[10-Q] ACADIA REALTY TRUST Quarterly Earnings Report
Acadia Realty Trust (AKR) reported Q3 2025 results. Total revenues were $101.0 million, up from $87.7 million a year ago, driven by higher rental income ($98.7 million vs. $86.3 million). The quarter included $12.6 million of impairment charges. Net income attributable to shareholders was $5.6 million, or $0.03 per diluted share.
For the nine months, revenues reached $306.0 million (prior year $266.4 million). Year-to-date, net income attributable to shareholders was $9.2 million, or $0.06 per diluted share. Cash from operations was $125.0 million, while investing activities used $430.4 million, including $406.9 million of acquisitions and $86.6 million of development and improvements. Financing provided $340.8 million, reflecting unsecured debt activity and $277.5 million of common share issuances.
Total assets rose to $4.88 billion from $4.37 billion at year-end, with operating real estate, net at $3.99 billion. Liabilities increased to $2.21 billion, including unsecured notes payable of $818.1 million and line of credit borrowings of $65.0 million. The company declared a Q3 dividend/distribution of $0.20 per Common Share/OP Unit. As of October 24, 2025, 131,034,624 common shares were outstanding.
Acadia Realty Trust (AKR) ha riportato i risultati del Q3 2025. I ricavi totali ammontavano a 101,0 milioni di dollari, in aumento rispetto a 87,7 milioni di dollari un anno prima, trainati da un reddito da affitto superiore (98,7 milioni vs. 86,3 milioni). Il trimestre includeva 12,6 milioni di dollari di oneri di impairment. L’utile netto attribuibile agli azionisti era di 5,6 milioni di dollari, o 0,03 dollari per azione diluita.
Per i nove mesi, i ricavi hanno raggiunto 306,0 milioni di dollari (lo scorso anno 266,4 milioni). A oggi, l’utile netto attribuibile agli azionisti è stato di 9,2 milioni di dollari, o 0,06 dollari per azione diluita. Il flusso di cassa operativo è stato di 125,0 milioni di dollari, mentre le attività di investimento hanno utilizzato 430,4 milioni, tra cui 406,9 milioni di acquisizioni e 86,6 milioni di sviluppi e miglioramenti. Il finanziamento ha fornito 340,8 milioni, riflettendo attività di debito non garantito e 277,5 milioni di emissioni di azioni ordinarie.
Le attività totali sono aumentate a 4,88 miliardi di dollari dai 4,37 miliardi di dollari a fine anno, con immobili operativi netti a 3,99 miliardi di dollari. Le passività sono aumentate a 2,21 miliardi di dollari, inclusi 818,1 milioni di dollari di note non garantite e 65,0 milioni di dollari di linee di credito in prestito. L’azienda ha dichiarato un dividendo/distribuzione del Q3 di 0,20 dollari per azione comune/unità OP. Al 24 ottobre 2025, erano in circolazione 131.034.624 azioni ordinarie.
Acadia Realty Trust (AKR) informó los resultados del tercer trimestre de 2025. Los ingresos totales fueron de 101,0 millones de dólares, frente a 87,7 millones hace un año, impulsados por mayores ingresos por alquileres (98,7 millones frente a 86,3 millones). El trimestre incluyó 12,6 millones de dólares de cargos por deterioro. La utilidad neta atribuible a los accionistas fue de 5,6 millones de dólares, o 0,03 dólares por acción diluida.
Para los nueve meses, los ingresos alcanzaron 306,0 millones de dólares (frente a 266,4 millones el año anterior). En lo que va del año, la utilidad neta atribuible a los accionistas fue de 9,2 millones de dólares, o 0,06 dólares por acción diluida. El flujo de efectivo de operaciones fue de 125,0 millones de dólares, mientras que las actividades de inversión utilizaron 430,4 millones, incluidos 406,9 millones en adquisiciones y 86,6 millones en desarrollo y mejoras. El financiamiento proporcionó 340,8 millones, reflejando actividad de deuda no asegurada y 277,5 millones de emisiones de acciones comunes.
Los activos totales aumentaron a 4,88 mil millones de dólares desde 4,37 mil millones al cierre del año, con bienes raíces operativos netos en 3,99 mil millones. Las obligaciones aumentaron a 2,21 mil millones, incluyendo notas no aseguradas de 818,1 millones y vencimientos de línea de crédito de 65,0 millones. La empresa declaró un dividendo/distribución del Q3 de 0,20 dólares por acción común/unidad OP. Al 24 de octubre de 2025, había 131.034.624 acciones comunes en circulación.
Acadia Realty Trust (AKR)는 2025년 3분기 실적을 발표했습니다. 총매출은 1억 1,010만 달러로 전년 동기 대비 1억 8,770만 달러 증가했고, 임대수익이 더 높아져 9,870만 달러(전년 대비 8,630만 달러)였습니다. 분기에는 1,260만 달러의 impairment 비용이 포함되었습니다. 주주귀속 순이익은 560만 달러였으며, 희석 주당 순이익은 0.03달러였습니다.
9개월 기간 동안 매출은 3억 6,600만 달러(전년 2억 6,640만 달러)였습니다. 올해 누적 순이익은 920만 달러였고, 희석주당순이익은 0.06달러였습니다. 영업 활동 현금 흐름은 1억 2,500만 달러였고, 투자 활동은 4억 3,040만 달러를 사용했으며 이 중 4억 6,690만 달러는 인수에, 8,660만 달러는 개발 및 개선에 사용되었습니다. 재무활동은 3억 4,080만 달러를 제공했고 무담보 부채와 2억 7,775만 달러의 일반주 발행이 반영되었습니다.
총자산은 연말 대비 4,880백만 달러에서 4,880백만 달러로 증가했고, 운용 부동산 순자산은 3,990백만 달러였습니다. 부채는 2,210백만 달러로 증가했고 무담보 차입의 8,181만 달러와 신용한도 차입이 6,500만 달러였습니다. 회사는 3분기 배당금 0.20달러를 일반주/OP 유닛당으로 선언했습니다. 2025년 10월 24일 기준 유통 주식은 1억 3,103만 4,624주였습니다.
Acadia Realty Trust (AKR) a publié les résultats du troisième trimestre 2025. Les revenus totaux s’élevaient à 101,0 millions de dollars, en hausse par rapport à 87,7 millions l’année précédente, tirés par des revenus locatifs plus élevés (98,7 millions contre 86,3 millions). Le trimestre incluait 12,6 millions de dollars de charges d’amortissement. Le résultat net attribuable aux actionnaires était de 5,6 millions de dollars, soit 0,03 dollar par action diluée.
Pour les neuf mois, les revenus ont atteint 306,0 millions de dollars (contre 266,4 millions l’an dernier). À ce jour, le résultat net attribuable aux actionnaires était de 9,2 millions de dollars, soit 0,06 dollar par action diluée. Le flux de trésorerie opérationnel était de 125,0 millions de dollars, tandis que les activités d’investissement ont utilisé 430,4 millions, dont 406,9 millions pour des acquisitions et 86,6 millions pour le développement et les améliorations. Le financement a fourni 340,8 millions de dollars, reflétant une activité de dette non garantie et 277,5 millions d’émissions d’actions ordinaires.
Les actifs totaux ont augmenté à 4,88 milliards de dollars contre 4,37 milliards à la clôture de l’exercice, les propriétés opérationnelles nettes étant de 3,99 milliards de dollars. Les passifs ont augmenté à 2,21 milliards de dollars, y compris des notes non garanties de 818,1 millions et des tirages sur lignes de crédit de 65,0 millions. L’entreprise a déclaré un dividende/distribution du Q3 de 0,20 dollar par action ordinaire/Unité OP. Au 24 octobre 2025, 131 034 624 actions ordinaires étaient en circulation.
Acadia Realty Trust (AKR) berichtete über die Ergebnisse des dritten Quartals 2025. Die Gesamterlöse beliefen sich auf 101,0 Mio. USD, gegenüber 87,7 Mio. USD vor einem Jahr, getragen von höheren Mieteinnahmen (98,7 Mio. USD vs. 86,3 Mio. USD). Das Quartal enthielt 12,6 Mio. USD Abschreibungen. Das rechnungslegungsrelevante Nettoeinkommen, das den Aktionären zurechenbar ist, betrug 5,6 Mio. USD bzw. 0,03 USD pro verwässerter Aktie.
Für die neun Monate beliefen sich die Einnahmen auf 306,0 Mio. USD (vorjahr 266,4 Mio. USD). Year-to-date betrug das Nettoeinkommen, das den Aktionären zurechenbar ist, 9,2 Mio. USD bzw. 0,06 USD pro verwässerter Aktie. Der operative Cashflow betrug 125,0 Mio. USD, während Investitionstätigkeiten 430,4 Mio. USD verbraucht haben, darunter 406,9 Mio. USD für Akquisitionen und 86,6 Mio. USD für Entwicklung und Verbesserungen. Die Finanzierung stellte 340,8 Mio. USD bereit, was ungesicherte Schuldenaktivität und 277,5 Mio. USD an Emissionen von Stammaktien widerspiegelt.
Die Gesamtaktiva stiegen auf 4,88 Mrd. USD von 4,37 Mrd. USD zum Jahresende, wobei operatives Immobilienvermögen netto 3,99 Mrd. USD betrug. Die Verbindlichkeiten erhöhten sich auf 2,21 Mrd. USD, einschließlich ungesicherter Anleihen von 818,1 Mio. USD und Kreditlinienabhebungen von 65,0 Mio. USD. Das Unternehmen erklärte eine Q3-Dividende/Differenz von 0,20 USD pro Stammaktie/OP-Einheit. Zum 24. Oktober 2025 waren 131.034.624 Stammaktien umlaufend.
أعلنت Acadia Realty Trust (AKR) عن نتائج الربع الثالث من 2025. بلغت الإيرادات الإجمالية 101,0 مليون دولار، مرتفعة من 87,7 مليون دولار قبل عام، مدفوعة بارتفاع دخل الإيجار (98,7 مليون دولار مقابل 86,3 مليون دولار). تضمن الربع 12,6 مليون دولار من مصروفات الخسائر impairment. كان صافي الدخل القابل للمساهمين 5,6 مليون دولار، أو 0,03 دولار للسهم المخفف.
للـ9 أشهر، وصلت الإيرادات إلى 306,0 مليون دولار (السنة السابقة 266,4 مليون دولار). حتى تاريخه، كان صافي الدخل القابل للمساهمين 9,2 مليون دولار، أو 0,06 دولار للسهم المخفف. كان التدفق النقدي من العمليات 125,0 مليون دولار، بينما استخدمت أنشطة الاستثمار 430,4 مليون دولار، بما في ذلك 406,9 مليون دولار من عمليات الاستحواذ و86,6 مليون دولار من التطوير والتحسينات. وفّر التمويل 340,8 مليون دولار، مع نشاط ديون غير مضمونة وإصدار 277,5 مليون دولار من الأسهم العادية.
ارتفعت الأصول الإجمالية إلى 4,88 مليار دولار من 4,37 مليار دولار بنهاية السنة، مع صافي عقارات تشغيلية 3,99 مليار دولار. زادت الالتزامات إلى 2,21 مليار دولار، بما في ذلك سندات غير مضمونة بقيمة 818,1 مليون دولار وسحب خطوط ائتمان بقيمة 65,0 مليون دولار. أعلنت الشركة عن ربح/توزيع للربع الثالث قدره 0,20 دولار للسهم العادي/وحدة OP. حتى 24 أكتوبر 2025، كان هناك 131,034,624 سهماً عاديًا قائماً.
- None.
- None.
Insights
Revenue grew, impairments weighed; balance sheet expanded.
Acadia Realty Trust posted Q3 revenue of
Year-to-date cash from operations was robust at
Total assets climbed to
Acadia Realty Trust (AKR) ha riportato i risultati del Q3 2025. I ricavi totali ammontavano a 101,0 milioni di dollari, in aumento rispetto a 87,7 milioni di dollari un anno prima, trainati da un reddito da affitto superiore (98,7 milioni vs. 86,3 milioni). Il trimestre includeva 12,6 milioni di dollari di oneri di impairment. L’utile netto attribuibile agli azionisti era di 5,6 milioni di dollari, o 0,03 dollari per azione diluita.
Per i nove mesi, i ricavi hanno raggiunto 306,0 milioni di dollari (lo scorso anno 266,4 milioni). A oggi, l’utile netto attribuibile agli azionisti è stato di 9,2 milioni di dollari, o 0,06 dollari per azione diluita. Il flusso di cassa operativo è stato di 125,0 milioni di dollari, mentre le attività di investimento hanno utilizzato 430,4 milioni, tra cui 406,9 milioni di acquisizioni e 86,6 milioni di sviluppi e miglioramenti. Il finanziamento ha fornito 340,8 milioni, riflettendo attività di debito non garantito e 277,5 milioni di emissioni di azioni ordinarie.
Le attività totali sono aumentate a 4,88 miliardi di dollari dai 4,37 miliardi di dollari a fine anno, con immobili operativi netti a 3,99 miliardi di dollari. Le passività sono aumentate a 2,21 miliardi di dollari, inclusi 818,1 milioni di dollari di note non garantite e 65,0 milioni di dollari di linee di credito in prestito. L’azienda ha dichiarato un dividendo/distribuzione del Q3 di 0,20 dollari per azione comune/unità OP. Al 24 ottobre 2025, erano in circolazione 131.034.624 azioni ordinarie.
Acadia Realty Trust (AKR) informó los resultados del tercer trimestre de 2025. Los ingresos totales fueron de 101,0 millones de dólares, frente a 87,7 millones hace un año, impulsados por mayores ingresos por alquileres (98,7 millones frente a 86,3 millones). El trimestre incluyó 12,6 millones de dólares de cargos por deterioro. La utilidad neta atribuible a los accionistas fue de 5,6 millones de dólares, o 0,03 dólares por acción diluida.
Para los nueve meses, los ingresos alcanzaron 306,0 millones de dólares (frente a 266,4 millones el año anterior). En lo que va del año, la utilidad neta atribuible a los accionistas fue de 9,2 millones de dólares, o 0,06 dólares por acción diluida. El flujo de efectivo de operaciones fue de 125,0 millones de dólares, mientras que las actividades de inversión utilizaron 430,4 millones, incluidos 406,9 millones en adquisiciones y 86,6 millones en desarrollo y mejoras. El financiamiento proporcionó 340,8 millones, reflejando actividad de deuda no asegurada y 277,5 millones de emisiones de acciones comunes.
Los activos totales aumentaron a 4,88 mil millones de dólares desde 4,37 mil millones al cierre del año, con bienes raíces operativos netos en 3,99 mil millones. Las obligaciones aumentaron a 2,21 mil millones, incluyendo notas no aseguradas de 818,1 millones y vencimientos de línea de crédito de 65,0 millones. La empresa declaró un dividendo/distribución del Q3 de 0,20 dólares por acción común/unidad OP. Al 24 de octubre de 2025, había 131.034.624 acciones comunes en circulación.
Acadia Realty Trust (AKR)는 2025년 3분기 실적을 발표했습니다. 총매출은 1억 1,010만 달러로 전년 동기 대비 1억 8,770만 달러 증가했고, 임대수익이 더 높아져 9,870만 달러(전년 대비 8,630만 달러)였습니다. 분기에는 1,260만 달러의 impairment 비용이 포함되었습니다. 주주귀속 순이익은 560만 달러였으며, 희석 주당 순이익은 0.03달러였습니다.
9개월 기간 동안 매출은 3억 6,600만 달러(전년 2억 6,640만 달러)였습니다. 올해 누적 순이익은 920만 달러였고, 희석주당순이익은 0.06달러였습니다. 영업 활동 현금 흐름은 1억 2,500만 달러였고, 투자 활동은 4억 3,040만 달러를 사용했으며 이 중 4억 6,690만 달러는 인수에, 8,660만 달러는 개발 및 개선에 사용되었습니다. 재무활동은 3억 4,080만 달러를 제공했고 무담보 부채와 2억 7,775만 달러의 일반주 발행이 반영되었습니다.
총자산은 연말 대비 4,880백만 달러에서 4,880백만 달러로 증가했고, 운용 부동산 순자산은 3,990백만 달러였습니다. 부채는 2,210백만 달러로 증가했고 무담보 차입의 8,181만 달러와 신용한도 차입이 6,500만 달러였습니다. 회사는 3분기 배당금 0.20달러를 일반주/OP 유닛당으로 선언했습니다. 2025년 10월 24일 기준 유통 주식은 1억 3,103만 4,624주였습니다.
Acadia Realty Trust (AKR) a publié les résultats du troisième trimestre 2025. Les revenus totaux s’élevaient à 101,0 millions de dollars, en hausse par rapport à 87,7 millions l’année précédente, tirés par des revenus locatifs plus élevés (98,7 millions contre 86,3 millions). Le trimestre incluait 12,6 millions de dollars de charges d’amortissement. Le résultat net attribuable aux actionnaires était de 5,6 millions de dollars, soit 0,03 dollar par action diluée.
Pour les neuf mois, les revenus ont atteint 306,0 millions de dollars (contre 266,4 millions l’an dernier). À ce jour, le résultat net attribuable aux actionnaires était de 9,2 millions de dollars, soit 0,06 dollar par action diluée. Le flux de trésorerie opérationnel était de 125,0 millions de dollars, tandis que les activités d’investissement ont utilisé 430,4 millions, dont 406,9 millions pour des acquisitions et 86,6 millions pour le développement et les améliorations. Le financement a fourni 340,8 millions de dollars, reflétant une activité de dette non garantie et 277,5 millions d’émissions d’actions ordinaires.
Les actifs totaux ont augmenté à 4,88 milliards de dollars contre 4,37 milliards à la clôture de l’exercice, les propriétés opérationnelles nettes étant de 3,99 milliards de dollars. Les passifs ont augmenté à 2,21 milliards de dollars, y compris des notes non garanties de 818,1 millions et des tirages sur lignes de crédit de 65,0 millions. L’entreprise a déclaré un dividende/distribution du Q3 de 0,20 dollar par action ordinaire/Unité OP. Au 24 octobre 2025, 131 034 624 actions ordinaires étaient en circulation.
Acadia Realty Trust (AKR) berichtete über die Ergebnisse des dritten Quartals 2025. Die Gesamterlöse beliefen sich auf 101,0 Mio. USD, gegenüber 87,7 Mio. USD vor einem Jahr, getragen von höheren Mieteinnahmen (98,7 Mio. USD vs. 86,3 Mio. USD). Das Quartal enthielt 12,6 Mio. USD Abschreibungen. Das rechnungslegungsrelevante Nettoeinkommen, das den Aktionären zurechenbar ist, betrug 5,6 Mio. USD bzw. 0,03 USD pro verwässerter Aktie.
