, 2025.
As of June 30, 2026, 1.5 million shares were available for restricted stock, restricted stock units, and performance unit awards settled with stock.
Stock option grants and compensation expense (in millions):
| Three-month period ended June 30 | Six-month period ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Grant date | March 1, 2026 | March 1, 2025 | |||||||||||||||||||||
| Stock options granted | |||||||||||||||||||||||
| Stock option compensation expense | $ | $ | $ | $ | |||||||||||||||||||
Stock option grants vest ratable over three years and expire seven years from the date of grant, or earlier in the event of certain employment terminations. Options granted to executive officers are not subject to forfeiture upon departure after attaining age 62 .
Fair value of stock options at the date of grant is estimated using the Black-Scholes model with the following weighted average assumptions:
- 19 -
Table of Contents
| Six-month period ended June 30 | |||||||||||
| 2026 | 2025 | ||||||||||
| Expected dividend yield | % | % | |||||||||
| Expected risk-free interest rate | % | % | |||||||||
| Volatility | % | % | |||||||||
| Expected life (in years) | |||||||||||
The weighted average fair value per option for all options granted during the six-month periods ended June 30, 2026 and 2025, as determined on the grant date using the Black-Scholes option pricing model, was $54.96 and $98.27 , respectively.
The following is a summary of our stock option activity and related information for 2026 (in millions, except exercise price and year data):
| Six-month period ended June 30, 2026 | |||||||||||||||||||||||
| Shares Under Option | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (in years) | Aggregate Intrinsic Value | ||||||||||||||||||||
| Beginning balance | $ | ||||||||||||||||||||||
| Granted | |||||||||||||||||||||||
| Exercised | ( | ||||||||||||||||||||||
| Forfeited or canceled | ( | ||||||||||||||||||||||
| Ending balance | $ | $ | |||||||||||||||||||||
| Exercisable at end of period | $ | $ | |||||||||||||||||||||
| Ending unvested and expected to vest | $ | $ | |||||||||||||||||||||
Options with respect to 8.3 million shares (less any shares of restricted stock issued under the LTIP - see Note 10 to these unaudited consolidated financial statements) were available for grant under the LTIP at June 30, 2026.
The total intrinsic value of options exercised was $72 million and $216 million for the six-month periods ended June 30, 2026 and 2025, respectively. As of June 30, 2026, we had approximately $175 million of total unrecognized compensation expense related to nonvested options. We expect to recognize that cost over a weighted average period of approximately four years .
Options outstanding and exercisable at June 30, 2026 (in millions, except exercise price and year data):
| Options Outstanding | Options Exercisable | |||||||||||||||||||||||||||||||||||||||||||
| Range of Exercise Prices | Number Outstanding | Weighted Average Remaining Contractual Term (in years) | Weighted Average Exercise Price | Number Exercisable | Weighted Average Exercise Price | |||||||||||||||||||||||||||||||||||||||
| $ | — | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| — | ||||||||||||||||||||||||||||||||||||||||||||
| $ | — | $ | $ | $ | ||||||||||||||||||||||||||||||||||||||||
- 20 -
Table of Contents
9. Deferred Compensation
We have a Deferred Equity Participation Plan (which we refer to as the DEPP), a non-qualified plan that provides distributions to certain key executives when they reach age 62 (or the one-year grant anniversary for participants over age 61) or upon later actual retirement, and distributions to certain production staff on a vesting schedule. For details on the DEPP, please refer to Note 9 in our Annual Report on Form 10-K for the year ended December 31, 2025.
Deferred equity participation plan activity (in millions):
| Three-month period ended June 30 | Six-month period ended June 30 | ||||||||||||||||||||||
| Awards and Compensation Expense | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||
| DEPP awards approved and contributed to rabbi trust | $ | $ | $ | $ | |||||||||||||||||||
| DEPP compensation expense recognized | |||||||||||||||||||||||
| DEPP distributions | $ | $ | $ | $ | |||||||||||||||||||
We also have a Deferred Cash Participation Plan (which we refer to as the DCPP), a non-qualified plan for certain key employees, other than executive officers, generally providing for vesting and/or distributions no sooner than five years from the award date. For details on the DCPP, please refer to Note 9 of our Annual Report on Form 10-K for the year ended December 31, 2025.
Deferred cash participation plan activity (in millions):
| Three-month period ended June 30 | Six-month period ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| DCPP awards approved and contributed to rabbi trust | $ | $ | $ | $ | |||||||||||||||||||
| DCPP compensation expense recognized | |||||||||||||||||||||||
| DCPP distributions | $ | $ | $ | $ | |||||||||||||||||||
At June 30, 2026 and December 31, 2025, we recorded $132 million (related to 2.1 million shares) and $81 million (related to 1.8 million shares), respectively, of unearned deferred compensation as a reduction of capital in excess of par value. Total intrinsic value of our unvested equity-based awards at June 30, 2026 and December 31, 2025 was $474 million and $475 million, respectively.
10. Restricted Stock and Performance Share Awards
Restricted Stock Awards
Under the LTIP (see Note 8), restricted stock or restricted stock units may be granted to officers, employees and non-employee directors subject to attainment of performance measures over an established performance period as determined by the compensation committee. Stock awards and related dividend equivalents are non-transferable and subject to forfeiture if employment is not maintained during the restriction period or performance measures are not attained. Restricted stock units may be settled in shares, cash, or a combination thereof; holders have no stockholder rights prior to settlement.
The maximum number of shares for restricted stock, restricted stock units and performance unit awards is 4.0 million. At June 30, 2026, 1.5 million shares remained available.
Restricted stock units activity under the LTIP (in millions):
- 21 -
Table of Contents
| Three-month period ended June 30 | Six-month period ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Restricted stock units granted | |||||||||||||||||||||||
| Aggregate grant-date fair value | $ | $ | $ | $ | |||||||||||||||||||
| Compensation expense recognized | |||||||||||||||||||||||
| Intrinsic value of unvested restricted stock units (end of period) | |||||||||||||||||||||||
| Distributions | |||||||||||||||||||||||
In third quarter 2025 we granted employment inducement awards under NYSE Rule 303A.08 in connection with the AssuredPartners acquisition: (i) 341,700 restricted stock units ($100 million fair value) to former AssuredPartners employees with immediate vesting at closing, and (ii) 708,000 restricted stock units ($215 million fair value), vesting over a two to five year period commencing August 18, 2025 subject to employment with Gallagher.
Performance Share Awards
For details on how performance share awards are granted and distributed, please refer to Note 10 of our Form 10-K for the year ended December 31, 2025.
Performance share award activity under the LTIP (in millions):
| Three-month period ended June 30 | Six-month period ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Provisional performance share awards approved | |||||||||||||||||||||||
| Aggregate approval-date fair value | $ | $ | $ | $ | |||||||||||||||||||
| Compensation expense recognized | |||||||||||||||||||||||
| Intrinsic value of unvested performance share awards (end of period) | |||||||||||||||||||||||
| Distributions | |||||||||||||||||||||||
11. Derivatives and Hedging Activity
We are exposed to market risks, including changes in foreign currency exchange rates and interest rates. To manage the risk related to these exposures, we enter into various derivative instruments that reduce these risks by creating offsetting exposures. We generally do not enter into derivative transactions for trading or speculative purposes.
Foreign Exchange Risk Management
We are exposed to foreign exchange risk when we earn revenues, pay expenses, or enter into monetary intercompany transfers denominated in a currency that differs from our functional currency, or other transactions that are denominated in a currency other than our functional currency. We use foreign exchange derivatives, typically forward contracts and options, to reduce our overall exposure to the effects of currency fluctuations on cash flows. These exposures are hedged, on average, for less than three years . During the six-month periods ended June 30, 2026 and 2025, $6 million and $7 million related to foreign currency translation were reclassified from accumulated other comprehensive loss to the statement of earnings.
Interest Rate Risk Management
We enter into various long-term debt agreements. We use interest rate derivatives, typically swaps, to reduce our exposure to the effects of interest rate fluctuations on the forecasted interest rates for up to three years into the future.
We have not received or pledged any collateral related to derivative arrangements at June 30, 2026.
During the six-month periods ended June 30, 2026 and 2025, $6 million and $8 million of expense, respectively, related to the fair value of derivative investments, was reclassified from accumulated other comprehensive loss to the statement of earnings.
During the three-month period ended June 30, 2026, we settled approximately $11 million of interest rate contracts hedges with a notional value of $1,500 million that will be amortized into interest expense in future periods. On June 30, 2026, we had no outstanding interest rate hedges.
- 22 -
Table of Contents
We estimate that approximately $9 million of pretax gain currently included within accumulated other comprehensive income will be reclassified into earnings in the next twelve months.
12. Commitments, Contingencies and Off-Balance Sheet Arrangements
In connection with our investing and operating activities, we have entered into certain contractual obligations and commitments. Our future minimum cash payments, including interest, associated with our contractual obligations pursuant to the Senior Notes, Note Purchase Agreements, Credit Agreement, Premium Financing Debt Facility, operating leases and purchase obligations at June 30, 2026 were as follows (in millions):
| Payments Due by Period | ||||||||||||||||||||||||||||||||||||||||||||
| Contractual Obligations | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | |||||||||||||||||||||||||||||||||||||
| Senior Notes | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
| Note Purchase Agreements | ||||||||||||||||||||||||||||||||||||||||||||
| Credit Agreement | ||||||||||||||||||||||||||||||||||||||||||||
| Premium Financing Debt Facility | ||||||||||||||||||||||||||||||||||||||||||||
| Interest on debt | ||||||||||||||||||||||||||||||||||||||||||||
| Total debt obligations | ||||||||||||||||||||||||||||||||||||||||||||
| Operating lease obligations | ||||||||||||||||||||||||||||||||||||||||||||
| Less sublease arrangements | ( | ( | ( | ( | ( | |||||||||||||||||||||||||||||||||||||||
| Outstanding purchase obligations | ||||||||||||||||||||||||||||||||||||||||||||
| Total contractual obligations | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
The amounts presented in the table above may not necessarily reflect our actual future cash funding requirements, because the actual timing of the future payments made may vary from the stated contractual obligation.
For details on the nature of Commitments, Contingencies and Off-Balance Sheet Arrangements please refer to Note 15 of our Annual Report on Form 10-K for the year ended December 31, 2025.
Off-Balance Sheet Commitments - Our total unrecorded commitments associated with outstanding letters of credit, financial guarantees and funding commitments as of June 30, 2026 were as follows (in millions):
| Amount of Commitment Expiration by Period | Total Amounts Committed | |||||||||||||||||||||||||||||||||||||||||||
| Off-Balance Sheet Commitments | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | ||||||||||||||||||||||||||||||||||||||
| Letters of credit | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
| Financial guarantees | ||||||||||||||||||||||||||||||||||||||||||||
| Total commitments | $ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||||||||||
Litigation, Regulatory and Taxation Matters - We routinely are involved in legal proceedings, claims, disputes, regulatory matters and governmental inspections or investigations arising in the ordinary course of or incidental to our business, including E&O claims and those noted below in this section. We record accruals in the unaudited consolidated financial statements for pending litigation when we determine that an unfavorable outcome is probable and the amount of the loss can be reasonably estimated. For the matters we disclose that do not include an estimate of the amount of loss or range of losses, such an estimate is not possible or is immaterial, and we may be unable to estimate the possible loss or range of losses that could potentially result from the application of non-monetary remedies, unless disclosed below. We currently believe that the ultimate outcome of these proceedings, individually and in the aggregate, will not materially harm our financial position, results of operations or cash flows. However, legal proceedings and government investigations are subject to inherent uncertainties, and unfavorable rulings or other adverse events could occur, including the payment of substantial monetary damages or an injunction or other order prohibiting us from selling one or more products at all or in particular ways, precluding particular business practices or requiring other remedies, which may result in a material adverse impact on our business, results of operations or financial position.
As previously disclosed, our IRC 831(b) (or “micro-captive”) advisory services business has been under a promoter investigation by the IRS since 2013. Among other matters, the IRS is investigating whether we have been acting as a tax shelter promoter in connection with these operations. Additionally, the IRS is conducting a criminal investigation related to
- 23 -
Table of Contents
IRC 831(b) micro-captive underwriting enterprises. We have been advised that we are not a target of the criminal investigation. We are fully cooperating with both matters.
Contingent Liabilities - The contingent liabilities at June 30, 2026 are not material and have not changed materially since the filing of the Annual Report on Form 10-K for the year ended December 31, 2025.
13. Supplemental Disclosures of Cash Flow Information
| Six-month period ended June 30 | ||||||||||||||
| Supplemental disclosures of cash flow information (in millions): | 2026 | 2025 | ||||||||||||
| Interest paid | $ | $ | ||||||||||||
| Income taxes paid, net | ||||||||||||||
The following is a reconciliation of our end of period cash, cash equivalents, restricted cash and fiduciary cash balances as presented in the consolidated statement of cash flows for the six-month periods ended June 30, 2026 and 2025 (in millions):
| June 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Cash and cash equivalents - non-restricted cash | $ | $ | |||||||||
| Cash and cash equivalents - restricted cash | |||||||||||
| Total cash and cash equivalents | |||||||||||
| Fiduciary cash | |||||||||||
| Total cash, cash equivalents, restricted cash and fiduciary cash | $ | $ | |||||||||
Total cash and cash equivalents, restricted cash and fiduciary cash at June 30, 2026 and June 30, 2025, include $3,490 million and $15,048 million, respectively, of income earning money market accounts. The decrease in cash invested in money market accounts between years is primarily due to the proceeds received from the AssuredPartners Financing ($13.5 billion) and proceeds received in January 2025 from the exercise by the underwriters of the overallotment provision related to the follow-on-common stock offering ($1.3 billion) which was used to fund the acquisition of AssuredPartners that closed on August 18, 2025. Please refer to Note 3 of our Form 10-K for the year ended December 31, 2025 for more information regarding the AssuredPartners Financing. The dividend income on money market accounts was recorded in interest income, premium finance and other income in our consolidated statement of earnings, which decreased $296 million during the six-month period ended June 30, 2026 to $184 million for the period ended June 30, 2026 compared to $480 million for the period ended June 30, 2025.
We have a qualified contributory savings and thrift 401(k) plan covering the majority of our domestic employees. For eligible employees who have met the plan’s age and service requirements to receive matching contributions, we historically have matched 100 % of pretax and Roth elective deferrals up to a maximum of 5.0 % of eligible compensation, subject to federal limits on plan contributions and not in excess of the maximum amount deductible for federal income tax purposes. Beginning in 2021, the amount matched by the Company will be discretionary and annually determined by management. Employees must be employed and eligible for the plan on the last day of the plan year to receive a matching contribution, subject to certain exceptions enumerated in the plan document. Matching contributions are subject to a five-year graduated vesting schedule and can be funded in cash or the common stock of the Company. We expensed (net of plan forfeitures) $86 million and $60 million related to the plan in the six-month periods ended June 30, 2026 and 2025, respectively. During 2025, our management authorized the 5.0 % employer matching contribution on eligible compensation to the 401(k) plan for the 2025 plan year to be funded with our common stock, which was funded in February 2026. During 2024, our management authorized the 5.0 % employer matching contribution on eligible compensation to the 401(k) plan for the 2024 plan year to be funded with our common stock, which was funded in February 2025.
In 2025, we initiated a process to fully terminate our defined pension benefit plan. In fourth quarter 2025, substantially all of the future obligations under the plan were settled through a combination of lump sum payments to eligible, electing participants and a transfer of the remaining liability through the purchase of a group annuity contract to a highly-rated third-party insurance company. As of December 31, 2025, the only remaining obligations were payments to the Pension Benefit Guaranty Corporation (which we refer to as PBGC) for missing participants and the distribution of the surplus assets to plan participants. In fourth quarter 2025, we recognized a non-cash, pre-tax loss of approximately $16 million to operating expense in the consolidated statement of earnings that was offset by an approximate $12 million adjustment to
- 24 -
Table of Contents
consolidated statement of comprehensive earnings and a $4 million reversal of a deferred tax asset. In second quarter 2026, we completed the termination process related to our defined pension benefit plan and recognized a non-cash, pre-tax loss of approximately $17 million to operating expense in the consolidated statement of earnings. We did not make any additional funding to the plan related to this plan termination process.
14. Accumulated Other Comprehensive Loss
The after-tax components of our accumulated other comprehensive loss attributable to controlling interests consist of the following (in millions):
| Pension Liability | Foreign Currency Translation | Fair Value of Derivative Investments | Accumulated Comprehensive Loss | ||||||||||||||||||||
| Balance as of December 31, 2025 | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||
| Net change in period | ( | ( | ( | ||||||||||||||||||||
| Balance as of June 30, 2026 | $ | ( | $ | ( | $ | $ | ( | ||||||||||||||||
15. Segment Information
We have three reportable segments: brokerage, risk management and corporate.
The brokerage segment is primarily comprised of our retail and wholesale insurance and reinsurance brokerage operations. The brokerage segment (which comprises our retail property/casualty, wholesale, reinsurance, benefits and captive operations) generates revenues through commissions paid by underwriting enterprises and through fees charged to our clients. Our brokers, agents and administrators act as intermediaries between underwriting enterprises and our clients and we do not assume net underwriting risks.
The risk management segment provides contract claim settlement and administration services for commercial, nonprofit, captive and public sector entities, and various organizations that choose to self-insure some or all of their property/casualty coverages and for underwriting enterprises that choose to outsource some or all of their property/casualty claims departments. These operations also provide claims management, loss control consulting and insurance property appraisal services. Revenues are principally generated on a negotiated per-claim or per-service fee basis. Our risk management segment also provides risk management consulting services that are recognized as the services are delivered.
