STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

AKO posts higher 9M25 revenue and earnings with solid cash flow

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Embotelladora Andina S.A. (AKO) filed a Form 6-K with unaudited interim results. For the nine months ended September 30, 2025, net sales were ThCh$ 2,393,158,584, up from ThCh$ 2,210,479,090 a year earlier. Net income reached ThCh$ 168,746,694 versus ThCh$ 134,127,397, with earnings per share of 169.42 (Series A) and 186.36 (Series B), compared with 133.80 and 147.18. Gross profit was ThCh$ 923,975,453 and operating expenses reflected higher distribution and administrative costs.

Total assets were ThCh$ 3,384,485,757 (vs. ThCh$ 3,291,104,273 at December 31, 2024). Equity rose to ThCh$ 1,173,654,999 and current liabilities decreased to ThCh$ 699,474,986, while non-current liabilities increased to ThCh$ 1,511,355,772. Cash from operating activities was ThCh$ 246,705,608, with cash and cash equivalents of ThCh$ 282,827,772 at period end. The company recorded an IAS 21 exchangeability adjustment of ThCh$ 43,370,401 to equity tied to Argentina’s currency regime changes. The Chile bottling agreement expired in January 2025 and is in renewal process; other territories’ agreements continue toward 2027–2028 under TCCC’s discretion.

Positive

  • None.

Negative

  • None.

Insights

Solid 9M growth with stable cash generation; routine update.

Andina reported higher nine-month net sales of ThCh$ 2,393,158,584 and net income of ThCh$ 168,746,694, indicating stronger volumes/pricing versus the prior period. EPS improved for both share series, while gross profit rose alongside distribution and admin costs.

Balance sheet shows assets at ThCh$ 3,384,485,757 and equity at ThCh$ 1,173,654,999. Current liabilities declined; non-current liabilities increased, suggesting duration mix shifts. Operating cash flow was ThCh$ 246,705,608, supporting liquidity with period-end cash of ThCh$ 282,827,772.

Accounting effects include an IAS 21 equity adjustment of ThCh$ 43,370,401 due to Argentina exchangeability changes. The Chile franchise agreement is under renewal; terms are at TCCC’s discretion per the disclosure.

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

September 2025

Date of Report (Date of Earliest Event Reported)

 

Embotelladora Andina S.A.

(Exact name of registrant as specified in its charter)

 

Andina Bottling Company, Inc.

(Translation of Registrant´s name into English)

 

Avda. Miraflores 9153

Renca

Santiago, Chile

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨ No x

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ¨ No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

Yes ¨ No x

 

 

 

 

 

 

 

  Interim Consolidated Financial Statements  
     
  EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES  
     
  Santiago, Chile  
  September 30, 2025 and December 31, 2024  

 

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Interim Consolidated Financial Statements

 

September 30, 2025 (non-audited) and December 31, 2024

 

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Financial Statements

 

I.Interim Consolidated Statements of Financial Position as of September 30, 2025 (non-audited) and December 31, 2024 1
    
II.Interim Consolidated Statements of Income by Function (non-audited) 3
    
III.Interim Consolidated Statements of Comprehensive (Loss) Income (non-audited) 4
    
IV.Interim Consolidated Statements of Changes in Equity (non-audited) 5
    
V.Interim Consolidated Statements of Direct Cash Flows (non-audited) 6
    
VI.Notes to the Interim Consolidated Financial Statements 7

 

1 – Corporate information 7
2 – Basis of presentation of the consolidated financial statements and application of accounting criteria 8
3 – Financial reporting by segment reporting 27
4 – Cash and cash equivalents 30
5 – Other current and non-current financial assets 30
6 – Other current and non-current non-financial assets 31
7 – Trade accounts and other accounts receivable 32
8 – Inventories 33
9 – Tax assets and liabilities 34
10 – Income tax, deferred taxes, and other taxes 34
11 – Property, plant, and equipment 37
12 – Related parties 40
13 – Current and non-current employee benefits 42
14 – Investments in associates accounted for using the equity method 43
15 – Intangible assets other than goodwill 46
16 – Goodwill 47
17 – Other current and non-current financial liabilities 48
18 – Trade and other accounts payable 58
19 – Other provisions current and non-current 58
20 – Other non-financial liabilities 59
21 – Equity 59
22 – Derivative assets and liabilities 63
23 – Litigation and contingencies 66
24 – Financial risk management 70
25 – Expenses by nature 74
26 – Other income 74
27 – Other expenses by function 74
28 – Financial income and expenses 75
29 – Exchange difference 75
30 – Local and foreign currency 76
31 – Environment (non-audited) 80
32 – Subsequent events 80

 

 

 

 

Consolidated Financial Statements

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

September 30, 2025 (non-audited) and December 31, 2024

 

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

as of September 30, 2025 and December 31, 2024

 

ASSETS  NOTE   09.30.2025   12.31.2024 
       ThCh$   ThCh$ 
Current assets               
                
Cash and cash equivalents   4    282,827,772    248,899,004 
Other financial assets   5    1,657,681    76,586,583 
Other non-financial assets   6    20,737,984    27,260,507 
Trade and other accounts receivable   7    269,703,834    332,831,088 
Accounts receivable from related entities   12.1    13,102,207    9,901,543 
Inventory   8    325,785,462    299,970,909 
Current tax assets   9    45,067,077    17,746,106 
Total current assets        958,882,017    1,013,195,740 
                
Non-current assets               
Other financial assets   5    172,915,434    169,420,303 
Other non-financial assets   6    89,935,970    79,746,695 
Trade and other accounts receivable   7    203,859    335,723 
Accounts receivable from related entities   12.1    4,897,750    292,931 
Investments accounted for using the equity method   14    89,389,071    85,192,710 
Intangible assets other than goodwill   15    731,922,762    693,383,630 
Goodwill   16    145,761,042    144,681,420 
Property, plant, and equipment   11    1,183,046,582    1,097,773,572 
Deferred tax assets   10.2    7,531,270    7,081,549 
Total non-current assets        2,425,603,740    2,277,908,533 
                
Total Assets        3,384,485,757    3,291,104,273 

 

Notes 1 to 32 form an integral part of these Consolidated Financial Statements.

 

1

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

as of September 30, 2025 and December 31, 2024

 

LIABILITIES AND EQUITY  NOTE   09.30.2025   12.31.2024 
         ThCh$    ThCh$ 
LIABILITIES               
Current liabilities               
Other financial liabilities   17    64,343,238    110,330,460 
Trade and other accounts payable   18    409,901,906    457,074,643 
Accounts payable to related entities   12.2    88,298,537    94,376,420 
Other provisions   19    2,739,217    1,522,426 
Tax liabilities   9    38,223,632    28,369,276 
Current provisions for employee benefits   13    59,142,098    72,367,187 
Other non-financial liabilities   20    36,826,358    142,103,582 
Total current liabilities        699,474,986    906,143,994 
                
Other financial liabilities   17    1,196,642,145    1,066,543,247 
Trade and other accounts payable   18    1,160,799    2,534,836 
Accounts payable to related entities   12.2    -    380,465 
Other provisions   19    56,749,007    53,723,373 
Deferred tax liabilities   10.2    230,604,822    224,967,885 
Non-current provisions for employee benefits   13    21,987,740    20,160,468 
Other non-financial liabilities   20    4,211,259    2,252,985 
Total non-current liabilities        1,511,355,772    1,370,563,259 
                
EQUITY               
Issued capital   21    270,737,574    270,737,574 
Retained earnings   21    1,076,202,395    891,746,153 
Other reserves   21    (211,420,763)   (186,074,535)
Equity attributable to owners of the parent        1,135,519,206    976,409,192 
Non-controlling interests        38,135,793    37,987,828 
Total Equity        1,173,654,999    1,014,397,020 
Total Liabilities and Equity        3,384,485,757    3,291,104,273 

 

Notes 1 to 32 form an integral part of these Consolidated Financial Statements.

 

2

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Income by Function

For the periods ended September 30, 2025 and 2024

 

       01.01.2025   01.01.2024   07.01.2025   07.01.2024 
   NOTE   09.30.2025
(non-audited)
   09.30.2024
(non-audited)
   09.30.2025
(non-audited)
   09.30.2024
(non-audited)
 
      ThCh$   ThCh$   ThCh$   ThCh$ 
Net sales        2,393,158,584    2,210,479,090    800,361,409    726,805,764 
Cost of sales   25    (1,469,183,131)   (1,344,338,346)   (498,442,929)   (451,541,791)
Gross profit        923,975,453    866,140,744    301,918,480    275,263,973 
Other income   26    10,077,890    907,051    5,614,721    239,835 
Distribution expenses   25    (215,582,338)   (195,441,297)   (70,827,010)   (66,077,620)
Administrative expenses   25    (408,146,272)   (392,495,426)   (139,162,611)   (130,599,850)
Other expenses, by function   27    (18,240,673)   (24,703,982)   (5,382,021)   (5,176,409)
Other (losses) gains        -    -    -    - 
Financial income   28    12,053,217    16,158,245    4,599,606    6,154,512 
Financial costs   28    (51,372,724)   (50,239,798)   (17,663,862)   (18,917,085)
Share of profit (loss) of investments in associates and joint ventures accounted for using the equity method   14.3    1,134,515    1,860,133    (384,778)   760,376 
Foreign exchange differences   29    695,421    (9,308,549)   3,974,638    (950,645)
Income by indexation units        (4,057,265)   1,963,180    188,988    (2,675,460)
Net Income before income taxes        250,537,224    214,840,301    82,876,151    58,021,627 
Income tax expense   10.1    (81,790,530)   (80,712,904)   (25,296,216)   (15,724,815)
Net Income        168,746,694    134,127,397    57,579,935    42,296,812 
                          
Net income attributable to                         
Owners of the controller        168,384,268    132,987,772    57,178,363    41,942,358 
Non-controlling interests        362,426    1,139,625    401,572    354,454 
Net Income        168,746,694    134,127,397    57,579,935    42,296,812 
                          
Basic and diluted earnings per share in ongoing  operations                         
Earnings per Series A share   21.5    169.42    133.80    57.53    42.20 
Earnings per Series B share   21.5    186.36    147.18    63.28    46.42 

 

Notes 1 to 32 form an integral part of these Consolidated Financial Statements.

 

3

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income

For the periods ended September 30, 2025 and 2024

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
   09.30.2025
(non-audited)
   09.30.2024
(non-audited)
   09.30.2025
(non-audited)
   09.30.2024
(non-audited)
 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Other comprehensive income:                    
Net income   168,746,694    134,127,397    57,579,935    42,296,812 
Components of other comprehensive income that will not be reclassified to net income for the period, before tax                    
Actuarial gains (losses) on defined benefit plans   (341,384)   (1,494,019)   (200,744)   (119,209)
Components of other comprehensive income that will be reclassified to net income for the period, before tax                    
Gain (losses) from exchange rate translation differences   30,092,813    (97,454,339)   42,326,331    (66,585,132)
Gain (loss) on cash flow hedges   (11,642,957)   21,948,389    (9,260,542)   4,300,694 
Income taxes relating to components of other comprehensive income that will not be reclassified to net income for the period                    
Income tax related to defined benefit plans   92,174    403,385    54,201    32,186 
                     
Income taxes relating to components of other comprehensive income to be reclassified to net income for the period                    
Income taxes related to exchange rate translation differences   (3,731,118)   30,628,636    (4,213,072)   16,199,789 
                     
Income tax related to cash flow hedges   3,970,498    (6,737,787)   2,821,732    (1,229,577)
Other comprehensive income, total   18,440,026    (52,705,735)   31,527,906    (47,401,249)
Comprehensive income, Total   187,186,720    81,421,662    89,107,841    (5,104,437)
Comprehensive income attributable to:                    
Owners of the controller   186,400,909    80,530,046    87,847,782    (4,995,473)
Non-controlling interests   785,811    891,616    1,260,059    (108,964)
Comprehensive income, total   187,186,720    81,421,662    89,107,841    (5,104,437)

 

Notes 1 to 32 form an integral part of these Consolidated Financial Statements.

 

4

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Changes in Equity

For the period ended September 30, 2025 and 2024

 

       Other reserves                 
   Issued
capital
   Reserves for
exchange differences
on translation
   Cash flow
hedge reserve
   Actuarial gains or
losses on employee
benefits
   Other
reserves
   Total other
reserves
   Retained
earnings
   Equity attributable to
owners of the
controller
   Non-
controlling
interests
   Total equity 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance Period 01.01.2025   270,737,574    (599,259,259)   (11,879,833)   (8,087,069)   433,151,626    (186,074,535)   891,746,153    976,409,192    37,987,828    1,014,397,020 
Adjustment application IAS 21*   -    (43,362,869)   -    -    -    (43,362,869)   -    (43,362,869)   (7,532)   (43,370,401)
Equity at the beginning of the period   270,737,574    (642,622,128)   (11,879,833)   (8,087,069)   433,151,626    (229,437,404)   891,746,153    933,046,323    37,980,296    971,026,619 
Changes in equity                                                  
Comprehensive income                                                  
Earnings   -    -    -    -    -    -    168,384,268    168,384,268    362,426    168.746.694 
Other comprehensive income   -    25,908,828    (7,660,712)   -231,475    -    18,016,641    -    18,016,641    423,385    18.440.026 
Comprehensive income   -    25,908,828    (7,660,712)   -231,475    -    18,016,641    168,384,268    186,400,909    785,811    187.186.720 
Dividends   -    -    -    -    -    -    (34,786,456)   (34,786,456)   -    (34,786,456)
Increase (decrease) due to other changes **   -    -    -    -    -    -    50,858,430    50,858,430    -630,314    50,228,116 
Total changes in equity   -    25,908,828    (7,660,712)   -231,475    -    18,016,641    184,456,242    202,472,883    155,497    202,628,380 
Ending balance for the period ending 09.30.2025   270,737,574    (616,713,300)   (19,540,545)   (8,318,544)   433,151,626    (211,420,763)   1,076,202,395    1,135,519,206    38,135,793    1,173,654,999 

 

       Other reserves                 
   Issued
capital
   Reserves for
exchange differences
on translation
   Cash flow
hedge reserve
   Actuarial gains or
losses on employee
benefits
   Other
reserves
   Total other
reserves
   Retained
earnings
   Equity attributable to
owners of the
controller
   Non-
controlling
interests
   Total equity 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance Period 01.01.2024   270,737,574    (556,832,899)   (24,064,386)   (6,013,183)   433,151,626    (153,758,842)   769,311,795    886,290,527    34,694,887    920,985,414 
Changes in equity                                                  
Comprehensive income                                                  
Earnings   -    -    -    -    -    -    132,987,772    132,987,772    1,139,625    134.127.397 
Other comprehensive income   -    (66,588,167)   15,205,634    (1,075,193)   -    (52,457,726)   -    (52,457,726)   -248,009    (52.705.735)
Comprehensive income   -    (66,588,167)   15,205,634    (1,075,193)   -    (52,457,726)   132,987,772    80,530,046    891,616    81.421.662 
Dividends   -    -    -    -    -    -    (125,231,241)   (125,231,241)   -969,412    (126,200,653)
Increase (decrease) due to other changes **   -    -    -    -    -    -    127,793,750    127,793,750    22,834    127,816,584 
Total changes in equity   -    (66,588,167)   15,205,634    (1,075,193)   -    (52,457,726)   135,550,281    83,092,555    -54,962    83,037,593 
Ending balance for the period ending 09.30.2024   270,737,574    (623,421,066)   (8,858,752)   (7,088,376)   433,151,626    (206,216,568)   904,862,076    969,383,082    34,639,925    1,004,023,007 

 

* Corresponds to the impact of the application of Amendments to IAS 21 – Non-convertible financial assets, see Note 2.23.1.

** Mainly corresponds to the effects of inflation on the equity of our subsidiaries in Argentina (see Note 2.5.1).

 

Notes 1 to 32 form an integral part of these Consolidated Financial Statements.

 

5

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Direct Cash Flow Statements

For the periods ended September 30, 2025 and 2024

 

       01.01.2025   01.01.2024 
Cash flows from (used in) operating activities  NOTE   09.30.2025   09.30.2024 
       ThCh$   ThCh$ 
Cash flows provided by Operating Activities             
Receipts from the sale of goods and the rendering of services (including taxes)        3,245,367,054    3,187,197,957 
Payments for Operating Activities               
Payments to suppliers for goods and services (including taxes)        (2,227,137,784)   (2,293,905,935)
Payments to and on behalf of employees        (259,227,094)   (242,952,430)
Other payments for operating activities (value-added taxes on purchases, sales and others)        (379,504,391)   (312,067,035)
Dividends received        2,694,175    2,752,778 
Interest payments        (55,085,308)   (52,932,146)
Interest received        4,806,866    8,351,762 
Income tax payments        (76,535,420)   (65,298,097)
Other cash movements (tax on bank debits Argentina and others)        (8,672,490)   (12,892,536)
Cash flows provided by (used in) Operating Activities        246,705,608    218,254,318 
                
Cash flows provided by (used in) Investing Activities               
Cash flows used in acquiring non-controlling interests        160,000    78,707 
Proceeds from sale of Property, plant and equipment        (192,634,783)   (210,512,294)
Purchase of Property, plant and equipment        -    - 
Payment on forward, term option and financial exchange agreements        72,785,812    - 
Collection on forward, term, option and financial exchange agreements        (1,385,793)   519,371 
Other (payments) redemptions for (purchases) of financial instruments        (121,074,764)   (209,914,216)
                
Cash flows from (used in) financing activities               
Proceeds from changes in ownership interests in subsidiaries               
Proceeds (payments) from short term loans        122,049,812    96,895,821 
Loan payments        (50,481,308)   (56,301,591)
Lease liability payments        (11,250,072)   (7,082,373)
Dividend payments by the reporting entity        (140,973,626)   (126,603,360)
Other cash inflows (outflows) (placement and payment of public debt)        (15,943,974)   1,133,489 
Net cash flows (used in) generated by Financing Activities        (96,599,168)   (91,958,014)
Net increase in cash and cash equivalents before exchange differences        29,031,676    (83,617,912)
Effects of exchange differences on cash and cash equivalents        6,930,578    4,133,318 
Effects of inflation in cash and cash equivalents in Argentina        (2,033,486)   (13,513,822)
Net increase (decrease) in cash and cash equivalents        33,928,768    (92,998,416)
Cash and cash equivalents – beginning of period   4    248,899,004    303,683,683 
Cash and cash equivalents - end of period   4    282,827,772    210,685,267 

 

Notes 1 to 32 form an integral part of these Consolidated Financial Statements.

 

6

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Notes to the Consolidated Financial Statements

 

1 – CORPORATE INFORMATION

 

Embotelladora Andina S.A. RUT (Chilean Taxpayer Id. N°) 91.144.000-8 (hereinafter “Andina,” and together with its subsidiaries, the “Company”) is an open stock corporation, whose corporate address and principal offices are located at Miraflores 9153, borough of Renca, Santiago, Chile. The Company is registered in the Securities Registry of the Chilean Financial Market Commission (hereinafter "CMF"), and pursuant to Chile’s Law 18,046 is subject to the supervision of this entity. It is also registered with the U.S. Securities and Exchange Commission (hereinafter “SEC”), and its stock is traded on the New York Stock Exchange since 1994.

 

The principal activity of Embotelladora Andina S.A. is to produce, bottle, commercialize and distribute the products under registered trademarks of The Coca-Cola Company (TCCC), as well as commercialize and distribute some brands of other companies such as Monster, AB InBev, Diageo and Capel, among others. The Company maintains operations and is licensed to produce, commercialize and distribute such products in certain territories in Chile, Brazil, Argentina and throughout the entire territory of Paraguay

 

In Chile, the territories in which it has TCCC’s franchise are the Metropolitan Region; the province of San Antonio, the V Region; the province of Cachapoal including the commune of San Vicente de Tagua-Tagua, the VI Region; the II Region of Antofagasta; the III Region of Atacama, the IV Region of Coquimbo XI Region de Aysén del General Carlos Ibáñez del Campo; XII Region of Magallanes and Chilean Antarctic. In Brazil, the aforementioned franchise covers much of the state of Rio de Janeiro, the entire state of Espirito Santo, and part of the states of São Paulo and Minas Gerais. In Argentina it includes the provinces of Córdoba, Mendoza, San Juan, San Luis, Entre Ríos, as well as part of the provinces of Santa Fe and Buenos Aires, Chubut, Santa Cruz, Neuquén, Río Negro, La Pampa, Tierra del Fuego, Antarctica and South Atlantic Islands. Finally, in Paraguay the territory comprises the whole country. The bottling agreement for the territories in Argentina expires in September 2027; for the territories in Brazil, it expires in October 2027; for the territories in Chile, it expired in January 2025, and is currently under the process of renewal; and for the territory in Paraguay, it expires on March 1, 2028. Said agreements are renewable upon the request of Embotelladora Andina S.A. and at the sole discretion of The Coca-Cola Company.

 

As of the date of these consolidated financial statements, regarding Andina’s principal shareholders, the Controlling Group holds 53.58% of the outstanding shares with voting rights, corresponding to the Series A shares. The Controlling Group is composed of the Chadwick Claro, Garcés Silva, Said Handal and Said Somavía families, who control the Company in equal parts.

 

These Consolidated Financial Statements reflect the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries, which were approved by the Board of Directors on October 28, 2025.

 

7

 

 

 

2 – BASIS OF PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS AND APPLICATION OF ACCOUNTING CRITERIA

 

2.1            Accounting principles and basis of preparation

 

The Company's interim consolidated financial statements for September 30, 2025, and December 31, 2024, have been prepared in accordance with International Accounting Standard No. 34 (IAS 34) incorporated into the International Financial Reporting Standards (hereinafter "IFRS") issued by the International Accounting Standards Board (hereinafter "IASB").

 

These Interim Consolidated Financial Statements have been prepared following the going concern principle by applying the historical cost method, with the exception, according to IFRS, of those assets and liabilities that are recorded at fair value.

 

These Interim Consolidated Statements reflect the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries as of September 30, 2025 and December 31, 2024 and the results of operations for the periods from January 1 to September 30, 2025 and 2024, with the statements of changes in equity and cash flows for the same periods.

 

These Consolidated Financial Statements have been prepared based on the accounting records maintained by the Parent Company and by the other entities that are part of the Company and are presented in thousands of Chilean pesos (unless expressly stated) as this is the functional and presentation currency of the Company. Foreign operations are included in accordance with the accounting policies established in Notes 2.5.

 

2.2            Subsidiaries and consolidation

 

Subsidiary entities are those companies directly or indirectly controlled by Embotelladora Andina. Control is obtained when the Company has power over the investee, when it has exposure or is entitled to variable returns from its involvement in the investee and when it has the ability to use its power to influence the amount of investor returns. They include assets and liabilities, results of operations, and cash flows for the periods reported. Income or losses from subsidiaries acquired or sold are included in the consolidated statements of income by function from the effective date of acquisition through the effective date of disposal, as applicable.

 

The acquisition method is used to account for the acquisition of subsidiaries. The consideration transferred for the acquisition of the subsidiary is the fair value of assets transferred, equity securities issued, liabilities incurred or assumed on the date that control is obtained. Identifiable assets acquired, and identifiable liabilities and contingencies assumed in a business combination are accounted for initially at their fair values at the acquisition date. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If the consideration is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the income statement.

 

Intercompany transactions, balances and unrealized gains on transactions between Group entities are eliminated. Unrealized losses are also eliminated. When necessary, the accounting policies of the subsidiaries are modified to ensure uniformity with the policies adopted by the Group.

 

The interest of non-controlling shareholders is presented in the consolidated statement of changes in equity and the consolidated statement of income by function under "Non-Controlling Interest" and “Earnings attributable to non-controlling interests", respectively.

 

8

 

 

 

The consolidated financial statements include all assets, liabilities, income, expenses, and cash flows of the Company and its subsidiaries after eliminating balances and transaction among the Group’s entities, the subsidiary companies included in the consolidation are the following:

 

      Ownership interest 
      09.30.2025   12.31.2024 
Taxpayer ID  Company name  Direct   Indirect   Total   Direct   Indirect   Total 
96.842.970-1  Andina Bottling Investments S.A.  99.94   0.06   100.0   99.94   0.06   100.0 
96.972.760-9  Andina Bottling Investments Dos S.A.  64.42   35.58   100.0   64.42   35.58   100.0 
Foreign  Andina Empaques Argentina S.A.  -   99.98   99.98   -   99.98   99.98 
96.836.750-1  Andina Inversiones Societarias S.A.  100.0   -   100.0   100.0   -   100.0 
76.070.406-7  Embotelladora Andina Chile S.A.  99.99   0.01   100.0   99.99   0.01   100.0 
Foreign  Embotelladora del Atlántico S.A.  0.92   99.0   99.99   0.92   99.07   99.99 
96.705.990-0  Envases Central S.A.  59.27   -   59.27   59.27   -   59.27 
Foreign  Paraguay Refrescos S.A.  0.08   97.75   97.83   0.08   97.75   97.83 
76.276.604-3  Red de Transportes Comerciales Ltda. *  99.85   0.15   100.0   99.85   0.15   100.0 
77.427.659-9  Re-Ciclar S.A.  60.00   -   60.00   60.00   -   60.00 
Foreign  Rio de Janeiro Refrescos Ltda.  -   100.0   100.0   -   99.99   99.99 
78.536.950-5  Servicios Multivending Ltda.  99.9   0.10   100.0   99.9   0.10   100.0 
78.861.790-9  Transportes Andina Refrescos Ltda.  99.9   0.01   100.0   99.9   0.01   100.0 
96.928.520-7  Transportes Polar S.A.  99.9   0.01   100.0   99.9   0.01   100.0 
76.389.720-6  Vital Aguas S.A.  66.5   -   66.5   66.5   -   66.5 
93.899.000-k  VJ S.A.  15.0   50.0   65.0   15.0   50.00   65.0 

 

* As of September 30, Red de Transportes Comerciales Ltda. is in the process of closing its economic and tax activities. As of May 9, 2025, Embotelladora Andina S.A. absorbed its operations

 

2.3            Investments in associates

 

Ownership interest held by the Group in associates is recorded following the equity method. According to the equity method, the investment in an associate is initially recorded at cost. As of the date of acquisition, the investment in the statement of financial position is recorded by the proportion of its total assets, which represents the Group's participation in its capital, once adjusted, where appropriate, the effect of the transactions made with the Group, plus capital gains that have been generated in the acquisition of the company.