Für die neun Monate beliefen sich die Einnahmen auf 306,0 Mio. USD (vorjahr 266,4 Mio. USD). Year-to-date betrug das Nettoeinkommen, das den Aktionären zurechenbar ist, 9,2 Mio. USD bzw. 0,06 USD pro verwässerter Aktie. Der operative Cashflow betrug 125,0 Mio. USD, während Investitionstätigkeiten 430,4 Mio. USD verbraucht haben, darunter 406,9 Mio. USD für Akquisitionen und 86,6 Mio. USD für Entwicklung und Verbesserungen. Die Finanzierung stellte 340,8 Mio. USD bereit, was ungesicherte Schuldenaktivität und 277,5 Mio. USD an Emissionen von Stammaktien widerspiegelt.
Die Gesamtaktiva stiegen auf 4,88 Mrd. USD von 4,37 Mrd. USD zum Jahresende, wobei operatives Immobilienvermögen netto 3,99 Mrd. USD betrug. Die Verbindlichkeiten erhöhten sich auf 2,21 Mrd. USD, einschließlich ungesicherter Anleihen von 818,1 Mio. USD und Kreditlinienabhebungen von 65,0 Mio. USD. Das Unternehmen erklärte eine Q3-Dividende/Differenz von 0,20 USD pro Stammaktie/OP-Einheit. Zum 24. Oktober 2025 waren 131.034.624 Stammaktien umlaufend.
أعلنت Acadia Realty Trust (AKR) عن نتائج الربع الثالث من 2025. بلغت الإيرادات الإجمالية 101,0 مليون دولار، مرتفعة من 87,7 مليون دولار قبل عام، مدفوعة بارتفاع دخل الإيجار (98,7 مليون دولار مقابل 86,3 مليون دولار). تضمن الربع 12,6 مليون دولار من مصروفات الخسائر impairment. كان صافي الدخل القابل للمساهمين 5,6 مليون دولار، أو 0,03 دولار للسهم المخفف.
للـ9 أشهر، وصلت الإيرادات إلى 306,0 مليون دولار (السنة السابقة 266,4 مليون دولار). حتى تاريخه، كان صافي الدخل القابل للمساهمين 9,2 مليون دولار، أو 0,06 دولار للسهم المخفف. كان التدفق النقدي من العمليات 125,0 مليون دولار، بينما استخدمت أنشطة الاستثمار 430,4 مليون دولار، بما في ذلك 406,9 مليون دولار من عمليات الاستحواذ و86,6 مليون دولار من التطوير والتحسينات. وفّر التمويل 340,8 مليون دولار، مع نشاط ديون غير مضمونة وإصدار 277,5 مليون دولار من الأسهم العادية.
ارتفعت الأصول الإجمالية إلى 4,88 مليار دولار من 4,37 مليار دولار بنهاية السنة، مع صافي عقارات تشغيلية 3,99 مليار دولار. زادت الالتزامات إلى 2,21 مليار دولار، بما في ذلك سندات غير مضمونة بقيمة 818,1 مليون دولار وسحب خطوط ائتمان بقيمة 65,0 مليون دولار. أعلنت الشركة عن ربح/توزيع للربع الثالث قدره 0,20 دولار للسهم العادي/وحدة OP. حتى 24 أكتوبر 2025، كان هناك 131,034,624 سهماً عاديًا قائماً.
Acadia Realty Trust (AKR) 公布了2025年第三季度业绩。 总收入为1.010亿美元,较上一年同期的8770万美元增长,租金收入更高(9870万美元对比8630万美元)。本季度包含1260万美元的减值费用。归属于股东的净利润为560万美元,摊薄每股收益为0.03美元。
九个月期间,收入达到3.060亿美元(上一年为2.664亿美元)。年初至今,归属于股东的净利润为920万美元,摊薄每股收益为0.06美元。经营活动现金流为1.250亿美元,投资活动使用4.304亿美元,其中收购为4.069亿美元,开发与改进为8660万美元。融资活动提供3.408亿美元,反映无担保债务活动及普通股发行2.775亿美元。
总资产较年末的4.37亿美元增至4.88亿美元,运营地产净额为3.99亿美元。负债增至2.21亿美元,其中无担保票据为818.1百万美元,信用额度借款为6500万美元。公司宣布第三季度每股普通股/运营单位股息为0.20美元。截止2025年10月24日,流通在外的普通股数量为131,034,624股。
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number
(Exact name of registrant as specified in its charter)
|
||
|
|
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
(Address of principal executive offices) |
(Zip Code) |
|
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of class of registered securities |
Trading symbol |
Name of exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
||
|
|
|
|
No ☐ |
|
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
|
||
|
|
|
|
No ☐ |
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☒ |
Accelerated Filer |
☐ |
Emerging Growth Company |
||
|
|
|
|
|
|
Non-accelerated Filer |
☐ |
Smaller Reporting Company |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act) Yes ☐ No
As of October 24, 2025, there were
ACADIA REALTY TRUST AND SUBSIDIARIES
FORM 10-Q
INDEX
|
|
|||
|
|
|
|
|
Item No. |
|
Description |
|
Page |
|
|
PART I - FINANCIAL INFORMATION |
|
|
1. |
|
Financial Statements |
|
4 |
|
|
Condensed Consolidated Balance Sheets (Unaudited) as of September 30, 2025 and December 31, 2024 |
|
4 |
|
|
Condensed Consolidated Statements of Operations (Unaudited) for the Three and Nine Months Ended September 30, 2025 and 2024 |
|
5 |
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the Three and Nine Months Ended September 30, 2025 and 2024 |
|
6 |
|
|
Condensed Consolidated Statements of Changes in Equity (Unaudited) for the Three and Nine Months Ended September 30, 2025 and 2024 |
|
7 |
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the Nine Months Ended September 30, 2025 and 2024 |
|
9 |
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited) |
|
11 |
|
|
|
|
|
2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
46 |
3. |
|
Quantitative and Qualitative Disclosures about Market Risk |
|
60 |
4. |
|
Controls and Procedures |
|
62 |
|
|
|
|
|
|
|
PART II - OTHER INFORMATION |
|
|
1. |
|
Legal Proceedings |
|
63 |
1A. |
|
Risk Factors |
|
63 |
2. |
|
Unregistered Sales of Equity Securities and Use of Proceeds |
|
63 |
3. |
|
Defaults Upon Senior Securities |
|
63 |
4. |
|
Mine Safety Disclosures |
|
63 |
5. |
|
Other Information |
|
63 |
6. |
|
Exhibits |
|
64 |
|
|
Signatures |
|
65 |
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain statements contained in this Quarterly Report on Form 10-Q (this “Report”) of Acadia Realty Trust, a Maryland real estate investment trust, (the “Company”), may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and we are including this statement for the purposes of complying with those safe harbor provisions, in each case, to the extent applicable. Forward-looking statements, which are based on certain assumptions and describe our future plans, strategies and expectations are generally identifiable by the use of the words such as “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend” or “project,” or the negative thereof, or other variations thereon or comparable terminology. Forward-looking statements involve known and unknown risks, uncertainties and other factors that could cause our actual results and financial performance to be materially different from future results and financial performance expressed or implied by such forward-looking statements, including, but not limited to: (i) macroeconomic conditions, including due to geopolitical conditions and instability and global trade disruptions, which may lead to a disruption of, or lack of access to, the capital markets and other sources of funding, disruptions and instability in the banking and financial services industries and rising inflation; (ii) our ability to successfully implement our business strategy and to identify, underwrite, finance, consummate and integrate diversifying acquisitions and investments; (iii) changes in general economic conditions or economic conditions in the markets in which we may, from time to time, compete, including the impact of recently announced tariffs on our tenants and their customers, and their effect on our and our tenants’ revenues, earnings and funding sources; (iv) increases in our borrowing costs as a result of elevated inflation, changes in interest rates and other factors; (v) our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due; (vi) our investments in joint ventures and unconsolidated entities, including our lack of sole decision-making authority and our reliance on our joint venture partners’ financial condition; (vii) our ability to obtain the financial results expected from our development and redevelopment projects; (viii) our tenants’ ability and willingness to renew their leases with us upon expiration, our ability to re-lease our properties on the same or better terms in the event of nonrenewal or in the event we exercise our right to replace an existing tenant, and obligations we may incur in connection with the replacement of an existing tenant; (ix) our potential liability for environmental matters; (x) damage to our properties from catastrophic weather and other natural events, and the physical effects of climate change; (xi) the economic, political and social impact of, and uncertainty surrounding, any public health crisis, which adversely affected the Company and its tenants’ business, financial condition, results of operations and liquidity; (xii) uninsured losses; (xiii) our ability and willingness to maintain our qualification as a real estate investment trust in light of economic, market, legal, tax and other considerations; (xiv) information technology security breaches, including increased cybersecurity risks relating to the use of remote technology; (xv) the loss of key executives; and (xvi) the accuracy of our methodologies and estimates regarding corporate responsibility metrics, goals and targets, tenant willingness and ability to collaborate towards reporting such metrics and meeting such goals and targets, and the impact of governmental regulation on our corporate responsibility efforts.
The factors described above are not exhaustive and additional factors could adversely affect the Company’s future results and financial performance, including the risk factors discussed under the section captioned “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and other periodic or current reports the Company files with the Securities and Exchange Commission (the “SEC”), including those set forth under the headings “Item 1A. Risk Factors” and “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report. These risks and uncertainties should be considered in evaluating any forward-looking statements contained or incorporated by reference herein. Any forward-looking statements speak only as of the date hereof. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any changes in the Company’s expectations with regard thereto or changes in the events, conditions or circumstances on which such forward-looking statements are based.
SPECIAL NOTE REGARDING CERTAIN REFERENCES
All references to “Notes” throughout the document refer to the Notes to the Condensed Consolidated Financial Statements of the registrant referenced in Part I, Item 1. Financial Statements.
3
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
|
December 31, |
|
||
(in thousands, except share and per share data) |
|
2025 |
|
|
2024 |
|
||
ASSETS |
|
(Unaudited) |
|
|
|
|
||
Investments in real estate |
|
|
|
|
|
|
||
Operating real estate, net |
|
$ |
|
|
$ |
|
||
Real estate under development |
|
|
|
|
|
|
||
Net investments in real estate |
|
|
|
|
|
|
||
Notes receivable, net ($ |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates |
|
|
|
|
|
|
||
Other assets, net |
|
|
|
|
|
|
||
Right-of-use assets - operating leases, net |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Restricted cash |
|
|
|
|
|
|
||
Marketable securities |
|
|
|
|
|
|
||
Rents receivable, net |
|
|
|
|
|
|
||
Assets of property held for sale |
|
|
|
|
|
|
||
Total assets (b) |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Mortgage and other notes payable, net |
|
$ |
|
|
$ |
|
||
Unsecured notes payable, net |
|
|
|
|
|
|
||
Unsecured line of credit |
|
|
|
|
|
|
||
Accounts payable and other liabilities |
|
|
|
|
|
|
||
Lease liabilities - operating leases |
|
|
|
|
|
|
||
Dividends and distributions payable |
|
|
|
|
|
|
||
Distributions in excess of income from, and investments in, unconsolidated affiliates |
|
|
|
|
|
|
||
Total liabilities (b) |
|
|
|
|
|
|
||
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
||
Redeemable noncontrolling interests (Note 10) |
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
|
||
Acadia Shareholders' Equity |
|
|
|
|
|
|
||
Common shares, $ |
|
|
|
|
|
|
||
Additional paid-in capital |
|
|
|
|
|
|
||
Accumulated other comprehensive income |
|
|
|
|
|
|
||
Distributions in excess of accumulated earnings |
|
|
( |
) |
|
|
( |
) |
Total Acadia shareholders’ equity |
|
|
|
|
|
|
||
Noncontrolling interests |
|
|
|
|
|
|
||
Total equity |
|
|
|
|
|
|
||
Total liabilities, redeemable noncontrolling interests, and equity |
|
$ |
|
|
$ |
|
||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
4
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands, except per share amounts) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Other |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Real estate taxes |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property operating |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment charges |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total expenses |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gain (loss) on disposition of properties |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Equity in (losses) earnings of unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Interest income (a) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Realized and unrealized holding losses on investments and other |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Loss on change in control |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
(Loss) income from continuing operations before income taxes |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Income tax provision |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Net (loss) income |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net loss (income) attributable to noncontrolling interests |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Net income attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic income per share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted income per share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for basic income per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for diluted income per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
5
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net (loss) income |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unrealized gain (loss) on valuation of swap agreements |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||
Reclassification of realized interest on swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other comprehensive loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Comprehensive loss |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Comprehensive loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Comprehensive income (loss) attributable to Acadia shareholders |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
6
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Three Months Ended September 30, 2025 and 2024
|
|
Acadia Shareholders |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(in thousands, except per share amounts) |
|
Common |
|
|
Share |
|
|
Additional |
|
|
Accumulated |
|
|
Distributions |
|
|
Total |
|
|
Noncontrolling |
|
|
Total |
|
|
Redeemable Noncontrolling |
|
|||||||||
Balance as of July 1, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|||
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
Adjustment of redeemable non-controlling interest to estimated redemption value (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
|
Acquisition of noncontrolling interest (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
City Point Loan accrued interest (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
||
Comprehensive (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
||
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
||
Balance as of September 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance as of July 1, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|||
Issuance of Common Shares, net |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|||||
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
City Point Loan accrued interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
||
Comprehensive (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
||
Balance as of September 30, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
7
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (UNAUDITED)
Nine Months Ended September 30, 2025 and 2024
|
|
Acadia Shareholders |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
(in thousands, except per share amounts) |
|
Common |
|
|
Share |
|
|
Additional |
|
|
Accumulated |
|
|
Distributions |
|
|
Total |
|
|
Noncontrolling |
|
|
Total |
|
|
Redeemable Noncontrolling Interest |
|
|||||||||
Balance at January 1, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Issuance of Common Shares, net |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|||||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|||
Dividends/distributions declared ($ |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
Consolidation of previously unconsolidated investment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
||
Adjustment of redeemable non-controlling interest to estimated redemption value (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
|
|
Acquisition of noncontrolling interest (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
City Point Loan accrued interest (Note 10) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|||
Comprehensive (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
— |
|
|
|
— |
|
|
Balance at September 30, 2025 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Balance at January 1, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
Issuance of Common Shares, net |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|||||
Conversion of OP Units to Common Shares by limited partners of the Operating Partnership |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
||||
Dividends/distributions declared ( |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
— |
|
City Point Loan accrued interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
Employee and trustee stock compensation, net |
|
|
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||||
Noncontrolling interest distributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Noncontrolling interest contributions |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
— |
|
||
Comprehensive (loss) income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Reallocation of noncontrolling interests |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
— |
|
||
Balance at September 30, 2024 |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
8
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Nine Months Ended September 30, |
|
|||||
(in thousands) |
|
2025 |
|
|
2024 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
||
Net (loss) income |
|
$ |
( |
) |
|
$ |
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
(Gain) loss on disposition of properties and other investments |
|
|
( |
) |
|
|
|
|
Net unrealized holding losses on investments |
|
|
|
|
|
|
||
Stock compensation expense |
|
|
|
|
|
|
||
Straight-line rents |
|
|
( |
) |
|
|
( |
) |
Equity in losses (earnings) of unconsolidated affiliates |
|
|
|
|
|
( |
) |
|
Distributions of operating income from unconsolidated affiliates |
|
|
|
|
|
|
||
Amortization of financing costs |
|
|
|
|
|
|
||
Non-cash lease expense |
|
|
|
|
|
|
||
Loss on change in control |
|
|
|
|
|
|
||
Impairment charges |
|
|
|
|
|
|
||
Other, net |
|
|
( |
) |
|
|
( |
) |
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Rents receivable |
|
|
( |
) |
|
|
( |
) |
Other liabilities |
|
|
( |
) |
|
|
( |
) |
Accounts payable and accrued expenses |
|
|
( |
) |
|
|
( |
) |
Prepaid expenses and other assets |
|
|
|
|
|
( |
) |
|
Lease liabilities - operating leases |
|
|
( |
) |
|
|
( |
) |
Net cash provided by operating activities |
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
||
Acquisitions of real estate |
|
|
( |
) |
|
|
( |
) |
Proceeds from the disposition of properties and other investments, net |
|
|
|
|
|
|
||
Investments in unconsolidated affiliates |
|
|
( |
) |
|
|
( |
) |
Development, construction and property improvement costs |
|
|
( |
) |
|
|
( |
) |
Refund (payment) for properties under purchase contract |
|
|
|
|
|
( |
) |
|
Increase in cash and restricted cash upon change of control |
|
|
|
|
|
|
||
Return of capital from unconsolidated affiliates |
|
|
|
|
|
|
||
Payment of deferred leasing costs |
|
|
( |
) |
|
|
( |
) |
Proceeds from sale of marketable securities |
|
|
|
|
|
|
||
Proceeds from repayment of note receivable |
|
|
|
|
|
|
||
Issuance of note receivable |
|
|
( |
) |
|
|
( |
) |
Net cash used in investing activities |
|
|
( |
) |
|
|
( |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
||
Proceeds from unsecured debt |
|
|
|
|
|
|
||
Principal payments on unsecured debt |
|
|
( |
) |
|
|
( |
) |
Proceeds from issuances of Common Shares |
|
|
|
|
|
|
||
Capital contributions from noncontrolling interests |
|
|
|
|
|
|
||
Principal payments on mortgage and other notes |
|
|
( |
) |
|
|
( |
) |
Proceeds received from mortgage and other notes |
|
|
|
|
|
|
||
Distributions to noncontrolling interests |
|
|
( |
) |
|
|
( |
) |
Dividends paid to Common Shareholders |
|
|
( |
) |
|
|
( |
) |
Payment of deferred financing and other costs |
|
|
( |
) |
|
|
( |
) |
Acquisition of noncontrolling interest |
|
|
( |
) |
|
|
|
|
Payments of finance lease obligations |
|
|
|
|
|
( |
) |
|
Net cash provided by (used in) financing activities |
|
|
|
|
|
( |
) |
|
Increase in cash and cash equivalents and restricted cash |
|
|
|
|
|
|
||
Cash and cash equivalents of $ |
|
|
|
|
|
|
||
Cash and cash equivalents of $ |
|
$ |
|
|
$ |
|
||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
9
ACADIA REALTY TRUST AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Continued)
|
|
Nine Months Ended September 30, |
|
|||||
(in thousands) |
|
2025 |
|
|
2024 |
|
||
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
||
Cash paid during the period for interest, net of capitalized interest of $ |
|
$ |
|
|
$ |
|
||
Cash paid for income taxes, net of refunds |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
||
Dividends/Distributions declared and payable |
|
$ |
|
|
$ |
|
||
Conversion of Common and Preferred OP Units to Common Shares |
|
$ |
|
|
$ |
|
||
Accrued interest on note receivable recorded to redeemable noncontrolling interest |
|
$ |
|
|
$ |
|
||
Retained investment in an unconsolidated affiliate |
|
$ |
|
|
$ |
|
||
Adjustment of redeemable non-controlling interest to estimated redemption value |
|
$ |
|
|
$ |
|
||
Note receivable and accrued interest exchanged for redeemable noncontrolling interest |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Increase (decrease) in assets and liabilities resulting from the consolidation of previously unconsolidated investment: |
|
|
|
|
|
|
||
Operating real estate |
|
$ |
|
|
$ |
|
||
Mortgage and other notes payable |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates |
|
|
( |
) |
|
|
|
|
Rents receivable and other assets |
|
|
|
|
|
|
||
Accounts payable and other liabilities |
|
|
|
|
|
|
||
Noncontrolling interests |
|
|
|
|
|
|
||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements (unaudited).