Revenues in the corporate segment consist of other income related to the run-off of clean energy and legacy investments. In addition, the corporate segment reports the financial information related to our debt, external acquisition-related expenses, other corporate costs and the impact of foreign currency remeasurements.
Allocations of interest income and certain expenses are based on reasonable assumptions and estimates primarily using revenue, headcount and other information. We allocate the provision for income taxes to the brokerage and risk management segments using the local country statutory rates. Reported operating results by segment would change if different methods were applied.
Our Chief Operating Decision Maker (which we refer to as CODM), who is our Chairman and Chief Executive Officer, analyzes and evaluates the operating performance of the three reportable segments presented below. We have disclosed for each reportable segment the significant expense categories that are reviewed by the CODM and there are no additional significant expenses within the expense categories presented in the tables below. The key areas of focus by the CODM for allocation of resources are revenues from each reportable segment, as well as their compensation and operating expenses.
- 25 -
Table of Contents
Financial information relating to our segments for the three and six-month periods ended June 30, 2026 and 2025 as follows (in millions):
| Three-Month Period Ended June 30, 2026 | Brokerage | Risk Management | Corporate | Total | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Commissions | $ | $ | $ | $ | ||||||||||||||||||||||
| Fees | ||||||||||||||||||||||||||
| Supplemental revenues | ||||||||||||||||||||||||||
| Contingent revenues | ||||||||||||||||||||||||||
| Interest income, premium finance revenues and other income (loss) | ||||||||||||||||||||||||||
| Revenues before reimbursements | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Total revenues | ||||||||||||||||||||||||||
| Compensation | ||||||||||||||||||||||||||
| Operating | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Interest | ||||||||||||||||||||||||||
| Depreciation | ||||||||||||||||||||||||||
| Amortization | ||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | ||||||||||||||||||||||||||
| Total expenses | ||||||||||||||||||||||||||
| Earnings (loss) before income taxes | ( | |||||||||||||||||||||||||
| Provision (benefit) for income taxes | ( | |||||||||||||||||||||||||
| Net earnings (loss) | ( | |||||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | ||||||||||||||||||||||||||
| Net earnings (loss) attributable to controlling interests | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Net foreign exchange loss | $ | $ | $ | $ | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| United States | $ | $ | $ | $ | ||||||||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Australia | ||||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||||
| New Zealand | ||||||||||||||||||||||||||
| Other foreign | ||||||||||||||||||||||||||
| Total revenues | $ | $ | $ | $ | ||||||||||||||||||||||
- 26 -
Table of Contents
| Six-Month Period Ended June 30, 2026 | Brokerage | Risk Management | Corporate | Total | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Commissions | $ | $ | $ | $ | ||||||||||||||||||||||
| Fees | ||||||||||||||||||||||||||
| Supplemental revenues | ||||||||||||||||||||||||||
| Contingent revenues | ||||||||||||||||||||||||||
| Interest income, premium finance revenues and other income | ( | |||||||||||||||||||||||||
| Revenues before reimbursements | ( | |||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Total revenues | ( | |||||||||||||||||||||||||
| Compensation | ||||||||||||||||||||||||||
| Operating | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Interest | ||||||||||||||||||||||||||
| Depreciation | ||||||||||||||||||||||||||
| Amortization | ||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | ||||||||||||||||||||||||||
| Total expenses | ||||||||||||||||||||||||||
| Earnings (loss) before income taxes | ( | |||||||||||||||||||||||||
| Provision (benefit) for income taxes | ( | |||||||||||||||||||||||||
| Net earnings (loss) | ( | |||||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | ||||||||||||||||||||||||||
| Net earnings (loss) attributable to controlling interests | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Net foreign exchange (gain) loss | $ | $ | $ | ( | $ | ( | ||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| United States | $ | $ | $ | ( | $ | |||||||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Australia | ||||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||||
| New Zealand | ||||||||||||||||||||||||||
| Other foreign | ||||||||||||||||||||||||||
| Total revenues | $ | $ | $ | ( | $ | |||||||||||||||||||||
| At June 30, 2026 | ||||||||||||||||||||||||||
| Identifiable assets: | ||||||||||||||||||||||||||
| United States | $ | $ | $ | $ | ||||||||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Australia | ||||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||||
| New Zealand | ||||||||||||||||||||||||||
| Other foreign | ||||||||||||||||||||||||||
| Total identifiable assets | $ | $ | $ | $ | ||||||||||||||||||||||
| Goodwill - net | $ | $ | $ | $ | ||||||||||||||||||||||
| Amortizable intangible assets - net | ||||||||||||||||||||||||||
- 27 -
Table of Contents
| Three-Month Period Ended June 30, 2025 | Brokerage | Risk Management | Corporate | Total | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Commissions | $ | $ | $ | $ | ||||||||||||||||||||||
| Fees | ||||||||||||||||||||||||||
| Supplemental revenues | ||||||||||||||||||||||||||
| Contingent revenues | ||||||||||||||||||||||||||
| Interest income, premium finance revenues and other income | ||||||||||||||||||||||||||
| Revenues before reimbursements | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Total revenues | ||||||||||||||||||||||||||
| Compensation | ||||||||||||||||||||||||||
| Operating | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Interest | ||||||||||||||||||||||||||
| Depreciation | ||||||||||||||||||||||||||
| Amortization | ||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | ( | ( | ||||||||||||||||||||||||
| Total expenses | ||||||||||||||||||||||||||
| Earnings (loss) before income taxes | ( | |||||||||||||||||||||||||
| Provision (benefit) for income taxes | ( | |||||||||||||||||||||||||
| Net earnings (loss) | ( | |||||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | ||||||||||||||||||||||||||
| Net earnings (loss) attributable to controlling interests | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Net foreign exchange loss | $ | $ | $ | $ | ||||||||||||||||||||||
| Revenues: | — | |||||||||||||||||||||||||
| United States | $ | $ | $ | $ | ||||||||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Australia | ||||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||||
| New Zealand | ||||||||||||||||||||||||||
| Other foreign | ||||||||||||||||||||||||||
| Total revenues | $ | $ | $ | $ | ||||||||||||||||||||||
- 28 -
Table of Contents
| Six-Month Period Ended June 30, 2025 | Brokerage | Risk Management | Corporate | Total | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| Commissions | $ | $ | $ | $ | ||||||||||||||||||||||
| Fees | ||||||||||||||||||||||||||
| Supplemental revenues | ||||||||||||||||||||||||||
| Contingent revenues | ||||||||||||||||||||||||||
| Interest income, premium finance revenues and other income | ||||||||||||||||||||||||||
| Revenues before reimbursements | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Total revenues | ||||||||||||||||||||||||||
| Compensation | ||||||||||||||||||||||||||
| Operating | ||||||||||||||||||||||||||
| Reimbursements | ||||||||||||||||||||||||||
| Interest | ||||||||||||||||||||||||||
| Depreciation | ||||||||||||||||||||||||||
| Amortization | ||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | ||||||||||||||||||||||||||
| Total expenses | ||||||||||||||||||||||||||
| Earnings (loss) before income taxes | ( | |||||||||||||||||||||||||
| Provision (benefit) for income taxes | ( | |||||||||||||||||||||||||
| Net earnings (loss) | ( | |||||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | ||||||||||||||||||||||||||
| Net earnings (loss) attributable to controlling interests | $ | $ | $ | ( | $ | |||||||||||||||||||||
| Net foreign exchange loss | $ | $ | $ | $ | ||||||||||||||||||||||
| Revenues: | ||||||||||||||||||||||||||
| United States | $ | $ | $ | $ | ||||||||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Australia | ||||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||||
| New Zealand | ||||||||||||||||||||||||||
| Other foreign | ||||||||||||||||||||||||||
| Total revenues | $ | $ | $ | $ | ||||||||||||||||||||||
| At June 30, 2025 | ||||||||||||||||||||||||||
| Identifiable assets: | ||||||||||||||||||||||||||
| United States | $ | $ | $ | $ | ||||||||||||||||||||||
| United Kingdom | ||||||||||||||||||||||||||
| Australia | ||||||||||||||||||||||||||
| Canada | ||||||||||||||||||||||||||
| New Zealand | ||||||||||||||||||||||||||
| Other foreign | ||||||||||||||||||||||||||
| Total identifiable assets | $ | $ | $ | $ | ||||||||||||||||||||||
| Goodwill - net | $ | $ | $ | $ | ||||||||||||||||||||||
| Amortizable intangible assets - net | ||||||||||||||||||||||||||
- 29 -
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The discussion and analysis that follows relates to our financial condition and results of operations for the six-month period ended June 30, 2026. Readers should review this information in conjunction with the June 30, 2026 unaudited consolidated financial statements and notes included in Item 1 of Part I of this quarterly report on Form 10‑Q and the audited consolidated financial statements and notes, and Management’s Discussion and Analysis of Financial Condition and Results of Operations, contained in our annual report on Form 10-K for the year ended December 31, 2025.
Prior Year Discussion of Results and Comparisons
For Information on fiscal second quarter 2025 results and similar comparisons, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-Q for the fiscal six-month period ended June 30, 2025.
Information Regarding Non-GAAP Measures and Other
In the discussion and analysis of our results of operations that follows, in addition to reporting financial results in accordance with GAAP, we provide information regarding EBITDAC, EBITDAC margin, adjusted EBITDAC, adjusted EBITDAC margin, diluted net earnings per share, as adjusted (adjusted EPS), adjusted revenue, adjusted compensation and operating expenses, adjusted compensation expense ratio, adjusted operating expense ratio and organic revenue. These measures are not in accordance with, or an alternative to, the GAAP information provided in this quarterly report on Form 10‑Q. We believe that these presentations provide useful information to management, analysts and investors regarding financial and business trends relating to our results of operations and financial condition or because they provide investors with measures that our chief operating decision makers use when reviewing the Company’s performance. See further below for definitions and additional reasons each of these measures is useful to investors. Our industry peers may provide similar supplemental non-GAAP information with respect to one or more of these measures, although they may not use the same or comparable terminology and may not make identical adjustments. The non-GAAP information we provide should be used in addition to, but not as a substitute for, the GAAP information provided. As disclosed in our most recent Proxy Statement, we make determinations regarding certain elements of executive officer incentive compensation, performance share awards and annual cash incentive awards, partly on the basis of measures related to adjusted EBITDAC.
Adjusted Non-GAAP presentation - We believe that the adjusted non-GAAP presentation of the current and prior period information presented on the following pages provides stockholders and other interested persons with useful information regarding certain financial metrics that may assist such persons in analyzing our operating results as they develop a future earnings outlook for us. The after-tax amounts related to the adjustments were computed using the normalized effective tax rate for each respective period.
•Adjusted measures - Revenues (for the brokerage segment), revenues before reimbursements (for the risk management segment), net earnings, compensation expense and operating expense, respectively, are each adjusted to exclude the following, as applicable:
•Net (gains) losses on divestitures, which are primarily net proceeds received related to sales of books of business and other divestiture transactions, such as the disposal of a business through sale or closure.
•Acquisition integration costs, which include costs related to certain large acquisitions (including the acquisitions of Willis Towers Watson plc treaty reinsurance brokerage operations, Buck, Cadence Insurance, Inc., Eastern Insurance Group, LLC, My Plan Manager Group Pty Ltd, Woodruff Sawyer and AssuredPartners), outside the scope of our usual tuck‑in strategy, are not expected to occur on an ongoing basis in the future once we fully assimilate the applicable acquisition. These costs are typically associated with redundant workforce, compensation expense related to amortization of certain retention bonus arrangements, extra lease space, duplicate services and external costs incurred to assimilate the acquisition into our IT related systems.
•Transaction-related costs, which are associated with completed, future and terminated acquisitions. Costs primarily relate to the acquisitions of AssuredPartners and Woodruff Sawyer, which closed in August 2025 and April 2025, respectively. These include costs related to regulatory filings, legal and accounting services, insurance and incentive compensation.
- 30 -
Table of Contents
•Workforce related charges, which primarily include severance costs (either accrued or paid) related to employee terminations and other costs associated with redundant workforce.
•Lease termination related charges, which primarily include costs related to terminations of real estate leases and abandonment of leased space.
•Acquisition related adjustments principally relate to changes in estimated acquisition earnout payables adjustments and acquisition related compensation charges. In addition, from time to time may include changes in balance sheet estimates arising from conforming accounting principles, purchase-related true-ups and other balance sheet adjustments made after the closing date.
•Amortization of intangible assets, which reflects the amortization of customer/expiration lists, non-compete agreements, trade names and other intangible assets acquired through our merger and acquisition strategy, the impact to amortization expense of acquisition valuation adjustments to these assets as well as non-cash impairment charges.
•The impact of foreign currency translation, as applicable. The amounts excluded with respect to foreign currency translation are calculated by applying current year foreign exchange rates to the same period in the prior year.
•Effective income tax rate impact, which levelizes the prior year for the change in current year tax rates.
•Clean energy-related, which represents the impact of adjustments in first quarter 2026 related to the write-down of a clean energy-related investment.
•Legal and tax related, which represents the impact of adjustments in second quarter 2026 related to costs associated with legal and tax matters.
•Benefit plan related, which represents the impact of adjustments in second quarter 2026 related to costs associated with the termination of the Gallagher US defined pension plan and other benefit plan changes.
Adjusted ratios - Adjusted compensation expense and adjusted operating expense, respectively, each divided by adjusted revenues.
Non-GAAP Earnings Measures
•EBITDAC and EBITDAC Margin - EBITDAC is net earnings before interest, income taxes, depreciation, amortization and the change in estimated acquisition earnout payables and EBITDAC margin is EBITDAC divided by total revenues (for the brokerage segment) and revenues before reimbursements (for the risk management segment). These measures for the brokerage and risk management segments provide a meaningful representation of our operating performance for the overall business and provide a meaningful way to measure our financial performance on an ongoing basis.
•EBITDAC, as Adjusted and EBITDAC Margin, as adjusted - Adjusted EBITDAC is EBITDAC adjusted to exclude net gains on divestitures, acquisition integration costs, workforce related charges, lease termination related charges, acquisition related adjustments, transaction-related costs, and the period-over-period impact of foreign currency translation as applicable, (and for the corporate segment, the clean energy related adjustments described above) and Adjusted EBITDAC margin is Adjusted EBITDAC divided by total adjusted revenues (defined above). These measures for the brokerage and risk management segments provide a meaningful representation of our operating performance, and are also presented to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.
•EPS, as Adjusted and Net Earnings, as Adjusted - Adjusted net earnings have been adjusted to exclude the after-tax impact of net gains on divestitures, acquisition integration costs, the impact of foreign currency translation, workforce related charges, lease termination related charges, acquisition related adjustments, transaction-related costs, amortization of intangible assets, and effective income tax rate impact, as applicable. Adjusted EPS is Adjusted Net Earnings divided by diluted weighted
- 31 -
Table of Contents
average shares outstanding. This measure provides a meaningful representation of our operating performance (and as such should not be used as a measure of our liquidity), and for the overall business is also presented to improve the comparability of our results between periods by eliminating the impact of the items that have a high degree of variability.
Organic Revenues (a non-GAAP measure) - Organic revenue change measures the year-over-year percentage change in organic revenue. For the brokerage segment, organic revenue consists of base commission and fee revenues, supplemental revenues and contingent revenues and excludes the first twelve months of such revenues generated from acquisitions and such revenues related to divested operations which include disposals of a business through sale or closure, estimate changes, run-off of a business and the restructuring and/or repricing of programs and products in each year presented. Such revenues are excluded from organic revenues in order to help interested persons analyze the revenue growth associated with the operations that were a part of our business in both the current and prior period. In order to improve the comparability of our results between periods, we further exclude the period‑over‑period impact of foreign currency translation; revenue from certain large life product sales within Gallagher’s Executive Life and Benefits practice group (which are typically large, singular transactions with a high degree of variability in amount and timing); and revenue attributable to changes in assumptions used to calculate estimated deferred revenues, which impact the quarterly timing of revenues during the annual contract period. For the risk management segment, organic revenues consists of fee revenues and excludes the first twelve months of such revenues generated from acquisitions and such revenues related to divested operations in each year presented. In order to improve the comparability of our results between periods, we further exclude the period-over-period impact of foreign currency translation.
These revenue items are excluded from organic revenues in order to determine a comparable, but non-GAAP, measurement of revenue growth that is associated with the revenue sources that are expected to continue in the current year and beyond, as well as eliminating the impact of the items that have a high degree of variability. We have historically viewed organic revenue growth as an important indicator when assessing and evaluating the performance of our brokerage and risk management segments. We also believe that using this non‑GAAP measure allows readers of our financial statements to measure, analyze and compare the growth from our brokerage and risk management segments in a meaningful and consistent manner.
Reconciliation of Non-GAAP Information Presented to GAAP Measures - This quarterly report on Form 10‑Q includes tabular reconciliations to the most comparable GAAP measures, as follows: for EBITDAC (on pages 41 and 47) and adjusted EBITDAC margin, (on page 44) , for adjusted revenues, adjusted EBITDAC and adjusted diluted net earnings per share (on page 35), for organic revenue measures (on pages 42 and 47), respectively, for the brokerage and risk management segments, for adjusted compensation and operating expenses for the brokerage segment and (on page 48) for the risk management segment.
