STOCK TITAN

[6-K] ANDINA BOTTLING CO INC Current Report (Foreign Issuer)

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Embotelladora Andina S.A. reports audited 2025 consolidated results prepared under IFRS and receives an unmodified opinion from its independent auditor in Chile. The auditor highlights impairment testing of indefinite-lived intangibles and goodwill as a key audit matter, noting satisfactory procedures and no 2025 impairment charges.

Net sales increased to ThCh$3,344,835,851 from ThCh$3,224,233,005, lifting net income to ThCh$270,477,415 from ThCh$234,644,125. Earnings per Series A share rose to CLP 270.35 and Series B to CLP 297.38. Comprehensive income reached ThCh$217,579,243 after negative other comprehensive income mainly from exchange differences and cash flow hedges.

Total assets grew to ThCh$3,420,405,418, with property, plant and equipment of ThCh$1,179,385,259 and goodwill of ThCh$137,128,318. Equity increased to ThCh$1,196,553,848, while total liabilities fell versus 2024 as current liabilities declined. Operating cash flow strengthened to ThCh$461,127,402, funding ThCh$277,822,215 of capital expenditures and dividend payments, and ending cash rose to ThCh$296,539,709.

Positive

  • None.

Negative

  • None.

Insights

Audited 2025 results show modest revenue growth but stronger profit and cash generation.

Embotelladora Andina delivered higher 2025 profitability with net sales of ThCh$3,344,835,851 and net income of ThCh$270,477,415, both above 2024. Earnings per share for both Series A and B increased, indicating better per‑share performance.

Operating cash flow improved to ThCh$461,127,402, comfortably covering capital expenditures of ThCh$277,822,215 and dividends, while cash balances increased. The balance sheet shows higher equity of ThCh$1,196,553,848 and reduced current liabilities, suggesting a stronger capital position.

The auditor’s unmodified opinion under IFRS and focused review of impairment on distribution rights and goodwill (ThCh$674,766,128 and ThCh$137,128,318 as of December 31, 2025) support confidence in reported asset values. Future filings may reveal how segment performance across Chile, Brazil, Argentina, and Paraguay contributes to these consolidated trends.

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

December 2025

Date of Report (Date of Earliest Event Reported)

 

Embotelladora Andina S.A.

(Exact name of registrant as specified in its charter)

 

Andina Bottling Company, Inc.

(Translation of Registrant´s name into English)

 

Avda. Miraflores 9153

Renca

Santiago, Chile

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F x Form 40-F ¨

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨      No x

 

Indicate by check mark if the Registrant is submitting this Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ¨      No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this Form 6-K is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934

 

Yes ¨      No x

 

 

 

 

 

 

  Consolidated Financial Statements  
     
  EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES  
     
  Santiago, Chile  
  December 31, 2025 and 2024  

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Financial Statements

December 31, 2025 and 2024

 

 

 

 

INDEPENDENT AUDITOR’S REPORT

(A free translation from the original in Spanish)

 

Santiago, January 27, 2026

 

To the Shareholders and Directors

Embotelladora Andina S.A.

 

Opinion

 

We have audited the consolidated financial statements of Embotelladora Andina S.A. and subsidiaries (the Company), which comprise the consolidated statement of financial position as at December 31, 2025, and the consolidated statement of income by function, comprehensive income, consolidated statement of changes in equity and consolidated statement of direct cash flows for the year then ended, and notes to the consolidated financial statements, including material accounting policy information.

 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects the consolidated financial position of the Company as at December 31, 2025, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IFRS Accounting Standards”).

 

Basis for opinion

 

We conducted our audit in accordance with Generally Accepted Auditing Standards in Chile. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements section of our report.

 

We are independent of the Company in accordance with the Code of Ethics of the Chilean Accountants’ Association, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Key Audit Matters

 

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

 

 

 

Key audit matter   Audit response

Impairment assessment of indefinite-lived intangible assets (distribution rights) and goodwill

 

   

As of December 31, 2025, the consolidated balances of indefinite-lived intangible assets (distribution rights) and goodwill amounted to ThCh$674,766,128 and ThCh$137,128,318, respectively (see details in Notes 15 and 16).

 

Assets with an indefinite useful life, such as intangible assets related to distribution rights and goodwill, are not subject to amortization.

 

Management performs impairment tests annually, or more frequently if events or changes in circumstances indicate a potential loss. An impairment loss is recognized for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and its value in use.

 

To assess whether goodwill has suffered an impairment loss, the Company compares its carrying amount with its recoverable amount and recognizes an impairment loss for the excess of the asset’s carrying amount over its recoverable amount. To determine the recoverable amounts of the cash generating units (CGUs), management considers the discounted cash flow method as the most appropriate.

 

We considered this a key audit matter due to the significant judgment exercised by management in estimating the relevant assumptions used in calculating the value in use of the cash-generating units, as well as the significant assumptions related to perpetual growth rates and discount rates. This means that the audit procedures require a high degree of judgment, subjectivity, and effort by the auditor when performing the procedures and evaluating those assumptions.

 

Our audit procedures included, among other aspects, updating our understanding and evaluating the design and operating effectiveness of the key controls related to the significant judgments made by management. These controls are related to the process used by management to develop the impairment assessment of indefinite-lived intangible assets (distribution rights) and goodwill.

 

Additionally, we performed detailed tests on various elements related to the process used by management to determine the recoverable amounts of the CGUs, including:

 

·      Evaluation of the discounted cash flow model.

 

·      Verification of the completeness and accuracy of the underlying data used in the model.

 

·      Evaluating the reasonableness of the assumptions used by management related to perpetual growth rates and discount rates, and whether these assumptions were consistent with the evidence obtained in other areas of the audit.

 

·       Involvement of specialist professionals with the skills and expertise in financial variables, such as the discount rates used in the cash flow discounting.

 

The result of the procedures described above has been satisfactory in the context of the planned audit objectives.

 

 

 

 

 

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

 

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with IFRS Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error. In preparing the consolidated financial statements, management is responsible for assessing the Group’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

 

Those charged with governance are responsible for overseeing the Company´s financial reporting process.

 

Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Generally Accepted Auditing Standards in Chile. will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

 

As part of an audit in accordance with Generally Accepted Auditing Standards in Chile, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

 

·Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

 

·Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company´s internal control.

 

·Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

 

·Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company´s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Company to cease to continue as a going concern.

 

·Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

 

·Plan and perform the group audit to obtain sufficient appropriate audit evidence regarding the financial information of the entities or business units within the group as a basis for forming an opinion on the group financial statements. We are responsible for the direction, supervision and review of the audit work performed for purposes of the group audit. We are solely responsible for our audit opinion.

 

 

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards applied.

 

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

 

Other Matters

 

The Chilean Accountants’ Association approved that the Generally Accepted Auditing Standards in Chile fully and unreservedly adopt the International Auditing Standards issued by the International Auditing and Assurance Standards Board for audits of financial statements prepared for the year beginning on or after January 1, 2025.

 

The audit of the consolidated financial statements of Embotelladora Andina S.A. and subsidiaries as of December 31, 2024 was carried out in accordance with the Generally Accepted Auditing Standards in Chile in force as of that date. We issued an opinion on these consolidated financial statements without modification on January 28, 2025.

 

Sergio Tubío L.
RUT: 21.175.581-4

 

 

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Financial Statements

 

I.Consolidated Statements of Financial Position 1
    
II.Consolidated Statements of Income by Function 2
    
III.Consolidated Statements of Comprehensive (Loss) Income 3
    
IV.Consolidated Statements of Changes in Equity 4
    
V.Consolidated Statements of Direct Cash Flows 5
    
VI.Notes to the Consolidated Financial Statements 6

 

1 – Corporate information 7
2 – Basis of presentation of the consolidated financial statements and application of accounting criteria 8
3 – Financial reporting by segment 29
4 – Cash and cash equivalents 32
5 – Other current and non-current financial assets 32
6 – Other current and non-current non-financial assets 33
7 – Trade accounts and other accounts receivable 34
8 – Inventories 35
9 – Tax assets and liabilities 36
10 – Income tax, deferred taxes, and other taxes 36
11 – Property, plant, and equipment 39
12 – Related parties 42
13 – Current and non-current employee benefits 44
14 – Investments in associates accounted for using the equity method 46
15 – Intangible assets other than goodwill 48
16 – Goodwill 50
17 – Other current and non-current financial liabilities 50
18 – Trade and other accounts payable 62
19 – Other provisions current and non-current 62
20 – Other non-financial liabilities 63
21 – Equity 63
22 – Derivative assets and liabilities 66
23 – Litigation and contingencies 70
24 – Financial risk management 74
25 – Revenue from ordinary activities 78
26 – Expenses by nature 78
27 – Other income 78
28 – Other expenses by function 79
29 – Financial income and expenses 79
30 – Other (losses) gains 80
31 – Exchange differences 80
32 – Local and foreign currency 81
33 – Environment (non-audited) 85
34 – Subsequent events 85
Appendix I 86
Additional Information Required by the Financial Market Commission (CMF) on Suppliers and Other Accounts Payable 86

 

 

 

 

Consolidated Financial Statements

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

December 31, 2025 and 2024

 

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

as of December 31, 2025 and 2024

 

ASSETS  NOTE  12.31.2025   12.31.2024 
      ThCh$   ThCh$ 
Current assets             
              
Cash and cash equivalents  4   296,539,709    248,899,004 
Other financial assets  5   45,974,709    76,586,583 
Other non-financial assets  6   15,985,896    27,260,507 
Trade and other accounts receivable  7   339,778,498    332,831,088 
Accounts receivable from related entities  12.1   15,299,187    9,901,543 
Inventory  8   304,550,609    299,970,909 
Current tax assets  9   14,924,173    17,746,106 
Total current assets      1,033,052,781    1,013,195,740 
              
Non-current assets             
Other financial assets  5   164,370,936    169,420,303 
Other non-financial assets  6   82,913,107    79,746,695 
Trade and other accounts receivable  7   187,644    335,723 
Accounts receivable from related entities  12.1   8,000,924    292,931 
Investments accounted for using the equity method  14   87,087,871    85,192,710 
Intangible assets other than goodwill  15   719,489,720    693,383,630 
Goodwill  16   137,128,318    144,681,420 
Property, plant, and equipment  11   1,179,385,259    1,097,773,572 
Deferred tax assets  10.2   8,788,858    7,081,549 
Total non-current assets      2,387,352,637    2,277,908,533 
              
Total Assets      3,420,405,418    3,291,104,273 

 

Notes 1 to 34 form an integral part of these Consolidated Financial Statements.

 

1

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Financial Position

as of December 31, 2025 and 2024

 

LIABILITIES AND EQUITY  NOTE  12.31.2025   12.31.2024 
      ThCh$   ThCh$ 
LIABILITIES           
Current liabilities             
Other financial liabilities  17   62,418,990    110,330,460 
Trade and other accounts payable  18   480,396,027    457,074,643 
Accounts payable to related entities  12.2   102,102,553    94,376,420 
Other provisions  19   2,433,147    1,522,426 
Tax liabilities  9   14,207,862    28,369,276 
Current provisions for employee benefits  13   68,363,971    72,367,187 
Other non-financial liabilities  20   489,967    142,103,582 
Total current liabilities      730,412,517    906,143,994 
              
Other financial liabilities  17   1,191,795,823    1,066,543,247 
Trade and other accounts payable  18   685,605    2,534,836 
Accounts payable to related entities  12.2   -    380,465 
Other provisions  19   55,378,062    53,723,373 
Deferred tax liabilities  10.2   218,673,311    224,967,885 
Non-current provisions for employee benefits  13   23,123,294    20,160,468 
Other non-financial liabilities  20   3,782,958    2,252,985 
Total non-current liabilities      1,493,439,053    1,370,563,259 
              
EQUITY             
Issued capital   21   270,737,574    270,737,574 
Retained earnings   21   1,169,458,993    891,746,153 
Other reserves   21   (282,797,770)   (186,074,535)
Equity attributable to owners of the parent      1,157,398,797    976,409,192 
Non-controlling interests      39,155,051    37,987,828 
Total Equity      1,196,553,848    1,014,397,020 
Total Liabilities and Equity      3,420,405,418    3,291,104,273 

 

Notes 1 to 34 form an integral part of these Consolidated Financial Statements.

 

2

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Income by Function

For the fiscal years ended December 31, 2025 and 2024

 

      01.01.2025  01.01.2024 
   NOTE  12.31.2025  12.31.2024 
     ThCh$   ThCh$ 
Net sales  25   3,344,835,851    3,224,233,005 
Cost of sales  8 - 26   (2,037,679,124)   (1,945,363,408)
Gross profit      1,307,156,727    1,278,869,597 
Other income  27   13,382,457    21,479,861 
Distribution expenses  26   (296,664,592)   (289,987,008)
Administrative expenses  26   (555,125,622)   (561,801,213)
Other expenses, by function  28   (30,114,433)   (36,650,029)
Other (losses) gains  30   (1,817,033)   - 
Financial income  29   18,439,612    28,959,918 
Financial costs  29   (68,218,413)   (70,413,883)
Share of profit (loss) of investments in associates and joint ventures accounted for using the equity method  14.3   2,913,896    997,644 
Foreign exchange differences   31   (3,424,890)   (7,406,704)
Result of indexation units      (5,893,367)   3,988,588 
Net Income before income taxes      380,634,342    368,036,771 
Income tax expense  10.1   (110,156,927)   (133,392,646)
Net Income      270,477,415    234,644,125 
              
Net income attributable to             
Owners of the controller      268,696,936    232,662,884 
Non-controlling interests      1,780,479    1,981,241 
Net Income      270,477,415    234,644,125 
              
Basic and diluted earnings per share in ongoing operations     CLP   CLP 
Earnings per Series A share  21.5   270.35    234.09 
Earnings per Series B share  21.5   297.38    257.50 

 

Notes 1 to 34 form an integral part of these Consolidated Financial Statements.

 

3

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Comprehensive Income

For the fiscal years ended December 31, 2025 and 2024

 

   01.01.2025   01.01.2024 
   12.31.2025   12.31.2024 
  ThCh$   ThCh$ 
Other comprehensive income:          
Net income   270,477,415    234,644,125 
           
Components of other comprehensive income that will not be reclassified to net income for the period, before tax          
Actuarial gains (losses) on defined benefit plans   (198,547)   (2,865,423)
           
Components of other comprehensive income to be reclassified to net income for the period, before tax          
Gain (losses) from exchange rate translation differences   (70,045,566)   (71,165,622)
           
Gain (loss) on cash flow hedges   (20,463,976)   19,166,716 
           
Income taxes relating to components of other comprehensive income that will not be reclassified to net income for the period          
Income tax related to defined benefit plans   53,608    773,664 
           
Income taxes relating to components of other comprehensive income to be reclassified to net income for the period          
Income taxes related to exchange rate translation differences   31,233,446    29,114,514 
           
Income tax related to cash flow hedges   6,522,863    (6,978,956)
Other comprehensive income, total   (52,898,172)   (31,955,107)
Comprehensive income, Total   217,579,243    202,689,018 
Comprehensive income attributable to:          
Owners of the controller   215,336,570    200,347,191 
Non-controlling interests   2,242,673    2,341,827 
Comprehensive income, total   217,579,243    202,689,018 

 

Notes 1 to 34 form an integral part of these Consolidated Financial Statements.

 

4

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Statements of Changes in Equity

For the fiscal years ended December 31, 2025 and 2024

 

       Other reserves                 
   Issued
Capital
   Reserves for
exchange
differences on
translation
   Cash flow
hedge
reserve
   Actuarial
gains or
losses on
employee
benefits
   Other
reserves
   Total other
reserves
   Retained
Earnings
   Equity
attributable to
owners of the
controller
   Non-
controlling
interests
   Total Equity 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening Balance Period 01.01.2025   270,737,574    (599,259,259)   (11,879,833)   (8,087,069)   433,151,626    (186,074,535)   891,746,153    976,409,192    37,987,828    1,014,397,020 
Adjustment application IAS 21*   -    (43,362,869)   -    -    -    (43,362,869)   -    (43,362,869)   (7,532)   (43,370,401)
Equity at the beginning of the period   270,737,574    (642,622,128)   (11,879,833)   (8,087,069)   433,151,626    (229,437,404)   891,746,153    933,046,323    37,980,296    971,026,619 
Changes in equity                                                  
Comprehensive income                                                  
Earnings   -    -    -    -    -    -    268,696,936    268,696,936    1,780,479    270.477.415 
Other comprehensive income   -    (39,294,032)   (13,927,263)   (139,071)   -    (53,360,366)   -    (53,360,366)   462,194    (52.898.172)
Comprehensive income   -    (39,294,032)   (13,927,263)   (139,071)   -    (53,360,366)   268,696,936    215,336,570    2,242,673    217.579.243 
Dividends   -    -    -    -    -    -    (54,664,430)   (54,664,430)   -    (54,664,430)
Increase (decrease) due to other changes **   -    -    -    -    -    -    63,680,334    63,680,334    (1,067,918)   62,612,416 
Total changes in equity   -    (39,294,032)   (13,927,263)   (139,071)   -    (53,360,366)   277,712,840    224,352,474    1,174,755    225,527,229 
Ending balance for the period ending 12.31.2025   270,737,574    (681,916,160)   (25,807,096)   (8,226,140)   433,151,626    (282,797,770)   1,169,458,993    1,157,398,797    39,155,051    1,196,553,848 
                                                   
                       Other reserves                 
   Issued
Capital
   Reserves for
exchange
differences on
translation
   Cash flow
hedge
reserve
   Actuarial
gains or
losses on
employee
benefits
   Other
reserves
   Total other
reserves
   Retained
Earnings
   Equity
attributable to
owners of the
controller
   Non-
controlling
interests
   Total Equity 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening Balance Period 01.01.2024   270,737,574    (556,832,899)   (24,064,386)   (6,013,183)   433,151,626    (153,758,842)   769,311,795    886,290,527    34,694,887    920,985,414 
Changes in equity                                                  
Comprehensive income                                                  
Earnings   -    -    -    -    -    -    232,662,884    232,662,884    1,981,241    234.644.125 
Other comprehensive income   -    (42,426,360)   12,184,553    (2,073,886)        (32,315,693)        (32,315,693)   360,586    (31.955.107)
Comprehensive income   -    (42,426,360)   12,184,553    (2,073,886)        (32,315,693)   232,662,884    200,347,191    2,341,827    202.689.018 
Dividends   -                             (265,370,962)   (265,370,962)   (1,421,402)   (266,792,364)
Increase (decrease) due to other changes **   -                             155,142,436    155,142,436    2,372,516    157,514,952 
Total changes in equity   -    (42,426,360)   12,184,553    (2,073,886)        (32,315,693)   122,434,358    90,118,665    3,292,941    93,411,606 
Ending balance for the period ending 12.31.2024   270,737,574    (599,259,259)   (11,879,833)   (8,087,069)   433,151,626    (186,074,535)   891,746,153    976,409,192    37,987,828    1,014,397,020 

 

* Corresponds to the impact of the application of Amendments to IAS 21 – Lack of Exchangeability, see Note 2.23.1.

** Mainly corresponds to the effects of inflation on the equity of our subsidiaries in Argentina (see Note 2.5.1).

 

Notes 1 to 34 form an integral part of these Consolidated Financial Statements.

 

5

 

  

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Consolidated Direct Cash Flow Statements

For the fiscal years ended December 31, 2025 and 2024

 

      01.01.2025   01.01.2024 
Cash flows from (used in) operating activities  NOTE  12.31.2025   12.31.2024 
      ThCh$   ThCh$ 
Cash flows provided by Operating Activities         
Receipts from the sale of goods and the rendering of services (including taxes)      4,445,641,158    4,455,460,124 
Payments for Operating Activities             
Payments to suppliers for goods and services (including taxes)      (3,001,163,980)   (3,194,881,778)
Payments to and on behalf of employees      (344,307,581)   (340,368,155)
Other payments for operating activities (value-added taxes on purchases, sales and others)      (484,173,175)   (407,950,607)
Dividends received      2,694,175    2,752,778 
Interest payments      (57,331,558)   (65,837,409)
Interest received      6,867,020    10,024,203 
Income tax payments      (103,077,570)   (85,380,681)
Other cash outflows (tax on bank debits Argentina and others)      (4,021,087)   (16,576,564)
Cash flows provided by (used in) Operating Activities      461,127,402    357,241,911 
              

Cash flows provided by (used in) Investing Activities

             
Proceeds from sale of Property, plant and equipment      171,461    1,222,276 
Purchase of Property, plant and equipment      (277,822,215)   (291,541,611)
Payment on forward, term option and financial exchange agreements      -    - 
Collection on forward, term, option and financial exchange agreements      27,785,812    - 
Other (payments) redemptions for (purchases) of financial instruments      1,289,585    466,704 
Net cash flows used in investing activities      (248,575,357)   (289,852,631)
              
Cash flows from (used in) financing activities             
Proceeds from changes in ownership interests in subsidiaries      -    2,344,883 
Proceeds (payments) from short term loans      153,154,775    123,752,721 
Loan payments      (84,947,461)   (62,776,958)
Lease liability payments      (14,446,410)   (10,347,356)
Dividend payments by the reporting entity      (195,890,117)   (158,408,120)
Amounts from the issuance of bonds      -    - 
Payment of principal installments on bonds      (18,425,349)   (16,910,371)
Collections (payments) on derivative instruments related to bonds      (1,857,649)   2,587,025 
Net cash flows (used in) generated by Financing Activities      (162,412,211)   (119,758,176)
Net increase in cash and cash equivalents before exchange differences      50,139,834    (52,368,896)
Effects of exchange differences on cash and cash equivalents      645,741    13,281,140 
Effects of inflation in cash and cash equivalents in Argentina      (3,144,870)   (15,696,923)
Net increase (decrease) in cash and cash equivalents      47,640,705    (54,784,679)
Cash and cash equivalents – beginning of period  4   248,899,004    303,683,683 
Cash and cash equivalents - end of period  4   296,539,709    248,899,004 

 

Notes 1 to 34 form an integral part of these Consolidated Financial Statements.

 

6

 

 

 

 

EMBOTELLADORA ANDINA S.A. AND SUBSIDIARIES

 

Notes to the Consolidated Financial Statements

 

1 – CORPORATE INFORMATION

 

Embotelladora Andina S.A. RUT (Chilean Taxpayer Id. N°) 91.144.000-8 (hereinafter “Andina,” and together with its subsidiaries, the “Company”) is an open stock corporation, whose corporate address and principal offices are located at Miraflores 9153, borough of Renca, Santiago, Chile. The Company is registered in the Securities Registry of the Chilean Financial Market Commission (hereinafter "CMF"), and pursuant to Chile’s Law 18,046 is subject to the supervision of this entity. It is also registered with the U.S. Securities and Exchange Commission (hereinafter “SEC”), and its stock is traded on the New York Stock Exchange since 1994.

 

The principal activity of Embotelladora Andina S.A. is to produce, bottle, commercialize and distribute the products under registered trademarks of The Coca-Cola Company (TCCC), as well as commercialize and distribute some brands of other companies such as Monster, AB InBev, Diageo and Capel, among others. The Company maintains operations and is licensed to produce, commercialize and distribute such products in certain territories in Chile, Brazil, Argentina and throughout the entire territory of Paraguay

 

In Chile, the territories in which it has TCCC’s franchise are the Metropolitan Region; the province of San Antonio, the V Region; the province of Cachapoal including the commune of San Vicente de Tagua-Tagua, the VI Region; the II Region of Antofagasta; the III Region of Atacama, the IV Region of Coquimbo XI Region de Aysén del General Carlos Ibáñez del Campo; XII Region of Magallanes and Chilean Antarctic. In Brazil, the aforementioned franchise covers much of the state of Rio de Janeiro, the entire state of Espirito Santo, and part of the states of São Paulo and Minas Gerais. In Argentina it includes the provinces of Córdoba, Mendoza, San Juan, San Luis, Entre Ríos, as well as part of the provinces of Santa Fe and Buenos Aires, Chubut, Santa Cruz, Neuquén, Río Negro, La Pampa, Tierra del Fuego, Antarctica and South Atlantic Islands. Finally, in Paraguay the territory comprises the whole country. The bottling agreement for the territories in Argentina expires in September 2027; for the territories in Brazil, it expires in October 2027; for the territories in Chile, it expired in January 2025, and is currently under the process of renewal; and for the territory in Paraguay, it expires on March 1, 2028. Said agreements are renewable upon the request of Embotelladora Andina S.A. and at the sole discretion of The Coca-Cola Company.

 

As of the date of these consolidated financial statements, regarding Andina’s principal shareholders, the Controlling Group holds 53.58% of the outstanding shares with voting rights, corresponding to the Series A shares. The Controlling Group is composed of the Chadwick Claro, Garcés Silva, Said Handal and Said Somavía families, who control the Company in equal parts.

 

These Consolidated Financial Statements reflect the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries, which were approved by the Board of Directors on January 27, 2026.

 

7

 

 

 

 

2 – BASIS OF PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS AND APPLICATION OF ACCOUNTING CRITERIA

 

2.1Accounting principles and basis of preparation

 

The Company's Consolidated Financial Statements for December 31, 2025, and 2024 have been prepared in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board (hereinafter “IFRS”) and Interpretations issued by the IFRS Interpretations Committee (IFRIC) applicable to Companies reporting under IFRS.

 

These Consolidated Financial Statements have been prepared following the going concern principle by applying the historical cost method, with the exception, according to IFRS, of those assets and liabilities that are recorded at fair value.

 

These Consolidated Statements reflect the consolidated financial position of Embotelladora Andina S.A. and its Subsidiaries as of December 31, 2025 and 2024 and the results of operations for the periods from January 1 to December 31, 2025 and 2024, with the statements of changes in equity and cash flows the periods between January 1 and December 31, 2025 and 2024.

 

These Consolidated Financial Statements have been prepared based on the accounting records maintained by the Parent Company and by the other entities that are part of the Company and are presented in thousands of Chilean pesos (unless expressly stated) as this is the functional and presentation currency of the Company. Foreign operations are included in accordance with the accounting policies established in Notes 2.5.

 

2.2Subsidiaries and consolidation

 

Subsidiary entities are those companies directly or indirectly controlled by Embotelladora Andina. Control is obtained when the Company has power over the investee, when it has exposure or is entitled to variable returns from its involvement in the investee and when it has the ability to use its power to influence the amount of investor returns. They include assets and liabilities, results of operations, and cash flows for the periods reported. Income or losses from subsidiaries acquired or sold are included in the consolidated statements of income by function from the effective date of acquisition through the effective date of disposal, as applicable.

 

The acquisition method is used to account for the acquisition of subsidiaries. The consideration transferred for the acquisition of the subsidiary is the fair value of assets transferred, equity securities issued, liabilities incurred or assumed on the date that control is obtained. Identifiable assets acquired, and identifiable liabilities and contingencies assumed in a business combination are accounted for initially at their fair values at the acquisition date. Goodwill is initially measured as the excess of the aggregate of the consideration transferred and the fair value of non-controlling interest over the net identifiable assets acquired and liabilities assumed. If the consideration is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the income statement.

 

Intercompany transactions, balances and unrealized gains on transactions between Group entities are eliminated. Unrealized losses are also eliminated. When necessary, the accounting policies of the subsidiaries are modified to ensure uniformity with the policies adopted by the Group.

 

The interest of non-controlling shareholders is presented in the consolidated statement of changes in equity and the consolidated statement of income by function under "Non-Controlling Interest" and “Earnings attributable to non-controlling interests", respectively.