10
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. Organization, Basis of Presentation and Summary of Significant Accounting Policies
Organization
Acadia Realty Trust, (the “Trust”, collectively with its consolidated subsidiaries, the “Company”), a Maryland real estate investment trust (“REIT”), is a fully-integrated equity real estate investment trust focused on the ownership, acquisition, development, and management of retail properties located primarily in high-barrier-to-entry, supply-constrained, densely populated metropolitan areas in the United States.
All of the Company’s assets are held by, and its operations are conducted through, Acadia Realty Limited Partnership (the “Operating Partnership”) and entities in which the Operating Partnership owns an interest. At September 30, 2025 and December 31, 2024, the Trust controlled approximately
The limited partners primarily consist of entities or individuals that contributed interests in certain properties or entities to the Operating Partnership in exchange for common or preferred units of limited partnership interest (“Common OP Units” or “Preferred OP Units”), as well as employees who have been granted restricted Common OP Units (“LTIP Units”) as long-term incentive compensation (Note 13). Limited partners holding Common OP and LTIP Units generally have the right to exchange their units on a
The Company owns and operates a high-quality core real estate portfolio, primarily comprised of open-air street retail assets in the nation’s most dynamic retail corridors (“REIT Portfolio”). This portfolio is complemented by an investment management platform that leverages institutional capital relationships to pursue opportunistic, high-yield, and/or value-add investments (“Investment Management”). As of September 30, 2025, the Company held ownership interests in
The Company also held ownership interests in
The Operating Partnership serves as the sole general partner or managing member of the Funds and earns fees or priority distributions for asset management, property management, construction, development, leasing, and legal services. Cash flows from the Funds are distributed pro-rata to partners and members (including the Operating Partnership) until each receives a cumulative preferred return (“Preferred Return”) and full return of capital. Thereafter, remaining cash flows are distributed
11
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table summarizes the general terms and Operating Partnership’s equity interests in the Funds (dollars in millions):
Entity |
|
Formation |
|
Operating |
|
|
Capital Called |
|
|
Unfunded |
|
|
Equity Interest |
|
|
Preferred |
|
|
Total |
|
||||||
Fund II (c) |
|
6/2004 |
|
|
% |
|
$ |
|
|
$ |
|
|
|
% |
|
|
% |
|
$ |
|
||||||
Fund III |
|
5/2007 |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
||||||
Fund IV |
|
5/2012 |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
||||||
Fund V |
|
8/2016 |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
% |
|
|
|
||||||
Also within Investment Management, we hold equity method investments in three unconsolidated co-investment vehicles with large institutional investors. Our equity ownership interests range from
The
Basis of Presentation
The interim Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) for interim financial information and the rules and regulations of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required for complete annual financial statements. Operating results for interim periods are not necessarily indicative of results for the full fiscal year. In the opinion of management, all adjustments necessary for a fair presentation of interim Condensed Consolidated Financial Statements have been included. These adjustments are of normal recurring nature.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the interim Condensed Consolidated Financial Statements and accompanying notes. The most significant assumptions and estimates include those related to the valuation of real estate, depreciable lives, revenue recognition and the collectability of notes receivable and rents receivable. Actual results could differ from those estimates.
These interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s 2024 audited consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2024.
Segments
During the third quarter of 2025, the Company renamed its historical Core Portfolio segment as the REIT Portfolio segment. No prior period information was recast and the designation change did not impact the Company’s condensed consolidated financial statements. Refer to Note 12.
We define our reportable segments based on the manner in which our chief operating decision maker makes key operating decisions, evaluates financial performance, allocates resources and manages our business. This approach aligns with our internal reporting structure and reflects the economic characteristics and nature of our operations. Accordingly, we have identified three reportable operating segments: REIT Portfolio, Investment Management and Structured Financing. Refer to Note 12 for additional segment information.
Recent Accounting Pronouncements
12
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
In August 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU 2023-05, “Business Combinations - Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement” (“ASU 2023-05”). ASU 2023-05 addresses the accounting for contributions made to a joint venture, upon formation, in a joint venture’s separate financial statements. Prior to the amendment, the FASB did not provide specific authoritative guidance on the initial measurement of assets and liabilities assumed by a joint venture upon its formation. ASU 2023-05 requires a joint venture to recognize and initially measure its assets and liabilities at fair value (with exceptions to fair value measurement that are consistent with the business combinations guidance). ASU 2023-05 is effective for all joint venture formations with a formation date on or after January 1, 2025, with early adoption permitted. The adoption of this standard did not have a significant impact on the Company’s consolidated financial statements.
In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), to expand the disclosure requirements for income taxes, specifically related to the effective tax rate reconciliation and income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of this guidance; however, it does not expect the adoption of this standard to have a material impact on the consolidated financial statements.
On November 4, 2024, the FASB issued ASU 2024-03, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”) which requires disaggregated disclosure of income statement expenses for public business entities (PBEs). Additionally, in January 2025, the FASB issued ASU 2025-01 to clarify the effective date of ASU 2024-03. The ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. This guidance applies to all PBEs and is effective for annual reporting periods beginning after December 15, 2026 and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company has elected not to early adopt and the requirements will be applied prospectively with the option for retrospective application. The Company is currently evaluating the expected impact of the adoption of this ASU on disclosures within the consolidated financial statements.
On May 12, 2025, the FASB issued ASU 2025-03, “Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity” (“ASU 2025-03”), which clarifies that when a business that is a variable interest entity (VIE) is acquired primarily with equity interests, the determination of the accounting acquirer should follow ASC 805 rather than defaulting to the primary beneficiary under ASC 810. The ASU is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. The Company has elected not to early adopt and the requirements will be applied prospectively with the option for retrospective application. The Company is currently evaluating the expected impact of the adoption of this ASU on the consolidated financial statements.
Any other recently issued accounting standards or pronouncements not disclosed above have been excluded as they are not relevant to the Company, or they are not expected to have a material impact on the Condensed Consolidated Financial Statements.
13
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
2. Real Estate
The Company’s consolidated real estate is comprised of the following for the periods presented (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
Buildings and improvements |
|
$ |
|
|
$ |
|
||
Tenant improvements |
|
|
|
|
|
|
||
Land |
|
|
|
|
|
|
||
Construction in progress |
|
|
|
|
|
|
||
Right-of-use assets - finance leases (Note 11) |
|
|
|
|
|
|
||
Total |
|
|
|
|
|
|
||
Less: Accumulated depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
Operating real estate, net |
|
|
|
|
|
|
||
Real estate under development |
|
|
|
|
|
|
||
Net investments in real estate |
|
$ |
|
|
$ |
|
||
Acquisitions
During the nine months ended September 30, 2025, the Company acquired the following retail properties and other retail investments (dollars in thousands):
Property and Location |
|
Percent |
|
Date of |
|
Purchase |
|
|
2025 Acquisitions |
|
|
|
|
|
|
|
|
REIT Portfolio |
|
|
|
|
|
|
|
|
106 Spring Street - New York, NY |
|
|
January 9, 2025 |
|
$ |
|
||
73 Wooster Street - New York, NY |
|
|
January 9, 2025 |
|
|
|
||
Renaissance Portfolio - Washington, D.C. (b) |
|
|
January 23, 2025 |
|
|
|
||
95, 97, and 107 North 6th Street - Brooklyn, NY |
|
|
April 9, 2025 |
|
|
|
||
85 5th Avenue - New York, NY |
|
|
April 11, 2025 |
|
|
|
||
70 and 93 North 6th Street - Brooklyn, NY |
|
|
June 4, 2025 |
|
|
|
||
2117 N. Henderson Avenue (Land Parcel) - Dallas, TX |
|
|
July 31, 2025 |
|
|
|
||
Subtotal REIT Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Management |
|
|
|
|
|
|
|
|
Pinewood Square - Lake Worth, FL |
|
|
March 19, 2025 |
|
|
|
||
The Avenue at West Cobb - Marietta, GA |
|
|
September 30, 2025 |
|
|
|
||
Subtotal Investment Management |
|
|
|
|
|
|
|
|
Total 2025 Acquisitions |
|
|
|
|
|
$ |
|
|
14
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Purchase Price Allocations
The purchase prices for the acquisitions (excluding any properties that were acquired in development) were allocated to the acquired assets and assumed liabilities based on their estimated relative fair values at the dates of acquisition.
|
|
Land |
|
|
Buildings and improvements |
|
|
Intangible assets |
|
|
Intangible liabilities |
|
|
Debt fair value adjustment |
|
|
Total |
|
||||||
106 Spring Street |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|||||
73 Wooster St |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||||
Renaissance Portfolio |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||||
Pinewood Square |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||||
95, 97, and 107 North 6th Street |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||||
85 5th Avenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
70 and 93 North 6th Street |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|||||
2117 N. Henderson Avenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
The Avenue at West Cobb |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
— |
|
|
|
|
||||
2025 Total |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
||||
The Company determines the fair value of the individual components of real estate asset acquisitions primarily through calculating the “as-if vacant” value of a building, using an income approach, which relies significantly upon internally determined assumptions. Assumed debt is recorded at its fair value based on estimated market interest rates at the date of acquisition. The Company has determined that these estimates primarily rely on Level 3 inputs, which are unobservable inputs based on our own assumptions.
|
|
2025 |
|
|
|
Low |
High |
Exit Capitalization Rate |
|
||
Discount Rate |
|
||
Annual net rental rate per square foot on acquired buildings |
|
$ |
$ |
Interest rate on assumed debt |
|
||
The estimate of the portion of the “as-if vacant” value that is allocated to the land underlying the acquired real estate relies on Level 3 inputs and is primarily determined by reference to recent comparable transactions.
Disposition
During the nine months ended September 30, 2025, the Company disposed of the following retail properties (dollars in thousands):
Property and Location |
|
Owner |
|
Date Sold |
|
Sale Price |
|
|
Gain |
|
||
2025 Dispositions |
|
|
|
|
|
|
|
|
|
|
||
Mad River - Dayton, OH (b) |
|
REIT |
|
|
$ |
|
|
$ |
|
|||
640 Broadway - New York, NY (c) |
|
IM (Fund III) |
|
|
|
|
|
|
|
|||
Total 2025 Dispositions |
|
|
|
|
|
$ |
|
|
$ |
|
||
15
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Properties Held for Sale
As of September 30, 2025, the Company classified a portion of 1035 Third Avenue, a consolidated Fund IV Investment Management property, as held for sale. The property was subsequently sold on October 1, 2025 (Note 16).
|
|
September 30, |
|
|
|
|
2025 |
|
|
Assets |
|
|
|
|
Building and improvements |
|
$ |
|
|
Tenant improvements |
|
|
|
|
Land |
|
|
|
|
Less: Accumulated depreciation and amortization |
|
|
( |
) |
Other |
|
|
|
|
|
|
$ |
|
|
Liabilities |
|
|
|
|
Real estate, intangible liabilities |
|
$ |
|
|
The Company did
Real Estate Under Development
Real estate under development represents the Company’s consolidated properties that have not yet been placed into service and are undergoing substantial development or construction.
Development activity for these properties during the periods presented is summarized below (dollars in thousands):
|
|
January 1, 2025 |
|
|
Nine Months Ended September 30, 2025 |
|
|
September 30, 2025 |
|
|||||||||||||||||||
|
|
Number of |
|
|
Carrying |
|
|
Transfers In |
|
|
Capitalized |
|
|
Transfers Out |
|
|
Number of |
|
|
Carrying |
|
|||||||
REIT Portfolio (a) |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|||||||
IM (Fund III) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Total |
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
|
|
$ |
|
|||||||
The number of properties in the table above refers to full-property development projects; however, certain projects represent only a portion of a property, and the capitalized costs and carrying value of these projects are included in the table above. As of September 30, 2025, consolidated development projects included six properties in the Henderson Avenue Portfolio (REIT Portfolio).
Construction in progress refers to construction activity at operating properties that remain in service during the construction period.
16
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
3. Notes Receivable, Net
Interest income from notes and mortgages receivable is reported within the Company’s Structured Financing segment (Note 12). Interest receivable is included in Other assets, net (Note 5).
|
|
September 30, |
|
|
December 31, |
|
|
September 30, 2025 |
||||||||
Description |
|
2025 |
|
|
2024 |
|
|
Number |
|
|
Maturity Date |
|
Interest Rate |
|||
Notes receivable |
|
$ |
|
|
$ |
|
|
|
|
|
|
|||||
Allowance for credit losses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
Notes receivable, net |
|
$ |
|
|
$ |
|
|
|
|
|
|
|
|
|||
In April 2025, the Company modified a redeemable preferred equity investment in a property that is accounted for as a note receivable, with a principal balance of $
The following table presents the activity in the allowance for credit losses for the nine months ended September 30, 2025 and year ended December 31, 2024 (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
Allowance for credit losses as of beginning of periods |
|
$ |
|
|
$ |
|
||
Provision of loan losses |
|
|
( |
) |
|
|
|
|
Total credit allowance |
|
$ |
|
|
$ |
|
||
As of September 30, 2025, the Company had six performing notes with a total amortized cost of $
One note receivable, totaling $
17
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
4. Investments in and Advances to Unconsolidated Affiliates
The Company accounts for its investments in and advances to unconsolidated affiliates primarily under the equity method of accounting.
|
|
|
|
Ownership Interest |
|
September 30, |
|
|
December 31, |
|
||
Portfolio |
|
Property |
|
September 30, 2025 |
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
REIT: |
|
Renaissance Portfolio (a) |
|
|
$ |
|
|
$ |
|
|||
|
|
Gotham Plaza |
|
|
|
|
|
|
|
|||
|
|
Georgetown Portfolio (b) |
|
|
|
|
|
|
|
|||
|
|
1238 Wisconsin Avenue (b, c) |
|
|
|
|
|
|
|
|||
|
|
840 N. Michigan Avenue (d, e) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
Investment Management: |
|
|
|
|
|
|
|
|
|
|
||
Fund IV: (i) |
|
Fund IV Other Portfolio (j) |
|
|
|
|
|
|
|
|||
|
|
650 Bald Hill Road (k) |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Fund V: (i) |
|
Family Center at Riverdale (d) |
|
|
|
|
|
|
|
|||
|
|
Tri-City Plaza |
|
|
|
|
|
|
|
|||
|
|
Frederick County Acquisitions (f) |
|
|
|
|
|
|
|
|||
|
|
Wood Ridge Plaza |
|
|
|
|
|
|
|
|||
|
|
La Frontera Village |
|
|
|
|
|
|
|
|||
|
|
Shoppes at South Hills |
|
|
|
|
|
|
|
|||
|
|
Mohawk Commons |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Other: |
|
Shops at Grand |
|
|
|
|
|
|
|
|||
|
|
Walk at Highwoods Preserve |
|
|
|
|
|
|
|
|||
|
|
LINQ Promenade |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||
Various: |
|
Due from Related Parties |
|
|
|
|
|
|
|
|
||
|
|
Other (g) |
|
|
|
|
|
|
|
|
||
|
|
Investments in and advances to |
|
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
||
REIT: |
|
Crossroads (h) |
|
|
$ |
|
|
$ |
|
|||
|
|
Distributions in excess of income from, |
|
|
|
$ |
|
|
$ |
|
||
18
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
During the second quarter of 2025, the Company, through Fund IV, sold its investment in Eden Square for $
Fees earned from and paid to Unconsolidated Affiliates
The Company earned fees for asset management, property management, construction, development, legal and leasing fees from its investments in unconsolidated affiliates totaling $
In addition, the Company’s unconsolidated joint ventures paid fees to the Company’s unaffiliated joint venture partners of $
19
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Summarized Financial Information of Unconsolidated Affiliates
The following Combined and Condensed Balance Sheets and Statements of Operations, in each period, summarized the financial information of the Company’s investments in unconsolidated affiliates that were held as of September 30, 2025 (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
Combined and Condensed Balance Sheets |
|
|
|
|
|
|
||
Assets: |
|
|
|
|
|
|
||
Rental property, net |
|
$ |
|
|
$ |
|
||
Other assets |
|
|
|
|
|
|
||
Total assets |
|
$ |
|
|
$ |
|
||
Liabilities and partners’ equity: |
|
|
|
|
|
|
||
Mortgage notes payable |
|
$ |
|
|
$ |
|
||
Other liabilities |
|
|
|
|
|
|
||
Partners’ equity |
|
|
|
|
|
|
||
Total liabilities and partners’ equity |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Company's share of accumulated equity |
|
$ |
|
|
$ |
|
||
Basis differential |
|
|
|
|
|
|
||
Deferred fees, net of portion related to the Company's interest |
|
|
|
|
|
|
||
Amounts receivable/payable by the Company |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates, net of Company's |
|
|
|
|
|
|
||
Investments carried at cost |
|
|
|
|
|
|
||
Company's share of distributions in excess of income from and |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates |
|
$ |
|
|
$ |
|
||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Combined and Condensed Statements of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total revenues |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Operating and other expenses |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Depreciation and amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Gain on extinguishment of debt (a) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impairment of real estate (c) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Gain (loss) on disposition of properties (b) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Net (loss) income attributable to unconsolidated affiliates |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Company’s share of equity in net (losses) earnings of unconsolidated affiliates |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
Basis differential amortization |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Company’s equity in (losses) earnings of unconsolidated affiliates |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
20
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
5. Other Assets, Net and Accounts Payable and Other Liabilities
Other assets, net and accounts payable and other liabilities are comprised of the following for the periods presented:
|
|
September 30, |
|
|
December 31, |
|
||
(in thousands) |
|
2025 |
|
|
2024 |
|
||
Other Assets, Net: |
|
|
|
|
|
|
||
Lease intangibles, net (Note 6) |
|
$ |
|
|
$ |
|
||
Derivative financial instruments (Note 8) |
|
|
|
|
|
|
||
Deferred charges, net (A) |
|
|
|
|
|
|
||
Accrued interest receivable (Note 3) |
|
|
|
|
|
|
||
Prepaid expenses |
|
|
|
|
|
|
||
Due from seller |
|
|
|
|
|
|
||
Income taxes receivable |
|
|
|
|
|
|
||
Deposits |
|
|
|
|
|
|
||
Corporate assets, net |
|
|
|
|
|
|
||
Other receivables |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
(A) Deferred Charges, Net: |
|
|
|
|
|
|
||
Deferred leasing and other costs |
|
$ |
|
|
$ |
|
||
Deferred financing costs related to line of credit |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Accumulated amortization |
|
|
( |
) |
|
|
( |
) |
Deferred charges, net |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
Accounts Payable and Other Liabilities: |
|
|
|
|
|
|
||
Lease intangibles, net (Note 6) |
|
$ |
|
|
$ |
|
||
Accounts payable and accrued expenses |
|
|
|
|
|
|
||
Deferred income |
|
|
|
|
|
|
||
Tenant security deposits, escrow and other |
|
|
|
|
|
|
||
Lease liability - finance leases, net (Note 11) |
|
|
|
|
|
|
||
Derivative financial instruments (Note 8) |
|
|
|
|
|
|
||
|
|
$ |
|
|
$ |
|
||
6. Lease Intangibles
Upon acquisitions of real estate (Note 2), the Company assesses the relative fair value of acquired assets (including land, buildings and improvements, and identified intangibles such as above- and below-market leases, including below-market options and acquired in-place leases) and assumed liabilities. The lease intangibles are amortized over the remaining terms of the respective leases, including option periods where applicable.