Other Information - Allocations of investment income and certain expenses are based on reasonable assumptions and estimates primarily using revenue, headcount and other information. We allocate the provision for income taxes to the brokerage and risk management segments using local statutory rates. We anticipate reporting an effective tax rate of approximately 24.5% to 26.5% in the brokerage segment and 25.0% to 27.0% in the risk management segment for the foreseeable future. Reported operating results by segment would change if different allocation methods were applied.
In the discussion that follows regarding our results of operations, we also provide the following ratios with respect to our operating results: pretax profit margin, compensation expense ratio and operating expense ratio. Pretax profit margin represents pretax earnings divided by total revenues. The compensation expense ratio is compensation expense divided by total revenues. The operating expense ratio is operating expense divided by total revenues.
Overview and Second Quarter 2026 Highlights
We are engaged in providing insurance brokerage, reinsurance brokerage, consulting services, and third-party property/casualty claims settlement and administration services to entities and individuals around the world. In the six-month period ended June 30, 2026, we generated approximately 69% of our revenues for the combined brokerage and risk management segments domestically and 31% internationally, primarily in Australia, Canada, New Zealand and the U.K. We have three reportable segments: brokerage, risk management and corporate. The brokerage and risk management segments contributed approximately 89% and 11%, respectively, to revenues during the six-month period ended June 30, 2026. The corporate segment did not generate any significant revenues in the six-month period ended June 30, 2026. Our major sources of operating revenues are commissions, fees and supplemental and contingent revenues from brokerage operations and fees
- 32 -
Table of Contents
from risk management operations. Interest income is earned on cash, cash equivalents and fiduciary cash and revenues are generated from premium financing.
We use the Council of Insurance Agents and Brokers (which we refer to as CIAB) insurance pricing quarterly survey as an indicator of the insurance rate environment. The CIAB represents the leading domestic and international insurance brokers, who write approximately 85% of the commercial property/casualty premiums in the U.S. The second quarter 2026 survey had not been published as of the filing date of this report. The first quarter 2026 survey indicated that U.S. commercial property/commercial casualty rates decreased 1.2%. The 2025 quarterly surveys indicated that U.S. commercial property/casualty rates increased by 4.2%, 3.7%, 1.6%, and 0.2% on average for the first, second, third and fourth quarters of 2025.
We continue to observe carrier competition across property-related coverages, while casualty lines, particularly in the U.S., remain subject to more cautious underwriting.
Catastrophe loss activity and other market factors could influence pricing, capacity and underwriting conditions in the property insurance and reinsurance markets upon renewal. In addition, elevated loss trends and continued profitability concerns in certain casualty coverages could impact pricing, underwriting terms and conditions in those lines.
Rising insurable values, including those driven by inflationary pressures, employment levels, and changes in market risks, continue to contribute to growth in insured exposures.
Summary of Financial Results - Three-Month Periods Ended June 30, 2026 and 2025
See the reconciliations of non-GAAP measures on page 37.
| (In millions, except per share data) | 2nd Quarter 2026 | 2nd Quarter 2025 | Change | ||||||||||||||||||||||||||||||||
| Reported GAAP | Adjusted Non-GAAP | Reported GAAP | Adjusted Non-GAAP | Reported GAAP | Adjusted Non-GAAP | ||||||||||||||||||||||||||||||
| Brokerage Segment | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 3,502 | $ | 3,494 | $ | 2,787 | $ | 2,782 | 26 | % | 26 | % | |||||||||||||||||||||||
| Organic revenues | $ | 2,596 | $ | 2,482 | 5 | % | |||||||||||||||||||||||||||||
| Net earnings | $ | 450 | $ | 510 | (12 | %) | |||||||||||||||||||||||||||||
| Net earnings margin | 12.9 | % | 18.3 | % | - 545 bpts | ||||||||||||||||||||||||||||||
| Adjusted EBITDAC | $ | 1,163 | $ | 1,005 | 16 | % | |||||||||||||||||||||||||||||
| Adjusted EBITDAC margin | 33.3 | % | 36.1 | % | - 284 bpts | ||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 1.74 | $ | 3.19 | $ | 1.95 | $ | 2.72 | (11 | %) | 17 | % | |||||||||||||||||||||||
| Risk Management Segment | |||||||||||||||||||||||||||||||||||
| Revenues before reimbursements | $ | 453 | $ | 453 | $ | 392 | $ | 397 | 16 | % | 14 | % | |||||||||||||||||||||||
| Organic revenues | $ | 434 | $ | 387 | 12 | % | |||||||||||||||||||||||||||||
| Net earnings | $ | 57 | $ | 43 | 33 | % | |||||||||||||||||||||||||||||
| Net earnings margin (before reimbursements) | 12.6 | % | 11.0 | % | + 161 bpts | ||||||||||||||||||||||||||||||
| Adjusted EBITDAC | $ | 101 | $ | 83 | 22 | % | |||||||||||||||||||||||||||||
| Adjusted EBITDAC margin (before reimbursements) | 22.3 | % | 20.9 | % | + 137 bpts | ||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 0.22 | $ | 0.26 | $ | 0.16 | $ | 0.20 | 38 | % | 30 | % | |||||||||||||||||||||||
| Corporate Segment | |||||||||||||||||||||||||||||||||||
| Diluted net loss per share | $ | (0.71) | $ | (0.61) | $ | (0.71) | $ | (0.62) | |||||||||||||||||||||||||||
| Total Company | |||||||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 1.25 | $ | 2.84 | $ | 1.40 | $ | 2.30 | (11 | %) | 23 | % | |||||||||||||||||||||||
| Total Brokerage and Risk Management Segment | |||||||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 1.96 | $ | 3.45 | $ | 2.11 | $ | 2.92 | (7 | %) | 18 | % | |||||||||||||||||||||||
- 33 -
Table of Contents
Summary of Financial Results - Six-Month Periods Ended June 30, 2026 and 2025
See the reconciliations of non-GAAP measures on page 37.
| (In millions, except per share data) | Six-Months 2026 | Six-Months 2025 | Change | ||||||||||||||||||||||||||||||||
| Reported GAAP | Adjusted Non-GAAP | Reported GAAP | Adjusted Non-GAAP | Reported GAAP | Adjusted Non-GAAP | ||||||||||||||||||||||||||||||
| Brokerage Segment | |||||||||||||||||||||||||||||||||||
| Revenues | $ | 7,795 | $ | 7,780 | $ | 6,101 | $ | 6,147 | 28 | % | 27 | % | |||||||||||||||||||||||
| Organic revenues | $ | 5,804 | $ | 5,549 | 5 | % | |||||||||||||||||||||||||||||
| Net earnings | $ | 1,363 | $ | 1,326 | 3 | % | |||||||||||||||||||||||||||||
| Net earnings margin | 17.5 | % | 21.7 | % | - 424 bpts | ||||||||||||||||||||||||||||||
| Adjusted EBITDAC | $ | 2,882 | $ | 2,461 | 17 | % | |||||||||||||||||||||||||||||
| Adjusted EBITDAC margin | 37.0 | % | 40.0 | % | - 300 bpts | ||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 5.25 | $ | 7.93 | $ | 5.08 | $ | 6.75 | 3 | % | 17 | % | |||||||||||||||||||||||
| Risk Management Segment | |||||||||||||||||||||||||||||||||||
| Revenues before reimbursements | $ | 881 | $ | 881 | $ | 766 | $ | 778 | 15 | % | 13 | % | |||||||||||||||||||||||
| Organic revenues | $ | 841 | $ | 758 | 11 | % | |||||||||||||||||||||||||||||
| Net earnings | $ | 107 | $ | 84 | 27 | % | |||||||||||||||||||||||||||||
| Net earnings margin (before reimbursements) | 12.2 | % | 11.0 | % | + 118 bpts | ||||||||||||||||||||||||||||||
| Adjusted EBITDAC | $ | 195 | $ | 161 | 21 | % | |||||||||||||||||||||||||||||
| Adjusted EBITDAC margin (before reimbursements) | 22.1 | % | 20.7 | % | + 146 bpts | ||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 0.41 | $ | 0.49 | $ | 0.32 | $ | 0.40 | 28 | % | 23 | % | |||||||||||||||||||||||
| Corporate Segment | |||||||||||||||||||||||||||||||||||
| Diluted net loss per share | $ | (1.25) | $ | (1.11) | $ | (1.28) | $ | (1.11) | |||||||||||||||||||||||||||
| Total Company | |||||||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 4.41 | $ | 7.31 | $ | 4.12 | $ | 6.04 | 7 | % | 21 | % | |||||||||||||||||||||||
| Total Brokerage and Risk Management Segment | |||||||||||||||||||||||||||||||||||
| Diluted net earnings per share | $ | 5.66 | $ | 8.42 | $ | 5.40 | $ | 7.15 | 5 | % | 18 | % | |||||||||||||||||||||||
- 34 -
Table of Contents
The following provides information that management believes is helpful when comparing revenues before reimbursements, net earnings, EBITDAC and diluted net earnings per share for the three and six-month periods ended June 30, 2026 with the same periods in 2025. In addition, these tables provide reconciliations to the most comparable GAAP measures for adjusted revenues, adjusted EBITDAC and adjusted diluted net earnings per share. Reconciliations of EBITDAC for the brokerage and risk management segments are provided on pages 41 and 47 , respectively, of this filing.
For the Three-Month Periods Ended June 30 Reported GAAP to Adjusted Non-GAAP Reconciliation:
| Revenues Before Reimbursements | Net Earnings (Loss) | EBITDAC | Diluted Net Earnings (Loss) Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | Chg | |||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Brokerage, as reported | $ | 3,502 | $ | 2,787 | $ | 450 | $ | 510 | $ | 948 | $ | 892 | $ | 1.74 | $ | 1.95 | (11 | %) | ||||||||||||||||||||||||||||||||||||||
| Net losses (gains) on divestitures | (8) | (6) | (6) | (5) | (8) | (6) | (0.02) | (0.02) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition integration | — | — | 84 | 30 | 113 | 41 | 0.33 | 0.12 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Workforce and lease termination | — | — | 30 | 28 | 40 | 37 | 0.11 | 0.11 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition related adjustments | — | — | 49 | 25 | 70 | 50 | 0.19 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of intangible assets | — | — | 218 | 130 | — | — | 0.84 | 0.50 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | 1 | — | (7) | — | (9) | — | (0.03) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Brokerage, as adjusted | 3,494 | 2,782 | 825 | 711 | 1,163 | 1,005 | 3.19 | 2.72 | 17 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Risk Management, as reported | 453 | 392 | 57 | 43 | 96 | 75 | 0.22 | 0.16 | 38 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition integration | — | — | 1 | 1 | 1 | 2 | — | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Workforce and lease termination | — | — | 1 | 3 | 2 | 4 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition related adjustments | — | — | 2 | 1 | 2 | 1 | 0.01 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of intangible assets | — | — | 5 | 5 | — | — | 0.02 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | 5 | — | 1 | — | 1 | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Management, as adjusted | 453 | 397 | 66 | 54 | 101 | 83 | 0.26 | 0.20 | 30 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Corporate, as reported | — | — | (183) | (185) | (98) | (111) | (0.71) | (0.71) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Transaction-related costs | — | — | 10 | 24 | 12 | 29 | 0.04 | 0.09 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Legal, tax and benefit plan related | — | — | 16 | — | 21 | — | 0.06 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Corporate, as adjusted | — | — | (157) | (161) | (65) | (82) | $ | (0.61) | $ | (0.62) | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Company, as reported | $ | 3,955 | $ | 3,179 | $ | 324 | $ | 368 | $ | 946 | $ | 856 | $ | 1.25 | $ | 1.40 | (11 | %) | ||||||||||||||||||||||||||||||||||||||
| Total Company, as adjusted | $ | 3,947 | $ | 3,179 | $ | 734 | $ | 604 | $ | 1,199 | $ | 1,006 | $ | 2.84 | $ | 2.30 | 23 | % | ||||||||||||||||||||||||||||||||||||||
| Total Brokerage & Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Management, as reported | $ | 3,955 | $ | 3,179 | $ | 507 | $ | 553 | $ | 1,044 | $ | 967 | $ | 1.96 | $ | 2.11 | (7 | %) | ||||||||||||||||||||||||||||||||||||||
| Total Brokerage & Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Management, as adjusted | $ | 3,947 | $ | 3,179 | $ | 891 | $ | 765 | $ | 1,264 | $ | 1,088 | $ | 3.45 | $ | 2.92 | 18 | % | ||||||||||||||||||||||||||||||||||||||
For second quarter 2025, reported and adjusted amounts for the Brokerage Segment include approximately $144 million of incremental interest income, or approximately 42 cents after-tax, earned on the cash proceeds associated with the AssuredPartners Financing in December 2024.
For the three-month period ended June 30, 2026, the pretax impact of adjustments for the brokerage, risk management and corporate segments totals $505 million, $12 million and $33 million, respectively, and corresponding adjustment to the provision (benefit) for income taxes of $130 million, $3 million and ($7) million, respectively, relating to these adjustments. A detailed reconciliation of the 2026 provision (benefit) for income taxes is shown on page 37.
For the three-month period ended June 30, 2025, the pretax impact of adjustments for the brokerage, risk management and corporate segments totals $269 million, $14 million and $29 million, respectively, and corresponding adjustment to the provision (benefit) for income taxes of $68 million, $3 million and ($5) million, respectively, relating to these adjustments. A detailed reconciliation of the 2025 provision (benefit) for income taxes is shown on page 37.
- 35 -
Table of Contents
For the Six Month Periods Ended June 30 Reported GAAP to Adjusted Non-GAAP Reconciliation:
| Revenues Before Reimbursements | Net Earnings (Loss) | EBITDAC | Diluted Net Earnings (Loss) Per Share | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | Chg | |||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | (in millions) | (in millions) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Brokerage, as reported | $ | 7,795 | $ | 6,101 | $ | 1,363 | $ | 1,326 | $ | 2,510 | $ | 2,243 | $ | 5.25 | $ | 5.08 | 3 | % | ||||||||||||||||||||||||||||||||||||||
| Net (gains) on divestitures | (15) | (12) | (11) | (9) | (15) | (12) | (0.04) | (0.04) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition integration | — | — | 149 | 63 | 200 | 85 | 0.57 | 0.24 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Workforce and lease termination | — | — | 50 | 42 | 67 | 55 | 0.19 | 0.16 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition related adjustments | — | — | 88 | 50 | 120 | 80 | 0.34 | 0.19 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of intangible assets | — | — | 419 | 282 | — | — | 1.62 | 1.09 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Effective income tax rate impact | — | — | — | 1 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | 58 | — | 6 | — | 10 | — | 0.03 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Brokerage, as adjusted | 7,780 | 6,147 | 2,058 | 1,761 | 2,882 | 2,461 | 7.93 | 6.75 | 17 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Risk Management, as reported | 881 | 766 | 107 | 84 | 182 | 147 | 0.41 | 0.32 | 28 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition integration | — | — | 2 | 2 | 2 | 4 | 0.01 | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Workforce and lease termination | — | — | 2 | 6 | 3 | 7 | 0.01 | 0.02 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Acquisition related adjustments | — | — | 6 | 1 | 8 | 1 | 0.02 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Amortization of intangible assets | — | — | 10 | 9 | — | — | 0.04 | 0.04 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | 12 | — | 2 | — | 2 | — | 0.01 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Risk Management, as adjusted | 881 | 778 | 127 | 104 | 195 | 161 | 0.49 | 0.40 | 23 | % | ||||||||||||||||||||||||||||||||||||||||||||||
| Corporate, as reported | (5) | — | (323) | (333) | (189) | (233) | (1.25) | (1.28) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Transaction-related costs | — | — | 16 | 44 | 19 | 52 | 0.06 | 0.17 | ||||||||||||||||||||||||||||||||||||||||||||||||
| Legal, tax and benefit plan related | — | — | 17 | — | 39 | — | 0.07 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Clean energy-related | 5 | — | 3 | — | 5 | — | 0.01 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
| Corporate, as adjusted | — | — | (287) | (289) | (126) | (181) | (1.11) | (1.11) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Company, as reported | $ | 8,671 | $ | 6,867 | $ | 1,147 | $ | 1,077 | $ | 2,503 | $ | 2,157 | $ | 4.41 | $ | 4.12 | 7 | % | ||||||||||||||||||||||||||||||||||||||
| Total Company, as adjusted | $ | 8,661 | $ | 6,925 | $ | 1,898 | $ | 1,576 | $ | 2,951 | $ | 2,441 | $ | 7.31 | $ | 6.04 | 21 | % | ||||||||||||||||||||||||||||||||||||||
| Total Brokerage & Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Management, as reported | $ | 8,676 | $ | 6,867 | $ | 1,470 | $ | 1,410 | $ | 2,692 | $ | 2,390 | $ | 5.66 | $ | 5.40 | 5 | % | ||||||||||||||||||||||||||||||||||||||
| Total Brokerage & Risk | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Management, as adjusted | $ | 8,661 | $ | 6,925 | $ | 2,185 | $ | 1,865 | $ | 3,077 | $ | 2,622 | $ | 8.42 | $ | 7.15 | 18 | % | ||||||||||||||||||||||||||||||||||||||
For six-month period ended June 30, 2025, reported and adjusted amounts for the Brokerage Segment include approximately $287 million of incremental interest income, or approximately 82 cents after-tax, earned on the cash proceeds associated with the AssuredPartners Financing in December 2024.