 

8

 

 

 

The consolidated financial statements include all assets, liabilities, income, expenses, and cash flows of the Company and its subsidiaries after eliminating balances and transaction among the Group’s entities, the subsidiary companies included in the consolidation are the following:

 

      Ownership interest (%) 
      12.31.2025    12.31.2024 
Taxpayer ID  Company name  Direct    Indirect    Total    Direct    Indirect    Total 
96.842.970-1  Andina Bottling Investments S.A.   99.94    0.06    100.0    99.94    0.06    100.0 
96.972.760-9  Andina Bottling Investments Dos S.A.   64.42    35.58    100.0    64.42    35.58    100.0 
Foreign  Andina Empaques Argentina S.A.   -    99.98    99.98    -    99.98    99.98 
96.836.750-1  Andina Inversiones Societarias S.A.   100.0    -    100.0    100.0    -    100.0 
76.070.406-7  Embotelladora Andina Chile S.A.   99.99    0.01    100.0    99.99    0.01    100.0 
Foreign  Embotelladora del Atlántico S.A.   0.92    99.0    99.99    0.92    99.07    99.99 
96.705.990-0  Envases Central S.A.   59.27    -    59.27    59.27    -    59.27 
Foreign  Paraguay Refrescos S.A.   0.08    97.75    97.83    0.08    97.75    97.83 
76.276.604-3  Red de Transportes Comerciales Ltda. *   99.85    0.15    100.0    99.85    0.15    100.0 
77.427.659-9  Re-Ciclar S.A.   60.00    -    60.00    60.00    -    60.00 
Foreign  Rio de Janeiro Refrescos Ltda.   -    99.99    99.99    -    99.99    99.99 
78.536.950-5  Servicios Multivending Ltda.   99.9    0.10    100.0    99.9    0.10    100.0 
78.861.790-9  Transportes Andina Refrescos Ltda.   99.9    0.01    100.0    99.9    0.01    100.0 
96.928.520-7  Transportes Polar S.A.   99.9    0.01    100.0    99.9    0.01    100.0 
76.389.720-6  Vital Aguas S.A.   66.5    -    66.5    66.5    -    66.5 
93.899.000-k  VJ S.A.   15.0    50.0    65.0    15.0    50.00    65.0 

 

* As of December 31, Red de Transportes Comerciales Ltda. is in the process of closing its economic and tax activities. As of May 9, 2025, Embotelladora Andina S.A. absorbed its operations

 

2.Investments in associates

 

Ownership interest held by the Group in associates is recorded following the equity method. According to the equity method, the investment in an associate is initially recorded at cost. As of the date of acquisition, the investment in the statement of financial position is recorded by the proportion of its total assets, which represents the Group's participation in its capital, once adjusted, where appropriate, the effect of the transactions made with the Group, plus capital gains that have been generated in the acquisition of the company.

 

Dividends received from these companies are recorded by reducing the value of the investment and the results obtained by them, which correspond to the Group according to its ownership, are recorded under the item “Participation in profit (loss) of associates accounted for by the equity method.”

 

Associates are all entities over which the Group exercises significant influence but does not have control. Significant influence is the power to intervene in the financial and operating policy decisions of the associate, without having control or joint control over it. The results of these associates are accounted for using the equity method. Accounting policies of the associates are changed, where necessary, to ensure conformity with the policies adopted by the Company and unrealized gains are eliminated.

 

For associates located in Brazil, the financial statements accounted for using the equity method have a one-month lag because their reporting dates are different from those of Embotelladora Andina S.A.

 

9

 

 

 

 

2.4Financial information by operating segments

 

“IFRS 8 Operating Segments” requires that entities disclose information on the results of operating segments. In general, this is information that Management and the Board of Directors use internally to assess performance of segments and allocate resources to them. Therefore, the following operating segments have been determined based on geographic location:

 

·Operation in Chile
·Operation in Brazil
·Operation in Argentina
·Operation in Paraguay

 

2.5Functional and presentation currency

 

2.5.1Functional currency

 

Items included in the financial statements of each of the entities in the Company are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The functional currency of each of the Operations is the following:

 

Company Functional Currency
Embotelladora del Atlántico Argentine Peso (ARS)
Embotelladora Andina Chilean Peso (CLP)
Paraguay Refrescos Paraguayan Guaraní (PYG)
Rio de Janeiro Refrescos Brazil Real (BRL)

 

Foreign currency-denominated monetary assets and liabilities are converted to the functional currency at the observed exchange rate of each central bank, in effect on the closing date.

 

All differences arising from the liquidation or conversion of monetary items are recorded in the income statement, with the exception of the monetary items designated as part of the hedging of the Group's net investment in a business abroad. These differences are recorded under other comprehensive income until the disposal of the net investment, at which point they are reclassified to the income statement. Tax adjustments attributable to exchange differences in these monetary items are also recognized under other comprehensive income.

 

Non-monetary items that are valued at historical cost in a foreign currency are converted using the exchange rate in effect at the date of the initial transaction. Non-monetary items measured at fair value in a foreign currency are converted using the exchange rate in effect at the date on which fair value is determined. Losses or gains arising from the conversion of non-monetary items measured at fair value are recorded in accordance with the recognition of losses or gains arising from the change in the fair value of the respective item (e.g., exchange differences arising on items whose fair value gains or losses are recognized in comprehensive income).

 

10

 

 

 

 

Functional currency in hyperinflationary economies

 

Beginning July 2018, Argentina's economy is considered as hyperinflationary, according to the criteria established in the International Accounting Standard No. 29 “Financial information in hyperinflationary economies” (IAS 29). This determination was carried out based on a series of qualitative and quantitative criteria, including an accumulated inflation rate of more than 100% for three years. In accordance with IAS 29, the financial statements of companies in which Embotelladora Andina S.A. participates in Argentina have been retrospectively restated by applying a general price index to the historical cost, in order to reflect the changes in the purchasing power of the Argentine peso, as of the closing date of these consolidated financial statements.

 

Non-monetary assets and liabilities were restated since February 2003, the last date an inflation adjustment was applied for accounting purposes in Argentina. In this context, it should be mentioned that the Group made its transition to IFRS on January 1, 2004, applying the attributed cost exemption for Property, plant and equipment.

 

For consolidation purposes in Embotelladora Andina S.A. and as a result of the adoption of IAS 29, the results and financial position of our Argentine subsidiaries were converted to the closing exchange rate (ARS/CLP) at the date of presentation of these financial statements , in accordance with IAS 21 "Effects of foreign currency exchange rate variations", when dealing with a hyperinflationary economy.

 

The comparative amounts in the consolidated financial statements are those that were presented as current year amounts in the relevant financial statements of the previous year (i.e., not adjusted for subsequent changes in price level or exchange rates). This results in differences between the closing net equity of the previous year and the opening net equity of the current year and, as an accounting policy option, these changes are presented as follows: (a) the re-measurement of Opening balances under IAS 29 as an adjustment to equity and (b) subsequent effects, including re-expression under IAS 21 , as "Exchange rate differences in the conversion of foreign operations" under other comprehensive income.

 

The adjustment factor is derived from the National Consumer Price Index (CPI), which is published by the National Institute of Statistics and Census of the Argentine Republic (INDEC). Inflation for the periods January to December 2025 and 2024 amounted to 38.40% and 118.10%, respectively.

 

2.5.2Presentation currency

 

The presentation currency is the Chilean peso, which is the functional currency of the parent company, for such purposes, the financial statements of subsidiaries are translated from the functional currency to the presentation currency as indicated below:

 

a.Translation of financial statements whose functional currency does not correspond to hyperinflationary economies (Brazil and Paraguay)

 

Financial statements measured as indicated are translated to the presentation currency as follows:

 

·The statement of financial position is translated to the closing exchange rate at the financial statement date, and the income statement is translated at the average monthly exchange rates, the differences that result are recognized in equity under other comprehensive income.
·Cash flow income statements are also translated at average exchange rates for each transaction.
·In the case of the disposal of an investment abroad, the component of other comprehensive income (OCI) relating to that investment is reclassified to the income statement.

 

11

 

 

 

 

b.Translation of financial statements whose functional currency corresponds to hyperinflationary economies (Argentina)

 

Financial statements of economies with a hyperinflationary economic environment, are recognized according to IAS 29 Financial Information in Hyperinflationary Economies, and subsequently converted to Chilean pesos as follows:

 

·The statement of financial position sheet is translated at the closing exchange rate at the financial statements date.
·The income statement is translated at the closing exchange rate at the financial statements date.
·The statement of cash flows is converted to the closing exchange rate at the date of the financial statements.
·For the disposal of an investment abroad, the component of other comprehensive income (OCI) relating to that investment is reclassified to the income statement.

 

In accordance with IAS 21 "Effects of Changes in Foreign Exchange Rates," we use the closing exchange rate to translate financial information into presentation currency. The official dollar whose value is determined by the Banco de la Nación Argentina (BNA) is used to calculate the exchange rate for the presentation and preparation of the consolidated financial statements.

 

2.5.3Exchange rates

 

Exchange rates regarding the Chilean peso, calculated using the closing rates for each period and used in the preparation of the Consolidated Financial Statements, are as follows:

 

Date     USD       BRL       (*) ARS       PGY  
12.31.2025     907.13       164.86       0.62       0.138  
12.31.2024     996.46       160.92       0.97       0.127  

 

Exchange rates regarding the Chilean peso, calculated using average rates, used in the preparation of the Consolidated Financial Statements, are as follows:

 

Date  USD   BRL   PGY 
12.31.2025   950.87    170.32    0.126 
12.31.2024   944.20    175.86    0.124 

 

(*) For the translation of Argentine figures, closing rates (not average) are used, as described in Note 2.5.2 b.

 

12

 

 

 

 

2.6Property, Plant and Equipment

 

The elements of Property, plant and equipment, are valued for their acquisition cost, net of their corresponding accumulated depreciation, and of the impairment losses they have experienced.

 

The cost of the items of Property, plant and equipment include in addition to the price paid for the acquisition: i) the financial expenses accrued during the construction period that are directly attributable to the acquisition, construction or production of qualified assets, which are those that require a substantial period of time before being ready for use, such as production facilities. The Group defines a substantial period as one that exceeds twelve months. The interest rate used is that corresponding to specific financing or, if it does not exist, the weighted average financing rate of the Company making the investment; and ii) personnel expenses directly related to the construction in progress.

 

Construction in progress is transferred to operating assets after the end of the trial period when they are available for use, from which moment depreciation begins.

 

Subsequent costs are included in the asset’s carrying amount or recognized as a separate asset only when it is probable that future economic benefits associated with the items of Property, plant and equipment will flow to the Company and the cost of the item can be measured reliably. Repairs and maintenance are charged to expense in the reporting period in which they are incurred.

 

Land is not depreciated since it has an indefinite useful life. Depreciation on other assets is calculated using the straight-line method to allocate their cost or revalued amounts to their residual values over their estimated useful lives.

 

The estimated useful lives by asset category are:

 

Assets  Range in years
Buildings  15-80
Plant and equipment  5-20
Warehouse installations and accessories  10-50
Furniture and supplies  4-5
Motor vehicles  4-10
IT equipment  3-5
Other Property, plant and equipment  3-10
Bottles and containers  1-8

 

The residual value and useful lives of Property, plant and equipment are reviewed and adjusted at the end of each fiscal year, if appropriate.

 

The Company assesses on each reporting date if there is evidence that an asset may be impaired. The Group estimates the recoverable amount of the asset, if there is evidence, or when an annual impairment test is required for an asset.

 

Gains and losses on disposals of property, plant, and equipment are calculated by comparing the proceeds to the carrying amount and are charged to other expenses by function or other gains, as appropriate in the statement of comprehensive income.

 

The Company incorporates general and specific interest costs directly attributable to the acquisition, construction, or production of an asset that necessarily takes time to get ready for its intended use. No interest has been recognized for the reported period.

 

As of December 31, 2025 and 2024, there are no essential items or fixed assets that are temporarily out of service. Property, plant, and equipment primarily comprise land and buildings, production machinery,

 

13

 

  

 

 

cooling equipment, returnable bottles, vehicles, and other auxiliary equipment. All of these elements are integral for the manufacturing, storage, and distribution of beverages.

 

The Company does not possess any substantial assets that, having reached the end of their depreciation cycle, continue to be utilized as of December 31, 2025, and 2024. The assets that may eventually be affected by this situation primarily consist of minor assets, such as cooling equipment, returnable bottles, furniture, computers, and lighting, among others.

 

As of December 31, 2025 and 2024, the Company utilizes the cost model to measure its property, plant, and equipment. Based on our estimates, the carrying amount does not exceed fair value. Given that the assets are in operational use, they have not suffered any significant impairment, and market prices for similar assets remain stable in the industry. Therefore, no appraisal or revaluation process has been carried out in those fiscal years.

 

2.7Intangible assets and goodwill

 

2.7.1Goodwill

 

Goodwill represents the excess of the acquisition cost and non-controlling interest over the fair value of the Group's share in the net identifiable assets of the acquired subsidiary at the acquisition date. Since goodwill is an intangible asset with an indefinite useful life, it is tested for impairment annually and measured at its initial value less any accumulated impairment losses.

 

Gains and losses on the sale of an entity include the carrying amount of goodwill related to that entity.

 

Goodwill is assigned to each cash generating unit (CGU) or group of cash-generating units, from where it is expected to benefit from the synergies arising from the business combination. Such CGUs or groups of CGUs represent the lowest level in the organization at which goodwill is monitored for internal management purposes.

 

2.7.2Distribution rights

 

Distribution rights are contractual rights to produce and/or distribute Coca-Cola brand products and other brands in certain territories in Argentina, Brazil, Chile and Paraguay. Distribution rights are born from the process of valuation at fair value of the assets and liabilities of companies acquired in business combinations. Distribution rights have an indefinite useful life and are not amortized, (as they are historically permanently renewed by The Coca-Cola Company) and therefore are subject to impairment tests on an annual basis.

 

2.7.3Software

 

Carrying amounts correspond to internal and external software development costs, which are capitalized once the recognition criteria in IAS 38, Intangible Assets, have been met. Their accounting recognition is initially realized for their acquisition or production cost and, subsequently, they are valued at their net cost of their corresponding accumulated amortization and of the impairment losses that, if applicable, they have experienced. The aforementioned software is amortized within four years. Amortization is recorded in the income statement under cost of sales or administrative expenses, depending on the purpose and use of the software, whether in production processes or administrative functions.

 

14

 

 

 

 

2.8Impairment of non-financial assets

 

Assets with indefinite useful lives, such as intangible assets related to distribution rights and goodwill, are not subject to amortization and are tested for impairment annually. These assets are tested more frequently when events or changes in circumstances indicate that impairment may exist.

 

Assets subject to amortization, as well as land, are tested for impairment whenever there is an event or change in circumstances that indicates that their carrying amount may not be recoverable. An impairment loss is recognized when the carrying amount of an asset exceeds its recoverable amount. The recoverable amount is defined as the higher of fair value less cost of sales and value in use.

 

To assess impairment losses, assets are grouped at the lowest level for which there are separately identifiable cash flows (Cash Generating Units—CGUs). In the current year, the recoverable amount of the cash generating units has been determined on the basis of their value in use.

 

Notwithstanding the above, in the case of CGUs to which goodwill or intangible assets with indefinite useful lives have been assigned, their recoverability is analyzed systematically at the end of each fiscal year. Indications of impairment may include, among others, changes in legal provisions, variations in the economic environment that affect the business, operating performance indicators, significant movements by competitors, or the disposal of a significant part of a CGU.

 

Management reviews business performance on a geographic segment basis. Goodwill is monitored at the operating segment level, which includes the various cash-generating units corresponding to operations in Chile, Brazil, Argentina, and Paraguay.

 

The impairment of distribution rights is monitored geographically at the CGU or CGU group level. This corresponds to the specific territories for which distribution rights for products owned by The Coca-Cola Company have been acquired, as well as other intangible assets with indefinite useful lives.

 

Cash-generating units or groups of cash-generating units consist of:

 

·Operation in Chile; North Zone (Antofagasta, Atacama and Coquimbo), Metropolitan Area, Central Zone (San Antonio and Cachapoal and Extreme South Zone of Aysen and Magallanes);
·Operation in Argentina; San Juan, Mendoza, San Luis, Córdoba, Santa Fé, Entre Ríos, La Pampa, Neuquén, Rio Negro, Chubut, Santa Cruz, Tierra del Fuego and western area of the Province of Buenos Aires;
·Operation in Brazil: State of Rio de Janeiro and Espirito Santo, Ipiranga territories, and investment in the Sorocaba associate;
·Operation in Paraguay

 

Other intangible assets with indefinite useful lives consist of:

 

·Comercializadora Novaverde (Guallarauco);
·AdeS Argentina;
·AdeS Brazil and investment in the associate Leão Alimentos e Bebidas Ltda.;
·AdeS Paraguay

 

To assess whether goodwill has suffered an impairment loss, the Company compares its carrying amount with its recoverable amount and recognizes an impairment loss for the excess of the carrying amount over the recoverable amount. To determine the recoverable amount of CGUs, management considers the discounted cash flow method to be the most appropriate.

 

15

 

 

 

 

The main assumptions used in the annual impairment test are:

 

a)Discount rate

 

The discount rate applied in the annual impairment test carried out in 2025 was estimated using the CAPM (Capital Asset Pricing Model) methodology, which allows estimating a discount rate according to the level of risk of the CGU in the country where it operates. A nominal discount rate in local currency before tax is used according to the following table:

 

    2025 Discount
rates
    2024 Discount
rates
 
Argentina     21.3 %     21.2 %
Chile     7.7 %     9.3 %
Brazil     15.8 %     10.4 %
Paraguay     12.6 %     11.0 %

 

b)Other assumptions

 

The financial projections used to determine the present net value of future cash flows from Cash Generating Units (CGUs) are prepared based on key historical variables and approved budgets for each CGU.

 

In this context, conservative growth rates are used, considering the structural differences between categories with a high level of maturity, such as carbonated beverages; categories with medium growth, such as water and juices; and categories with lower relative margins, such as alcoholic beverages.

 

Additionally, the valuation model incorporates explicit projections for a five-year horizon and, for subsequent periods, uses specific perpetuity growth rates per operation. These rates reflect real growth consistent with long-term population and market growth expectations in each geography.

 

The variables with the highest level of sensitivity in the projections correspond to:

 

·the discount rate used to determine the present value of projected cash flows,
·the perpetuity growth rate, and
·the EBITDA margins considered for each CGU.

 

In order to assess the robustness of the impairment test results, sensitivity analyses were performed using variations in the main variables used in the model. The following ranges were considered for these variations.

 

·Discount rate: increase or decrease of up to 200 basis points, applied to the rate used to discount future cash flows to present value.
·Perpetuity growth rate: increase or decrease of up to 25 basis points in the rate used to determine the perpetual growth of future cash flows.
·EBITDA margin: increase or decrease of up to 150 basis points on the EBITDA margin of operations, applied uniformly to each year of the projected period, corresponding to the years 2026 to 2030.

 

16

 

 

 

 

As a result of the modeling and valuation of the various CGUs, and considering the impairment tests performed as of December 31, 2025, Management has concluded that there is no indication of impairment in any of the Cash Generating Units evaluated.

 

The recoverable values determined exceed the carrying amounts of the associated assets, even under the sensitivity scenarios applied to the main variables of the model. The projections utilized reflect conservative assumptions and are in line with the historical performance of the markets in which the Company operates.

 

For the 2024 period, despite the absence evidence of impairment was identified for the CGUs, the annual review of intangible assets with indefinite useful lives identified that for the Guallarauco brand, particularly in the investment in Novaverde, the recoverable amount was CLP 2,921 million below the carrying amount recorded in the financial statements, which was reduced from its carrying amount as of December 2024. On the other hand, for AdeS Chile, an impairment of the investment equivalent to CLP 881 million was recognized as of December 31, 2024.

 

2.9Financial instruments

 

A financial instrument is any contract that gives rise to the recognition of a financial asset in one entity and a financial liability or equity instrument in another entity.

 

2.9.1Financial assets

 

Pursuant to IFRS 9 “Financial Instruments”, except for certain trade accounts receivable, the Group initially measures a financial asset at its fair value plus transaction costs, in the case of a financial asset that is not at fair value, reflecting changes in P&L.

 

The classification is based on two criteria: (a) the Group's business model for the purpose of managing financial assets to obtain contractual cash flows; and (b) if the contractual cash flows of financial instruments represent "solely payments of principal and interest” on the outstanding principal amount (the “SPPI criterion”). According to IFRS 9, financial assets are subsequently measured at (i) fair value with changes in P&L (FVPL), (ii) amortized cost or (iii) fair value through other comprehensive income (FVOCI).

 

The subsequent classification and measurement of the Group's financial assets are as follows:

 

-Financial asset at amortized cost for financial instruments that are maintained within a business model with the objective of maintaining the financial assets to collect contractual cash flows that meet the SPPI criterion. This category includes the Group’s trade and other accounts receivable.

 

-Financial assets measured at fair value with changes in other comprehensive income (FVOCI), with gains or losses recognized in P&L at the time of liquidation. Financial assets in this category correspond to the Group's instruments that meet the SPPI criterion and are kept within a business model both to collect cash flows and to sell.

 

Other financial assets are classified and subsequently measures as follows:

 

-Equity instruments at fair value with changes in other comprehensive income (FVOCI) without recognizing earnings or losses in P&L at the time of liquidation. This category only includes equity instruments that the Group intends to keep in the foreseeable future and that the Group has irrevocably chosen to classify in this category in the initial recognition or transition.

 

-Financial assets at fair value with changes in P&L (FVPL) include derivative instruments and equity instruments quoted that the Group had not irrevocably chosen to classify at FVOCI in the initial recognition or transition. This category also includes debt instruments whose cash flow

 

17

 

 

 

 

characteristics do not comply with the SPPI criterion or are not kept within a business model whose objective is to recognize contractual cash flows or sale.

 

A financial asset (or, where applicable, a portion of a financial asset or a portion of a group of similar financial assets) is initially disposed (for example, canceled in the Group's consolidated financial statements) when:

 

-The rights to receive cash flows from the asset have expired,

 

-The Group has transferred the rights to receive the cash flows of the asset or has assumed the obligation to pay all cash flows received without delay to a third party under a transfer agreement; and the Group (a) has substantially transferred all risks and benefits of the asset, or (b) has not substantially transferred or retained all risks and benefits of the asset but has transferred control of the asset.

 

2.9.2Financial Liabilities

 

Financial liabilities are classified as a fair value financial liability at the date of their initial recognition, as appropriate, with changes in results, loans and credits, accounts payable or derivatives designated as hedging instruments in an effective coverage. All financial liabilities are initially recognized at fair value and transaction costs directly attributable are netted from loans and credits and accounts payable.

 

The Group's financial liabilities include trade and other accounts payable, loans and credits, including those discovered in current accounts, and derivative financial instruments.

 

The classification and subsequent measurement of the Group's financial liabilities are as follows:

 

-Fair value financial liabilities with changes in results include financial liabilities held for trading and financial liabilities designated in their initial recognition at fair value with changes in results. The losses or gains of liabilities held for trading are recognized in the income statement.

 

-Loans and credits are valued at cost or amortized using the effective interest rate method. Gains and losses are recognized in the income statement when liabilities are disposed, as well as interest accrued in accordance with the effective interest rate method.

 

A financial liability is disposed of when the obligation is extinguished, cancelled or expires. Where an existing financial liability is replaced by another of the same lender under substantially different conditions, or where the conditions of an existing liability are substantially modified, such exchange or modification is treated as a disposal of the original liability and the recognition of the new obligation. The difference in the values in the respective books is recognized in the statement of income.

 

18

 

 

 

 

2.9.3 Offsetting financial instruments

 

Financial assets and financial liabilities are offset with the corresponding net amount presenting the corresponding net amount in the statement of financial position, if:

 

-There is currently a legally enforceable right to offset the amounts recognized, and

 

-It is intended to liquidate them for the net amount or to realize the assets and liquidate the liabilities simultaneously.

 

2.10 Derivatives financial instruments and hedging activities

 

The Company and its subsidiaries use derivative financial instruments to mitigate risks relating to changes in foreign currency and exchange rates associated with raw materials, and loan obligations. Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value at each closing date. Derivatives are accounted as financial assets when the fair value is positive and as financial liabilities when the fair value is negative. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged.

 

2.10.1 Derivative financial instruments designated as cash flow hedges

 

At the inception of the transaction, the group documents the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The group also documents its assessment, both at hedge inception and on an ongoing basis, of whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in cash flows of hedged items. The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges is recognized in other comprehensive income. The gain or loss relating to the ineffective portion is recognized immediately in the consolidated income statement within "other gains (losses).”

 

Amounts accumulated in equity are reclassified to profit or loss in the periods when the hedged item affects profit or loss (for example, when foreign currency denominated financial liabilities are translated into their functional currencies). The gain or loss relating to the effective portion of cross currency swaps hedging the effects of changes in foreign exchange rates are recognized in the consolidated income statement within "foreign exchange differences.” When a hedging instrument expires or is sold, or when a hedge no longer meets the criteria for hedge accounting, any cumulative gain or loss existing in equity at that time remains in equity and is recognized when the forecast transaction is ultimately recognized in the consolidated income statement.

 

2.10.2 Derivative financial instruments not designated for hedging

 

The fair value of derivative financial instruments that do not qualify for hedge accounting pursuant to IFRS are immediately recognized in the income statement under "Other income and losses". The fair value of these derivatives is recorded under "other current financial assets" or "other current financial liabilities" in the statement of financial position.

 

The Company does not use hedge accounting for its foreign investments.

 

The Company also evaluates the existence of embedded derivatives in contracts and financial instruments as stipulated by IFRS 9 and classifies them pursuant to their contractual terms and the business model of the group. At the date of these financial statements, the Company had no embedded derivatives.

 

19

 

 

 

 

2.10.3 Fair value hierarchy

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the date of the transaction. Fair value is based on the presumption that the transaction to sell the asset or to transfer the liability takes place;

 

-In the asset or liability main market, or
-In the absence of a main market, in the most advantageous market for the transaction of those assets or liabilities.

 

The Company maintains assets related to foreign currency derivative contracts which were classified as Other current and non-current financial assets and Other current and non-current financial liabilities, respectively, and are accounted at fair value within the statement of financial position.

 

The Company uses the following hierarchy to determine and disclose the fair value of financial instruments with assessment techniques:

 

Level 1: Quote values (unadjusted) in active markets for identical assets or liabilities
Level 2: Valuation techniques for which the lowest level variable used, which is significant for the calculation, is directly or indirectly observable
Level 3: Valuation techniques for which the lowest level variable used, which is significant for the calculation, are not observable.

 

During the reporting periods there were no transfers of items between fair value measurement categories. All of which were valued during the periods using Level 2.

 

2.11Inventories

 

Inventories are stated at the lower of cost and net realizable value. Cost is determined using the weighted average cost method. The cost of finished goods and work in progress includes raw materials, direct labor, other direct costs and manufacturing overhead (based on operating capacity) to bring the goods to marketable condition, but it excludes interest expense. Net realizable value is the estimated selling price in the ordinary course of business, less applicable variable selling expenses. Spare parts and production materials are stated at the lower of cost or net realizable value.

 

The initial cost of inventories includes the transfer of losses and gains from cash flow hedges, related to the purchase of raw materials.

 

Estimates are also made for obsolescence of raw materials and finished products based on turnover and age of the related goods.

 

2.12Trade accounts receivable and other accounts receivable

 

Trade accounts receivable and other accounts receivable are measured and recognized at the transaction price at the time they are generated less the provision for expected credit losses, pursuant to the requirements of IFRS 15, since they do not have a significant financial component, less the provision of expected credit losses. The provision for expected credit losses is made applying a value impairment model based on expected credit losses for the following 12 months. The Group applies a simplified focus for trade receivables, thereby impairment is always recorded referring to expected losses during the whole life of the asset. The carrying amount of the asset is reduced by the provision of expected credit losses, and the loss is recognized in administrative expenses in the consolidated income statement by function.

 

20

 

 

 

 

2.13Cash and cash equivalents

 

Cash and cash equivalents include cash on hand, bank balances, time deposits and other short-term highly liquid and low risk of change in value investments.

 

2.14Other financial liabilities

 

Resources obtained from financial institutions as well as the issuance of debt securities are initially recognized at fair value, net of costs incurred during the transaction. Then, liabilities are valued by accruing interests in order to equal the current value with the future value of liabilities payable, using the effective interest rate method.

 

General and specific borrowing costs directly attributable to the acquisition, construction or production of qualified assets, considered as those that require a substantial period of time in order to get ready for their forecasted use or sale, are added to the cost of those assets until the period in which the assets are substantially ready to be used or sold.

 

2.15Income tax

 

The Company and its subsidiaries in Chile account for income tax according to the net taxable income calculated based on the rules in the Income Tax Law. Subsidiaries in other countries account for income taxes according to the tax regulations of the country in which they operate.

 

Deferred income taxes are calculated using the liability method on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the Consolidated Financial Statements, using the tax rates that have been enacted or substantively enacted on the balance sheet date and are expected to apply when the deferred income tax asset is realized, or the deferred income tax liability is settled.

 

Deferred income tax assets are recognized only to the extent that it is probable that future taxable profits will be available against which the temporary differences can be utilized.

 

The Company does not recognize deferred income taxes for temporary differences from investments in subsidiaries in which the Company can control the timing of the reversal of the temporary differences and it is probable that they will not be reversed in the near future.

 

The Group offsets deferred tax assets and liabilities if and only if it has legally recognized a right to offset against the tax authority the amounts recognized in those items; and intends to settle the resulting net debts, or to realize the assets and simultaneously settle the debts that have been offset by them.