 

Dividends received from these companies are recorded by reducing the value of the investment and the results obtained by them, which correspond to the Group according to its ownership, are recorded under the item “Participation in profit (loss) of associates accounted for by the equity method.”

 

Associates are all entities over which the Group exercises significant influence but does not have control. Significant influence is the power to intervene in the financial and operating policy decisions of the associate, without having control or joint control over it. The results of these associates are accounted for using the equity method. Accounting policies of the associates are changed, where necessary, to ensure conformity with the policies adopted by the Company and unrealized gains are eliminated.

 

9

 

 

 

For associates located in Brazil, the financial statements accounted for using the equity method have a one-month lag because their reporting dates are different from those of Embotelladora Andina.

 

2.4           Financial information by operating segments

 

“IFRS 8 Operating Segments” requires that entities disclose information on the results of operating segments. In general, this is information that Management and the Board of Directors use internally to assess performance of segments and allocate resources to them. Therefore, the following operating segments have been determined based on geographic location:

 

·Operation in Chile
·Operation in Brazil
·Operation in Argentina
·Operation in Paraguay

 

2.5           Functional and presentation currency

 

2.5.1        Functional currency

 

Items included in the financial statements of each of the entities in the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The functional currency of each of the Operations is the following:

 

Company Functional Currency
Embotelladora del Atlántico Argentine Peso (ARS)
Embotelladora Andina Chilean Peso (CLP)
Paraguay Refrescos Paraguayan Guaraní (PYG)
Rio de Janeiro Refrescos Brazil Real (BRL)

 

Foreign currency-denominated monetary assets and liabilities are converted to the functional currency at the observed exchange rate of each central bank, in effect on the closing date.

 

All differences arising from the liquidation or conversion of monetary items are recorded in the income statement, with the exception of the monetary items designated as part of the hedging of the Group's net investment in a business abroad. These differences are recorded under other comprehensive income until the disposal of the net investment, at which point they are reclassified to the income statement. Tax adjustments attributable to exchange differences in these monetary items are also recognized under other comprehensive income.

 

Non-monetary items that are valued at historical cost in a foreign currency are converted using the exchange rate in effect at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are converted using the exchange rate in effect at the date on which fair value is determined. Losses or gains arising from the conversion of non-monetary items measured at fair value are recorded in accordance with the recognition of losses or gains arising from the change in the fair value of the respective item (e.g., exchange differences arising from items whose fair value gains or losses are recognized in another overall result or in results are also recognized in the statement of comprehensive income).

 

10

 

 

 

Functional currency in hyperinflationary economies

 

Beginning July 2018, Argentina's economy is considered as hyperinflationary, according to the criteria established in the International Accounting Standard No. 29 “Financial information in hyperinflationary economies” (IAS 29). This determination was carried out based on a series of qualitative and quantitative criteria, including an accumulated inflation rate of more than 100% for three years. In accordance with IAS 29, the financial statements of companies in which Embotelladora Andina S.A. participates in Argentina have been retrospectively restated by applying a general price index to the historical cost, in order to reflect the changes in the purchasing power of the Argentine peso, as of the closing date of these consolidated financial statements.

 

Non-monetary assets and liabilities were restated since February 2003, the last date an inflation adjustment was applied for accounting purposes in Argentina. In this context, it should be mentioned that the Group made its transition to IFRS on January 1, 2004, applying the attributed cost exemption for Property, plant and equipment.

 

For consolidation purposes in Embotelladora Andina S.A. and as a result of the adoption of IAS 29, the results and financial position of our Argentine subsidiaries were converted to the closing exchange rate (ARS/CLP) at the date of presentation of these financial statements , in accordance with IAS 21 "Effects of foreign currency exchange rate variations", when dealing with a hyperinflationary economy.

 

The comparative amounts in the consolidated financial statements are those that were presented as current year amounts in the relevant financial statements of the previous year (i.e., not adjusted for subsequent changes in price level or exchange rates). This results in differences between the closing net equity of the previous year and the opening net equity of the current year and, as an accounting policy option, these changes are presented as follows: (a) the re-measurement of Opening balances under IAS 29 as an adjustment to equity and (b) subsequent effects, including re-expression under IAS 21 , as "Exchange rate differences in the conversion of foreign operations" under other comprehensive income.

 

The adjustment factor is derived from the National Consumer Price Index (CPI), which is published by the National Institute of Statistics and Census of the Argentine Republic (INDEC). Inflation for the periods January to September 2025 and from January to December 2024 amounted to 21.59% and 118.10%, respectively.

 

2.5.2        Presentation currency

 

The presentation currency is the Chilean peso, which is the functional currency of the parent company, for such purposes, the financial statements of subsidiaries are translated from the functional currency to the presentation currency as indicated below:

 

    a. Translation of financial statements whose functional currency does not correspond to hyperinflationary economies (Brazil and Paraguay)

 

Financial statements measured as indicated are translated to the presentation currency as follows:

 

·The statement of financial position is translated to the closing exchange rate at the financial statement date, and the income statement is translated at the average monthly exchange rates, the differences that result are recognized in equity under other comprehensive income.
·Cash flow income statements are also translated at average exchange rates for each transaction.
·In the case of the disposal of an investment abroad, the component of other comprehensive income (OCI) relating to that investment is reclassified to the income statement.

 

11

 

 

 

   b. Translation of financial statements whose functional currency corresponds to hyperinflationary economies (Argentina)

 

Financial statements of economies with a hyperinflationary economic environment, are recognized according to IAS 29 Financial Information in Hyperinflationary Economies, and subsequently converted to Chilean pesos as follows:

 

·The statement of financial position sheet is translated at the closing exchange rate at the financial statements date.
·The income statement is translated at the closing exchange rate at the financial statements date.
·The statement of cash flows is converted to the closing exchange rate at the date of the financial statements.
·For the disposal of an investment abroad, the component of other comprehensive income (OCI) relating to that investment is reclassified to the income statement.

 

In accordance with IAS 21 "Effects of Changes in Foreign Exchange Rates," we use the closing exchange rate to translate financial information into presentation currency. The official dollar whose value is determined by the Banco de la Nación Argentina (BNA) is used to calculate the exchange rate for the presentation and preparation of the consolidated financial statements.

 

2.5.3       Exchange rates

 

Exchange rates regarding the Chilean peso, calculated using the closing rates for each period and used in the preparation of the Consolidated Financial Statements, are as follows:

 

Date  USD   BRL   (*) ARS   PGY 
09.30.2025   962.39    180.95    0.70    0.137 
12.31.2024   996.46    160.92    0.97    0.127 
09.30.2024   897.68    164.77    0.92    0.115 

 

Exchange rates regarding the Chilean peso, calculated using average rates, used in the preparation of the Consolidated Financial Statements, are as follows:

 

Date  USD   BRL   PGY 
09.30.2025   956.37    169.33    0.123 
09.30.2024   937.57    179.45    0.125 

 

(*) For the translation of Argentine figures, closing rates (not average) are used, as described in Note 2.5.2 b.

 

12

 

 

 

2.6            Property, Plant and Equipment

 

The elements of Property, plant and equipment, are valued for their acquisition cost, net of their corresponding accumulated depreciation, and of the impairment losses they have experienced.

 

The cost of the items of Property, plant and equipment include in addition to the price paid for the acquisition: i) the financial expenses accrued during the construction period that are directly attributable to the acquisition, construction or production of qualified assets, which are those that require a substantial period of time before being ready for use, such as production facilities. The Group defines a substantial period as one that exceeds twelve months. The interest rate used is that corresponding to specific financing or, if it does not exist, the weighted average financing rate of the Company making the investment; and ii) personnel expenses directly related to the construction in progress.

 

Construction in progress is transferred to operating assets after the end of the trial period when they are available for use, from which moment depreciation begins.

 

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset only when it is probable that future economic benefits associated with the items of Property, plant and equipment will flow to the Company and the cost of the item can be measured reliably. Repairs and maintenance are charged to expense in the reporting period in which they are incurred.

 

Land is not depreciated since it has an indefinite useful life. Depreciation on other assets is calculated using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated useful lives.

 

The estimated useful lives by asset category are:

 

Assets  Range in years
Buildings  15-80
Plant and equipment  5-20
Warehouse installations and accessories  10-50
Furniture and supplies  4-5
Motor vehicles  4-10
IT equipment  3-5
Other Property, plant and equipment  3-10
Bottles and containers  1-8

 

The residual value and useful lives of Property, plant and equipment are reviewed and adjusted at the end of each fiscal year, if appropriate.

 

The Company assesses on each reporting date if there is evidence that an asset may be impaired. The Group estimates the recoverable amount of the asset, if there is evidence, or when an annual impairment test is required for an asset.

 

Gains and losses on disposals of property, plant, and equipment are calculated by comparing the proceeds to the carrying amount and are charged to other expenses by function or other gains, as appropriate in the statement of comprehensive income.

 

13

 

 

 

2.7            Intangible assets and goodwill

 

2.7.1        Goodwill

 

Goodwill represents the excess of the acquisition cost and non-controlling interest over the fair value of the Group's share in the net identifiable assets of the acquired subsidiary at the acquisition date. Since goodwill is an intangible asset with an indefinite useful life, it is tested for impairment annually and measured at its initial value less any accumulated impairment losses.

 

Gains and losses on the sale of an entity include the carrying amount of goodwill related to that entity.

 

Goodwill is assigned to each cash generating unit (CGU) or group of cash-generating units, from where it is expected to benefit from the synergies arising from the business combination. Such CGUs or groups of CGUs represent the lowest level in the organization at which goodwill is monitored for internal management purposes.

 

2.7.2        Distribution rights

 

Distribution rights are contractual rights to produce and/or distribute Coca-Cola brand products and other brands in certain territories in Argentina, Brazil, Chile and Paraguay. Distribution rights are born from the process of valuation at fair value of the assets and liabilities of companies acquired in business combinations. Distribution rights have an indefinite useful life and are not amortized, (as they are historically permanently renewed by The Coca-Cola Company) and therefore are subject to impairment tests on an annual basis.

 

2.7.3        Software

 

Carrying amounts correspond to internal and external software development costs, which are capitalized once the recognition criteria in IAS 38, Intangible Assets, have been met. Their accounting recognition is initially realized for their acquisition or production cost and, subsequently, they are valued at their net cost of their corresponding accumulated amortization and of the impairment losses that, if applicable, they have experienced. The aforementioned software is amortized within four years.

 

2.8            Impairment of non-financial assets

 

Assets that have an indefinite useful life, such as intangibles related to distribution rights and goodwill, are not amortized and are tested annually for impairment or more frequently if events or changes in circumstances indicate a potential impairment. Assets that are subject to amortization are tested for impairment whenever there is an event or change in circumstances indicating that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the carrying value of the asset exceeds its recoverable amount. The recoverable amount is the greater of an asset’s fair value less costs to sell or its value in use.

 

For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units - CGU). Cash-generating unit's recoverable amount has been determined on the basis of its value in use.

 

Regardless of what was stated in the previous paragraph, in the case of CGUs to which goodwill or intangible assets with an indefinite useful life have been assigned, the analysis of their recoverability is carried out systematically at the end of each fiscal year. These indications may include new legal provisions, change in the economic environment that affects business performance indicators, competition movements, or the disposal of an important part of a CGU.

 

14

 

 

 

Management reviews business performance based on geographic segments. Goodwill is monitored at the operating segment level that includes the different cash generating units in operations in Chile, Brazil, Argentina and Paraguay. The impairment of distribution rights is monitored geographically in the CGU or group of cash generating units, which correspond to specific territories for which distribution rights have been acquired for products owned by The Coca-Cola Company, as well as other intangible assets of indefinite useful life.These cash generating units or groups of cash generating units are composed of the following segments:

 

-Operation in Chile; (North Zone Antofagasta, Atacama and Coquimbo, Metropolitan Area
-Central Zone San Antonio and Cachapoal and Extreme South Zone of Aysen and Magallanes);
-Operation in Argentina; (San Juan, Mendoza, San Luis, Córdoba, Santa Fé, Entre Ríos, La Pampa, Neuquén, Rio Negro, Chubut, Santa Cruz, Tierra del Fuego and western area of the Province of Buenos Aires);
-Operation in Brazil (State of Rio de Janeiro and Espirito Santo, Ipiranga territories, and investment in the Sorocaba. associate);
-Operation in Paraguay

 

Other intangible assets with indefinite useful lives consist of:

 

-AdeS Chile and Comercializadora Novaverde (Guallarauco);
-AdeS Argentina;
-AdeS Brazil and investment in the associate Leão Alimentos e Bebidas Ltda.;
-AdeS Paraguay

 

To check if goodwill has suffered a loss due to impairment of value, the Company compares the book value thereof with its recoverable value, and recognizes an impairment loss, for the excess of the asset's carrying amount over its recoverable amount. To determine the recoverable values of the CGU, management considers the discounted cash flow method as the most appropriate.

 

The main assumptions used in the annual impairment test are:

 

a)Discount rate

 

The discount rate applied in the annual impairment test carried out in 2024 was estimated using the CAPM (Capital Asset Pricing Model) methodology, which allows estimating a discount rate according to the level of risk of the CGU in the country where it operates. A nominal discount rate in local currency before tax is used according to the following table:

 

  

2024 Discount

rates

Argentina  21.2%
Chile  9.3%
Brazil  10.4%
Paraguay  11.0%

 

b)Other assumptions

 

The financial projections to determine the net present value of future cash flows of the CGUs are modeled based on the main historical variables and the respective approved budgets for each CGU. In this regard, a conservative growth rate is used, taking into account the differences that exist in categories with high growth such as carbonated beverages, categories with medium growth such as waters and juices, and categories that have lower margins such as alcohols. Additionally, the valuation model considers projections over 5 years based on perpetuity growth rates per operation, which follow a real growth according to long-term population growth expectations. In this sense, the variables with greatest sensitivity in these projections are the discount rates applied in the determination of the net present value of projected cash flows, growth perpetuities and EBITDA margins considered in each CGU.

 

15

 

 

 

In order to sensitize the impairment test, variations were made to the main variables used in the model. Ranges used for each of the modified variables are:

 

-Discount Rate: Increase / Decrease of up to 200 bps as a value in the rate at which future cash flows are discounted to bring them to present value
-Perpetuity: Increase / Decrease of up to 25 bps in the rate to calculate the perpetual growth of future cash flows
-EBITDA margin: Increase / Decrease of 150 bps of EBITDA margin of operations, which is applied per year for the projected periods, that is, for the years 2025-2029

 

After modeling and valuing the different CGUs as a result of the tests performed as of December 31, 2024, no impairment was identified in any of the CGUs listed above, assuming conservative projections aligned with the history of the current markets. Thus, the impairment test yielded recovery values higher than the book values of assets, including those for the sensitivity calculations in the stress test conducted on the model for the 3 previously mentioned variables.

 

It should be noted that even though no signs of impairment were identified for the SGUs described above, in the annual review of intangible assets with indefinite useful lives, it was identified that for the Guallarauco brand, specifically in the investment in Novaverde, the recoverable amount was CLP 2,921 million below the carrying amount recorded in the financial statements, which was reduced from its carrying amount as of December 31, 2024. On the other hand, for AdeS Chile, an impairment of the investment equivalent to CLP 881 million was recognized as of December 2024. The effects of the impairment were recorded in the consolidated results under "Share in profit (loss) of investments in associates accounted for under the equity method."

 

As part of our continuous monitoring of cash flows from the various cash-generating units, no indicators of impairment were identified at the end of the reporting period that would require a formal impairment assessment or indicate a material change since December 31, 2024.

 

2.9            Financial instruments

 

A financial instrument is any contract that gives rise to the recognition of a financial asset in one entity and a financial liability or equity instrument in another entity.

 

2.9.1         Financial assets

 

Pursuant to IFRS 9 “Financial Instruments”, except for certain trade accounts receivable, the Group initially measures a financial asset at its fair value plus transaction costs, in the case of a financial asset that is not at fair value, reflecting changes in P&L.

 

The classification is based on two criteria: (a) the Group's business model for the purpose of managing financial assets to obtain contractual cash flows; and (b) if the contractual cash flows of financial instruments represent "solely payments of principal and interest” on the outstanding principal amount (the “SPPI criterion”). According to IFRS 9, financial assets are subsequently measured at (i) fair value with changes in P&L (FVPL), (ii) amortized cost or (iii) fair value through other comprehensive income (FVOCI).

 

The subsequent classification and measurement of the Group's financial assets are as follows:

 

-Financial asset at amortized cost for financial instruments that are maintained within a business model with the objective of maintaining the financial assets to collect contractual cash flows that meet the SPPI criterion. This category includes the Group’s trade and other accounts receivable.

 

-Financial assets measured at fair value with changes in other comprehensive income (FVOCI), with gains or losses recognized in P&L at the time of liquidation. Financial assets in this category correspond to the Group's instruments that meet the SPPI criterion and are kept within a business model both to collect cash flows and to sell.

 

16

 

 

 

Other financial assets are classified and subsequently measures as follows:

 

-Equity instruments at fair value with changes in other comprehensive income (FVOCI) without recognizing earnings or losses in P&L at the time of liquidation. This category only includes equity instruments that the Group intends to keep in the foreseeable future and that the Group has irrevocably chosen to classify in this category in the initial recognition or transition.

 

-Financial assets at fair value with changes in P&L (FVPL) include derivative instruments and equity instruments quoted that the Group had not irrevocably chosen to classify at FVOCI in the initial recognition or transition. This category also includes debt instruments whose cash flow characteristics do not comply with the SPPI criterion or are not kept within a business model whose objective is to recognize contractual cash flows or sale.

 

A financial asset (or, where applicable, a portion of a financial asset or a portion of a group of similar financial assets) is initially disposed (for example, canceled in the Group's consolidated financial statements) when:

 

-The rights to receive cash flows from the asset have expired,

 

-The Group has transferred the rights to receive the cash flows of the asset or has assumed the obligation to pay all cash flows received without delay to a third party under a transfer agreement; and the Group (a) has substantially transferred all risks and benefits of the asset, or (b) has not substantially transferred or retained all risks and benefits of the asset but has transferred control of the asset.

 

2.9.2        Financial Liabilities

 

Financial liabilities are classified as a fair value financial liability at the date of their initial recognition, as appropriate, with changes in results, loans and credits, accounts payable or derivatives designated as hedging instruments in an effective coverage.

 

All financial liabilities are initially recognized at fair value and transaction costs directly attributable are netted from loans and credits and accounts payable.

 

The Group's financial liabilities include trade and other accounts payable, loans and credits, including those discovered in current accounts, and derivative financial instruments.

 

The classification and subsequent measurement of the Group's financial liabilities are as follows:

 

-Fair value financial liabilities with changes in results include financial liabilities held for trading and financial liabilities designated in their initial recognition at fair value with changes in results. The losses or gains of liabilities held for trading are recognized in the income statement.

 

-Loans and credits are valued at cost or amortized using the effective interest rate method. Gains and losses are recognized in the income statement when liabilities are disposed, as well as interest accrued in accordance with the effective interest rate method.

 

A financial liability is disposed of when the obligation is extinguished, cancelled or expires. Where an existing financial liability is replaced by another of the same lender under substantially different conditions, or where the conditions of an existing liability are substantially modified, such exchange or modification is treated as a disposal of the original liability and the recognition of the new obligation. The difference in the values in the respective books is recognized in the statement of income.

 

17

 

 

 

2.9.3        Offsetting financial instruments

 

Financial assets and financial liabilities are offset with the corresponding net amount presenting the corresponding net amount in the statement of financial position, if:

 

-There is currently a legally enforceable right to offset the amounts recognized, and

-It is intended to liquidate them for the net amount or to realize the assets and liquidate the liabilities simultaneously.

 

2.10         Derivatives financial instruments and hedging activities

 

The Company and its subsidiaries use derivative financial instruments to mitigate risks relating to changes in foreign currency and exchange rates associated with raw materials, and loan obligations. Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value at each closing date. Derivatives are accounted as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

 

2.10.1      Derivative financial instruments designated as cash flow hedges

 

At the inception of the transaction, the group documents the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the consolidated income statement within "other gains (losses).”

 

Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss (for example, when foreign currency denominated financial liabilities are translated into their functional currencies). The gain or loss relating to the effective portion of cross currency swaps hedging the effects of changes in foreign exchange rates are recognized in the consolidated income statement within "foreign exchange differences.” When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in the consolidated income statement.

 

2.10.2      Derivative financial instruments not designated for hedging

 

The fair value of derivative financial instruments that do not qualify for hedge accounting pursuant to IFRS are immediately recognized in the income statement under "Other income and losses". The fair value of these derivatives is recorded under "other current financial assets" or "other current financial liabilities" in the statement of financial position.

 

The Company does not use hedge accounting for its foreign investments.

 

The Company also evaluates the existence of embedded derivatives in contracts and financial instruments as stipulated by IFRS 9 and classifies them pursuant to their contractual terms and the business model of the group. At the date of these financial statements, the Company had no embedded derivatives.

 

18

 

 

 

2.10.3      Fair value hierarchy

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the date of the transaction. Fair value is based on the presumption that the transaction to sell the asset or to transfer the liability takes place;

 

-In the asset or liability main market, or
-In the absence of a main market, in the most advantageous market for the transaction of those assets or liabilities.

 

The Company maintains assets related to foreign currency derivative contracts which were classified as Other current and non-current financial assets and Other current and non-current financial liabilities, respectively, and are accounted at fair value within the statement of financial position.

 

The Company uses the following hierarchy to determine and disclose the fair value of financial instruments with assessment techniques:

 

Level 1:      Quote values (unadjusted) in active markets for identical assets or liabilities
Level 2:      Valuation techniques for which the lowest level variable used, which is significant for the calculation, is directly or indirectly observable
Level 3:      Valuation techniques for which the lowest level variable used, which is significant for the calculation, are not observable.

 

During the reporting periods there were no transfers of items between fair value measurement categories. All of which were valued during the periods using Level 2.

 

2.11          Inventories

 

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted average cost method. The cost of finished goods and work in progress includes raw materials, direct labor, other direct costs and manufacturing overhead (based on operating capacity) to bring the goods to marketable condition, but it excludes interest expense. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. Spare parts and production materials are stated at the lower of cost or net realizable value.

 

The initial cost of inventories includes the transfer of losses and gains from cash flow hedges, related to the purchase of raw materials.

 

Estimates are also made for obsolescence of raw materials and finished products based on turnover and age of the related goods.

 

2.12         Trade accounts receivable and other accounts receivable

 

Trade accounts receivable and other accounts receivable are measured and recognized at the transaction price at the time they are generated less the provision for expected credit losses, pursuant to the requirements of IFRS 15, since they do not have a significant financial component, less the provision of expected credit losses. The provision for expected credit losses is made applying a value impairment model based on expected credit losses for the following 12 months. The Group applies a simplified focus for trade receivables, thereby impairment is always recorded referring to expected losses during the whole life of the asset. The carrying amount of the asset is reduced by the provision of expected credit losses, and the loss is recognized in administrative expenses in the consolidated income statement by function.

 

19

 

 

 

2.13         Cash and cash equivalents

 

Cash and cash equivalents include cash on hand, bank balances, time deposits and other short-term highly liquid and low risk of change in value investments.

 

2.14         Other financial liabilities

 

Resources obtained from financial institutions as well as the issuance of debt securities are initially recognized at fair value, net of costs incurred during the transaction. Then, liabilities are valued by accruing interests in order to equal the current value with the future value of liabilities payable, using the effective interest rate method.

 

General and specific borrowing costs directly attributable to the acquisition, construction or production of qualified assets, considered as those that require a substantial period of time in order to get ready for their forecasted use or sale, are added to the cost of those assets until the period in which the assets are substantially ready to be used or sold.

 

2.15         Income tax

 

The Company and its subsidiaries in Chile account for income tax according to the net taxable income calculated based on the rules in the Income Tax Law. Subsidiaries in other countries account for income taxes according to the tax regulations of the country in which they operate.

 

Deferred income taxes are calculated using the liability method on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the Consolidated Financial Statements, using the tax rates that have been enacted or substantively enacted on the balance sheet date and are expected to apply when the deferred income tax asset is realized, or the deferred income tax liability is settled.

 

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilized.

 

The Company does not recognize deferred income taxes for temporary differences from investments in subsidiaries in which the Company can control the timing of the reversal of the temporary differences and it is probable that they will not be reversed in the near future.

 

The Group offsets deferred tax assets and liabilities if and only if it has legally recognized a right to offset against the tax authority the amounts recognized in those items; and intends to settle the resulting net debts, or to realize the assets and simultaneously settle the debts that have been offset by them.

 

2.16         Provisions

 

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated.

 

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation.

 

20

 

 

 

2.17         Leases

 

In accordance with IFRS 16 “Leases” Embotelladora Andina analyzes, at the beginning of the contract, the economic background of the agreement, to determine if the contract is, or contains, a lease, evaluating whether the agreement transfers the right to control the use of an identified asset for a period of time in exchange for a consideration. Control is considered to exist if the client has i) the right to obtain substantially all the economic benefits from the use of an identified asset; and ii) the right to direct the use of the asset.

 

The Company when operating as a lessee, at the beginning of the lease (on the date the underlying asset is available for use) records an asset for the right-of-use in the statement of financial position (under Property, plant and equipment) and a lease liability (under Other financial liabilities).

 

This asset is initially recognized at cost, which includes: i) value of the initial measurement of the lease liability; ii) lease payments made up to the start date less lease incentives received; iii) the initial direct costs incurred; and iv) the estimation of costs for dismantling or restoration. Subsequently, the right-of-use asset is measured at cost, adjusted by any new measurement of the lease liability, less accumulated depreciation and accumulated losses due to impairment of value. The right-of-use asset is depreciated in the same terms as the rest of similar depreciable assets, if there is reasonable certainty that the lessee will acquire ownership of the asset at the end of the lease. If such certainty does not exist, the asset depreciates at the shortest period between the useful life of the asset or the lease term.