For the six-month period ended June 30, 2026, the pretax impact of adjustments for the brokerage, risk management and corporate segments totals $936 million, $27 million and $63 million, respectively, and corresponding adjustment to the provision (benefit) for income taxes of $241 million, $7 million and ($27) million, respectively, relating to these adjustments. A detailed reconciliation of the 2026 provision (benefit) for income taxes is shown on page 37.
For the six-month period ended June 30, 2025, the pretax impact of adjustments for the brokerage, risk management and corporate segments totals $579 million, $26 million and $52 million, respectively, and corresponding adjustment to the provision (benefit) for income taxes of $144 million, $6 million and ($8) million, respectively, relating to these adjustments. A detailed reconciliation of the 2025 provision (benefit) for income taxes is shown on page 37.
- 36 -
Table of Contents
Reconciliation of Non-GAAP Measures - Pretax Earnings and Diluted Net Earnings per Share
| (In millions, except share and per share data) | |||||||||||||||||||||||||||||||||||
| Earnings (Loss) Before Income Taxes | Provision (Benefit) for Income Taxes | Net Earnings (Loss) | Net Earnings (Loss) Attributable to Noncontrolling Interests | Net Earnings (Loss) Attributable to Controlling Interests | Diluted Net Earnings (Loss) per Share | ||||||||||||||||||||||||||||||
| Quarter Ended June 30, 2026 | |||||||||||||||||||||||||||||||||||
| Brokerage, as reported | $ | 604 | $ | 154 | $ | 450 | $ | — | $ | 450 | $ | 1.74 | |||||||||||||||||||||||
| Net (gains) on divestitures | (8) | (2) | (6) | — | (6) | (0.02) | |||||||||||||||||||||||||||||
| Acquisition integration | 113 | 29 | 84 | — | 84 | 0.33 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 40 | 10 | 30 | — | 30 | 0.11 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 66 | 17 | 49 | — | 49 | 0.19 | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 294 | 76 | 218 | — | 218 | 0.84 | |||||||||||||||||||||||||||||
| Brokerage, as adjusted | $ | 1,109 | $ | 284 | $ | 825 | $ | — | $ | 825 | $ | 3.19 | |||||||||||||||||||||||
| Risk Management, as reported | $ | 78 | $ | 21 | $ | 57 | $ | — | $ | 57 | $ | 0.22 | |||||||||||||||||||||||
| Acquisition integration | 1 | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||
| Workforce and lease termination | 2 | 1 | 1 | — | 1 | 0.01 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 2 | — | 2 | — | 2 | 0.01 | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 7 | 2 | 5 | — | 5 | 0.02 | |||||||||||||||||||||||||||||
| Risk Management, as adjusted | $ | 90 | $ | 24 | $ | 66 | $ | — | $ | 66 | $ | 0.26 | |||||||||||||||||||||||
| Corporate, as reported | $ | (268) | $ | (85) | $ | (183) | $ | — | $ | (183) | $ | (0.71) | |||||||||||||||||||||||
| Transaction-related costs | 12 | 2 | 10 | — | 10 | 0.04 | |||||||||||||||||||||||||||||
| Legal, tax and benefit plan related | 21 | 5 | 16 | — | 16 | 0.06 | |||||||||||||||||||||||||||||
| Corporate, as adjusted | $ | (235) | $ | (78) | $ | (157) | $ | — | $ | (157) | $ | (0.61) | |||||||||||||||||||||||
| Quarter Ended June 30, 2025 | — | ||||||||||||||||||||||||||||||||||
| Brokerage, as reported | $ | 686 | $ | 176 | $ | 510 | $ | — | $ | 510 | $ | 1.95 | |||||||||||||||||||||||
| Net (gains) on divestitures | (6) | (1) | (5) | — | (5) | (0.02) | |||||||||||||||||||||||||||||
| Acquisition integration | 41 | 11 | 30 | — | 30 | 0.12 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 37 | 9 | 28 | — | 28 | 0.11 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 33 | 8 | 25 | — | 25 | 0.09 | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 174 | 44 | 130 | — | 130 | 0.50 | |||||||||||||||||||||||||||||
| Levelized foreign currency translation | (10) | (3) | (7) | — | (7) | (0.03) | |||||||||||||||||||||||||||||
| Brokerage, as adjusted | $ | 955 | $ | 244 | $ | 711 | $ | — | $ | 711 | $ | 2.72 | |||||||||||||||||||||||
| Risk Management, as reported | $ | 58 | $ | 15 | $ | 43 | $ | — | $ | 43 | $ | 0.16 | |||||||||||||||||||||||
| Acquisition integration | 2 | 1 | 1 | — | 1 | 0.01 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 4 | 1 | 3 | — | 3 | 0.01 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 1 | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 6 | 1 | 5 | — | 5 | 0.02 | |||||||||||||||||||||||||||||
| Levelized foreign currency translation | 1 | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||
| Risk Management, as adjusted | $ | 72 | $ | 18 | $ | 54 | $ | — | $ | 54 | $ | 0.20 | |||||||||||||||||||||||
| Corporate, as reported | $ | (271) | $ | (86) | $ | (185) | $ | — | $ | (185) | $ | (0.71) | |||||||||||||||||||||||
| Transaction-related costs | 29 | 5 | 24 | — | 24 | 0.09 | |||||||||||||||||||||||||||||
| Corporate, as adjusted | $ | (242) | $ | (81) | $ | (161) | $ | — | $ | (161) | $ | (0.62) | |||||||||||||||||||||||
- 37 -
Table of Contents
Reconciliation of Non-GAAP Measures - Pretax Earnings and Diluted Net Earnings per Share
| (In millions, except share and per share data) | |||||||||||||||||||||||||||||||||||
| Earnings (Loss) Before Income Taxes | Provision (Benefit) for Income Taxes | Net Earnings (Loss) | Net Earnings (Loss) Attributable to Noncontrolling Interests | Net Earnings (Loss) Attributable to Controlling Interests | Diluted Net Earnings (Loss) per Share | ||||||||||||||||||||||||||||||
| Six-Months Ended June 30, 2026 | |||||||||||||||||||||||||||||||||||
| Brokerage, as reported | $ | 1,830 | $ | 467 | $ | 1,363 | $ | 1 | $ | 1,362 | $ | 5.25 | |||||||||||||||||||||||
| Net (gains) on divestitures | (15) | (4) | (11) | — | (11) | (0.04) | |||||||||||||||||||||||||||||
| Acquisition integration | 200 | 51 | 149 | — | 149 | 0.57 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 67 | 17 | 50 | — | 50 | 0.19 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 119 | 31 | 88 | — | 88 | 0.34 | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 565 | 146 | 419 | — | 419 | 1.62 | |||||||||||||||||||||||||||||
| Brokerage, as adjusted | $ | 2,766 | $ | 708 | $ | 2,058 | $ | 1 | $ | 2,057 | $ | 7.93 | |||||||||||||||||||||||
| Risk Management, as reported | $ | 146 | $ | 39 | $ | 107 | $ | — | $ | 107 | $ | 0.41 | |||||||||||||||||||||||
| Acquisition integration | 2 | — | 2 | — | 2 | 0.01 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 3 | 1 | 2 | — | 2 | 0.01 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 8 | 2 | 6 | — | 6 | 0.02 | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 14 | 4 | 10 | — | 10 | 0.04 | |||||||||||||||||||||||||||||
| Risk Management, as adjusted | $ | 173 | $ | 46 | $ | 127 | $ | — | $ | 127 | $ | 0.49 | |||||||||||||||||||||||
| Corporate, as reported | $ | (519) | $ | (196) | $ | (323) | $ | — | $ | (323) | $ | (1.25) | |||||||||||||||||||||||
| Transaction-related costs | 19 | 3 | 16 | — | 16 | 0.06 | |||||||||||||||||||||||||||||
| Legal, tax and benefit plan related | 39 | 22 | 17 | — | 17 | 0.07 | |||||||||||||||||||||||||||||
| Clean energy-related | 5 | 2 | 3 | — | 3 | 0.01 | |||||||||||||||||||||||||||||
| Corporate, as adjusted | $ | (456) | $ | (169) | $ | (287) | $ | — | $ | (287) | $ | (1.11) | |||||||||||||||||||||||
| Six-Months Ended June 30, 2025 | — | ||||||||||||||||||||||||||||||||||
| Brokerage, as reported | $ | 1,785 | $ | 459 | $ | 1,326 | $ | 5 | $ | 1,321 | $ | 5.08 | |||||||||||||||||||||||
| Net (gains) on divestitures | (12) | (3) | (9) | — | (9) | (0.04) | |||||||||||||||||||||||||||||
| Acquisition integration | 85 | 22 | 63 | — | 63 | 0.24 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 55 | 13 | 42 | — | 42 | 0.16 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 66 | 16 | 50 | — | 50 | 0.19 | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 378 | 96 | 282 | — | 282 | 1.09 | |||||||||||||||||||||||||||||
| Effective income tax rate impact | — | (1) | 1 | — | 1 | — | |||||||||||||||||||||||||||||
| Levelized foreign currency translation | 7 | 1 | 6 | — | 6 | 0.03 | |||||||||||||||||||||||||||||
| Brokerage, as adjusted | $ | 2,364 | $ | 603 | $ | 1,761 | $ | 5 | $ | 1,756 | $ | 6.75 | |||||||||||||||||||||||
| Risk Management, as reported | $ | 114 | $ | 30 | $ | 84 | $ | — | $ | 84 | $ | 0.32 | |||||||||||||||||||||||
| Acquisition integration | 4 | 2 | 2 | — | 2 | 0.01 | |||||||||||||||||||||||||||||
| Workforce and lease termination | 7 | 1 | 6 | — | 6 | 0.02 | |||||||||||||||||||||||||||||
| Acquisition related adjustments | 1 | — | 1 | — | 1 | — | |||||||||||||||||||||||||||||
| Amortization of intangible assets | 12 | 3 | 9 | — | 9 | 0.04 | |||||||||||||||||||||||||||||
| Levelized foreign currency translation | 2 | — | 2 | — | 2 | 0.01 | |||||||||||||||||||||||||||||
| Risk Management, as adjusted | $ | 140 | $ | 36 | $ | 104 | $ | — | $ | 104 | $ | 0.40 | |||||||||||||||||||||||
| Corporate, as reported | $ | (553) | $ | (220) | $ | (333) | $ | — | $ | (333) | $ | (1.28) | |||||||||||||||||||||||
| Transaction-related costs | 52 | 8 | 44 | — | 44 | 0.17 | |||||||||||||||||||||||||||||
| Corporate, as adjusted | $ | (501) | $ | (212) | $ | (289) | $ | — | $ | (289) | $ | (1.11) | |||||||||||||||||||||||
- 38 -
Table of Contents
Acquisitions in 2026
Please see Note 3 to our consolidated financial statements for further details on our most recent acquisitions.
- 39 -
Results of Operations
Brokerage
The brokerage segment accounted for 89% of our revenues during the six-month period ended June 30, 2026. Our brokerage segment is primarily comprised of retail, wholesale and reinsurance brokerage operations. For further description of our segment operations and revenue sources, see the "Business" section in our Annual Report on Form 10-K for the year ended December 31, 2025.
Financial information relating to our brokerage segment results for the three and six-month periods ended June 30, 2026 compared to the same periods in 2025, is as follows (in millions, except per share, percentages and workforce data).
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||||||||||||||
| Statement of Earnings | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Commissions | $ | 2,442 | $ | 1,808 | 634 | $ | 5,565 | $ | 4,057 | 1,508 | |||||||||||||||||||||||||
| Fees | 738 | 579 | 159 | 1,530 | 1,199 | 331 | |||||||||||||||||||||||||||||
| Supplemental revenues | 141 | 103 | 38 | 321 | 217 | 104 | |||||||||||||||||||||||||||||
| Contingent revenues | 91 | 73 | 18 | 206 | 166 | 40 | |||||||||||||||||||||||||||||
| Interest income, premium finance revenues and other income | 90 | 224 | (134) | 173 | 462 | (289) | |||||||||||||||||||||||||||||
| Total revenues | 3,502 | 2,787 | 715 | 7,795 | 6,101 | 1,694 | |||||||||||||||||||||||||||||
| Compensation | 2,017 | 1,526 | 491 | 4,228 | 3,143 | 1,085 | |||||||||||||||||||||||||||||
| Operating | 537 | 369 | 168 | 1,057 | 715 | 342 | |||||||||||||||||||||||||||||
| Depreciation | 45 | 38 | 7 | 94 | 71 | 23 | |||||||||||||||||||||||||||||
| Amortization | 294 | 174 | 120 | 565 | 378 | 187 | |||||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | 5 | (6) | 11 | 21 | 9 | 12 | |||||||||||||||||||||||||||||
| Total expenses | 2,898 | 2,101 | 797 | 5,965 | 4,316 | 1,649 | |||||||||||||||||||||||||||||
| Earnings before income taxes | 604 | 686 | (82) | 1,830 | 1,785 | 45 | |||||||||||||||||||||||||||||
| Provision for income taxes | 154 | 176 | (22) | 467 | 459 | 8 | |||||||||||||||||||||||||||||
| Net earnings | 450 | 510 | (60) | 1,363 | 1,326 | 37 | |||||||||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | — | — | — | 1 | 5 | (4) | |||||||||||||||||||||||||||||
| Net earnings attributable to controlling interests | $ | 450 | $ | 510 | $ | (60) | $ | 1,362 | $ | 1,321 | $ | 41 | |||||||||||||||||||||||
| Diluted net earnings per share | $ | 1.74 | $ | 1.95 | $ | (0.21) | $ | 5.25 | $ | 5.08 | $ | 0.17 | |||||||||||||||||||||||
| Other Information | |||||||||||||||||||||||||||||||||||
| Change in diluted net earnings per share | (11 | %) | 32 | % | 3 | % | 15 | % | |||||||||||||||||||||||||||
| Growth in revenues | 26 | % | 17 | % | 28 | % | 16 | % | |||||||||||||||||||||||||||
| Organic change in commissions and fees | 4 | % | 5 | % | 4 | % | 7 | % | |||||||||||||||||||||||||||
| Compensation expense ratio | 58 | % | 55 | % | 54 | % | 52 | % | |||||||||||||||||||||||||||
| Operating expense ratio | 15 | % | 13 | % | 14 | % | 12 | % | |||||||||||||||||||||||||||
| Effective income tax rate | 26 | % | 26 | % | 26 | % | 26 | % | |||||||||||||||||||||||||||
| Workforce at end of period (includes acquisitions) | 56,202 | 44,909 | |||||||||||||||||||||||||||||||||
| Identifiable assets at June 30 | $ | 76,860 | $ | 62,735 | |||||||||||||||||||||||||||||||
| EBITDAC | |||||||||||||||||||||||||||||||||||
| Net earnings | $ | 450 | $ | 510 | $ | (60) | $ | 1,363 | $ | 1,326 | $ | 37 | |||||||||||||||||||||||
| Provision for income taxes | 154 | 176 | (22) | 467 | 459 | 8 | |||||||||||||||||||||||||||||
| Depreciation | 45 | 38 | 7 | 94 | 71 | 23 | |||||||||||||||||||||||||||||
| Amortization | 294 | 174 | 120 | 565 | 378 | 187 | |||||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | 5 | (6) | 11 | 21 | 9 | 12 | |||||||||||||||||||||||||||||
| EBITDAC | $ | 948 | $ | 892 | $ | 56 | $ | 2,510 | $ | 2,243 | $ | 267 | |||||||||||||||||||||||
- 40 -
The following provides information that management believes is helpful when comparing EBITDAC and adjusted EBITDAC for the three and six-month periods ended June 30, 2026 compared to the same periods in 2025 (in millions):
| Three-month period ended June 30, | Six-month period ended June 30, | |||||||||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||||||
| Net earnings, as reported | $ | 450 | $ | 510 | (12)% | $ | 1,363 | $ | 1,326 | 3% | ||||||||||||||||||||||||||||
| Provision for income taxes | 154 | 176 | 467 | 459 | ||||||||||||||||||||||||||||||||||
| Depreciation | 45 | 38 | 94 | 71 | ||||||||||||||||||||||||||||||||||
| Amortization | 294 | 174 | 565 | 378 | ||||||||||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | 5 | (6) | 21 | 9 | ||||||||||||||||||||||||||||||||||
| EBITDAC | 948 | 892 | 6% | 2,510 | 2,243 | 12% | ||||||||||||||||||||||||||||||||
| Net (gains) on divestitures | (8) | (6) | (15) | (12) | ||||||||||||||||||||||||||||||||||
| Acquisition integration | 113 | 41 | 200 | 85 | ||||||||||||||||||||||||||||||||||
| Workforce and lease termination related charges | 40 | 37 | 67 | 55 | ||||||||||||||||||||||||||||||||||
| Acquisition related adjustments | 70 | 50 | 120 | 80 | ||||||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | (9) | — | 10 | ||||||||||||||||||||||||||||||||||
| EBITDAC, as adjusted | $ | 1,163 | $ | 1,005 | 16% | $ | 2,882 | $ | 2,461 | 17% | ||||||||||||||||||||||||||||
| Net earnings margin, as reported | 12.9 | % | 18.3 | % | - 545 bpts | 17.5 | % | 21.7 | % | - 424 bpts | ||||||||||||||||||||||||||||
| EBITDAC margin, as adjusted | 33.3 | % | 36.1 | % | - 284 bpts | 37.0 | % | 40.0 | % | - 300 bpts | ||||||||||||||||||||||||||||
| Reported revenues | * | $ | 3,502 | $ | 2,787 | * | $ | 7,795 | $ | 6,101 | ||||||||||||||||||||||||||||
| Adjusted revenues - see pages 35 and 36 | $ | 3,494 | $ | 2,782 | $ | 7,780 | $ | 6,147 | ||||||||||||||||||||||||||||||
*Second quarter 2025 adjusted EBITDAC includes approximately $144 million of interest income revenues earned on the cash proceeds associated with the AssuredPartners Financing in December 2024. The interest income in the prior period, as well as the seasonality of AssuredPartners and the roll-in of tuck-in acquisitions, unfavorably impacted the year over year change in second quarter adjusted EBITDAC margin by approximately 3.9%.