21
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Intangible assets and liabilities are included in Other assets, net and Accounts payable and other liabilities (Note 5) on the Condensed Consolidated Balance Sheets and summarized as follows (in thousands):
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||||||||||
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Net Carrying |
|
||||||
Amortizable Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
In-place lease intangible assets |
|
$ |
|
|
$ |
( |
) |
|
|
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
Above-market rent |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortizable Intangible Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Below-market rent |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
Above-market ground lease |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
( |
) |
||
|
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
$ |
( |
) |
||
During the nine months ended September 30, 2025, the Company:
Amortization of in-place lease intangible assets is recorded in depreciation and amortization expense in the Condensed Consolidated Statements of Operations. Amortization of above-market rent and below-market rent is recorded as a reduction to and increase to rental income, respectively, in the Condensed Consolidated Statements of Operations. Amortization of above-market ground leases is recorded as a reduction to rent expense on the Condensed Consolidated Statements of Operations.
The following table summarizes the scheduled amortization of acquired lease intangible assets and assumed liabilities as of September 30, 2025 (in thousands):
Years Ending December 31, |
|
Net Increase in |
|
|
Increase to |
|
|
Reduction of |
|
|||
2025 (Remainder) |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
2026 |
|
|
|
|
|
( |
) |
|
|
|
||
2027 |
|
|
|
|
|
( |
) |
|
|
|
||
2028 |
|
|
|
|
|
( |
) |
|
|
|
||
2029 |
|
|
|
|
|
( |
) |
|
|
|
||
Thereafter |
|
|
|
|
|
( |
) |
|
|
|
||
Total |
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||
22
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
7. Debt
A summary of the Company’s consolidated indebtedness is as follows (dollars in thousands):
|
|
|
|
|
Carrying Value as of |
|||
|
|
Interest Rate as of |
Maturity Date as of |
|
September 30, |
|
December 31, |
|
|
|
September 30, 2025 |
|
September 30, 2025 |
|
2025 |
|
2024 |
Mortgages Payable |
|
|
|
|
|
|
|
|
REIT Portfolio |
|
|
|
$ |
|
$ |
||
Fund II (a) |
|
SOFR+ |
|
|
|
|||
Fund III |
|
|
|
|
|
|
||
Fund IV (b) |
|
SOFR+ |
|
|
|
|||
Fund V |
|
SOFR+ |
|
|
|
|||
Net unamortized debt issuance costs |
|
|
|
|
|
( |
|
( |
Unamortized premium |
|
|
|
|
|
|
||
Total Mortgages Payable |
|
|
|
|
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
Unsecured Notes Payable |
|
|
|
|
|
|
|
|
Term Loans (c) |
|
SOFR+ |
|
|
$ |
|
$ |
|
Senior Notes |
|
|
|
|
||||
Net unamortized debt issuance costs |
|
|
|
|
|
( |
|
( |
Total Unsecured Notes Payable |
|
|
|
|
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
Unsecured Line of Credit |
|
|
|
|
|
|
|
|
Revolving Credit (c) |
|
SOFR+ |
|
|
$ |
|
$ |
|
|
|
|
|
|
|
|
|
|
Total Debt (d)(e) |
|
|
|
|
|
$ |
|
$ |
Net unamortized debt issuance costs |
|
|
|
|
|
( |
|
( |
Unamortized premium |
|
|
|
|
|
|
||
Total Indebtedness |
|
|
|
|
|
$ |
|
$ |
Mortgages Payable
A portion of the Company’s variable-rate property mortgage debt has been effectively fixed through certain cash flow hedge transactions (Note 8).
At September 30, 2025 and December 31, 2024, the Company’s property mortgage loans were collateralized by
REIT Portfolio
On January 23, 2025, the Company acquired an additional
23
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
During the nine months ended September 30, 2025, the Company repaid a $
Investment Management
During the nine months ended September 30, 2025, the Company, through its Investment Management segment:
Unsecured Notes Payable and Unsecured Line of Credit
Credit Facility
In the second quarter of 2025, the Operating Partnership and the Company entered into the Third Amendment to the Third Amended and Restated Credit Agreement (the “Amendment”) to amend the existing senior unsecured credit facility (the “Credit Facility”), which includes a $
At September 30, 2025, the Term Loan had an outstanding balance of $
Other Unsecured Term Loans
Excluding the Term Loan and the $
Senior Notes
On August 21, 2024, the Operating Partnership issued $
The Senior Notes were issued at par in accordance with the Senior Note Purchase Agreement and pay interest semiannually on February 21st and August 21st until their respective maturities.
24
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Revolver
At September 30, 2025, the Revolver, which is part of the Credit Facility discussed above, bore interest at SOFR +
The Company was in compliance with its unsecured notes payable and unsecured line of credit debt covenant requirements as of September 30, 2025.
Scheduled Debt Principal Payments
The following table summarizes the scheduled principal repayments, without regard to available extension options (described further below), of the Company’s consolidated indebtedness, as of September 30, 2025 (in thousands):
Year Ending December 31, |
|
Principal Repayments |
|
|
2025 (Remainder) |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
|
|
|
|
|
Unamortized premium |
|
|
|
|
Net unamortized debt issuance costs |
|
|
( |
) |
Total indebtedness |
|
$ |
|
|
The table above does not reflect available extension options (subject to customary conditions) on consolidated debt with balances as of September 30, 2025. The Company has the option to extend the following debt maturities by up to twelve months, and for some an additional
8. Financial Instruments and Fair Value Measurements
The Company measures certain financial assets and liabilities at fair value on a recurring and nonrecurring basis in accordance with ASC Topic: 820, Fair Value Measurement. The following disclosure summarizes the valuation methodologies and classification within the fair value hierarchy for these instruments.
Items Measured at Fair Value on a Recurring Basis
The Company’s recurring fair value measurements include marketable equity securities and derivative financial instruments. The valuation techniques and classifications are as follows:
Marketable Equity Securities — The Company holds an investment in Albertsons common stock, which is traded on an active exchange and is classified as a Level 1 asset. This investment is included in Marketable securities on the Condensed Consolidated Balance Sheets at September 30, 2025 and December 31, 2024, respectively.
Derivative Financial Instruments — The Company utilizes interest rate swaps and caps to manage interest rate risk on variable-rate debt. These derivatives are over-the-counter instruments valued using observable market inputs, such as interest rate curves, and are classified as Level 2. Derivative assets are included in Other assets, net, and derivative liabilities are included in Accounts payable and other liabilities on the Condensed Consolidated Balance Sheets. See “Derivative Financial Instruments,” below.
25
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following table presents the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis (in thousands):
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||||||||||||||||||
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Marketable equity securities |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||||
Derivative financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Derivative financial instruments |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the fair value hierarchy classification is based on the lowest level input that is significant to the valuation. Assessing the significance of a particular input requires judgment and takes into account factors specific to the asset or liability being measured.
The Company did not have any transfers into or out of Level 1, Level 2, and Level 3 measurements during the nine months ended September 30, 2025, and 2024.
Marketable Equity Securities
During the three and nine months ended September 30, 2025, the Company sold
Dividend income from marketable securities totaled $
The following table represents the realized and unrealized gains (losses) on marketable securities included in Realized and unrealized holding gains (losses) on investments and other on the Company’s Condensed Consolidated Statements of Operations (in thousands):
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Realized gain on marketable securities, net |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Less: previously recognized unrealized gains on marketable securities sold during the period |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Unrealized (losses) gains on marketable securities still held as of the end of the period and through the disposition date on marketable securities sold during the period |
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Realized and unrealized (losses) gains on marketable securities, net |
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
( |
) |
26
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Items Measured at Fair Value on a Nonrecurring Basis
Refer to Note 2 for fair value adjustments related to the acquisition of an additional
Impairment Charges
Impairment charges for the nine months ended September 30, 2025 are as follows (in thousands):
|
|
|
|
|
|
|
|
Impairment Charge |
|
|||||
Property Location |
|
Owner |
|
Triggering Event |
|
Effective Date |
|
Total |
|
|
Acadia's Share |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||
2025 Impairment Charges |
|
|
|
|
|
|
|
|
|
|
|
|
||
New York, NY (a) |
|
IM (Fund III) |
|
|
Jun 30, 2025 |
|
$ |
|
|
$ |
|
|||
New York, NY (b) |
|
IM (Fund IV) |
|
|
Jun 30, 2025 |
|
|
|
|
|
|
|||
East Farmingdale, NY (c) |
|
IM (Fund III) |
|
|
Sep 30, 2025 |
|
|
|
|
|
|
|||
Total 2025 Impairment Charges |
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||
During the nine months ended September 30, 2025, the Company recognized an additional $
Redeemable Noncontrolling Interests
The Company has redeemable noncontrolling interests related to certain properties. The Company periodically evaluates redeemable noncontrolling interests to determine whether the maximum redemption value exceeds the carrying value. As of September 30, 2025, the Company recorded an adjustment of redeemable non-controlling interest to its estimated redemption value. Refer to Note 10 for further discussion regarding these interests.
27
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Derivative Financial Instruments
The Company had the following interest rate swaps and caps for the periods presented (information is as of September 30, 2025, unless otherwise noted, and dollars in thousands):
|
|
|
|
|
|
|
|
|
Strike Rate |
|
|
|
Fair Value |
|
||||||||||
Derivative |
|
Aggregate Notional Amount |
|
|
Effective Date |
|
Maturity Date |
|
Low |
|
|
High |
|
Balance Sheet |
|
September 30, |
|
|
December 31, |
|
||||
REIT Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps |
|
$ |
|
|
|
|
— |
|
|
Other Assets |
|
$ |
|
|
$ |
|
||||||||
Interest Rate Swaps |
|
|
|
|
|
|
— |
|
|
Accounts payable and other liabilities |
|
|
( |
) |
|
|
( |
) |
||||||
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||||
Investment Management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund II |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Swap |
|
$ |
|
|
|
|
— |
|
|
Other Assets |
|
$ |
|
|
$ |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund III |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Cap |
|
$ |
|
|
|
|
|
— |
|
|
Other Assets |
|
$ |
|
|
$ |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund IV |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Cap |
|
$ |
|
|
|
|
|
— |
|
|
Other Assets |
|
$ |
|
|
$ |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund V |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest Rate Swaps |
|
$ |
|
|
|
|
— |
|
|
Other Assets |
|
$ |
|
|
$ |
|
||||||||
Interest Rate Swaps |
|
|
|
|
|
|
— |
|
|
Accounts payable and other liabilities |
|
|
( |
) |
|
|
( |
) |
||||||
Interest Rate Cap |
|
|
|
|
|
|
— |
|
|
Other Assets |
|
|
|
|
|
|
||||||||
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total asset derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
$ |
|
||||||
Total liability derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
( |
) |
|
$ |
( |
) |
||||
All of the Company’s derivative instruments are designated as cash flow hedges and hedge the future cash outflows on variable-rate debt (Note 7). As of September 30, 2025, it is estimated that approximately $
During the nine months ended September 30, 2025, the Company terminated
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its debt funding and, from time to time, through the use of derivative financial instruments. The Company enters into derivative financial instruments to manage exposures that result in the receipt or payment of future known and uncertain cash amounts, the values of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to the Company’s investments and borrowings.
The Company is exposed to credit risk in the event of non-performance by the counterparties to the swaps if the derivative position has a positive balance. The Company believes it mitigates its credit risk by entering into swaps with major financial institutions. The Company continually monitors and actively manages interest costs on its variable-rate debt portfolio and may enter into additional interest rate swap positions or other derivative interest rate instruments based on market conditions.
28
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Credit Risk-Related Contingent Features
The Company’s agreements with its swap counterparties include provisions that could require immediate settlement of outstanding swap obligations in the event of a default. Specifically, if the Company defaults on certain unsecured debt obligations, such default may trigger a cross-default under the swap agreements, allowing the counterparties to declare an event of default and accelerate payment obligations under the swaps.
Other Financial Instruments
The carrying values and fair values of Company’s other financial assets and liabilities that are not measured at fair value on its Condensed Consolidated Balance Sheets are as follows as of the dates shown (dollars in thousands, inclusive of amounts attributable to noncontrolling interests where applicable):
|
|
|
|
|
September 30, 2025 |
|
|
December 31, 2024 |
|
|||||||||||
|
|
Level |
|
|
Carrying |
|
|
Estimated |
|
|
Carrying |
|
|
Estimated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Notes Receivable (a) |
|
|
3 |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
City Point Loan (a) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Mortgage and Other Notes Payable (a, d) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment in non-traded equity securities (b) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Unsecured notes payable and Unsecured line of credit (c, e) |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
As of September 30, 2025 and December 31, 2024, the carrying amounts of the Company’s cash and cash equivalents, restricted cash, rents receivable, accounts payable, and certain financial instruments classified as Level 1 within other assets and other liabilities approximated their fair values. This approximation is due to the short-term nature and high liquidity of these instruments.
9. Commitments and Contingencies
The Company is involved in various matters of litigation arising out of, or incidental to, its business. While the Company is unable to predict with certainty the outcome of any particular matter, management does not expect, when such litigation is resolved, that the Company’s resulting exposure to loss contingencies, if any, will have a material adverse effect on its consolidated financial position or results of operations.
Commitments and Guaranties
From time to time, the Company (or ventures in which the Company has an ownership interest) has agreed, and may in the future agree, to guarantee portions of the principal, interest and other amounts in connection with their borrowings, provide customary environmental indemnifications and nonrecourse carve-outs (e.g., guarantees against fraud, misrepresentation and bankruptcy) in connection with their borrowings and provide guarantees to lenders, tenants and other third parties for the completion of development projects.
With respect to borrowings of our consolidated entities, the Company and certain subsidiaries of the Company have guaranteed $
29
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Additionally, in connection with the refinancing of the La Frontera Village (Note 4) property mortgage loan of $
Construction and Tenant Improvement Commitments
In conjunction with the development and expansion of various properties, the Company has entered into agreements with general contractors for the construction or development of properties aggregating approximately $
Additionally, the Company has committed to fund tenant improvements under executed leases totaling approximately $
Forfeiture of Deposits
The Company entered into a purchase and sale agreement (together with subsequent amendments thereto) to sell its West Shore Expressway property in the REIT Portfolio segment. At the request of the former potential buyer, the Company extended the closing date numerous times in exchange for additional non-refundable deposits and contributions towards the carrying costs of the property. The agreement terminated and expired by its terms in August 2023, and the deposit was forfeited to an affiliate of the Company, when, among other things, the former potential buyer failed to close on the property pursuant to the terms of the agreement. During the third quarter of 2023, the former potential buyer filed for Chapter 11 bankruptcy, which bankruptcy was dismissed during the fourth quarter of 2023, and as of March 31, 2024 is no longer subject to appeal. The Company recorded income of $
Insurance Coverage
The Company maintains insurance coverage on its properties in different types and amounts, with deductibles, that management believes are consistent with coverage typically carried by owners of similar properties.
10. Shareholders’ Equity, Noncontrolling Interests and Other Comprehensive Loss
ATM Program
The Company has an at-the-market equity issuance program (“ATM Program”) that provides the Company with an efficient vehicle for raising public equity capital to fund its needs. In February 2025, the Company entered into its current $
As of September 30, 2025, the Company had
In March 2025, the Company physically settled
30
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The Company did not receive any proceeds from the sale of shares at the time it entered into each of the respective forward sale agreements. The Company determined that the ATM forward sales agreements meet the criteria for equity classification and, therefore, are exempt from derivative accounting. The Company recorded the ATM forward sales agreements at fair value at inception, which was determined to be zero, and no subsequent fair value adjustments are required under equity classification.
Common Shares and Units
During the nine months ended September 30, 2025, the Company withheld
Share Repurchase Program
In 2018, the Company’s board of trustees (the “Board”) approved a new share repurchase program, which authorizes management, at its discretion, to repurchase up to $
Dividends and Distributions
During the three months ended September 30, 2025 and 2024, the Company declared distributions of $
31
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Noncontrolling Interests
The following tables summarize the change in the noncontrolling interests for the three and nine months ended September 30, 2025 and 2024 (dollars in thousands, except per unit data):
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
|
Redeemable Noncontrolling Interests (c) |
|
||||
Balance as of July 1, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income (loss) for the three months ended September 30, 2025 |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Other comprehensive income - unrealized loss on valuation of swap agreements |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Adjustment of redeemable non-controlling interest to estimated redemption value |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition of noncontrolling interest (Note 10) |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Reclassification of realized interest expense on swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
City Point Loan accrued interest |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Balance as of September 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance as of July 1, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income (loss) for the three months ended September 30, 2024 |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Other comprehensive income - unrealized gain on valuation of swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Reclassification of realized interest expense on swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
City Point Loan accrued interest |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
|
||
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Balance as of September 30, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
32
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
Noncontrolling |
|
|
Noncontrolling |
|
|
Total |
|
|
Redeemable Noncontrolling Interests (c) |
|
||||
Balance at January 1, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
— |
|
|
Net income (loss) for the nine months ended September 30, 2025 |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Other comprehensive income - unrealized loss on valuation of swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Consolidation of previously unconsolidated investment |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reclassification of realized interest expense on swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
Adjustment of redeemable non-controlling interest to estimated redemption value |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Acquisition of noncontrolling interest |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
City Point Loan accrued interest |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reallocation of noncontrolling interests (d) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at September 30, 2025 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Balance at January 1, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Distributions declared of $ |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Net income (loss) for the nine months ended September 30, 2024 |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Conversion of |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Other comprehensive income - unrealized gain on valuation of swap agreements |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|||
Reclassification of realized interest expense on swap agreements |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
City Point Loan accrued interest |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Noncontrolling interest contributions |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|||
Noncontrolling interest distributions |
|
|
|
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
Employee Long-term Incentive Plan Unit Awards |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reallocation of noncontrolling interests (d) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Balance at September 30, 2024 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
33
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Redeemable Noncontrolling Interests
Williamsburg Portfolio
In connection with the Williamsburg Portfolio acquisition in February 2022, the venture partner has a one-time right to put its
City Point Loan
In August 2022, the Company provided a loan, through a separate lending subsidiary, to other Fund II investors in City Point, through a separate borrower subsidiary, to fund the investors’ pro-rata contribution necessary to complete the refinancing of the City Point debt, of which $
Because the City Point Loan was granted in return for a capital contribution from the investors, and is collateralized by the City Point NCI, the City Point Loan and accrued interest, net of a $
In connection with the City Point Loan, each investor has a one-time right to put its City Point NCI to the Company for redemption in exchange for the settlement of its proportion of the City Point Loan amount plus either (i) a fixed cash amount or (ii) a cash amount equal to the value of fixed number of Common Shares of the Company on the trading day prior to the election, which began in August 2023 (“Redemption Value”). As a result of granting these redemption rights, the City Point NCI, net of the City Point Loan, has been reclassified and presented as Redeemable noncontrolling interests on the Company’s Consolidated Balance Sheets.