 

2.16Provisions

 

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount can be reliably estimated.

 

Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the obligation.

 

21

 

 

 

 

2.17Leases

 

In accordance with IFRS 16 “Leases” Embotelladora Andina analyzes, at the beginning of the contract, the economic background of the agreement, to determine if the contract is, or contains, a lease, evaluating whether the agreement transfers the right to control the use of an identified asset for a period of time in exchange for a consideration. Control is considered to exist if the client has i) the right to obtain substantially all the economic benefits from the use of an identified asset; and ii) the right to direct the use of the asset.

 

The Company when operating as a lessee, at the beginning of the lease (on the date the underlying asset is available for use) records an asset for the right-of-use in the statement of financial position (under Property, plant and equipment) and a lease liability (under Other financial liabilities).

 

This asset is initially recognized at cost, which includes: i) value of the initial measurement of the lease liability; ii) lease payments made up to the start date less lease incentives received; iii) the initial direct costs incurred; and iv) the estimation of costs for dismantling or restoration. Subsequently, the right-of-use asset is measured at cost, adjusted by any new measurement of the lease liability, less accumulated depreciation and accumulated losses due to impairment of value. The right-of-use asset is depreciated in the same terms as the rest of similar depreciable assets, if there is reasonable certainty that the lessee will acquire ownership of the asset at the end of the lease. If such certainty does not exist, the asset depreciates at the shortest period between the useful life of the asset or the lease term.

 

On the other hand, the lease liability is initially measured at the present value of the lease payments, discounted at the incremental loan rate of the Company, if the interest rate implicit in the lease could not be easily determined. Lease payments included in the measurement of the liability include: i) fixed payments, less any lease incentive receivable; ii) variable lease payments; iii) residual value guarantees; iv) exercise price of a purchase option; and v) penalties for lease termination.

 

The lease liability is increased to reflect the accumulation of interest and is reduced by the lease payments made. In addition, the carrying amount of the liability is measured again if there is a modification in the terms of the lease (changes in the term, in the amount of payments or in the evaluation of an option to buy or change in the amounts to be paid). Interest expense is recognized as an expense and is distributed among the periods that constitute the lease period, so that a constant interest rate is obtained in each year on the outstanding balance of the lease liability.

 

Short-term leases, equal to or less than one year, or lease of low-value assets are excepted from the application of the recognition criteria described above, recording the payments associated with the lease as an expense in a linear manner throughout the lease term. The Company does not act as a lessor, nor does it have variable payments as a lessee.

 

2.18Deposits for returnable containers

 

This liability comprises cash collateral, or deposit, received from customers for bottles and other returnable containers made available to them.

 

This liability pertains to the deposit amount that will be reimbursed when the customer or distributor returns the bottles and containers in good condition, together with the original invoice.

 

This liability is presented under Other current financial liabilities since the Company does not have legal rights to defer settlement for a period in excess of one year. However, the Company does not anticipate any material cash settlements for such amounts during the upcoming year.

 

22

 

 

 

 

2.19Revenue recognition

 

The Company recognizes revenue when control over a good or service is transferred to the client. Control refers to the ability of the client to direct the use and obtain substantially all the benefits of the goods and services exchanged. Revenue is measured based on the consideration to which it is expected to be entitled for such transfer of control, excluding amounts collected on behalf of third parties.

 

Management has defined the following indicators for revenue recognition, applying the five-step model established by IFRS 15 “Revenue from contracts with customers”: 1) Identification of the contract with the customer; 2) Identification of performance obligations; 3) Determination of the transaction price; 4) Assignment of the transaction price; and 5) Recognition of revenue.

 

All the above conditions are met at the time the products are delivered to the customer. Net sales reflect the units delivered at list price, net of promotions, discounts and taxes.

 

The revenue recognition criteria of the goods provided by Embotelladora Andina corresponds to a single performance obligation that transfers the product to be received to the customer.

 

2.20Contributions from The Coca-Cola Company

 

The Company receives certain discretionary contributions from The Coca-Cola Company (TCCC) mainly related to the financing of advertising and promotional programs for its products in the territories where the Company has distribution licenses. The contribution received from TCCC is recognized in net income after the conditions agreed with TCCC in order to become a creditor to such incentive have been fulfilled, they are recorded as a reduction in the marketing expenses included in the Administration Expenses account. Given its discretionary nature, the portion of contributions received in one period does not imply it will be repeated in the following period.

 

2.21Dividend distribution

 

The minimum mandatory dividend established by the Chilean Corporations Law is 30% of net income for the fiscal year, which must be ratified unanimously by the General Shareholders' Meeting. Net income is determined as of December 31 of each year, at which time the liability is recognized in the Company's consolidated financial statements.

 

Interim and final dividends are recorded at the time of their approval by the competent body, which in the first case is normally the Board of Directors of the Company, while in the second case it is the responsibility of the General Shareholders’ Meeting.

 

2.22Critical accounting estimates and judgments

 

In preparing the Consolidated Financial Statements, the Company has used certain judgments and estimates made to quantify some of the assets, liabilities, income, expenses and commitments. Following is an explanation of the estimates and judgments that might have a material impact on future financial statements.

 

2.22.1Impairment of goodwill and intangible assets with indefinite useful lives

 

The Company tests annually whether goodwill and intangible assets with indefinite useful life (such as distribution rights) have suffered any impairment. The recoverable amounts of cash generating units are determined based on value in use calculations. The significant judgments and assumptions used in the calculations include sales volumes and prices, discount rates, marketing expenses and other economic factors.

 

23

 

 

 

 

The estimation of these variables requires a use of estimates and judgments as they are subject to inherent uncertainties; however, the assumptions are consistent with the Company’s internal planning and past results. Therefore, management evaluates, and updates estimates according to the conditions affecting the variables. If these assets are considered to have been impaired, they will be written off at their estimated fair value or future recovery value according to the lowest discounted cash flows analysis. On an annual basis and close to each fiscal year end discounted cash flows in the Company's cash generating units in Chile, Brazil, Argentina and Paraguay generated a higher value than the carrying values of the respective net assets, including goodwill of the Brazilian, Argentinian and Paraguayan subsidiaries.

 

2.22.2Fair Value of Assets and Liabilities

 

IFRS require in certain cases that assets and liabilities be recorded at their fair value. Fair value is the price that would be received for selling an asset or paid to transfer a liability in a transaction ordered between market participants at the date of measurement.

 

The basis for measuring assets and liabilities at fair value are their current prices in an active market. For those that are not traded in an active market, the Company determines fair value based on the best information available by using valuation techniques.

 

In the case of the valuation of intangibles recognized as a result of acquisitions from business combinations, the Company estimates the fair value based on the "multi-period excess earning method", which involves the estimation of future cash flows generated by the intangible assets, adjusted by cash flows that do not come from these, but from other assets. The Company also applies estimations over the period during which the intangible assets will generate cash flows, cash flows from other assets, and a discount rate.

 

Other assets acquired, and liabilities assumed in a business combination are carried at fair value using valuation methods that are considered appropriate under the circumstances. Assumptions include the depreciated cost of recovery and recent transaction values for comparable assets, among others. These valuation techniques require certain inputs to be estimated, including the estimation of future cash flows.

 

2.22.3Allowances for doubtful accounts

 

The Group uses a provision matrix to calculate expected credit losses for trade receivables. Provisions are based on due days for various groups of customer segments that have similar loss patterns (i.e., by geography region, product type, customer type and rating, and credit letter coverage and other forms of credit insurance).

 

The provision matrix is initially based on the historically observed non-compliance rates for the Group. The Group will calibrate the matrix to adjust the historical credit loss experience with forward-looking information. For example, if expected economic conditions (i.e., gross domestic product) are expected to deteriorate over the next year, which can lead to more non-compliances in the industry, historical default rates are adjusted. At each closing date, the observed historical default rates are updated and changes in prospective estimates are analyzed. The assessment of the correlation between observed historical default rates, expected economic conditions and expected credit losses are significant estimates.

 

24

 

 

 

 

2.22.4Useful life, residual value and impairment of property, plant, and equipment

 

Property, plant, and equipment are recorded at cost and depreciated using the straight-line method over the estimated useful life of those assets. Changes in circumstances, such as technological advances, changes to the Company’s business model, or changes in its capital strategy might modify the effective useful lives as compared to our estimates. Whenever the Company determined that the useful life of Property, plant and equipment might be shortened, it depreciates the excess between the net book value and the estimated recoverable amount according to the revised remaining useful life. Factors such as changes in the planned usage of manufacturing equipment, dispensers, transportation equipment and computer software could make the useful lives of assets shorter. The Company reviews its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of any of those assets may not be recovered. The estimate of future cash flows is based, among other factors, on certain assumptions about the expected operating profits in the future. The Company’s estimation of discounted cash flows may differ from actual cash flows because of, among other reasons, technological changes, economic conditions, changes in the business model, or changes in operating profit. If the sum of the projected discounted cash flows (excluding interest) is less than the carrying amount of the asset, the asset shall be written off to its estimated recoverable value.

 

2.22.5Contingent liabilities

 

Provisions for litigation and other contingencies are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognized as a provision is the best estimate of the consideration required to settle the current obligation at the date of issuance of the financial statements, considering the risks and uncertainties surrounding the obligation. When a provision is measured using estimated cash flows to settle the current obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material). The accrual of the discount is recognized as a finance cost. Incremental legal costs expected to be incurred in settling the legal claim are included in the measurement of the provision.

 

Provisions are reviewed at the end of each reporting period and are adjusted to reflect the current best estimate. If it is no longer probable that an outflow of economic benefits will be required to settle the obligation, the provision is reversed.

 

A contingent liability does not imply the recognition of a provision. Legal costs expected to be incurred in defending the legal claim are recognized in profit or loss when incurred.

 

2.22.6.Employee benefits

 

The Company records a liability regarding indemnities for years of service that will be paid to employees in accordance with individual and collective agreements subscribed with employees, which is recorded at actuarial value in accordance with IAS 19 “Employee Benefits”. At the end of the period there were no modifications to the agreements. Results from updated actuarial variables are recorded within other comprehensive income in accordance with IAS 19. Additionally, the Company has retention plans for some officers, which have a provision pursuant to the guidelines of each plan. These plans grant the right to certain officers to receive a cash payment on a certain date once they have fulfilled the required years of service.

 

The Company and its subsidiaries have recorded a provision to account for the cost of vacations and other employee benefits on an accrual basis. These liabilities are recorded under current non-financial liabilities.

 

25

 

 

 

 

2.23New Standards, Interpretations and Amendments to IFRS

 

2.23.1Mandatory standards, interpretations and amendments for the first time for financial years beginning on January 1, 2025.

 

Amendments to IAS 21 - Lack of Exchangeability. Issued in August 2023, this amendment affects an entity that has a transaction or operation in a foreign currency that is not exchangeable into another currency for a specific purpose at the measurement date. A currency is exchangeable into another currency when it is possible to obtain the other currency (with a normal administrative delay), and the transaction is carried out through a market or exchangeable mechanism that creates enforceable rights and obligations. This amendment establishes the guidelines to be followed to determine the exchange rate to be used in situations of absence of exchange y as mentioned above.

 

The consolidated interim financial statements of Embotelladora Andina S.A. as of December 31, 2025, incorporate changes resulting from the initial adoption of International Accounting Standard IAS 21 – Lack of Exchangeability.

 

On April 14, 2025, in the context of the new economic plan, the Central Bank of the Argentine Republic (BCRA) announced the lifting of exchange controls.

 

The elimination of these restrictions on the acquisition of foreign currency allowed for greater transparency in the determination of exchange rates and facilitated convergence toward a unified dollar. This led to a devaluation of the official dollar and a reduction in the exchange rate known as the "dólar contado con liquidación” (CCL), bringing both values closer together.

 

In compliance with IAS 21 – Lack of Exchangeability, from January 1, 2025, until the date of the lifting of the currency controls, the results and financial statements of subsidiaries in Argentina, whose functional currency is the Argentine peso, have been translated into the presentation currency using the exchange rate corresponding to the CCL dollar.

 

The effects of the exchange rates used to convert the functional currency (ARS) to the presentation currency (CLP) are as follows:

 

1.As of December 31, 2025, the conversion of balance sheet accounts in Argentina was performed using a parity of $0.62, calculated between the value of the dollar observed in Chile of $907.13 and the Mercado Libre de Cambios (MLC) dollar exchange rate of $1,455.0 published on December 31, 2025, on the website of Banco de la Nación Argentina (BNA). For more information on conversion to presentation currency, see Note 2.5.2 and Note 2.5.3.

 

2.For the purposes of the initial adjustment (determination of the adjustment as of January 1, 2025), where the impact is exclusively on the Company's equity, a parity of $0.84 was used, obtained by dividing the value of the dollar observed in Chile of $996.46 as of December 31, 2024, by the CCL exchange rate of $1,186.93.

 

The effects of these exchange rates on the balance sheet accounts, in the process of conversion from the functional currency (ARS) to the presentation currency (CLP), is CLP 43,370,401 thousand:

 

Equity conversion as of January 1, 2025  USD/CLP   USD/ARS   Exchange
rate
   Equity ARS as of
December 31, 2024
   Equity conversion
in ThCh$
 
Official dollar   996.46    1,032.00    0.97    344,114,442,067    332,263,829 
CCL dollar as of January 1   996.46    1,186.93    0.84    344,114,442,067    288,893,428 
Change in ending balance initial conversion equity 01.01.2025    43,370,401 

 

26

 

 

 

 

2.23.2Standards, interpretations and amendments issued, the application of which is not yet mandatory, for which early adoption has not been made.

 

Amendment to IFRS 9 and IFRS 7 - Classification and Measurement of Financial Instruments. Published in May 2024, this amendment intends to:

 

·Clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;
·Clarify and add further guidance for assessing whether a financial asset meets the principal-and-interest-only payment (SPPI) criterion;
·Add new disclosures for certain instruments with contractual terms that may change cash flows (such as some instruments with features linked to the achievement of environmental, social and governance (ESG) goals); and
·Make updates to disclosures for equity instruments designated at fair value through other comprehensive income (FVOCI).

 

Annual Improvements to IFRS - Volume 11. The following improvements were published in July 2024:

 

(1)IFRS 1 First-time Adoption of International Financial Reporting Standards. Some cross-references to IFRS 9 indicated in paragraphs B5-B6 regarding the retrospective application exception in hedge accounting were improved.
(2)IFRS 7 Financial Instruments: Disclosures. Regarding the disclosures on results from the derecognition of financial assets where there is continuous involvement, a reference to IFRS 13 is incorporated in order to disclose whether there are significant unobservable inputs that impacted the fair value, and therefore, part of the result of the derecognition.
(3)IFRS 9 Financial Instruments. A reference on the initial measurement of accounts receivable was amended by eliminating the concept of transaction price.
(4)IFRS 10 Consolidated Financial Statements. Some improvements are incorporated in the description of the control assessment when there are “de facto agents.”
(5)IAS 7 Statement of Cash Flows. A reference in paragraph 37 regarding the concept of “equity method” was amended by eliminating the reference to the “cost method”.

 

Amendment to IFRS 9 and IFRS 7: Contracts Referencing Electricity That Depends on Nature (Published in December 2024). This amendment includes:

 

·Clarifying the application of the “own use” requirements;
·Allowing hedge accounting if these contracts are used as hedging instruments; and
·Disclosure requirements to enable investors to understand the effect of these contracts on an entity’s financial performance and cash flows.

 

IFRS 18 Presentation and disclosure in financial statements. Issued in April of 2024. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the income statement. The key new concepts introduced in IFRS 18 relate to (Mandatory as from January 1, 2027):

 

·The structure of the income statement;
·Disclosures required in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (i.e., performance measures defined by management); and
·Enhanced principles on aggregation and disaggregation that apply to the principal financial statements and notes overall.

 

27

 

 

 

 

IFRS 19 Non-Public Interest Subsidiaries: Disclosures. Issued in April 2024. This new standard establishes that an eligible subsidiary applies the requirements of other IFRS Accounting Standards, except for the disclosure requirements, and instead may apply the reduced disclosure requirements of IFRS 19. The reduced disclosure requirements of IFRS 19 balance the information needs of users of the financial statements of eligible subsidiaries with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries

 

A subsidiary is eligible if it:

 

·Has no public liability; and
·Has an ultimate or intermediate parent that produces consolidated financial statements available for public use that comply with IFRS.

 

The amendments to IFRS 19 assist eligible subsidiaries by reducing disclosure requirements in respect of Standards and amendments issued between February 2021 and May 2024, namely:

 

·IFRS 18, Presentation and Disclosure in Financial Statements;
·Financing Agreements with Suppliers (Amendments to IAS 7 and IFRS 7);
·International Tax Reform—Pillar Two Model Rules (Amendments to IAS 12);
·Lack of Exchangeability (Amendments to IAS 21); and
·Amendments to the Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7).

 

Amendments to IAS 21—Conversion to a Hyperinflationary Reporting Currency. Published in November 2025, these limited-scope amendments specify the conversion procedures applicable to entities whose reporting currency is the currency of a hyperinflationary economy. An entity applies the amendments when:

 

·its functional currency is the currency of a non-hyperinflationary economy, and it translates its results and financial position into the currency of a hyperinflationary economy; or
·it translates the results and financial position of a foreign operation whose functional currency is the currency of a non-hyperinflationary economy into the currency of a hyperinflationary economy.

 

The objective of the amendments is to enhance the usefulness of the resulting information in a cost-effective manner. The amendments were developed in response to stakeholder feedback and are expected to reduce diversity in practice and provide a clearer basis for reporting in a hyperinflationary currency.

 

Amendments to Illustrative Examples on IFRS 7, IFRS 18, IAS 1, IAS 8, IAS 36, and IAS 37—Disclosures about Uncertainties in Financial Statements. Published in November 2025.

 

These amendments introduce illustrative examples demonstrating how entities apply the requirements of IFRS Accounting Standards to disclose the effects of uncertainties in their financial statements.

 

The examples do not add to or amend the requirements of IFRS Accounting Standards and, accordingly, do not give rise to transition requirements. The examples will accompany the respective Standards to which they relate.

 

28

 

 

 

 

Company management estimates that the adoption of the standards, interpretations and amendments described above will not have a material impact on the Company's consolidated financial statements in the period of initial application.

 

Regarding the implementation of IFRS 18 - Presentation and Disclosure in Financial Statements, management is conducting a thorough analysis of the potential impact on the company's consolidated financial statements.

 

3 – FINANCIAL REPORTING BY SEGMENT

 

The Company provides financial information by segments according to IFRS 8 “Operating Segments,” which establishes standards for reporting by operating segment and related disclosures for products and services, and geographic areas.

 

The Company’s Board of Directors and Management measures and assesses the performance of operating segments based on the operating income of each of the countries where there are Coca-Cola franchises.

 

The operating segments are determined based on the presentation of internal reports to the Company´s chief strategic decision-maker. The chief operating decision-maker has been identified as the Company´s Board of Directors who makes the Company’s strategic decisions.

 

The following operating segments have been determined for strategic decision making based on geographic location:

 

·Operation in Chile
·Operation in Brazil
·Operation in Argentina
·Operation in Paraguay

 

The four operating segments conduct their businesses through the production and sale of soft drinks and other beverages, as well as packaging materials.

 

Expenses and revenue associated with the Corporate Officer were assigned to the operation in Chile in the soft drinks segment because Chile is the country that manages and pays the corporate expenses, which would also be substantially incurred, regardless of the existence of subsidiaries abroad.

 

Total revenues by segment include sales to unrelated customers and inter-segments, as indicated in the consolidated statement of income of the Company.

 

29

 

 

 

 

A summary of the Company's operations by segment in accordance with IFRS is as follows:

 

For the period ended December 31, 2025   Operation in
Chile
    Operation in
Argentina
    Operation in
Brazil
    Operation in
Paraguay
    Inter-segment
eliminations
    Consolidated
total
 
      ThCh$       ThCh$       ThCh$       ThCh$       ThCh$       ThCh$  
Net sales     1,319,136,024       743,463,364       976,907,746       314,659,686       (9,330,969 )     3,344,835,851  
Cost of sales     (871,161,843 )     (402,209,929 )     (591,130,936 )     (182,782,385 )     9,605,969       (2,037,679,124 )
Distribution costs     (105,586,109 )     (98,103,991 )     (75,937,785 )     (17,036,707 )     -       (296,664,592 )
Administrative expenses     (215,872,575 )     (160,414,495 )     (134,620,377 )     (44,218,175 )     -       (555,125,622 )
Financial income     4,911,713       1,776,760       10,796,800       954,339               18,439,612  
Financial costs     (36,486,570 )     (4,230,018 )     (27,501,825 )     -               (68,218,413 )
Share of entity in income of associates accounted for using the equity method, total     (881,145 )     -       3,795,041       -       -       2,913,896  
Income tax expense     (35,346,977 )     (27,141,446 )     (40,009,007 )     (7,659,497 )     -       (110,156,927 )
Other income (expenses)     (22,054,781 )     (6,610,945 )     (2,795,601 )     3,594,061       -       (27,867,266 )
Net income reported by segment     36,657,737       46,529,300       119,504,056       67,511,322       275,000       270,477,415  
                                                 
Depreciation and amortization     59,720,407       43,194,473       41,427,158       15,174,455       (275,000 )     159,241,493  
                                                 
Current assets     560,362,117       144,285,504       244,460,128       83,945,032       -       1,033,052,781  
Non-current assets     899,299,770       322,176,655       820,894,414       344,981,798       -       2,387,352,637  
Total assets by segment     1,459,661,887       466,462,159       1,065,354,542       428,926,830       -       3,420,405,418  
                                                 
Carrying amount in associates accounted for using the equity method, total     45,641,870       -       41,446,001       -       -       87,087,871  
                                                 
Purchase of property, plant and equipment     82,414,851       35,767,333       122,175,235       37,464,796       -       277,822,215  
                                                 
Current liabilities     238,966,685       129,772,961       301,583,342       60,089,529       -       730,412,517  
Non-current liabilities     916,231,359       39,559,512       516,413,218       21,234,964       -       1,493,439,053  
Total liabilities by segment     1,155,198,044       169,332,473       817,996,560       81,324,493       -       2,223,851,570  
                                                 
Cash flows from (used in) operating activities     268,604,567       68,620,260       91,656,678       32,245,897       -       461,127,402  
Cash flows from (used in) investing activities     (80,494,816 )     (40,041,398 )     (90,574,347 )     (37,464,796 )     -       (248,575,357 )
Cash flows from (used in) financing activities     (132,802,798 )     (25,061,467 )     (3,461,981 )     (1,085,965 )     -       (162,412,211 )

 

30

 

 

 

For the period ended December 31, 2024   Operation in
Chile
    Operation in
Argentina
    Operation in
Brazil
    Operation in
Paraguay
    Inter-segment
eliminations
    Consolidated
total
 
      ThCh$       ThCh$       ThCh$       ThCh$       ThCh$       ThCh$  
Net sales     1,245,017,869       798,447,268       909,678,045       282,065,004       (10,975,181 )     3,224,233,005  
Cost of sales     (824,059,469 )     (428,873,483 )     (542,292,798 )     (161,442,839 )     11,305,181       (1,945,363,408 )
Distribution costs     (101,148,705 )     (106,646,693 )     (66,879,135 )     (15,312,475 )     -       (289,987,008 )
Administrative expenses     (200,770,283 )     (180,872,313 )     (141,148,019 )     (39,010,598 )             (561,801,213 )
Financial income     10,879,956       (2,505,917 )     19,571,322       1,014,557       -       28,959,918  
Financial costs     (32,598,203 )     (11,204,328 )     (26,611,352 )     -       -       (70,413,883 )
Share of entity in income of associates accounted for using the equity method, total     (2,298,261 )     -       3,295,905       -       -       997,644  
Income tax expense     (42,534,666 )     (35,815,666 )     (48,040,456 )     (7,001,858 )     -       (133,392,646 )
Other income (expenses)     (26,486,958 )     7,091,473       1,526,372       (719,171 )     -       (18,588,284 )
Net income reported by segment     26,001,280       39,620,341       109,099,884       59,592,620       330,000       234,644,125  
                                                 
Depreciation and amortization     51,077,980       47,953,737       36,388,203       16,021,013       (330,000 )     151,110,933  
                                                 
Current assets     528,419,153       174,373,750       224,628,287       85,774,550       -       1,013,195,740  
Non-current assets     867,381,313       387,082,375       728,698,570       294,746,275       -       2,277,908,533  
Total assets by segment     1,395,800,466       561,456,125       953,326,857       380,520,825       -       3,291,104,273  
                                                 
Carrying amount in associates accounted for using the equity method, total     46,683,997       -       38,508,713       -       -       85,192,710  
                                                 
Disbursements on segment non-cash assets     105,146,894       76,780,061       93,640,763       15,973,893       -       291,541,611  
                                                 
Current liabilities     426,497,211       186,311,088       240,103,614       53,232,081       -       906,143,994  
Non-current liabilities     923,267,523       49,094,282       378,537,102       19,664,352       -       1,370,563,259  
Total liabilities by segment     1,349,764,734       235,405,370       618,640,716       72,896,433       -       2,276,707,253  
                                                 
Cash flows from (used in) operating activities     237,563,057       33,918,565       70,270,360       15,489,929       -       357,241,911  
Cash flows from (used in) investing activities     (163,677,289 )     (75,645,230 )     (34,556,219 )     (15,973,893 )     -       (289,852,631 )
Cash flows from (used in) financing activities     (77,241,755 )     32,332,916       (73,477,219 )     (1,372,118 )     -       (119,758,176 )

 

31

 

 

 

4 – CASH AND CASH EQUIVALENTS

 

The composition of cash and cash equivalents is as follows:

 

Description  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Cash on hand   287,408    360,472 
Bank balances   156,192,975    139,876,935 
Other fixed income instruments   140,059,326    108,661,597 
Cash and cash equivalents   296,539,709    248,899,004 

 

Other fixed income instruments correspond primarily to investments in short-term instruments with good credit ratings, such as Time Deposits and Mutual Funds, which are highly liquid, with insignificant risk of change in value and easily converted into known amounts of cash. At December 31, 2024, an amount of CLP 6,878,230 is subject to restrictions on the use of cash and cash equivalents as it is committed to the purchase of real estate assets.

 

By currency  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
USD   21,353,466    14,817,741 
EUR   352,273    234,718 
ARS   11,629,118    12,461,057 
CLP   191,155,122    140,155,381 
PYG   24,604,036    32,690,023 
BRL   47,445,694    48,540,084 
Cash and cash equivalents   296,539,709    248,899,004 

 

5 – OTHER CURRENT AND NON-CURRENT FINANCIAL ASSETS

 

Other financial assets are made up of the following:

 

   Current   Non-current 
Other financial assets  12.31.2025    12.31.2024   12.31.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Financial assets (1)   45,317,232    72,481,578    2,903,350    2,933,957 
Financial assets at fair value (2)   657,477    4,105,005    142,975,857    144,550,766 
Other financial assets (3)   -    -    18,491,729    21,935,580 
Total   45,974,709    76,586,583    164,370,936    169,420,303 

 

(1)Financial instrument that does not meet the definition of cash equivalents pursuant to Note 2.13.

 

(2)Market value of hedging instruments. See details in Note 22.

 

(3)Correspond to the rights in the Argentinean company Alimentos de Soya S.A., manufacturing company of “AdeS” products, which are framed in the purchase of the "AdeS" brand managed by The Coca-Cola Company at the end of 2016.

 

32

 

 

 

6 – OTHER CURRENT AND NON-CURRENT NON-FINANCIAL ASSETS

 

The composition of other non-financial assets is as follows:

 

   Current   Non-current 
Other non-financial assets  12.31.2025    12.31.2024   12.31.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Prepaid expenses   9,086,673    16,398,362    934,715    1,037,774 
Tax credit remainder (1) (2)   109,096    67,318    53,015,476    49,541,827 
Judicial deposits   -    -    15,149,522    14,477,664 
Other (3)   6,790,127    10,794,827    13,813,394    14,689,430 
Total   15,985,896    27,260,507    82,913,107    79,746,695 

 

(1) In November 2006, Rio de Janeiro Refrescos Ltda. ("RJR") filed a court order No. 0021799-23.2006.4.02.5101 seeking recognition of the right to exclude ICMS (Tax on Commerce and Services) from the PIS (Program of Social Integration) and COFINS (Contribution for the Financing of Social Security) calculation base, as well as recognition of the right to obtain reimbursement of amounts unduly collected since November 14, 2001, duly restated using the Selic interest rate. On May 20, 2019, the ruling favoring RJR became final, which allowed the recovery of amounts overpaid from November 14, 2001 to August 2017. It is worth noting that in September 2017, RJR had already obtained a Security Mandate, which granted it the right to exclude, from that date, the ICMS from the PIS and COFINS calculation base.