*Adjusted EBITDAC for the six-month period ended June 30, 2025 includes approximately $287 million of interest income revenues earned on the cash proceeds associated with the AssuredPartners Financing in December 2024. The interest income in the prior year, as well as the seasonality of AssuredPartners and the roll-in of tuck-in acquisitions, unfavorably impacted the year over year change in adjusted EBITDAC margin for the six-month period ended June 30, by approximately 3.4%.
Commissions and fees - Base commissions and fees increased $793 million or 33%, for the three-month period ended June 30, 2026, compared to the same period in 2025. This increase reflects the contribution of acquisitions that were made in the twelve-month period ended June 30, 2026 and 4% organic growth.
Base commissions and fees increased $1,839 million or 35%, for the six-month period ended June 30, 2026, compared to the same period in 2025. This increase reflects the contribution of acquisitions that were made in the twelve-month period ended June 30, 2026 and 4% organic growth. Organic growth reflected strong customer retention and new business generation, in addition to continued renewal premiums increases (premium rates and exposures).
- 41 -
Items excluded from organic revenue computations yet impacting revenue comparisons for the three and six-month periods ended June 30, 2026 and 2025 include the following (in millions):
| Three-Month Period Ended June 30, | Six-Month Period Ended June 30, | ||||||||||||||||||||||||||||||||||
| Organic Revenues (Non-GAAP) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Base Commissions and Fees | |||||||||||||||||||||||||||||||||||
| Commission and fees, as reported | $ | 3,180 | $ | 2,387 | 33% | $ | 7,095 | $ | 5,256 | 35% | |||||||||||||||||||||||||
| Less commission and fee revenues from acquisitions, divested operations and other | (775) | (80) | (1,712) | (144) | |||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | (1) | — | 51 | |||||||||||||||||||||||||||||||
| Organic base commission and fees | $ | 2,405 | $ | 2,306 | 4% | $ | 5,383 | $ | 5,163 | 4% | |||||||||||||||||||||||||
| Supplemental revenues | |||||||||||||||||||||||||||||||||||
| Supplemental revenues, as reported | $ | 141 | $ | 103 | 37% | $ | 321 | $ | 217 | 48% | |||||||||||||||||||||||||
| Less supplemental revenues from acquisitions, divested operations and other | (17) | — | (63) | — | |||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | — | — | 2 | |||||||||||||||||||||||||||||||
| Organic supplemental revenues | $ | 124 | $ | 103 | 20% | $ | 258 | $ | 219 | 18% | |||||||||||||||||||||||||
| Contingent revenues | |||||||||||||||||||||||||||||||||||
| Contingent revenues, as reported | $ | 91 | $ | 73 | 25% | $ | 206 | $ | 166 | 24% | |||||||||||||||||||||||||
| Less contingent revenues from acquisitions, divested operations and other | (24) | — | (43) | — | |||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | — | — | 1 | |||||||||||||||||||||||||||||||
| Organic contingent revenues | $ | 67 | $ | 73 | (8)% | $ | 163 | $ | 167 | (2)% | |||||||||||||||||||||||||
| Total reported commissions, fees, supplemental revenues and contingent revenues | $ | 3,412 | $ | 2,563 | 33% | $ | 7,622 | $ | 5,639 | 35% | |||||||||||||||||||||||||
| Less commissions, fees, supplemental revenues and contingent revenues from acquisitions, divested operations and other | (816) | (80) | (1,818) | (144) | |||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | (1) | — | 54 | |||||||||||||||||||||||||||||||
| Total organic commissions, fees, supplemental revenues and contingent revenues | $ | 2,596 | $ | 2,482 | 5% | $ | 5,804 | $ | 5,549 | 5% | |||||||||||||||||||||||||
The following is a summary of brokerage segment acquisition activity for 2026 and 2025:
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Number of acquisitions closed | 6 | 9 | 14 | 19 | |||||||||||||||||||
| Estimated annualized revenues acquired (in millions) | $ | 58 | $ | 291 | $ | 107 | $ | 354 | |||||||||||||||
In the three and six-month periods ended June 30, 2026 no shares were issued and 76,000 shares, respectively, of our common stock at the request of sellers and/or in connection with tax-free exchange acquisitions. In the three and six-month periods ended June 30, 2025 no shares were issued and 49,000 shares, respectively, of our common stock at the request of sellers and/or in connection with tax-free exchange acquisitions.
- 42 -
Supplemental and contingent revenues - Reported supplemental and contingent revenues recognized in 2026, 2025 and 2024 by quarter are as follows (in millions):
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | YTD | |||||||||||||||||||||||||
| 2026 | |||||||||||||||||||||||||||||
| Reported supplemental revenues | $ | 180 | $ | 141 | $ | 321 | |||||||||||||||||||||||
| Reported contingent revenues | 115 | 91 | 206 | ||||||||||||||||||||||||||
| Reported supplemental and contingent revenues | $ | 295 | $ | 232 | $ | 527 | |||||||||||||||||||||||
| 2025 | |||||||||||||||||||||||||||||
| Reported supplemental revenues | $ | 114 | $ | 103 | $ | 117 | $ | 132 | $ | 466 | |||||||||||||||||||
| Reported contingent revenues | 93 | 73 | 75 | 83 | 324 | ||||||||||||||||||||||||
| Reported supplemental and contingent revenues | $ | 207 | $ | 176 | $ | 192 | $ | 215 | $ | 790 | |||||||||||||||||||
| 2024 | |||||||||||||||||||||||||||||
| Reported supplemental revenues | $ | 94 | $ | 89 | $ | 79 | $ | 97 | $ | 359 | |||||||||||||||||||
| Reported contingent revenues | 86 | 60 | 69 | 53 | 268 | ||||||||||||||||||||||||
| Reported supplemental and contingent revenues | $ | 180 | $ | 149 | $ | 148 | $ | 150 | $ | 627 | |||||||||||||||||||
Interest income, premium finance revenues and other income - Interest income, premium finance revenues and other income in the three and six-month periods ended June 30, 2026 decreased compared to the same periods in 2025, primarily due to decreases in interest income earned on our own and fiduciary funds, including the $144 and $287 million respectively, of interest income earned in the three and six-month periods ended June 30, 2025 related to the cash proceeds associated with the AssuredPartners Financing in December 2024.
The following table provides a reconciliation of brokerage segment interest income, premium finance revenues and other income, as reported in our consolidated financial statements to interest income earned on cash, cash equivalents and fiduciary cash (in millions):
| Three-month period ended June 30, | Six-month period ended June 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Interest income, premium finance revenues and other income | $ | 90 | $ | 224 | $ | 173 | $ | 462 | ||||||||||||||||||
| Less: | ||||||||||||||||||||||||||
| Net (gains) on divestitures | (8) | (6) | (15) | (12) | ||||||||||||||||||||||
| Premium financing revenues and net earnings from equity interests | (23) | (24) | (47) | (47) | ||||||||||||||||||||||
| Interest income from cash, cash equivalents, and fiduciary cash | $ | 59 | $ | 194 | $ | 111 | $ | 403 | ||||||||||||||||||
- 43 -
Compensation expense - The following provides non-GAAP information that management believes is helpful when comparing compensation expense for the three and six-month periods ended June 30, 2026 with the same periods in 2025 (in millions):
| Three-month period ended June 30, | Six-month period ended June 30 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Compensation expense, as reported | $ | 2,017 | $ | 1,526 | $ | 4,228 | $ | 3,143 | |||||||||||||||
| Acquisition integration | (53) | (20) | (90) | (48) | |||||||||||||||||||
| Workforce and lease termination related charges | (29) | (36) | (53) | (52) | |||||||||||||||||||
| Acquisition related adjustments | (70) | (50) | (120) | (80) | |||||||||||||||||||
| Levelized foreign currency translation | — | 8 | — | 37 | |||||||||||||||||||
| Compensation expense, as adjusted | $ | 1,865 | $ | 1,428 | $ | 3,965 | $ | 3,000 | |||||||||||||||
| Reported compensation expense ratios | 57.6 | % | 54.8 | % | 54.2 | % | 51.5 | % | |||||||||||||||
| Adjusted compensation expense ratios | 53.4 | % | 51.3 | % | 51.0 | % | 48.8 | % | |||||||||||||||
| Reported revenues | $ | 3,502 | $ | 2,787 | $ | 7,795 | $ | 6,101 | |||||||||||||||
| Adjusted revenues - see pages 35 and 36 | $ | 3,494 | $ | 2,782 | $ | 7,780 | $ | 6,147 | |||||||||||||||
The $491 million increase in compensation expense for the three-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to compensation associated with the acquisitions completed in the twelve-month period ended June 30, 2026 ‑ $406 million, increases in base compensation to service and support organic growth - $39 million, acquisition integration costs - $33 million, increased acquisition earnout related adjustments - $20 million, partially offset by lesser workforce and lease termination related charges - $7 million.
The $1,085 million increase in compensation expense for the six-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to compensation associated with the acquisitions completed in the twelve-month period ended June 30, 2026 ‑ $897 million, increases in base compensation to service and support organic growth - $105 million, acquisition integration costs - $42 million, increased acquisition earnout related adjustments - $40 million and workforce and lease termination related charges - $1 million.
Operating expense - The following provides non-GAAP information that management believes is helpful when comparing operating expense for the three and six-month periods ended June 30, 2026 with the same periods in 2025 (in millions):
| Three-month period ended June 30 | Six-month period ended June 30 | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Operating expense, as reported | $ | 537 | $ | 369 | $ | 1,057 | $ | 715 | |||||||||||||||
| Acquisition integration | (60) | (21) | (110) | (37) | |||||||||||||||||||
| Workforce and lease termination related charges | (11) | (1) | (14) | (3) | |||||||||||||||||||
| Levelized foreign currency translation | — | 2 | — | 11 | |||||||||||||||||||
| Operating expense, as adjusted | $ | 466 | $ | 349 | $ | 933 | $ | 686 | |||||||||||||||
| Reported operating expense ratios | 15.3 | % | 13.2 | % | 13.6 | % | 11.7 | % | |||||||||||||||
| Adjusted operating expense ratios | 13.3 | % | 12.5 | % | 12.0 | % | 11.2 | % | |||||||||||||||
| Reported revenues | $ | 3,502 | $ | 2,787 | $ | 7,795 | $ | 6,101 | |||||||||||||||
| Adjusted revenues - see pages 35 and 36 | $ | 3,494 | $ | 2,782 | $ | 7,780 | $ | 6,147 | |||||||||||||||
The $168 million increase in operating expense for the three-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to expenses associated with the acquisitions completed in the twelve-month period ended June 30, 2026 ‑ $113 million, acquisition integration costs - $39 million, workforce and lease termination related charges - $10 million, and additional investments in technology - $6 million.
The $342 million increase in operating expense for the six-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to expenses associated with the acquisitions completed in the twelve-month period ended June 30, 2026 ‑ $228
- 44 -
million, acquisition integration costs - $73 million, additional investments in technology - $30 million, and workforce and lease termination related charges - $11 million.
Depreciation - Depreciation expense increased in the three and six-month periods ended June 30, 2026 compared to the same periods in 2025 by $7 million and $23 million, respectively. The increase in depreciation expense in 2026 compared to 2025 was due primarily to the purchases of furniture, equipment and leasehold improvements related to office consolidations and moves, and expenditures related to upgrading computer systems. Also contributing to the increase in depreciation expense was the depreciation expense associated with acquisitions completed in the twelve-month period ended June 30, 2026.
Amortization - The increase in amortization expense in the three and six-month periods ended June 30, 2026 compared to the same periods in 2025 was primarily due to the impact of amortization expense of intangible assets associated with acquisitions completed in the twelve-month period ended June 30, 2026. Based on the results of impairment reviews during the three and six-month periods ended June 30, 2026, we wrote off $21 million and $22 million, respectively, of amortizable assets. Based on the results of impairment reviews during the six-month periods ended June 30, 2025, we wrote off $41 million of amortizable assets. We review all of our intangible assets for impairment periodically (at least annually for goodwill) and whenever events or changes in business circumstances indicate that the carrying value of the assets may not be recoverable. We perform such impairment reviews at the division (i.e., reporting unit) level with respect to goodwill and at the business unit level for amortizable intangible assets. In reviewing intangible assets, if the undiscounted future cash flows were less than the carrying amount of the respective (or underlying) asset, an indicator of impairment would exist and further analysis would be required to determine whether or not a loss would need to be charged against current period earnings as a component of amortization expense. Expiration lists, non‑compete agreements and trade names are amortized using the straight-line method over their estimated useful lives (two to fifteen years for expiration lists, two to six years for non-compete agreements and two to fifteen years for trade names).
Change in estimated acquisition earnout payables - The change in the expense from the change in estimated acquisition earnout payables in the three and six-month periods ended June 30, 2026 compared to the same periods in 2025, was primarily due to adjustments made to the estimated fair value of earnout obligations related to revised assumptions due to rising interest rates and increased market volatility and projections of future performance. During the three-month periods ended June 30, 2026 and 2025, we recognized $9 million and $11 million, respectively, of expense related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions made in the period from 2021 to 2026. During the six-month periods ended June 30, 2026 and 2025, we recognized $22 million and $23 million, respectively, of expense related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions made in the period from 2021 to 2026. In addition, during the three-month periods ended June 30, 2026 and 2025, we recognized $4 million and $17 million of income related to net adjustments in the estimated fair value of earnout obligations in connection with revised assumptions due to changes in interest rates, volatility and other assumptions and projections of future performance for 47 and 35 acquisitions, respectively. In addition, during the six-month periods ended June 30, 2026 and 2025, we recognized $1 million and $14 million of income related to net adjustments in the estimated fair value of earnout obligations in connection with revised assumptions due to changes in interest rates, volatility and other assumptions and projections of future performance for 77 and 55 acquisitions, respectively.
The amounts initially recorded as earnout payables for our 2021 to 2026 acquisitions were measured at fair value as of the acquisition date and are primarily based upon the estimated future operating results of the acquired entities over a two- to three-year period subsequent to the acquisition date. The fair value of these earnout obligations is based on the present value of the expected future payments to be made to the sellers of the acquired entities in accordance with the provisions outlined in the respective purchase agreements. In determining fair value, we estimate the acquired entity’s future performance using financial projections developed by management for the acquired entity and market participant assumptions that were derived for revenue growth and/or profitability. We estimate future earnout payments using the earnout formula and performance targets specified in each purchase agreement and these financial projections. Subsequent changes in the underlying financial projections or assumptions will cause the estimated earnout obligations to change and such adjustments are recorded in our consolidated statement of earnings when incurred. Increases in the earnout payable obligations will result in the recognition of expense and decreases in the earnout payable obligations will result in the recognition of income.
Provision for income taxes - The brokerage segment’s effective income tax rates for the three-month periods ended June 30, 2026 and 2025, were 25.6% and 25.7%, respectively. The brokerage segment’s effective income tax rates for the six-month periods ended June 30, 2026 and 2025, were 25.5% and 25.7%, respectively. We anticipate reporting an effective tax rate of approximately 24.5% to 26.5% in our brokerage segment based on known changes in tax rates in future periods.
Net earnings attributable to noncontrolling interests - The amounts reported in this line for each of the three-month periods ended June 30, 2026 and 2025, include noncontrolling interest earnings of zero. The amounts reported in this line for the six-month periods ended June 30, 2026 and 2025, include noncontrolling interest earnings of $1 million and $5 million, respectively.
- 45 -
Risk Management
The risk management segment accounted for 11% of our revenue during the six-month period ended June 30, 2026. Our risk management segment operations provide contract claim settlement, claim administration, loss control services and risk management consulting. For further description of segment operations and revenue sources, see the "Business" section in our Annual Report on Form 10-K for the year ended December 31, 2025.