 

On the other hand, the lease liability is initially measured at the present value of the lease payments, discounted at the incremental loan rate of the Company, if the interest rate implicit in the lease could not be easily determined. Lease payments included in the measurement of the liability include: i) fixed payments, less any lease incentive receivable; ii) variable lease payments; iii) residual value guarantees; iv) exercise price of a purchase option; and v) penalties for lease termination.

 

The lease liability is increased to reflect the accumulation of interest and is reduced by the lease payments made. In addition, the carrying amount of the liability is measured again if there is a modification in the terms of the lease (changes in the term, in the amount of payments or in the evaluation of an option to buy or change in the amounts to be paid). Interest expense is recognized as an expense and is distributed among the periods that constitute the lease period, so that a constant interest rate is obtained in each year on the outstanding balance of the lease liability.

 

Short-term leases, equal to or less than one year, or lease of low-value assets are excepted from the application of the recognition criteria described above, recording the payments associated with the lease as an expense in a linear manner throughout the lease term. The Company does not act as a lessor, nor does it have variable payments as a lessee.

 

2.18         Deposits for returnable containers

 

This liability comprises cash collateral, or deposit, received from customers for bottles and other returnable containers made available to them.

 

This liability pertains to the deposit amount that will be reimbursed when the customer or distributor returns the bottles and containers in good condition, together with the original invoice.

 

This liability is presented under Other current financial liabilities since the Company does not have legal rights to defer settlement for a period in excess of one year. However, the Company does not anticipate any material cash settlements for such amounts during the upcoming year.

 

21

 

 

 

2.19         Revenue recognition

 

The Company recognizes revenue when control over a good or service is transferred to the client. Control refers to the ability of the client to direct the use and obtain substantially all the benefits of the goods and services exchanged. Revenue is measured based on the consideration to which it is expected to be entitled for such transfer of control, excluding amounts collected on behalf of third parties.

 

Management has defined the following indicators for revenue recognition, applying the five-step model established by IFRS 15 “Revenue from contracts with customers”: 1) Identification of the contract with the customer; 2) Identification of performance obligations; 3) Determination of the transaction price; 4) Assignment of the transaction price; and 5) Recognition of revenue.

 

All the above conditions are met at the time the products are delivered to the customer. Net sales reflect the units delivered at list price, net of promotions, discounts and taxes.

 

The revenue recognition criteria of the goods provided by Embotelladora Andina corresponds to a single performance obligation that transfers the product to be received to the customer.

 

2.20         Contributions from The Coca-Cola Company

 

The Company receives certain discretionary contributions from The Coca-Cola Company (TCCC) mainly related to the financing of advertising and promotional programs for its products in the territories where the Company has distribution licenses. The contribution received from TCCC is recognized in net income after the conditions agreed with TCCC in order to become a creditor to such incentive have been fulfilled, they are recorded as a reduction in the marketing expenses included in the Administration Expenses account. Given its discretionary nature, the portion of contributions received in one period does not imply it will be repeated in the following period.

 

2.21         Dividend distribution

 

The minimum mandatory dividend established by the Chilean Corporations Law is 30% of net income for the fiscal year, which must be ratified unanimously by the General Shareholders' Meeting. Net income is determined as of December 31 of each year, at which time the liability is recognized in the Company's consolidated financial statements.

 

Interim and final dividends are recorded at the time of their approval by the competent body, which in the first case is normally the Board of Directors of the Company, while in the second case it is the responsibility of the General Shareholders’ Meeting.

 

2.22         Critical accounting estimates and judgments

 

In preparing the Consolidated Financial Statements, the Company has used certain judgments and estimates made to quantify some of the assets, liabilities, income, expenses and commitments. Following is an explanation of the estimates and judgments that might have a material impact on future financial statements.

 

2.22.1      Impairment of goodwill and intangible assets with indefinite useful lives

 

The Company tests annually whether goodwill and intangible assets with indefinite useful life (such as distribution rights) have suffered any impairment. The recoverable amounts of cash generating units are determined based on value in use calculations. The significant judgments and assumptions used in the calculations include sales volumes and prices, discount rates, marketing expenses and other economic factors.

 

22

 

 

 

The estimation of these variables requires a use of estimates and judgments as they are subject to inherent uncertainties; however, the assumptions are consistent with the Company’s internal planning and past results. Therefore, management evaluates, and updates estimates according to the conditions affecting the variables. If these assets are considered to have been impaired, they will be written off at their estimated fair value or future recovery value according to the lowest discounted cash flows analysis. On an annual basis and close to each fiscal year end discounted cash flows in the Company's cash generating units in Chile, Brazil, Argentina and Paraguay generated a higher value than the carrying values of the respective net assets, including goodwill of the Brazilian, Argentinian and Paraguayan subsidiaries.

 

2.22.2      Fair Value of Assets and Liabilities

 

IFRS require in certain cases that assets and liabilities be recorded at their fair value. Fair value is the price that would be received for selling an asset or paid to transfer a liability in a transaction ordered between market participants at the date of measurement.

 

The basis for measuring assets and liabilities at fair value are their current prices in an active market. For those that are not traded in an active market, the Company determines fair value based on the best information available by using valuation techniques.

 

In the case of the valuation of intangibles recognized as a result of acquisitions from business combinations, the Company estimates the fair value based on the "multi-period excess earning method", which involves the estimation of future cash flows generated by the intangible assets, adjusted by cash flows that do not come from these, but from other assets. The Company also applies estimations over the period during which the intangible assets will generate cash flows, cash flows from other assets, and a discount rate.

 

Other assets acquired, and liabilities assumed in a business combination are carried at fair value using valuation methods that are considered appropriate under the circumstances. Assumptions include the depreciated cost of recovery and recent transaction values for comparable assets, among others. These valuation techniques require certain inputs to be estimated, including the estimation of future cash flows.

 

2.22.3      Allowances for doubtful accounts

 

The Group uses a provision matrix to calculate expected credit losses for trade receivables. Provisions are based on due days for various groups of customer segments that have similar loss patterns (i.e., by geography region, product type, customer type and rating, and credit letter coverage and other forms of credit insurance).

 

The provision matrix is initially based on the historically observed non-compliance rates for the Group. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. For example, if expected economic conditions (i.e., gross domestic product) are expected to deteriorate over the next year, which can lead to more non-compliances in the industry, historical default rates are adjusted. At each closing date, the observed historical default rates are updated and changes in prospective estimates are analyzed. The assessment of the correlation between observed historical default rates, expected economic conditions and expected credit losses are significant estimates.

 

23

 

 

 

2.22.4      Useful life, residual value and impairment of property, plant, and equipment

 

Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful life of those assets. Changes in circumstances, such as technological advances, changes to the Company’s business model, or changes in its capital strategy might modify the effective useful lives as compared to our estimates. Whenever the Company determines that the useful life of Property, plant and equipment might be shortened, it depreciates the excess between the net book value and the estimated recoverable amount according to the revised remaining useful life. Factors such as changes in the planned usage of manufacturing equipment, dispensers, transportation equipment and computer software could make the useful lives of assets shorter. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of any of those assets may not be recovered. The estimate of future cash flows is based, among other factors, on certain assumptions about the expected operating profits in the future. The Company’s estimation of discounted cash flows may differ from actual cash flows because of, among other reasons, technological changes, economic conditions, changes in the business model, or changes in operating profit. If the sum of the projected discounted cash flows (excluding interest) is less than the carrying amount of the asset, the asset shall be written off to its estimated recoverable value.

 

2.22.5      Contingent liabilities

 

Provisions for litigation and other contingencies are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognized as a provision is the best estimate of the consideration required to settle the current obligation at the date of issuance of the financial statements, considering the risks and uncertainties surrounding the obligation. When a provision is measured using estimated cash flows to settle the current obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material). The accrual of the discount is recognized as a finance cost. Incremental legal costs expected to be incurred in settling the legal claim are included in the measurement of the provision.

 

Provisions are reviewed at the end of each reporting period and are adjusted to reflect the current best estimate. If it is no longer probable that an outflow of economic benefits will be required to settle the obligation, the provision is reversed.

 

A contingent liability does not imply the recognition of a provision. Legal costs expected to be incurred in defending the legal claim are recognized in profit or loss when incurred.

 

2.22.6.     Employee benefits

 

The Company records a liability regarding indemnities for years of service that will be paid to employees in accordance with individual and collective agreements subscribed with employees, which is recorded at actuarial value in accordance with IAS 19 “Employee Benefits”. At the end of the period there were no modifications to the agreements.

 

Results from updated actuarial variables are recorded within other comprehensive income in accordance with IAS 19.

 

Additionally, the Company has retention plans for some officers, which have a provision pursuant to the guidelines of each plan. These plans grant the right to certain officers to receive a cash payment on a certain date once they have fulfilled the required years of service.

 

24

 

 

 

The Company and its subsidiaries have recorded a provision to account for the cost of vacations and other employee benefits on an accrual basis. These liabilities are recorded under current non-financial liabilities.

 

2.23         New Standards, Interpretations and Amendments to IFRS

 

2.23.1      Mandatory standards, interpretations and amendments for the first time for financial years beginning on January 1, 2025.

 

Amendments to IAS 21 - Non-convertibility. Issued in August 2023, this amendment affects an entity that has a transaction or operation in a foreign currency that is not convertible into another currency for a specific purpose at the measurement date. A currency is convertible into another currency when it is possible to obtain the other currency (with a normal administrative delay), and the transaction is carried out through a market or convertibility mechanism that creates enforceable rights and obligations. This amendment establishes the guidelines to be followed to determine the exchange rate to be used in situations of absence of convertibility as mentioned above.

 

The consolidated interim financial statements of Embotelladora Andina S.A. as of September 30, 2025, incorporate changes resulting from the initial adoption of International Accounting Standard IAS 21 – Lack of Exchangeability.

 

On April 14, 2025, in the context of the new economic plan, the Central Bank of the Argentine Republic (BCRA) announced the lifting of exchange controls.

 

The elimination of these restrictions on the acquisition of foreign currency allowed for greater transparency in the determination of exchange rates and facilitated convergence toward a unified dollar. This led to a devaluation of the official dollar and a reduction in the exchange rate known as the "dólar contado con liquidación” (CCL), bringing both values closer together.

 

In compliance with IAS 21 – Lack of Exchangeability, from January 1, 2025, until the date of the lifting of the currency controls, the results and financial statements of subsidiaries in Argentina, whose functional currency is the Argentine peso, have been translated into the presentation currency using the exchange rate corresponding to the CCL dollar.

 

The effects of the exchange rates used to convert the functional currency (ARS) to the presentation currency (CLP) are as follows:

 

1.As of September 30, 2025, the conversion of balance sheet accounts in Argentina was performed using a parity of $0.70, calculated between the value of the dollar observed in Chile of $962.38 and the Mercado Libre de Cambios (MLC) dollar exchange rate of $1,380.0 published on September 30, 2025, on the website of Banco de la Nación Argentina (BNA). For more information on conversion to presentation currency, see Note 2.5.2.

 

2.For the purposes of the initial adjustment (determination of the adjustment as of January 1, 2025), where the impact is exclusively on the Company's equity, a parity of $0.84 was used, obtained by dividing the value of the dollar observed in Chile of $996.46 as of December 31, 2024, by the CCL exchange rate of $1,186.93.

 

The effects of these exchange rates on the balance sheet accounts, in the process of conversion from the functional currency (ARS) to the presentation currency (CLP), is CLP 43,370,401 thousand:

 

Equity conversion as of January 1, 2025  USD/CLP   USD/ARS   Exchange
rate
   Equity ARS as of
December 31, 2024
   Equity conversion
in ThCh$
 
Official dollar   996.46    1,032.00    0.97    344,114,442,067    332,263,829 
CCL dollar as of January 1   996.46    1,186.93    0.84    344,114,442,067    288,893,428 
Change in ending balance initial conversion equity 01.01.2025         43,370,401 

 

25

 

 

 

2.23.2     Standards, interpretations and amendments issued, the application of which is not yet mandatory, for which early adoption has not been made.

 

Amendment to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments. Published in May 2024, this amendment intends to:

 

·Clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;
·Clarify and add further guidance for assessing whether a financial asset meets the principal-and-interest-only payment (SPPI) criterion;
·Add new disclosures for certain instruments with contractual terms that may change cash flows (such as some instruments with features linked to the achievement of environmental, social and governance (ESG) goals); and
·Make updates to disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

 

Annual Improvements to IFRS - Volume 11. The following improvements were published in July 2024:

 

·IFRS 1 First-time Adoption of International Financial Reporting Standards. Some cross-references to IFRS 9 indicated in paragraphs B5-B6 regarding the retrospective application exception in hedge accounting were improved.
·IFRS 7 Financial Instruments: Disclosures. Regarding the disclosures on results from the derecognition of financial assets where there is continuous involvement, a reference to IFRS 13 is incorporated in order to disclose whether there are significant unobservable inputs that impacted the fair value, and therefore, part of the result of the derecognition.
·IFRS 9 Financial Instruments. A reference on the initial measurement of accounts receivable was amended by eliminating the concept of transaction price.
·IFRS 10 Consolidated Financial Statements. Some improvements are incorporated in the description of the control assessment when there are “de facto agents.”
·IAS 7 Statement of Cash Flows. A reference in paragraph 37 regarding the concept of “equity method” was amended by eliminating the reference to the “cost method”.

 

Amendment to IFRS 9 and IFRS 7: Contracts Referencing Electricity That Depends on Nature (Published in December 2024). This amendment includes:

 

·Clarifying the application of the “own use” requirements;
·Allowing hedge accounting if these contracts are used as hedging instruments; and
·Disclosure requirements to enable investors to understand the effect of these contracts on an entity’s financial performance and cash flows.

 

IFRS 18 Presentation and disclosure in financial statements. Issued in April of 2024.This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the income statement. The key new concepts introduced in IFRS 18 relate to (Mandatory as from January 1, 2027):

 

·The structure of the income statement;
·Disclosures required in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (i.e., performance measures defined by management); and
·Enhanced principles on aggregation and disaggregation that apply to the principal financial statements and notes overall.

 

26

 

 

 

IFRS 19 Non-Public Interest Subsidiaries: Disclosures. Issued in April 2024. This new standard establishes that an eligible subsidiary applies the requirements of other IFRS Accounting Standards, except for the disclosure requirements, and instead may apply the reduced disclosure requirements of IFRS 19. The reduced disclosure requirements of IFRS 19 balance the information needs of users of the financial statements of eligible subsidiaries with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries

 

A subsidiary is eligible if it:

 

·Has no public liability; and
·Has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with IFRS Accounting Standards.

 

Company management estimates that the adoption of the standards, interpretations and amendments described above will not have a material impact on the Company's interim consolidated financial statements in the period of initial application.

 

3 – FINANCIAL REPORTING BY SEGMENT REPORTING

 

The Company provides financial information by segments according to IFRS 8 “Operating Segments,” which establishes standards for reporting by operating segment and related disclosures for products and services, and geographic areas.

 

The Company’s Board of Directors and Management measures and assesses the performance of operating segments based on the operating income of each of the countries where there are Coca-Cola franchises.

 

The operating segments are determined based on the presentation of internal reports to the Company´s chief strategic decision-maker. The chief operating decision-maker has been identified as the Company´s Board of Directors who makes the Company’s strategic decisions.

 

The following operating segments have been determined for strategic decision making based on geographic location:

 

·Operation in Chile
·Operation in Brazil
·Operation in Argentina
·Operation in Paraguay

 

The four operating segments conduct their businesses through the production and sale of soft drinks and other beverages, as well as packaging materials.

 

Expenses and revenue associated with the Corporate Officer were assigned to the operation in Chile in the soft drinks segment because Chile is the country that manages and pays the corporate expenses, which would also be substantially incurred, regardless of the existence of subsidiaries abroad.

 

Total revenues by segment include sales to unrelated customers and inter-segments, as indicated in the consolidated statement of income of the Company.

 

27

 

 

 

A summary of the Company's operations by segment in accordance with IFRS is as follows:

 

For the period ended September 30, 2025  Operation in
Chile
   Operation in
Argentina
   Operation in
Brazil
   Operation in
Paraguay
   Inter-segment
eliminations
   Consolidated
total
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Net sales   942,318,753    545,310,417    697,096,242    214,953,784    (6,520,612)   2,393,158,584 
Cost of sales   (629,151,120)   (297,836,095)   (424,427,808)   (124,536,220)   6,768,112    (1,469,183,131)
Distribution costs   (76,625,870)   (71,585,888)   (55,679,448)   (11,691,132)   -    (215,582,338)
Administrative expenses   (161,746,055)   (119,990,797)   (96,331,536)   (30,077,884)   -    (408,146,272)
Financial income   3,503,737    865,894    6,844,153    839,433    -    12,053,217 
Financial costs   (27,626,445)   (3,595,125)   (20,151,154)   -    -    (51,372,724)
Share of entity in income of associates accounted for using the equity method, total   (723,913)   -    1,858,428    -    -    1,134,515 
Income tax expense   (23,818,578)   (18,499,190)   (34,285,809)   (5,186,953)   -    (81,790,530)
Other income (expenses)   (11,868,393)   (4,131,385)   2,623,891    1,851,260    -    (11,524,627)
Net income reported by segment   14,262,116    30,537,831    77,546,959    46,152,288    247,500    168,746,694 
                               
Depreciation and amortization   44,045,512    33,473,081    29,687,608    11,032,961    (247,500)   117,991,662 
                               
Current assets   486,381,846    130,847,231    276,536,327    65,116,613    -    958,882,017 
Non-current assets   887,100,093    331,339,079    873,651,239    333,513,329    -    2,425,603,740 
Total assets by segment   1,373,481,939    462,186,310    1,150,187,566    398,629,942    -    3,384,485,757 
                               
Carrying amount in associates accounted for using the equity method, total   45,912,486    -    43,476,585    -    -    89,389,071 
                               
Purchase of property, plant and equipment   52,443,313    24,251,838    92,097,498    23,842,134    -    192,634,783 
                               
Current liabilities   301,928,646    104,845,821    239,865,658    52,834,861    -    699,474,986 
Non-current liabilities   995,403,089    39,513,408    455,246,373    21,192,902    -    1,511,355,772 
Total liabilities by segment   1,297,331,735    144,359,229    695,112,031    74,027,763    -    2,210,830,758 
                               
Cash flows from (used in) operating activities   136,064,401    46,198,502    61,544,555    2,898,150    -    246,705,608 
Cash flows from (used in) investing activities   (12,485,478)   (24,250,542)   (60,496,610)   (23,842,134)   -    (121,074,764)
Cash flows from (used in) financing activities   (67,605,877)   (25,571,644)   (2,587,742)   (833,905)   -    (96,599,168)

 

28

 

 

 

For the period ended September 30, 2024 

Operation in
Chile

   Operation in
Argentina
  

Operation in
Brazil

   Operation in
Paraguay
   Inter-segment
eliminations
   Consolidated
total
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Net sales   880,103,866    483,390,512    656,583,721    197,637,271    (7,236,280)   2,210,479,090 
Cost of sales   (588,437,884)   (262,644,061)   (388,851,690)   (111,888,491)   7,483,780    (1,344,338,346)
Distribution costs   (72,839,019)   (63,102,057)   (48,645,864)   (10,854,357)   -    (195,441,297)
Administrative expenses   (151,345,389)   (112,169,933)   (100,599,285)   (28,380,819)   -    (392,495,426)
Financial income   9,019,723    (2,373,593)   8,656,070    856,045         16,158,245 
Financial costs   (24,034,543)   (6,892,492)   (19,312,763)   -    -    (50,239,798)
Share of entity in income of associates accounted for using the equity method, total   (114,839)   -    1,974,972    -    -    1,860,133 
Income tax expense   (28,837,014)   (17,946,982)   (28,836,009)   (5,092,899)   -    (80,712,904)
Other income (expenses)   (21,125,195)   6,395,346    (16,285,430)   (127,022)   -    (31,142,301)
Net income reported by segment   2,389,707    24,656,740    64,683,722    42,149,728    247,500    134,127,397 
                               
Depreciation and amortization   37,590,064    30,847,269    27,628,127    12,101,115    (247,500)   107,919,075 
                               
Current assets   462,612,684    118,446,015    251,459,444    55,118,800    -    887,636,943 
Non-current assets   849,696,962    339,281,687    683,606,919    260,189,271    -    2,132,774,839 
Total assets by segment   1,312,309,646    457,727,702    935,066,363    315,308,071    -    3,020,411,782 
                               
Carrying amount in associates accounted for using the equity method, total   49,269,836    -    38,102,083    -    -    87,371,919 
                               
Disbursements on segment non-cash assets   89,975,248    51,208,880    59,562,867    9,765,299    -    210,512,294 
                               
Current liabilities   280,837,754    135,425,246    223,951,459    35,507,155    -    675,721,614 
Non-current liabilities   909,148,182    44,391,143    369,415,763    17,712,073    -    1,340,667,161 
Total liabilities by segment   1,189,985,936    179,816,389    593,367,222    53,219,228    -    2,016,388,775 
                               
Cash flows from (used in) operating activities   165,428,884    1,852,264    63,936,664    (12,963,494)   -    218,254,318 
Cash flows from (used in) investing activities   (148,462,449)   (51,208,145)   (478,323)   (9,765,299)   -    (209,914,216)
Cash flows from (used in) financing activities   (49,726,608)   31,471,924    (72,331,212)   (1,372,118)   -    (91,958,014)

 

29

 

 

 

 

4 – CASH AND CASH EQUIVALENTS

 

The composition of cash and cash equivalents is as follows:

 

Description  09.30.2024   12.31.2024 
   ThCh$   ThCh$ 
Cash on hand   371,626    360,472 
Bank balances   130,683,173    139,876,935 
Other fixed income instruments   151,772,973    108,661,597 
Cash and cash equivalents   282,827,772    248,899,004 

 

Other fixed income instruments correspond primarily to investments in short-term instruments with good credit ratings, such as Time Deposits and Mutual Funds, which are highly liquid, with insignificant risk of change in value and easily converted into known amounts of cash. At December 31, 2024, an amount of CLP 6,878,230 is subject to restrictions on the use of cash and cash equivalents as it is committed to the purchase of real estate assets.

 

By currency  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
USD   11,920,840    14,817,741 
EUR   569,053    234,718 
ARS   5,862,130    12,461,057 
CLP   198,004,657    140,155,381 
PYG   14,027,131    32,690,023 
BRL   52,443,961    48,540,084 
Cash and cash equivalents   282,827,772    248,899,004 

 

5 – OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS

 

Other financial assets are made up of the following:

 

   Current   Non-current 
Other financial assets  09.30.2025    12.31.2024   09.30.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Financial assets (1)   -    72,481,578    2,962,827    2,933,957 
Financial assets at fair value (2)   1,657,681    4,105,005    150,688,624    144,550,766 
Other financial assets (3)   -    -    19,263,983    21,935,580 
Total   1,657,681    76,586,583    172,915,434    169,420,303 

 

(1)Financial instrument that does not meet the definition of cash equivalents pursuant to Note 2.13.

 

(2)Market value of hedging instruments. See details in Note 22.

 

(3)Correspond to the rights in the Argentinean company Alimentos de Soya S.A., manufacturing company of “AdeS” products, which are framed in the purchase of the "AdeS" brand managed by The Coca-Cola Company at the end of 2016.

 

30 

 

 

 

 

6 – OTHER CURRENT AND NON-CURRENT NON-FINANCIAL ASSETS

 

The composition of other non-financial assets is as follows:

 

   Current   Non-current 
Other non-financial assets  09.30.2025    12.31.2024   09.30.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Prepaid expenses   12,473,826    16,398,362    1,153,968    1,037,774 
Tax credit remainder (1) (2)   44,203    67,318    56,659,231    49,541,827 
Judicial deposits   -    -    17,435,317    14,477,664 
Other (3)   8,219,955    10,794,827    14,687,454    14,689,430 
Total   20,737,984    27,260,507    89,935,970    79,746,695 

 

(1) In November 2006, Rio de Janeiro Refrescos Ltda. ("RJR") filed a court order No. 0021799-23.2006.4.02.5101 seeking recognition of the right to exclude ICMS (Tax on Commerce and Services) from the PIS (Program of Social Integration) and COFINS (Contribution for the Financing of Social Security) calculation base, as well as recognition of the right to obtain reimbursement of amounts unduly collected since November 14, 2001, duly restated using the Selic interest rate. On May 20, 2019, the ruling favoring RJR became final, which has allowed the recovery of amounts overpaid from November 14, 2001 to August 2017. It is worth noting that in September 2017, RJR had already obtained a Security Mandate, which granted it the right to exclude, from that date, the ICMS from the PIS and COFINS calculation base.

 

The company took steps to assess the total amount of the credit at issue for the period of unduly collection of taxes from November 2001 to August 2017, totaling approximately CLP 100,550 million (CLP 92,783 million at December 2021) (BRL 613 million, of which BRL 370 million corresponds to capital and BRL 243 million to interest and monetary restatement. These amounts were recorded as of December 31, 2019 and recovered as of December 31, 2022.

 

Companhia de Bebidas Ipiranga, acquired in September 2013, also filed a court order n. 0005018-15.2002.4.03.6110 to recognize the same issue as the one previously descibed for RJR. On September 12, 2019, the ruling favoring Ipiranga became final, which allows the recovery of the amounts overpaid from September 12, 1990 to December 12, 2013 (date on which Ipiranga was acquired by RJR). The Ipiranga credit will be generated in the name of RJR, however pursuant to a contractual clause ("Subscription Agreement for Shares and Exhibits"), which requireds RJR to transfer any gain resulting from this action to the former shareholders of Ipiranga. The Company performed procedures to assess the total amount of the credit in question for the tax period expired, totaling BRL 162,588, of which BRL 80,177 correspond to principal and BRL 82,411 correspond to interest and monetary restatement. These amounts were recorded in the year ended December 31, 2020. The payment of income tax is made at the time of liquidation of the credit, with which the respective deferred tax liability of BRL 55,280 was recorded. The value of PIS and Cofins recorded was BRL 7,623 thousand.