 

The company took steps to assess the total amount of the credit at issue for the period of unduly collection of taxes from November 2001 to August 2017, totaling approximately CLP 100,550 million (CLP 92,783 million at December 2021) (BRL 613 million, of which BRL 370 million corresponds to capital and BRL 243 million to interest and monetary restatement. These amounts were recorded as of December 31, 2019 and recovered as of December 31, 2022.

 

Companhia de Bebidas Ipiranga, acquired in September 2013, also filed a court order n. 0005018-15.2002.4.03.6110 to recognize the same issue as the one previously descibed for RJR. On September 12, 2019, the ruling favoring Ipiranga became final, allowing the recovery of the amounts overpaid from September 12, 1990 to December 12, 2013 (date on which Ipiranga was acquired by RJR). The Ipiranga credit will be generated in the name of RJR, however pursuant to a contractual clause ("Subscription Agreement for Shares and Exhibits"), which requireds RJR to transfer any gain resulting from this action to the former shareholders of Ipiranga. The Company performed procedures to assess the total amount of the credit in question for the tax period expired, totaling BRL 162,588, of which BRL 80,177 correspond to principal and BRL 82,411 correspond to interest and monetary restatement. These amounts were recorded in the year ended December 31, 2020. The payment of income tax is made at the time of liquidation of the credit, with which the respective deferred tax liability of BRL 55,280 was recorded. The value of PIS and Cofins recorded was BRL 7,623 thousand.

 

As of the date of these financial statements, the amount to be transferred to the former shareholders of Ipiranga is CLP 23,882,114 or BRL 144,863 thousand (CLP 21,693,201 or BRL 134,808 thousand at December 31, 2024). The liability is included in trade accounts and other accounts payables (Note 18).

 

(2) The Company obtained a favorable final judgment in the Federal Proceeding No. 5089101-22.2022.4.02.5101, pending before the 30th Federal Court of Rio de Janeiro, recognizing its right to recover the PIS and COFINS credits for payment of an amount higher than the amount owed due to an increase in the basis of calculation (including the amount of a state tax - ICMS-ST). The lawsuit was filed on 11/22/2022 and relates to the credit for the period from 11/22/2017 to 8/26/2024 in the total amount of BRL 200,266,717 (with BRL 144,539,175 corresponding to principal and BRL 55,727,543 corresponding to the monetary adjustment for the Selic rate until 12/31/2024). The total amount of the credit recorded, net of taxes and fees, is CLP 24,951,904 or BRL 155,058 thousand. The Company will initiate procedures before the Receita Federal of Brazil to validate this credit and begin offsetting the federal tax liability.

 

(3) Other non-financial assets consist mainly of advances to suppliers.

 

33

 

 

 

7 – TRADE ACCOUNTS AND OTHER ACCOUNTS RECEIVABLE

 

The composition of trade and other receivables is as follows:

 

   Current   Non-current 
Trade debtors and other accounts receivable, net  12.31.2025    12.31.2024   12.31.2025    12.31.2024 
   ThCh$    ThCh$   ThCh$   ThCh$ 
Trade accounts receivable   287,812,236    282,453,556    132,362    113,966 
Other debtors   45,776,284    44,195,220    39,557    212,749 
Other accounts receivable   6,189,978    6,182,312    15,725    9,008 
Total   339,778,498    332,831,088    187,644    335,723 

 

   Current   Non-current 
Trade and other receivables, gross  12.31.2025    12.31.2024   12.31.2025    12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Trade debtors   292,740,521    286,866,555    132,362    113,966 
Other debtors   46,151,589    44,566,923    39,557    212,749 
Other accounts receivable   6,470,828    6,392,415    15,725    9,008 
Total   345,362,938    337,825,893    187,644    335,723 

 

The stratification of the portfolio for current and non-current trade accounts receivable, without impairment impact, is as follows:

 

   12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Less than one month old   285,825,868    276,941,661 
Between one and three months old   300,575    2,533,836 
Between three and six months old   724,075    1,216,352 
With seniority between six and eight months   5,669,012    5,920,865 
With seniority greater than eight months   353,353    367,807 
Total   292,872,883    286,980,521 

 

The Company has approximately 275,567 customers, who may have balances in the different segments of the stratification. The number of customers is distributed geographically with 72,694 in Chile, 84,145 in Brazil, 66,306 in Argentina, and 52,422 in Paraguay.

 

The provision for expected credit losses associated with each segment of the current and non-current trade receivables portfolio is as follows:

 

      12.31.2025          
      Credit
amount
      Impairment loss
provision
      Percentage
%
 
      ThCh$       ThCh$          
Less than one month     283,967,276       (965,427 )     0.34 %
Between one and three months     2,159,167       (592,660 )     27.45 %
Between three and six months     724,075       (454,199 )     62.73 %
Between six and eight months     5,669,012       (2,590,039 )     45.69 %
Greater than eight months     353,353       (325,960 )     92.25 %
Total     292,872,883       (4,928,285 )        

 

34

 

 

 

 

      12.31.2024  
      Credit amount     Impairment loss
provision
    Percentage
%
 
      ThCh$     ThCh$        
Less than one month     276,941,661     (1,151,129 )   0.42 %
Between one and three months     2,533,836     (206,041 )   8.13 %
Between three and six months     1,216,352     (911,547 )   74.94 %
Between six and eight months     5,920,865     (1,788,253 )   30.20 %
Greater than eight months     367,807     (356,029 )   96.80 %
Total     286,980,521     (4,412,999 )      

 

The movement in the allowance for expected credit losses is presented below:

 

   12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Opening balance   4,412,999    4,447,197 
Increase (decrease)   1,135,744    1,426,301 
Reversal of provision   (569,535)   (1,417,795)
Increase (decrease) due to foreign currency changes   (50,923)   (42,704)
Subtotal movements   515,286    (34,198)
Final balance   4,928,285    4,412,999 

 

The provision for expected credit losses is recorded under administrative expenses in the income statement by function.

 

8 – INVENTORIES

 

The composition of inventory balances is as follows:

 

Description  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Raw materials (1)   127,485,242    132,404,864 
Finished products   128,636,733    121,326,380 
Spare parts and other production supplies   39,602,883    39,296,081 
Work in progress   266,951    378,573 
Other inventories   13,085,031    10,742,769 
Provision for obsolescence (2)   (4,526,231)   (4,177,758)
 Total   304,550,609    299,970,909 

 

The cost of inventories recognized as cost of sales as of December 31, 2025 and 2024 amounts to ThCh$1,642,483,000 and ThCh$1,584,826,536, respectively.

 

(1)Approximately 80% consists of concentrate and sweeteners used in the preparation of beverages, as well as caps and PET supplies used in product packaging.

 

(2)The obsolescence provision relates mainly to the obsolescence of spare parts classified as inventory and, to a lesser extent, finished products and raw materials. The general rule is to provision all multifunctional spare parts with no turnover in the last four years prior to the technical analysis to adjust the provision. In the case of raw materials and finished products, the obsolescence provision is determined according to their expiration date.

 

35

 

 

 

9 – TAX ASSETS AND LIABILITIES

 

The composition of current tax accounts receivable is the following:

 

Tax assets  12.31.2025   12.31.2024 
    ThCh$     ThCh$  
Provisional monthly payments   1,569,017    2,113,749 
Tax credits   11,402,508    12,435,193 
Taxes recoverable from previous years   18,068    547,475 
Tax credit surplus   1,934,580    2,151,773 
Other taxes recoverable   -    497,916 
Total   14,924,173    17,746,106 

 

The composition of current tax accounts payable is the following:

 

   Current 
Tax liabilities   12.31.2025     12.31.2024 
    ThCh$    ThCh$ 
Income tax   14.207.862    28.224.678 
Other   -    144.598 
Total   14.207.862    28.369.276 

 

10 – INCOME TAX, DEFERRED TAXES, AND OTHER TAXES

 

10.1            Income tax expense

 

The breakdown of income tax expense and deferred taxes is as follows:

 

Detail  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Current tax expense   (105,206,863)   (116,949,330)
Adjustment to current tax for the previous period   (154,862)   (649,888)
Expense for taxes withheld from foreign subsidiaries   (3,334,078)   (3,997,308)
Other current tax expenses (income)   (3,425)   (46,712)
Current tax expense   (108,699,228)   (121,643,238)
Expenses (income) from the creation and reversal of temporary differences for deferred taxes and other items   (1,457,699)   (11,749,408)
Expenses (income) for deferred taxes   (1,457,699)   (11,749,408)
Income tax expense   (110,156,927)   (133,392,646)

 

36

 

 

 

The distribution of national and foreign tax expense is as follows:

 

Income taxes  31.12.2025   31.12.2024 
    THCH$    THCH$ 
Current taxes          
Foreign   (74,251,356)   (83,091,643)
National   (34,447,872)   (38,551,595)
Current tax expense   (108,699,228)   (121,643,238)
Deferred taxes          
Foreign   (558,594)   (7,766,337)
National   (899,105)   (3,983,071)
Deferred tax expense   (1,457,699)   (11,749,408)
Income tax expense   (110,156,927)   (133,392,646)

 

The reconciliation of tax expense using the statutory rate with tax expense using the effective rate is as follows:

 

Reconciliation of effective rate  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Results before taxes   380,634,342    368,036,771 
Tax expense using the statutory rate (27.0%)   (102,771,272)   (99,369,928)
Effect of tax rate in other jurisdictions   (4,280,535)   (6,667,967)
Permanent differences:          
Expense for withholding taxes on foreign dividends and other non-taxable income   (10,051,619)   (16,136,709)
Non-tax deductible expenses   (3,208,984)   (2,729,645)
Tax effect of excess tax provided in prior periods   3,525,571    (227,730)
Tax adjustment effect on Chilean companies   (3,443,934)   (4,711,530)
Other charges and credits for withholding taxes in foreign subsidiaries   10,073,846    (3,549,137)
Adjustments to tax expense   (3,105,120)   (27,354,751)
Tax expense using the effective tax rate   (110,156,927)   (133,392,646)
Effective tax rate   28.9%   36.2%

 

The income tax rates applicable in each of the jurisdictions where the Company operates are as follows:

 

   Rates 
Country  2025   2024 
Chile   27.00%   27.00%
Brazil   34.00%   34.00%
Argentina   35.00%   35.00%
Paraguay   10.00%   10.00%

 

37

 

 

 

10.2            Deferred taxes

 

The net cumulative balances of temporary differences resulted in deferred tax assets and liabilities, which are detailed as follows:

 

    12.31.2025    12.31.2024 
Temporary differences   Assets    Liabilities    Assets    Liabilities 
    ThCh$    ThCh$    ThCh$    ThCh$ 
Property, plant, and equipment   2,321,972    (58,716,442)   13,207,209    (72,828,374)
Provision for obsolescence   1,471,678    -    1,462,351    - 
ICMS exclusion credit   -    (8,715,853)   -    (8,932,781)
Employee benefits   7,334,254    -    9,193,709    - 
Provision for severance pay   3,016,001    -    3,090,610    - 
Tax loss carry forwards (1)   4,079,365    -    1,777,503    - 
Tax goodwill Brazil (2)   -    (14,360,929)   -    (14,017,580)
Provision for contingencies   27,609,103    -    27,369,217    - 
Foreign Exchange difference (3)   -    (1,837,609)   -    (6,645,768)
Allowance for doubtful accounts   1,136,600    -    977,594    - 
Coca-Cola incentives (Argentina)   366,718    -    44,298    - 
Assets and liabilities arising from the issuance of bonds   -    (464,794)   -    (513,394)
Financial expense   -    (2,403,056)   -    (2,400,025)
Lease liabilities   2,819,956    -    5,321,034    - 
Inventories   1,447,980    -    2,033,884    - 
Distribution rights (4)   -    (158,144,238)   -    (155,203,115)
Prepaid Income   1,629,993    -    1,582,847    (28,858)
Spare parts   -    (9,711,255)   -    (10,970,620)
Intangible   89,070    (8,311,742)   85,915    (10,448,709)
Other   3,779,770    (4,320,995)   5,097,825    (4,641,624)
Tax inflation adjustment   -    -    -    (2,499,484)
Subtotal   57,102,460    (266,986,913)   71,243,996    (289,130,332)
Offsetting of deferred tax assets/(liabilities)   (48,313,602)   48,313,602    (64,162,447)   64,162,447 
Total net assets and liabilities   8,788,858    (218,673,311)   7,081,549    (224,967,885)

 

(1)Tax losses mainly associated with entities in Chile. Tax losses in Chile have no expiration date.

(2)Difference due to the tax amortization of goodwill in Brazil.

(3)Corresponds to deferred taxes for exchange rate differences generated on the translation of debts expressed in foreign currency in the mainly in the subsidiary Embotelladora del Atlántico S.A.

(4)Distribution rights arising from business combinations. See Note 15.

 

The movements in deferred tax accounts are as follows:

 

Movement  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Opening balance   (217,886,336)   (176,147,045)
Increase (decrease) due to deferred taxes   (9,212,483)   (50,692,808)
Increase (decrease) due to changes in foreign currency (*)   17,214,366    8,953,517 
Total movements   8,001,883    (41,739,291)
Final balance   (209,884,453)   (217,886,336)

 

(*) Includes the effect of IAS 29 due to inflation in Argentina.

 

10.3            Other deferred taxes

 

On January 24, 2024, Rio de Janeiro Refrescos Ltda. entered into an agreement with the State Secretariat of Economic Development, Industry, Trade and Services (State Secretariat of Finance, Government of the State of Rio de Janeiro), whereby it was granted differentiated tax treatment for sales tax for its industrial facility in the city of Duque de Caxias. This tax incentive will result in higher operating margins for the Company for the period 2024 to 2032, provided that certain revenue levels are met. As a result, for the 2024 fiscal year, the Company has accrued additional benefits amounting to approximately ThCh$ 3,740,000.

 

38

 

 

 

11 – PROPERTY, PLANT, AND EQUIPMENT

 

The breakdown of property, plant, and equipment at the end of each period is as follows:

 

Property, plant and equipment, gross  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Construction in progress   71,046,048    128,215,798 
Land   169,299,053    123,895,947 
Buildings   462,387,416    436,959,682 
Plant and equipment   979,677,819    883,485,697 
Information technology equipment   42,776,522    38,690,860 
Fixed installations and accessories   61,907,492    79,376,966 
Vehicles   100,693,925    93,948,092 
Leasehold improvements   456,829    417,335 
Right of use   110,230,009    101,789,265 
Other property, plant, and equipment (1)   538,439,121    591,042,877 
Total gross property, plant and equipment   2,536,914,234    2,477,822,519 

 

Accumulated depreciation of Property, plant and equipment   12.31.2025     12.31.2024  
      ThCh$       ThCh$  
Buildings     (158,944,387 )     (154,234,604 )
Plant and equipment     (613,239,881 )     (604,950,321 )
Information technology equipment     (31,367,812 )     (28,031,257 )
Fixed installations and accessories     (38,045,449 )     (51,636,433 )
Vehicles     (61,118,362 )     (58,719,029 )
Leasehold improvements     (421,224 )     (333,299 )
Right-of-use     (78,840,844 )     (66,670,171 )
Other property, plant, and equipment (1)     (375,551,016 )     (415,473,833 )
Total accumulated depreciation     (1,357,528,975 )     (1,380,048,947 )
Total net property, plant, and equipment     1.179.385.259       1.097.773.572  

 

(1) The net balance of each of these categories is presented below:

 

Other property, plant, and equipment, net   12.31.2025     12.31.2024  
      ThCh$       ThCh$  
Containers     49,435,791       52,405,316  
Promotional and marketing assets (market assets)     79,493,295       87,694,964  
Other property, plant, and equipment     33,959,019       35,468,764  
Total     162,888,105       175,569,044  

 

39

 

 

 

11.1            Movements

 

The details of the movements in Property, plant, and equipment are as follows:

 

   Construction
in progress
   Land   Buildings, net   Plant and
equipment,
net
   IT
equipment,
net
   Fixed
installations
and fixtures,
net
   Vehicles, net   Leasehold
improvements,
net
   Other   Right-of-use
assets, net (1)
   Property, plant
and equipment,
net
 
    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$     ThCh$ 
Opening balance as of January 1, 2025   128,215,798    123,895,947    282,725,078    278,535,376    10,659,603    27,740,533    35,229,063    84,036    175,569,044    35,119,094    1,097,773,572 
Additions   153,726,539    6,833,918    1,937,584    34,166,824    1,821,997    228,399    5,346,923    3,979    57,682,883    112,162    261,861,208 
Additions to rights of use   -    -    -    -    -    -    -    -    -    14,866,967    14,866,967 
Expropriations   -    (1,304,279)   (180,482)   (18,737)   (332,071)   (1,129)   (507,330)   (77,551)   (2,613,192)   (1,492,609)   (6,527,380)
Transfers between property, plant and equipment items   (212,563,731)   42,192,551    39,191,443    106,172,216    3,249,288    2,064,175    6,584,016    14,303    12,460,788    634,951    - 
Transfers of rights of use   -    -    -    -    -    -    -    -    -         - 
Depreciation expense   -    -    (12,198,794)   (43,527,400)   (3,866,130)   (3,178,635)   (7,075,795)   (29,917)   (63,936,295)        (133,812,966)
Amortization                                                (15,610,664)   (15,610,664)
Increase (decrease) in foreign currency exchange   2,574,353    (2,319,084)   (7,956,750)   (5,999,481)   (258,483)   (2,991,300)   (75,085)   1,483    (11,247,906)   (2,085,870)   (30,358,123)
Other increases (decreases) (2)   (906,911)   -    (75,050)   (2,890,860)   134,506    -    73,771    39,272    (5,027,217)   (154,866)   (8,807,355)
Total movements   (57,169,750)   45,403,106    20,717,951    87,902,562    749,107    (3,878,490)   4,346,500    (48,431)   (12,680,939)   (3,729,929)   81,611,687 
Balance at 12.31.2025   71,046,048    169,299,053    303,443,029    366,437,938    11,408,710    23,862,043    39,575,563    35,605    162,888,105    31,389,165    1,179,385,259 

 

(1)Assets for rights of use are composed as follows:

 

Right-of-use  Gross asset   Accumulated
depreciation
   Net asset 
    ThCh$    ThCh$    ThCh$ 
Construction and buildings   26,649,116    (15,136,605)   11,512,511 
Plant and equipment   57,140,853    (43,275,289)   13,865,564 
Information Technology Equipment   1,276,895    (688,920)   587,975 
Motor vehicles   20,037,359    (14,633,305)   5,404,054 
Other   5,125,786    (5,106,725)   19,061 
Total   110,230,009    (78,840,844)   31,389,165 

 

Interest expense on lease liabilities at December  31, 2025 amounts to ThCh$ 2,817,626

 

(2)This mainly corresponds to the effect of applying IAS 29 in Argentina.

 

40

 

 

 

   Construction
in progress
   Land   Buildings, net   Plant and
equipment,
net
   IT
equipment,
net
   Fixed
installations
and fixtures,
net
   Vehicles, net   Leasehold
improvements,
net
   Other   Right-of-use
assets, net (1)
   Property, plant
and equipment,
net
 
    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$    ThCh$     ThCh$ 
Opening balance as of January 1, 2024   96,126,388    115,737,432    225,632,198    214,975,672    9,422,508    15,531,067    33,251,614    69,034    128,351,543    33,291,355    872,388,811 
Additions   176,217,015    -    4,864,795    22,486,660    2,277,835    304,637    8,265,490    9,867    75,744,148    -    290,170,447 
Additions Rights of use   -    -    -    -    -    -    -    -    -    12,348,946    12,348,946 
Expropriations   -    (127,759)   (833,890)   (297,450)   (7,002)   (118,918)   (480,928)   -    (6,204,638)   (62,786)   (8,133,371)
Transfers between property, plant and equipment items   (134,329,091)   3,713,656    43,572,212    62,388,806    2,145,890    8,391,578    1,094,118    48,874    13,194,706    (220,749)   - 
Transfers of rights of use   -    -    -    -    -    -    -    -    -         - 
Depreciation expense   -    -    (10,722,943)   (38,015,053)   (3,989,250)   (3,348,747)   (6,710,478)   (31,229)   (64,154,852)        (126,972,552)
Amortization                                                (16,452,010)   (16,452,010)
Increase (decrease) in foreign currency exchange   13,620,466    4,572,618    20,338,726    13,733,575    1,036,332    6,980,916    (506,611)   (12,929)   35,646,625    5,997,508    101,407,226 
Other increases (decreases) (2)   (23,418,980)   -    (126,020)   3,263,166    (226,710)   -    315,858    419    (7,008,488)   216,830    (26,983,925)
Total movements   32,089,410    8,158,515    57,092,880    63,559,704    1,237,095    12,209,466    1,977,449    15,002    47,217,501    1,827,739    225,384,761 
Balance at December 31, 2024   128,215,798    123,895,947    282,725,078    278,535,376    10,659,603    27,740,533    35,229,063    84,036    175,569,044    35,119,094    1,097,773,572 

 

(1)Assets for rights of use are composed as follows:

 

Right-of-use  Gross asset   Accumulated
depreciation
   Net asset 
    ThCh$    ThCh$    ThCh$ 
Construction and buildings   24,518,751    (10,751,991)   13,766,760 
Plant and equipment   55,846,552    (38,939,105)   16,907,447 
Information Technology Equipment   999,207    (631,045)   368,162 
Motor vehicles   14,696,107    (10,646,117)   4,049,990 
Other   5,728,648    (5,701,913)   26,735 
Total   101,789,265    (66,670,171)   35,119,094 

 

Interest expense on lease liabilities at December 31, 2024 period amounts to ThCh$ 3,277,261

 

(2)This mainly corresponds to the effect of applying IAS 29 in Argentina.

 

41

 

 

 

12 – RELATED PARTIES

 

The balances and main transactions with related parties are as follows:

 

12.1            Accounts receivable:

 

                         12.31.2025   12.31.2024 
Tax ID    Company    Relationship    Country    Currency    Current   Non-current   Current   Non-current 
                         ThCh$     ThCh$   ThCh$   ThCh$ 
96.891.720-K    Embonor S.A.    Related to shareholders    Chile    CLP    6,035,391   -   5,739,330   - 
77.526.480    Comercializadora Nova Verde S.A.    Common shareholder    Chile    CLP    3,307,047   -   711,003   - 
Foreign    Sorocaba Refrescos    Related to shareholders    Brazil    BRL    1,040,634   -   -   - 
76.140.057-6    Monster Energy Company - CHILE    Associate    Chile    CLP    4,100,327   -   2,429,980   - 
86.881.400    Envases CMF S.A.    Associate    Chile    CLP    325,590   -   497,269   - 
96.517.210    Embotelladora Iquique S.A.    Related to shareholders    Chile    CLP    234,850   -   228,333   - 
96.714.870    Coca-Cola de Chile S.A.    Shareholder    Chile    CLP    -   113,897   -   292,931 
76.572.588    Coca-Cola del Valle New Ventures S.A.    Associate    Chile    CLP    28,099   -   38,423   - 
Foreign    The Coca-Cola Export Corporation    Related to shareholders    Panama    USD    227,249   -   257,205   - 
Foreign    Recofarma do Industrias Amazonas Ltda.    Related to shareholders    Brazil    BRL    -   7,887,027   -   - 
Total                        15,299,187   8,000,924   9,901,543   292,931 

 

12.2            Accounts payable:

 

                        12.31.2025   12.31.2024 
Tax ID    Company    Relationship    Country    Currency   Current   Non-current   Current   Non-current 
                        ThCh$   ThCh$   ThCh$   ThCh$ 
Foreign    Recofarma do Industrias Amazonas Ltda.    Related to shareholders    Brazil    BRL   42,154,575   -   32,292,993   380,465 
96.714.870-9    Coca-Cola de Chile S.A.    Shareholder    Chile    CLP   24,722,659   -   27,864,498   - 
Foreign    Ser. y Prod. para Bebidas Refrescantes S.R.L.    Shareholder    Argentina    ARS   7,650,174   -   1,872,078   - 
86.881.400-4    Envases CMF S.A.    Associate    Chile    CLP   6,846,917   -   16,594,188   - 
Foreign    Coca-Cola Company    Shareholder    Paraguay    PYG   5,313,923   -   3,927,254   - 
Foreign    Monster Energy Company Chile    Associate    Chile    CLP   10,014,011   -   4,010,463   - 
77.526.480-2    Comercializadora Nova Verde    Common shareholder    Chile    CLP   2,076,467   -   3,233,955   - 
Foreign    Monster Energy Brasil Com de Bebidas Ltda.    Related to shareholders    Brazil    BRL   1,035,480   -   1,103,496   - 
76.572.588-7    Coca-Cola del Valle New Ventures S.A.    Associate    Chile    CLP   569,282   -   340,111   - 
96.891.720-K    Embonor S.A.    Related to shareholders    Chile    CLP   400,514   -   621,771   - 
Foreign    Leão Alimentos e Bebidas Ltda.    Associate    Brazil    BRL   86,331   -   152,284   - 
Foreign    The Coca-Cola Export Corporation    Related to shareholders    Panama    USD   24,836   -   1,970,735   - 
Foreign    Monster Energy Company – USA    Related to shareholders    USA    USD   117,130   -   42,763   - 
Foreign    Alimentos de Soja S.A.U.    Related to shareholders    Argentina    ARS   4,383   -   75,296   - 
89.996.200-1    Envases del Pacifico S.A.    Related to shareholders    Chile    CLP   -   -   274,535   - 
Foreign    Circular PET    Related to shareholders    Argentina    ARS   1,085,871   -         
Total                       102,102,553   -   94,376,420   380,465 

 

42

 

 

 

 

12.3            Transactions:

 

Tax ID  Company  Relationship  Country    Transaction Description  Currency   Period ending
12.31.2025
    Period ending
12.31.2024
 