Financial information relating to our risk management segment results for the three and six-month periods ended June 30, 2026 compared to the same periods in 2025, is as follows (in millions, except per share, percentages and workforce data):
| Statement of Earnings | Three-month period ended June 30, | Six-month period ended June 30, | |||||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Fees | $ | 445 | $ | 383 | $ | 62 | $ | 865 | $ | 748 | $ | 117 | |||||||||||||||||||||||
| Interest income and other income | 8 | 9 | (1) | 16 | 18 | (2) | |||||||||||||||||||||||||||||
| Revenues before reimbursements | 453 | 392 | 61 | 881 | 766 | 115 | |||||||||||||||||||||||||||||
| Reimbursements | 48 | 43 | 5 | 90 | 82 | 8 | |||||||||||||||||||||||||||||
| Total revenues | 501 | 435 | 66 | 971 | 848 | 123 | |||||||||||||||||||||||||||||
| Compensation | 274 | 244 | 30 | 538 | 475 | 63 | |||||||||||||||||||||||||||||
| Operating | 83 | 73 | 10 | 161 | 144 | 17 | |||||||||||||||||||||||||||||
| Reimbursements | 48 | 43 | 5 | 90 | 82 | 8 | |||||||||||||||||||||||||||||
| Depreciation | 10 | 10 | — | 20 | 20 | — | |||||||||||||||||||||||||||||
| Amortization | 7 | 6 | 1 | 14 | 12 | 2 | |||||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | 1 | 1 | — | 2 | 1 | 1 | |||||||||||||||||||||||||||||
| Total expenses | 423 | 377 | 46 | 825 | 734 | 91 | |||||||||||||||||||||||||||||
| Earnings before income taxes | 78 | 58 | 20 | 146 | 114 | 32 | |||||||||||||||||||||||||||||
| Provision for income taxes | 21 | 15 | 6 | 39 | 30 | 9 | |||||||||||||||||||||||||||||
| Net earnings | 57 | 43 | 14 | 107 | 84 | 23 | |||||||||||||||||||||||||||||
| Net earnings attributable to noncontrolling interests | — | — | — | — | — | — | |||||||||||||||||||||||||||||
| Net earnings attributable to controlling interests | $ | 57 | $ | 43 | $ | 14 | $ | 107 | $ | 84 | $ | 23 | |||||||||||||||||||||||
| Diluted net earnings per share | $ | 0.22 | $ | 0.16 | $ | 0.06 | $ | 0.41 | $ | 0.32 | $ | 0.09 | |||||||||||||||||||||||
| Other information | |||||||||||||||||||||||||||||||||||
| Change in diluted net earnings per share | 38 | % | (24 | %) | 28 | % | (18 | %) | |||||||||||||||||||||||||||
| Growth in revenues (before reimbursements) | 16 | % | 9 | % | 15 | % | 8 | % | |||||||||||||||||||||||||||
| Organic change in fees (before reimbursements) | 12 | % | 6 | % | 11 | % | 5 | % | |||||||||||||||||||||||||||
| Compensation expense ratio (before reimbursements) | 60 | % | 62 | % | 61 | % | 62 | % | |||||||||||||||||||||||||||
| Operating expense ratio (before reimbursements) | 18 | % | 19 | % | 18 | % | 19 | % | |||||||||||||||||||||||||||
| Effective income tax rate | 27 | % | 27 | % | 27 | % | 27 | % | |||||||||||||||||||||||||||
| Workforce at end of period (includes acquisitions) | 11,254 | 10,584 | |||||||||||||||||||||||||||||||||
| Identifiable assets at June 30 | $ | 2,387 | $ | 2,015 | |||||||||||||||||||||||||||||||
| EBITDAC | |||||||||||||||||||||||||||||||||||
| Net earnings | $ | 57 | $ | 43 | $ | 14 | $ | 107 | $ | 84 | $ | 23 | |||||||||||||||||||||||
| Provision for income taxes | 21 | 15 | 6 | 39 | 30 | 9 | |||||||||||||||||||||||||||||
| Depreciation | 10 | 10 | — | 20 | 20 | — | |||||||||||||||||||||||||||||
| Amortization | 7 | 6 | 1 | 14 | 12 | 2 | |||||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | 1 | 1 | — | 2 | 1 | 1 | |||||||||||||||||||||||||||||
| EBITDAC | $ | 96 | $ | 75 | $ | 21 | $ | 182 | $ | 147 | $ | 35 | |||||||||||||||||||||||
- 46 -
The following provides non-GAAP information that management believes is helpful when comparing EBITDAC and adjusted EBITDAC for the three and six-month periods ended June 30, 2026 to the same periods in 2025 (in millions):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Net earnings, as reported | $ | 57 | $ | 43 | 33% | $ | 107 | $ | 84 | 27% | |||||||||||||||||||||||||
| Provision for income taxes | 21 | 15 | 39 | 30 | |||||||||||||||||||||||||||||||
| Depreciation | 10 | 10 | 20 | 20 | |||||||||||||||||||||||||||||||
| Amortization | 7 | 6 | 14 | 12 | |||||||||||||||||||||||||||||||
| Change in estimated acquisition earnout payables | 1 | 1 | 2 | 1 | |||||||||||||||||||||||||||||||
| Total EBITDAC | 96 | 75 | 28% | 182 | 147 | 24% | |||||||||||||||||||||||||||||
| Acquisition integration | 1 | 2 | 2 | 4 | |||||||||||||||||||||||||||||||
| Workforce and lease termination related charges | 2 | 4 | 3 | 7 | |||||||||||||||||||||||||||||||
| Acquisition related adjustments | 2 | 1 | 8 | 1 | |||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | 1 | — | 2 | |||||||||||||||||||||||||||||||
| EBITDAC, as adjusted | $ | 101 | $ | 83 | 22% | $ | 195 | $ | 161 | 21% | |||||||||||||||||||||||||
| Net earnings margin (before reimbursements), as reported | 12.6 | % | 11.0 | % | + 161 bpts | 12.2 | % | 11.0 | % | + 118 bpts | |||||||||||||||||||||||||
| EBITDAC margin (before reimbursements), as adjusted | 22.3 | % | 20.9 | % | + 137 bpts | 22.1 | % | 20.7 | % | + 146 bpts | |||||||||||||||||||||||||
| Reported revenues (before reimbursements) | $ | 453 | $ | 392 | $ | 881 | $ | 766 | |||||||||||||||||||||||||||
| Adjusted revenues (before reimbursements) - see pages 35 and 36 | $ | 453 | $ | 397 | $ | 881 | $ | 778 | |||||||||||||||||||||||||||
Fees - In our risk management operations, during the three and six-month periods ended June 30, 2026, organic change in fee revenue was 12% and 11%, respectively, reflecting continued strong new business production and client retention.
Items excluded from organic fee computations yet impacting revenue comparisons for the three and six-month periods ended June 30, 2026 and 2025 include the following (in millions):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||||||||||||||
| Organic Revenues (Non-GAAP) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Fees | $ | 438 | $ | 382 | 15% | $ | 853 | $ | 745 | 14% | |||||||||||||||||||||||||
| International performance bonus fees | 7 | 1 | 12 | 3 | |||||||||||||||||||||||||||||||
| Fees as reported | 445 | 383 | 16% | 865 | 748 | 16% | |||||||||||||||||||||||||||||
| Less fees from acquisitions, divestitures and other | (11) | (1) | (24) | (2) | |||||||||||||||||||||||||||||||
| Levelized foreign currency translation | — | 5 | — | 12 | |||||||||||||||||||||||||||||||
| Organic fees | $ | 434 | $ | 387 | 12% | $ | 841 | $ | 758 | 11% | |||||||||||||||||||||||||
The following is a summary of risk management segment acquisition activity for 2026 and 2025:
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Number of acquisitions closed | 1 | — | 2 | 1 | |||||||||||||||||||
| Estimated annualized revenues acquired (in millions) | $ | 5 | $ | — | $ | 15 | $ | 38 | |||||||||||||||
- 47 -
Reimbursements - Reimbursements represent amounts received from clients reimbursing us for certain third-party costs associated with providing our claims management services. In certain service partner relationships, we are considered a principal because we direct the third party, control the specified service and combine the services provided into an integrated solution. Given this principal relationship, we are required to recognize revenue on a gross basis and service partner vendor fees in the operating expense line in our consolidated statement of earnings.
Interest income and other income - Interest income and other income primarily represents interest income earned on cash, cash equivalents and fiduciary cash. Interest income and other income in the three and six-month periods ended June 30, 2026 decreased compared to the same periods in 2025, primarily due to lower interest income earned on fiduciary funds.
Compensation expense - The following provides non-GAAP information that management believes is helpful when comparing compensation expense for the three and six-month periods ended June 30, 2026 with the same periods in 2025 (in millions):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Compensation expense, as reported | $ | 274 | $ | 244 | $ | 538 | $ | 475 | |||||||||||||||
| Acquisition integration | — | (1) | — | (2) | |||||||||||||||||||
| Workforce and lease termination related charges | (2) | (3) | (3) | (6) | |||||||||||||||||||
| Acquisition related adjustments | (2) | (1) | (8) | (1) | |||||||||||||||||||
| Levelized foreign currency translation | — | 4 | — | 9 | |||||||||||||||||||
| Compensation expense, as adjusted | $ | 270 | $ | 243 | $ | 527 | $ | 475 | |||||||||||||||
| Reported compensation expense ratios (before reimbursements) | 60.5 | % | 62.2 | % | 61.1 | % | 62.0 | % | |||||||||||||||
| Adjusted compensation expense ratios (before reimbursements) | 59.6 | % | 61.2 | % | 59.8 | % | 61.1 | % | |||||||||||||||
| Reported revenues (before reimbursements) | $ | 453 | $ | 392 | $ | 881 | $ | 766 | |||||||||||||||
| Adjusted revenues (before reimbursements) - see pages 35 and 36 | $ | 453 | $ | 397 | $ | 881 | $ | 778 | |||||||||||||||
The $30 million increase in compensation expense for the three-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to higher base and incentive compensation to service and support organic growth - $23 million in the aggregate, compensation associated with the acquisitions completed in the twelve-month period ended June 30, 2026 ‑ $8 million, acquisition earnout related adjustments - $1 million, partially offset by lower workforce and lease termination related charges - $1 million, and acquisition integration costs - $1 million.
The $63 million increase in compensation expense for the six-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to higher base and incentive compensation to service and support organic growth as well as employee benefit costs - $43 million in the aggregate, compensation associated with the acquisitions completed in the twelve-month period ended June 30, 2026 ‑ $18 million, acquisition earnout related adjustments - $7 million, partially offset by lower workforce and lease termination related charges - $3 million, and acquisition integration costs - $2 million.
- 48 -
Operating expense - The following provides non-GAAP information that management believes is helpful when comparing operating expense for the three and six-month periods ended June 30, 2026 with the same periods in 2025 (in millions):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Operating expense, as reported | $ | 83 | $ | 73 | $ | 161 | $ | 144 | |||||||||||||||
| Acquisition integration | (1) | (1) | (2) | (2) | |||||||||||||||||||
| Workforce and lease termination related charges | — | (1) | — | (1) | |||||||||||||||||||
| Levelized foreign currency translation | — | — | — | 1 | |||||||||||||||||||
| Operating expense, as adjusted | $ | 82 | $ | 71 | $ | 159 | $ | 142 | |||||||||||||||
| Reported operating expense ratios (before reimbursements) | 18.3 | % | 18.6 | % | 18.3 | % | 18.8 | % | |||||||||||||||
| Adjusted operating expense ratios (before reimbursements) | 18.1 | % | 18.2 | % | 18.1 | % | 18.2 | % | |||||||||||||||
| Reported revenues (before reimbursements) | $ | 453 | $ | 392 | $ | 881 | $ | 766 | |||||||||||||||
| Adjusted revenues (before reimbursements) - see pages 35 and 36 | $ | 453 | $ | 397 | $ | 881 | $ | 778 | |||||||||||||||
The $10 million increase in operating expense for the three-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to additional investments in technology and business insurance expense - $7 million, as well as expenses associated with the acquisitions completed in the twelve-month period ended June 30, 2026 - $3 million.
The $17 million increase in operating expense for the six-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to additional investments in technology and business insurance expense - $11 million, as well as expenses associated with the acquisitions completed in the twelve-month period ended June 30, 2026 - $6 million.
Depreciation - Depreciation was flat in the three and six-month periods ended June 30, 2026 compared to the same periods in 2025, which reflects the impact of office consolidations that occurred as leases expired in 2025 (less depreciation associated with furniture, equipment and leasehold improvements), partially offset by the impact of expenditures related to upgrading computer systems.
Amortization - Amortization expense increased in the three and six-month periods ended June 30, 2026 compared to the same periods in 2025 by $1 million and $2 million, respectively, due to the normal recurring quarterly amortization expense. Based on the results of impairment reviews during the three and six-month periods ended June 30, 2026 and 2025, no impairments were noted.
Change in estimated acquisition earnout payables - The change in expense from the change in estimated acquisition earnout payables in the three and six-month periods ended June 30, 2026 to the same periods in 2025, was due to accretion of the discount. During each of the three-month periods ended June 30, 2026 and 2025, we recognized $1 million of expense related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions. During the six-month periods ended June 30, 2026 and 2025, we recognized $2 million and $1 million, respectively, of expense related to the accretion of the discount recorded for earnout obligations in connection with our acquisitions. In addition, during the three and six-month periods ended June 30, 2026 and 2025, there were no net adjustments in the estimated fair value of earnout obligations to projections of future performance for acquisitions.
Provision for income taxes - The risk management segment’s effective income tax rates for the three-month periods ended June 30, 2026 and 2025, was 26.9% and 26.6%, respectively. The risk management segment’s effective income tax rates for the six-month periods ended June 30, 2026 and 2025, was 26.7% and 26.5%, respectively. We anticipate reporting an effective tax rate on adjusted results of approximately 25.0% to 27.0% in our risk management segment based on known changes in tax rates in future periods.
Corporate
The corporate segment reports the financial information related to our debt, external acquisition-related expenses, other corporate costs and the impact of foreign currency remeasurement. For a detailed discussion of the nature of our debt, see Note 6 to our
- 49 -
unaudited consolidated financial statements included herein as of June 30, 2026 and in Note 7 to our most recent Annual Report on Form 10‑K as of December 31, 2025.
Financial information relating to our corporate segment results for the three and six-month periods ended June 30, 2026 compared to the same periods in 2025 is as follows (in millions, except per share):
| Three-month period ended June 30, | Six-month period ended June 30, | ||||||||||||||||||||||||||||||||||
| Statement of Earnings | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||||||||||||||||
| Other income | $ | — | $ | — | $ | — | $ | (5) | $ | — | $ | (5) | |||||||||||||||||||||||
| Total revenues | — | — | — | (5) | — | (5) | |||||||||||||||||||||||||||||
| Compensation | 39 | 34 | 5 | 80 | 83 | (3) | |||||||||||||||||||||||||||||
| Operating | 59 | 77 | (18) | 104 | 150 | (46) | |||||||||||||||||||||||||||||
| Interest | 168 | 158 | 10 | 326 | 316 | 10 | |||||||||||||||||||||||||||||
| Depreciation | 2 | 2 | — | 4 | 4 | — | |||||||||||||||||||||||||||||
| Total expenses | 268 | 271 | (3) | 514 | 553 | (39) | |||||||||||||||||||||||||||||
| Loss before income taxes | (268) | (271) | 3 | (519) | (553) | 34 | |||||||||||||||||||||||||||||
| Benefit for income taxes | (85) | (86) | 1 | (196) | (220) | 24 | |||||||||||||||||||||||||||||
| Net loss | (183) | (185) | 2 | (323) | (333) | 10 | |||||||||||||||||||||||||||||
| Net loss attributable to noncontrolling interests | — | — | — | — | — | — | |||||||||||||||||||||||||||||
| Net loss attributable to controlling interests | $ | (183) | $ | (185) | $ | 2 | $ | (323) | $ | (333) | $ | 10 | |||||||||||||||||||||||
| Diluted net loss per share | $ | (0.71) | $ | (0.71) | $ | — | $ | (1.25) | $ | (1.28) | $ | 0.03 | |||||||||||||||||||||||
| Identifiable assets at June 30 | $ | 2,561 | $ | 15,373 | |||||||||||||||||||||||||||||||
| EBITDAC | |||||||||||||||||||||||||||||||||||
| Net loss | $ | (183) | $ | (185) | $ | 2 | $ | (323) | $ | (333) | $ | 10 | |||||||||||||||||||||||
| Benefit for income taxes | (85) | (86) | 1 | (196) | (220) | 24 | |||||||||||||||||||||||||||||
| Interest | 168 | 158 | 10 | 326 | 316 | 10 | |||||||||||||||||||||||||||||
| Depreciation | 2 | 2 | — | 4 | 4 | — | |||||||||||||||||||||||||||||
| EBITDAC | $ | (98) | $ | (111) | $ | 13 | $ | (189) | $ | (233) | $ | 44 | |||||||||||||||||||||||
Revenues - Revenues in the corporate segment consist of other income related to the run-off of legacy investments and other investment income.
Compensation expense - Compensation expense in the three-month periods ended June 30, 2026 and 2025, includes salary, incentive compensation, and associated benefit expenses of $39 million and $34 million, respectively. The change in compensation expense for the three-month period ended June 30, 2026 compared to the same period in 2025 was primarily due to increased incentive compensation.
Compensation expense in the six-month periods ended June 30, 2026 and 2025, includes salary, incentive compensation, and associated benefit expenses of $80 million and $83 million, respectively. The change in compensation expense for the six-month period ended June 30, 2026 compared to the same period in 2025 was primarily due to decreased incentive compensation related to transaction-related costs as described on page 53 in note (1).
Operating expense - Operating expense in the three-month period ended June 30, 2026, includes banking and related fees of $1 million, external professional fees and other due diligence costs related to acquisitions of $17 million, which includes $12 million of transaction-related costs as described on page 53 in note (1), other corporate and clean energy-related expenses, including technology and other professional fees of $41 million in aggregate, which includes costs associated with legal, tax, and benefit plan related matters as described on page 53 in notes (4) and (5), and zero net unrealized foreign exchange remeasurement loss.
Operating expense in the six-month period ended June 30, 2026, includes banking and related fees of $1 million, external professional fees and other due diligence costs related to acquisitions of $27 million, which includes $19 million of transaction-
- 50 -
related costs as described on page 53 in note (1), other corporate and clean energy-related expenses, including technology and other professional fees of $82 million in aggregate, which includes costs associated with legal, tax, and benefit plan related matters and the write-down of a clean energy-related investment as described on page 53 in notes (3), (4) and (5), and a net unrealized foreign exchange remeasurement gain of $6 million.