During the third quarter of 2025, two Fund II investors exercised their put rights related to their City Point NCI. Pursuant to the terms of the agreements, the Company redeemed the redeemable noncontrolling interests for total consideration of $
The Company is required to periodically evaluate the maximum redemption amount of the City Point NCI interest and recognize an increase in the carrying value if the redemption value exceeds the carrying value at date of evaluation. The Company recognizes changes in the redemption price immediately as they occur. As of September 30, 2025, the Company recorded an adjustment of $
8833 Beverly Boulevard
In July 2023, the Company entered into a limited partnership agreement to own and operate the 8833 Beverly Boulevard property. Following the formation of the partnership, the Company retained a
34
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Preferred OP Units
During 2016, the Operating Partnership issued
In 1999, the Operating Partnership issued
11. Leases
As Lessor
The Company’s primary source of revenue is derived from lease agreements related to its portfolio of shopping centers and other retail properties. As of September 30, 2025, the Company was party to approximately
Lease terms generally range from
The following table presents the components of rental revenue, disaggregated into fixed and variable lease income (in thousands):
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Fixed lease revenue |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Variable lease revenue |
|
|
|
|
|
|
|
|
|
|
|
||||
Total rental revenue |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
The following table summarizes the Company’s scheduled future minimum rental revenues under non-cancelable tenant leases with remaining terms greater than one year, as of September 30, 2025. These amounts assume no new or renegotiated leases or exercise of renewal options not deemed reasonably certain (in thousands):
|
|
|
|
|
Year Ending December 31, |
|
Minimum Rental |
|
|
2025 (Remainder) |
|
$ |
|
|
2026 |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
|
2029 |
|
|
|
|
Thereafter |
|
|
|
|
Total |
|
$ |
|
|
35
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
During the first quarter of 2025, the Company recognized $
During the three and nine months ended September 30, 2025 and 2024, no single tenant or property collectively comprised more than
As Lessee
The Company leases certain properties that are owned by third parties, including ground leases for retail properties and leases for office space and equipment. These leases grant the Company the right to operate the underlying assets during the lease term. Lease terms generally range from
|
|
Minimum Rental Payments |
|
|||||
Year Ending December 31, |
|
Operating Leases (a) |
|
|
Finance |
|
||
2025 (Remainder) |
|
$ |
|
|
$ |
|
||
2026 |
|
|
|
|
|
|
||
2027 |
|
|
|
|
|
|
||
2028 |
|
|
|
|
|
|
||
2029 |
|
|
|
|
|
|
||
Thereafter |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Interest |
|
|
( |
) |
|
|
( |
) |
Total |
|
$ |
|
|
$ |
|
||
The following table summarizes additional lease cost information for the Company’s lessee arrangements (dollars in thousands):
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
||||||||||||
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
Lease Cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Finance lease cost: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization of right-of-use assets |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Interest on lease liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Subtotal |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Variable lease cost |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total lease cost |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash Paid |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payments of operating lease obligations - operating activities |
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
||||
Payments of interest on finance lease obligations - operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Payments of finance lease obligations - financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of September 30, |
|
|||||
|
|
2025 |
|
|
2024 |
|
||
Other Information |
|
|
|
|
|
|
||
Weighted-average remaining lease term - finance leases (years) |
|
|
|
|
|
|
||
Weighted-average remaining lease term - operating leases (years) |
|
|
|
|
|
|
||
Weighted-average discount rate - finance leases |
|
|
% |
|
|
% |
||
Weighted-average discount rate - operating leases |
|
|
% |
|
|
% |
||
36
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
During the first quarter of 2025, the Company entered into a new corporate office lease. The Company recognized a $
12. Segment Reporting
The Company renamed its historical Core Portfolio segment as the REIT Portfolio segment. No prior period information was recast and the designation change did not impact the Company’s condensed consolidated financial statements. Refer to Note 1.
The Company has identified
The Company’s REIT Portfolio segment consists primarily of high-quality core retail properties located primarily in high-barrier-to-entry, densely-populated metropolitan areas with a long-term investment horizon. The Company’s Investment Management segment holds primarily retail real estate in which the Company co-invests with high-quality institutional investors. The Company’s Structured Financing segment consists of earnings and expenses related to notes and mortgages receivable (Note 3).
Fees earned by the Company as the general partner or managing member through consolidated Investment Management entities are eliminated in the Company’s Condensed Consolidated Financial Statements and are not presented in the Company’s segments.
The following tables present selected financial information for each reportable segment (in thousands):
|
|
For the Three Months Ended September 30, 2025 |
|
|||||||||||||||||
|
|
REIT |
|
|
Investment |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Rental revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Other revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Impairment charges |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Gain (loss) on disposition of properties |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in losses of unconsolidated affiliates |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Realized and unrealized holding (losses) gains on investments and other |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Net loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net (income) loss attributable to noncontrolling interests |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
37
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
For the Three Months Ended September 30, 2024 |
|
|||||||||||||||||
|
|
REIT |
|
|
Investment |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Rental revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Other revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Realized and unrealized holding (losses) gains on investments and other |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Net loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to noncontrolling interests |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Net income attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
As of or for the Nine Months Ended September 30, 2025 |
|
|||||||||||||||||
|
|
REIT |
|
|
Investment |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Rental revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Other revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Impairment charges |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
|||
Gain (loss) on disposition of properties |
|
|
|
|
|
( |
) |
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in losses of unconsolidated affiliates |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Loss on change in control |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Realized and unrealized holding (losses) gains on investments and other |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net income (loss) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
( |
) |
||
Net loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net loss attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate at cost (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Total assets (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for acquisition of real estate |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for development and property improvement costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
38
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
As of or for the Nine Months Ended September 30, 2024 |
|
|||||||||||||||||
|
|
REIT |
|
|
Investment |
|
|
Structured |
|
|
Unallocated |
|
|
Total |
|
|||||
Rental revenue |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Other revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Depreciation and amortization expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Property operating expenses |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Real estate taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
General and administrative expenses |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
(Loss) gain on disposition of properties |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Operating income |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Equity in earnings of unconsolidated affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest expense |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
|
|
( |
) |
||
Realized and unrealized holding losses on investments and other |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
|
|
( |
) |
||
Income tax provision |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
( |
) |
|||
Net income (loss) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|
|
|
||||
Net loss attributable to redeemable noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net (income) loss attributable to noncontrolling interests |
|
|
( |
) |
|
|
|
|
|
|
|
|
|
|
|
( |
) |
|||
Net loss attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Real estate at cost (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Total assets (a) |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for acquisition of real estate |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
Cash paid for development and property improvement costs |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|||||
13. Share Incentive and Other Compensation
Share Incentive Plan
The Amended and Restated 2020 Share Incentive Plan, as approved by the Board and the Company’s shareholders, increased the number of Common Shares authorized for issuance to
A summary of the status of the Company’s unvested Restricted Shares and LTIP Units is presented below:
Unvested Restricted Shares and LTIP Units |
|
Common |
|
|
Weighted |
|
|
LTIP Units |
|
|
Weighted |
|
||||
Unvested as of December 31, 2023 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vested |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Forfeited |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Unvested as of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Granted |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Vested |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Forfeited |
|
|
|
|
|
|
|
|
( |
) |
|
|
|
|||
Unvested as of September 30, 2025 |
|
|
|
|
$ |
|
|
|
|
|
$ |
|
||||
39
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The weighted-average grant date fair value for Restricted Shares and LTIP Units granted for the nine months ended September 30, 2025 and the year ended December 31, 2024 were $
Restricted Shares and LTIP Units - Employees
During the nine months ended September 30, 2025, the Company issued
For valuation of the 2025 and 2024 Performance Shares, a Monte Carlo simulation was used to estimate the fair values of the relative TSR portion based on probability of satisfying the market conditions and the projected share prices at the time of payments, discounted to the valuation dates over the
The total fair value of the above Restricted Share Units and LTIP Units as of the grant date was $
40
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Restricted Shares and LTIP Units - Board of Trustees
In addition, members of the Board have been issued shares and units under the Amended and Restated 2020 Plan. During the nine months ended September 30, 2025, the Company issued
Long-Term Investment Alignment Program
In 2009, the Company adopted the Long-Term Investment Alignment Program (the “Program”) pursuant to which the Company may grant awards to employees, entitling them to receive up to
As payments to other employees are not subject to further approval by the Compensation Committee, compensation relating to these awards will be recorded based on the estimated fair value as of each reporting period in accordance with ASC Topic 718, Compensation– Stock Compensation. The awards in connection with Fund IV were determined to have
For the nine months ended September 30, 2025, the Company recognized $
Other Plans
On a combined basis, the Company incurred a total of $
Employee Share Purchase Plan
The Acadia Realty Trust Employee Share Purchase Plan (the “Purchase Plan”) allows eligible employees of the Company to purchase Common Shares through payroll deductions for a maximum aggregate issuance of
Deferred Share Plan
The Company maintains a Trustee Deferral and Distribution Election program, under which the participating Trustees earn deferred compensation.
Employee 401(k) Plan
The Company maintains a 401(k) plan for employees under which the Company currently matches
41
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
14. Earnings Per Common Share
Basic earnings per Common Share is computed by dividing net income attributable to Common Shareholders by the weighted-average Common Shares outstanding during the period (Note 10).
During the periods presented, the Company had unvested LTIP Units that entitle holders to non-forfeitable dividend equivalent rights. As such, these unvested LTIP Units are considered participating securities and are included in the computation of basic earnings per Common Share using the two-class method.
Diluted earnings per Common Share reflects the potential dilution from the assumed conversion or exercise of securities including the effects of Restricted Share Units issued under the Company’s Amended and Restated 2020 Plan (Note 13), and the shares issuable upon settlement of any outstanding forward sale agreements (Note 10). The shares related to forward sale agreements are included in the diluted earnings per share calculation using the treasury stock method for the period they are outstanding prior to settlement. Under this method, the number of incremental shares included in the diluted share count is equal to the excess, if any, of: (i) the number of Common Shares that would be issued upon full physical settlement of the forward sale agreements, over (ii) the number of Common Shares that could be repurchased using the proceeds receivable upon settlement, based on the average market price during the period and the adjusted forward sales price immediately prior to settlement. The impact of these shares is excluded from the diluted earnings per share calculation when the effect would be anti-dilutive.
42
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
(dollars in thousands, except per share data) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Less: adjustment of redeemable non-controlling interest to estimated redemption value (Note 10) |
|
|
( |
) |
|
|
|
|
|
( |
) |
|
|
|
||
Less: net income attributable to participating securities |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Income from continuing operations net of income attributable to participating securities for basic earnings per share |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted average shares for basic earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series A Preferred OP Units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Employee unvested restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Assumed settlement of forward sales agreements (Note 10) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Denominator for diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings per Common Share from continuing operations attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
Diluted earnings per Common Share from continuing operations attributable to Acadia shareholders |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Anti-Dilutive Shares Excluded from Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series A Preferred OP Units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series A Preferred OP Units - Common share equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series C Preferred OP Units |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Series C Preferred OP Units - Common share equivalent |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
||||
43
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
15. Variable Interest Entities
The Company consolidates certain VIEs in which it has determined it is the primary beneficiary. As of September 30, 2025, the Company had identified nine consolidated VIEs, including the Operating Partnership and the Funds.
Excluding the Operating Partnership and the Funds, the Company’s consolidated VIEs include four in-service REIT Portfolio properties: the Williamsburg Portfolio, 239 Greenwich Avenue, 8833 Beverly Boulevard, and the Renaissance Portfolio.
The Operating Partnership is considered a VIE because the limited partners lack substantive kick-out or participating rights. The Company is deemed the primary beneficiary of each consolidated VIE because it: (i) has the power to direct the activities that most significantly impact the VIE’s economic performance, and (ii) has the obligation to absorb the losses or right to receive benefits that could potentially be significant to the VIE. The interest of third parties in these consolidated VIEs are presented as noncontrolling interests or redeemable noncontrolling interests in the accompanying Condensed Consolidated Financial Statements and in Note 10.
The operations of these VIEs are primarily funded through fees earned from investment activities or cash flows generated from the underlying properties. The Company has not provided financial support to any of these VIEs beyond its existing contractual obligations, which primarily include funding capital commitments, capital expenditures necessary to maintain operations, and covering any operating cash shortfalls.
Since the Company conducts its business through the Operating Partnership and substantially all of its assets and liabilities are held by the Operating Partnership, the Condensed Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024, primarily reflect the assets and liabilities of the Operating Partnership, including those of its consolidated VIEs. The following table presents the assets and liabilities of the consolidated VIEs included in the Condensed Consolidated Balance sheets (in thousands):
(in thousands) |
|
September 30, 2025 |
|
|
December 31, 2024 |
|
||
VIE ASSETS |
|
|
|
|
|
|
||
Operating real estate, net |
|
$ |
|
|
$ |
|
||
Real estate under development |
|
|
|
|
|
|
||
Investments in and advances to unconsolidated affiliates |
|
|
|
|
|
|
||
Other assets, net |
|
|
|
|
|
|
||
Right-of-use assets - operating leases, net |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
|
|
|
|
|
||
Restricted cash |
|
|
|
|
|
|
||
Rents receivable, net |
|
|
|
|
|
|
||
Assets of properties held for sale |
|
|
|
|
|
|
||
Total VIE assets (a) |
|
$ |
|
|
$ |
|
||
|
|
|
|
|
|
|
||
VIE LIABILITIES |
|
|
|
|
|
|
||
Mortgage and other notes payable, net |
|
$ |
|
|
$ |
|
||
Accounts payable and other liabilities |
|
|
|
|
|
|
||
Lease liability - operating leases, net |
|
|
|
|
|
|
||
Total VIE liabilities (a) |
|
$ |
|
|
$ |
|
||
44
ACADIA REALTY TRUST AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Unconsolidated VIEs
The Company holds variable interests in certain entities that are considered VIEs but are not consolidated because the Company is not the primary beneficiary. Although the Company may be responsible for managing the day-to-day operations of these entities, it does not have unilateral power over the activities that, when taken together, most significantly impact the respective VIE’s economic performance. As such, the Company does not meet the criteria for consolidation.
As of September 30, 2025, the Company had interests in two unconsolidated VIEs: 1238 Wisconsin Avenue and the Georgetown Portfolio. The Company’s involvement in these entities consists of direct and indirect equity interests and contractual fee arrangements. These investments are accounted for under the equity method of accounting (Note 4). The Company’s maximum exposure to loss in these unconsolidated VIEs is limited to: (i) the carrying amount of its equity investment, and (ii) any debt guarantees provided (Note 9). As of September 30, 2025 and December 31, 2024, the Company’s investment in the assets of these unconsolidated VIEs was $
The Company also holds a preferred equity investment in a VIE that is structured with characteristics that are substantially similar to a debt instrument and is accounted for as a note receivable. The Company is not the primary beneficiary as it does not have the power to direct the activities that most significantly impact the VIE’s economic performance, and therefore does not consolidate the VIE. As of September 30, 2025, the carrying value of the investment was $
16. Subsequent Events
In October 2025, the Company disposed of a portion of 1035 Third Avenue, a consolidated Fund IV Investment Management property, in New York, NY for a sales price of $
In October 2025, the Company sold its remaining
45
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
OVERVIEW
Acadia Realty Trust (the “Trust”, collectively with its consolidated subsidiaries, the “Company”, “Acadia”, “we”, “us” or “our”), a Maryland real estate investment trust (“REIT”), is a fully-integrated equity REIT focused on the ownership, acquisition, development, and management of retail properties located primarily in high-barrier-to-entry, supply-constrained, densely populated metropolitan areas in the United States.
All of the Company’s assets are held by, and all of its operations are conducted through, Acadia Realty Limited Partnership (the “Operating Partnership”) and entities in which the Operating Partnership owns an interest. As of September 30, 2025 and December 31, 2024, the Trust controlled approximately 96% of the Operating Partnership as the sole general partner and is entitled to share, in proportion to its percentage interest, in the cash distributions and profits and losses of the Operating Partnership.
We own and operate a high-quality core real estate portfolio, primarily comprised of open-air street retail assets located in the nation’s most dynamic retail corridors (“REIT Portfolio”). This portfolio is complemented by an investment management platform that leverages institutional capital relationships to pursue opportunistic, high yield, and/or value-add investments (“Investment Management” or “IM”). Through the Investment Management platform, we have active investments through the following opportunity funds: Acadia Strategic Opportunity Fund II, LLC (“Fund II”), Acadia Strategic Opportunity Fund III LLC (“Fund III”), Acadia Strategic Opportunity Fund IV LLC (“Fund IV”), and Acadia Strategic Opportunity Fund V LLC (“Fund V” and, collectively with Fund II, Fund III and Fund IV, “the Funds”).
Also within Investment Management, we hold equity method investments in three unconsolidated co-investment vehicles with large institutional investors. Our equity ownership interests range from 5% to 20% in each venture. These investments are individually negotiated and may result in varying economic terms. In addition to these unconsolidated co-investments, as of September 30, 2025, we also own two assets within the Investment Management platform, that we intend to recapitalize with an institutional investor as part of our Investment Management strategy. Any potential recapitalization remains subject to final agreement between the parties, customary closing conditions, and market uncertainty. Thus, no assurances can be given that the Company will successfully close on a recapitalization.
As of September 30, 2025, we own or have an ownership interest in 218 properties held through our REIT Portfolio and Investment Management platform (Note 1). The majority of our operating income is derived from rental revenues from operating properties, including expense recoveries from tenants, offset by operating and overhead expenses.