 

As of the date of these financial statements, the amount to be transferred to the former shareholders of Ipiranga is CLP 25,924,735 or BRL 143,272 thousand (CLP 21,693,201 or BRL 134,808 thousand at December 31, 2024). The liability is included in trade accounts and other accounts payables (Note 18).

 

(2) The Company obtained a favorable final judgment in the Federal Proceeding No. 5089101-22.2022.4.02.5101, pending before the 30th Federal Court of Rio de Janeiro, recognizing its right to recover the PIS and COFINS credits for payment of an amount higher than the amount owed due to an increase in the basis of calculation (including the amount of a state tax - ICMS-ST). The lawsuit was filed on 11/22/2022 and relates to the credit for the period from 11/22/2017 to 8/26/2024 in the total amount of BRL 200,266,717 (with BRL 144,539,175 corresponding to principal and BRL 55,727,543 corresponding to the monetary adjustment for the Selic rate until 12/31/2024). The total amount of the credit recorded, net of taxes and fees, is CLP 27,189,502 or BRL 150,260 thousand (CLP 24,951,904 or BRL 155,058 thousand at December 31, 2024). The Company has initiated procedures before the Receita Federal of Brazil to validate this credit and begin offsetting the federal tax liability.

 

(3) Other current non-financial assets consist mainly of advances to suppliers. Non-current non-financial assets correspond to tax credits in Brazil for purchases of fixed assets.

 

31 

 

 

 

 

7 – TRADE ACCOUNTS AND OTHER ACCOUNTS RECEIVABLE

 

The composition of trade and other receivables is as follows:

 

   Current   Non-current 
Trade debtors and other accounts receivable, net  09.30.2025    12.31.2024   09.30.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Trade accounts receivable   219,747,887    282,453,556    114,382    113,966 
Other debtors   45,427,672    44,195,220    79,777    212,749 
Other accounts receivable   4,528,275    6,182,312    9,700    9,008 
Total   269,703,834    332,831,088    203,859    335,723 

 

   Current   Non-current 
Trade and other receivables, gross  09.30.2025     12.31.2024   09.30.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Trade debtors   224,564,641    286,866,555    114,382    113,966 
Other debtors   45,802,925    44,566,923    79,777    212,749 
Other accounts receivable   4,837,825    6,392,415    9,700    9,008 
Total   275,205,391    337,825,893    203,859    335,723 

 

The stratification of the portfolio for current and non-current trade accounts receivable, without impairment impact, is as follows:

 

   09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Less than one month old   216,632,616    276,941,661 
Between one and three months old   563,579    2,533,836 
Between three and six months old   431,948    1,216,352 
With seniority between six and eight months   6,596,520    5,920,865 
With seniority greater than eight months   454,360    367,807 
Total   224,679,023    286,980,521 

 

The Company has approximately 271,887 customers, who may have balances in the different segments of the stratification. The number of customers is distributed geographically with 69,926 in Chile, 85,350 in Brazil, 64,611 in Argentina, and 52,000 in Paraguay.

 

The provision for expected credit losses associated with each segment of the current and non-current trade receivables portfolio is as follows:

 

    09.30.2025  
    Credit amount     Provision for
impairment
    Percentage
%
 
    ThCh$     ThCh$        
Less than one month     216,632,616       (731,003 )     0.34 %
Between one and three months     563,579       (169,519 )     30.08 %
Between three and six months     431,948       (89,263 )     20.67 %
Between six and eight months     6,596,520       (3,416,988 )     51.80 %
Greater than eight months     454,360       (409,981 )     90.23 %
Total     224,679,023       (4,816,754 )        

 

32 

 

 

 

 

    12.31.2024  
    Credit amount     Provision for
impairment
    Percentage
%
 
    ThCh$     ThCh$        
Less than one month     276,941,661       (1,151,129 )     0.42 %
Between one and three months     2,533,836       (206,041       8.13 %
Between three and six months     1,216,352       (911,547       74.94 %
Between six and eight months     5,920,865       (1,788,253 )     30.20 %
Greater than eight months     367,807       (356,029 )     96.80 %
Total     286,980,521       (4,412,999 )        

 

The movement in the allowance for expected credit losses is presented below:

 

   09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance   4,412,999    4,447,197 
Increase (decrease)   449,024    1,426,301 
Reversal of provision   (541,580)   (1,417,795)
Increase (decrease) due to foreign currency changes   496,311    (42,704)
Subtotal movements   403,755    (34,198)
Final balance   4,816,754    4,412,999 

 

The provision for expected credit losses is recorded under administrative expenses in the income statement by function.

 

8 – INVENTORIES

 

The composition of inventory balances is as follows:

 

Description  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Raw materials (1)   140,135,426    132,404,864 
Finished products   132,329,146    121,326,380 
Spare parts and other production supplies   43,878,315    39,296,081 
Work in progress   548,320    378,573 
Other inventories   13,081,587    10,742,769 
Provision for obsolescence (2)   (4,187,332)   (4,177,758)
 Total   325,785,462    299,970,909 

 

The cost of inventories recognized as cost of sales as of September 30, 2025 and 2024 amounts to ThCh$ 1,181,144,574 and ThCh$ 1,094,296,356, respectively.

 

(1)Approximately 80% consists of concentrate and sweeteners used in the preparation of beverages, as well as caps and PET supplies used in product packaging.

 

(2)The obsolescence provision relates mainly to the obsolescence of spare parts classified as inventory and, to a lesser extent, finished products and raw materials. The general rule is to provision all multifunctional spare parts with no turnover in the last four years prior to the technical analysis to adjust the provision. In the case of raw materials and finished products, the obsolescence provision is determined according to their expiration date.

 

33 

 

 

 

 

9 – TAX ASSETS AND LIABILITIES

 

The composition of current tax accounts receivable is the following:

 

Current tax assets  09.30.2025   12.31.2024 
   ThCh$    ThCh$  
Provisional monthly payments   1,485,267    2,113,749 
Tax credits   40,961,508    12,435,193 
Taxes recoverable from previous years   567,874    547,475 
Tax credit surplus   2,052,428    2,151,773 
Other taxes recoverable   -    497,916 
Total   45,067,077    17,746,106 

 

The composition of current tax accounts payable is the following:

 

Current tax liabilities  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Income tax   38,154,391    28,224,678 
Other   69,241    144,598 
Total   38,223,632    28,369,276 

 

10 – INCOME TAX, DEFERRED TAXES, AND OTHER TAXES

 

10.1            Income tax expense

 

The breakdown of income tax expense and deferred taxes is as follows:

 

Detail  09.30.2025   09.30.2024 
   ThCh$   ThCh$ 
Current tax expense   (75,285,728)   (72,245,443)
Adjustment to current tax for the previous period   (183,631)   1,425,173 
Expense for taxes withheld from foreign subsidiaries   (173,976)   (1,976,237)
Current tax expense   (75,643,335)   (72,796,507)
Expenses (income) from the creation and reversal of temporary differences for deferred taxes and other items   (6,147,195)   (7,916,397)
Expenses (income) for deferred taxes   (6,147,195)   (7,916,397)
Income tax expense   (81,790,530)   (80,712,904)

 

34 

 

 

 

 

The distribution of national and foreign tax expense is as follows:

 

Income taxes  09.30.2025   09.30.2024 
   ThCh$   ThCh$ 
Current taxes          
Foreign   (52,277,500)   (39,846,624)
National   (23,365,835)   (27,795,955)
Current tax expense   (75,643,335)   (67,642,579)
Deferred taxes          
Foreign   (5,694,451)   (12,029,267)
National   (452,744)   (1,041,058)
Deferred tax expense   (6,147,195)   (13,070,325)
Income tax expense   (81,790,530)   (80,712,904)

 

The reconciliation of tax expense using the statutory rate with tax expense using the effective rate is as follows:

 

Reconciliation of effective rate  09.30.2025   09.30.2024 
   ThCh$   ThCh$ 
Results before taxes   250,537,224    214,840,301 
Tax expense using the statutory rate (27.0%)   (67,645,050)   (58,006,881)
Effect of tax rate in other jurisdictions   (4,086,645)   (1,997,695)
Permanent differences:          
Withholdings on dividends and other non-taxable income   (10,025,896)   (13,529,658)
Non-tax deductible expenses   (3,046,779)   (4,208,229)
Tax effect of excess tax provided in prior periods   2,483,336    1,855,236 
Tax adjustment effect on Chilean companies   (2,758,315)   (2,837,479)
Withholding tax expense on foreign subsidiaries and other charges and credits for legal taxes   3,288,819    (1,988,198)
Adjustments to tax expense   (10,058,835)   (20,708,328)
Tax expense using the effective tax rate   (81,790,530)   (80,712,904)
Effective tax rate   32.6%   37.6%

 

The income tax rates applicable in each of the jurisdictions where the Company operates are as follows:

 

    Rates 
Country   2025   2024 
Chile    27.00%   27.00%
Brazil    34.00%   34.00%
Argentina    35.00%   35.00%
Paraguay    10.00%   10.00%

 

35 

 

 

 

 

10.2            Deferred taxes

 

The net cumulative balances of temporary differences resulted in deferred tax assets and liabilities, which are detailed as follows:

 

   09.30.2025   12.31.2024 
Temporary differences  Assets   Liabilities   Assets   Liabilities 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Property, plant, and equipment   1,866,865    (58,414,765)   13,207,209    (72,828,374)
Provision for obsolescence   1,384,337    -    1,462,351    - 
ICMS exclusion credit   -    (8,525,982)   -    (8,932,781)
Employee benefits   6,472,604    -    9,193,709    - 
Provision for severance pay   3,199,896    -    3,090,610    - 
Tax loss carry forwards (1)   3,509,484    -    1,777,503    - 
Tax goodwill Brazil (2)   -    (15,762,276)   -    (14,017,580)
Provision for contingencies   26,858,370    -    27,369,217    - 
Foreign Exchange difference (3)   -    (7,159,697)   -    (6,645,768)
Allowance for doubtful accounts   1,104,834    -    977,594    - 
Coca-Cola incentives (Argentina)   855,543    -    44,298    - 
Assets and liabilities arising from the issuance of bonds   -    (476,944)   -    (513,394)
Financial expense   -    (2,585,266)   -    (2,400,025)
Lease liabilities   3,137,755    -    5,321,034    - 
Inventories   1,460,698    -    2,033,884    - 
Distribution rights (4)   -    (163,592,305)   -    (155,203,115)
Prepaid Income   1,513,234    -    1,582,847    (28,858)
Spare parts   -    (10,203,817)   -    (10,970,620)
Intangible   86,305    (8,774,566)   85,915    (10,448,709)
Other   5,377,561    (3,954,102)   5,097,825    (4,641,624)
Tax inflation adjustment   -    (451,318)   -    (2,499,484)
Subtotal   56,827,486    (279,901,038)   71,243,996    (289,130,332)
Offsetting of deferred tax assets/(liabilities)   (49,296,216)   49,296,216    (64,162,447)   64,162,447 
Total net assets and liabilities   7,531,270    (230,604,822)   7,081,549    (224,967,885)

 

(1)Tax losses mainly associated with entities in Chile. Tax losses in Chile have no expiration date.
(2)Difference due to the tax amortization of goodwill in Brazil.
(3)Corresponds to deferred taxes for exchange rate differences generated on the translation of debts expressed in foreign currency in the subsidiary Rio de Janeiro Refrescos Ltda., that for tax purposes are recognized when paid.
(4)Distribution rights arising from business combinations. See Note 15.
(5)Mainly due to income accrued on the Rio de Janeiro loan.

 

The movements in deferred tax accounts are as follows:

 

Movement  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance   (217,886,336)   (176,147,045)
Increase (decrease) due to deferred taxes   (11,018,008)   (50,692,808)
Increase (decrease) due to changes in foreign currency (*)   5,830,792    8,953,517 
Total movements   (5,187,216)   (41,739,291)
Final balance   (223,073,552)   (217,886,336)

 

(*) Includes the effect of IAS 29 due to inflation in Argentina.

 

10.3            Other deferred taxes

 

On January 24, 2024, Rio de Janeiro Refrescos Ltda. entered into an agreement with the State Secretariat of Economic Development, Industry, Trade and Services (State Secretariat of Finance, Government of the State of Rio de Janeiro), whereby it was granted differentiated tax treatment for sales tax for its industrial facility in the city of Duque de Caixas. This tax incentive will result in higher operating margins for the Company for the period 2024 to 2032, provided that certain revenue levels are met. As a result, for the 2024 fiscal year, the Company has accrued additional benefits amounting to approximately ThCh$ 3,740,000.

 

36 

 

 

 

 

11 – PROPERTY, PLANT, AND EQUIPMENT

 

The breakdown of property, plant, and equipment at the end of each period is as follows:

 

Property, plant and equipment, gross  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Construction in progress   175,667,307    128,215,798 
Land   176,322,920    123,895,947 
Buildings   441,397,836    436,959,682 
Plant and equipment   902,686,793    883,485,697 
Information technology equipment   41,276,723    38,690,860 
Fixed installations and accessories   62,113,201    79,376,966 
Vehicles   101,037,256    93,948,092 
Leasehold improvements   482,480    417,335 
Right of use   115,024,643    101,789,265 
Other property, plant, and equipment (1)   551,154,455    591,042,877 
Total gross property, plant and equipment   2,567,163,614    2,477,822,519 

 

Accumulated depreciation of Property, plant and equipment   09.30.2025     12.31.2024  
    ThCh$     ThCh$  
Buildings     (161,020,289 )     (154,234,604 )
Plant and equipment     (619,649,506 )     (604,950,321 )
Information technology equipment     (31,362,175 )     (28,031,257 )
Fixed installations and accessories     (38,504,024 )     (51,636,433 )
Vehicles     (64,569,978 )     (58,719,029 )
Leasehold improvements     (446,730 )     (333,299 )
Right-of-use     (79,705,712 )     (66,670,171 )
Other property, plant, and equipment (1)     (388,858,618 )     (415,473,833 )
Total accumulated depreciation     (1,384,117,032 )     (1,380,048,947 )
Total net property, plant, and equipment     1,183,046,582       1,097,773,572  

 

(1) The net balance of each of these categories is presented below:

 

Other property, plant, and equipment, net  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Containers   48,322,298    52,405,316 
Promotional and marketing assets (market assets)   79,853,487    87,694,964 
Other property, plant, and equipment   34,120,052    35,468,764 
Total   162,295,837    175,569,044 

 

37 

 

 

 

 

11.1            Movements

 

The details of the movements in Property, plant, and equipment are as follows:

 

   Construction
in progress
   Land   Buildings, net   Plant and
equipment,
net
   IT
equipment,
net
   Fixed
installations
and fixtures,
net
   Vehicles, net   Leasehold
improvements,
net
   Other   Right-of-use
assets, net (1)
   Property, plant
and equipment,
net
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance as of January 1, 2025   128,215,798    123,895,947    282,725,078    278,535,376    10,659,603    27,740,533    35,229,063    84,036    175,569,044    35,119,094    1,097,773,572 
Additions   126,338,616    6,833,918    178,048    4,130,917    540,143    -    464,427    3,979    39,542,091    112,162    178,144,301 
Additions to rights of use   -    -    -    -    -    -    -    -    -    13,677,446    13,677,446 
Expropriations   -    (1,458,935)   82,716    (9,983)   (337,527)   (1,263)   (490,201)   (77,551)   (1,924,975)   (1,492,609)   (5,710,328)
Transfers between property, plant and equipment items   (91,086,603)   41,944,118    3,105,659    30,714,788    1,619,872    522,343    4,872,583    2,537    7,750,923    553,780    - 
Transfers of rights of use   -    -    -    -    -    -    -    -    -    -    - 
Depreciation expense   -    -    (8,971,272)   (31,673,029)   (2,898,970)   (2,441,228)   (5,503,238)   (21,200)   (47,166,165)   -    (98,675,102)
Amortization   -    -    -    -    -    -    -    -    -    (11,891,140)   (11,891,140)
Increase (decrease) in foreign currency exchange   13,160,063    5,107,872    3,257,318    3,453,453    194,711    (2,211,208)   1,517,225    4,686    (7,162,153)   (693,012)   16,628,955 
Other increases (decreases) (2)   (960,567)   -    -    (2,114,235)   136,716    -    377,419    39,263    (4,312,928)   (66,790)   (6,901,122)
Total movements   47,451,509    52,426,973    (2,347,531)   4,501,911    (745,055)   (4,131,356)   1,238,215    (48,286)   (13,273,207)   199,837    85,273,010 
Balance at 09.30.2025   175,667,307    176,322,920    280,377,547    283,037,287    9,914,548    23,609,177    36,467,278    35,750    162,295,837    35,318,931    1,183,046,582 

 

(1)Assets for rights of use are composed as follows:

 

Right-of-use  Gross asset   Accumulated
depreciation
   Net asset 
   ThCh$   ThCh$   ThCh$ 
Construction and buildings   27,599,728    (14,844,332)   12,755,396 
Plant and equipment   59,840,782    (43,956,425)   15,884,357 
Information Technology Equipment   1,067,429    (740,176)   327,253 
Motor vehicles   20,694,366    (14,365,475)   6,328,891 
Other   5,822,338    (5,799,304)   23,034 
Total   115,024,643    (79,705,712)   35,318,931 

 

Interest expense on lease liabilities at the end of the period amounts to ThCh$ 2,159,154

 

  (2) This mainly corresponds to the effect of applying IAS 29 in Argentina.

 

38 

 

 

 

 

   Construction
in progress
   Land   Buildings, net   Plant and
equipment,
net
   IT
equipment,
net
   Fixed
installations
and fixtures,
net
   Vehicles, net   Leasehold
improvements,
net
   Other   Right-of-use
assets, net (1)
   Property, plant
and equipment,
net
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance as of January 1, 2024   96,126,388    115,737,432    225,632,198    214,975,672    9,422,508    15,531,067    33,251,614    69,034    128,351,543    33,291,355    872,388,811 
Additions   176,217,015    -    4,864,795    22,486,660    2,277,835    304,637    8,265,490    9,867    75,744,148    -    290,170,447 
Additions Rights of use   -    -    -    -    -    -    -    -    -    12,348,946    12,348,946 
Expropriations   -    (127,759)   (833,890)   (297,450)   (7,002)   (118,918)   (480,928)   -    (6,204,638)   (62,786)   (8,133,371)
Transfers between property, plant and equipment items   (134,329,091)   3,713,656    43,572,212    62,388,806    2,145,890    8,391,578    1,094,118    48,874    13,194,706    (220,749)   - 
Transfers of rights of use   -    -    -    -    -    -    -    -    -         - 
Depreciation expense   -    -    (10,722,943)   (38,015,053)   (3,989,250)   (3,348,747)   (6,710,478)   (31,229)   (64,154,852)        (126,972,552)
Amortization                                                (16,452,010)   (16,452,010)
Increase (decrease) in foreign currency exchange   13,620,466    4,572,618    20,338,726    13,733,575    1,036,332    6,980,916    (506,611)   (12,929)   35,646,625    5,997,508    101,407,226 
Other increases (decreases) (2)   (23,418,980)   -    (126,020)   3,263,166    (226,710)   -    315,858    419    (7,008,488)   216,830    (26,983,925)
Total movements   32,089,410    8,158,515    57,092,880    63,559,704    1,237,095    12,209,466    1,977,449    15,002    47,217,501    1,827,739    225,384,761 
Balance at December 31, 2024   128,215,798    123,895,947    282,725,078    278,535,376    10,659,603    27,740,533    35,229,063    84,036    175,569,044    35,119,094    1,097,773,572 

 

(1)Assets for rights of use are composed as follows:

 

Right-of-use  Gross asset   Accumulated
depreciation
   Net asset 
   ThCh$   ThCh$   ThCh$ 
Construction and buildings   24,518,751    (10,751,991)   13,766,760 
Plant and equipment   55,846,552    (38,939,105)   16,907,447 
Information Technology Equipment   999,207    (631,045)   368,162 
Motor vehicles   14,696,107    (10,646,117)   4,049,990 
Other   5,728,648    (5,701,913)   26,735 
Total   101,789,265    (66,670,171)   35,119,094 

 

Interest expense on lease liabilities at the end of the period amounts to ThCh$ 3,277,261

 

  (2) This mainly corresponds to the effect of applying IAS 29 in Argentina.

 

39 

 

 

 

 

 

12 – RELATED PARTIES

 

The balances and main transactions with related parties are as follows:

 

12.1      Accounts receivable:

 

                       09.30.2025    12.31.2024 
Tax ID    Company  Relationship    Country    Currency    Current    Non-current    Current    Non-current 
                       ThCh$    ThCh$    ThCh$    ThCh$ 
96.891.720-K    Embonor S.A.  Related to shareholders    Chile    CLP     5,766,671     -     5,739,330     - 
77.526.480    Comercializadora Nova Verde S.A.  Common shareholder    Chile    CLP     3,286,485     -     711,003     - 
76.140.057-6    Monster Energy Company - CHILE  Related to shareholders    Chile    CLP     2,756,001     -     2,429,980     - 
86.881.400    Envases CMF S.A.  Associate    Chile    CLP     -     -     497,269     - 
96.517.210    Embotelladora Iquique S.A.  Related to shareholders    Chile    CLP     252,130     -     228,333     - 
96.714.870    Coca-Cola de Chile S.A.  Shareholder    Chile    CLP     -     187,981     -     292,931 
76.572.588    Coca Cola del Valle New Ventures S.A.  Associate    Chile    CLP     250,285     -     38,423     - 
Foreign    The Coca-Cola Export Corporation  Related to shareholders    Panama    USD     295,869     -     254,032     - 
Foreign    Recofarma do Industrias Amazonas Ltda.  Related to shareholders    Brazil    BRL     -     4,709,769     -     - 
Foreign    Sorocaba Refrescos  Related to shareholders    Brazil    BRL     491,616     -             
77.427.659-9    Re-Ciclar S.A.  Related to shareholders    Chile    CLP     3,150     -     3,173     - 
Total                       13,102,207     4,897,750     9,901,543     292,931 

 

12.2      Accounts payable:

 

                    09.30.2025   12.31.2024 
Tax ID   Company  Relationship    Country   Currency   Current   Non-current   Current   Non-current 
                    ThCh$   ThCh$   ThCh$   ThCh$ 
Foreign   Recofarma do Industrias Amazonas Ltda.  Related to shareholders    Brazil   BRL    35,789,071    -    32,292,993    380,465 
96.714.870   Coca-Cola de Chile S.A.  Shareholder    Chile   CLP    25,197,885    -    27,864,498    - 
Foreign   Ser. y Prod. para Bebidas Refrescantes S.R.L.  Related to shareholders    Argentina   ARS    9,454,405    -    1,872,078    - 
86.881.400   Envases CMF S.A.  Associate    Chile   CLP    7,830,270    -    16,594,188    - 
Foreign   Coca-Cola Company  Related to shareholders    Paraguay   PYG    3,421,150    -    3,927,254    - 
Foreign   Monster Energy Company – US  Related to shareholders    Chile   USD    4,069,090    -    4,010,463    - 
77.526.480-2   Comercializadora Nova Verde S.A.  Common shareholder    Chile   CLP    71,203    -    3,233,955    - 
Foreign   Monster Energy Brasil Com de Bebidas Ltda.  Related to shareholders    Brazil   BRL    25,492    -    1,103,496    - 
76.572.588   Coca Cola del Valle New Ventures S.A.  Associate    Chile   CLP    283,207    -    340,111    - 
96.891.720-K   Embonor S.A.  Related to shareholders    Chile   CLP    -    -    621,771    - 
Foreign   Leão Alimentos e Bebidas Ltda.  Associate    Brazil   BRL    218,645    -    152,284    - 
Foreign   The Coca-Cola Export Corporation  Related to shareholders    Panama   USD    587,863    -    1,970,735    - 
Foreign   Monster Energy Company – USA  Related to shareholders    Argentina   PYG    147,242    -    42,763    - 
Foreign   Alimentos de Soja S.A.U.  Related to shareholders    Argentina   ARS    11,776    -    75,296    - 
Foreign   PET circular  Related to shareholders    Argentina   ARS    1,191,238    -    -    - 
89.996.200-1   Envases del Pacifico S.A.  Related to director    Chile   CLP    -    -    274,535    - 
Total                    88,298,537    -    94,376,420    380,465 

 

40 

 

 

 

12.3      Transactions:

 

Tax ID  Company  Relationship  Country    Transaction Description  Currency    Period
ending 09.30.2025
   Period ending
12.31.2024
 