                    ThCh$   ThCh$
96.714.870-9  Coca-Cola de Chile S.A.  Shareholders  Chile    Purchase of concentrate  CLP     213,851,424    208,072,332 
96.714.870-9  Coca-Cola de Chile S.A.  Shareholders  Chile    Purchase of advertising services and others  CLP     13,320,924    11,428,852 
96.714.870-9  Coca-Cola de Chile S.A.  Shareholders  Chile    Water source lease  CLP     7,679,375    6,579,358 
96.714.870-9  Coca-Cola de Chile S.A.  Shareholders  Chile    Sale of raw materials and other  CLP     4,278,747    2,814,472 
96.714.870-9  Coca-Cola de Chile S.A.  Shareholders  Chile    Minimum dividend  CLP     37,089    37,981 
86.881.400-4  Envases CMF S.A.  Associate  Chile    Purchase of containers  CLP     30,038,122    23,106,391 
86.881.400-4  Envases CMF S.A.  Associate  Chile    Purchase of raw materials  CLP     30,703,543    26,436,164 
86.881.400-4  Envases CMF S.A.  Associate  Chile    Purchase of services and other  CLP     486,300    2,094,416 
86.881.400-4  Envases CMF S.A.  Associate  Chile    Purchase of packaging  CLP     12,011,983    15,562,395 
86.881.400-4  Envases CMF S.A.  Associate  Chile    Sale of packaging/raw materials  CLP     16,715,662    12,614,819 
93.281.000-K  Coca-Cola Embonor S.A.  Common shareholder  Chile    Sale of finished products  CLP     87,478,527    79,975,653 
93.281.000-K  Coca-Cola Embonor S.A.  Common shareholder  Chile    Sale of services and other  CLP     238,660    2,417,367 
93.281.000-K  Coca-Cola Embonor S.A.  Common shareholder  Chile    Sale of raw materials  CLP     1,908    38,697 
96.891.720-K  Embonor S.A.  Related to shareholders  Chile    Minimum dividend  CLP     400,514    211,014 
96.517.310-2  Embotelladora Iquique S.A.  Related to shareholders  Chile    Sale of finished products  CLP     5,988,320    6,055,551 
89.996.200-1  Envases del Pacífico S.A.  Related to director  Chile    Purchases raw materials and supplies  CLP     -    138,792 
94.627.000  Parque Arauco S.A  Related to director  Chile    Lease of space  CLP     156,419    152,248 
Foreign  Recofarma do Industrias Amazonas Ltda.  Related to shareholders  Brazil    Purchase of concentrate  BRL     180,971,905    168,538,618 
Foreign  Recofarma do Industrias Amazonas Ltda.  Related to shareholders  Brazil    Water source lease  BRL     2,203,663    6,419,348 
Foreign  Serv. y Prod. para Bebidas Refrescantes S.R.L.  Related to shareholders  Argentina    Purchase of concentrate  ARS     96,292,733    126,331,582 
Foreign  KAIK Participações  Associate  Brazil    Reimbursement and other purchases  BRL     18,332    15,387 
Foreign  Leão Alimentos e Bebidas Ltda.  Associate  Brazil    Purchase of products  BRL     1,198,082    1,371,553 
Foreign  Sorocaba Refrescos S.A.  Associate  Brazil    Purchase of products  BRL     2,572,446    4,555,837 
76.572.588-7  Coca-Cola Del Valle New Ventures SA  Associate  Chile    Sale of services and other  CLP     68,300    1,396,272 
76.572.588-7  Coca-Cola Del Valle New Ventures SA  Associate  Chile    Purchase of services and other  CLP     6,628,720    4,682,682 
Foreign  Alimentos de Soja S.A.U.  Related to shareholders  Argentina    Payment of commissions and services  ARS     -    14,838 
Foreign  Alimentos de Soja S.A.U.  Related to shareholders  Argentina    Purchase of products  ARS     85,519    364,747 
Foreign  Alimentos de Soja S.A.U.  Related to shareholders  Argentina    Marketing services  ARS     -    242 
Foreign  Trop Frutas do Brasil Ltda.  Associate  Brazil    Purchase of products  BRL     -    69,330 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Sale of raw materials  CLP     49,285    10,796 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Sale of finished products  CLP     15,722,283    13,838,963 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Sales, Services, and Other  CLP     1,756,230    481,768 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Purchase of finished products  CLP     290,717    24,649,488 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Advertising and other services  CLP     4,669,640    3,680,425 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Maintenance of cold equipment  CLP     297,694    521,943 
77526480-2  Comercializadora Novaverde S.A.  Common shareholder  Chile    Purchase of raw materials  CLP     319,620    1,127,367 
97,036,000-K  Banco Santander Chile.  Director/Manager/Executive  Chile    Purchase of services  CLP     -    2,415 
Foreign  Monster Energy Brasil Comercio de Bebidas Ltda  Associate  Brazil    Purchase of Products  BRL     3,661,249    2,608,964 
33-0520613  Monster Energy Company - USA  Associate  United States    Purchase of advertising materials  CLP     266,407    231,135 
76140057-6  Monster Energy Company - CHILE  Associate  Chile    Sale of advertising and other services  CLP     41,157,60    4,125,235 
76140057-6  Monster Energy Company - CHILE  Associate  Chile    Purchase of advertising and other services  CLP     133,920    1,153,315 
76140057-6  Monster Energy Company - CHILE  Associate  Chile    Purchase of finished products  CLP     37,964,829    33,106,173 
76140057-6  Monster Energy Company - CHILE  Associate  Chile    Sale of finished products  CLP     14,159,245    10,127,338 
Foreign  The Coca-Cola Export Corporation Panama  Related to shareholders  Chile    Purchase of products and other items  CLP     6,294,079    2,469,565 
Foreign  The Coca-Cola Export Corporation Panama  Related to shareholders  Chile    Sale of finished products  CLP     2,699,495    1,837,332 
Foreign  Circular PET S.A  Related to shareholders  Paraguay    Purchase of raw materials and others  PYG     5,060,587    - 
Foreign  Circular PET S.A  Related to shareholders  Paraguay    Sale of finished products  PYG     152,673    - 
97018000-1  Scotiabank Chile  Related to Director  Chile    Purchase of services - Bank charges  CLP     36,802    - 

 

43

 

 

 

12.4Salaries and benefits received by key management

 

Salaries and benefits paid to the Company’s key management personnel including directors and managers are detailed as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Executive salaries, wages, and benefits   14,423,587    12,294,012 
Directors’ allowance   1,966,080    1,838,400 
Benefits accrued and payments during the fiscal year   284,165    397,122 
Total   16,673,832    14,529,534 

 

13 – CURRENT AND NON-CURRENT EMPLOYEE BENEFITS

 

The composition of employee benefits is as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Accrued vacation   30,398,649    30,444,390 
Participation in profits and bonuses   40,149,627    44,107,101 
Severance indemnity   20,938,989    17,976,164 
Total   91,487,265    92,527,655 

 

   ThCh$   ThCh$ 
Current   68,363,971    72,367,187 
Non-current   23,123,294    20,160,468 
Total   91,487,265    92,527,655 

 

13.1Severance indemnities

 

The movements in employee benefits, valued in accordance with note 2, are as follows:

 

Movements  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance   17,976,164    16,289,643 
Service costs   1,022,593    1,191,938 
Interest costs   824,574    895,043 
Actuarial variations   2,181,453    1,445,044 
Benefits paid   (1,065,795)   (1,845,504)
Total   20,938,989    17,976,164 

 

44

 

 

 

13.1.1Assumptions

 

The actuarial assumptions used are as follows:

 

Assumptions  12.31.2025   12.31.2024 
Discount rate   2.30%   2.15%
Expected wage increase rate   2.0%   2.0%
Turnover rate   5.23%   7.53%
Mortality rate   RV-2020    RV-2020 
Retirement age for women   60 years    60 years 
Retirement age for men   65 years    65 years 

 

The following table shows the result of changes in severance payments for years of service, resulting from the sensitivity of actuarial assumptions on the valuation date:

 

Sensitivity to discount rate  ThCh$ 
Change in provision due to an increase of up to 100 basis points   (1,003,932)
Change in provision due to a decrease of up to 100 basis points   1,136,893 

 

Sensitivity to salary increase  ThCh$ 
Change in provision due to an increase of up to 100 basis points   1,219,322 
Change in provision due to a decrease of up to 100 basis points   (1,088,738)

 

13.2Employee expenses

 

Employee expenses included in the consolidated income statement are as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Wages and salaries   352,419,150    357,921,430 
Employee benefits   101,100,686    96,408,881 
Severance benefits   7,755,088    7,338,126 
Other personnel expenses   30,244,241    27,988,279 
Total   491,519,165    489,656,716 

 

45

 

 

 

14 – INVESTMENTS IN ASSOCIATES ACCOUNTED FOR USING THE EQUITY METHOD

 

14.1Description

 

Investments in other entities are accounted for using the equity method. Description of investments in other entities are as follows:

 

         Currency  Investment value   Ownership interest 
Tax ID  Name  Country  Function  12.31.2025   12.31.2024   12.31.2025   12.31.2024 
86.881.400-4  Envases CMF S.A. (1)  Chile  CLP   21,528,332    21,243,928    50.00%   50.00%
Foreign  Leão Alimentos e Bebidas Ltda. (2)  Brazil  BRL   12,300,684    10,874,632    10.26%   10.26%
Foreign  Kaik Participações Ltda. (2)  Brazil  BRL   477,422    448,687    11.32%   11.32%
Foreign  SRSA Participações Ltda.  Brazil  BRL   52,747    52,333    40.00%   40.00%
Foreign  Sorocaba Refrescos S.A.  Brazil  BRL   28,615,001    27,132,918    40.00%   40.00%
76.572.588.7  Coca-Cola del Valle New Ventures S.A.  Chile  CLP   24,113,685    25,440,212    35.00%   35.00%
Total            87,087,871    85,192,710           

 

(1)In Envases CMF S.A., regardless of the ownership interest, it was determined that no controlling interest was held, only a significant influence, given that there was not a majority vote of the Board of Directors to make strategic business decisions.

 

(2)In these companies, regardless of the ownership interest, it has been defined that the Company has significant influence, given that it has the right to appoint directors.

 

Envases CMF S.A.

Chilean entity whose corporate purpose is to manufacture and sell plastic material products and beverage bottling and packaging services. The business relationship is to supply plastic bottles, preforms and caps to Coca-Cola bottlers in Chile.

 

Leão Alimentos e Bebidas Ltda.

Brazilian entity whose corporate purpose is to manufacture and commercialize food, beverages in general and beverage concentrates. Invest in other companies. The business relationship is to produce non-carbonated products for Coca-Cola bottlers in Brazil.

 

Kaik Participações Ltda.

Brazilian entity whose corporate purpose is to invest in other companies with its own resources.

 

SRSA Participações Ltda.

Brazilian entity whose corporate purpose is the purchase and sale of real estate investments and property management, supporting the business of Rio De Janeiro Refrescos Ltda. (Andina Brazil).

 

Sorocaba Refrescos S.A.

Brazilian entity whose corporate purpose is to manufacture and commercialize food, beverages in general and beverage concentrates, in addition to investing in other companies. It has commercial relationship with Rio de Janeiro Refrescos Ltda. (Andina Brazil).

 

Coca-Cola del Valle New Ventures S.A.

Chilean entity whose corporate purpose is to manufacture, distribute and commercialize all kinds of juices, waters and beverages in general. The business relationship is to produce waters and juices for Coca-Cola bottlers in Chile.

 

46

 

 

 

14.2Movements

 

The movement in investments in other entities accounted for using the equity method is as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance   85,192,710    91,799,267 
Dividends declared   (2,494,325)   (2,363,400)
Share in operating income   3,558,989    4,549,733 
Impairment of Coca-Cola del Valle New Ventures S.A.   -    (2,921,010)
Disposal of Trop Frutas do Brasil Ltda.   -    (840,815)
Other Increase (decrease) in investments in associates*   830,497    (5,031,065)
Final balance   87,087,871    85,192,710 

 

*Mainly due to foreign currency exchange

 

The main movement is explained by dividends declared in 2025 and 2024 corresponding to Envases CMF S.A. and Sorocaba Refrescos S.A., added to the impairment of Coca-Cola del Valle New Ventures S.A. (see Note 2.8) and the sale of Trop Frutas do Brasil Ltda. in May 2024.

 

14.3Reconciliation of share of profit in investments in associates

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Equity income from associates   3,558,989    1,628,723 
Unrealized earnings from product inventory acquired from associates and not sold at the end of the period, which is presented as a discount in the respective asset account (containers and / or inventory)   (645,093)   (631,079)
Balance on income statement   2,913,896    997,644 

 

14.4Summary information on associates

 

The tables below reflect the amounts presented in the financial statements of relevant associates and not the Company’s share in those amounts.

 

As of December 31, 2025:

 

   Envases
CMF S.A.
   Sorocaba
Refrescos S.A.
   Kaik
Participações
Ltda.
   SRSA
Participações
Ltda.
   Leão Alimentos
e Bebidas Ltda.
   Coca-Cola del
Valle New
Ventures, Inc.
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Short-term assets   72,167,490    50,064,605    -    22,489    96,906,836    17,614,937 
Long-term assets   51,832,845    141,566,318    4,217,622    312,253    36,590,434    64,483,616 
Total assets   124,000,335    191,630,923    4,217,622    334,742    133,497,270    82,098,553 
Short-term liabilities   62,749,655    30,877,411    -    202,875    15,584,247    4,805,485 
Long-term liabilities   18,194,015    89,216,055    -    -    14,401,812    51,181 
Total liabilities   80,943,670    120,093,466    -    202,875    29,986,059    4,856,666 
Total equity   43,056,665    71,537,457    4,217,622    131,867    103,511,211    77,241,887 
Total revenue from ordinary activities   98,798,530    64,366,387    295,705    -    91,399,044    32,188,143 
Net income before tax   2,722,024    (21,656,078)   269,415    (1,990)   15,678,822    (4,606,255)
Net income after tax   2,132,919    5,278,680    269,415    (1,990)   11,146,912    (4,686,412)
Other comprehensive income   -    -    -    -    -    - 
Total comprehensive income   2,132,919    14,109,154    269,415    128,570    (95,674,778)   (4,686,412)
                               
Reporting date (See Note 2.3)   12.31.2025    11.30.2025    11.30.2025    11.30.2025    11.30.2025    11.30.2025 

 

47

 

 

 

As of December 31, 2024:

 

   Envases
CMF S.A.
   Sorocaba
Refrescos S.A.
   Kaik
Participações
Ltda.
   SRSA
Participações
Ltda.
   Leão Alimentos
e Bebidas Ltda.
   Coca-Cola del
Valle New
Ventures, S.A.
 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Short-term assets   60,901,350    70,383,020    582,815    21,952    85,684,185    13,483,450 
Long-term assets   54,211,400    96,984,310    3,963,771    306,906    41,030,182    73,608,982 
Total assets   115,112,750    167,367,330    4,546,586    328,858    126,714,367    87,092,432 
Short-term liabilities   44,173,639    21,500,843    582,815    198,025    20,083,787    6,033,729 
Long-term liabilities   28,451,254    83,198,656    -    -    16,628,702    - 
Total liabilities   72,624,893    104,699,499    582,815    198,025    36,712,489    6,033,729 
Total equity   42,487,857    62,667,831    3,963,771    130,833    90,001,878    81,058,703 
Total income from ordinary activities   90,421,340    86,359,384    281,868    -    74,385,141    31,221,732 
Net income before tax   4,035,917    36,745,257    281,868    (1,942)   572,537    (2,026,410)
Net income after tax   3,315,123    9,742,049    281,868    (1,942)   (1,875,672)   739,916 
Other comprehensive income   -    (3,129,495)   -    129,557    (92,311,743)   - 
Total comprehensive income   3,315,123    6,612,554    281,868    127,615    (94,187,415)   739,916 
                               
Reporting date (See Note 2.3)   12.31.2024    11.30.2024    11.30.2024    11.30.2024    11.30.2024    11.30.2024 

 

15 – INTANGIBLE ASSETS OTHER THAN GOODWILL

 

The breakdown of intangible assets other than goodwill is as follows:

 

   September 30, 2025   December 31, 2024 
   Gross   Accumulated   Net   Gross   Accumulated   Net 
Detail  Value   Amortization   Value   Value   Amortization   Value 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Distribution rights (1)   678,725,549    (3,959,421)   674,766,128    659,561,522    (3,959,421)   655,602,101 
Software   81,995,907    (43,689,632)   38,306,275    69,136,434    (37,800,695)   31,335,739 
Water rights   587,432    -    587,432    587,432    -    587,432 
Trademarks with indefinite useful life (2)   5,770,128    -    5,770,128    5,632,172    -    5,632,172 
Trademarks with a defined useful life (3)   1,297,378    (1,249,433)   47,945    1,297,378    (1,079,167)   218,211 
Other   514,298    (502,486)   11,812    498,447    (490,472)   7,975 
Total   768,890,692    (49,400,972)   719,489,720    736,713,385    (43,329,755)   693,383,630 

 

(1)Correspond to brands, water rights and distribution rights. Distribution rights are contractual rights to produce and distribute Coca-Cola products in certain parts of Argentina, Brazil, Chile and Paraguay. Distribution rights result from the valuation process at fair value of the assets and liabilities of the companies acquired in business combinations. Production and distribution contracts are renewable for periods of 5 years with Coca-Cola. The nature of the business and renewals that Coca-Cola has permanently done on these rights allow qualifying them as indefinite contracts.

 

Distribution rights together with the assets that are part of the cash-generating units, are annually subjected to the impairment test. Such distribution rights have an indefinite useful life, and are not subject to amortization. Rights in Chile related to AdeS were provisioned for impairment pursuant to the annual tests performed. See Note 2.8.

 

(2)On September 21, 2021 Coca-Cola Andina together with Coca-Cola Femsa, acquired the Brazilian beer brand Therezópolis for BRL 70 million. Each bottler bought 50% of the brand. This transaction is part of the company’s long-term strategy to complement its beer portfolio in Brazil. The transaction was completed and approved by CADE (Brazilian Administrative Council of Economic Defense). In September of that same year, Andina recorded an intangible asset under the Therezópolis brand for BRL 35 million with an indefinite useful life.

 

(3)Correspond to distribution rights that did not arise from business combinations. These rights are subject to amortization.

 

48

 

 

 

 

Distribution rights  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Chile (excluding the Metropolitan Region, Rancagua, and San Antonio)   300,305,728    300,305,728 
Brazil (Rio de Janeiro, Espirito Santo, Riberão Preto and investments in Sorocaba and Leão Alimentos e Bebidas Ltda.)   166,509,395    162,528,398 
Paraguay   204,305,759    188,443,848 
Argentina (North and South)   3,645,246    4,324,127 
Total   674,766,128    655,602,101 

 

The movement in intangible asset balances is as follows:

 

   December 31, 2025 
   Distribution   IT   Water   Trademarks
Indefinite
   Trademarks
Defined
         
Description  Rights   Programs   Rights   useful life   useful life   Other   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance   655,602,101    31,335,739    587,432    5,632,172    218,211    7,975    693,383,630 
Additions   -    17,486,264    -    -         3,837    17,490,101 
Amortization   -    (9,647,597)   -    -    (170,266)   -    (9,817,863)
Other increases (decreases) (1)   19,164,027    (868,131)   -    137,956    -    -    18,433,852 
Ending balance   674,766,128    38,306,275    587,432    5,770,128    47,945    11,812    719,489,720 

 

   December 31, 2024 
   Distribution   IT   Water   Trademarks
Indefinite
   Trademarks
Defined
         
Description  Rights   Programs   Rights   useful life   useful life   Other   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Opening balance   664,877,100    23,706,850    587,432    6,341,107    406,101    7,975    695,926,565 
Additions   -    12,926,859    -    -    -    -    12,926,859 
Amortization   -    (7,498,481)   -    -    (187,890)   -    (7,686,371)
Impairment (2)   (881,421)   -    -    -    -    -    (881,421)
Other increases (decreases) (1)   (8,393,578)   2,200,511    -    (708,935)   -    -    (6,902,002)
Ending balance   655,602,101    31,335,739    587,432    5,632,172    218,211    7,975    693,383,630 

 

(1)Mainly corresponds to restatement due to the effects of translation of distribution rights of foreign subsidiaries.

(2)The rights in Chile related to AdeS were provisioned for impairment according to the annual tests performed. See Note 2.8.

 

49

 

 

 

16 – GOODWILL

 

The breakdown of the movement in goodwill is as follows:

 

Cash-generating unit   01.01.2025     Foreign currency
translation
differences
    12.31.2025  
    ThCh$     ThCh$     ThCh$  
Chilean operation     8,503,023       -       8,503,023  
Brazilian operation     65,691,285       1,584,051       67,275,336  
Argentine Operation     62,487,785       (9,810,481 )     52,677,304  
Paraguayan operations     7,999,327       673,328       8,672,655  
Total     144,681,420       (7,553,102 )     137,128,318  

 

Cash-generating unit  01.01.2024   Foreign currency
translation
differences
   12.31.2024 
   ThCh$   ThCh$   ThCh$ 
Chilean operation   8,503,023    -    8,503,023 
Brazilian operation   73,831,515    (8,140,230)   65,691,285 
Argentine operation   32,193,085    30,294,700    62,487,785 
Paraguayan operations   7,576,179    423,148    7,999,327 
Total   122,103,802    22,577,618    144,681,420 

 

17 – OTHER CURRENT AND NON-CURRENT FINANCIAL LIABILITIES

 

The breakdown is as follows:

 

   Balance 
   Current   Non-current 
   12.31.2025   12.31.2024   12.31.2025   12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Bank loans (Note 17.1.1 - 3)   11,820,186    56,401,282    104,960,991    - 
Bonds payable, net (1) (Note 17.2)   23,808,205    29,800,608    991,600,601    1,003,864,048 
Bottle guaranty deposits   13,546,983    14,136,175    -    - 
Derivative contract liabilities (Note 17.3)   3,617,715    361,384    76,644,920    41,788,078 
Lease liabilities (Note 17.4.1 - 2)   9,625,901    9,631,011    18,589,311    20,891,121 
Total   62,418,990    110,330,460    1,191,795,823    1,066,543,247 

 

(1)Net values of issuance expenses and discounts associated with placement.

 

50

 

 

 

The fair values of financial assets and liabilities are presented below:

 

Current  Book value
12.31.2025
   Fair value
12.31.2025
   Book value
12.31.2024
   Fair value
12.31.2024
 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Cash and cash equivalent (2)   296,539,709    296,539,709    248,899,004    248,899,004 
Financial assets at fair value (1)   657,477    657,477    4,047,219    4,047,219 
Trade debtors and other accounts receivable (2)   339,778,498    339,778,498    332,831,088    332,831,088 
Accounts receivable related companies (2)   15,299,187    15,299,187    9,901,543    9,901,543 
Bank liabilities (2)   11,820,186    11,841,930    56,401,282    52,103,494 
Bonds payable (2)   23,808,205    23,998,353    29,800,608    29,147,599 
Bottle guaranty deposits (2)   13,546,983    13,546,983    14,136,175    14,136,175 
Forward contracts liabilities (see Note 22) (1)   3,617,715    3,617,715    361,384    361,384 
Leasing agreements (2)   9,625,900    9,625,900    9,631,011    9,631,011 
Accounts payable (2)   480,396,027    480,396,027    457,074,643    457,074,643 
Accounts payable related companies (2)   102,102,553    102,102,553    94,376,420    94,376,420 

 

Non-current  Book value
12.31.2025
   Fair value
12.31.2025
   Book value
12.31.2024
   Fair value
12.31.2024
 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Financial assets at fair value (1)   142,975,857    142,975,857    144,550,766    144,550,766 
Non-current accounts receivable (2)   187,644    187,644    335,723    335,723 
Accounts receivable related companies (2)   8,000,924    8,000,924    292,932    292,932 
Bank liabilities (2)   104,960,991    103,525,192    -    - 
Bonds payable (2)   991,600,601    962,462,012    1,003,864,048    930,907,271 
Leasing agreements (2)   18,589,311    18,589,311    20,891,121    20,891,121 
Non-current accounts payable (2)   685,605    685,605    2,534,836    2,534,836 
Derivative contracts liabilities (see Note 22) (1)   76,644,920    76,644,920    41,788,078    41,788,077 
Accounts payable related companies (2)   -    -    380,465    380,465 

 

(1)Fair values are based on discounted cash flows using market discount rates at the close of the six-month and one-year period and are classified as Level 2 of the fair value measurement hierarchies.

 

(2)Financial instruments such as: Cash and Cash Equivalents, Trade debtors and Other Accounts Receivable, Accounts Receivable related companies, Bottle Guarantee Deposits Trade Accounts Payable, and Other Accounts Payable related companies present a fair value that approximates their carrying value, considering the nature and term of the obligation. The business model is to maintain the financial instrument in order to collect/pay contractual cash flows, in accordance with the terms of the contract, where cash flows are received/cancelled on specific dates that exclusively constitute payments of principal plus interest on that principal. These instruments are revalued at amortized cost.

 

51

 

 

 

Reconciliation between the opening and closing balances of liabilities arising from financing activities.

 

   Reconciliation of financial liabilities 2025 
           Changes with effect on cash   Changes other than cash      
   Balance
as of
01.01.2025
   New
financing
   Financing
payment *
   Debt
adjustment
due to UF
and/or
exchange
rate
variation
(USD/CHF)
   Interest
accrual
   Additions   Reclassification
long-term to
short-term
   Fair value
changes
   Other
variations
   Balance
as of
12.31.2025
 
Current bank liabilities   56,401,282    48,354,775    (94,580,375)   (3,679,729)   5,324,233    -    -    -    -    11,820,186 
Current bank liabilities   -    104,800,000    -    160,991    -    -    -    -    -    104,960,991 
Current bonds   29,800,608    -    (49,280,177)   1,038,273    35,410,394    -    6,839,107    -    -    23,808,205 
Non-current bonds   1,003,864,048    -    (4,228,479)   (1,195,861)   -    -    (6,839,107)   -    -    991,600,601 
Current lease liabilities   9,631,011    -    (11,783,584)   (1,989,391)   1,076,924    9,730,324    2,960,617    -    -    9,625,901 
Non-current lease liabilities   20,891,121    -    (2,662,826)   (551,047)   -    3,872,680    (2,960,617)   -    -    18,589,311 
Non-current derivative contract liabilities   41,788,078    -    (12,615,337)   -    -    -    -    47,472,179    -    76,644,920 
Total   1,162,376,148    153,154,775    (175,150,778)   (6,216,764)   41,811,551    13,603,004    -    47,472,179    -    1,237,050,115 

 

Cash flow balance December 2025  ThCh$ 
Interest paid   (57,331,558)
Loan payments   (84,947,461)
Lease liability payments   (14,446,410)
Principal payment   (18,425,349)
Amounts from loans   153,154,775 

 

   Reconciliation of financial liabilities 2024 
       Changes with effect on cash   Changes other than cash     
   Balance
as of
01.01.2024
   New
financing
   Financing
payment *
   Debt
adjustment
due to UF
and/or
exchange
rate
variation
(USD/CHF)
   Interest
accrual
   Additions   Reclassification
long-term to
short-term
   Fair value
changes
   Other
variations
   Balance
as of
12.31.2024
 
Current bank liabilities   1,500,909    123,752,721    (75,687,330)   (6,209,278)   3,640,569    -    9,403,691    -    -    56,401,282 
Current bank liabilities   13,403,691    -    (4,000,000)   -    -    -    (9,403,691)   -    -    - 
Current bonds   27,479,415    -    (37,061,057)   2,198,139    37,184,111    -    -    -    -    29,800,608 
Non-current bonds   953,660,440    -    (16,910,371)   67,113,979    -    -    -    -    -    1,003,864,048 
Current lease liabilities   9,926,283    -    (7,653,559)   (623,233)   -    7,069,867    1,665,140    -    (753,487)   9,631,011 
Non-current lease liabilities   24,811,777    -    (2,693,797)   (1,936,618)   -    1,724,952    (1,665,140)   -    649,947    20,891,121 
Non-current derivative contract liabilities   52,449,925    -    (11,865,980)   -    -    -    -    1,204,133    -    41,788,078 
Total   1,083,232,440    123,752,721    (155,872,094)   60,542,989    40,824,680    8,794,819    -    1,204,133    (103,540)   1,162,376,148 

 

Cash flow balance December 2024  ThCh$ 
Interest paid   (65,837,409)
Loan payments   (62,776,958)
Lease liability payments   (10,347,356)
Principal payment   (16,910,371)
Amounts from loans   123,752,721 

 

*Financing payments include both interest and principal on the debt.