We continue to execute on a focused strategy designed to drive long-term, profitable growth by leveraging the strength of our REIT Portfolio and Investment Management platform. Our strategic priorities include:
46
A summary of our wholly owned and partially owned retail properties and their physical occupancies as of September 30, 2025 is as follows:
|
|
Number of Properties |
|
|
Operating Properties |
|
||||||||||
|
|
Development or |
|
|
Operating |
|
|
GLA |
|
|
Occupancy |
|
||||
REIT Portfolio: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Chicago Metro |
|
|
3 |
|
|
|
36 |
|
|
|
577,005 |
|
|
|
86.6 |
% |
New York Metro |
|
|
2 |
|
|
|
41 |
|
|
|
384,700 |
|
|
|
94.8 |
% |
Los Angeles Metro |
|
|
— |
|
|
|
2 |
|
|
|
23,757 |
|
|
|
100.0 |
% |
San Francisco Metro |
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Dallas Metro |
|
|
7 |
|
|
|
14 |
|
|
|
84,652 |
|
|
|
89.8 |
% |
Washington D.C. Metro |
|
|
— |
|
|
|
32 |
|
|
|
359,825 |
|
|
|
88.1 |
% |
Boston Metro |
|
|
— |
|
|
|
1 |
|
|
|
1,050 |
|
|
|
100.0 |
% |
Suburban |
|
|
4 |
|
|
|
23 |
|
|
|
3,738,267 |
|
|
|
95.0 |
% |
Total REIT Portfolio |
|
|
18 |
|
|
|
149 |
|
|
|
5,169,256 |
|
|
|
93.5 |
% |
Acadia Share of Total REIT Portfolio |
|
|
18 |
|
|
|
149 |
|
|
|
4,908,671 |
|
|
|
93.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Investment Management: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Fund II |
|
|
— |
|
|
|
1 |
|
|
|
536,624 |
|
|
|
78.7 |
% |
Fund III |
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
Fund IV |
|
|
1 |
|
|
|
21 |
|
|
|
297,199 |
|
|
|
82.9 |
% |
Fund V |
|
|
— |
|
|
|
22 |
|
|
|
7,467,940 |
|
|
|
94.0 |
% |
Other |
|
|
— |
|
|
|
5 |
|
|
|
878,882 |
|
|
|
89.7 |
% |
Total Investment Management |
|
|
1 |
|
|
|
50 |
|
|
|
9,180,645 |
|
|
|
92.3 |
% |
Acadia Share of Total Investment Management |
|
|
1 |
|
|
|
50 |
|
|
|
2,440,150 |
|
|
|
89.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total REIT and Investment Management |
|
|
19 |
|
|
|
199 |
|
|
|
14,349,901 |
|
|
|
92.7 |
% |
Acadia Share of Total REIT and Investment Management |
|
|
19 |
|
|
|
199 |
|
|
|
7,348,821 |
|
|
|
92.4 |
% |
SIGNIFICANT ACTIVITIES DURING 2025
See Note 12 in the Notes to Condensed Consolidated Financial Statements for an overview of our three reportable segments: REIT Portfolio, Investment Management and Structured Financing. For purposes of the tables included below, these segments are abbreviated as “REIT”, “IM” and “SF”, respectively.
Investments
Acquisitions
During the nine months ended September 30, 2025, the following properties were acquired (Note 2) (dollars in thousands):
Property Name |
|
Portfolio |
|
Ownership |
|
Acquisition Date |
|
Location |
|
GLA |
|
|
Purchase Price |
|
||
106 Spring Street |
|
REIT |
|
100% |
|
January 9, 2025 |
|
New York Metro |
|
|
5,936 |
|
|
$ |
55,137 |
|
73 Wooster Street |
|
REIT |
|
100% |
|
January 9, 2025 |
|
New York Metro |
|
|
8,896 |
|
|
|
25,459 |
|
Renaissance Portfolio |
|
REIT |
|
48% |
|
January 23, 2025 |
|
Washington DC Metro |
|
|
225,865 |
|
|
|
245,700 |
|
Pinewood Square |
|
IM |
|
100% |
|
March 19, 2025 |
|
Southeast |
|
|
204,002 |
|
|
|
68,207 |
|
95, 97, and 107 North 6th Street |
|
REIT |
|
100% |
|
April 9, 2025 |
|
New York Metro |
|
|
21,100 |
|
|
|
59,668 |
|
85 5th Avenue |
|
REIT |
|
100% |
|
April 11, 2025 |
|
New York Metro |
|
|
13,092 |
|
|
|
47,014 |
|
70 and 93 North 6th Street |
|
REIT |
|
100% |
|
June 4, 2025 |
|
New York Metro |
|
|
21,713 |
|
|
|
50,323 |
|
The Avenue West Cobb |
|
IM |
|
100% |
|
September 30, 2025 |
|
Southeast |
|
|
254,446 |
|
|
|
62,701 |
|
2117 N. Henderson Avenue |
|
REIT |
|
100% |
|
July 31, 2025 |
|
Dallas Metro |
|
|
— |
|
|
|
904 |
|
On January 23, 2025, we acquired an additional 48% economic ownership interest, increasing our existing 20% interest to 68%, in the Renaissance Portfolio, which is primarily located in Washington D.C. The 48% interest was acquired for a purchase price of $117.9 million, based upon a gross portfolio fair value of $245.7 million, which included existing aggregate mortgage loan indebtedness of $156.1 million (Note 7). Prior to the acquisition, we accounted for our 20% interest under the equity method of accounting. We gained a controlling financial interest as a result of this acquisition, and determined we should consolidate our investment within our REIT Portfolio effective January 23, 2025. As such, we measured and recognized 100% of the identifiable assets acquired, the liabilities assumed and any noncontrolling interests of the Renaissance
47
Portfolio, at fair value and recognized a $9.6 million loss on change in control representing the difference between the carrying value and fair value of its existing equity method interest immediately before consolidation of the portfolio (Note 2).
Additionally, during the third quarter of 2025, we increased our ownership of Fund II from 61.67% to 80.0%. Additional details are provided in Note 10.
Dispositions
The following properties were disposed of (Note 2) (dollars in thousands):
Property Name |
|
Portfolio |
|
Ownership (a) |
|
Disposition Date |
|
Location |
|
GLA |
|
|
Sales Price |
|
||
Mad River Station |
|
REIT |
|
100% |
|
August 19, 2025 |
|
Ohio |
|
|
156,000 |
|
|
$ |
15,000 |
|
640 Broadway |
|
IM (Fund III) |
|
100% |
|
September 5, 2025 |
|
New York Metro |
|
|
49,500 |
|
|
$ |
49,500 |
|
1035 Third Avenue (b) |
|
IM (Fund IV) |
|
100% |
|
October 1, 2025 |
|
New York Metro |
|
|
23,924 |
|
|
$ |
22,000 |
|
In addition, in June 2025, the joint venture that owned the Eden Square property, of which Fund IV has a 90% ownership interest, sold the property to a third-party for $28.0 million and repaid the related $23.3 million property mortgage loan (Note 4).
Impairment
During the September 30, 2025, we recognized the following impairment charges during the nine months ended September 30, 2025 (Note 8) (dollars in thousands):
|
|
|
|
|
|
|
|
Impairment Charge |
|
|||||
Property Location |
|
Owner |
|
Triggering Event |
|
Effective Date |
|
Total |
|
|
Acadia's Share |
|
||
New York, NY |
|
IM (Fund III) |
|
Reduced holding period |
|
June 30, 2025 |
|
$ |
7,240 |
|
|
$ |
1,777 |
|
New York, NY |
|
IM (Fund IV) |
|
Reduced holding period |
|
June 30, 2025 |
|
|
17,400 |
|
|
|
3,991 |
|
New York, NY |
|
IM (Fund III) |
|
Reduced holding period |
|
September 30, 2025 |
|
|
12,570 |
|
|
|
3,085 |
|
In addition, the 650 Bald Hill Road joint venture recognized an impairment charge of $3.5 million on the property due to a shortened hold period, of which our proportionate share was $0.7 million (Note 4).
Financing Activity
On January 23, 2025, we acquired an additional 48% economic ownership interest in the Renaissance Portfolio (Note 2). At acquisition, the properties were subject to existing mortgage indebtedness with an aggregate outstanding principal balance of $156.1 million, bore interest at the Secured Overnight Financing Rate (“SOFR”) + 2.65% and was scheduled to mature on November 6, 2026. The property mortgage loans were recorded at a fair value of approximately $156.1 million. On January 24, 2025, the venture modified the property mortgage loans to reduce the interest rate to SOFR + 1.55%. This reduction was achieved through a $50.0 million principal paydown, which was funded by the Company as a note receivable from the venture. The note bears interest at 9.11%, matures in November 2026 and has been eliminated in consolidation (Note 7).
In the second quarter of 2025, the Operating Partnership and the Company entered into the Third Amendment to the Third Amended and Restated Credit Agreement (the “Amendment”) to the existing senior unsecured credit facility (the “Credit Facility”). The Amendment established a new five-year $250.0 million incremental delayed draw term loan (the “$250.0 Million Term Loan”). The Amendment also increased the accordion feature limit to $1.5 billion and reduced the borrowing rate on the entire $925.0 million Credit Facility by 10 basis points. The $250.0 Million Term Loan bears interest at the SOFR + 1.20% and matures on May 29, 2030. As of September 30, 2025, the $250.0 Million Term Loan was fully drawn (Note 7).
Structured Financing Investments
In April 2025, the Company modified a redeemable preferred equity investment in a property that is accounted for as a note receivable, which had a principal balance of $54.0 million as of March 31, 2025, to extend the maturity date from February 25, 2025 to February 9, 2027, with an option for a one-year extension. As part of this modification, the borrower repaid the accrued interest balance of $25.3 million. Additionally, the Company provided a mezzanine loan and additional advances under the preferred equity related to the same asset which also matures on February 9, 2027 and bears interest at a fixed rate of 9.00% (Note 3). As of September 30, 2025, the Company advanced $28.5 million in aggregate.
48
Issuance of Common Shares
In February 2025, we entered into our current $500.0 million ATM Program (the “2025 ATM Program”), which includes an optional “forward sale” component, and concurrently terminated our prior $400.0 million ATM program.
During the nine months ended September 30, 2025, we issued the following forward shares under the 2025 ATM Program, all of which remain outstanding as of September 30, 2025 (in thousands except share and per share data):
|
|
Number of Shares |
|
|
Average Share Price |
|
|
Aggregate Value |
|
|
Average Net Share Price |
|
|
Aggregate Net Value |
|
|||||
ATM Forward Sale Agreements |
|
|
12,759,835 |
|
|
$ |
20.47 |
|
|
$ |
261,194 |
|
|
$ |
20.27 |
|
|
$ |
258,642 |
|
In March 2025, we settled 11,172,699 outstanding forward shares under the 2025 ATM Program and received proceeds of $277.9 million, related to forward sales issued during year ended December 31, 2024.
As of September 30, 2025, $238.7 million remains available for future share issuance under the 2025 ATM Program.
Economic and Other Considerations
Macroeconomic conditions, including elevated levels of inflation, higher interest rates, and recent tariff policies, present risks for our business and the businesses of our tenants. The elevated levels of inflation in recent years have led to increased costs for certain goods and services and cost of borrowing. However, most of our leases include contractual rent escalations and require tenants to pay their share of operating expenses, including common area maintenance, real estate taxes, and insurance, which help mitigate inflationary impacts on costs and operating expenses. We believe we manage our properties in a cost-conscious manner to minimize recurring operational expenses and utilize multi-year contracts to alleviate the impact of inflation on our business and our tenants.
We also continue to see rising consumer confidence and expect to drive value to our portfolio through leasing momentum, active development and redevelopment projects, and our leasing pipeline. We manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements, which qualify for, and are designated as, hedging instruments (Note 8). Except for increased interest costs, we have not experienced any material negative impacts at this time.
Recent U.S. tariffs, sanctions, and related geopolitical developments could affect our tenants’ operations or tourism in key markets such as New York, Chicago, Washington, D.C., Los Angeles and San Francisco. While the ultimate impact remains uncertain, we continue to monitor these developments closely.
49
RESULTS OF OPERATIONS
Comparison of Results for the Three Months Ended September 30, 2025 to the Three Months Ended September 30, 2024
The results of operations by reportable segment for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 are summarized in the table below (in millions, totals may not add due to rounding):
|
|
Three Months Ended |
|
|
Three Months Ended |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2025 |
|
|
September 30, 2024 |
|
|
Increase (Decrease) |
|
|||||||||||||||||||||||||||||||||||||||
|
|
REIT |
|
|
IM |
|
|
SF |
|
|
Total |
|
|
REIT |
|
|
IM |
|
|
SF |
|
|
Total |
|
|
REIT |
|
|
IM |
|
|
SF |
|
|
Total |
|
||||||||||||
Rental revenue |
|
$ |
57.2 |
|
|
$ |
41.6 |
|
|
$ |
— |
|
|
$ |
98.7 |
|
|
$ |
45.1 |
|
|
$ |
41.2 |
|
|
$ |
— |
|
|
$ |
86.3 |
|
|
$ |
12.1 |
|
|
$ |
0.4 |
|
|
$ |
— |
|
|
$ |
12.4 |
|
Other revenue |
|
|
0.9 |
|
|
|
1.4 |
|
|
|
— |
|
|
|
2.3 |
|
|
|
0.5 |
|
|
|
0.9 |
|
|
|
— |
|
|
|
1.5 |
|
|
|
0.4 |
|
|
|
0.5 |
|
|
|
— |
|
|
|
0.8 |
|
Depreciation and amortization |
|
|
(22.7 |
) |
|
|
(16.2 |
) |
|
|
— |
|
|
|
(38.9 |
) |
|
|
(17.8 |
) |
|
|
(16.7 |
) |
|
|
— |
|
|
|
(34.5 |
) |
|
|
4.9 |
|
|
|
(0.5 |
) |
|
|
— |
|
|
|
4.4 |
|
Property operating expenses |
|
|
(7.7 |
) |
|
|
(8.9 |
) |
|
|
— |
|
|
|
(16.6 |
) |
|
|
(6.4 |
) |
|
|
(7.9 |
) |
|
|
— |
|
|
|
(14.4 |
) |
|
|
1.3 |
|
|
|
1.0 |
|
|
|
— |
|
|
|
2.2 |
|
Real estate taxes |
|
|
(7.5 |
) |
|
|
(4.4 |
) |
|
|
— |
|
|
|
(11.8 |
) |
|
|
(6.8 |
) |
|
|
(4.4 |
) |
|
|
— |
|
|
|
(11.2 |
) |
|
|
0.7 |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
General and administrative expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10.9 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(10.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.7 |
|
Impairment charges |
|
|
— |
|
|
|
(12.6 |
) |
|
|
— |
|
|
|
(12.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12.6 |
|
|
|
— |
|
|
|
12.6 |
|
Gain (loss) on disposition of properties |
|
|
2.8 |
|
|
|
(0.2 |
) |
|
|
— |
|
|
|
2.5 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2.8 |
|
|
|
(0.2 |
) |
|
|
— |
|
|
|
2.5 |
|
Operating income |
|
|
22.9 |
|
|
|
0.7 |
|
|
|
— |
|
|
|
12.7 |
|
|
|
14.6 |
|
|
|
13.1 |
|
|
|
— |
|
|
|
17.5 |
|
|
|
8.3 |
|
|
|
(12.4 |
) |
|
|
— |
|
|
|
(4.8 |
) |
Interest income |
|
|
— |
|
|
|
— |
|
|
|
6.1 |
|
|
|
6.1 |
|
|
|
— |
|
|
|
— |
|
|
|
7.9 |
|
|
|
7.9 |
|
|
|
— |
|
|
|
— |
|
|
|
(1.8 |
) |
|
|
(1.8 |
) |
Equity in (losses) earnings of unconsolidated affiliates |
|
|
(0.1 |
) |
|
|
(3.6 |
) |
|
|
— |
|
|
|
(3.7 |
) |
|
|
0.8 |
|
|
|
11.0 |
|
|
|
— |
|
|
|
11.8 |
|
|
|
(0.9 |
) |
|
|
(14.6 |
) |
|
|
— |
|
|
|
(15.5 |
) |
Interest expense |
|
|
(10.8 |
) |
|
|
(13.6 |
) |
|
|
— |
|
|
|
(24.3 |
) |
|
|
(9.5 |
) |
|
|
(13.8 |
) |
|
|
— |
|
|
|
(23.4 |
) |
|
|
1.3 |
|
|
|
(0.2 |
) |
|
|
— |
|
|
|
0.9 |
|
Realized and unrealized holding (losses) gains on investments and other |
|
|
(2.2 |
) |
|
|
— |
|
|
|
0.4 |
|
|
|
(1.8 |
) |
|
|
(1.1 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
|
(1.5 |
) |
|
|
1.1 |
|
|
|
— |
|
|
|
0.8 |
|
|
|
0.3 |
|
Income tax provision |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income (loss) |
|
|
9.8 |
|
|
|
(16.4 |
) |
|
|
6.6 |
|
|
|
(11.0 |
) |
|
|
4.8 |
|
|
|
10.3 |
|
|
|
7.5 |
|
|
|
12.3 |
|
|
|
5.0 |
|
|
|
(26.7 |
) |
|
|
(0.9 |
) |
|
|
(23.3 |
) |
Net loss (income) attributable to redeemable noncontrolling interests |
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
|
|
1.7 |
|
|
|
— |
|
|
|
1.7 |
|
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.1 |
) |
Net (income) loss attributable to noncontrolling interests |
|
|
(0.2 |
) |
|
|
15.2 |
|
|
|
— |
|
|
|
15.0 |
|
|
|
(0.6 |
) |
|
|
(4.9 |
) |
|
|
— |
|
|
|
(5.5 |
) |
|
|
(0.4 |
) |
|
|
20.1 |
|
|
|
— |
|
|
|
20.5 |
|
Net income attributable to Acadia shareholders |
|
$ |
9.7 |
|
|
$ |
0.3 |
|
|
$ |
6.6 |
|
|
$ |
5.6 |
|
|
$ |
4.2 |
|
|
$ |
7.0 |
|
|
$ |
7.5 |
|
|
$ |
8.4 |
|
|
$ |
5.5 |
|
|
$ |
(6.7 |
) |
|
$ |
(0.9 |
) |
|
$ |
(2.8 |
) |
REIT Portfolio
Segment net income attributable to Acadia shareholders for our REIT Portfolio increased $5.5 million for the three months ended September 30, 2025 compared to the prior year period as a result of the changes further described below.
Rental revenue for our REIT Portfolio increased $12.1 million for the three months ended September 30, 2025 compared to the prior year period primarily due to (i) $5.1 million from new property acquisitions, (ii) $3.7 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (iii) $3.0 million from new tenant lease up (Note 2).
Depreciation and amortization for our REIT Portfolio increased $4.9 million for the three months ended September 30, 2025 compared to the prior year period primarily due to (i) $2.8 million from new property acquisitions and (ii) $2.1 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio. (Note 2, Note 6).
Property operating expenses for our REIT Portfolio increased $1.3 million for the three months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions.
Gain on disposition of property of $2.8 million for our REIT Portfolio relates to the sale of the Mad River property in 2025.
Interest expense for our REIT Portfolio increased $1.3 million for the three months ended September 30, 2025 compared to the prior year period primarily due to higher average outstanding borrowings in 2025.
Realized and unrealized holding gains (losses) on investments and other for our REIT Portfolio increased $1.1 million for the three months ended September 30, 2025 compared to the prior year period primarily due to a change in the mark-to-market adjustment on the investment in Albertsons (Note 8).