                      ThCh$   ThCh$ 
96.714.870-9  Coca-Cola de Chile S.A.  Shareholders  Chile    Purchase of concentrate  CLP    143,152,321    208,072,332 
96.714.870  Coca-Cola de Chile S.A.  Shareholders  Chile    Purchase of advertising services and others  CLP    22,482,817    11,428,852 
96.714.870  Coca-Cola de Chile S.A.  Shareholders  Chile    Water source lease  CLP    5,408,784    6,579,358 
96.714.870  Coca-Cola de Chile S.A.  Shareholders  Chile    Sale of raw materials and other  CLP    3,673,301    2,814,472 
96.714.870  Coca-Cola de Chile S.A.  Shareholders  Chile    Minimum dividend  CLP    -    37,981 
86.881.400-4  Envases CMF S.A.  Associate  Chile    Purchase of containers  CLP    22,240,387    23,106,391 
86.881.400  Envases CMF S.A.  Associated  Chile    Purchase of raw materials  CLP    21,534,318    26,436,164 
86.881.400  Envases CMF S.A.  Associate  Chile    Purchase of services and other  CLP    494,017    2,094,416 
86.881.400  Envases CMF S.A.  Associate  Chile    Purchase of containers  CLP    8,847,808    15,562,395 
86.881.400  Envases CMF S.A.  Associated  Chile    Sale of packaging/raw materials  CLP    8,925,561    12,614,819 
86.881.400  Envases CMF S.A.  Associated  Chile    Sale of services and other       3,073,579    - 
89.996.200-1  Envases del Pacífico S.A.  Related to director  Chile    Purchases raw materials and supplies  CLP    18,196    138,792 
94.627.000  Parque Arauco S.A  Related to director  Chile    Lease of space  CLP    156,419    152,248 
Foreign  Recofarma do Industrias Amazonas Ltda.  Related to shareholders  Brazil    Purchase of concentrate  BRL    130,756,952    168,538,618 
Foreign  Recofarma do Industrias Amazonas Ltda.  Related to shareholders  Brazil    Water source lease  BRL    2,172,052    6,419,348 
Foreign  Serv. y Prod. para Bebidas Refrescantes S.R.L.  Related to shareholders  Argentina    Purchase of concentrate  ARS    71,170,248    126,331,582 
Foreign  KAIK Participações  Partner  Brazil    Reimbursement and other purchases  BRL    8,083    15,387 
Foreign  Leão Alimentos e Bebidas Ltda.  Associate  Brazil    Purchase of products  BRL    239,972    1,371,553 
Foreign  Sorocaba Refrescos S.A.  Associated  Brazil    Purchase of products  BRL    1,633,930    4,555,837 
76.572.588  Coca Cola Del Valle New Ventures SA  Associated  Chile    Sale of services and other  CLP    1,765,723    1,396,272 
76.572.588  Coca Cola Del Valle New Ventures SA  Associate  Chile    Purchase of services and other  CLP    4,060,665    4,682,682 
Foreign  Alimentos de Soja S.A.U.  Related to shareholders  Argentina    Payment of commissions and services  ARS    -    14,838 
Foreign  Alimentos de Soja S.A.U.  Related to shareholders  Argentina    Purchase of products  ARS    89,090    364,747 
Foreign  Alimentos de Soja S.A.U.  Related to shareholders  Argentina    Marketing services  ARS    -    242 
Foreign  Trop Frutas do Brasil Ltda.  Associate  Brazil    Purchase of products  BRL    -    69,330 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Sale of raw materials  CLP    15,952    10,796 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Sale of finished products  CLP    11,381,251    13,838,963 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Sales, Services, and Other  CLP    4,226,599    481,768 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Purchase of finished products  CLP    19,093,092    24,649,488 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Advertising and other services  CLP    -    3,680,425 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Maintenance of cold equipment  CLP    -    521,943 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Purchase of raw materials  CLP    779,686    1,127,367 
97,036,000-K  Banco Santander Chile.  Director/Manager/Executive  Chile    Purchase of services  CLP    1,373    2,415 
Foreign  Monster Energy Brasil Comercio de Bebidas Ltda  Related to shareholders  Brazil    Purchase of Products  BRL    1,964,089    2,608,964 
33-0520613  Monster Energy Company - USA  Related to shareholders  United States    Purchase of advertising materials  CLP    132,311    231,135 
76140057-6  Monster Energy Company - CHILE  Related to shareholders  Chile    Sale of advertising and other services  CLP    2,951,368    4,125,235 
76140057-6  Monster Energy Company - CHILE  Related to shareholders  Chile    Purchase of advertising and other services  CLP    171,549    1,153,315 
76140057-6  Monster Energy Company - CHILE  Related to shareholders  Chile    Purchase of finished products  CLP    26,626,109    33,106,173 
76140057-6  Monster Energy Company - CHILE  Related to shareholders  Chile    Sale of finished products  CLP    8,987,280    10,127,338 
Foreign  The Coca Cola Export Corporation Panama  Related to shareholders  Chile    Purchase of products and other items  CLP    4,143,551    2,469,565 
Foreign  The Coca Cola Export Corporation Panama  Related to shareholders  Chile    Sale of finished products  CLP    2,190,625    1,837,332 
Foreign  Circular Pet  Related to shareholders  Paraguay    Purchase of raw materials and supplies  ARS    4,576,496    - 

 

41 

 

 

 

12.4Salaries and benefits received by key management

 

Salaries and benefits paid to the Company’s key management personnel including directors and managers are detailed as follows:

 

Description  09.30.2025   09.30.2024 
   ThCh$   ThCh$ 
Executive salaries, wages, and benefits   12,472,021    10,472,614 
Directors' allowance   1,465,320    1,364,925 
Total   13,937,341    11,837,539 

 

13 – CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

 

The composition of employee benefits is as follows:

 

Description  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Vacation allowance   29,148,239    30,444,390 
Participation in profits and bonuses   32,178,163    44,107,101 
Severance indemnity   19,803,436    17,976,164 
Total   81,129,838    92,527,655 
           
    ThCh$    ThCh$ 
Current   59,142,098    72,367,187 
Non-current   21,987,740    20,160,468 
Total   81,129,838    92,527,655 

 

13.1      Severance indemnities

 

The movements in employee benefits, valued in accordance with note 2, are as follows:

 

Movements  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance   17,976,164    16,289,643 
Costs for services   823,035    1,191,938 
Interest expenses   671,991    895,043 
Actuarial variations   1,195,027    1,445,044 
Benefits paid   (862,781)   (1,845,504)
Total   19,803,436    17,976,164 

 

42 

 

 

 

13.1.1   Assumptions

 

The actuarial assumptions used are as follows:

 

Assumptions  09.30.2025   12.31.2024 
         
Discount rate   2.15%   2.15%
Expected wage increase rate   2.0%   2.0%
Turnover rate   7.53%   7.53%
Mortality rate   RV-2020    RV-2020 
Retirement age for women   60 years    60 years 
Retirement age for men   65 years    65 years 

 

13.2      Employee expenses

 

Employee expenses included in the consolidated income statement are as follows:

 

Description  09.30.2025   09.30.2024 
   ThCh$   ThCh$ 
Wages and salaries   258,986,132    244,310,052 
Employee benefits   74,296,442    64,833,118 
Severance benefits   5,560,247    4,829,253 
Other personnel expenses   21,435,171    16,116,515 
Total   360,277,992    330,088,938 

 

14 – INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD

 

14.1            Description

 

Investments in other entities are accounted for using the equity method. Description of investments in other entities are as follows:

 

           Currency   Investment value   Ownership interest 
Tax ID   Name  Country   Function   09.30.2025   12.31.2024   09.30.2025   12.31.2024 
86.881.400-4   Envases CMF S.A. (1)  Chile   CLP    20,980,943    21,243,928    50.00%   50.00%
Foreign   Leão Alimentos e Bebidas Ltda. (2)  Brazil   BRL    12,484,577    10,874,632    10.26%   10.26%
Foreign   Kaik Participações Ltda. (2)  Brazil   BRL    513,170    448,687    11.32%   11.32%
Foreign   SRSA Participações Ltda.  Brazil   BRL    58,132    52,333    40.00%   40.00%
Foreign   Sorocaba Refrescos S.A.  Brazil   BRL    30,420,545    27,132,918    40.00%   40.00%
76.572.588.7   Coca Cola del Valle New Ventures S.A.  Chile   CLP    24,931,704    25,440,212    35.00%   35.00%
Total               89,389,071    85,192,710           

 

(1)In Envases CMF S.A., regardless of the ownership interest, it was determined that no controlling interest was held, only a significant influence, given that there was not a majority vote of the Board of Directors to make strategic business decisions.

 

(2)In these companies, regardless of the ownership interest, it has been defined that the Company has significant influence, given that it has the right to appoint directors.

 

43 

 

 

 

Envases CMF S.A.

Chilean entity whose corporate purpose is to manufacture and sell plastic material products and beverage bottling and packaging services. The business relationship is to supply plastic bottles, preforms and caps to Coca-Cola bottlers in Chile.

 

Leão Alimentos e Bebidas Ltda.

Brazilian entity whose corporate purpose is to manufacture and commercialize food, beverages in general and beverage concentrates. Invest in other companies. The business relationship is to produce non-carbonated products for Coca-Cola bottlers in Brazil.

 

Kaik Participações Ltda.

Brazilian entity whose corporate purpose is to invest in other companies with its own resources.

 

SRSA Participações Ltda.

Brazilian entity whose corporate purpose is the purchase and sale of real estate investments and property management, supporting the business of Rio De Janeiro Refrescos Ltda. (Andina Brazil).

 

Sorocaba Refrescos S.A.

Brazilian entity whose corporate purpose is to manufacture and commercialize food, beverages in general and beverage concentrates, in addition to investing in other companies. It has commercial relationship with Rio de Janeiro Refrescos Ltda. (Andina Brazil).

 

Trop Frutas do Brasil Ltda.

Brazilian entity whose corporate purpose is to manufacture, commercialize and export natural fruit pulp and coconut water. The business relationship is to produce products for Coca-Cola bottlers in Brazil.

 

Coca-Cola del Valle New Ventures S.A.

Chilean entity whose corporate purpose is to manufacture, distribute and commercialize all kinds of juices, waters and beverages in general. The business relationship is to produce waters and juices for Coca-Cola bottlers in Chile.

 

14.2      Movements

 

The movement in investments in companies accounted for using the equity method is as follows:

 

Description  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance   85,192,710    91,799,267 
Dividends declared   (2,337,508)   (2,363,400)
Share in operating income   1,614,797    4,549,733 
Impairment of Coca Cola del Valle New Ventures S.A.   -    (2,921,010)
Disposal of Trop Frutas do Brasil Ltda.   -    (840,815)
Other Increase (decrease) in investments in associates*   4,919,072    (5,031,065)
Final balance   89,389,071    85,192,710 

 

*Mainly due to foreign currency exchange

 

The main movement is explained by dividends declared in 2025 and 2024 corresponding to Envases CMF S.A. and Sorocaba Refrescos S.A., added to the impairment of Coca Cola del Valle New Ventures S.A. in 2024. (see Note 2.8)

 

14.3 Reconciliation of share of profit in investments in associates

 

Description  09.30.2025   09.30.2024 
   ThCh$   ThCh$ 
Share in operating income   1,614,797    2,405,095 
Unrealized earnings from product inventory acquired from associates and not sold at the end of the period, which is presented as a discount in the respective asset account (containers and / or inventory)   (480,282)   (439,702)
Amortization of goodwill on sale of fixed assets Envases CMF S.A.   -    (105,260)
Balance on income statement   1,134,515    1,860,133 

 

44 

 

 

 

14.4      Summary information on associates

 

The tables below reflect the amounts presented in the summary financial statements of the associates and not the Company's share in those amounts.

 

As of September 30, 2025:

 

   Envases CMF S.A.   Sorocaba Refrescos
S.A.
   Kaik
Participações
Ltda.
   SRSA
Participações
Ltda.
   Leão Alimentos e
Bebidas Ltda.
   Coca Cola del
Valle New
Ventures, Inc.
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Short-term assets   67,361,928    61,710,085    -    24,684    106,978,436    1,9459,556 
Long-term assets   51,258,754    136,640,550    4,533,426    343,318    40,778,474    65,417,174 
Total assets   118,620,682    198,350,635    4,533,426    368,002    14,7756,910    84,876,730 
Short-term liabilities   48,970,046    25,116,536    -    222,672    20,852,557    5,243,328 
Long-term liabilities   27,688,750    97,182,787    -    -    23,200,637    54,609 
Total liabilities   76,658,796    122,299,323    -    222,672    44,053,194    5,297,938 
Total equity   41,961,886    76,051,312    4,533,426    145,330    103,703,716    79,578,792 
Total revenue from ordinary activities   70,024,636    70,647,294    212,326    -    68,753,591    23,656,641 
Net income before tax   656,838    (23,769,290)   212,326    (1,588)   5,651,493    (2,284,379)
Net income after tax   479,492    5,793,776    212,326    (1,588)   2,284,414    (2,346,147)
Other comprehensive income   -    -    -    -    -    - 
Total comprehensive income   479,492    13,019,123    212,326    141,712    (105,010,775)   (2,346,147)
                               
Reporting date (See Note 2.3)   09.30.2025    08.31.2025    08.31.2025    08.31.2025    08.31.2025    08.31.2025 

 

As of December 31, 2024:

 

   Envases CMF S.A.   Sorocaba
Refrescos S.A.
   Kaik
Participações
Ltda.
   SRSA
Participações
Ltda.
   Leão Alimentos e
Bebidas Ltda.
   Coca Cola del
Valle New
Ventures, S.A.
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Short-term assets   60,901,350    70,383,020    582,815    21,952    85,684,185    13,483,450 
Long-term assets   54,211,400    96,984,310    3,963,771    306,906    41,030,182    73,608,982 
Total assets   115,112,750    167,367,330    4,546,586    328,858    126,714,367    87,092,432 
Short-term liabilities   44,173,639    21,500,843    582,815    198,025    20,083,787    6,033,729 
Long-term liabilities   28,451,254    83,198,656    -    -    16,628,702    - 
Total liabilities   72,624,893    104,699,499    582,815    198,025    36,712,489    6,033,729 
Total equity   42,487,857    62,667,831    3,963,771    130,833    90,001,878    81,058,703 
Total income from ordinary activities   90,421,340    86,359,384    281,868    -    74,385,141    31,221,732 
Net income before tax   4,035,917    36,745,257    281,868    -1,942    572,537    -2,026,410 
Net income after tax   3,315,123    9,742,049    281,868    -1,942    -1,875,672    739,916 
Other comprehensive income   -    -3,129,495    -    129,557    -92,311,743    - 
Total comprehensive income   3,315,123    6,612,554    281,868    127,615    -94,187,415    739,916 
                               
Reporting date (See Note 2.3)   12.31.2024    11.30.2024    11.30.2024    11.30.2024    11.30.2024    11.30.2024 

 

45 

 

 

 

15 – INTANGIBLE ASSETS OTHER THAN GOODWILL

 

The breakdown of intangible assets other than goodwill is as follows:

 

   September 30, 2025   December 31, 2024 
   Gross   Accumulated   Net   Gross   Accumulated   Net 
Detail  Value   Amortization   Value   Value   Amortization   Value 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Distribution rights (1)   694,363,741    (3,959,421)   690,404,320    659,561,522    (3,959,421)   655,602,101 
Software   76,964,977    (42,456,254)   34,508,723    69,136,434    (37,800,695)   31,335,739 
Water rights   587,432    -    587,432    587,432    -    587,432 
Trademarks with indefinite useful life (2)   6,333,180    -    6,333,180    5,632,172    -    5,632,172 
Trademarks with a defined useful life (3)   1,297,378    (1,220,083)   77,295    1,297,378    (1,079,167)   218,211 
Other   563,331    (551,519)   11,812    498,447    (490,472)   7,975 
Total   780,110,039    (48,187,277)   731,922,762    736,713,385    (43,329,755)   693,383,630 

 

(1)Correspond to brands, water rights and distribution rights. Distribution rights are contractual rights to produce and distribute Coca-Cola products in certain parts of Argentina, Brazil, Chile and Paraguay. Distribution rights result from the valuation process at fair value of the assets and liabilities of the companies acquired in business combinations. Production and distribution contracts are renewable for periods of 5 years with Coca-Cola. The nature of the business and renewals that Coca-Cola has permanently done on these rights allow qualifying them as indefinite contracts.

 

Distribution rights together with the assets that are part of the cash-generating units, are annually subjected to the impairment test. Such distribution rights have an indefinite useful life, and are not subject to amortization. Rights in Chile related to AdeS were provisioned for impairment pursuant to the annual tests performed. See Note 2.8.

 

(2)On September 21, 2021 Coca-Cola Andina together with Coca-Cola Femsa, acquired the Brazilian beer brand Therezópolis for BRL 70 million. Each bottler bought 50% of the brand. This transaction is part of the company’s long-term strategy to complement its beer portfolio in Brazil. The transaction was completed and approved by CADE (Brazilian Administrative Council of Economic Defense). In September of that same year, Andina recorded an intangible asset under the Therezópolis brand for BRL 35 million with an indefinite useful life.

 

(3)Correspond to distribution rights that did not arise from business combinations. These rights are subject to amortization.

 

Distribution rights  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Chile (excluding the Metropolitan Region, Rancagua, and San Antonio)   300,305,728    300,305,728 
Brazil (Rio de Janeiro, Espirito Santo, Riberão Preto and investments in Sorocaba and Leão Alimentos e Bebidas Ltda.)   182,757,474    162,528,398 
Paraguay   203,543,639    188,443,848 
Argentina (North and South)   3,797,479    4,324,127 
Total   690,404,320    655,602,101 

 

The movement in intangible asset balances is as follows:

 

   September 30, 2025 
   Distribution   IT   Water   Trademarks
Indefinite
   Trademarks
Defined
         
Description  Rights   Programs   Rights   useful life   useful life   Other   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance   655,602,101    31,335,739    587,432    5,632,172    218,211    7,975    693,383,630 
Additions   -    10,675,391    -    -    -    3,837    10,679,228 
Amortization   -    (7,284,504)   -    -    (140,916)   -    (7,425,420)
Impairment   -    -    -    -    -    -    - 
Other increases (decreases) (1)   34,802,219    (217,903)   -    701,008    -    -    35,285,324 
Ending balance   690,404,320    34,508,723    587,432    6,333,180    77,295    11,812    731,922,762 

 

46 

 

 

 

   December 31, 2024 
   Distribution   IT   Water   Trademarks
Indefinite
   Trademarks
Defined
         
Description  Rights   Programs   Rights   useful life   useful life   Other   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance   664,877,100    23,706,850    587,432    6,341,107    406,101    7,975    695,926,565 
Additions   -    12,926,859    -    -    -    -    12,926,859 
Amortization   -    (7,498,481)   -    -    (187,890)   -    (7,686,371)
Impairment (2)   (881,421)   -    -    -    -    -    (881,421)
Other increases (decreases) (1)   (8,393,578)   2,200,511    -    (708,935)   -    -    (6,902,002)
Ending balance   655,602,101    31,335,739    587,432    5,632,172    218,211    7,975    693,383,630 

 

(1)Mainly corresponds to restatement due to the effects of translation of distribution rights of foreign subsidiaries.

 

  (2) The rights in Chile related to AdeS were provisioned for impairment according to the annual tests performed. See Note 2.8.

 

16 – GOODWILL

 

The breakdown of the movement in goodwill is as follows:

 

 

 

 

Cash-generating unit

 

01.01.2025

   Foreign currency
translation
differences
  

 

09.30.2025

 
   ThCh$   ThCh$   ThCh$ 
Chilean operation   8,503,023    -    8,503,023 
Brazilian operation   65,691,285    8,049,210    73,740,495 
Argentine Operation   62,487,785    (7,610,565)   54,877,220 
Paraguayan operations   7,999,327    640,977    8,640,304 
Total   144,681,420    1,079,622    145,761,042 

 

 

Cash-generating unit

 

 

01.01.2024

   Foreign currency
translation
differences
  

 

12.31.2024

 
   ThCh$   ThCh$   ThCh$ 
Chilean operation   8,503,023    -    8,503,023 
Brazilian operation   73,831,515    (8,140,230)   65,691,285 
Argentine operation   32,193,085    30,294,700    62,487,785 
Paraguayan operations   7,576,179    423,148    7,999,327 
Total   122,103,802    22,577,618    144,681,420 

 

47 

 

 

 

17 – OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

 

The breakdown is as follows:

 

   Balance 
   Current   Non-current 
   09.30.2025   12.31.2024   09.30.2025   12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Bank loans (Note 17.1.1 - 3)   14,384,932    56,401,282    104,325,916    - 
Bonds payable, net (1) (Note 17.2)   22,174,974    29,800,608    1,015,338,451    1,003,864,048 
Bottle guaranty deposits   12,998,086    14,136,175    -    - 
Derivative contract liabilities (Note 17.3)   3,517,711    361,384    56,044,913    41,788,078 
Lease liabilities (Note 17.4.1 - 2)   11,267,535    9,631,011    20,932,865    20,891,121 
Total   64,343,238    110,330,460    1,196,642,145    1,066,543,247 

 

(1)Net values of issuance expenses and discounts associated with placement.

 

The fair values of financial assets and liabilities are presented below:

 

Current 

Book value

09.30.2025

  

Fair value

09.30.2025

  

Book value

12.31.2024

  

Fair value

12.31.2024

 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Cash and cash equivalent (2)   282,827,772    282,827,772    248,899,004    248,899,004 
Financial assets at fair value (1)   1,657,681    1,657,681    4,047,219    4,047,219 
Trade debtors and other accounts receivable (2)   269,703,834    269,703,834    332,831,088    332,831,088 
Accounts receivable related companies (2)   13,102,207    13,102,207    9,901,543    9,901,543 
Bank liabilities (2)   14,384,932    14,529,760    56,401,282    52,103,494 
Bonds payable (2)   22,174,974    23,049,535    29,800,608    29,147,599 
Bottle guaranty deposits (2)   12,998,086    12,998,086    14,136,175    14,136,175 
Forward contracts liabilities (see Note 22) (1)   3,517,711    3,517,711    361,384    361,384 
Leasing agreements (2)   11,267,535    11,267,535    9,631,011    9,631,011 
Accounts payable (2)   409,901,906    409,901,906    457,074,643    457,074,643 
Accounts payable related companies (2)   88,298,537    88,298,537    94,376,420    94,376,420 

 

Non-current 

Book value

09.30.2025

  

Fair value

09.30.2025

  

Book value

12.31.2024

  

Fair value

12.31.2024

 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Financial assets at fair value (1)   150,688,625    150,688,625    125,890,698    125,890,698 
Non-current accounts receivable (2)   203,859    203,859    335,723    335,723 
Accounts receivable related companies (2)   4,897,750    4,897,750    292,932    292,932 
Bank liabilities (2)   104,325,916    104,080,651    1,003,864,048    930,907,271 
Bonds payable (2)   1,015,338,451    977,742,883    20,891,121    20,891,121 
Leasing agreements (2)   20,932,865    20,932,865    2,534,836    2,534,836 
Non-current accounts payable (2)   1,160,799    1,160,799    41,788,077    41,788,077 
Derivative contracts liabilities (see Note 22) (1)   56,044,913    56,044,913    380,465    380,465 

 

(1)Fair values are based on discounted cash flows using market discount rates at the close of the six-month and one-year period and are classified as Level 2 of the fair value measurement hierarchies.

 

(2)Financial instruments such as: Cash and Cash Equivalents, Trade debtors and Other Accounts Receivable, Accounts Receivable related companies, Bottle Guarantee Deposits Trade Accounts Payable, and Other Accounts Payable related companies present a fair value that approximates their carrying value, considering the nature and term of the obligation. The business model is to maintain the financial instrument in order to collect/pay contractual cash flows, in accordance with the terms of the contract, where cash flows are received/cancelled on specific dates that exclusively constitute payments of principal plus interest on that principal. These instruments are revalued at amortized cost.

 

48 

 

 

 

 

17.1Bank liabilities

 

17.1.1Bank liabilities, current

 

                            Maturity   Total 
Debtor  Creditor     Type of  Nominal   Up to   90 days to   at   at 
Tax Id  Name  Country  Tax ID  Name  Country  Currency  Amortization  Rate   90 days   1 year   09.30.2025   12.31.2024 
                            ThCh$   ThCh$   ThCh$   ThCh$ 
96.705.990-0  Envases Central S.A.  Chile  96.836.390-5  Banco Scotiabank  Chile  CLP  At maturity   5.62%   -    4,223,153    4,223,153    4,051,952 
77.427.659-9  Re-Ciclar S.A.  Chile  97.004.000-5  Banco de Chile  Chile  CLP  Semiannual   6.54%   139,52    -    139,52    - 
77.427.659-9  Re-Ciclar S.A.  Chile  97.080.000-k  Banco Bice  Chile  CLP  Semiannual   5.59%   5,004,660    -    5,004,660    - 
77.427.659-9  Re-Ciclar S.A.  Chile  97.080.000-k  Banco Bice  Chile  CLP  Semiannual   5.59%   1,000,777    -    1,000,777    - 
77.427.659-9  Re-Ciclar S.A.  Chile  97.080.000-k  Banco Bice  Chile  CLP  Semiannual   5.59%   1,501,398    -    1,501,398    - 
77.427.659-9  Re-Ciclar S.A.  Chile  97.018.000-1  Scotiabank Chile S.A.  Chile  CLP  Semiannual   5.28%   1,501,100    -    1,501,100    - 
77.427.659-9  Re-Ciclar S.A.  Chile  97.018.000-1  Scotiabank Chile S.A.  Chile  CLP  Semiannual   9.49%   -    -    -    4,683,861 
77.427.659-9  Re-Ciclar S.A.  Chile  97.018.000-1  Scotiabank Chile S.A.  Chile  UF  Semiannual   3.32%   -    -    -    5,180,573 
77.427.659-9  Re-Ciclar S.A.  Chile  97.018.000-1  Banco de Chile  Chile  CLP  At maturity   6.00%   -    -    -    5,027,500 
77.427.659-9  Re-Ciclar S.A.  Chile  97.080.000-k  Banco Bice  Chile  CLP  At maturity   6.04%   -    -    -    1,003,357 
77.427.659-9  Re-Ciclar S.A.  Chile  97.080.000-k  Banco Bice  Chile  CLP  At maturity   6.26%   -    -    -    1,526,560 
77.427.659-9  Re-Ciclar S.A.  Chile  97.004.000-5  Banco de Chile  Chile  CLP  At maturity   6.30%   -    -    -    1,505,250 
91.144.000-8  Embotelladora Andina S.A.  Chile  97.023.000-9  Itaú Corpbanca  Chile  UF  At maturity   0.18%   -    622,435    622,435    - 
91.144.000-8  Embotelladora Andina S.A.  Chile  97.023.000-9  Itaú Corpbanca  Chile  UF  At maturity   0.18%   -    -    -    34,877 
91.144.000-8  Embotelladora Andina S.A.  Chile  97.023.000-9  Itaú Corpbanca  Chile  USD  At maturity   0.18%   -    23,849    23,849    1,170,198 
91.144.000-8  Embotelladora Andina S.A.  Chile  0-E  Bank of America, N.A.  U.S.A.  UF  At maturity   2.84%   -    372,427(*)   372,427(*)   - 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Galicia S.A.  Argentina  ARS  At maturity   37.2%   -    -    -    - 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Galicia S.A.  Argentina  USD  At maturity   15.0%   -    -    -    160,432 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Galicia S.A.  Argentina  USD  At maturity   16.0%   -    -    -    295,706 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Nación S.A.  Argentina  ARS  At maturity   35.8%   -    -    -    27,472,719 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Nación S.A.  Argentina  ARS  At maturity   48.5%   -    -    -    721 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Comafi S.A.  Argentina  ARS  At maturity   43.0%   -    -    -    3,387 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Comafi S.A.  Argentina  ARS  At maturity   46.5%   -    -    -    3,965,838 
0-E  Embotelladora del Atlántico S.A.  Argentina  0-E  Banco Macro  Argentina  ARS  At maturity   33.0%   -    -    -    1,637 
0-E  Andina Empaques Argentina S.A.  Argentina  0-E  Banco Galicia S.A.  Argentina  USD  At maturity   18.0%   -    -    -    160,568 
0-E  Andina Empaques Argentina S.A.  Argentina  0-E  Banco Galicia S.A.  Argentina  ARS  At maturity   48.5%   -    -    -    156,146 
Total                                       14,384,932    56,401,282 

 

17.1.2Bank liabilities, non-current

 

                Maturity 
Debtor  Creditor     Type of  Nominal   1 year to   more than 2   more than 3   more than 4   more than 5   at 
Tax ID  Name  Country  Tax ID  Name  Country  Currency  Amortization  Rate   2 years   Up to 3 years   up to 4 years   up to 5 years   years   09.30.2025 
                            ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
91.144.000-8  Embotelladora Andina S.A.  Chile  OE  Bank of America N.A. USA  U.S.A.  UF  At maturity   2.84%   -    -    -    -    92,325,916(*)   92,325,916(*)
77.427.659-9  Re-Ciclar S.A.  Chile  97.004.000-5  Banco de Chile  Chile  CLP  Semiannual   6.54%   -    -    12,000,000    -    -    12,000,000 
                                                  Total     104,325,916 

 

(*) Balances are net of expenses incurred in obtaining the debt.