 

52

 

 

 

17.1 Bank liabilities

 

17.1.1Bank liabilities, current

 

       Maturity   Total 
Debtor   Creditor     Type of  Nominal   Effective   Up to   90 days to   at   at 
Tax ID  Name  Country   Tax ID  Name  Country  Currency  Amortization  Rate   Rate   90 days   1 year   12.31.2025   12.31.2024 
                                 ThCh$   ThCh$   ThCh$   ThCh$ 
96.705.990-0  Envases Central S.A.  Chile   97.006.000-6  Banco Estado  Chile  CLP  Semiannual  1.28%  1.28%  -    -    -    4,051,952 
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Scotiabank Chile S.A.  Chile  CLP  Semiannual  9.49%  9.49%  -    -    -    4,683,861 
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Scotiabank Chile S.A.  Chile  UF  Semiannual  5.18%  5.18%  -    1,501,511    1,501,511    5,180,573 
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Banco de Chile  Chile  CLP  At maturity  5.23%  -   -    -    -    5,027,500 
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Banco Bice  Chile  CLP  At maturity  5.23%  5.23%  -    1,001,017    1,001,017    1,003,357 
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Banco Bice  Chile  CLP  At maturity  5.23%  5.23%       5,005,811    5,005,811      
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Banco Bice  Chile  CLP  At maturity  5.23%  5.23%  -    1,501,743    1,501,743    1,526,560 
77.427.659-9  Re-Ciclar S.A.  Chile   97.018.000-1  Banco de Chile  Chile  CLP  At maturity  6.54%  6.54%  -    340,080    340,080    1,505,250 
91.144.000-8  Embotelladora Andina S.A.  Chile   Foreign  Bank of America N.A.  Chile  UF  At maturity  2.84%  3.14%  -    1,052,897    1,052,897    - 
91.144.000-8  Embotelladora Andina S.A.  Chile   97.023.000-9  Itaú Corpbanca  Chile  UF  At maturity  0.18%  1.50%  -    1,379,548    1,379,548    34,877 
91.144.000-8  Embotelladora Andina S.A.  Chile   97.023.000-9  Itaú Corpbanca  Chile  USD  At maturity  0.18%  1.50%  -    37,579    37,579    1,170,198 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Galicia S.A.  Argentina  USD  At maturity  15.00%  16.01%  -    -    -    160,432 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Galicia S.A.  Argentina  USD  At maturity  16.00%  17.2%  -    -    -    295,706 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Nación S.A.  Argentina  ARS  At maturity  16.00%  17.2%  -    -    -    27,472,719 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Nación S.A.  Argentina  ARS  At maturity  48.50%  60.9%  -    -    -    721 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Coinag  Argentina  ARS  At maturity  43.00%  52.06%  -    -    -    3,387 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Comafi S.A.  Argentina  ARS  At maturity  46.50%  57.80%  -    -    -    3,965,838 
Foreign  Embotelladora del Atlántico S.A.  Argentina   Foreign  Banco Macro  Argentina  ARS  At maturity  33.00%  38.48%  -    -    -    1,637 
Foreign  Andina Empaques Argentina S.A.  Argentina   Foreign  Banco Galicia S.A.  Argentina  USD  At maturity  18.00%  19.56%  -    -    -    160,568 
Foreign  Andina Empaques Argentina S.A.  Argentina   Foreign  Banco Galicia S.A.  Argentina  ARS  At maturity  48.00%  60.90%  -    -    -    156,146 
Total                                          11,820,186    56,401,282 

 

17.1.2Bank liabilities, non-current

 

                    Maturity 
Debtor  Creditor     Type of  Nominal   Effective   1 year to  More than 2  More than 3  More than 4  More than 5   at 
Tax ID  Name  Country  Tax ID  Name  Country  Currency  Amortization  Rate   Rate   2 years  Up to 3 years  Up to 4 years  Up to 5 years  Years   12.31.2025 
                                ThCh$  ThCh$  ThCh$  ThCh$  ThCh$   ThCh$ 
91.144.000-8  Embotelladora Andina S.A.  Chile  Foreign  Bank of America N.A.  Chile  UF  At maturity  2.84%  3.14%  -  -  -  -  92,960,992   92,960,991 
77.427.659-9  Re-Ciclar S.A.  Chile  97.018.000-1  Banco de Chile  Chile  CLP  At maturity  6.54%      -  -  -  12,000,000  -   12,000,000 
                                            Total    104,960,991 

 

17.1.3Bank liabilities, non-current previous year

 

                                Maturity 
Debtor  Creditor      Amortization  Nominal   Effective   1 year to  more than 2  more than 3  more than 4  more than 5   at 
Tax ID  Name  Country  Tax ID  Name  Country  Currency  Type  Rate   Rate   2 years  Up to 3 years  up to 4 years  up to 5 years  years   12.31.2024 
                                ThCh$  ThCh$  ThCh$  ThCh$  ThCh$   ThCh$ 
   -  -  -  -  -  -  -  -   -   -  -  -  -  -   - 
                                                  
                                            Total   - 

 

53

 

 

 

 

17.1.4Current and non-current bank obligations “Restrictions”

 

Bank obligations are not subject to financial restrictions for the periods reported.

 

17.2Bond obligations

 

The composition of corporate bonds issued on the public markets of the United States, Switzerland, and Chile is as follows:

 

   Current   Non-current   Total 
Composition of bonds payable  12.31.2025   12.31.2024   12.31.2025   12.31.2024   12.31.2025   12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Bonds payable face value   24,451,704    30,490,640    998,729,102    1,012,062,996    1,023,180,806    1,042,553,636 
Issuance expenses and discounts associated with placement   (643,499)   (690,032)   (7,128,501)   (8,198,948)   (7,772,000)   (8,888,980)
    23,808,205    29,800,608    991,600,601    1,003,864,048    1,015,408,806    1,033,664,656 

 

17.2.1Current and non-current balances

 

Bonds payable correspond to bonds in UF issued by the parent company on the Chilean market, bonds in U.S. dollars issued by the Parent Company on the U.S. market and the Swiss public market. A detail of these instruments is presented below:

 

      Current      Nominal   Effective               
      nominal   Adjustment  Interest   Interest    Final  Interest  Current   Non-current 
Bonds  Series  amount   Unit  Rate   Rate   maturity  payment  12.31.2025   12.31.2024   12.31.2025   12.31.2024 
                             ThCh$   ThCh$   ThCh$   ThCh$ 
CMF Registration 254 06.13.2001  B   174,513   UF   6.50%   7.11%  06.01.2026  Semiannual   6,969,624    12,894,275    -    6,704,249 
CMF Registration 641 08.23.2010  C   818,182   UF   4.00%   3.64%  08.15.2031  Semiannual   5,900,241    5,783,306    27,087,238    31,431,837 
CMF Registration 760 08.20.2013  D   4,000,000   UF   3.80%   3.80%  08.16.2034  Semiannual   2,226,780    2,153,282    158,911,840    153,666,760 
CMF Registration 760 04.02.2014  E   3,000,000   UF   3.75%   3.70%  03.01.2035  Semiannual   1,475,993    1,427,299    119,183,952    115,250,116 
CMF Registration 912 10.10.2018  F   5,700,000   UF   2.80%   2.85%  09.25.2039  Semiannual   1,659,714    1,604,933    226,449,372    218,975,134 
U.S. Bonds 2050   01.21.2020  -   300,000,000   US   3.95%   4.09%  01.21.2050  Semiannual   4,747,692    5,215,223    272,139,000    298,938,000 
Swiss Bond 2023  09.20.2023  -   170,000,000   CHF   2.72%   3.02%  09.20.2028  Annual   1,471,660    1,412,322    194,957,700    187,096,900 
                           Total   24,451,704    30,490,640    998,729,102    1,012,062,996 

 

54

 

 

 

17.2.2Non-current maturities

 

       Year of maturity   Total non-current 
   Series   More than 1
to 2
   More than 2
up to 3
   More than 3
up to 4
   More than 5   12.31.2025 
       ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
CMF Registration 641 08.23.2010  C    5,417,447    5,417,447    5,417,447    10,834,897    27,087,238 
CMF Registration 760 08.20.2013  D    -    -    -    158,911,840    158,911,840 
CMF Registration 760 04.02.2014  E    -    -    -    119,183,952    119,183,952 
CMF Registration 912 10.10.2018  F    -    -    -    226,449,372    226,449,372 
U.S. Bonds 2050 01.21.2020  -    -    -    -    272,139,000    272,139,000 
Swiss Bond 2023 09.20.2023  -    -    -    -    194,957,700    194,957,700 
Total       5,417,447    5,417,447    5,417,447    982,476,761    998,729,102 

 

17.2.3Market rating

 

The bonds issued on the Chilean market had the following rating:

 

AA+:      ICR Compañía Clasificadora de Riesgo Ltda. rating

AA+:      Fitch Chile Clasificadora de Riesgo Limitada rating

 

The rating of bonds issued on the international market had the following rating:

 

Baa1:      Moody’s Ratings

BBB+:      Fitch Ratings Inc.

 

17.2.4Restrictions

 

17.2.4.1Restrictions on bonds placed abroad.

 

Obligations with bonds placed abroad are not subject to financial restrictions for the reporting periods.

 

17.2.4.2Restrictions on bonds placed in the local market.

 

The financial information used to calculate the restrictions is as follows:

 

   12.31.2025 
   ThCh$ 
Average net financial debt Last 4 quarters   813,847,764 
Net financial debt   768,724,538 
Unencumbered assets   3,278,120,804 
Total unsecured liabilities   2,109,945,091 
EBITDA LTM   584,493,573 
Net financial expenses LTM   (50,740,598)

 

Restrictions on the issuance of bonds for a fixed amount registered under number 254, series B1 and B2.

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Income by Function”.

 

55

 

 

 

“Consolidated Net Financial Liabilities” will be considered as the result of : /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

 

“EBITDA” will be considered as the addition of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements.

 

As of December 31, 2025, this ratio was 1.39 times.

 

·Maintain, and in no manner lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” (Región Metropolitana) as a territory in Chile in which we have been authorized by The Coca-Cola Company for the development, production, sale and distribution of products and brands of the licensor, in accordance to the respective bottler or license agreement, renewable from time to time.

 

·Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of this date is franchised by TCCC to the Company for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

 

Unsecured consolidated liabilities payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

 

Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

 

As of December 31, 2025, this ratio was 1.55 times.

 

Restrictions to bond lines registered in the Securities Registered under number 641, series C

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Income by Function”.

 

“Consolidated Net Financial Liabilities” will be considered as the result of: /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

 

56

 

 

 

“EBITDA” will be considered as the addition of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements.

 

As of December 31, 2025, this ratio was 1.39 times.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities.

 

Unencumbered assets refer to the assets that are the property of the issuer; classified under Total Assets of the Issuer’s Financial Statements; and that are free of any pledge, mortgage or other liens constituted in favor of third parties, less “Other Current Financial Assets” and “Other Non-Current Financial Assets” of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

 

Unsecured total liabilities correspond to liabilities from Total Current Liabilities and Total Non-Current Liabilities of Issuer’s Financial Statement which do not benefit from preferences or privileges, less “Other Current Financial Assets” and “Other Non-Current Financial Assets” of the Issuer’s Financial Statements (to the extent they correspond to asset balances of derivative financial instruments, taken to hedge exchange rate and interest rate risk of the financial liabilities).

 

As of December 31, 2025, this ratio was 1.55 times.

 

·Maintain a level of “Net Financial Coverage” greater than 3 times in its quarterly financial statements. Net financial coverage means the ratio between the issuer’s EBITDA of the last 12 months and the issuer’s Net Financial Expenses in the last 12 months. Net Financial Expenses will be regarded as the difference between the absolute value of interest expense associated with the issuer’s financial debt account accounted for under “Financial Costs”; and interest income associated with the issuer’s cash accounted for under the Financial Income account. However, this restriction shall be deemed to have been breached where the mentioned level of net financial coverage is lower than the level previously indicated during two consecutive quarters.

 

As of December 31, 2025, Net Financial Coverage was 11.52 times.

 

Restrictions to bond lines registered in the Securities Registrar under number 760, series D and E.

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Results by Function”.

 

“Consolidated Net Financial Liabilities” will be considered as the result of : /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

 

“EBITDA” will be considered as the addition of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements.

 

57

 

 

 

As of December 31, 2025, this ratio was 1.39 times.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable.

 

Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

 

The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

 

As of December 31, 2025, this ratio was 1.55 times.

 

·Maintain, and in no manner, lose, sell, assign or transfer to a third party, the geographical area currently denominated as the “Metropolitan Region” as a territory franchised to the Issuer in Chile by The Coca-Cola Company, hereinafter also referred to as “TCCC” or the “Licensor” for the development, production, sale and distribution of products and brands of said licensor, in accordance to the respective bottler or license agreement, renewable from time to time. Losing said territory means the non-renewal, early termination or cancellation of this license agreement by TCCC, for the geographical area today called “Metropolitan Region”. This reason shall not apply if, as a result of the loss, sale, transfer or disposition, of that licensed territory is purchased or acquired by a subsidiary or an entity that consolidates in terms of accounting with the Issuer.

 

·Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of these instruments is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term “Adjusted Consolidated Operating Cash Flow” shall mean the addition of the following accounting accounts of the Issuer’s Consolidated Statement of Financial Position: (i) “Gross Profit” which includes regular activities and cost of sales; less (ii) “Distribution Costs”; less (iii) “Administrative Expenses”; plus (iv) “Participation in profits (losses) of associates that are accounted for using the equity method”; plus (v) “Depreciation”; plus (vi) “Intangibles Amortization”.

 

Restrictions to bond lines registered in the Securities Registrar under number 912, series F.

 

·Maintain an Indebtedness Level not greater than three point five times the EBITDA. For these purposes, “Indebtedness Level” will be considered as the ratio between /a/ the average over the last four Quarters of the Consolidated Net Financial Liabilities, and /b/ the accumulated EBITDA in the period of twelve consecutive months ending at the closing of the latest “Consolidated Financial Statements of Results by Function”.

 

“Consolidated Net Financial Liabilities” will be considered as the result of : /i/ “Other Financial Liabilities, Current”, plus /ii/ “Other Financial Liabilities, Non-Current”, minus /iii/ the sum of “Cash and Cash Equivalents”; plus “Other Financial Assets, Current”; plus “Other Financial Assets, Non-Current” (to the

 

58

 

 

 

extent that they correspond to the balances of assets for derivative financial instruments, taken to hedge exchange rate and/or interest rate risk of financial liabilities);

 

“EBITDA” will be considered as the sum of the following accounts of the “Consolidated Financial Statements of Income by Function” contained in the Issuer’s Consolidated Financial Statements: “Revenues from Ordinary Activities”, “Cost of Sales”, “Distribution Costs”, “Administrative Expenses” and “Other Expenses, by function”, discounting the value of “Depreciation” and “Amortization for the Year” presented in the Notes to the Issuer’s Consolidated Financial Statements.

 

As of December 31, 2025, this ratio was 1.39 times.

 

·Maintain consolidated assets free of any pledge, mortgage or other encumbrances for an amount at least equal to 1.3 times of the issuer’s unsecured consolidated liabilities payable. Unsecured Consolidated Liabilities Payable shall be regarded as the total liabilities, obligations and debts of the issuer that are not secured by real guarantees on goods and assets of the latter, voluntarily and conventionally constituted by the issuer less the asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position. The following will be considered in determining Consolidated Assets: assets free of any pledge, mortgage or other lien, as well as those assets having a pledge, mortgage or real encumbrances that operate solely by law, less asset balances of derivative financial instruments, taken to hedge exchange rate or interest rate risks on financial liabilities under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Financial Statements. Therefore, Consolidated Assets free of any pledge, mortgage or other lien will only be regarded as those assets free of any pledge, mortgage or other real lien voluntarily and conventionally constituted by the issuer less asset balances of derivative financial instruments, taken to cover exchange rate or interest rate risks on financial liabilities and under “Other Current Financial Assets” and “Other non-current Financial Assets” of the Issuer’s Consolidated Statement of Financial Position.

 

As of December 31, 2025, this ratio was 1.55 times.

 

·Not lose, sell, assign, or transfer to a third party any other territory of Argentina or Brazil, which as of the issuance date of local bonds Series C, D and E is franchised by TCCC to the Issuer for the development, production, sale and distribution of products and brands of such licensor, as long as any of these territories account for more than 40% of the Issuer’s Adjusted Consolidated Operating Cash Flow of the audited period immediately before the moment of loss, sale, assignment or transfer. For these purposes, the term “Adjusted Consolidated Operating Cash Flow” shall mean the addition of the following accounting accounts of the Issuer’s Consolidated Statement of Financial Position: (i) “Gross Profit” which includes regular activities and cost of sales; less (ii) “Distribution Costs”; less (iii) “Administrative Expenses”; plus (iv) “Participation in profits (losses) of associates that are accounted for using the equity method”; plus (v) “Depreciation”; plus (vi) “Intangibles Amortization”.

 

As of December 31, 2025, the Company complies with all financial covenants.

 

17.3Derivative contracts Obligations

 

See detail in Note 22.

 

59

 

 

 

17.4Liabilities for leasing agreements

 

17.4.1Current liabilities for leasing agreements

 

                             Maturity   Total 
Debtor  Creditor Entity     Type of  Nominal   Effective   Up to   90 days to   at   at 
Name  Country  Tax ID  Name  Country  Currency  Amortization  rate   rate   90 days   1 year   12.31.2025   12.31.2024 
                             ThCh$   ThCh$   ThCh$   ThCh$ 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Cogeração - Light ESCO  Brazil  BRL  Monthly  13.00%  12.28%  370,137   1,180,751   1,550,888   1,339,654 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Tetra Pack  Brazil  BRL  Monthly  7.65%  7.39%  124,039   400,702   524,741   409,456 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Real estate  Brazil  BRL  Monthly  14.83%  14.83%  418,851   827,202   1,246,053   1,281,478 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Leão  Brazil  BRL  Monthly  15.00%  15.00%  10,178   30,534   40,712   265,453 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Tetra Pak SRL  Argentina  USD  Monthly  12.00%  13.00%  149,699   411,071   560,770   651,725 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly  50.00%  60.00%  309,286   96,839   406,125   639,548 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Systems  Argentina  USD  Monthly  12.00%  13.00%  85,449   253,693   339,142   149,202 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly  12.00%  13.00%  251,621   255,555   507,176   628,640 
Andina Empaques Argentina S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly  40.00%  50.00%  27,655   142,824   170,479   - 
Vital Jugos S.A  Chile  76.080.198-4  De Lage Landen Chile S.A  Chile  USD  Monthly  4.08%  4.08%  -   -   -   187,511 
Vital Jugos S.A  Chile  76.080.198-4  De Lage Landen Chile S.A  Chile  USD  Monthly  6.81%  18.24%  25,787   80,131   105,918     
Vital Jugos S.A.  Chile  77.951.700-4  Sig Combibloc Chile SPA.  Chile  EUR  Monthly  8.82%  37.02%  40,028   125,750   165,778   156,972 
Vital Aguas S.A.  Chile  76.572.588-7  Coca-Cola del Valle New Ventures S.A  Chile  CLP  Monthly  11.24%  11.24%  -   -   -   - 
Envases Central S.A  Chile  76.572.588-7  Coca-Cola del Valle New Ventures S.A  Chile  CLP  Monthly  7.33%  2.53%  708,281   -   708,281   - 
Envases Central S.A  Chile  76.572.588-7  Coca-Cola del Valle New Ventures S.A  Chile  UF  Monthly  9.22%  9.22%  -   -   -   683,096 
Transportes Polar S.A.  Chile  76.413.243-2  Cons. Inmob. e Inversiones Limitada  Chile  UF  Monthly  2.95%  2.99%  41,754   127,123   168,877   79,904 
Transportes Polar S.A.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  4.19%  102,090   305,206   407,296   365,886 
Transportes Polar S.A.  Chile  93.075.000-k  Importadora Técnica Vignola SAIC  Chile  UF  Monthly  3.67%  3.74%  23,692   -   23,692   89,569 
Transportes Polar S.A.  Chile  93.075.000-k  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  3.49%  44,736   136,531   181,267   230,503 
Transporte Andina Refrescos Ltda.  Chile  78.861.790-9  Comercializadora Novaverde Limitada  Chile  UF  Monthly  3.87%  3.94%  129,765   86,229   215,994   208,121 
Transporte Andina Refrescos Ltda.  Chile  78.861.790-9  Comercializadora Novaverde Limitada  Chile  UF  Monthly  0.45%  0.45%  -   -   -   - 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  2.88%  2.88%  -   -   -   989,891 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  4.19%  220,247   674,466   894,713   825,667 
Transporte Andina Refrescos Ltda.  Chile  85.275.700-0  Arrendamiento De Maquinaria SPA  Chile  UF  Monthly  5.39%  5.39%  -   -   -   63,008 
Transporte Andina Refrescos Ltda.  Chile  85.275.700-0  Arrendamiento De Maquinaria SPA  Chile  UF  Monthly  2.80%  2.84%  99,850   100,551   200,401   - 
Transporte Andina Refrescos Ltda.  Chile  76.930.500-7  Inmobiliaria Ilog  Chile  UF  Monthly  2.09%  2.11%  143,755   144,507   288,262   - 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-K  Jungheinrich Rentalift SPA G1  Chile  UF  Monthly  3.41%  3.47%  48,662   148,496   197,158   - 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-K  Jungheinrich Rentalift SPA G2  Chile  UF  Monthly  3.41%  3.47%  73,036   222,877   295,913   - 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-K  Jungheinrich Rentalift SPA G3  Chile  UF  Monthly  3.41%  3.47%  42,426   129,467   171,893   - 
Transporte Andina Refrescos Ltda.  Chile  76.914.632-6  Equipos y Soluciones Logísticas SpA  Chile  UF  Monthly  2.39%  2.49%  35,825   60,185   96,010   - 
Red de Transportes Comerciales Ltda.  Chile  76.930.501-7  Inmobiliaria Ilog Avanza Park  Chile  UF  Monthly  2.48%  2.48%  -   -   -   368,314 
Embotelladora Andina S.A.  Chile  91.144.000-8  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  3.48%  5,841   17,827   23,668   17,413 
Embotelladora Andina S.A.  Chile  91.144.000-8  Codepack  Chile  USD  Monthly  2.32%  2.35%  40,136   94,558   134,694   - 
                                 Total   9,625,901   9,631,011 

 

The Company maintains leases on forklifts, vehicles, real estate and machinery. These leases have an average lifespan of between one and eight years without including a renewal option in the contracts. Assets related to these contracts are presented within Property, Plant, and Equipment, as right-of-use assets.

 

60

 

 

 

17.4.2Non-current liabilities for leasing agreements, as of December 31, 2025

 

                    Maturity     
Debtor  Creditor Entity    Type of  Nominal   Effective   1 year to   2 years to   3 years to   4 years to   more than   at 
Name  Country  Tax ID  Name  Country  Currency  Amortization  rate   rate   2 years   3 years   4 years   12.31.2025   5 years   12.31.2025 
                         ThCh$    ThCh$    ThCh$    ThCh$   ThCh$     
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Cogeração - Light ESCO  Brazil  BRL  Monthly  13.00%  12.28%  1,752,504   1,980,330   534,070   -   -   4,266,904 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Tetra Pack  Brazil  BRL  Monthly  7.65%  7.39%  496,719   575,835   640,097   737,072   78,041   2,527,764 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Real estate  Brazil  BRL  Monthly  8.18%  14.83%  664,218   351,832   -   -   -   1,016,050 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Leao Alimentos e Bebidas Ltda.  Brazil  BRL  Monthly  11.25%  15.00%  34,234   -   -   -   -   34,234 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Tetra Pak SRL  Argentina  USD  Monthly  12.00%  13.00%  548,095   548,095   517,513   181,110   -   1,794,813 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  CLP  Monthly  50.00%  60.00%  47,133   27,656   -   -   -   74,789 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  USD  Monthly  12.00%  13.00%  252,406   -   -   -   -   252,406 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Systems  Argentina  USD  Monthly  12.00%  13.00%  300,590   255,543   255,543   255,543   531,985   1,599,204 
Vital Jugos S:A  Chile  76.080.198-4  De Lage Landen Chile S.A  Chile  USD  Monthly  6.81%  18.24%  113,617   121,876   31,829   -   -   267,322 
Vital Jugos S.A  Chile  77.951.198-4  Sig Combibloc Chile SPA.  Chile  EUR  Monthly  8.82%  37.02%  181,726   199,208   218,371   239,378   106,415   945,098 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-k  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  4.19%  932,187   888,763   -   -   -   1,820,950 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-k  Jungheinrich Rentalift SPA G1  Chile  UF  Monthly  3.41%  3.47%  203,986   104,628   -   -   -   308,614 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-k  Jungheinrich Rentalift SPA G2  Chile  UF  Monthly  3.41%  3.47%  306,163   316,768   135,203   -   -   758,134 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-k  Jungheinrich Rentalift SPA G3  Chile  UF  Monthly  3.41%  3.47%  177,847   184,007   190,381   64,915   -   617,150 
Transportes Polar S.A.  Chile  76.413.243-2  Inversiones La Verbena  Chile  UF  Monthly  3.43%  3.49%  230,390   259,822   268,875   -   -   759,087 
Transportes Polar S.A.  Chile  76.536.499-k  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  3.47%  410,737   388,644   -   -   -   799,381 
Transportes Polar S.A.  Chile  76.413.243-2  Cons. Inmob. e Inversiones Limitada  Chile  UF  Monthly  2.95%  2.99%  173,926   179,127   184,484   110,154   -   647,691 
Embotelladora Andina S.A  Chile  91.144.000-8  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  3.45%  30,266   34,133   35,321   -   -   99,720 
                                           Total    18,589,311 

 

17.4.3Non-current liabilities for leasing agreements as of December 31, 2024

 

                    Maturity     
Debtor  Creditor    Type of  Nominal   Effective   1 year to   2 years to   3 years to   4 years to   more than   At 
Name  Country  Tax ID  Name  Country  Currency  Amortization  Rate   Rate   2 years   3 years   4 years   5 years   5 years   12.31.2024 
                        THCH$   THCH$   THCH$   THCH$   THCH$   THCH$ 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Cogeração - Light ESCO  Brazil  BRL  Monthly  13.00%  12.28%  1,513,809   1,710,604   1,932,983   521,301   ,   5,678,697 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Tetra Pack  Brazil  BRL  Monthly  7.65%  7.39%  482,012   567,424   667,972   754,477   637,981   3,109,866 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Real estate  Brazil  BRL  Monthly  8.18%  8.18%  866,320   380,045   195,378   ,   ,   1,441,743 
Rio de Janeiro Refrescos Ltda.  Brazil  Foreign  Leao Alimentos e Bebidas Ltda.  Brazil  BRL  Monthly  11.25%  11.25%  30,939   29,057   -   -   -   59,996 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Tetra Pak SRL  Argentina  USD  Monthly  12.00%  12.00%  597,759   597,759   597,759   564,406   197,521   2,555,204 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  ARS  Monthly  50.00%  50.00%  15,078   -   -   -   ,   15,078 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Real estate  Argentina  USD  Monthly  12.00%  12.00%  102,638   74,851   ,   -   ,   177,489 
Embotelladora del Atlántico S.A.  Argentina  Foreign  Systems  Argentina  USD  Monthly  12.00%  12.00%  389,010   327,827   278,698   278,698   859,320   2,133,553 
Vital Jugos S.A  Chile  77.951.198-4  Sig Combibloc Chile SPA.  Chile  EUR  Monthly  9.22%  33.10%  172,072   188,625   206,770   226,661   226,879   1,021,007 
Transporte Andina Refrescos Ltda.  Chile  76.536.499-k  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  3.74%  865,182   901,419   867,356   -   -   2,633,957 
Transportes Polar S.A.  Chile  76.413.243-2  Inversiones La Verbena  Chile  UF  Monthly  3.43%  3.43%  187,008   229,809   352,080   -   -   768,897 
Transportes Polar S.A.  Chile  76.536.499-K  Jungheinrich Rentalift SPA  Chile  UF  Monthly  4.11%  4.11%  381,213   397,180   378,677   -   -   1,157,070 
Transportes Polar S.A.  Chile  93.075.000-k  Importadora Técnica Vignola SAIC  Chile  UF  Monthly  3.67%  3.67%  22,910   -   -   -   -   22,910 
Embotelladora Andina S.A  Chile  91.144.000-8  Inversiones La Verbena Ltda.  Chile  UF  Monthly  3.43%  3.43%  24,049   29,876   33,189   28,540   -   115,654 
                                           Total    20,891,121 

 

Leasing agreement obligations are not subject to financial restrictions for the reported periods.

 

61

 

 

 

18 – TRADE AND OTHER ACCOUNTS PAYABLE

 

The composition of trade accounts payable and other current accounts payable is as follows:

 

Class  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Current   480,396,027    457,074,643 
Non-current   685,605    2,534,836 
Total   481,081,632    459,609,479 

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Trade accounts payable   325,109,831    319,605,026 
Withholding tax   94,607,257    77,122,183 
Other (1)   61,364,544    62,882,270 
Total   481,081,632    459,609,479 

 

(1)Other current considers the account payable to former shareholders of Companhia de Bebidas Ipiranga (“CBI”). See Note 6 for further information.

 

19 – OTHER PROVISIONS CURRENT AND NON-CURRENT

 

19.1Balances

 

The composition of the provisions is as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Litigation (1)   57,811,209    55,245,799 
Total   57,811,209    55,245,799 
           
Current   2,433,147    1,522,426 
Non-current   55,378,062    53,723,373 
Total   57,811,209    55,245,799 

 

(1)Correspond to the provision made for the probable losses of tax, labor and commercial contingencies, according to the following detail:

 

Description (see note 23.1)  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Tax contingencies   30,024,767    29,416,543 
Labor contingencies   14,014,847    13,912,282 
Civil contingencies   13,771,595    11,916,974 
Total   57,811,209    55,245,799 

 

62

 

 

 

19.2Movements

 

The movement of the main items included as provisions for litigation is detailed below:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Opening balance as of January 1   55,245,799    54,801,896 
Additional provisions   -    189,356 
Increase (decrease) in existing provisions   15,586,469    13,550,379 
Provision used (payments made against the provision)   (14,046,529)   (7,232,750)
Reversal of unused provision   (24,173)   (17,716)
Increase (decrease) due to foreign exchange rate differences   1,049,642    (6,045,366)
Total   57,811,208    55,245,799 

 

20 – OTHER NON-FINANCIAL LIABILITIES

 

The breakdown of other current and non-current liabilities at the end of each period is as follows:

 

   Current   Non-current 
Description  12.31.2025   12.31.2024   12.31.2025   12.31.2024 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Dividends payable   412,358    140,474,025    -    - 
Other   77,609    1,629,557    3,782,958 (1)   2,252,985 
Total   489,967    142,103,582    3,782,958    2,252,985 

 

(1) Mainly corresponds to a property tax liability in Brazil.