50
Investment Management (all amounts below are consolidated amounts and are not representative of our proportionate share)
Segment net income attributable to Acadia shareholders for Investment Management decreased $6.7 million for the three months ended September 30, 2025 compared to the prior year period as a result of the changes described below.
Property operating expenses for Investment Management increased $1.0 million for the three months ended September 30, 2025 compared to the prior year period primarily due to a new property acquisition in 2025.
An impairment charge of $12.6 million for Investment Management is due to the shortened hold period at one Fund III property (Note 8).
Equity in (losses) earnings of unconsolidated affiliates for Investment Management decreased $14.6 million for the three months ended September 30, 2025 compared to the prior year period primarily due to the impairment charge on the Bald Hill Road property in 2025 compared to the gain on sale of the Frederick Crossing property in 2024 (Note 4).
Net (income) loss attributable to noncontrolling interests for Investment Management increased $20.1 million for the three months ended September 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above. Net income attributable to noncontrolling interests in Investment Management includes asset management fees earned by the Company of $2.3 million for the three months ended September 30, 2025 compared to $3.6 million for the prior year period.
Unallocated
The Company does not allocate general and administrative expenses and income taxes to its reportable segments. These unallocated amounts are depicted in the table above under the headings labeled “Total.”
Structured Financing
Interest income for our Structured Financing portfolio decreased $1.8 million for the three months ended September 30, 2025 compared to the prior year period primarily due to compounding interest on certain of our notes in the prior year.
Comparison of Results for the Nine Months Ended September 30, 2025 to the Nine Months Ended September 30, 2024
The results of operations by reportable segment for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 are summarized in the table below (in millions, totals may not add due to rounding):
|
|
Nine Months Ended |
|
|
Nine Months Ended |
|
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2025 |
|
|
September 30, 2024 |
|
|
Increase (Decrease) |
|
|||||||||||||||||||||||||||||||||||||||
|
|
REIT |
|
|
IM |
|
|
SF |
|
|
Total |
|
|
REIT |
|
|
IM |
|
|
SF |
|
|
Total |
|
|
REIT |
|
|
IM |
|
|
SF |
|
|
Total |
|
||||||||||||
Rental revenue |
|
$ |
178.6 |
|
|
$ |
121.0 |
|
|
$ |
— |
|
|
$ |
299.7 |
|
|
$ |
141.7 |
|
|
$ |
116.2 |
|
|
$ |
— |
|
|
$ |
258.0 |
|
|
$ |
36.9 |
|
|
$ |
4.8 |
|
|
$ |
— |
|
|
$ |
41.7 |
|
Other revenue |
|
|
2.2 |
|
|
|
4.2 |
|
|
|
— |
|
|
|
6.3 |
|
|
|
6.3 |
|
|
|
2.1 |
|
|
|
— |
|
|
|
8.4 |
|
|
|
(4.1 |
) |
|
|
2.1 |
|
|
|
— |
|
|
|
(2.1 |
) |
Depreciation and amortization |
|
|
(68.8 |
) |
|
|
(48.8 |
) |
|
|
— |
|
|
|
(117.6 |
) |
|
|
(54.0 |
) |
|
|
(49.7 |
) |
|
|
— |
|
|
|
(103.7 |
) |
|
|
14.8 |
|
|
|
(0.9 |
) |
|
|
— |
|
|
|
13.9 |
|
Property operating expenses |
|
|
(25.9 |
) |
|
|
(26.5 |
) |
|
|
— |
|
|
|
(52.4 |
) |
|
|
(23.8 |
) |
|
|
(25.4 |
) |
|
|
— |
|
|
|
(49.2 |
) |
|
|
2.1 |
|
|
|
1.1 |
|
|
|
— |
|
|
|
3.2 |
|
Real estate taxes |
|
|
(25.2 |
) |
|
|
(13.2 |
) |
|
|
— |
|
|
|
(38.5 |
) |
|
|
(21.6 |
) |
|
|
(11.9 |
) |
|
|
— |
|
|
|
(33.5 |
) |
|
|
3.6 |
|
|
|
1.3 |
|
|
|
— |
|
|
|
5.0 |
|
General and administrative expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(34.1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(30.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3.9 |
|
Impairment charges |
|
|
— |
|
|
|
(37.2 |
) |
|
|
— |
|
|
|
(37.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
37.2 |
|
|
|
— |
|
|
|
(37.2 |
) |
Gain (loss) on disposition of properties |
|
|
2.8 |
|
|
|
(0.2 |
) |
|
|
— |
|
|
|
2.5 |
|
|
|
(2.2 |
) |
|
|
1.8 |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
5.0 |
|
|
|
(2.0 |
) |
|
|
— |
|
|
|
2.9 |
|
Operating income (loss) |
|
|
63.6 |
|
|
|
(0.8 |
) |
|
|
— |
|
|
|
28.8 |
|
|
|
46.3 |
|
|
|
33.1 |
|
|
|
— |
|
|
|
49.3 |
|
|
|
17.3 |
|
|
|
(33.9 |
) |
|
|
— |
|
|
|
(20.5 |
) |
Interest income |
|
|
— |
|
|
|
— |
|
|
|
18.6 |
|
|
|
18.6 |
|
|
|
— |
|
|
|
— |
|
|
|
18.5 |
|
|
|
18.5 |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
|
|
0.1 |
|
Equity in (losses) earnings of unconsolidated affiliates |
|
|
(0.3 |
) |
|
|
(9.3 |
) |
|
|
— |
|
|
|
(9.6 |
) |
|
|
3.5 |
|
|
|
12.4 |
|
|
|
— |
|
|
|
16.0 |
|
|
|
(3.8 |
) |
|
|
(21.7 |
) |
|
|
— |
|
|
|
(25.6 |
) |
Interest expense |
|
|
(29.7 |
) |
|
|
(41.5 |
) |
|
|
— |
|
|
|
(71.2 |
) |
|
|
(29.5 |
) |
|
|
(41.1 |
) |
|
|
— |
|
|
|
(70.7 |
) |
|
|
0.2 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
0.5 |
|
Loss on change in control |
|
|
(9.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
(9.6 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9.6 |
|
|
|
— |
|
|
|
— |
|
|
|
9.6 |
|
Realized and unrealized holding (losses) gains on investments and other |
|
|
(0.8 |
) |
|
|
— |
|
|
|
0.6 |
|
|
|
(0.2 |
) |
|
|
(5.1 |
) |
|
|
— |
|
|
|
(0.8 |
) |
|
|
(5.9 |
) |
|
|
4.3 |
|
|
|
— |
|
|
|
1.4 |
|
|
|
5.7 |
|
Income tax provision |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.2 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.1 |
|
Net income (loss) |
|
|
23.1 |
|
|
|
(51.5 |
) |
|
|
19.2 |
|
|
|
(43.6 |
) |
|
|
15.2 |
|
|
|
4.4 |
|
|
|
17.7 |
|
|
|
7.0 |
|
|
|
7.9 |
|
|
|
(55.9 |
) |
|
|
1.5 |
|
|
|
(50.6 |
) |
Net loss (income) attributable to redeemable noncontrolling interests |
|
|
— |
|
|
|
5.0 |
|
|
|
— |
|
|
|
5.0 |
|
|
|
— |
|
|
|
6.5 |
|
|
|
— |
|
|
|
6.5 |
|
|
|
— |
|
|
|
(1.5 |
) |
|
|
— |
|
|
|
(1.5 |
) |
Net loss (income) attributable to noncontrolling interests |
|
|
0.2 |
|
|
|
47.6 |
|
|
|
— |
|
|
|
47.8 |
|
|
|
(1.1 |
) |
|
|
0.8 |
|
|
|
— |
|
|
|
(0.4 |
) |
|
|
1.3 |
|
|
|
46.8 |
|
|
|
— |
|
|
|
48.2 |
|
Net income (loss) attributable to Acadia shareholders |
|
$ |
23.3 |
|
|
$ |
1.0 |
|
|
$ |
19.2 |
|
|
$ |
9.2 |
|
|
$ |
14.1 |
|
|
$ |
11.7 |
|
|
$ |
17.7 |
|
|
$ |
13.1 |
|
|
$ |
9.2 |
|
|
$ |
(10.7 |
) |
|
$ |
1.5 |
|
|
$ |
(3.9 |
) |
51
REIT Portfolio
Segment net income attributable to Acadia shareholders for our REIT Portfolio increased $9.2 million for the nine months ended September 30, 2025 compared to the prior year period as a result of the changes further described below.
Rental revenue for our REIT Portfolio increased $36.9 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to (i) $13.7 million from new property acquisitions, (ii) $8.4 million received from Whole Foods that we recognized as rental and termination income at City Center in San Francisco, CA in 2025, (iii) $11.1 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025 and (iv) $4.0 million from new tenant lease up (Note 2).
Other revenue for our REIT Portfolio decreased $4.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to the recognition of a forfeited deposit in 2024.
Depreciation and amortization for our REIT Portfolio increased $14.8 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to (i) $6.3 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio, (ii) $6.4 million from new property acquisitions and (iii) $1.5 million from the acceleration of in-place lease intangible assets for bankrupt tenants in 2025 (Note 2, Note 6).
Property operating expenses for our REIT Portfolio increased $2.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions.
Real estate taxes for our REIT Portfolio increased $3.6 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to (i) $2.0 million from the acquisition of an additional interest and consolidation of the Renaissance Portfolio in 2025, and (ii) $1.7 million from new property acquisitions (Note 2).
Gain on disposition of properties of $2.8 million for our REIT Portfolio in 2025 relates to the gain on sale of the Mad River property, and the loss on disposition of property of $2.2 million for our REIT Portfolio in 2024 relates to the deconsolidation of the Shops at Grand property.
Equity in (losses) earnings of unconsolidated affiliates for our REIT Portfolio decreased $3.8 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to tenants vacating subsequent to September 30, 2024.
Loss on change in control of $9.6 million for our REIT Portfolio for the nine months ended September 30, 2025 is due to the Company gaining a controlling financial interest as a result of the acquisition of the incremental 48% interest in the Renaissance Portfolio in 2025 (Note 2).
Realized and unrealized holding gains (losses) on investments and other for our REIT Portfolio increased $4.3 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to a change in the mark-to-market adjustment on the investment in Albertsons (Note 8).
Net loss (income) attributable to noncontrolling interests for our REIT Portfolio increased $1.3 million for the nine months ended September 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above.
Investment Management (all amounts below are consolidated amounts and are not representative of our proportionate share)
Segment net income attributable to Acadia shareholders for Investment Management decreased $10.7 million for the nine months ended September 30, 2025 compared to the prior year period as a result of the changes described below.
Rental revenue for Investment Management increased $4.8 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions in 2025 and tenant lease-up subsequent to September 30, 2024.
Other revenue for Investment Management increased $2.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to higher fees earned from the newly acquired Investment Management properties.
Property operating expenses for Investment Management increased $1.1 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to new property acquisitions.
Real estate taxes for Investment Management increased $1.3 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to refunds received in the prior year.
52
Impairment charges for Investment Management of $37.2 million for the nine months ended September 30, 2025 are due to the shortened hold periods at one Fund III property and two Fund IV properties (Note 8).
Gain on disposition of properties for Investment Management decreased $2.0 million for the nine months ended September 30, 2025 compared to the prior year period due to $3.0 million gain on disposition of two Fund IV properties and a Fund V outparcel, offset by a $1.2 million loss related to a previously disposed property (Note 2).
Equity in earnings of unconsolidated affiliates for Investment Management decreased $21.7 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to the loss on sale on Eden Square in 2025 and the impairment charge on the Bald Hill Road property in 2025 compared to the gain on sale of the Paramus Plaza and Frederick Crossing properties in 2024 (Note 4).
Net (income) loss attributable to noncontrolling interests for Investment Management increased $46.8 million for the nine months ended September 30, 2025 compared to the prior year period based on the noncontrolling interests’ share of the variances discussed above. Net income attributable to noncontrolling interests in Investment Management includes asset management fees earned by the Company of $6.9 million and $8.3 million for the nine months ended September 30, 2025 and 2024, respectively.
Structured Financing
Realized and unrealized holding gains on investments and other for our Structured Finance Portfolio increased $1.4 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to the decrease in allowance for some of our notes.
Unallocated
The Company does not allocate general and administrative expenses and income taxes to its reportable segments. These unallocated amounts are depicted in the table above under the headings labeled “Total.” General and administrative expenses increased $3.9 million for the nine months ended September 30, 2025 compared to the prior year period primarily due to higher compensation expenses in 2025.
NON-GAAP FINANCIAL MEASURES
Net Property Operating Income
The following discussion of NOI) and rent spreads on new and renewal leases includes the activity from both our consolidated and our pro-rata share of unconsolidated properties within our REIT Portfolio. We believe NOI and rent spreads are not meaningful measures for our Investment Management investments as Investment Management invests primarily in properties that typically require significant leasing and development, and is primarily comprised of finite-life investment vehicles.
NOI represents property revenues less property expenses. We consider NOI and rent spreads on new and renewal leases for our REIT Portfolio to be appropriate supplemental disclosures of portfolio operating performance due to their widespread acceptance and use within the REIT investor and analyst communities. NOI and rent spreads on new and renewal leases are presented to assist investors in analyzing our property performance; however, our method of calculating these may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs.
53
A reconciliation of consolidated operating income to net operating income – REIT Portfolio follows (in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Consolidated operating income |
|
$ |
12,684 |
|
|
$ |
17,492 |
|
|
$ |
28,768 |
|
|
$ |
49,289 |
|
Add back: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
General and administrative |
|
|
10,924 |
|
|
|
10,215 |
|
|
|
34,053 |
|
|
|
30,162 |
|
Depreciation and amortization |
|
|
38,884 |
|
|
|
34,500 |
|
|
|
117,593 |
|
|
|
103,721 |
|
Impairment charges |
|
|
12,570 |
|
|
|
— |
|
|
|
37,210 |
|
|
|
— |
|
(Gain) Loss on disposition of properties |
|
|
(2,515 |
) |
|
|
— |
|
|
|
(2,515 |
) |
|
|
441 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Above/below-market rent, straight-line rent and other accounts (a) |
|
|
(5,011 |
) |
|
|
(5,498 |
) |
|
|
(10,917 |
) |
|
|
(12,975 |
) |
Termination income (b) |
|
|
— |
|
|
|
— |
|
|
|
(8,366 |
) |
|
|
— |
|
Consolidated NOI |
|
|
67,536 |
|
|
|
56,709 |
|
|
|
195,826 |
|
|
|
170,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Redeemable noncontrolling interest in consolidated NOI |
|
|
(1,734 |
) |
|
|
(1,711 |
) |
|
|
(4,998 |
) |
|
|
(4,133 |
) |
Noncontrolling interest in consolidated NOI |
|
|
(19,604 |
) |
|
|
(17,060 |
) |
|
|
(56,748 |
) |
|
|
(52,314 |
) |
Less: Operating Partnership's interest in Investment Management NOI included above |
|
|
(8,027 |
) |
|
|
(6,940 |
) |
|
|
(22,710 |
) |
|
|
(18,413 |
) |
Add: Operating Partnership's share of unconsolidated joint ventures NOI (c) |
|
|
1,045 |
|
|
|
2,291 |
|
|
|
3,205 |
|
|
|
8,504 |
|
REIT Portfolio NOI |
|
$ |
39,216 |
|
|
$ |
33,289 |
|
|
$ |
114,575 |
|
|
$ |
104,282 |
|
Same-Property NOI includes REIT Portfolio properties that we owned for both the current and prior periods presented, but excludes those properties which we acquired, sold or expected to sell, redeveloped and developed during these periods. The following table summarizes Same-Property NOI for our REIT Portfolio (dollars in thousands):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
REIT Portfolio NOI |
|
$ |
39,216 |
|
|
$ |
33,289 |
|
|
$ |
114,575 |
|
|
$ |
104,282 |
|
Less properties excluded from Same-Property NOI |
|
|
(4,336 |
) |
|
|
(1,042 |
) |
|
|
(11,431 |
) |
|
|
(6,434 |
) |
Same-Property NOI |
|
$ |
34,880 |
|
|
$ |
32,247 |
|
|
$ |
103,144 |
|
|
$ |
97,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Percent change from prior year period |
|
|
8.2 |
% |
|
|
|
|
|
5.4 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Components of Same-Property NOI: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Same-Property Revenues |
|
$ |
47,271 |
|
|
$ |
45,732 |
|
|
$ |
143,016 |
|
|
$ |
138,803 |
|
Same-Property Operating Expenses |
|
|
(12,391 |
) |
|
|
(13,485 |
) |
|
|
(39,872 |
) |
|
|
(40,955 |
) |
Same-Property NOI |
|
$ |
34,880 |
|
|
$ |
32,247 |
|
|
$ |
103,144 |
|
|
$ |
97,848 |
|
54
Rent Spreads on REIT Portfolio New and Renewal Leases
The following table summarizes rent spreads on both a cash basis and straight-line basis for new and renewal leases based on leases executed within our REIT Portfolio for the periods presented. Cash basis represents a comparison of rent most recently paid on the previous lease as compared to the initial rent paid on the new lease. Straight-line basis represents a comparison of rents as adjusted for contractual escalations, abated rent, and lease incentives for the same comparable leases. The table below includes embedded option renewals for which the renewed rent was equal to or approximated existing base rent.
|
|
Three Months Ended September 30, 2025 |
|
Nine Months Ended September 30, 2025 |
||||
REIT Portfolio New and Renewal Leases |
|
Cash Basis |
|
Straight- |
|
Cash Basis |
|
Straight- |
Number of new and renewal leases executed |
|
28 |
|
28 |
|
69 |
|
69 |
GLA commencing |
|
238,629 |
|
238,629 |
|
521,895 |
|
521,895 |
New base rent |
|
$48.69 |
|
$52.40 |
|
$51.27 |
|
$54.17 |
Expiring base rent |
|
$43.43 |
|
$40.67 |
|
$48.74 |
|
$45.89 |
Percent growth in base rent |
|
12.1% |
|
28.8% |
|
5.2% |
|
18.1% |
Average cost per square foot (a) |
|
$39.88 |
|
$39.88 |
|
$27.10 |
|
$27.10 |
Weighted average lease term (years) |
|
8.2 |
|
8.2 |
|
8.6 |
|
8.6 |
(a) The average cost per square foot includes tenant improvement costs, leasing commissions, and tenant allowances.