 

49 

 

 

 

17.1.3Bank liabilities, non-current previous year

 

                              Maturity 
Debtor  Creditor     Amortization   Nominal    1 year to    more than 2    more than 3    more than 4    more than 5    at 
Tax ID  Name  Country  Tax ID  Name  Country  Currency  Type   Rate    2 years    Up to 3 years    up to 4 years    up to 5 years    years    12.31.2024 
                               ThCh$     ThCh$     ThCh$     ThCh$     ThCh$     ThCh$ 
-  -  -  -  -  -  -  -   -    -    -    -    -    -    - 
                                                         
                                                  Total    - 

 

17.1.4Current and non-current bank obligations "Restrictions"

 

Bank obligations are not subject to financial restrictions for the periods reported.

 

17.2Bond obligations

 

The composition of corporate bonds issued on the public markets of the United States, Switzerland, and Chile is as follows:

 

   Current   Non-current   Total 
Composition of bonds payable  09.30.2025   12.31.2024   09.30.2025   12.31.2024   09.30.2025   12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Bonds payable face value   22,918,996    30,490,640    1,022,978,553    1,012,062,996    1,045,897,549    1,042,553,636 
Issuance expenses and discounts associated with placement   (744,022)   (690,032)   (7,640,102)   (8,198,948)   (8,384,124)   (8,888,980)
    22,174,974    29,800,608    1,015,338,451    1,003,864,048    1,037,513,425    1,033,664,656 

 

17.2.1Current and non-current balances

 

Bonds payable correspond to bonds in UF issued by the parent company on the Chilean market, bonds in U.S. dollars issued by the Parent Company on the U.S. market and the Swiss public market . A detail of these instruments is presented below:

 

                        Current   Non-current 
Bonds  Series  Current
nominal
amount
   Adjustment
Unit
  Interest
Rate
   Final
maturity
   Interest
payment
  09.30.2025   12.31.2024   09.30.2025   12.31.2024 
                           ThCh$    ThCh$    ThCh$    ThCh$ 
CMF Registration 254 06.13.2001  B   343,617   UF   6.50%  12.01.2026   Semiannual   13,854,952    12,894,275    -    6,704,249 
CMF Registration 641 08.23.2010  C   888,182   UF   4.00%  08.15.2031   Semiannual   5,544,356    5,783,306    26,922,027    31,431,837 
CMF Registration 760 08.20.2013  D   4,000,000   UF   3.80%  08.16.2034   Semiannual   726,722    2,153,282    157,942,600    153,666,760 
CMF Registration 760 04.02.2014  E   3,000,000   UF   3.75%  03.01.2035   Semiannual   366,703    1,427,299    118,457,021    115,250,116 
CMF Registration 912 10.10.2018  F   5,700,000   UF   2.83%  09.25.2039   Semiannual   85,029    1,604,933    225,068,205    218,975,134 
U.S. Bonds 2050 01.01.2020  -   300,000,000   US   3.95%  01.21.2050   Semiannual   2,185,828    5,215,223    288,717,000    298,938,000 
Swiss Bond 2023 09.21.2023  -   170,000,000   CHF   2.71%  09.20.2028   Annual   155,406    1,412,322    205,871,700    187,096,900 
                       Total   22,918,996    30,490,640    1,022,978,553    1,012,062,996 

 

50

 

 

 

 

17.2.2Non-current maturities

 

       Year of maturity   Total non-
current
 
   Series   More than 1
to 2
   More than 2
up to 3
   More than 3
up to 4
   More than 5   09.30.2025 
       ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
CMF Registration 641 08.23.2010   C    5,384,405    5,384,405    5,384,405    10,768,812    26,922,027 
CMF Registration 760 08.20.2013   D    -    -    -    157,942,600    157,942,600 
CMF Registration 760 04.02.2014   E    -    -    -    118,457,021    118,457,021 
CMF Registration 912 10.10.2018   F    -    -    -    225,068,205    225,068,205 
U.S. Bonds 2050 01.21.2020   -    -    -    -    288,717,000    288,717,000 
Swiss Bond 2023 09.21.2023   -    -    -    -    205,871,700    205,871,700 
Total        5,384,405    5,384,405    5,384,405    1,006,825,338    1,022,978,553 

 

17.2.3Market rating

 

The bonds issued on the Chilean market had the following rating:

 

AA+  : ICR Compañía Clasificadora de Riesgo Ltda. rating
AA+  : Fitch Chile Clasificadora de Riesgo Limitada rating

 

The rating of bonds issued on the international market had the following rating:

 

Baa1  : Moody’s Ratings
BBB+  : Fitch Ratings Inc.

 

17.2.4Restrictions

 

17.2.4.1Restrictions on bonds placed abroad.

 

Obligations with bonds placed abroad are not subject to financial restrictions for the reporting periods.

 

17.2.4.2Restrictions on bonds placed in the local market.

 

The financial information used to calculate the restrictions is as follows:

 

   09.30.2025 
   ThCh$ 
Average net financial debt Last 4 quarters   798,375,968 
Net financial debt   825,811,305 
Unencumbered assets   3,201,477,921 
Total unsecured liabilities   2,058,595,505 
EBITDA LTM   566,207,806 
Net financial expenses LTM   (55,742,440)

 

Restrictions on the issuance of bonds for a fixed amount registered under number 254, series B1 and B2.

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, "Indebtedness Level" will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest "Consolidated Financial Statements of Income by Function".

 

51

 

 

 

 

“Consolidated Net Financial Liabilities” will be considered as the result of : /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

  

“EBITDA” will be considered as the addition of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

 

As of the date of these consolidated financial statements, this ratio was 1.41 times.

 

·Maintain, and in no manner lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” (Región Metropolitana) as a territory in Chile in which we have been authorized by The Coca-Cola Company for the development, production, sale and distribution of products and brands of the licensor, in accordance to the respective bottler or license agreement, renewable from time to time.

 

·Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of this date is franchised by TCCC to the Company for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

 

Unsecured consolidated liabilities payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

 

Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

 

As of the date of these consolidated financial statements, this ratio was 1.56 times.

 

Restrictions to bond lines registered in the Securities Registered under number 641, series C

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, "Indebtedness Level" will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest "Consolidated Financial Statements of Income by Function".

 

“Consolidated Net Financial Liabilities" will be considered as the result of: /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

 

52

 

 

 

 

"EBITDA" will be considered as the addition of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

 

As of the date of these consolidated financial statements, this ratio was 1.41 times.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

 

Unencumbered assets refer to the assets that are the property of the issuer; classified under Total Assets of the Issuer’s Financial Statements; and that are free of any pledge, mortgage or other liens constituted in favor of third parties, less "Other Current Financial Assets" and "Other Non-Current Financial Assets" of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

 

Unsecured total liabilities correspond to liabilities from Total Current Liabilities and Total Non-Current Liabilities of Issuer’s Financial Statement which do not benefit from preferences or privileges, less "Other Current Financial Assets" and "Other Non-Current Financial Assets" of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

 

As of the date of these consolidated financial statements, this ratio was 1.56 times.

 

·Maintain a level of "Net Financial Coverage" greater than 3 times in its quarterly financial statements. Net financial coverage means the ratio between the issuer's EBITDA of the last 12 months and the issuer's Net Financial Expenses in the last 12 months. Net Financial Expenses will be regarded as the difference between the absolute value of interest expense associated with the issuer's financial debt account accounted for under "Financial Costs"; and interest income associated with the issuer's cash accounted for under the Financial Income account. However, this restriction shall be deemed to have been breached where the mentioned level of net financial coverage is lower than the level previously indicated during two consecutive quarters.

 

As of the date of these consolidated financial statements, Net Financial Coverage was 10.16 times.

 

Restrictions to bond lines registered in the Securities Registrar under number 760, series D and E.

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, "Indebtedness Level" will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest "Consolidated Financial Statements of Results by Function".

 

“Consolidated Net Financial Liabilities" will be considered as the result of : /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

 

“EBITDA" will be considered as the addition of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

  

53

 

 

 

 

As of the date of these consolidated financial statements, this ratio was 1.41 times.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable.

 

Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

 

The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

 

As of the date of these consolidated financial statements, this ratio was 1.56 times.

 

·Maintain, and in no manner, lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” as a territory franchised to the Issuer in Chile by The Coca-Cola Company, hereinafter also referred to as "TCCC" or the "Licensor" for the development, production, sale and distribution of products and brands of said licensor, in accordance to the respective bottler or license agreement, renewable from time to time. Losing said territory means the non-renewal, early termination or cancellation of this license agreement by TCCC, for the geographical area today called "Metropolitan Region". This reason shall not apply if, as a result of the loss, sale, transfer or disposition, of that licensed territory is purchased or acquired by a subsidiary or an entity that consolidates in terms of accounting with the Issuer.

 

·Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of these instruments is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term "Adjusted Consolidated Operating Cash Flow" shall mean the addition of the following accounting accounts of the Issuer's Consolidated Statement of Financial Position: (i) "Gross Profit" which includes regular activities and cost of sales; less (ii) "Distribution Costs"; less (iii) "Administrative Expenses"; plus (iv) "Participation in profits (losses) of associates that are accounted for using the equity method"; plus (v) "Depreciation"; plus (vi) "Intangibles Amortization".

 

Restrictions to bond lines registered in the Securities Registrar under number 912, series F.

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, "Indebtedness Level" will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest "Consolidated Financial Statements of Results by Function".

 

"Consolidated Net Financial Liabilities" will be considered as the result of : /i/ "Other Financial Liabilities, Current", plus /ii/ "Other Financial Liabilities, Non-Current", minus /iii/ the sum of "Cash and Cash Equivalents"; plus "Other Financial Assets, Current"; plus "Other Financial Assets, Non-Current" (to the

 

54

 

 

 

 

extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

  

"EBITDA" will be considered as the sum of the following accounts of the "Consolidated Financial Statements of Income by Function" contained in the Issuer's Consolidated Financial Statements: "Revenues from Ordinary Activities", "Cost of Sales", "Distribution Costs", "Administrative Expenses" and "Other Expenses, by function", discounting the value of "Depreciation" and "Amortization for the Year" presented in the Notes to the Issuer's Consolidated Financial Statements.

 

As of the date of these consolidated financial statements, this ratio was 1.41 times.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable. Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position. The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under "Other Current Financial Assets" and "Other non-current Financial Assets" of the Issuer’s Consolidated Statement of Financial Position.

 

As of the date of these consolidated financial statements, this ratio was 1.56 times.

 

·Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of local bonds Series C, D and E is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer's Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term "Adjusted Consolidated Operating Cash Flow" shall mean the addition of the following accounting accounts of the Issuer's Consolidated Statement of Financial Position: (i) "Gross Profit" which includes regular activities and cost of sales; less (ii) "Distribution Costs"; less (iii) "Administrative Expenses"; plus (iv) "Participation in profits (losses) of associates that are accounted for using the equity method"; plus (v) "Depreciation"; plus (vi) "Intangibles Amortization".

 

As of the date of these consolidated financial statements, the Company complies with all financial covenants.

 

17.3Derivative contracts Obligations

 

See detail in Note 22.

  

55

 

 

 

 

17.4Liabilities for leasing agreements

 

17.4.1Current liabilities for leasing agreements

 

                         Maturity   Total 
Debtor  Creditor Entity     Type  rate   Up to   90 days to   to   to 
Name  Country  Tax ID  Name  Country  Currency  Amortization  Nominal   90 days   1 year   09.30.2025   12.31.2024 
                           ThCh$    ThCh$    ThCh$    ThCh$ 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Cogeração - Light ESCO  Brazil  BRL  Monthly   13.00%   394,030    1,256,971    1,651,001    1,339,654 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Tetra Pack  Brazil  BRL  Monthly   7.65%   122,741    396,670    519,411    409,456 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Real estate  Brazil  BRL  Monthly   8.18%   460,060    1,110,785    1,570,845    1,281,478 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Leão  Brazil  BRL  Monthly   11.25%   74,623    33,514    108,137    265,453 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Tetra Pak SRL  Argentina  USD  Monthly   12.00%   144,510    433,530    578,040    651,725 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly   50.00%   458,742    7,898    466,640    639,548 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Systems  Argentina  USD  Monthly   12.00%   44,395    125,627    170,022    149,202 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly   12.00%   349,170    288,441    637,611    628,640 
Andina Empaques Argentina S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly   50.00%   26,556    118,655    145,211    - 
Vital Jugos S:A  Chile  76.080.198-4  De Lage Landen Chile S.A  Chile  USD  Monthly   4.08%   -    -    -    187,511 
Vital Jugos S:A  Chile  76.080.198-4  De Lage Landen Chile S.A  Chile  USD  Monthly   7.04%   26,882    83,534    110,416    - 
Vital Jugos S.A.  Chile  77.951.700-4  Sig Combibloc Chile SPA.  Chile  EUR  Monthly   9.22%   41,488    130,337    171,825    156,972 
Envases Central S.A  Chile  76.572.588-7  Coca-Cola del Valle New Ventures S.A.  Chile  UF  Monthly   9.22%   -    -    -    683,096 
Envases Central S.A  Chile  76.572.588-7  Coca-Cola del Valle New Ventures S.A.  Chile  UF  Monthly   5.98%   690,786    703,961    1,394,747    - 
Transportes Polar S.A.  Chile  76.413.243-2  Cons. Inmob. e Inversiones Limitada  Chile  UF  Monthly   2.89%   41,195    125,420    166,615    79,904 
Transportes Polar S.A.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly   4.11%   100,376    302,404    402,780    365,886 
Transportes Polar S.A.  Chile  93.075.000-k  Importadora Técnica Vignola SAIC  Chile  UF  Monthly   3.67%   23,332    23,547    46,879    89,569 
Transportes Polar S.A.  Chile  93.075.000-k  Inversiones La Verbena Ltda,  Chile  UF  Monthly   3.43%   40,857    135,311    176,168    230,503 
Transporte Andina Refrescos Ltda  Chile  78.861.790-9  Comercializador Novaverde Limitada  Chile  UF  Monthly   3.87%   128,514    215,216    343,730    208,121 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly   2.88%   191,645    -    191,645    989,891 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly   4.11%   216,669    663,510    880,179    825,667 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly   3.41%   47,955    146,339    194,294    - 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly   3.41%   71,976    219,640    291,616    - 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly   3.41%   41,810    127,586    169,396    - 
Transporte Andina Refrescos Ltda  Chile  85.275.700-0  Arrendamiento De Maquinaria SPA  Chile  UF  Monthly   3.41%   -    -    -    63,008 
Transporte Andina Refrescos Ltda  Chile  85.275.700-0  Arrendamiento De Maquinaria SPA  Chile  UF  Monthly   2.80%   98,550    199,178    297,728    - 
Transporte Andina Refrescos Ltda  Chile  76.930.500-7  Inmobiliaria Ilog Avanza Park  Chile  UF  Monthly   2.09%   142,134    286,503    428,637    - 
Transporte Andina Refrescos Ltda  Chile  76.914.632-6  Equipos y soluciones logisticas SPA  Chile  UF  Monthly   2.39%   35,394    95,425    130,819    - 
Red de Transportes Comerciales Ltda  Chile  76.930.500-7  Inmobiliaria Ilog Avanza Park  Chile  UF  Monthly   2.48%   -    -    -    368,314 
Red de Transportes Comerciales Ltda  Chile  91.144.000-8  Inversiones La Verbena Ltda.  Chile  UF  Monthly   2.54%   -    -    -    17,413 
Embotelladora Andina S.A.  Chile  91.144.000-8  Inversiones La Verbena Ltda.  Chile  UF  Monthly   3.43%   5,367    17,776    23,143    - 
                                Total    11,267,535    9,631,011 

 

The Company maintains leases on forklifts, vehicles, real estate and machinery. These leases have an average lifespan of between one and eight years without including a renewal option in the contracts.

  

56

 

 

 

 

17.4.2 Non-current liabilities for leasing agreements

 

      Maturity     
Debtor  Creditor Entity     Type of  Interest   1 year to   2 years to   3 years
to
   4 years
to
   more
than
   to 
Name  Country  Tax ID  Name  Country  Currency  Amortization  Nominal   2 years   3 years   4 years   5 years   5 years   09.30.2025 
                         ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Cogeração - Light ESCO  Brazil  BRL  Monthly  13.00%  1,865,631   2,108,163   1,154,730   -   -   5,128,524 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Tetra Pack  Brazil  BRL  Monthly  7.65%  602,280   639,269   649,010   747,724   78,775   2,717,058 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Real estate  Brazil  BRL  Monthly  8.18%  815,444   457,666   30,345   -   -   1,303,455 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Leao Alimentos e Bebidas Ltda.  Brazil  BRL  Monthly  11.25%  39,352   9,394   -   -   -   48,746 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Tetra Pak SRL  Argentina  USD  Monthly  12.00%  578,040   578,040   578,040   255,511   47,751   2,037,382 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly  50.00%  -   -   -   -   -   - 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  USD  Monthly  12.00%  337,373   269,505   269,505   269,505   628,845   1,774,733 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Systems  Argentina  USD  Monthly  12.00%  163,846   -   -   -   -   163,846 
Andina Empaques Argentina S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly  50.00%  68,331   -   -   -   -   68,331 
Vital Jugos S.A.  Chile  76.080.198-4  De Lage Landen Chile S.A.  Chile  USD  Monthly  7.04%  118,442   127,052   66,949   -   -   312,443 
Vital Jugos S.A  Chile  77.951.198-4  Sig Combibloc Chile SPA.  Chile  EUR  Monthly  9.22%  188,354   206,474   226,336   248,109   178,529   1,047,802 
Transporte Andina Refrescos Ltda  Chile  78.861.790-9  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  917,046   955,455   163,089   -   -   2,035,590 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  3.41%  201,024   155,324   -   -   -   356,348 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  3.41%  301,716   312,167   214,096   -   -   827,979 
Transporte Andina Refrescos Ltda  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  3.41%  175,264   181,334   187,615   112,430   -   656,643 
Transportes Polar S.A.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  404,148   420,988   71,860   -   -   896,996 
Transportes Polar S.A.  Chile  76.020.137-5  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  224,853   255,760   266,472   22,622   -   769,707 
Transportes Polar S.A.  Chile  76.413.243-2  Constructoria inmobiliaria Inv, LTDA  Chile  UF  Monthly  2.95%  171,597   176,728   182,013   155,830   -   686,168 
Embotelladora Andina S.A  Chile  91.144.000-8  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  29,539   33,599   35,007   2,969   -   101,114 
                                         Total   20,932,865 

 

17.4.3 Non-current liabilities for leasing agreements (previous year)

 

      Maturity     
Debtor  Creditor Entity     Type of  Interest   1 year to   2 years to   3 years
to
   4 years
to
   more
than
   to 
Name  Country  Rut  First  Country  Currency  Amortization  Nominal   2 years   3 years   4 years   5 years   5 years   12.31.2024 
                         ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Cogeneration - Light ESCO  Brazil  Reais  Monthly  13.00%  1,513,809   1,710,604   1,932,983   521,301   .   5,678,697 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Tetra Pack  Brazil  Reais  Monthly  7.65%  482,012   567,424   667,972   754,477   637,981   3,109,866 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Real estate  Brazil  Reais  Monthly  8.18%  866,320   380,045   195,378   .   .   1,441,743 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Leão Alimentos e Bebidas Ltda.  Brazil  Reais  Monthly  11.25%  30,939   29,057   -   -   -   59,996 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Tetra Pak SRL  Argentina  Dollars  Monthly  12.00%  597,759   597,759   597,759   564,406   197,521   2,555,204 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  Pesos  Monthly  50.00%  15,078   -   -   -   .   15,078 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  Dollars  Monthly  12.00%  102,638   74,851   .   -   .   177,489 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Systems  Argentina  Dollars  Monthly  12.00%  389,010   327,827   278,698   278,698   859,320   2,133,553 
Vital Jugos S.A  Chile  77.951.198  Sig Combibloc Chile SPA.  Chile  EUR  Monthly  9.22%  172,072   188,625   206,770   226,661   226,879   1,021,007 
Transportes Andina Refrescos Ltda.  Chile  76.536.499  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  865,182   901,419   867,356   -   -   2,633,957 
Transportes Polar S.A.  Chile  76.413.243  La Verbena Investments  Chile  UF  Monthly  3.43%  187,008   229,809   352,080   -   -   768,897 
Transportes Polar S.A.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  381,213   397,180   378,677   -   -   1,157,070 
Transportes Polar S.A.  Chile  93.075.000-k  Importadora Técnica Vignola SAIC  Chile  UF  Monthly  3.67%  22,910   -   -   -   -   22,910 
Embotelladora Andina S.A  Chile  91.144.000  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  24,049   29,876   33,189   28,540   -   115,654 
                                         Total   20,891,121 

 

Leasing agreement obligations are not subject to financial restrictions for the reported periods.

  

57

 

 

 

 

 

18 – TRADE AND OTHER ACCOUNTS PAYABLE

 

The composition of trade accounts payable and other current accounts payable is as follows:

 

Class  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Current   409,901,906    457,074,643 
Non-current   1,160,799    2,534,836 
Total   411,062,705    459,609,479 

 

Description  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Trade accounts payable   273,763,772    319,605,026 
Withholding tax   74,029,232    77,122,183 
Other (1)   63,269,701    62,882,270 
Total   411,062,705    459,609,479 

 

(1)Other current considers the account payable to former shareholders of Companhia de Bebidas Ipiranga ("CBI"). See Note 6 for further information.

 

19 – OTHER PROVISIONS CURRENT AND NON-CURRENT

 

19.1Balances

 

The composition of the provisions is as follows:

 

Description  09.30.2025   12.31.2024 
    ThCh$    ThCh$ 
Litigation (1)   59,488,224    55,425,799 
Total   59,488,224    55,245,799 
           
Current   2,739,217    1,522,426 
Non-current   56,749,007    53,723,373 
Total   59,488,224    55,245,799 

 

(1)Correspond to the provision made for the probable losses of tax, labor and commercial contingencies, according to the following detail:

 

Description (see note 23.1)  09.30.2025   12.31.2024 
    ThCh$    ThCh$ 
Tax contingencies   29,018,572    29,416,543 
Labor contingencies   14,941,307    13,912,282 
Civil contingencies   15,528,345    11,916,974 
Total   59,488,224    55,245,799 

 

58

 

 

 

19.2Movements

 

The movement of the main items included as provisions for litigation is detailed below:

 

Description  09.30.2025   12.31.2024 
    ThCh$    ThCh$ 
Opening balance as of January 1   55,245,799    54,801,896 
Additional provisions   -    189,356 
Increase (decrease) in existing provisions   9,064,595    13,550,379 
Provision used (payments made against the provision)   (11,216,080)   (7,232,750)
Reversal of unused provision   (24,173)   (17,716)
Increase (decrease) due to foreign exchange rate differences   6,418,083    (6,045,366)
Total   59,488,224    55,245,799 

 

20 – OTHER NON-FINANCIAL LIABILITIES

 

The breakdown of other current and non-current liabilities at the end of each period is as follows:

 

   Current   Non-current 
Description  09.30.2025   12.31.2024   09.30.2025   12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Dividends payable   35,195,385    140,474,025    -    - 
Other   1,630,973    1,629,557    4,211,259    2,252,985 
Total   36,826,358    142,103,582    4,211,259    2,252,985 

 

21 – EQUITY

 

21.1Number of shares:

 

   Number of subscribed, paid-in and
voting shares
 
Series  2025   2024 
A   473,289,301    473,289,301 
B   473,281,303    473,281.303 
           
21.1.1     Capital          
           
    Paid-in and subscribed capital 
Series   2025    2024 
    ThCh$    ThCh$ 
A   135,379,504    135,379,504 
B   135,358,070    135,358,070 
Total   270,737,574    270,737,574 

 

21.1.2Rights of each series:

 

·Series A: Elect 12 of the 14 Directors.
·Series B: Receive an additional 10% of dividends distributed to Series A and elects 2 of the 14 Directors.

 

59

 

 

 

 

21.2Dividend policy

 

In accordance with Chilean law, we must distribute cash dividends equal to at least 30% of our annual net profit, unless otherwise decided by unanimous vote of the shareholders. If there is no net profit in a given year, the Company will not be legally required to distribute dividends from accumulated earnings, unless approved by the General Shareholders' Meeting. At the General Shareholders' Meeting held in April 2025, the shareholders ratified the distribution of interim dividends paid against fiscal year 2024.