Operating expense in the three-month period ended June 30, 2025 includes banking and related fees of $1 million, external professional fees and other due diligence costs related to acquisitions of $33 million, which includes $29 million of transaction‑related costs as described on page 53 in note (1), other corporate and clean energy-related expenses, including technology and other professional fees of $18 million in aggregate, and a net unrealized foreign exchange remeasurement loss of $(25) million.
Operating expense in the six-month period ended June 30, 2025 includes banking and related fees of $2 million, external professional fees and other due diligence costs related to acquisitions of $54 million, which includes $47 million of transaction‑related costs as described on page 53 in note (1), other corporate and clean energy-related expenses, including technology and other professional fees of $46 million in aggregate, and a net unrealized foreign exchange remeasurement loss of $(48) million.
Interest expense - The interest expense for the three and six-month periods ended June 30, 2026 increased compared to the same periods in 2025 primarily due to an increase in borrowings outstanding under the Credit Agreement, partially offset by the paydowns of Note Purchase Agreements.
Depreciation - Depreciation expense in the three and six-month periods ended June 30, 2026 was flat compared to the same periods in 2025 and includes capital improvements made at our corporate headquarters and Gallagher Centers of Excellence and to the acquisition of other corporate related fixed assets.
Benefit for income taxes - We allocate the provision for income taxes to the brokerage and risk management segments using local country statutory rates. Our consolidated effective tax rate for the three-month period ended June 30, 2026 was 21.7% compared to 22.3% for the same period in 2025. Our consolidated effective tax rate for the six-month period ended June 30, 2026 was 21.3% compared to 20.0% for the same period in 2025.
- 51 -
The following provides non-GAAP information that we believe is helpful when comparing our operating results for the three and six-month periods ended June 30, 2026 and 2025 for the corporate segment (in millions):
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| Three-Month Periods Ended June 30 | Pretax Loss | Income Tax (Provision) Benefit | (Loss) Attributable to Controlling Interests | Pretax Loss | Income Tax (Provision) Benefit | Net Earnings (Loss) Attributable to Controlling Interests | ||||||||||||||||||||||||||||||||
| Interest and banking costs | $ | (169) | $ | 44 | $ | (125) | $ | (159) | $ | 41 | $ | (118) | ||||||||||||||||||||||||||
| Clean energy-related | (2) | 1 | (1) | (2) | — | (2) | ||||||||||||||||||||||||||||||||
| Acquisition costs (1) | (18) | 3 | (15) | (34) | 6 | (28) | ||||||||||||||||||||||||||||||||
| Corporate (2) | (79) | 37 | (42) | (76) | 39 | (37) | ||||||||||||||||||||||||||||||||
| Corporate, as reported | (268) | 85 | (183) | (271) | 86 | (185) | ||||||||||||||||||||||||||||||||
| Adjustments | ||||||||||||||||||||||||||||||||||||||
| Transaction-related costs (1) | 12 | (2) | 10 | 29 | (5) | 24 | ||||||||||||||||||||||||||||||||
| Legal and tax related (4) | 13 | (3) | 10 | — | — | — | ||||||||||||||||||||||||||||||||
| Benefit plan related (5) | 8 | (2) | 6 | — | — | — | ||||||||||||||||||||||||||||||||
| Components of Corporate Segment, as adjusted | ||||||||||||||||||||||||||||||||||||||
| Interest and banking costs | (169) | 44 | (125) | (159) | 41 | (118) | ||||||||||||||||||||||||||||||||
| Clean energy-related | (2) | 1 | (1) | (2) | — | (2) | ||||||||||||||||||||||||||||||||
| Acquisition costs | (6) | 1 | (5) | (5) | 1 | (4) | ||||||||||||||||||||||||||||||||
| Corporate (2) | (58) | 32 | (26) | (76) | 39 | (37) | ||||||||||||||||||||||||||||||||
| Adjusted three months | $ | (235) | $ | 78 | $ | (157) | $ | (242) | $ | 81 | $ | (161) | ||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| Six-Month Periods Ended June 30, | Pretax Loss | Income Tax (Provision) Benefit | (Loss) Attributable to Controlling Interests | Pretax Loss | Income Tax (Provision) Benefit | Net Earnings (Loss) Attributable to Controlling Interests | ||||||||||||||||||||||||||||||||
| Interest and banking costs | $ | (327) | $ | 85 | $ | (242) | $ | (318) | $ | 83 | $ | (235) | ||||||||||||||||||||||||||
| Clean energy-related | (9) | 3 | (6) | (4) | 1 | (3) | ||||||||||||||||||||||||||||||||
| Acquisition costs (1) | (28) | 5 | (23) | (60) | 9 | (51) | ||||||||||||||||||||||||||||||||
| Corporate (2) | (155) | 103 | (52) | (171) | 127 | (44) | ||||||||||||||||||||||||||||||||
| Corporate, as reported | (519) | 196 | (323) | (553) | 220 | (333) | ||||||||||||||||||||||||||||||||
| Adjustments | ||||||||||||||||||||||||||||||||||||||
| Clean energy-related (3) | 5 | (2) | 3 | — | — | — | ||||||||||||||||||||||||||||||||
| Transaction-related costs (1) | 19 | (3) | 16 | 52 | (8) | 44 | ||||||||||||||||||||||||||||||||
| Legal and tax related (4) | 31 | (20) | 11 | — | — | — | ||||||||||||||||||||||||||||||||
| Benefit plan related (5) | 8 | (2) | 6 | — | — | — | ||||||||||||||||||||||||||||||||
| Components of Corporate Segment, as adjusted | ||||||||||||||||||||||||||||||||||||||
| Interest and banking costs | (327) | 85 | (242) | (318) | 83 | (235) | ||||||||||||||||||||||||||||||||
| Clean energy-related | (4) | 1 | (3) | (4) | 1 | (3) | ||||||||||||||||||||||||||||||||
| Acquisition costs | (9) | 2 | (7) | (8) | 1 | (7) | ||||||||||||||||||||||||||||||||
| Corporate (2) | (116) | 81 | (35) | (171) | 127 | (44) | ||||||||||||||||||||||||||||||||
| Adjusted six months | $ | (456) | $ | 169 | $ | (287) | $ | (501) | $ | 212 | $ | (289) | ||||||||||||||||||||||||||
- 52 -
(1)We incurred transaction-related costs, which include legal, consulting, employee compensation and other professional fees associated with completed, future and terminated acquisitions. Adjustments primarily relate to acquisition of AssuredPartners and Woodruff Sawyer, which closed in August 2025 and April 2025, respectively.
(2)Corporate pretax loss includes a net unrealized foreign exchange remeasurement loss of $(25) million in second quarter 2025. There was no net impact of unrealized foreign exchange remeasurement in second quarter 2026. Corporate pretax loss includes a net unrealized foreign exchange remeasurement gain of $6 million in the six-month period ended June 30, 2026 and a net unrealized foreign exchange remeasurement loss of $(48) million in the six-month period ended 2025.
(3)Adjustments in the six-month period ended June 30, 2026 include the write-down of a clean energy-related investment.
(4)Adjustments in second quarter 2026 and the six-month period ended June 30, 2026 include costs associated with legal and tax matters.
(5)Adjustments in second quarter 2026 and the six-month period ended June 30, 2026 include costs associated with the termination of the Gallagher US defined pension plan and other benefit plan changes.
Interest, banking costs and debt - Interest and banking costs includes expenses related to our debt.
Clean energy - This consists of the operating results related to our investments in clean energy projects, primarily fusion and carbon sequestration projects.
Acquisition costs - Consists mostly of external professional fees and other due diligence costs related to acquisitions. On occasion, we enter into forward currency hedges for the purchase price of committed, but not yet funded, acquisitions with funding requirements in currencies other than the U.S. dollar. The gains or losses, if any, associated with these hedge transactions are also included in acquisition costs.
Corporate - Consists of overhead allocations mostly related to corporate staff compensation, other corporate level activities, and net unrealized foreign exchange remeasurement. In addition, it includes the tax expense related to partial taxation of foreign earnings, nondeductible executive compensation and entertainment expenses, the tax benefit from vesting of employee equity awards, as well as other permanent or discrete tax items not reflected in the provision for income taxes in the brokerage and risk management segments. The income tax benefit of stock-based awards that vested or were settled in the six-month periods ended June 30, 2026 and 2025, was $31 million and $85 million, respectively, and is included in the table above in the Corporate line.
Clean energy investments - Please refer to our filings with the SEC, including Item 1A, “Risk Factors,” on pages 11 through 30 of our Annual Report on Form 10‑K for the fiscal year ended December 31, 2025, for a more detailed discussion of these and other factors that could impact the information above.
- 53 -
Liquidity and Capital Resources
Liquidity describes the ability of a company to generate sufficient cash flows to meet the cash requirements of its business operations. The insurance brokerage and risk management industries are not capital intensive. Historically, our capital requirements have primarily included dividend payments on our common stock, repurchases of our common stock, funding of our investments, acquisitions of brokerage and risk management operations and capital expenditures, including investments being made in IT and software development projects.
Operating Cash Flow
Historically, we have depended on our ability to generate positive cash flow from operations to meet a substantial portion of our cash requirements. We believe that our cash flows from operations and borrowings under our Credit Agreement (as defined below) will provide us with adequate resources to meet our liquidity needs in the foreseeable future. To fund acquisitions made during 2025 and for the six-month period ended June 30, 2026, we relied on a combination of net cash flows from operations, proceeds from borrowings under our Credit Agreement, proceeds from issuances of senior unsecured notes and issuance of our common stock.
Cash provided by operating activities was $967 million and $448 million for six-month periods ended June 30, 2026 and 2025, respectively. The increase in cash provided by operating activities during the six-month period ended June 30, 2026 compared to the same period in 2025, was primarily due to a decrease in payments on acquisition earnouts in excess of initial estimates (primarily related to the acquisition of the Willis Towers Watson treaty reinsurance brokerage operations) and by the growth in 2026 compared to 2025 in our reported net earnings, adjusted for non-cash items (i.e., EBITDAC), partially offset by timing differences between periods with cash receipts and disbursements related to accounts receivables and accrued compensation and other current liabilities. In April 2025, we made a $750 million earnout payment to the sellers related to the acquisition of the Willis Towers Watson treaty reinsurance brokerage operations in December 2021.
During the six-month period ended June 30, 2026 employee matching contributions to the 401(k) plan of $115 million relating to 2025 were funded using common stock. During the six-month period ended June 30, 2025, employee matching contributions to the 401(k) plan of $105 million relating to 2024 were funded using common stock.
When assessing our overall liquidity, we believe that the focus should be on EBITDAC, and cash provided by operating activities in our consolidated statement of cash flows. Consolidated EBITDAC was $2,503 million and $2,157 million for the six-month periods ended June 30, 2026 and 2025, respectively. Net earnings attributable to controlling interests were $1,146 million and $1,072 million for the six-month periods ended June 30, 2026 and 2025, respectively. We believe that EBITDAC items are indicators of trends in liquidity.
Defined Benefit Pension Plan
In 2025, we initiated a process to fully terminate our defined pension benefit plan. In fourth quarter 2025, substantially all of the future obligations under the plan were settled through a combination of lump sum payments to eligible, electing participants and a transfer of the remaining liability through the purchase of a group annuity contract to a highly-rated third-party insurance company. As of December 31, 2025, the only remaining obligations were payments to the Pension Benefit Guaranty Corporation (which we refer to as PBGC) for missing participants and the distribution of the surplus assets to plan participants. In fourth quarter 2025, we recognized a non-cash, pre-tax loss of approximately $16 million to operating expense in the consolidated statement of earnings that was offset by an approximate $12 million adjustment to consolidated statement of comprehensive earnings and a $4 million reversal of a deferred tax asset. In second quarter 2026, we completed the termination process related to our defined pension benefit plan and recognized a non-cash, pre-tax loss of approximately $17 million to operating expense in the consolidated statement of earnings. We did not make any additional funding to the plan related to this plan termination process.
Investing Cash Flows
Capital Expenditures - Capital expenditures were $87 million and $68 million for the six-month periods ended June 30, 2026 and 2025, respectively. In 2026, we expect total expenditures for capital improvements to be approximately $227 million (includes the impact of acquisitions closed through June 30, 2026), part of which is related to expenditures on office moves and investments being made in IT and software development projects. Capital expenditures increased in 2026 compared to 2025 primarily due to an increase in acquisition integration related expenditures, differences in the period over period timing of expenditures related to investments in information technology, and by the movement of information technology to cloud computing based technology from in‑house hosted environments. Expenditures made related to cloud computing based technology are accounted for as deferred costs versus fixed assets, which would reduce capital expenditures.
- 54 -
Acquisitions - Cash paid for acquisitions, net of cash and restricted cash acquired, was $616 million and $1,662 million in the six-month periods ended June 30, 2026 and 2025, respectively. In addition, during the six-month period ended June 30, 2026, we issued 0.1 million shares ($17 million) of our common stock as payment for a portion of the total consideration paid for 2026 acquisitions and earnout payments made in 2026. During the six-month period ended June 30, 2025, we issued 0.1 million shares ($17 million) of our common stock as payment for consideration paid for 2025 acquisitions and earnout payments made in 2025. We completed sixteen and twenty acquisitions in the six-month periods ended June 30, 2026 and 2025, respectively. Annualized revenues of businesses acquired in the six-month periods ended June 30, 2026 and 2025 totaled approximately $122 million and $392 million, respectively. For the remainder of 2026, we expect to use cash on hand, new debt, our Credit Agreement, cash from operations and our common stock, or a combination thereof to fund all of the acquisitions we complete.
If liquidity concerns arise, we may be more likely to issue common stock to fund acquisitions.
Dispositions - During each of the six-month periods ended June 30, 2026 and 2025, we sold several books of business and recognized net gains of $14 million and $13 million, respectively. We received net cash proceeds of $6 million and $2 million, respectively, in these 2026 and 2025 transactions.
Financing Cash Flows
At June 30, 2026, we had $9,550 million of Senior Notes, $2,683 million of corporate related borrowings outstanding, $1,365 million of borrowings outstanding under our Credit Agreement, $134 million of borrowings outstanding under our Premium Financing Debt Facility and a cash and cash equivalent balance of $1,386 million.
As of June 30, 2026 we had no pre-issuance hedges open for 2026.
The Senior Notes, Note Purchase Agreements, the Credit Agreement and the Premium Financing Debt Facility contain various financial covenants that require us to maintain specified financial ratios. We were in compliance with these covenants at June 30, 2026.
Senior Notes - There were no changes in our Senior Notes in 2026 and 2025.
Note Purchase Agreement - During February 2026, we used operating cash to fund the $140 million Series II note maturity with a fixed rate of 4.85% due February 13, 2026 and $175 million Series I note maturity with a fixed rate of 4.73% due February 27, 2026.
During June 2026, we used operating cash to fund the $175 million Series Q note maturity that had a fixed rate of 4.40% that was due June 2, 2026 and $150 million Series P note maturity that had a fixed rate of 4.36% that was due June 24, 2026.
Credit Agreement - On April 3, 2025, we entered into an amendment and restatement to the Credit Agreement dated June 22, 2023 (which, as amended and restated, we refer to as the Credit Agreement). The Credit Agreement provides for a five-year unsecured revolving credit facility in the amount of $2,500 million, which is also available in Pounds Sterling, Canadian Dollars, Australian Dollars, New Zealand Dollars, Euros, Japanese Yen and any other currencies agreed by the lenders. The Credit Agreement also includes a $75 million letter of credit sub-facility and a $250 million Euro swingline sub-facility. We may also, upon the agreement of either one or more then-existing lenders or of additional banks not currently party to the Credit Agreement, increase the commitments under the Credit Agreement up to $3,000 million. The amendment and restatement, among other things, also extended the maturity date from June 22, 2028 to April 3, 2030 and updated the facility fee and applicable margin as determined by reference to the rating of our long-term senior unsecured debt.
We use the Credit Agreement to post letters of credit and to borrow funds to supplement our operating cash flows from time to time. In the six-month period ended June 30, 2026, we borrowed an aggregate of $5,010 million and repaid $3,645 million. At June 30, 2026, there were $1,365 million of borrowings outstanding under the Credit Agreement. Due to outstanding letters of credit, $1,133 million remained available for potential borrowings under the Credit Agreement at June 30, 2026. Principal uses of the 2026 and 2025 borrowings under the Credit Agreement were to fund acquisitions, earnout payments related to acquisitions and general corporate purposes.
Premium Financing Debt Facility - On November 17, 2025, we entered into an amendment to our revolving loan facility (which we refer to as the Premium Financing Debt Facility), that provides funding for the three Australian (AU) and New
- 55 -
Zealand (NZ) premium finance subsidiaries. The Premium Financing Debt Facility is comprised of: (i) Facility B, which is separated into AU$390 million and NZ$10 million tranches (the AU$ tranche will decrease as of March 1, 2027 to AU$310 million and the NZ$ tranche will increase as of October 1, 2026 to NZ$25 million), (ii) Facility C, which is an AU$60 million equivalent multi-currency overdraft tranche and (iii) Facility D, which is a NZ$15 million equivalent multi-currency overdraft tranche.