 

21 – EQUITY

 

21.1Number of shares:

 

   Number of subscribed, paid-in and voting
shares
 
Series  2025   2024 
A   473,289,301    473,289,301 
B   473,281,303    473,281.303 

 

21.1.1Capital

 

   Paid-in and subscribed capital 
Series  2025   2024 
   ThCh$   ThCh$ 
A   135,379,504    135,379,504 
B   135,358,070    135,358,070 
Total   270,737,574    270,737,574 

 

63

 

 

 

 

 

21.1.2Rights of each series:

 

·Series A: Elects 12 of the 14 Directors.
·Series B: Receive an additional 10% of dividends distributed to Series A and elects 2 of the 14 Directors.

 

21.2Dividend policy

 

In accordance with Chilean law, we must distribute cash dividends equal to at least 30% of our annual net profit, unless otherwise decided by unanimous vote of the shareholders. If there is no net profit in a given year, the Company will not be legally required to distribute dividends from accumulated earnings, unless approved by the General Shareholders' Meeting. At the General Shareholders' Meeting held in April 2025, the shareholders approved the ratification of the distribution of interim dividends paid against fiscal year 2024.

 

In accordance with Notice No. 1,945 of the Financial Market Commission (CMF) dated September 29, 2009, the Company's Board of Directors decided to maintain the initial adjustments from the adoption of IFRS as retained earnings, the distribution of which is conditional upon their future realization.

 

The dividends declared and paid per share during the current period are as follows:

  

Periods

Approval - Payment

   

Characteristic
of the
dividend

  Profits allocated to
dividends
 

CLP
Series A

  

CLP
Series B

 
04.25.2024    05.23.2024    Final  Accumulated earnings   32.00    35.20 
04.25.2024    05.30.2024    Final  Accumulated earnings   30.00    33.00 
07.31.2024    08.14.2024    Interim  2024 results   32.00    35.20 
09.25.2024    10.25.2024    Interim  2024 results   32.00    35.20 
12.19.2024    01.31.2025    Interim  2024 results   141.00    155.10 
09.31.2025    10.23.2025    Interim  2025 results   35.00    38.50 
11.25.2025    12.18.2025    Interim  2025 results   20.00    22.00 

 

21.3Other reserves

 

The balance of other reserves is composed as follows:

  

Item  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Polar acquisition   421,701,520    421,701,520 
Foreign currency translation reserves   (681,916,160)   (599,259,259)
Cash flow hedge reserve   (25,807,096)   (11,879,833)
Reserve for employee benefit actuarial gains or losses   (8,226,140)   (8,087,069)
Legal and statutory reserves   5,435,538    5,435,538 
Other   6,014,568    6,014,568 
Total   (282,797,770)   (186,074,535)

 

 64 

 

 

 

 

21.3.1Polar acquisition

 

This amount corresponds to the difference between the valuation at fair value of the issuance of shares of Embotelladora Andina S.A. and the book value of the paid capital of Embotelladoras Coca-Cola Polar S.A., which was finally the value of the capital increase notarized in legal terms.

 

21.3.2Cash flow hedge reserve

 

They arise from the fair value of the existing derivative contracts that have been qualified for hedge accounting at the end of each financial period. When contracts have expired, these reserves are adjusted and recognized in the income statement in the corresponding period (see Note 22).

 

21.3.3Reserve for employee benefit actuarial gains or losses

 

Corresponds to the restatement effect of employee benefits actuarial gains or losses that according to IAS 19 amendments must be carried to other comprehensive income.

 

21.3.4Legal and statutory reserves

 

In accordance with Official Circular N° 456 issued by the Chilean Financial Market Commission (CMF), the legally required price-level restatement of paid-in capital for 2009 is presented as part of other equity reserves and is accounted for as a capitalization from Other Reserves with no impact on net income or retained earnings under IFRS. This amount totaled CLP 5,435,538 thousand as of December 31, 2009.

 

21.3.5Foreign currency translation reserves

 

This corresponds to the conversion of the financial statements of foreign subsidiaries whose functional currency is different from the presentation currency of the Consolidated Financial Statements. Additionally, exchange differences between accounts receivable kept by the companies in Chile with foreign subsidiaries are presented in this account, which have been treated as investment accounted for using the equity method, Translation reserves are detailed as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Brazil   (140,318,584)   (149,362,866)
Argentina   (595,379,875)   (481,188,361)
Paraguay   53,782,299    31,291,968 
Total   (681,916,160)   (599,259,259)

 

The movement of this reserve for the periods ended on the dates below is as follows:

 

Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Brazil   9,044,282    (43,220,877)
Argentina   (114,191,514)   (16,241,578)
Paraguay   22,490,331    17,036,095 
Total   (82,656,901)   (42,426,360)

 

 65 

 

 

 

 

21.4Non-controlling interests

 

This is the recognition of the portion of equity and income from subsidiaries owned by third parties. This account is detailed as follows:

 

   Non-controlling interests 
   Percentage   Equity   Results 
           December   December   December   December 
Description  2025   2024   2025   2024   2025   2024 
           ThCh$   ThCh$   ThCh$   ThCh$ 
Embotelladora del Atlántico S.A.   0.0171    0.0171    47,191    52,055    7,445    6,524 
Andina Empaques Argentina S.A.   0.0209    0.0209    5,437    5,645    600    284 
Paraguay Refrescos S.A.   2.1697    2.1697    7,542,062    6,674,645    1,464,819    1,293,004 
Vital S.A.   35.0000    35.0000    10,565,260    10,065,265    487,766    556,347 
Vital Aguas S.A.   33.5000    33.5000    5,047,261    4,883,451    186,569    147,033 
Envases Central S.A.   40.7300    40.7300    9,081,513    8,286,374    784,346    803,205 
Re-Ciclar S.A.   40.0000    40.0000    6,866,327    8,020,393    (1,151,066)   (825,156)
Total             39,155,051    37,987,828    1,780,479    1,981,241 

 

21.5Earnings per share

 

The basic earnings per share presented in the statement of comprehensive income is calculated as the quotient between income for the period and the weighted average number of shares outstanding during the same period.

 

Earnings per share used to calculate basic and diluted earnings per share is detailed as follows:

 

Earnings per share  12.31.2025 
   SERIES A   SERIES B   TOTAL 
Earnings attributable to shareholders (ThCh$)   127,952,003    140,744,933    268,696,936 
Weighted average number of shares   473,289,301    473,281,303    946,570,604 
Basic and diluted earnings per share (CLP)   270.35    297.38    283.86 
                
Earnings per share  12.31.2024 
    SERIES A    SERIES B    TOTAL 
Earnings attributable to shareholders (ThCh$)   110,792,786    121,870,098    232,662,884 
Weighted average number of shares   473,289,301    473,281,303    946,570,604 
Basic and diluted earnings per share (CLP)   234.09    257.50    245.80 

 

22 – DERIVATIVE ASSETS AND LIABILITIES

 

As of the date of these financial statements, the Company maintains cross currency swaps, currency forwards, and commodity swaps as derivative financial instruments.

 

Cross currency swaps (CCS), also known as interest rate and currency swaps, are valued by discounting expected future cash flows using current market rates for the currencies and rates involved in each transaction.

 

The fair value of currency forward contracts is determined based on the forward exchange rates in effect for contracts with similar maturity profiles, in accordance with market conditions at the closing date.

 

 66 

 

 

 

 

The fair value of commodity swaps is determined based on expected future cash flows, calculated using current market prices for futures contracts and considering the agreed maturity dates.

 

As of the date of these financial statements, the Company holds the following derivative assets and liabilities, recognized at fair value:

 

22.1Accounting recognition of cross currency and rate swaps

 

Cross Currency Swaps, related to Local Bonds (Chile)

 

As of the closing date of these financial statements, the Company maintains derivative contracts aimed at hedging part of its bond debt issued in Unidades de Fomento (UF), for a total amount of UF 7,992,694 (UF 8,462,025 as of December 31, 2024), for the purpose of converting these obligations to Chilean pesos (CLP).

 

The fair value measurement of these contracts at year-end resulted in a non-current asset of ThCh$ 91,164,876 (ThCh$ 85,252,373 as of December 31, 2024), which is presented under “Other non-current financial assets.”

 

The maturity dates of the derivative contracts are distributed over the years 2026, 2031, 2034, and 2035.

 

Cross Currency Swaps, related to international bonds (USA and Switzerland)

 

At period-end, the Company has derivative contracts linked to US dollar-denominated obligations totaling USD 300 million, of which USD 150 million is converted to inflation-indexed Chilean pesos (UF) and USD150 million to nominal Chilean pesos (CLP), both maturing in 2050. In addition, the Company holds derivatives linked to the Swiss franc (CHF) totaling CHF 170 million, converted to Brazilian reais (BRL), maturing in 2028.

 

The fair value measurement of the aforementioned contracts resulted in the following balances: The first contract records a non-current liability of ThCh$ 37,373,076, while the second contract presents a non-current liability of ThCh$ 39,271,844. Together, these contracts total a liability of ThCh$ 76,644,920, compared to ThCh$ 41,788,077 as of December 31, 2024.

 

The contract denominated in Swiss francs reflects a non-current asset of ThCh$ 51,810,982, compared to ThCh$ 59,298,394 as of December 31, 2024.

 

Exchange rate fluctuations associated with financial liabilities denominated in US dollars and Swiss francs are recognized in income, while the valuation effects of hedging instruments are recognized in comprehensive income, in accordance with IFRS 9 – Financial Instruments.

 

 67 

 

 

 

 

22.2Forward currency contracts for highly probable expected transactions:

 

During the 2025 period, Embotelladora Andina S.A. entered into currency forward contracts for the purpose of securing the exchange rate applicable to future purchases of raw materials for its four operations.

 

USD/ARS, USD/BRL, USD/CLP, and USD/PYG instruments were contracted, which at the closing date of these financial statements amount to USD 90.3 million (USD 89.0 million as of December 31, 2024).

 

Forward contracts that secure future commodity prices have been designated as accounting hedging instruments, as they meet the documentation and effectiveness requirements of IFRS. Consequently, changes in the fair value of these instruments are recognized in other comprehensive income.

 

22.3Raw material swap for highly probable expected transactions:

 

Th Company entered into No. 5 sugar swap contracts to hedge the price of future sugar purchases for its Chilean operations. At the date of these financial statements, the outstanding contracts amounted to USD 5.6 million.

 

In addition, it entered into sugar swap contracts No. 11 to secure the price of future sugar purchases for its Brazilian operations. At the closing date of these financial statements, the outstanding contracts amounted to USD 12.89 million.

 

Forward contracts that hedge future raw material prices have been designated as hedging contracts as they meet the documentation requirements of IFRS, and therefore their effects on changes in fair value are recognized in other comprehensive income.

 

22.4 Fair value hierarchies

 

At the closing date of these financial statements, the Company has assets from derivative contracts amounting to ThCh$ 143,633,334 (ThCh$ 148,655,771 as of December 31, 2024) and liabilities from derivative contracts of ThCh$ 80,262,635 (ThCh$ 42,149,461 as of December 31, 2024).

 

Hedging contracts associated with existing items have been classified in the same accounting category as the hedged items, while derivative contracts related to expected items are presented within current financial assets and liabilities.

 

All hedging contracts are recognized at fair value in the consolidated statement of financial position, in accordance with the provisions of IFRS 9 – Financial Instruments.

 

The Company uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

 

Level 1:quoted (unadjusted) prices in active markets for identical assets or liabilities

 

Level 2:Inputs other than quoted prices included in level 1 that are observable for the assets and liabilities, either directly (that is, as prices) or indirectly (that is, derived from prices)

 

Level 3:Inputs for assets and liabilities that are not based on observable market data.

 

 68 

 

 

 

 

During the reporting period, there were no transfers of items between fair value measurement categories; all of which were valued during the period using level 2.

 

 Fair value measurement as of December 31, 2025     
   Quoted prices in
active markets for
identical assets
   Observable   Unobservable     
   and liabilities   market data   market data     
   (Level 1)   (Level 2)   (Level 3)   Total 
    ThCh$    ThCh$    ThCh$    ThCh$ 
Assets                    
Other current financial assets   -    657,477    -    657,477 
Other non-current financial assets   -    142,975,857    -    142,975,857 
Total assets   -    143,633,334    -    143,633,334 
                     

Liabilities

                    
Other current financial liabilities   -    3,617,715    -    3,617,715 
Other non-current financial liabilities   -    76,644,920    -    76,644,920 
Total liabilities   -    80,262,635    -    80,262,635 
                     
 Fair value measurement as of December 31, 2024     
   Quoted prices in
active markets for
identical assets
   Observable    Unobservable      
   and liabilities   market data   market data     
   (Level 1)   (Level 2)   (Level 3)   Total 
    ThCh$    ThCh$    ThCh$    ThCh$ 
Assets                    
Other current financial assets   -    4,105,005    -    4,105,005 
Other non-current financial assets   -    144,550,766    -    144,550,766 
Total assets   -    148,655,771    -    148,655,771 
                     

Liabilities

                    
Other current financial liabilities   -    361,384    -    361,384 
Other non-current financial liabilities   -    41,788,078    -    41,788,078 
Total liabilities   -    42,149,462    -    42,149,462 

 

 69 

 

 

 

 

23 – LITIGATION AND CONTINGENCIES

 

23.1 Lawsuits or other legal actions:

 

In the opinion of the Company's legal counsel, the Parent Company and its subsidiaries are not subject to any material legal or non-judicial contingencies that might result in material or significant losses or gains, except for the following:

 

1)Embotelladora del Atlántico S.A. and Andina Empaques Argentina S.A. are facing legal proceedings of a labor, tax, civil, and commercial nature. The accounting provisions to cover the contingencies of a possible loss from these lawsuits amount to ThCh$ 699,235 (ThCh$ 722,249 as of December 31, 2024). Based on the opinion of our legal advisors, management considers it unlikely that non-provisioned contingencies will materially affect the Company's results and equity. In addition, Embotelladora del Atlántico S.A. maintains ThCh$ 21,331 (ThCh$61,269 as of December 31, 2024) in time deposits to guarantee judicial liabilities.

 

2)Rio de Janeiro Refrescos Ltda. is facing labor, tax, civil, and commercial legal proceedings. Accounting provisions to cover contingencies for a possible loss in these proceedings amount to ThCh$ 54,678,827 (ThCh$ 53,001,124 as of December 31, 2024). Based on the opinion of our legal advisors, management considers it unlikely that non-provisioned contingencies will materially affect the Company's results and equity. As is customary in Brazil, Rio de Janeiro Refrescos Ltda. maintains judicial deposits and assets pledged as collateral to ensure compliance with certain proceedings, regardless of whether they have been classified as remote or probable losses. The amounts deposited or pledged as legal collateral amount to ThCh$ 25,362,998 (ThCh$ 24,406,565 as of December 31, 2024).

 

Part of the assets pledged as collateral by Rio de Janeiro Refrescos Ltda. are in the process of being released and others have already been released in exchange for guarantee insurance and bond letters for BRL 2,749,783,313 with various financial institutions and insurance companies in Brazil, through which, for an annual commission of 0.13%, said institutions are responsible for complying with the obligations to the Brazilian tax authorities in the event of a dispute against Rio de Janeiro Refrescos Ltda. and in the event that the latter is unable to comply with the aforementioned obligation. Additionally, in the event of the aforementioned situation, there is a counter-guarantee agreement with the same financial institutions and insurance companies, in which Rio de Janeiro Refrescos Ltda. undertakes to pay them the amounts disbursed to the Brazilian tax authorities.

 

The main contingencies faced by Rio de Janeiro Refrescos are as follows:

 

a)Tax contingencies for Industrialized Products Tax (IPI) credits.

 

Rio de Janeiro Refrescos is party to a series of ongoing proceedings in which the Brazilian federal tax authorities are demanding payment of value added tax on industrialized products (Imposto sobre Produtos Industrializados, or IPI) totaling BRL 3,625,647,115 as of the date of these financial statements.

 

The Company does not agree with the Brazilian tax authority's position in these proceedings and believes that it was entitled to claim the IPI tax credits in relation to its purchases of certain exempt inputs from suppliers located in the Manaus Free Trade Zone.

 

Based on the opinion of its advisors and the court rulings obtained to date, management believes that these proceedings do not represent probable losses and, under accounting criteria, would not make provisions for these cases.

 

 70 

 

 

 

 

Notwithstanding the above, financial reporting standards related to business combinations in the area of purchase price allocation establish that contingencies must be assessed individually based on their probability of occurrence and discounted to fair value from the date on which the loss is estimated to be incurred. Based on the purchase of the Ipiranga Beverages company in 2013 and this criterion, and despite the existence of contingencies classified as only possible for BRL 665,173,794 (amount includes adjustments to pending lawsuits), an initial provision of BRL 124,862,349 was recorded in the accounting for the business combination.

 

b)Other tax contingencies.

 

These refer to ICMS-SP tax administrative proceedings challenging credits arising from the acquisition of tax-exempt products purchased by the Company from a supplier located in the Manaus Free Trade Zone. The total amount is BRL 613,868,342, which is being assessed by external lawyers as a remote loss and therefore has no accounting provision.

 

The company was questioned by the federal tax authority regarding the tax deductibility of part of the goodwill in the period from 2014 to 2016 derived from the acquisition of Compañía de Bebidas Ipiranga. The tax authority understands that the acquirer of Compañía de Bebidas Ipiranga was Embotelladora Andina and not Rio de Janeiro Refrescos Ltda. In the opinion of external lawyers, this assertion is erroneous, classifying it as a possible loss. The value of this proceeding is BRL 1,190,254,577 as of the date of these financial statements.

 

3)Embotelladora Andina S.A. and its Chilean subsidiaries are facing tax, commercial, labor, and other lawsuits. Accounting provisions to cover contingencies for possible losses arising from these lawsuits amount to ThCh$ 2,379,469 (ThCh$1,472,915 as of December 31, 2024). Management considers it unlikely that non-provisioned contingencies will affect the Company's results and equity, in accordance with the opinion of its legal advisors.

 

4)Paraguay Refrescos S.A. is facing tax, commercial, labor, and other lawsuits. The accounting provisions to cover contingencies for possible losses arising from these lawsuits amount to ThCh$ 53,678 (ThCh$49,511 as of December 31, 2024). Management considers it unlikely that the unprovided contingencies will affect the Company's results and equity, in accordance with the opinion of its legal advisors.

 

 71 

 

 

 

 

23.2Direct guarantees and restricted assets:

 

Direct guarantees and restricted assets are as follows:

 

Guarantees that commit assets recognized in the financial statements:

 

   Committed assets  Carrying amount 
Creditor of the guarantee  Name of debtor  Relationship  Collateral  Type  12.31.2025   12.31.2024 
                ThCh$    ThCh$ 
Administradora Plaza Vespucio S.A.  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Debtors and Other Accounts Receivable   154,080    141,900 
Elqui Limited Agricultural Cooperative  Embotelladora Andina S.A.  Parent  Guarantee receipt  Other non-current financial assets   1,361,892    1,212,500 
Mall Plaza  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Payables and Other Accounts Receivable   881,130    628,381 
Metro S.A.  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade receivables and other accounts receivable   23,996    23,204 
Parque Arauco S.A.  Andina Bottling Company  Parent  Guarantee receipt  Trade Payables and Other Accounts Receivable   323,386    312,712 
Lease agreement  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Debtors and Other Accounts Receivable   96,046    92,875 
Miscellaneous  Embotelladora Andina S.A.  Parent  Guarantee receipt  Trade Debtors and Other Accounts Receivable   82,919    98,879 
Various Retail  Polar Transportation  Subsidiary  Guarantee receipt  Trade Payables and Other Accounts Receivable   56,951    22,235 
Employee Claims  Rio de Janeiro Refrescos Ltda.  Subsidiary  Judicial deposit  Other non-current non-financial assets   8,863,041    8,045,861 
Civil and tax claims  Rio de Janeiro Refrescos Ltda.  Subsidiary  Judicial deposit  Other non-current non-financial assets   6,265,150    6,370,534 
Government institutions  Rio de Janeiro Refrescos Ltda.  Subsidiary  Plant and equipment  Property, Plant, and Equipment   10,234,807    9,990,170 
Distribuidora Baraldo S.H.  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   -    19 
Acuña Gómez  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   19    29 
Nicanor López  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   13    21 
Municipality of Bariloche  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   655    - 
Municipality of San Antonio Oeste  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   1,376    2,131 
Municipality of Carlos Casares  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   56    86 
Municipality of Chivilcoy  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   8,607    13,331 
Granada Maximiliano  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   112    174 
Municipality of Junin  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   55    - 
Almada Jorge  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   152    236 
Other  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   42    55 
Temas Industriales SA - General seizure of funds  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   7,817    12,107 
DBC SA C CERVECERIA ARGENTINA SA ISEMBECK  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   1,652    2,559 
Coto Cicsa  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   -    1,014 
Cencosud  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   156    241 
José Luis Kreitzer, Alexis Beade, and Cesar Bechetti  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   617    - 
Vicentin  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   -    956 
Province of Entre Ríos  Embotelladora del Atlántico S.A.  Subsidiary  Judicial deposit  Other non-current non-financial assets   -    6,981 
Marcus A. Peña  Paraguay Refrescos  Subsidiary  Real Estate  Property, Plant, and Equipment   5,515    5,252 
Ana Maria Mazó  Paraguay Soft Drinks  Subsidiary  Real Estate  Property, Plant, and Equipment   -    1,137 
Stefano Szwao Giacomelli  Paraguay Soft Drinks  Subsidiary  Real estate  Property, plant, and equipment   3,311    3,054 
Rental guarantee  Paraguay Refrescos  Subsidiary  Real Estate  Property, Plant, and Equipment   1,361    - 
Sofía Cartes  Paraguay Soft Drinks  Subsidiary  Real Estate  Property, Plant, and Equipment   3,220    2,637 

 

 72 

 

 

 

 

Guarantees that do not compromise assets recognized in the Financial Statements:

 

   Committed assets  Amounts involved 
Creditor of the guarantee  Debtor name  Relationship  Guarantee  Type  12.31.2025   12.31.2024 
               ThCh$   ThCh$ 
Labor proceedings  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action   5,980,781    6,648,889 
Administrative proceedings  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action   88,143,399    80,036,491 
Federal Government  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action   219,466,178    188,083,737 
State Government  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action   138,003,496    116,943,181 
Other  Rio de Janeiro Refrescos Ltda.  Subsidiary  Guarantee receipt  Legal action   1,737,590    1,407,340 
EZEIZA Customs  Embotelladora del Atlántico S.A.  Subsidiary  Surety bond  Due performance of the contract   346,823    576,829 
EZEIZA Customs  Andina Empaques Argentina S.A.  Subsidiary  Surety bond  Due performance of the contract   -    4,414 

 

 73 

 

 

 

 

24 – FINANCIAL RISK MANAGEMENT

 

The Company’s businesses are exposed to a variety of financial and market risks (including foreign exchange risk, interest rate risk and price risk). The Company’s global risk management program focuses on the uncertainty of financial markets and seeks to minimize potential adverse effects on the performance of the Company. The Company uses derivatives to hedge certain risks. A description of the primary policies established by the Company to manage financial risks are provided below:

 

Interest Rate Risk

 

As of the closing date of these financial statements, the Company maintains all of its debt obligations at a fixed rate, in order to avoid fluctuations in financial expenses that could arise from possible increases in interest rates.

 

The Company's indebtedness corresponds to six bonds issued in the Chilean local market at a fixed rate, which have a total outstanding balance of UF 13.69 million, denominated in Unidades de Fomento (UF), a unit indexed to inflation in Chile. Given that the Company's sales are correlated with the variation of the UF, this structure allows for an adequate correspondence between income and obligations. In addition, the Company has a bilateral loan denominated in Unidades de Fomento (UF), with a current outstanding balance of UF 2.36 million.

 

Of the total local bonds, five have been redenominated through derivative instruments to Chilean pesos (CLP), both in terms of their rate and notional value, maintaining the original structure of the bond.

 

Furthermore, the Company has debt in the international market through a 144A/Reg S bond issued in the United States, at a fixed rate in US dollars, for a total amount of USD 300 million. Of this amount, USD 150 million has been redenominated through derivatives to Chilean pesos adjusted for inflation (UF), and the remaining USD 150 million has been redenominated to nominal Chilean pesos (CLP), in both cases maintaining the original structure of the bond.

 

Likewise, in September 2023, the Company issued a bond in the Swiss market for CHF 170 million at a fixed rate in Swiss francs, which has been redenominated through derivative instruments to Brazilian reais (BRL), both in its rate and notional value, maintaining the structure of the original bond.

 

Credit risk

 

The credit risk to which the Company is exposed comes mainly from trade accounts receivable maintained with retailers, wholesalers and supermarket chains in domestic markets; and the financial investments held with banks and financial institutions, such as time deposits, mutual funds and derivative financial instruments.

 

a)Trade accounts receivable and other current accounts receivable

 

Credit risk related to trade accounts receivable is managed and monitored by the area of Finance and Administration of each business unit. The Company has a broad client base implying a high level of atomization of accounts receivable, which are subject to policies, procedures and controls established by the Company. In accordance with such policies, credits must be based objectively, non-discretionary and uniformly granted to all clients of the same segment and channel, provided these will allow generating economic benefits to the Company. The credit limit is checked periodically considering payment behavior. Trade accounts receivable pending of payment are monitored on a monthly basis.

 

i.Sale Interruption

 

In accordance with Corporate Credit Policy, the interruption of sale must be within the following framework: when a customer has outstanding debts for an amount greater than USD 250,000, and over 60 days expired, sale is suspended. The General Manager in conjunction with the Finance and

 

74

 

 

 

 

Administration Manager authorize exceptions to this rule, and if the outstanding debt should exceed USD 1,000,000, and in order to continue operating with that client, the authorization of the Chief Financial Officer is required. Notwithstanding the foregoing, each operation can define an amount lower than USD 250,000 according to the country’s reality.

 

ii.Impairment

 

The impairment recognition policy establishes the following criteria for provisions: 30% is provisioned for 31 to 60 days overdue, 60% between 60 and 91 days, 90% between 91 and 120 days overdue and 100% for more than 120 days. Exemption of the calculation of global impairment is given to credits whose delays in the payment correspond to accounts disputed with the customer whose nature is known and where all necessary documentation for collection is available, therefore, there is no uncertainty on recovering them. However, these accounts also have an impairment provision as follows: 40% for 91 to 120 days overdue, 80% between 120 and 170, and 100% for more than 170 days.

 

iii.Prepayment to suppliers

 

The Policy establishes that USD 25,000 prepayments can only be granted to suppliers if its value is properly and fully provisioned. The Treasurer of each subsidiary must approve supplier warranties that the Company receives for prepayments before signing the respective service contract, In the case of domestic suppliers, a warranty ballot (or the instrument existing in the country) shall be required, in favor of Andina executable in the respective country, non-endorsable, payable on demand or upon presentation and its validity will depend on the term of the contract. In the case of foreign suppliers, a stand-by credit letter will be required which shall be issued by a first line bank; in the event that this document is not issued in the country where the transaction is done, a direct bank warranty will be required. Subsidiaries can define the best way of safeguarding the Company’s assets for prepayments under USD 25,000.

 

iv.Guarantees

 

In Chile, we have insurance with Compañía de Seguros de Crédito Continental S.A (AA rating –according to Fitch Chile and Humphreys rating agencies) covering the credit risk regarding trade debtors in Chile.

 

The rest of the operations do not have credit insurance, instead mortgage guarantees are required for volume operations of wholesalers and distributors in the case of trade accounts receivables. In the case of other debtors, different types of guarantees are required according to the nature of the credit granted.

 

Historically, uncollectible trade accounts have been lower than 0.5% of the Company’s total sales,

 

b)Financial investment.

 

The Company has a Policy that is applicable to all the companies of the group in order to cover credit risks for financial investments, restricting both the types of instruments as well as the institutions and degree of concentration. The companies of the group can invest in:

 

i.Time deposits: only in banks or financial institutions that have a risk rating equal to or higher than Level 1 (Fitch) or equivalent for deposits of less than 1 year and rated A or higher (S&P) or equivalent for deposits of more than 1 year.

 

ii.Mutual funds: investments with immediate liquidity and no risk of capital (funds composed of investments at a fixed-term, current account, fixed rate Tit BCRA, negotiable obligations, Over Night, etc.,) in all those counter-parties that have a rating greater than or equal to AA-(S&P) or equivalent, Type 1 Pacts and Mutual Funds, with a rating greater than or equal to AA+ (S&P) or equivalent.

 

iii.Other investment alternatives must be evaluated and authorized by the office of the Chief Financial Officer.