 

In accordance with Notice No. 1,945 of the Financial Market Commission (CMF) dated September 29, 2009, the Company's Board of Directors decided to maintain the initial adjustments from the adoption of IFRS as retained earnings, the distribution of which is conditional upon their future realization.

 

The dividends declared and paid per share during the current period are as follows:

 

Periods
Approval - Payment
  Characteristic of the
dividend
  Profits allocated to
dividends
  CLP
Series A
    CLP
Series B
 
04.25.2024   05.23.2024   Final   Retained earnings   32.00     35.20  
04.25.2024   05.30.2024   Final   Retained earnings   30.00     33.00  
07.31.2024   08.14.2024   Interim   2024 results   32.00     35.20  
09.25.2024   10.25.2024   Interim   2024 results   32.00     35.20  
12.19.2024   01.31.2025   Interim   2024 results   141.00     155.10  
09.30.2025   10.23.2025   Interim   2025 results   35.00     38.50  

 

21.3Other reserves

 

The balance of other reserves is composed as follows:

 

Item  09.30.2025   09.30.2024 
    ThCh$    ThCh$ 
Polar acquisition   421,701,520    421,701,520 
Foreign currency translation reserves   (616,713,300)   (623,421,066)
Cash flow hedge reserve   (19,540,546)   (8,858,752)
Reserve for employee benefit actuarial gains or losses   (8,318,543)   (7,088,376)
Legal and statutory reserves   5,435,538    5,435,538 
Other   6,014,568    6,014,568 
Total   (211,420,763)   (206,216,568)

 

21.3.1Polar acquisition

 

This amount corresponds to the difference between the valuation at fair value of the issuance of shares of Embotelladora Andina S.A. and the book value of the paid capital of Embotelladoras Coca-Cola Polar S.A., which was finally the value of the capital increase notarized in legal terms.

 

60

 

 

 

21.3.2Cash flow hedge reserve

 

They arise from the fair value of the existing derivative contracts that have been qualified for hedge accounting at the end of each financial period. When contracts have expired, these reserves are adjusted and recognized in the income statement in the corresponding period (see Note 22).

 

21.3.3Reserve for employee benefit actuarial gains or losses

 

Corresponds to the restatement effect of employee benefits actuarial gains or losses that according to IAS 19 amendments must be carried to other comprehensive income.

 

21.3.4Legal and statutory reserves

 

In accordance with Official Circular N° 456 issued by the Chilean Financial Market Commission (CMF), the legally required price-level restatement of paid-in capital for 2009 is presented as part of other equity reserves and is accounted for as a capitalization from Other Reserves with no impact on net income or retained earnings under IFRS. This amount totaled CLP 5,435,538 thousand as of December 31, 2009.

 

21.3.5Foreign currency translation reserves

 

This corresponds to the conversion of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the Consolidated Financial Statements. Additionally, exchange differences between accounts receivable kept by the companies in Chile with foreign subsidiaries are presented in this account, which have been treated as investment accounted for using the equity method, Translation reserves are detailed as follows:

 

Description  09.30.2025   09.30.2024 
    ThCh$    ThCh$ 
Brazil   (96,626,056)   (140,123,819)
Argentina   (572,175,944)   (487,024,361)
Paraguay   52,088,700    3,727,114 
Total   (616,713,300)   (623,421,066)

 

The movement of this reserve for the periods ended on the dates below is as follows:

 

Description  09.30.2025   09.30.2024 
    ThCh$    ThCh$ 
Brazil   52,736,810    (33,981,831)
Argentina   (90,987,583)   (22,077,578)
Paraguay   20,796,732    (10,528,758)
Total   (17,454,041)   (66,588,167)

 

* Includes the effect of the application of Amendments to IAS 21 – Non-convertible financial assets, see Note 2.23.1.

 

61

 

 

 

21.4Non-controlling interests

 

This is the recognition of the portion of equity and income from subsidiaries owned by third parties. This account is detailed as follows:

 

   Non-controlling interests 
   Percentage   Equity   Results 
           September   September   September   September 
Description  2025   2024   2025   2024   2025   2024 
           ThCh$   ThCh$   ThCh$   ThCh$ 
Embotelladora del Atlántico S.A.   0.0171    0.0171    50,763    44,525    4,886    4,269 
Andina Empaques Argentina S.A.   0.0209    0.0209    5,462    4,629    394    (79)
Paraguay Refrescos S.A.   2.1697    2.1697    7,043,018    5,686,642    1,001,384    914,539 
Vital S.A.   35.0000    35.0000    10,446,168    9,932,149    209,020    246,316 
Vital Aguas S.A.   33.5000    33.5000    5,023,706    2,526,385    121,668    93,241 
Envases Central S.A.   40.7300    40.7300    8,858,780    7,844,298    334,572    125,593 
Re-Ciclar S.A.   40.0000    40.0000    6,707,896    8,601,297    (1,309,498)   (244,254)
Total             38,135,793    34,639,925    362,426    1,139,625 

 

21.5Earnings per share

 

The basic earnings per share presented in the statement of comprehensive income is calculated as the quotient between income for the period and the weighted average number of shares outstanding during the same period.

 

Earnings per share used to calculate basic and diluted earnings per share is detailed as follows:

 

Earnings per share  09.30.2025 
   SERIES A   SERIES B   TOTAL 
Earnings attributable to shareholders (ThCh$)   80,183,662    88,200,606    168,384,268 
Weighted average number of shares   473,289,301    473,281,303    946,570,604 
Basic and diluted earnings per share (CLP)   169.42    186.36    177.89 

 

Earnings per share  09.30.2024 
   SERIES A   SERIES B   TOTAL 
Earnings attributable to shareholders (ThCh$)   63,328,046    69,659,726    132,987,772 
Weighted average number of shares   473,289,301    473,281,303    946,570,604 
Basic and diluted earnings per share (CLP)   133.80    147.18    140.49 

 

62

 

 

 

22 – DERIVATIVE ASSETS AND LIABILITIES

 

As of the date of these financial statements, the Company maintains cross currency swaps, currency forwards, and commodity swaps as derivative financial instruments.

 

Cross currency swaps (CCS), also known as interest rate and currency swaps, are valued by discounting expected future cash flows using current market rates for the currencies and rates involved in each transaction.

 

The fair value of currency forward contracts is determined based on the forward exchange rates in effect for contracts with similar maturity profiles, in accordance with market conditions at the closing date.

 

The fair value of commodity swaps is determined based on expected future cash flows, calculated using current market prices for futures contracts and considering the agreed maturity dates.

 

As of the date of these financial statements, the Company holds the following derivative assets and liabilities, recognized at fair value:

 

22.1Accounting recognition of cross currency and rate swaps

 

Cross Currency Swaps, related to Local Bonds (Chile)

 

As of the closing date of these financial statements, the Company maintains derivative contracts aimed at hedging part of its bond debt issued in Unidades de Fomento (UF), for a total amount of UF 8,161,799 (UF 8,462,025 as of December 31, 2024), for the purpose of converting these obligations to Chilean pesos (CLP).

 

The fair value measurement of these contracts at year-end resulted in a non-current asset of ThCh$ 94,864,787 (ThCh$ 85,252,373 as of December 31, 2024), which is presented under “Other non-current financial assets.”

 

The maturity dates of the derivative contracts are distributed over the years 2026, 2031, 2034, and 2035.

 

Cross Currency Swaps, related to international bonds (US and Switzerland)

 

At period-end, the Company has derivative contracts linked to US dollar-denominated obligations totaling USD 300 million, of which USD 150 million is converted to inflation-indexed Chilean pesos (UF) and USD150 million to nominal Chilean pesos (CLP), both maturing in 2050. In addition, the Company holds derivatives linked to the Swiss franc (CHF) totaling CHF 170 million, converted to Brazilian reais (BRL), maturing in 2028.

 

The fair value measurement of the aforementioned contracts resulted in the following balances: The first contract records a non-current liability of ThCh$ 29,702,724, while the second contract presents a non-current liability of ThCh$ 26,342,189. Together, these contracts total a liability of ThCh$ 56,044,913, compared to ThCh$ 41,788,077 as of December 31, 2024.

 

The contract denominated in Swiss francs reflects a non-current asset of ThCh$ 55,823,838, compared to ThCh$ 59,298,394 as of December 31, 2024.

 

Exchange rate fluctuations associated with financial liabilities denominated in US dollars and Swiss francs are recognized in income, while the valuation effects of hedging instruments are recognized in comprehensive income, in accordance with IFRS 9 – Financial Instruments.

 

63

 

 

 

22.2Forward currency contracts for highly probable expected transactions:

 

During the 2025 period, Embotelladora Andina S.A. entered into currency forward contracts for the purpose of securing the exchange rate applicable to future purchases of raw materials for its four operations.

 

USD/ARS, USD/BRL, USD/CLP, and USD/PYG instruments were contracted, which at the closing date of these financial statements amount to USD 107.0 million (USD 89.0 million as of December 31, 2024).

 

Forward contracts that secure future commodity prices have been designated as accounting hedging instruments, as they meet the documentation and effectiveness requirements of IFRS. Consequently, changes in the fair value of these instruments are recognized in other comprehensive income.

 

22.3Raw material swap for highly probable expected transactions:

 

Th Company entered into No. 5 sugar swap contracts to hedge the price of future sugar purchases for its Chilean operations. At the date of these financial statements, the outstanding contracts amounted to USD 3.24 million.

 

In addition, it entered into sugar swap contracts No. 11 to secure the price of future sugar purchases for its Brazilian operations. At the closing date of these financial statements, the outstanding contracts amounted to USD 12.89 million.

 

Forward contracts that hedge future raw material prices have been designated as hedging contracts as they meet the documentation requirements of IFRS, and therefore their effects on changes in fair value are recognized in other comprehensive income.

 

22.4Fair value hierarchies

 

At the closing date of these financial statements, the Company has assets from derivative contracts amounting to ThCh$ 152,346,306 (ThCh$ 148,655,771 as of December 31, 2024) and liabilities from derivative contracts of ThCh$ 59,562,624 (ThCh$ 42,149,461 as of December 31, 2024).

 

Hedging contracts associated with existing items have been classified in the same accounting category as the hedged items, while derivative contracts related to expected items are presented within current financial assets and liabilities.

 

All hedging contracts are recognized at fair value in the consolidated statement of financial position, in accordance with the provisions of IFRS 9 – Financial Instruments.

 

The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
Level 2: Inputs other than quoted prices included in level 1 that are observable for the assets and liabilities, either directly (that is, as prices) or indirectly (that is, derived from prices)
Level 3: Inputs for assets and liabilities that are not based on observable market data.

 

64

 

 

 

During the reporting period, there were no transfers of items between fair value measurement categories; all of which were valued during the period using level 2.

 

    Fair value measurement as of September 30, 2025        
      Quoted prices in
active markets for
identical assets
      Observable       Unobservable          
      and liabilities       market data       market data          
      (Level 1)       (Level 2)       (Level 3)       Total  
      ThCh$       ThCh$       ThCh$       ThCh$  
Assets                                
Other current financial assets     -       1,657,681        -       1,657,681  
Other non-current financial assets     -       150,688,624        -       150,688,624  
Total assets     -       152,346,305        -       152,346,305  
                                 
Liabilities                                
Other current financial liabilities     -       3,517,711        -       3,517,711  
Other non-current financial liabilities     -       56,044,913        -       56,044,913  
Total liabilities     -       59,562,624        -       59,562,624  

 

    Fair value measurement as of December 31, 2024        
      Quoted prices in
active markets for
identical assets
      Observable       Unobservable          
      and liabilities       market data       market data          
      (Level 1)       (Level 2)       (Level 3)       Total  
      ThCh$       ThCh$       ThCh$       ThCh$  
Assets                                
Other current financial assets     -       4,105,005        -       4,105,005  
Other non-current financial assets     -       144,550,766        -       144,550,766  
Total assets     -       148,655,771        -       148,655,771  
                                 
Liabilities                                
Other current financial liabilities     -       361,384        -       361,384  
Other non-current financial liabilities     -       41,788,078        -       41,788,078  
Total liabilities     -       42,149,462        -       42,149,462  

 

65

 

 

 

23 – LITIGATION AND CONTINGENCIES

 

23.1 Lawsuits or other legal actions:

 

In the opinion of the Company's legal counsel, the Parent Company and its subsidiaries do not face legal or extrajudicial contingencies that might result in material or significant losses or gains, except for the following:

 

1)Embotelladora del Atlántico S.A. and Andina Empaques Argentina S.A. are facing legal proceedings of a labor, tax, civil, and commercial nature. The accounting provisions to cover the contingencies of a possible loss from these lawsuits amount to ThCh$ 832,909 (ThCh$ 722,249 as of December 31, 2024). Based on the opinion of our legal advisors, management considers it unlikely that non-provisioned contingencies will materially affect the Company's results and equity. In addition, Embotelladora del Atlántico S.A. maintains ThCh$ 87,588 in time deposits to guarantee judicial liabilities.

 

2)Rio de Janeiro Refrescos Ltda. is facing labor, tax, civil, and commercial legal proceedings. Accounting provisions to cover contingencies for a possible loss in these proceedings amount to ThCh$ 55,916,099 (ThCh$ 53,001,124 as of December 31, 2024). Based on the opinion of our legal advisors, management considers it unlikely that non-provisioned contingencies will materially affect the Company's results and equity. As is customary in Brazil, Rio de Janeiro Refrescos Ltda. maintains judicial deposits and assets pledged as collateral to ensure compliance with certain proceedings, regardless of whether they have been classified as remote or probable losses. The amounts deposited or pledged as legal collateral amount to ThCh$ 28,581,283 (ThCh$ 24,406,565 as of December 31, 2024).

 

Part of the assets pledged as collateral by Rio de Janeiro Refrescos Ltda. are in the process of being released and others have already been released in exchange for guarantee insurance and bond letters for BRL 2,727,389,955 with various financial institutions and insurance companies in Brazil, through which, for an annual commission of 0.13%, said institutions are responsible for complying with the obligations to the Brazilian tax authorities in the event of a dispute against Rio de Janeiro Refrescos Ltda. and in the event that the latter is unable to comply with the aforementioned obligation. Additionally, in the event of the aforementioned situation, there is a counter-guarantee agreement with the same financial institutions and insurance companies, in which Rio de Janeiro Refrescos Ltda. undertakes to pay them the amounts disbursed to the Brazilian tax authorities.

 

The main contingencies faced by Rio de Janeiro Refrescos are as follows:

 

a)Tax contingencies for Industrialized Products Tax (IPI) credits.

 

Rio de Janeiro Refrescos is party to a series of ongoing proceedings in which the Brazilian federal tax authorities are demanding payment of value added tax on industrialized products (Imposto sobre Produtos Industrializados, or IPI) totaling BRL 3,520,597,004 as of the date of these financial statements.

 

The Company does not agree with the Brazilian tax authority's position in these proceedings and believes that it was entitled to claim the IPI tax credits in relation to its purchases of certain exempt inputs from suppliers located in the Manaus Free Trade Zone.

 

Based on the opinion of its advisors and the court rulings obtained to date, management believes that these proceedings do not represent probable losses and, under accounting criteria, would not make provisions for these cases.

 

66

 

 

 

Notwithstanding the above, financial reporting standards related to business combinations in the area of purchase price allocation establish that contingencies must be assessed individually based on their probability of occurrence and discounted to fair value from the date on which the loss is estimated to be incurred. Based on the purchase of the Ipiranga Beverages company in 2013 and this criterion, and despite the existence of contingencies classified as only possible for BRL 660,291,123 (amount includes adjustments to pending lawsuits), an initial provision of BRL 124,862,349 was recorded in the accounting for the business combination.

 

b)Other tax contingencies.

 

These refer to ICMS-SP tax administrative proceedings challenging credits arising from the acquisition of tax-exempt products purchased by the Company from a supplier located in the Manaus Free Trade Zone. The total amount is BRL 605,514,977, which is being assessed by external lawyers as a remote loss and therefore has no accounting provision.

 

The company was questioned by the federal tax authority regarding the tax deductibility of part of the goodwill in the period from 2014 to 2016 derived from the acquisition of Compañía de Bebidas Ipiranga. The tax authority understands that the acquirer of Compañía de Bebidas Ipiranga was Embotelladora Andina and not Rio de Janeiro Refrescos Ltda. In the opinion of external lawyers, this assertion is erroneous, classifying it as a possible loss. The value of this proceeding is BRL 1,165,585,117 as of the date of these financial statements.

 

3)Embotelladora Andina S.A. and its Chilean subsidiaries are facing tax, commercial, labor, and other lawsuits. Accounting provisions to cover contingencies for possible losses arising from these lawsuits amount to ThCh$ 2,685,738 (ThCh$1,472,915 as of December 31, 2024). Management considers it unlikely that non-provisioned contingencies will affect the Company's results and equity, in accordance with the opinion of its legal advisors.

 

4)Paraguay Refrescos S.A. is facing tax, commercial, labor, and other lawsuits. The accounting provisions to cover contingencies for possible losses arising from these lawsuits amount to ThCh$ 53,478 (ThCh$ 49,511 as of December 31, 2024). Management considers it unlikely that the unprovided contingencies will affect the Company's results and equity, in accordance with the opinion of its legal advisors.

 

67

 

 

 

23.2Direct guarantees and restricted assets:

 

Direct guarantees and restricted assets are as follows:

 

Guarantees that commit assets recognized in the financial statements:

 

   Committed assets  Carrying amount 
Creditor of the guarantee  Name of debtor  Relationship  Collateral  Type  09.30.2025  12.31.2024 
               ThCh$  ThCh$ 
Administradora Plaza Vespucio S.A.  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Debtors and Other Accounts Receivable  74,702  141,900 
Elqui Limited Agricultural Cooperative  Embotelladora Andina S.A.  Parent  Guarantee receipt  Other non-current financial assets  1,347,351  1,212,500 
Mall Plaza  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Payables and Other Accounts Receivable  302,483  628,381 
Metro S.A.  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade receivables and other accounts receivable  23,849  23,204 
Parque Arauco S.A.  Andina Bottling Company  Parent  Guarantee receipt  Trade Payables and Other Accounts Receivable  160,707  312,712 
Lease agreement  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Debtors and Other Accounts Receivable  95,460  92,875 
Miscellaneous  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Debtors and Other Accounts Receivable  84,542  98,879 
Various Retail  Polar Transportation  Subsidiary  Guarantee receipt  Trade Payables and Other Accounts Receivable  -  22,235 
Employee Claims  Rio de Janeiro Refrescos Ltda.  Subsidiary  Judicial deposit  Other non-current non-financial assets  10,305,110  8,045,861 
Civil and tax claims  Rio de Janeiro Refrescos Ltda.  Subsidiary  Judicial deposit  Other non-current non-financial assets  7,042,620  6,370,534 
Government institutions  Rio de Janeiro Refrescos Ltda.  Subsidiary  Plant and equipment  Property, Plant, and Equipment  11,233,553  9,990,170 
Distribuidora Baraldo S.H.  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  14  19 
Acuña Gomez  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  21  29 
Nicanor López  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  15  21 
Municipality of Bariloche  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  732  - 
Municipality of San Antonio Oeste  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  1,539  2,131 
Municipality of Carlos Casares  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  62  86 
Municipality of Chivilcoy  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  9,628  13,331 
Granada Maximiliano  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  126  174 
Municipality of Junin  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  62  - 
Almada Jorge  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  170  236 
Mirgoni Marano  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  4  - 
Other  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  58,715  55 
Temas Industriales SA - General seizure of funds  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  8,744  12,107 
DBC SA C CERVECERIA ARGENTINA SA ISEMBECK  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  1,848  2,559 
Coto Cicsa  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  -  1,014 
Cencosud  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  174  241 
Jose Luis Kreitzer, Alexis Beade, and Cesar Bechetti  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  691  - 
Vicentin  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets     956 
Province of Entre Ríos  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets  5,042  6,981 
Marcus A. Peña  Paraguay Refrescos  Subsidiary  Real Estate  Property, Plant, and Equipment  5,883  5,252 
Ana Maria Mazó  Paraguay Soft Drinks  Subsidiary  Real Estate  Property, Plant, and Equipment  1,263  1,137 
Stefano Szwao Giacomelli  Paraguay Soft Drinks  Subsidiary  Real estate  Property, plant, and equipment  3,298  3,054 
Rental Guarantee  Paraguay Refrescos  Subsidiary  Real Estate  Property, Plant, and Equipment  1,457  - 
Sofía Cartes  Paraguay Soft Drinks  Subsidiary  Real Estate  Property, Plant, and Equipment  2,719  2,637 

 

68

 

 

 

Guarantees that do not compromise assets recognized in the Financial Statements:

 

   Committed assets  Amounts involved 
Creditor of the guarantee  Debtor name  Relationship  Guarantee  Type  09.30.2025  12.31.2024 
               ThCh$  ThCh$ 
Labor processes  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action  6,510,931  6,648,889 
Administrative proceedings  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action  95,956,624  80,036,491 
Federal Government  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action  238,920,143  188,083,737 
State Government  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action  150,236,429  116,943,181 
Other  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action  1,891,614  1,407,340 
EZEIZA Customs  Embotelladora del Atlántico S.A.  Subsidiary  Surety insurance  Faithful fulfillment of contract  664,733  576,829 
EZEIZA Customs  Andina Empaques Argentina S.A.  Subsidiary  Surety insurance  Faithful fulfillment of contract  3,845  4,414 

 

69

 

 

 

 

24 – FINANCIAL RISK MANAGEMENT

 

The Company’s businesses are exposed to a variety of financial and market risks (including foreign exchange risk, interest rate risk and price risk). The Company’s global risk management program focuses on the uncertainty of financial markets and seeks to minimize potential adverse effects on the performance of the Company. The Company uses derivatives to hedge certain risks. A description of the primary policies established by the Company to manage financial risks are provided below:

 

Interest Rate Risk

 

As of the closing date of these financial statements, the Company maintains all of its debt obligations at a fixed rate, in order to avoid fluctuations in financial expenses that could arise from possible increases in interest rates.

 

The Company's indebtedness corresponds to six bonds issued in the Chilean local market at a fixed rate, which have a total outstanding balance of UF 13.86 million, denominated in unidades de fomento (UF), a unit indexed to inflation in Chile. Given that the Company's sales are correlated with the variation of the UF, this structure allows for an adequate correspondence between income and obligations. In addition, the Company has a bilateral loan denominated in Unidades de Fomento (UF), with a current outstanding balance of UF 2.36 million.

 

Of the total local bonds, five have been redenominated through derivative instruments to Chilean pesos (CLP), both in terms of their rate and notional value, maintaining the original structure of the bond.

 

Furthermore, the Company has debt in the international market through a 144A/Reg S bond issued in the United States, at a fixed rate in US dollars, for a total amount of USD 300 million. Of this amount, USD 150 million has been redenominated through derivatives to Chilean pesos adjusted for inflation (UF), and the remaining USD 150 million has been redenominated to nominal Chilean pesos (CLP), in both cases maintaining the original structure of the bond.

 

Likewise, in September 2023, the Company issued a bond in the Swiss market for CHF 170 million at a fixed rate in Swiss francs, which has been redenominated through derivative instruments to Brazilian reais (BRL), both in its rate and notional value, maintaining the structure of the original bond.

 

Credit risk

 

The credit risk to which the Company is exposed comes mainly from trade accounts receivable maintained with retailers, wholesalers and supermarket chains in domestic markets; and the financial investments held with banks and financial institutions, such as time deposits, mutual funds and derivative financial instruments.

 

a)Trade accounts receivable and other current accounts receivable

 

Credit risk related to trade accounts receivable is managed and monitored by the area of Finance and Administration of each business unit. The Company has a broad client base implying a high level of atomization of accounts receivable, which are subject to policies, procedures and controls established by the Company. In accordance with such policies, credits must be based objectively, non-discretionary and uniformly granted to all clients of the same segment and channel, provided these will allow generating economic benefits to the Company. The credit limit is checked periodically considering payment behavior. Trade accounts receivable pending of payment are monitored on a monthly basis.

 

i.Sale Interruption

 

In accordance with Corporate Credit Policy, the interruption of sale must be within the following framework: when a customer has outstanding debts for an amount greater than USD 250,000, and over 60 days expired, sale is suspended. The General Manager in conjunction with the Finance and

 

70

 

 

  

Administration Manager authorize exceptions to this rule, and if the outstanding debt should exceed USD 1,000,000, and in order to continue operating with that client, the authorization of the Chief Financial Officer is required. Notwithstanding the foregoing, each operation can define an amount lower than USD 250,000 according to the country’s reality.

 

ii.Impairment

 

The impairment recognition policy establishes the following criteria for provisions: 30% is provisioned for 31 to 60 days overdue, 60% between 60 and 91 days, 90% between 91 and 120 days overdue and 100% for more than 120 days. Exemption of the calculation of global impairment is given to credits whose delays in the payment correspond to accounts disputed with the customer whose nature is known and where all necessary documentation for collection is available, therefore, there is no uncertainty on recovering them. However, these accounts also have an impairment provision as follows: 40% for 91 to 120 days overdue, 80% between 120 and 170, and 100% for more than 170 days.

 

iii.Prepayment to suppliers

 

The Policy establishes that USD 25,000 prepayments can only be granted to suppliers if its value is properly and fully provisioned. The Treasurer of each subsidiary must approve supplier warranties that the Company receives for prepayments before signing the respective service contract, In the case of domestic suppliers, a warranty ballot (or the instrument existing in the country) shall be required, in favor of Andina executable in the respective country, non-endorsable, payable on demand or upon presentation and its validity will depend on the term of the contract. In the case of foreign suppliers, a stand-by credit letter will be required which shall be issued by a first line bank; in the event that this document is not issued in the country where the transaction is done, a direct bank warranty will be required. Subsidiaries can define the best way of safeguarding the Company’s assets for prepayments under USD 25,000.

 

iv.Guarantees

 

In Chile, we have insurance with Compañía de Seguros de Crédito Continental S.A (AA rating –according to Fitch Chile and Humphreys rating agencies) covering the credit risk regarding trade debtors in Chile.

 

The rest of the operations do not have credit insurance, instead mortgage guarantees are required for volume operations of wholesalers and distributors in the case of trade accounts receivables. In the case of other debtors, different types of guarantees are required according to the nature of the credit granted.