At June 30, 2026, AU$182 million of borrowings were outstanding under Facility B, with no borrowings outstanding under the NZ$ tranche of Facility B. There were AU$6 million of borrowings outstanding under Facility C and NZ$6 million of borrowings were outstanding under Facility D, which in aggregate amount to US$134 million of borrowings outstanding under the Premium Financing Debt Facility.
Dividends - Our board of directors determines our dividend policy. Our board of directors determines dividends on our common stock on a quarterly basis after considering our available cash from earnings, our anticipated cash needs and current conditions in the economy and financial markets.
In the six-month period ended June 30, 2026, we declared $364 million in cash dividends on our common stock, or $0.70 per common share per quarter, an 8% increase over the six-month period ended June 30, 2025. On July 29, 2026, we announced a quarterly dividend for third quarter 2026 of $0.70 per common share. This dividend level in 2026 will result in annualized net cash used by financing activities in 2026 of approximately $718 million (based on the number of outstanding shares as of June 30, 2026) or an anticipated increase in cash used of approximately $52 million compared to 2025. We make no assurances regarding the amount of any future dividend payments.
Shelf Registration Statement - On February 12, 2024, we filed a shelf registration statement on Form S-3 with the SEC, registering the offer and sale from time to time, of an indeterminate amount of debt securities, guarantees, common stock, preferred stock, warrants, depositary shares, purchase contracts, or units. The availability of the potential liquidity under this shelf registration statement depends on investor demand, market conditions and other factors. We make no assurances regarding when, or if, we will issue any securities under this registration statement. On November 15, 2022, we filed a shelf registration statement on Form S-4 with the SEC, registering 7.0 million shares of our common stock that we may offer and issue from time to time in connection with future acquisitions of other businesses, assets or securities. At June 30, 2026, 5.4 million shares remained available for issuance under this registration statement. Please see the information set forth in “Investing Cash Flows - Acquisitions.”
Common Stock Repurchases - We have in place a common stock repurchase plan approved by our board of directors in July 2021, that authorizes the repurchase of up to $1.5 billion of common stock. During the six-month period ended June 30, 2026 we repurchased 2.3 million shares of our common stock in the amount of $480 million pursuant to our repurchase plan. During the six-month period ended June 30, 2025, we did not repurchase shares of our common stock. The plan authorizes the repurchase of our common stock at such times and prices, as we may deem advantageous, in transactions on the open market or in privately negotiated transactions. We are under no commitment or obligation to repurchase any particular number of shares, and the plan may be suspended at any time at our discretion. Management may consider repurchasing common stock during the remainder of 2026 to the extent that our available cash exceeds acquisition opportunities. Funding for share repurchases may come from a variety of sources, including cash from operations, short-term or long‑term borrowings under our Credit Agreement or other sources. See “Issuer Purchases of Equity Securities” below for more information regarding shares repurchased during the quarter.
Public Offering of Common Stock - On December 9, 2024, we entered into an Underwriting Agreement with Morgan Stanley & Co. LLC and BofA Securities, Inc., as representatives of the several underwriters listed thereto, pursuant to which we agreed to sell 30.4 million shares of our common stock for a public per share offering price of $280.00, for aggregate offering price of $8.5 billion. The offering closed on December 11, 2024 and 30.4 million shares of our common stock were issued for net proceeds, after underwriting discounts, of $8.3 billion. We also granted the underwriters a 30-day option to purchase up to an additional 4.6 million shares of our common stock at the same price, which was exercised in full by the underwriters on January 6, 2025. The option closed on January 7, 2025 and 4.6 million shares of our common stock were issued for net proceeds, after underwriting discounts, of $1.3 billion of cash. We used the proceeds of this offering to fund a portion of the cash consideration payable in connection with the AssuredPartners acquisition and for other general corporate purposes including other acquisitions.
At-the-Market Equity Program - On March 14, 2024, we entered into an updated Equity Distribution Agreement with Morgan Stanley & Co. LLC, pursuant to which we may offer and sell, from time to time, up to 3.0 million shares of our common stock through Morgan Stanley as sales agent. We intend to use the net proceeds of sales under this program to
- 56 -
fund future acquisitions from time to time or for general corporate purposes. During the quarter ended June 30, 2026, we did not sell shares of our common stock under the program.
Common Stock Issuances - Refer to Note 13 for more information regarding the issuance or our common stock and the qualified contributory savings and thrift 401(k) plan.
Outlook - We believe that we have sufficient capital and access to additional capital to meet our short- and long-term cash flow needs.
Critical Accounting Estimates
There have been no changes in our critical accounting estimates, which include revenue recognition, income taxes and intangible assets/earnout obligations, as discussed in our Annual Report on Form 10-K for the year ended December 31, 2025.
Business Combinations and Dispositions
See Note 3 to the unaudited consolidated financial statements for a discussion of our business combinations during the six-month period ended June 30, 2026. We did not have any material dispositions during the six-month period ended June 30, 2026.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to various market risks in our day to day operations. Market risk is the potential loss arising from adverse changes in market rates and prices, such as interest and foreign currency exchange rates and equity prices. The following analyses present the hypothetical loss in fair value of the financial instruments held by us at June 30, 2026 that are sensitive to changes in interest rates. The range of changes in interest rates used in the analyses reflects our view of changes that are reasonably possible over a one‑year period. This discussion of market risks related to our consolidated balance sheet includes estimates of future economic environments caused by changes in market risks. The effect of actual changes in these market risk factors may differ materially from our estimates. In the ordinary course of business, we also face risks that are either nonfinancial or unquantifiable, including credit risk and legal risk. These risks are not included in the following analyses.
Our invested assets are primarily held as cash and cash equivalents, which are subject to various market risk exposures such as interest rate risk. The fair value of our portfolio of cash and cash equivalents at June 30, 2026 approximated its carrying value due to its short‑term duration. We estimated market risk as the potential decrease in fair value resulting from a hypothetical one‑percentage point increase in interest rates for the instruments contained in the cash and cash equivalents investment portfolio. The resulting fair values were not materially different from their carrying values at June 30, 2026.
At June 30, 2026, we had $12,233 million of borrowings outstanding under our various senior notes and note purchase agreements. The aggregate estimated fair value of these borrowings at June 30, 2026 was $11,303 million due to their long‑term duration and fixed interest rates associated with these debt obligations. No active or observable market exists for our private placement long-term debt. Therefore, the estimated fair value of this debt is based on the income valuation approach, which is a valuation technique that converts future amounts (for example, cash flows or income and expenses) to a single current (that is, discounted) amount. The fair value measurement is determined on the basis of the value indicated by current market expectations about those future amounts. Because our debt issuances generate a measurable income stream for each lender, the income approach was deemed to be an appropriate methodology for valuing the private placement long-term debt. The methodology used calculated the original deal spread at the time of each debt issuance, which was equal to the difference between the yield of each issuance (the coupon rate) and the equivalent benchmark treasury yield at that time. The market spread as of the valuation date was calculated, which is equal to the difference between an index for investment grade insurers and the equivalent benchmark treasury yield today. An implied premium or discount to the par value of each debt issuance based on the difference between the origination deal spread and market as of the valuation date was then calculated. The index we relied on to represent investment grade insurers was the Bloomberg Valuation Services (BVAL) U.S. Insurers BBB index. This index is comprised primarily of insurance brokerage firms and was representative of the industry in which we operate. For the purpose of our analysis, the average BBB rate was assumed to be the appropriate borrowing rate for us.
- 57 -
We estimated market risk as the potential impact on the value of the debt recorded in our consolidated balance sheet based on a hypothetical one‑percentage point decrease in our weighted average borrowing rate at June 30, 2026 and the resulting fair values would have been $5 million lower than their carrying value (or $12,228 million). We estimated market risk as the potential impact on the value of the debt recorded in our consolidated balance sheet resulting from a hypothetical one‑percentage point increase in our weighted average borrowing rate at June 30, 2026 and the resulting fair values would have been $1,732 million lower than their carrying value (or $10,501 million).
At June 30, 2026, we had $1,365 million of borrowings outstanding under our Credit Agreement and $134 million of borrowings outstanding under our Premium Financing Debt Facility. The fair value of these borrowings approximate their carrying value due to their short‑term duration and variable interest rates associated with these debt obligations. Market risk is estimated as the potential increase in fair value resulting from a hypothetical one‑percentage point decrease in our weighted average short-term borrowing rate at June 30, 2026, and the resulting fair value is not materially different from their carrying value.
We are subject to foreign currency exchange rate risk primarily from one of our larger U.K. based brokerage subsidiaries that incurs expenses denominated primarily in British pounds while receiving a substantial portion of its revenues in U.S. dollars. Please see Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2025 for additional information regarding potential foreign exchange rate risks arising from Brexit. In addition, we are subject to foreign currency exchange rate risk from our Australian, Canadian, Indian, Jamaican, New Zealand, Norwegian, Singaporean and various Caribbean and Latin American operations because we transact business in their local denominated currencies. Foreign currency gains (losses) related to this market risk are recorded in earnings before income taxes as transactions occur. Assuming a hypothetical adverse change of 10% in the average foreign currency exchange rate for the six-month period ended June 30, 2026 (a weakening of the U.S. dollar), earnings before income taxes would have increased by approximately $56 million. Assuming a hypothetical favorable change of 10% in the average foreign currency exchange rate for the six-month period ended June 30, 2026 (a strengthening of the U.S. dollar), earnings before income taxes would have decreased by approximately $19 million. We are also subject to foreign currency exchange rate risk associated with the translation of local currencies of our foreign subsidiaries into U.S. dollars. We manage the balance sheets of our foreign subsidiaries, where practical, such that foreign liabilities are matched with equal foreign assets, maintaining a “balanced book” which minimizes the effects of currency fluctuations. However, our consolidated financial position is exposed to foreign currency exchange risk related to intra-entity loans between our U.S. based subsidiaries and our non-U.S. based subsidiaries that are denominated in the respective local foreign currency. A transaction that is in a foreign currency is first remeasured at the entity’s functional (local) currency, where applicable, (which is an adjustment to consolidated earnings) and then translated to the reporting (U.S. dollar) currency (which is an adjustment to consolidated stockholders’ equity) for consolidated reporting purposes. If the transaction is already denominated in the foreign entity’s functional currency, only the translation to U.S. dollar reporting is necessary. The remeasurement process required by U.S. GAAP for such foreign currency loan transactions will give rise to a consolidated unrealized foreign exchange gain or loss, which could be material, that is recorded in accumulated other comprehensive earnings (loss).
Historically, we have not entered into derivatives or other similar financial instruments for trading or speculative purposes. However, with respect to managing foreign currency exchange rate risk in India, Norway and the U.K., we have periodically purchased financial instruments to minimize our exposure to this risk. During the six-month periods ended June 30, 2026 and 2025, we had several monthly forward contracts and options in place with an external financial institution that are designed to hedge a significant portion of our future Norway and the U.K. currency revenues through various future payment dates. In addition, during the six-month periods ended June 30, 2026 and 2025, we had several monthly put/call options in place with an external financial institution that were designed to hedge a significant portion of our Indian currency disbursements through various future payment dates. Although these hedging strategies were designed to protect us against significant India, Norway and the U.K. currency exchange rate movements, we are still exposed to some foreign currency exchange rate risk for the portion of the payments and currency exchange rate that are unhedged. All of these hedges are accounted for in accordance with ASC Topic 815, “Derivatives and Hedging”, and periodically are tested for effectiveness in accordance with such guidance. In the scenario where such hedge does not pass the effectiveness test, the hedge will be re‑measured at the stated point and the appropriate loss, if applicable, would be recognized. In the six-month period ended June 30, 2026 there has been no such effect on our financial presentation. The impact of these hedging strategies was not material to our unaudited consolidated financial statements for the six-month period ended June 30, 2026. See Note 11 to our unaudited consolidated financial statements for the changes in fair value of these derivative instruments reflected in comprehensive earnings at June 30, 2026.
- 58 -
Item 4. Controls and Procedures
We carried out an evaluation required by the Exchange Act, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rule 13a-15(e) of the Exchange Act, as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to provide reasonable assurance that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
During the most recent fiscal quarter, there has not occurred any change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as specified above. Management does not expect, however, that our disclosure controls and procedures will prevent or detect all errors and fraud. Any control system, no matter how well designed and operated, is based upon certain assumptions and can provide only reasonable, not absolute, assurance that its objectives will be met. Further, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within our Company have been detected.
- 59 -
Part II - Other Information
Item 1. Legal Proceedings
Please see the information set forth in Note 12 to our unaudited consolidated financial statements, included herein, under “Litigation, Regulatory and Taxation Matters.”
Item 1A. Risk Factors
The risk factors described under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 should be considered alongside the information contained in this report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table shows the purchases of our common stock made by or on behalf of us or any “affiliated purchaser” (as such term is defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended) for each fiscal month in the three-month period ended June 30, 2026:
| Period | Total Number of Shares Purchased (1) | Average Price Paid per Share (2) | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (3) | Maximum Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs (3) (4) | ||||||||||||||||||||||
| April 1 through April 30, 2026 | 29,161 | $ | 218.26 | — | $ | 1,190 | ||||||||||||||||||||
| May 1 through May 31, 2026 | 861,014 | 199.57 | 851,972 | 1,020 | ||||||||||||||||||||||
| June 1 through June 30, 2026 | 11,511 | 214.69 | — | 1,020 | ||||||||||||||||||||||
| Total | 901,686 | $ | 200.37 | 851,972 | ||||||||||||||||||||||
(1)Amounts in this column include shares of our common stock purchased by the trustees of trusts established under our DEPP, our DCPP and our Supplemental Savings and Thrift Plan (which we refer to as the Supplemental Plan), respectively. These plans are considered to be unfunded for purposes of federal tax law since the assets of these trusts are available to our creditors in the event of our financial insolvency. See Note 9 to the June 30, 2026 unaudited consolidated financial statements in this report for more information regarding the DEPP. In the second quarter of 2026, we instructed the trustee for the DEPP and the DCPP to reinvest dividends on shares of our common stock held by these trusts and to purchase our common stock using cash that we contributed to the DCPP related to 2026 awards under the DCPP. The Supplemental Plan is an unfunded, non-qualified deferred compensation plan that allows certain highly compensated employees to defer compensation, including Company match amounts, on a before-tax basis or after‑tax basis. Under the terms of the Supplemental Plan, all amounts credited to an employee’s account may be deemed invested, at the employee’s election, in a number of investment options that include various mutual funds, an annuity product and a fund representing our common stock. When an employee elects to have some or all of the amounts credited to the employee’s account under the Supplemental Plan deemed to be invested in the fund representing our common stock, the trustee of the trust for the Supplemental Plan purchases shares of our common stock in a number sufficient to ensure that the trust holds a number of shares of our common stock with a value equal to the amounts deemed invested in the fund representing our common stock. We want to ensure that at the time when an employee becomes entitled to a distribution under the terms of the Supplemental Plan, any amounts deemed to be invested in the fund representing our common stock are distributed in the form of shares of our common stock held by the trust. We established the trusts for the DEPP, the DCPP and the Supplemental Plan to assist us in discharging our deferred compensation obligations under these plans. All assets of these trusts, including any shares of our common stock purchased by the trustees, remain, at all times, assets of the Company, subject to the claims of our creditors in the event of our financial insolvency. The terms of the DEPP, the DCPP and the Supplemental Plan do not provide for a specified limit on the number of shares of common stock that may be purchased by the respective trustees of the trusts.
(2)The average price paid per share is calculated on a settlement basis and does not include commissions.
- 60 -
(3)Effective July 28, 2021, the board of directors approved a common stock repurchase plan of up to $1.5 billion of common stock. Repurchases of common stock may be effected from time to time through open market purchases, trading plans established in accordance with the SEC’s rules, accelerated stock repurchases, private transactions or other means, depending on satisfactory market conditions, applicable legal requirements and other factors. The repurchase plan has no expiration date and we are under no commitment or obligation to repurchase any particular amount of our common stock under this plan. At our discretion, we may suspend the repurchase plan at any time.
(4)Dollar values stated in millions.
Item 5. Other Information
During the quarter ended June 30, 2026, no director or officer adopted terminated
Item 6. Exhibits
Filed with this Form 10‑Q
| 3.1 | Restated Certificate of Incorporation of Arthur J. Gallagher & Co. (incorporated by reference to Exhibit 3.2 to our Form 8-K Current Report dated May 11, 2023, File No. 1-09761). | |||||||
| 3.2 | Amended and Restated Bylaws of Arthur J. Gallagher & Co. (incorporated by reference to Exhibit 3.1 to our Form 8-K Current Report dated January 29, 2025, File No. 1-09761). | |||||||
| 31.1 | Rule 13a-14(a) Certification of Chief Executive Officer. | |||||||
| 31.2 | Rule 13a-14(a) Certification of Chief Financial Officer. | |||||||
| 32.1 | Section 1350 Certification of Chief Executive Officer. | |||||||
| 32.2 | Section 1350 Certification of Chief Financial Officer. | |||||||
| 101.INS | Inline XBRL Instance Document. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document. | |||||||
| 101.SCH | Inline XBRL Taxonomy Extension Schema with embedded linkbases document. | |||||||
| 104 | Cover Page Interactive Data File formatted in Inline XBRL (included as Exhibit 101). | |||||||
- 61 -
Signature
Pursuant to the requirements of the Exchange Act, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Arthur J. Gallagher & Co. | ||||||||
Date: August 5, 2026 | By: | /s/ Douglas K. Howell | ||||||
| Douglas K. Howell Vice President and Chief Financial Officer (principal financial officer and duly authorized officer) | ||||||||
- 62 -