75

 

 

 

  

Exchange Rate Risk

 

The Company is exposed to three types of risk caused by exchange rate volatility in the countries where it operates:

 

a)Exposure of foreign investments:

 

This risk arises from converting net investments from each country's functional currency (Brazilian real, Argentine peso, or Paraguayan guaraní) to the presentation currency of the parent company (Chilean peso). Appreciation or devaluation of the Chilean peso against each country's functional currency gives rise to respective decreases or increases in equity. The Company does not hedge this risk.

 

The Company assesses fluctuations in the currencies used in its operations relative to the presentation currency of the financial statements through a sensitivity analysis of total assets, total liabilities, and net equity in local currency.

 

   USD/CLP   BRL/CLP   ARS/CLP   PGY/CLP 
Closing currency variation   -9.0%   2.4%   -35.4%   8.4%

 

   Brazil   Argentina   Paraguay 
   ThCh$   ThCh$   ThCh$ 
Total Assets   1,065,354,542    466,462,159    428,926,830 
Total Liabilities   817,996,560    169,332,473    81,324,493 
Net Investment   247,357,982    297,129,686    347,602,337 
Share on income   29.2%   21.9%   9.4%

 

   BRL/CLP   ARS/CLP   PGY/CLP 
-10% variation impact on parity   -6.1%   -41.9%   -3.9%

 

   ThCh$   ThCh$   ThCh$ 
Variation impact on results   (11,950,406)   (4,652,930)   (6,751,132)
Variation impact on equity   (28,945,912)   (81,898,581)   6,862,591 

 

The scenario above represents an exchange rate sensitivity of a 10% decrease from the actual exchange rates at the reporting date, affecting the translation of local currencies into the presentation currency of the Group’s financial statements, and the resulting impact on the results and equity of the different Operations.

 

Net exposure of assets and liabilities in foreign currency

 

This risk stems mostly from carrying liabilities in US dollar, so the volatility of the US dollar with respect to the functional currency of each country generates a variation in the valuation of these obligations, with consequent effect on results. In order to protect the Company from the effects on income resulting from the volatility of the Brazilian Real and the Chilean Peso against the U,S, dollar, the Company maintains derivative contracts (cross currency swaps) to cover almost 100% of US dollar-denominated financial liabilities. By designating such contracts as hedging derivatives, the effects on income for variations in the Chilean Peso and the Brazilian Real against the US dollar, are mitigated annulling its exposure to exchange rates.

 

76

 

 

 

 

b) Exposure of assets purchased or indexed to foreign currency

 

This risk originates from purchases of raw materials and investments in Property, plant and equipment, whose values are expressed in a currency other than the functional currency of the subsidiary. Changes in the value of costs or investments can be generated through time, depending on the volatility of the exchange rate.

 

In order to minimize this risk, the Company maintains a currency hedging policy stipulating that it is necessary to enter into foreign currency derivatives contracts to lessen the effect of the exchange rate over cash expenditures expressed in US dollars, corresponding mainly to payment to suppliers of raw materials in each of the operations. This policy stipulates up to 12-month forward horizon.

 

Commodities risk

 

The Company is exposed to the risk of price fluctuations in international markets, mainly for sugar, PET resin, and aluminum, which are the main inputs used in the production of beverages and packaging and together represent between 35% and 40% of operating costs. To mitigate and/or stabilize this risk, the Company frequently enters into supply contracts and makes advance purchases when market conditions warrant.

 

Liquidity risk

 

The products we sell are mainly paid for in cash and short-term credit; therefore, the Company´s main source of financing comes from the cash flow of our operations. This cash flow has historically been sufficient to cover the investments necessary for the normal course of our business, as well as the distribution of dividends approved by the General Shareholders’ Meeting. Should additional funding be required for future geographic expansion or other needs, the main sources of financing to consider are: (i) debt offerings in the Chilean and foreign capital markets (ii) borrowings from commercial banks, both internationally and in the local markets where the Company operates; and (iii) public equity offerings.

 

The following table presents an analysis of the Company’s committed maturities for liability payments throughout the coming years:

 

As of December 31, 2025  Payments on the year of maturity 
Category  1 year   More than 1
up to 2
   More than 2
up to 3
   More than 3
up to 4
   More than 5 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Bank debt   11,820,186    -    -    -    92,960,992 
Bonds payable   24,451,704    5,417,447    5,417,447    5,417,447    1,059,121,681 
Lease obligations   9,625,901    6,856,744    6,416,267    3,011,688    2,304,613 
Contractual obligations (1)   142,577,913    39,637,714    19,997,451    19,180,962    1,301,518 
Total   188,475,704    51,911,905    31,831,165    27,610,097    1,155,688,804 

 

As of December 31, 2024  Payments on the year of maturity 
Category  1 year   More than 1
up to 2
   More than 2
up to 3
   More than 3
up to 4
   More than 5 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Bank debt   56,401,282    -    -    -    - 
Bonds payable   30,490,640    11,942,889    5,238,640    5,238,640    1,031,430,903 
Lease obligations   9,631,011    5,649,998    5,434,476    5,510,861    4,295,783 
Contractual obligations (1)   169,773,223    28,578,074    22,063,770    17,429,919    7,837,043 
Total   266,296,156    46,170,961    32,736,886    28,179,420    1,043,563,729 

 

(1)Agreements that the Andina Group has with collaborating entities for its operation, which are mainly related to contracts entered into to supply products and/or support services in information technology services, commitments of the company with its franchisor to make investments or expenses related to the development of the franchise, support services to personnel, security services, maintenance services of fixed assets, purchase of inputs for production, among others.

 

77

 

 

 

 

25 – REVENUE FROM ORDINARY ACTIVITIES

 

The Company’s revenue mainly arises from the sale of beverages and related products. For presentation purposes, revenue is classified into the following categories:

 

· Non-alcoholic beverages: Includes soft drinks, juices, water, and other non-alcoholic beverages commercialized under brands owned by The Coca-Cola Company and Monster Beverage Corporation.

 

· Alcoholic beverages: Includes beers and other alcoholic beverages distributed by the Company.

 

· Other revenue: Mainly relates to the sale of pulp, packaging, cases, bottles, and other materials used in operations.

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Non-alcoholic beverages   2,956,573,827    2,850,966,747 
Alcoholic beverages   353,981,539    345,733,257 
Other revenue   34,280,485    27,533,001 
Total   3,344,835,851    3,224,233,005 

 

26 – EXPENSES BY NATURE

 

The breakdown of other expenses by nature is as follows:

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Direct production costs   (1,642,483,000)   (1,584,826,536)
Payroll and employee benefits   (491,519,165)   (489,656,716)
Transportation and distribution   (262,565,173)   (261,492,646)
Advertisement   (48,788,729)   (47,157,493)
Depreciation and amortization   (159,241,493)   (151,110,933)
Repairs and maintenance   (62,443,411)   (63,130,395)
Other expenses   (222,428,367)   (199,776,910)
Total   (2,889,469,338)   (2,797,151,629)

 

(1)Corresponds to the addition of the cost of sales, administrative expenses, and distribution costs.

 

27 – OTHER INCOME

 

The breakdown of other income by function is as follows:

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
    THCH$    THCH$ 
Gain on sale of property, plant, and equipment   1,665,503    222,898 
Recovery of PIS-COFINS credits in Brazil (1)   2,816,267    20,454,256 
Income from construction contract compensation   2,836,127    - 
Supplier compensation (2)   5,298,437    - 
Other   766,123    802,707 
Total   13,382,457    21,479,861 

 

(1)See Note 6 (2) for more information on the recovery.

 

(2)Compensation for overpricing in the purchase of raw materials.

 

78

 

 

 

 

 

28 – OTHER EXPENSES BY FUNCTION

 

The breakdown of other expenses by function is as follows:

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Contingencies and associated non-operating fees (1)   (15,924,999)   (19,376,723)
Tax on bank debits   (7,112,673)   (7,862,779)
Write-offs, disposals and losses on sale of property, plant and equipment   (3,823,917)   (5,805,588)
Other   (3,252,844)(1)   (3,604,939)(2)
Total   (30,114,433)   (36,650,029)

 

(1) Includes expenses related to the process of closing Red de Transportes Comerciales Ltda.

(2) Includes the loss due to the impairment provision for Rights in Chile related to AdeS. See Note 2.8.

 

29 – FINANCIAL INCOME AND EXPENSES

 

The breakdown of financial income and expenses is as follows:

 

a)Financial income

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Interest income   11,326,220    18,377,685 
Ipiranga purchase warranty restatement   59,648    39,511 
Recovery PIS and COFINS credits (1)   4,256,200    8,986,697 
Other financial income   2,797,544    1,556,025 
Total   18,439,612    28,959,918 

 

(1)See Note 6 for more information on the recovery.

 

b)Financial costs

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
    ThCh$    ThCh$ 
Bond interest   (56,027,866)   (51,829,876)
Bank loan interest   (3,221,326)   (7,398,612)
Lease interest   (2,817,626)   (3,277,261)
Other financial costs   (6,151,595)   (7,908,134)
Total   (68,218,413)   (70,413,883)

 

79

 

 

 

 

30 – OTHER (LOSSES) GAINS

 

The breakdown of other (losses) gains is as follows:

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Other income and expenses*   (1,817,033)   - 
Total   (1,817,033)           - 

 

(*) At the end of December 2025, losses of CLP 1,817,033 were recognized in connection with the transfer, at a discount, of a receivable held by Embotelladora Andina S.A. to a financial institution. The receivable arose from dividends declared by subsidiaries and denominated in Argentine pesos.

 

31 – EXCHANGE DIFFERENCES

 

The breakdown of exchange differences is as follows:

 

   01.01.2025   01.01.2024 
Description  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
From suppliers   (2,067,516)   (6,022,628)
From financial assets   304,783    (1,067,456)
From financial liabilities   (882,743)   206,889 
Other   (779,414)   (523,509)
Total   (3,424,890)   (7,406,704)

 

80

 

 

 

32 – LOCAL AND FOREIGN CURRENCY

 

Local and foreign currency balances are the following:

 

CURRENT ASSETS  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Cash and cash equivalents   296,539,709    248,899,004 
USD   21,353,466    14,817,741 
EUR   352,273    234,718 
CLP   191,155,122    140,155,381 
BRL   47,445,694    48,540,084 
ARS   11,629,118    12,461,057 
PGY   24,604,036    32,690,023 
           
Other current financial assets   45,974,709    76,586,583 
CLP   45,447,539    73,865,057 
BRL   370,343    2,553,727 
ARS   155,482    57,786 
PGY   1,345    110,013 
           
Other current non-financial assets   15,985,896    27,260,507 
USD   167,005    3,195,150 
EUR   1,041    213,862 
UF   1,239,018    1,024,253 
CLP   5,091,354    5,389,357 
BRL   3,248,260    2,451,721 
ARS   2,095,384    10,110,029 
PGY   4,143,834    4,876,135 
           
Trade payables and other accounts receivable   339,778,498    332,831,088 
USD   1,356,760    5,617,644 
EUR   -    - 
UF   451,075    - 
CLP   174,836,494    177,104,333 
BRL   99,911,965    87,509,718 
ARS   45,153,473    50,035,902 
PGY   18,068,731    12,563,491 
           
Accounts receivable from related entities   15,299,187    9,901,543 
USD   1,394,519    - 
CLP   12,446,341    9,901,543 
BRL   1,371,835    - 
ARS   86,492    - 
PGY   -    - 
           
Inventories   304,550,609    299,970,909 
CLP   112,599,731    106,986,666 
BRL   81,404,081    73,721,137 
ARS   82,161,616    95,970,869 
PGY   28,385,181    23,292,237 
           
Current tax assets   14,924,173    17,746,106 
USD   -    - 
CLP   4,216,224    7,749,543 
BRL   10,707,949    9,851,901 
ARS   -    144,662 
           
Total current assets   1,033,052,781    1,013,195,740 
USD   24,271,750    23,630,536 
EUR   353,314    448,580 
UF   1,690,093    1,024,253 
CLP   545,792,805    521,151,879 
BRL   244,460,127    224,628,288 
ARS   141,281,565    168,780,305 
PGY   75,203,127    73,531,899 

81

 

 

 

NON-CURRENT ASSETS  12.31.2025   12.31.2024 
   ThCh$   ThCh$ 
Other financial assets, non-current  164,370,936   169,420,303 
USD   28,873,574    24,195,386 
UF   1,216,865    1,216,865 
CLP   63,977,786    62,774,079 
BRL   51,810,982    59,298,394 
ARS   18,491,729    21,935,579 
           
Other non-financial assets, non-current   8,291,3107    79,746,695 
USD   -    - 
UF   445,934    431,216 
CLP   47,532    47,530 
BRL   78,586,098    74,983,744 
ARS   1,660,095    2,415,012 
PGY   2,173,448    1,869,193 
           
Accounts receivable, non-current   187,644    335,723 
UF   -    - 
CLP   39,558    212,749 
ARS   15,725    9,008 
PGY   132,361    113,966 
           
Accounts receivable from related entities, non-current   8,000,924    292,931 
CLP   8,000,924    292,931 
           
Investments accounted for using the equity method   87,087,871    85,192,710 
CLP   45,641,870    46,683,997 
BRL   41,446,001    38,508,713 
           
Intangible assets other than goodwill   719,489,720    693,383,630 
USD   3,959,421    3,959,421 
CLP   326,186,656    318,673,224 
BRL   177,701,306    172,991,812 
ARS   7,059,802    9,074,686 
PGY   204,582,535    188,684,487 
           
Capital gains   137,128,318    144,681,420 
CLP   9,523,767    9,523,767 
BRL   66,254,592    64,670,541 
ARS   52,677,304    62,487,785 
PGY   8,672,655    7,999,327 
           
Property, plant, and equipment   1,179,385,259    1,097,773,572 
EUR   -    - 
CLP   412,746,936    394,341,668 
BRL   397,208,409    318,245,367 
ARS   242,270,287    291,160,305 
PGY   127,159,627    94,026,232 
           
Deferred tax assets   8788858    7,081,549 
CLP   6527688    5,028,479 
PGY   2261170    2,053,070 
           
Total non-current assets   2,387,352,637    2,277,908,533 
USD   32,832,995    28,154,807 
EUR   -    - 
UF   1,662,799    1,648,081 
CLP   872,692,717    837,578,424 
BRL   813,007,388    728,698,571 
ARS   322,174,942    387,082,375 
PGY   344,981,796    294,746,275 

82

 

 

 

 

   12.31.2025   12.31.2024 
CURRENT LIABILITIES  Up to 90 days   90 days to 1 year   Total   Up to 90 days   90 days to 1 year   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Other current financial liabilities   41,520,465    20,898,525    62,418,990    47,596,941    62,733,519    110,330,460 
USD   3,211,105    3,095,127    6,306,232    4,527,746    2,823,324    7,351,070 
EUR   40,028    125,750    165,778    37,902    119,070    156,972 
UF   21,422,059    3,134,106    24,556,165    6,635,279    27,455,884    34,091,163 
CLP   10,844,518    9,972,566    20,817,084    202,438    28,032,817    28,235,255 
BRL   2,616,027    2,439,189    5,055,216    824,103    2,471,938    3,296,041 
ARS   1,907,554    239,663    2,147,217    34,452,772    140,384    34,593,156 
PGY   542,218    1,892,124    2,434,342    17,523    1,690,102    1,707,625 
CHF   936,956    -    936,956    899,178    -    899,178 
                               
Trade accounts payable and other current accounts payable   472,851,989    7,544,038    480,396,027    449,856,870    7,217,773    457,074,643 
USD   42,212,729    78,726    42,291,455    18,947,509    349,038    19,296,547 
EUR   5,528,980    6,360    5,535,340    5,524,760    53,061    5,577,821 
UF   1,595,469    1,459    1,596,928    1,860,276    -    1,860,276 
CLP   112,618,619    7,457,493    120,076,112    167,135,196    6,815,674    173,950,870 
BRL   158,548,956    -    158,548,956    144,438,439    -    144,438,439 
ARS   64,252,634    -    64,252,634    67,851,883    -    67,851,883 
PGY   85,915,936    -    85,915,936    42,129,433    -    42,129,433 
Other currencies   2,178,666    -    2,178,666    1,969,374    -    1,969,374 
                               
Accounts payable to related entities, current   101,388,091    714,462    102,102,553    94,376,420    -    94,376,420 
CLP   43,924,974    714,462    44,639,436    47,188,912    -    47,188,912 
BRL   36,197,353         36,197,353    28,548,564    -    28,548,564 
ARS   7,154,967         7,154,967    7,542,033    -    7,542,033 
PGY   14,110,797         14,110,797    11,096,911    -    11,096,911 
                               
                               
Other current provisions   1,076,922    1,356,225    2,433,147    422,985    1,099,441    1,522,426 
CLP   1,076,922    1,302,547    2,379,469    422,985    1,049,930    1,472,915 
PGY   -    53,678    53,678    -    49,511    49,511 
                               
Current tax liabilities   10,513,700    3,694,162    14,207,862    10,155,528    18,213,748    28,369,276 
CLP   3,497,154    881,495    4,378,649    4,106,948    -    4,106,948 
BRL   7,016,546    -    7,016,546    6,048,580    -    6,048,580 
ARS   -    1,680,729    1,680,729    -    16,898,437    16,898,437 
PGY   -    1,131,938    1,131,938    -    1,315,311    1,315,311 
                               
Current provisions for employee benefits   51,318,613    17,045,358    68,363,971    59,703,271    12,663,916    72,367,187 
CLP   5,932,159    14,695,203    20,627,362    7,223,078    10,676,695    17,899,773 
BRL   25,920,317    -    25,920,317    30,162,575    -    30,162,575 
ARS   19,466,137    -    19,466,137    22,317,618    -    22,317,618 
PGY   -    2,350,155    2,350,155    -    1,987,221    1,987,221 
                               
Other current non-financial liabilities   125,392    364,572    489,964    101,155,626    40,947,956    142,103,582 
CLP   118,893    -    118,893    101,151,643    40,668,020    14,1819,663 
ARS   6,499    -    6,499    3,983    -    3,983 
PGY   -    364,572    364,572    -    279,936    279,936 
                               
Total current liabilities   678,795,172    51,617,342    730,412,514    763,267,641    142,876,353    906,143,994 
USD   45,423,834    3,173,853    48,597,687    23,475,255    3,172,362    26,647,617 
EUR   5,569,008    132,110    5,701,118    5,562,662    172,131    5,734,793 
UF   23,017,528    3,135,565    26,153,093    8,495,555    27,455,884    35,951,439 
CLP   178,013,239    35,023,766    213,037,005    327,431,200    87,243,136    414,674,336 
BRL   230,299,199    2,439,189    232,738,388    210,022,261    2,471,938    212,494,199 
ARS   92,787,791    1,920,392    94,708,183    132,168,289    17,038,821    149,207,110 
PGY   100,568,951    5,792,467    106,361,418    53,243,867    5,322,081    58,565,948 
CHF   936,956    -    936,956    899,178    -    899,178 
Other currencies   2,178,666    -    2,178,666    1,969,374    -    1,969,374 

 

83

 

 

 

 

   12.31.2025   12.31.2024 
NON-CURRENT LIABILITIES  More than 1
year up to 3
   More than 3
up to 5
   More than 5
years
   Total   More than 1
year up to 3
   More than 3
up to 5
   More than 5
years
   Total 
   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$   ThCh$ 
Other financial liabilities, non-current   1,186,476,868    4,602,512    716,443    1,191,795,823    1,056,609,706    8,011,840    1921701    1,066,543,247 
USD   284,650,789    1,241,538    531,985    286,424,312    310,800,461    1,719,561    1056841    313,576,863 
EUR   380,934    457,749    106,415    945,098    172,072    622,056    226879    1,021,007 
UF   97,779,731    991,987    -    98,771,718    528,074,358    1,598,112    -    529,672,470 
CLP   603,807,050    -    -    603,807,050    26,303,149    -    -    26,303,149 
BRL   5,855,671    1,911,238    78,043    7,844,952    5,580,210    4,072,111    637981    10,290,302 
ARS   74,788    -    -    74,788    15,078    -    -    15,078 
CHF   193,927,905    -    -    193,927,905    185,664,378    -    -    185,664,378 
                                         
Accounts payable, non-current   685,605    -    -    685,605    2,534,836    -    -    2,534,836 
CLP   685,605    -    -    685,605    2,523,733    -    -    2,523,733 
ARS   -    -    -    -    11,103    -    -    11,103 
                                         
Accounts payable related companies   -    -    -    -    380,465    -    -    380,465 
BRL   -    -    -    -    380,465    -    -    380,465 
                                         
Othe provisions, non-current   55,378,062    -    -    55,378,062    53,723,373    -    -    53,723,373 
BRL   54,678,827    -    -    54,678,827    53,001,124    -    -    53,001,124 
ARS   699,235    -    -    699,235    722,249    -    -    722,249 
                                         
Deferred tax liabilities   218,670,687    2,624    -    218,673,311    224,967,885    -    -    224,967,885 
CLP   104,804,980    2,624    -    104,807,604    102,389,788    -    -    102,389,788 
BRL   58,278,145    -    -    58,278,145    60,256,153    -    -    60,256,153 
ARS   35,139,065    -    -    35,139,065    43,461,030    -    -    43,461,030 
PGY   20,448,497    -    -    20,448,497    18,860,914    -    -    18,860,914 
                                         
Non-current provisions for employee benefits   23.123.294    -    -    23,123,294    20,160,468    -    -    20,160,468 
CLP   22,336,827    -    -    22,336,827    19,338,456    -    -    19,338,456 
ARS   -    -    -    -    18,574    -    -    18,574 
PGY   786,467    -    -    786,467    803,438    -    -    803,438 
                                         
Other non-financial liabilities   3,782,958    -    -    3,782,958    2,252,985    -    -    2,252,985 
BRL   3,782,958    -    -    3,782,958    2,252,985    -    -    2,252,985 
ARS   -    -    -    -                     
                                         
Total non-current liabilities   1,488,117,474    4,605,136    716,443    1,493,439,053    1,360,629,718    8,011,840    1,921,701    1,370,563,259 
USD   284,650,789    1,241,538    531,985    286,424,312    310,800,461    1,719,561    1,056,841    313,576,863 
EUR   380,934    457,749    106,415    945,098    172,072    622,056    226,879    1,021,007 
UF   97,779,731    991,987    -    98,771,718    528,074,358    1,598,112    -    529,672,470 
CLP   731,634,462    2,624    -    731,637,086    150,555,126    -    -    150,555,126 
BRL   122,595,601    1,911,238    78,043    124,584,882    121,470,936    4,072,111    637,981    126,181,028 
ARS   35,913,088    -    -    35,913,088    44,228,035    -    -    44,228,035 
PGY   21,234,964    -    -    21,234,964    19,664,352    -    -    19,664,352 
CHF   193,927,905    -    -    193,927,905    185,664,378    -    -    185,664,378 

 

84

 

 

 

 

 

33 – ENVIRONMENT

 

The Company has made disbursements for industrial process improvements, industrial waste flow measurement equipment, laboratory analysis, environmental impact consulting, and other studies.

 

The breakdown of these disbursements by country is as follows:

 

   2025 period   Future commitments 
   Charged to   Charged to   To be charged to   To be charged to 
Countries  Expenses   fixed assets   expenses   fixed assets 
   ThCh$   ThCh$   ThCh$   ThCh$ 
Chile   1,536,406    3,359,700         -            - 
Argentina   2,421,737    -    -    - 
Brazil   2,677,381    71,517    -    - 
Paraguay   335,075    1,285,820    -    - 
Total   6,970,599    4,717,037    -    - 

 

34 – SUBSEQUENT EVENTS

 

No events have occurred since December 31, 2025 that could significantly affect the Company's consolidated financial position.

 

85

 

 

 

 

Appendix I

 

Additional Information Required by the Financial Market Commission (CMF) on Trade Accounts Payable.

 

This appendix forms an integral part of the Consolidated Financial Statements of Embotelladora Andina S.A. and subsidiaries.

 

Information as of December 31, 2025:

 

Suppliers paid on time 
   Amounts according to payment terms       Average 
Type of supplier  up to 30 days   31-60   61-90   91-120   121-365   366 and
more
   Total ThCh$   payment period
(days)
 
Products   130,436,793    29,809,709    6,172,795    2,626,849    -    -    169,046,146    30 
Services   65,134,845    975,753    2,131,320    67,098    37,259    -    68,346,275    25 
Other   45,214,481    -    -    -    -    -    45,214,481    13 
Total ThCh$   240,786,119    30,785,462    8,304,115    2,693,947    37,259    -    282,606,902      

 

Suppliers with overdue payments     
   Amounts according to days overdue         
Type of supplier  up to 30 days   31-60   61-90   91-120   121-180   181 and more   Total ThCh$     
Products   23,892,054    1,945,909    196,668    128,926    449,511    1,819,474    28,432,542      
Services   10,555,456    1,093,627    505,288    494,673    555,906    836,077    14,041,027      
Other   -    -    -    557    21,761    7,042    29,360      
Total ThCh$   34,447,510    3,039,536    701,956    624,156    1,027,178    2,662,593    42,502,929      

 

Information as of December 31, 2024:

 

Suppliers paid on time 
   Amounts according to payment terms       Average 
Type of supplier  up to 30 days   31-60   61-90   91-120   121-365   366 and
more
   Total ThCh$   payment period (days) 
Products   132,747,468    26,397,816    4,564,846    2,820,420    12,069    -    166,542,619    31 
Services   65,711,017    2,738,410    485,600    257,888    39,002    36,368    69,268,285    24 
Other   54,930,012    -    -    -    -    -    54,930,012    30 
Total ThCh$   253,388,497    29,136,226    5,050,446    3,078,308    51,071    36,368    290,740,916      

 

Suppliers with overdue payments     
   Amounts according to days overdue         
Type of supplier  up to 30 days   31-60   61-90   91-120   121-180   181 and more   Total ThCh$     
Products   14,507,153    1,808,400    415,469    42,427    557,547    1,484,733    18,815,729      
Services   5,577,008    1,342,278    935,179    330,801    1,487,772    373,998    10,047,036      
Other   1,211    -    -    -    -    134    1,345      
Total ThCh$   20,085,372    3,150,678    1,350,648    373,228    2,045,319    1,858,865    28,864,110      

 

86

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Santiago, Chile.

 

  EMBOTELLADORA ANDINA S.A.
     
  By: /s/ Andrés Wainer
  Name: Andrés Wainer
  Title: Chief Financial Officer

 

Santiago, February 9, 2026

 

 

 

FAQ

How did Embotelladora Andina (AKO) perform financially in 2025 versus 2024?

Embotelladora Andina’s 2025 net sales rose to ThCh$3,344,835,851 from ThCh$3,224,233,005 and net income increased to ThCh$270,477,415 from ThCh$234,644,125. This reflects modest top-line growth with a stronger improvement in bottom-line profitability year over year.

What were Embotelladora Andina’s 2025 earnings per share for Series A and B?

In 2025, Embotelladora Andina reported basic and diluted earnings per Series A share of CLP 270.35 and per Series B share of CLP 297.38. Both figures increased from 2024, showing improved per-share profitability for holders of each share class.

What does the 2025 audit opinion say about Embotelladora Andina’s financial statements?

The independent auditor issued an unmodified opinion on Embotelladora Andina’s 2025 consolidated financial statements, stating they present fairly, in all material respects, the company’s financial position and performance in accordance with IFRS Accounting Standards issued by the IASB.

Why were goodwill and distribution rights a key audit matter for Embotelladora Andina?

Goodwill and indefinite-lived distribution rights totaled ThCh$137,128,318 and ThCh$674,766,128 at year-end 2025. Impairment testing involves significant judgment around discount rates, perpetual growth, and cash-flow forecasts, so auditors treated these valuations as a key audit matter and performed detailed sensitivity-focused procedures.

How did Embotelladora Andina’s balance sheet change in 2025?

Total assets increased to ThCh$3,420,405,418, supported by higher property, plant and equipment and intangibles. Equity grew to ThCh$1,196,553,848, while current liabilities declined versus 2024, leading to a stronger overall capital structure and higher net asset base.

What were Embotelladora Andina’s 2025 cash flows from operations and investing?

Cash flows from operating activities reached ThCh$461,127,402 in 2025, up from 2024, driven mainly by core beverage operations. Net cash used in investing activities was ThCh$(248,575,357), largely reflecting ThCh$277,822,215 of property, plant and equipment purchases to support the business.
AKO

:AKO

AKO Rankings

AKO Latest News

AKO Latest SEC Filings

AKO Stock Data