 

Historically, uncollectible trade accounts have been lower than 0.5% of the Company’s total sales,

 

b)Financial investment.

 

The Company has a Policy that is applicable to all the companies of the group in order to cover credit risks for financial investments, restricting both the types of instruments as well as the institutions and degree of concentration. The companies of the group can invest in:

 

i.Time deposits: only in banks or financial institutions that have a risk rating equal to or higher than Level 1 (Fitch) or equivalent for deposits of less than 1 year and rated A or higher (S&P) or equivalent for deposits of more than 1 year.

 

ii.Mutual funds: investments with immediate liquidity and no risk of capital (funds composed of investments at a fixed-term, current account, fixed rate Tit BCRA, negotiable obligations, Over Night, etc.,) in all those counter-parties that have a rating greater than or equal to AA-(S&P) or equivalent, Type 1 Pacts and Mutual Funds, with a rating greater than or equal to AA+ (S&P) or equivalent.

 

iii.Other investment alternatives must be evaluated and authorized by the office of the Chief Financial Officer.

 

71

 

 

  

Exchange Rate Risk

 

The Company is exposed to three types of risk caused by exchange rate volatility in the countries where it operates:

 

a)Exposure of foreign investments:

 

Exposure to exchange rate fluctuations associated with foreign investments arises from the conversion of net investments from the functional currencies of the subsidiaries (Brazilian real, Argentine peso, and Paraguayan guaraní) to the parent company's presentation currency (Chilean peso). Variations in the Chilean peso against these functional currencies generate equity effects, which are reflected in increases or decreases in consolidated equity. The Company does not maintain hedging instruments to reduce this exposure.

 

To monitor this risk, the Company performs sensitivity analyses on assets, liabilities, and net equity denominated in functional currencies, evaluating the impact of exchange rate fluctuations against the reporting currency.

 

   USD/CLP   BRL/CLP   ARS/CLP   PGY/CLP 
Exchange rate variation at real closing September 2025 vs. December 2024   -3.4%   12.4%   -27.8%   8.0%

 

   Brazil   Argentina   Paraguay 
   ThCh$   ThCh$   ThCh$ 
Total Assets   1,150,187,566    462,186,310    398,629,942 
Total Liabilities   695,112,031    144,359,229    74,027,763 
Net Investment   455,075,535    317,827,081    324,602,179 
Share on income   29.1%   22.5%   9.0%

 

   BRL/CLP   ARS/CLP   PGY/CLP 
-10% variation impact on exchange rate Sep-25               
vs. closing exchange rate September 2025   -10.0%   -10.0%   -10.0%
vs. closing exchange rate December 2024   0.1%   -35.0%   -5.2%
                

 

   ThCh$   ThCh$   ThCh$ 
Variation impact on results   (7,754,696)   (3,053,783)   (4,615,229)
Variation impact on equity   (26,714,138)   (60,304,469)   1,960,923 

 

The sensitivity scenario presented considers a 10% depreciation relative to the actual exchange rates in effect on the closing date. This analysis illustrates the impact of converting functional currencies to the presentation currency of the group's financial statements, reflecting its potential effect on the results and equity of the various operations.

 

Net exposure of assets and liabilities in foreign currency

 

This risk stems mostly from carrying liabilities in US dollar, so the volatility of the US dollar with respect to the functional currency of each country generates a variation in the valuation of these obligations, with consequent effect on results. In order to protect the Company from the effects on income resulting from the volatility of the Brazilian Real and the Chilean Peso against the U,S, dollar, the Company maintains derivative contracts (cross currency swaps) to cover almost 100% of US dollar-denominated financial liabilities. By designating such contracts as hedging derivatives, the effects on income for variations in the Chilean Peso and the Brazilian Real against the US dollar, are mitigated annulling its exposure to exchange rates.

 

72

 

 

 

b) Exposure of assets purchased or indexed to foreign currency

 

This risk originates from purchases of raw materials and investments in Property, plant and equipment, whose values are expressed in a currency other than the functional currency of the subsidiary. Changes in the value of costs or investments can be generated through time, depending on the volatility of the exchange rate.

 

In order to minimize this risk, the Company maintains a currency hedging policy stipulating that it is necessary to enter into foreign currency derivatives contracts to lessen the effect of the exchange rate over cash expenditures expressed in US dollars, corresponding mainly to payment to suppliers of raw materials in each of the operations. This policy stipulates up to 12-month forward horizon.

 

Commodities risk

 

The Company is exposed to fluctuations in international prices of key raw materials—primarily sugar, PET resin, and aluminum—which collectively account for approximately 35% to 40% of operating costs. To mitigate this risk, the Company utilizes derivative financial instruments and enters into supply or advance purchase agreements, based on prevailing market conditions.

 

Liquidity risk

 

The products we sell are mainly paid for in cash and short-term credit; therefore, the Company´s main source of financing comes from the cash flow of our operations. This cash flow has historically been sufficient to cover the investments necessary for the normal course of our business, as well as the distribution of dividends approved by the General Shareholders’ Meeting. Should additional funding be required for future geographic expansion or other needs, the main sources of financing to consider are: (i) debt offerings in the Chilean and foreign capital markets (ii) borrowings from commercial banks, both internationally and in the local markets where the Company operates; and (iii) public equity offerings.

 

The following table presents an analysis of the Company’s committed maturities for liability payments throughout the coming years:

 

   Payments on the year of maturity 
Category  1 year   More than 1
up to 2
   More than
2 up to 3
   More than
3 up to 4
   More than 5 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Bank debt   14,634,940    -    -    12,000,000    93,266,843 
Bonds payable   22,918,996    5,384,405    5,384,405    5,384,405    1,062,870,251 
Lease obligations   -    7,202,279    6,886,920    4,095,068    2,748,599 
Contractual obligations (1)   118,941,365    36,875,100    33,198,165    19,645,339    2,351,707 
Total   156,495,301    49,461,784    45,469,490    41,124,812    1,161,237,400 

 

(1)Agreements that the Andina Group has with collaborating entities for its operation, which are mainly related to contracts entered into to supply products and/or support services in information technology services, commitments of the company with its franchisor to make investments or expenses related to the development of the franchise, support services to personnel, security services, maintenance services of fixed assets, purchase of inputs for production, among others.

 

73

 

 

  

25 – EXPENSES BY NATURE

 

The breakdown of other expenses by nature is as follows:

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
Description  09.30.2025   09.30.2024   09.30.2025   09.30.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Direct production costs   (1,181,144,574)   (1,094,296,356)   (391,753,493)   (361,799,076)
Payroll and employee benefits   (360,277,992)   (330,088,937)   (124,787,516)   (109,148,887)
Transportation and distribution   (195,976,451)   (180,567,610)   (65,805,709)   (62,500,766)
Advertisement   (32,106,700)   (34,712,925)   (8,402,052)   (9,531,743)
Depreciation and amortization   (117,991,662)   (107,919,075)   (41,200,976)   (36,047,307)
Repairs and maintenance   (45,870,237)   (43,960,740)   (17,405,984)   (16,922,481)
Other expenses   (159,544,125)   (140,729,426)   (59,076,820)   (52,269,001)
Total   (2,092,911,741)   (1,932,275,069)   (708,432,549)   (648,219,261)

 

(1)Corresponds to the addition of the cost of sales, administrative expenses, and distribution costs.

 

26 – OTHER INCOME

 

The breakdown of other income by function is as follows:

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
Description  09.30.2025   09.30.2024   09.30.2025   09.30.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Gain from sale of property, plant and equipment   674,229    176,524    122,173    77,694 
Income from recovery of PIS-COFINS credit (1)   713,250    -    -    - 
Income from construction contract compensation   2,836,127    -    -    - 
Other (2)   5,854,284    730,527    5,492,548    162,141 
Total   10,077,890    907,051    5,614,721    239,835 

 

(1)See Note 6 (2) for more information on the recovery.

 

(2)In 2025, it includes compensation for the supply contract at our subsidiary Rio de Janeiro Refrescos Ltda.

 

27 – OTHER EXPENSES BY FUNCTION

 

The breakdown of other expenses by function is as follows:

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
Description  09.30.2025   09.30.2024   09.30.2025   09.30.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Contingencies and associated non-operating fees (1)   (7,543,305)   (15,776,198)   (3,421,654)   (1,956,359)
Tax on bank debits   (5,403,450)   (4,925,595)   (1,665,609)   (1,647,015)
Write-offs, disposals and losses (gains) on sale of property, plant and equipment   (1,639,599)   (2,437,759)   (128,121)   (1,569,124)
Other   (3,654,319)   (1,564,430)   (166,637)   (3,911)
Total   (18,240,673)   (24,703,982)   (5,382,021)   (5,176,409)

 

(1)Includes reversal of tax provision in Rio de Janeiro Refrescos S.A. in the amount of ThCh$3,680,094.

 

74

 

 

  

28 – FINANCIAL INCOME AND EXPENSES

 

The breakdown of financial income and expenses is as follows:

 

a)Financial income

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
Description  09.30.2025   09.30.2024   09.30.2025   09.30.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Interest income   6,308,038    15,224,840    2,640,816    4,433,859 
Ipiranga purchase warranty restatement   46,808    37,011    18,162    11,967 
Recovery PIS and COFINS credits (1)   2,388,528    1,037,565    871,980    671,121 
Other financial income (2)   3,309,843    (141,171)   1,068,648    1,037,565 
Total   12,053,217    16,158,245    4,599,606    6,154,512 

 

(1)See Note 6 for more information on the recovery.

 

(2)The balance in 2024 includes lower income of Ch$ 5,875,189 (loss) due to valuation of instruments (BOPREAL).

 

b)Financial costs

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
Description  09.30.2025   09.30.2024   09.30.2025   09.30.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Bond interest   (42,849,361)   (38,606,811)   (14,548,884)   (13,539,723)
Bank loan interest   (2,338,192)   (4,038,845)   (795,982)   (3,145,154)
Lease interest   (2,159,154)   (2,408,487)   (749,745)   (765,317)
Other financial costs   (4,026,017)   (5,185,655)   (1,569,251)   (1,466,891)
Total   (51,372,724)   (50,239,798)   (17,663,862)   (18,917,085)

 

29 – EXCHANGE DIFFERENCE

 

Exchange differences are detailed as follows:

 

   01.01.2025   01.01.2024   07.01.2025   07.01.2024 
Description  09.30.2025   09.30.2024   09.30.2025   09.30.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Generated by suppliers   (4,196,131)   (4,606,759)   (189,171)   (1,114,989)
Generated by financial assets   3,691,214    1,440,179    2,883,148    1,879,051 
Generated by financial liabilities   (104,523)   (1,784,994)   328,866    (1,497,831)
Other   1,304,861    (4,356,975)   951,795    (216,876)
Total   695,421    (9,308,549)   3,974,638    (950,645)

 

75

 

 

  

30 – LOCAL AND FOREIGN CURRENCY

 

Local and foreign currency balances are the following:

 

CURRENT ASSETS  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Cash and cash equivalents   282,827,772    248,899,004 
USD   11,920,840    14,817,741 
EUR   569,053    234,718 
CLP   198,004,657    140,155,381 
BRL   52,443,961    48,540,084 
ARS   5,862,130    12,461,057 
PGY   14,027,131    32,690,023 
           
Other current financial assets   1,657,681    76,586,583 
CLP   367,000    73,865,057 
BRL   2,343    2,553,727 
ARS   1,287,838    57,786 
PGY   500    110,013 
           
Other current non-financial assets   20,737,984    27,260,507 
USD   3,462,943    3,195,150 
EUR   6,454    213,862 
UF   1,290,452    1,024,253 
CLP   5,065,955    5,389,357 
BRL   3,778,376    2,451,721 
ARS   2,800,715    10,110,029 
PGY   4,333,089    4,876,135 
           
Trade payables and other accounts receivable   269,703,834    332,831,088 
USD   7,586,674    5,617,644 
EUR   -    - 
UF   -    - 
CLP   146,662,135    177,104,333 
BRL   87,654,175    87,509,718 
ARS   22,436,822    50,035,902 
PGY   5,364,028    12,563,491 
           
Accounts receivable from related entities   13,102,207    9,901,543 
USD   -    - 
CLP   13,102,207    9,901,543 
BRL   -    - 
ARS   -    - 
PGY   -    - 
           
Inventories   325,785,462    299,970,909 
CLP   109,446,036    106,986,666 
BRL   90,749,623    73,721,137 
ARS   93,976,118    95,970,869 
PGY   31,613,685    23,292,237 
           
Current tax assets   45,067,077    17,746,106 
USD   -    - 
CLP   4,606,378    7,749,543 
BRL   40,460,699    9,851,901 
ARS   -    144,662 
           
Total current assets   958,882,017    1,013,195,740 
USD   22,970,457    23,630,535 
EUR   575,507    448,580 
UF   1,290,452    1,024,253 
CLP   477,254,368    521,151,880 
BRL   275,089,177    224,628,288 
ARS   126,363,623    168,780,305 
PGY   55,338,433    73,531,899 

 

76

 

 

  

NON-CURRENT ASSETS  09.30.2025   12.31.2024 
   ThCh$   ThCh$ 
Other financial assets, non-current   172,915,434    169,420,303 
USD   28,873,574    24,195,386 
UF   1,216,865    1,216,865 
CLP   67,737,174    62,774,079 
BRL   55,823,838    59,298,394 
ARS   19,263,983    21,935,579 
           
Other non-financial assets, non-current   89,935,970    79,746,695 
USD   -    - 
UF   443,214    431,216 
CLP   47,531    47,530 
BRL   85,349,206    74,983,744 
ARS   1,910,037    2,415,012 
PGY   2,185,982    1,869,193 
           
Accounts receivable, non-current   203,859    335,723 
UF   -    - 
CLP   79,777    212,749 
ARS   9,700    9,008 
PGY   114,382    113,966 
           
Accounts receivable from related entities, non-current   4,897,750    292,931 
CLP   187,981    292,931 
BRL   4,709,769    - 
           
Investments accounted for using the equity method   89,389,071    85,192,710 
CLP   45,912,487    46,683,997 
BRL   43,476,584    38,508,713 
           
Intangible assets other than goodwill   731,922,762    693,383,630 
USD   3,959,421    3,959,421 
CLP   322,772,641    318,673,224 
BRL   194,811,759    172,991,812 
ARS   6,589,896    9,074,686 
PGY   203,789,045    188,684,487 
           
Capital gains   145,761,042    144,681,420 
CLP   9,523,767    9,523,767 
BRL   72,719,751    64,670,541 
ARS   54,877,220    62,487,785 
PGY   8,640,304    7,999,327 
           
Property, plant, and equipment   1,183,046,582    1,097,773,572 
USD   -    - 
EUR   27,951    - 
CLP   171,012,977    394,341,668 
BRL   646,660,765    318,245,367 
ARS   248,660,293    291,160,305 
PGY   116,684,596    94,026,232 
           
Deferred tax assets   7,531,270    7,081,549 
CLP   5,432,250    5,028,479 
PGY   2,099,020    2,053,070 
           
Total non-current assets   2,425,603,740    2,277,908,533 
USD   32,832,995    28,154,807 
EUR   27,951    - 
UF   1,660,079    1,648,081 
CLP   622,706,585    837,578,424 
BRL   1,103,551,672    728,698,571 
ARS   331,311,129    387,082,375 
PGY   333,513,329    294,746,275 

 

77

 

 

 

   09.30.2025   12.31.2024 
CURRENT LIABILITIES  Up to 90 days   90 days to 1 year   Total   Up to 90 days   90 days to 1 year   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Other current financial liabilities   44,750,988    19,592,250    64343238    47,596,941    62,733,519    110,330,460 
USD   25,65,076    954,981    3,520,057    4,527,746    2,823,324    7,351,070 
EUR   41,488    130,337    171,825    37,902    119,070    156,972 
UF   22,191,948    4,502,300    26,694,248    6,635,279    27,455,884    34,091,163 
CLP   13,689,125    9,263,508    22,952,633    202,438    28,032,817    28,235,255 
BRL   3,980,466    2,797,940    6,778,406    824,103    2,471,938    3,296,041 
ARS   1,830,246    126,553    1,956,799    34,452,772    140,384    34,593,156 
PGY   452,639    1,816,631    2,269,270    17,523    1,690,102    1,707,625 
CHF                  899,178    -    899,178 
                               
Trade accounts payable and other current accounts payable   406,049,685    3,852,221    409,901,906    449,856,870    7,217,773    457,074,643 
USD   37,289,498    126,966    37,416,464    18,947,509    349,038    19,296,547 
EUR   6,753,353    10,624    6,763,977    5,524,760    53,061    5,577,821 
UF   1,413,825    16,808    1,430,633    1,860,276    -    1,860,276 
CLP   142,398,548    3,697,823    146,096,371    167,135,196    6,815,674    173,950,870 
BRL   145,891,881    -    145,891,881    144,438,439    -    144,438,439 
ARS   43,296,239    -    43,296,239    67,851,883    -    67,851,883 
PGY   26,883,641    -    26,883,641    42,129,433    -    42,129,433 
Other currencies   2,122,700    -    2,122,700    1,969,374    -    1,969,374 
                               
Accounts payable to related entities, current   88,298,537    -    88,298,537    94,376,420    -    94,376,420 
CLP   38,048,779    -    38,048,779    47,188,912    -    47,188,912 
BRL   29,669,446    -    29,669,446    28,548,564    -    28,548,564 
ARS   8,970,911    -    8,970,911    7,542,033    -    7,542,033 
PGY   11,609,401    -    11,609,401    11,096,911    -    11,096,911 
                               
Other current provisions   1,533,277    1,205,940    2,739,217    422,985    1,099,441    1,522,426 
CLP   1,533,277    1,205,940    2,685,739    422,985    1,049,930    1,472,915 
PGY   -    53,478    53,478    -    49,511    49,511 
                               
Current tax liabilities   34,275,088    3,948,544    38,223,632    10,155,528    18,213,748    28,369,276 
CLP   4,559,802    736,692    5,296,494    4,106,948    -    4,106,948 
BRL   29,715,286    -    29,715,286    6,048,580    -    6,048,580 
ARS   -    2,933,250    2,933,250    -    16,898,437    16,898,437 
PGY   -    278,602    278,602    -    1,315,311    1,315,311 
                               
Current provisions for employee benefits   27,954,050    31,188,048    59,142,098    59,703,271    12,663,916    72,367,187 
CLP   4,412,114    1,155,7848    15,969,962    7,223,078    10,676,695    17,899,773 
BRL   23,541,936    -    23,541,936    30,162,575    -    30,162,575 
ARS   -    16,998,789    16,998,789    22,317,618    -    22,317,618 
PGY   -    2,631,411    2,631,411    -    1,987,221    1,987,221 
                               
Other current non-financial liabilities   34,788,721    2,037,637    36,826,358    101,155,626    40,947,956    142,103,582 
CLP   34,785,983    1,674,425    36,460,408    101,151,643    40,668,020    14,181,963 
ARS   2,738    -    2,738    3,983    -    3,983 
PGY   -    363,212    363,212    -    279,936    279,936 
                               
Total current liabilities   637,650,346    61,824,640    699,474,986    763,267,641    142,876,353    906,143,994 
USD   39,854,574    1,081,947    40,936,521    23,475,255    3,172,362    26,647,617 
EUR   6,794,841    140,961    6,935,802    5,562,662    172,131    5,734,793 
UF   23,605,773    4,519,108    28,124,881    8,495,555    27,455,884    35,951,439 
CLP   239,427,628    28,082,758    267,510,386    327,431,200    87,243,136    414,674,336 
BRL   232,799,015    2,797,940    235,596,955    210,022,261    2,471,938    212,494,199 
ARS   54,100,134    20,058,592    74,158,726    132,168,289    17,038,821    149,207,110 
PGY   38,945,681    5,143,334    44,089,015    53,243,867    5,322,081    58,565,948 
CHF   -    -    -    899,178    -    899,178 
Other currencies   2,122,700    -    2,122,700    1,969,374    -    1,969,374 

 

78

 

 

 

   09.30.2025   12.31.2024 
NON-CURRENT LIABILITIES  More than 1 year up to 3   More than 3 and up to 5   More than 5 years   Total   More than 1 year up to 3   More than 3 and up to 5   More than 5 years   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Other financial liabilities, non-current   1,189,798,479    5,909,766    933,900    1,196,642,145    1,056,609,706    8,011,840    192,170    1,066,543,247 
USD   300,950,859    1,439,510    676,596    303,066,965    310,800,461    1,719,561    1,056,841    313,576,863 
EUR   394,828    474,445    178,529    1,047,802    172,072    622,056    226,879    1,021,007 
UF   624,633,497    1,414,002    -    626,047,499    528,074,358    1,598,112    -    529,672,470 
CLP   52,584,393    -    -    52,584,393    26,303,149    -    -    26,303,149 
BRL   6,537,199    2,581,809    78,775    9,197,783    5,580,210    4,072,111    637,981    10,290,302 
ARS   68,331    -    -    68,331    15,078    -    -    15,078 
CHF   204,629,372    -    -    204,629,372    185,664,378    -    -    185,664,378 
                                         
Accounts payable, non-current   1,160,799    -    -    1,160,799    2,534,837    -    -    2,534,837 
CLP   1,160,799    -    -    1,160,799    2,523,733    -    -    2,523,733 
ARS   -    -    -    -    11.104    -    -    11,104 
                                         
Accounts payable to related companies   -    -    -    -    380,465    -    -    380,465 
BRL   -    -    -    -    380,465    -    -    380,465 
                                         
Other provisions, non-current   56,749,007    -    -    56,749,007    53,723,373    -    -    53,723,373 
BRL   55,916,098    -    -    55,916,098    53,001,124    -    -    53,001,124 
ARS   832,909    -    -    832,909    722,249    -    -    722,249 
                                         
Deferred tax liabilities   230,604,822    -    -    230,604,822    224,967,885    -    -    224,967,885 
CLP   103,215,878    -    -    103,215,878    102,389,788    -    -    102,389,788 
BRL   72,380,519    -    -    72,380,519    60,256,153    -    -    60,256,153 
ARS   34,636,207    -    -    34,636,207    43,461,030    -    -    43,461,030 
PGY   20,372,218    -    -    20,372,218    18,860,914    -    -    18,860,914 
                                         
Non-current provisions for employee benefits   20,737,596    -    -         15,499,538    -    -    20,160,468 
CLP   21,167,056    -    -    21,167,056    19,338,456    -    -    19,338,456 
ARS   -    -    -    -    18,574    -    -    18,574 
PGY   820,684    -    -    820,684    803,438    -    -    803,438 
                                         
Other non-financial liabilities   4,211,259    -    -    4,211,259    2,252,984    -    -    2,252,984 
BRL   -    -    -    -    2,252,984    -    -    2,252,984 
ARS   4,211,259    -    -    4,211,259    -    -    -    - 
                                         
Total non-current liabilities   1,504,512,106    5,909,766    933,900    1,511,355,772    1,360,629,718    8,011,840    1,921,701    1,370,563,259 
USD   300,950,859    1,439,510    676,596    303,066,965    310,800,461    1,719,561    1,056,841    313,576,863 
EUR   394,828    474,445    178,529    1,047,802    172,072    622,056    226,879    1,021,007 
UF   624,633,497    1,414,002    -    626,047,499    528,074,358    1,598,112    -    529,672,470 
CLP   178,128,126    -    -    178,128,126    150,555,126    -    -    150,555,126 
BRL   139,045,075    2,581,809    78,775    141,705,659    121,470,936    4,072,111    637,981    126,181,028 
ARS   35,537,447    -    -    35,537,447    44,228,035    -    -    44,228,035 
PGY   21,192,902    -    -    21,192,902    19,664,352    -    -    19,664,352 
CHF   204,629,372    -    -    204,629,372    185,664,378    -    -    185,664,378 

 

79

 

 

 

31 – ENVIRONMENT (Non-audited)

 

The Company has made disbursements for industrial process improvements, industrial waste flow measurement equipment, laboratory analysis, environmental impact consulting, and other studies.

 

The breakdown of these disbursements by country is as follows:

 

     2025 period   Future commitments 
     Charged to   Charged to  

To be
charged to

   To be
charged to
 
Countries    Expenses   fixed assets   expenses   fixed assets 
     ThCh$   ThCh$   ThCh$   ThCh$ 
Chile     1,251,626    3,041,664    1,486,275    2,171,762 
Argentina     1,889,160    -    -    - 
Brazil     1,938,439    25,737    -    - 
Paraguay     118,407    84,198    -    - 
Total     5,197,632    3,151,600    1,486,275    2,171,762 

 

32 – SUBSEQUENT EVENTS

 

No events have occurred since September 30, 2025 that could significantly affect the Company's consolidated financial position.

 

80

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.

 

  EMBOTELLADORA ANDINA S.A.
   
  By: /s/ Andrés Wainer                
  Name: Andrés Wainer
  Title: Chief Financial Officer

 

Santiago, November 12, 2025

 

 

 

FAQ

How did Embotelladora Andina (AKO) perform in 9M 2025?

Net sales were ThCh$ 2,393,158,584 and net income was ThCh$ 168,746,694, both higher than the prior-year period.

What were AKO’s earnings per share for 9M 2025?

Earnings per share were 169.42 for Series A and 186.36 for Series B, versus 133.80 and 147.18 a year earlier.

What is AKO’s cash position and operating cash flow?

Cash and cash equivalents were ThCh$ 282,827,772; cash from operating activities was ThCh$ 246,705,608 for 9M 2025.

How did AKO’s balance sheet change versus year-end 2024?

Total assets were ThCh$ 3,384,485,757, equity ThCh$ 1,173,654,999, current liabilities ThCh$ 699,474,986, non-current liabilities ThCh$ 1,511,355,772.

Did currency changes impact AKO’s equity?

Yes. An IAS 21 exchangeability adjustment of ThCh$ 43,370,401 was recorded in equity related to Argentina.

What is the status of AKO’s Chile bottling agreement?

It expired in January 2025 and is in a renewal process at the sole discretion of The Coca-Cola Company.
AKO

:AKO

AKO Rankings

AKO Latest News

AKO Latest SEC Filings

AKO Stock Data