Funds from Operations
We consider funds from operations (“FFO”) as defined by the National Association of Real Estate Investment Trusts (“NAREIT”) to be an appropriate supplemental disclosure of operating performance due to its widespread acceptance and use within the REIT investor and analyst communities. FFO is presented to assist investors in analyzing our performance. It is helpful as it excludes various items included in net income that are not indicative of the operating performance, such as gains (losses) from sales of depreciated property, depreciation and amortization, and impairment of real estate. Our method of calculating FFO may be different from methods used by other REITs and, accordingly, may not be comparable to such other REITs. FFO does not represent cash generated from operations as defined by accounting principles generally accepted in the United States (“GAAP”) and is not indicative of cash available to fund all cash needs, including distributions. It should not be considered as an alternative to net income for the purpose of evaluating our performance or to cash flows as a measure of liquidity. Consistent with the NAREIT definition, we define FFO as net income (computed in accordance with GAAP), excluding gains (losses) from sales of depreciated property and impairment of depreciable real estate assets related to the Company’s main business and land held for the development of property for its operating portfolio, plus depreciation and amortization, after adjustments for unconsolidated partnerships and joint ventures. Also consistent with NAREIT’s definition of FFO, the Company has elected to include gains and losses incidental to its main business (including those related to its investments in Albertsons) in FFO. A reconciliation of net income (loss) attributable to Acadia shareholders to FFO follows (dollars in thousands, except per share data):
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income attributable to Acadia shareholders |
|
$ |
5,618 |
|
|
$ |
8,414 |
|
|
$ |
9,189 |
|
|
$ |
13,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation of real estate and amortization of leasing costs (net of |
|
|
31,542 |
|
|
|
26,407 |
|
|
|
94,814 |
|
|
|
79,785 |
|
Impairment charges (net of noncontrolling interests' share) |
|
|
3,804 |
|
|
|
— |
|
|
|
9,572 |
|
|
|
— |
|
Net loss on disposition of properties (net of noncontrolling interests' share) |
|
|
(2,700 |
) |
|
|
(2,324 |
) |
|
|
(2,614 |
) |
|
|
(1,481 |
) |
Loss on change in control |
|
|
— |
|
|
|
— |
|
|
|
9,622 |
|
|
|
— |
|
Income attributable to Common OP Unit holders |
|
|
248 |
|
|
|
398 |
|
|
|
452 |
|
|
|
704 |
|
Distributions - Preferred OP Units |
|
|
67 |
|
|
|
67 |
|
|
|
201 |
|
|
|
274 |
|
Funds from operations attributable to Common Shareholders and |
|
$ |
38,579 |
|
|
$ |
32,962 |
|
|
$ |
121,236 |
|
|
$ |
92,408 |
|
55
LIQUIDITY AND CAPITAL RESOURCES
Uses of Liquidity and Cash Requirements
Generally, our principal uses of liquidity are (i) distributions to our shareholders and holders of our units of limited partnership interest (“OP units”), (ii) investments, which include the funding of capital committed to our Investment Management platform and property acquisitions and development/re-tenanting activities within our REIT Portfolio, (iii) distributions to our Investment Management investors, (iv) debt service and loan repayments and (v) share repurchases.
Distributions
In order to qualify as a REIT for federal income tax purposes, we must distribute at least 90% of our taxable income to our shareholders. During the nine months ended September 30, 2025, we paid dividends and distributions on our Common Shares and preferred units of limited partnership interest (“Preferred OP Units”) totaling $79.7 million.
Investments
During the nine months ended September 30, 2025, we deployed approximately $487.3 million in cash outlays related to investment activities. This amount included the acquisition of an additional 48% economic ownership interest in the Renaissance Portfolio for $117.9 million, which resulted in a controlling financial interest and the consolidation of the portfolio within our REIT Portfolio (Note 2, Note 7). We also acquired 11 additional properties for an aggregate purchase price of $369.4 million (Note 2).
In addition, we redeemed a portion of the noncontrolling interest in Fund II, which required a $8.0 million cash payment (Note 10).
Structured Financing Investments
During the nine months ended September 30, 2025, we provided a mezzanine loan and additional advances under a preferred equity investment in the aggregate amount of $28.5 million (Note 3).
Capital Commitments
During the nine months ended September 30, 2025, we made capital contributions aggregating $3.7 million to the Funds.
As of September 30, 2025, our share of the remaining capital commitments to the Funds aggregated $12.6 million as follows:
We do not have any additional capital commitments to the Funds.
Additionally, the Company has committed to fund tenant improvements under executed leases totaling approximately $39.6 million and $41.4 million, as of September 30, 2025 and December 31, 2024, respectively. The Company’s share of these obligations is approximately $32.4 million and $32.3 million, respectively (Note 9).
Development Activities
During the nine months ended September 30, 2025, capitalized costs associated with development activities totaled $44.8 million (Note 2). As of September 30, 2025, we had a total of 19 consolidated projects under development or redevelopment, for which the estimated total cost to complete these projects through 2028 was $126.1 million to $157.0 million, respectively. Substantially all remaining development and redevelopment costs are discretionary, and could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, elevated interest rates, the imposition of tariffs and other risks detailed in Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024.
56
Debt
A summary of our consolidated debt, which includes the full amount of Investment Management related obligations and excludes our pro rata share of debt at our unconsolidated subsidiaries, is as follows (in thousands):
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
Total Debt - Fixed and Effectively Fixed Rate |
|
$ |
1,490,553 |
|
|
$ |
1,142,592 |
|
Total Debt - Variable Rate |
|
|
382,526 |
|
|
|
405,355 |
|
|
|
|
1,873,079 |
|
|
|
1,547,947 |
|
Net unamortized debt issuance costs |
|
|
(12,222 |
) |
|
|
(10,893 |
) |
Unamortized premium |
|
|
1,151 |
|
|
|
212 |
|
Total Indebtedness |
|
$ |
1,862,008 |
|
|
$ |
1,537,266 |
|
As of September 30, 2025, our consolidated indebtedness aggregated $1,873.1 million, excluding unamortized premium of $1.2 million and net unamortized loan costs of $12.2 million, and was collateralized by 49 properties and related tenant leases. As of September 30, 2025, stated interest rates on our outstanding indebtedness ranged from 3.99% to SOFR + 3.33% with maturities that ranged from October 1, 2025 to April 15, 2035, excluding available extension options. With respect to the debt maturing in 2025, we are actively pursuing refinancing the remaining obligations, though there can be no assurance that we can refinance such obligations on favorable terms or at all. Taking into consideration $1,201.4 million of notional principal under variable to fixed-rate swap agreements currently in effect, $1,490.6 million of the portfolio debt, or 79.6%, was fixed at a 4.85% weighted average interest rate and $382.5 million, or 20.4%, was floating at a 6.69% weighted average interest rate as of September 30, 2025. Our variable-rate debt includes $78.2 million of debt subject to interest rate caps.
Without regard to available extension options, as of September 30, 2025, we had (i) $82.4 million of debt maturing in 2025 at a weighted-average interest rate of 7.19%, (ii) $1.7 million of scheduled principal amortization due in the remainder of 2025 and (iii) $8.0 million of remaining scheduled 2025 principal payments and maturities, representing our pro rata share of our unconsolidated debt. In addition, $252.3 million of our total consolidated debt and $13.8 million of our pro-rata share of unconsolidated debt will come due by September 30, 2026. With respect to the debt maturing in 2025 and 2026, we have options to extend consolidated debt aggregating $35.2 million and $186.9 million as of September 30, 2025; however, there can be no assurance that the Company will be able to successfully execute any or all of its available extension options. For the remaining indebtedness, we may not have sufficient cash on hand to repay such indebtedness, and, therefore, we expect to refinance at least a portion of this indebtedness or select other alternatives based on market conditions as these loans mature; however, there can be no assurance that we will be able to obtain financing on acceptable terms or at all. Our ability to obtain financing could be affected by various risks and uncertainties, including, but not limited to, the effects of the current inflationary environment, elevated interest rates, the imposition of tariffs and other risks, including, but not limited to those detailed in Part I, Item 1A. Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2024.
Share Repurchase Program
We maintain a share repurchase program under which $122.5 million remains available as of September 30, 2025 (Note 10). We did not repurchase any shares under this program during the nine months ended September 30, 2025.
Sources of Liquidity
Our primary sources of capital for funding our short-term (less than 12 months) and long-term (12 months and longer) liquidity needs include (i) the issuance of both public equity and OP Units, (ii) the issuance of both secured and unsecured debt, (iii) unfunded capital commitments from noncontrolling interests within Investment Management, (iv) future sales of existing properties, (v) repayments of Structured Financing investments, (vi) liquidation of marketable securities, and (vii) cash on hand and future cash flow from operating activities. Our cash on hand in our consolidated subsidiaries as of September 30, 2025 totaled $49.4 million. Our remaining sources of liquidity are described further below. Depending upon the availability and cost of external capital, we believe our sources of capital are sufficient to meet our liquidity needs. Our historical cash flows uses are reflected in our Condensed Consolidated Statements of Cash Flows and are discussed in further detail below.
57
Issuances of Common Shares
The 2025 ATM Program (Note 10) provides us with an efficient and low-cost vehicle for raising capital through public equity issuances on an “as-we-go” basis to fund our capital needs. Through this program, we have been able to effectively “match-fund” the required capital for our REIT Portfolio and Investment Management acquisitions through the issuance of Common Shares over extended periods, employing a price averaging strategy. In addition, from time to time, we have issued and intend to continue to issue, equity in follow-on offerings separate from the 2025 ATM Program. Net proceeds raised through the 2025 ATM Program and follow-on offerings are primarily used for acquisitions, both for our REIT Portfolio and our pro-rata share of Investment Management acquisitions, and for general corporate purposes.
As of September 30, 2025, we had 12,759,835 forward shares outstanding under the 2025 ATM Program. The weighted-average net forward sales price per share of the forward shares under the 2025 ATM program was $20.27 and would result in $258.6 million in net cash proceeds if we were to physically settle the shares. In March 2025, we settled 11,172,699 shares outstanding under the 2025 ATM forward and received proceeds of $277.9 million.
Investment Management Capital
During the nine months ended September 30, 2025, Funds III and V called for capital contributions of $18.1 million, of which our aggregate share was $3.7 million. As of September 30, 2025, unfunded capital commitments from noncontrolling interests within Funds II, III, IV and V were $0, $0.6 million, $18.5 million and $27.3 million, respectively.
Other Transactions
During the first quarter of 2025, we recognized payments of $8.4 million related to the termination of a lease at City Center in San Francisco (Note 11).
As of September 30, 2025, we held 257,112 million shares of Albertsons which had a fair value of $4.5 million (Note 8). In addition, during the nine months ended September 30, 2025, we sold 495,000 shares of Albertsons generating $9.8 million in net proceeds and recognized dividend income of $0.3 million (Note 8).
Financing and Debt
During the third quarter of 2025, we drew the remaining $75.0 million available under the $250.0 Million Term Loan, and have no remaining availability. As of September 30, 2025, we had $460.0 million of capacity under existing REIT Portfolio debt facilities. In addition, as of that date within our REIT Portfolio and Investment Management platform, we had 137 unleveraged consolidated properties with an aggregate carrying value of approximately $2.2 billion, although there can be no assurance that we would be able to obtain financing for these properties at favorable terms, if at all (Note 7).
HISTORICAL CASH FLOW
The following table compares the historical cash flow for the nine months ended September 30, 2025 with the cash flow for the nine months ended September 30, 2024 (in millions, totals may not add due to rounding):
|
|
Nine Months Ended September 30, |
|
|||||||||
|
|
2025 |
|
|
2024 |
|
|
Variance |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Net cash provided by operating activities |
|
$ |
125.0 |
|
|
$ |
102.6 |
|
|
$ |
22.4 |
|
Net cash used in investing activities |
|
|
(430.4 |
) |
|
|
(50.1 |
) |
|
|
(380.3 |
) |
Net cash provided by (used in) financing activities |
|
|
340.8 |
|
|
|
(8.4 |
) |
|
|
349.2 |
|
Increase in cash and cash equivalents and restricted cash |
|
$ |
35.3 |
|
|
$ |
44.0 |
|
|
$ |
(8.7 |
) |
Operating Activities
Net cash provided by operating activities primarily consists of cash inflows from rental revenue, and cash outflows for property operating expenses, general and administrative expenses and interest and debt expense.
Net cash provided by operating activities increased by $22.4 million for the nine months ended September 30, 2025 as compared to the prior year period primarily due to the repayment of accrued interest on a note receivable.
58
Investing Activities
Net cash used in investing activities is impacted by our investments in and advances to unconsolidated affiliates, the timing and extent of our real estate development, capital improvements, and acquisition and disposition activities during the period.
Net cash used in investing activities increased by $380.3 million during the nine months ended September 30, 2025 as compared to the prior year period, primarily due to (i) $341.1 million more cash used for the acquisition of real estate, (ii) $12.0 million more cash used for the issuance of notes receivable, (iii) $24.2 million more cash used for development, construction and property improvement costs, and (iv) $5.2 million less cash received from the repayment of notes receivable.
Financing Activities
Net cash provided by (used in) financing activities is impacted by the timing and extent of issuances of debt and equity securities, distributions paid to common shareholders and unitholders of the Operating Partnership, as well as principal and other payments associated with our outstanding indebtedness.
Net cash provided by financing activities increased by $349.2 million during the nine months ended September 30, 2025 as compared to the prior year period, primarily from (i) $459.7 million more cash from proceeds on debt and (ii) $5.6 million less cash used for financing costs. These increases were offset by (i) $51.3 million less cash provided by the sale of Common Shares, (ii) $31.7 million less cash provided by contributions from noncontrolling interests, (iii) $20.4 million more used to pay dividends, (iv) $9.9 million more cash used in the acquisition of noncontrolling interests and (v) $5.4 million more capital distributed to noncontrolling interests.
See Note 4 for a discussion of our unconsolidated investments. The Operating Partnership’s pro-rata share of unconsolidated non-recourse debt related to those investments is as follows (dollars in millions):
|
|
Operating Partnership |
|
|
September 30, 2025 |
|||||||||
Investment |
|
Ownership |
|
|
Pro-rata Share of |
|
|
Effective Interest Rate (a) |
|
|
Maturity Date |
|||
Tri-City Plaza |
|
|
18.1 |
% |
|
$ |
6.4 |
|
|
|
6.16 |
% |
|
Oct 2025 |
Frederick County Square |
|
|
18.1 |
% |
|
|
4.4 |
|
|
|
6.79 |
% |
|
Jan 2026 |
650 Bald Hill Rd |
|
|
20.8 |
% |
|
|
3.1 |
|
|
|
3.75 |
% |
|
Jun 2026 |
840 N. Michigan |
|
|
94.4 |
% |
|
|
35.5 |
|
|
|
6.50 |
% |
|
Dec 2026 |
Wood Ridge Plaza |
|
|
18.1 |
% |
|
|
6.5 |
|
|
|
7.18 |
% |
|
Mar 2027 |
La Frontera |
|
|
18.1 |
% |
|
|
10.0 |
|
|
|
6.11 |
% |
|
Jun 2027 |
Riverdale FC |
|
|
18.0 |
% |
|
|
6.8 |
|
|
|
6.85 |
% |
|
Nov 2027 |
Georgetown Portfolio |
|
|
50.0 |
% |
|
|
6.8 |
|
|
|
4.72 |
% |
|
Dec 2027 |
LINQ Promenade(d) |
|
|
15.0 |
% |
|
|
26.3 |
|
|
|
5.89 |
% |
|
Dec 2027 |
Shoppes at South Hills(b) |
|
|
18.1 |
% |
|
|
5.9 |
|
|
|
5.95 |
% |
|
Mar 2028 |
Mohawk Commons |
|
|
18.1 |
% |
|
|
7.1 |
|
|
|
5.80 |
% |
|
Mar 2028 |
The Walk at Highwoods Preserve(b) |
|
|
20.0 |
% |
|
|
4.1 |
|
|
|
6.25 |
% |
|
Oct 2028 |
Crossroads Shopping Center(c) |
|
|
49.0 |
% |
|
|
36.8 |
|
|
|
5.78 |
% |
|
Nov 2029 |
Gotham Plaza |
|
|
49.0 |
% |
|
|
13.7 |
|
|
|
5.90 |
% |
|
Oct 2034 |
Total |
|
|
|
|
$ |
173.4 |
|
|
|
|
|
|
||
59
CRITICAL ACCOUNTING POLICIES
Management’s Discussion and Analysis of Financial Condition and Results of Operations in this Report is based upon the Condensed Consolidated Financial Statements, which have been prepared in accordance with GAAP. The preparation of Condensed Consolidated Financial Statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. We base our estimates on historical experience and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe there have been no material changes to the items that we disclosed as our critical accounting policies under Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our 2024 Annual Report on Form 10-K.
Recently Issued and Adopted Accounting Pronouncements
Reference is made to Note 1 in the Notes to Condensed Consolidated Financial Statements for information about recently issued accounting pronouncements.
SUPPLEMENTAL U.S. FEDERAL INCOME TAX CONSIDERATIONS
The following supplements the discussion contained under the heading “Certain U.S. Federal Income Tax Considerations” in our prospectus dated November 6, 2023.
The One Big Beautiful Bill Act
On July 4, 2025, President Trump signed into law the One Big Beautiful Bill Act, or the OBBBA. The OBBBA made significant changes to the U.S. federal income tax laws in various areas. Among the relevant changes:
The OBBBA contains complex revisions to the U.S. federal income tax laws. Holders of our Common Shares are urged to consult with their tax advisors with respect to the OBBBA and its potential effect on the acquisition, ownership and disposition of our Common Shares.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Information as of September 30, 2025
Our primary market risk exposure is to changes in interest rates related to our property mortgage loans and other debt. See Note 7 in the Notes to Condensed Consolidated Financial Statements, for certain quantitative details related to our property mortgage loans and other debt.
Currently, we manage our exposure to fluctuations in interest rates primarily through the use of fixed-rate debt and interest rate swap and cap agreements. As of September 30, 2025, we had total property mortgage loans and other notes payable of $1,873.1 million, excluding the unamortized premium of $1.2 million and net unamortized debt issuance costs of $12.2 million, of which $1,490.6 million, or 79.6% was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $382.5 million, or 20.4%, was variable-rate based upon SOFR or Prime rates plus certain spreads. As of September 30, 2025, we were party to 35 interest rate swaps and three interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $1,201.4 million and $78.2 million of variable-rate debt, respectively. If we decided to employ higher leverage levels, we would be subject to increased debt service requirements and a higher risk of default on our
60
debt obligations, which could adversely affect our financial conditions, cash flows and ability to make distributions to our shareholders. In addition, increases or changes in interest rates could cause our borrowing costs to rise and may limit our ability to refinance debt.
The following table sets forth information as of September 30, 2025 concerning our long-term debt obligations, including principal cash flows by scheduled maturity (without regard to available extension options) and weighted average effective interest rates of maturing amounts (dollars in millions):
REIT Portfolio Consolidated Mortgage and Other Debt
Year |
|
Scheduled |
|
|
Maturities |
|
|
Total |
|
|
Weighted Average |
|
||||
2025 (Remainder) |
|
$ |
0.6 |
|
|
$ |
— |
|
|
$ |
0.6 |
|
|
|
— |
% |
2026 |
|
|
4.9 |
|
|
|
102.0 |
|
|
|
106.9 |
|
|
|
6.1 |
% |
2027 |
|
|
4.8 |
|
|
|
45.1 |
|
|
|
49.9 |
|
|
|
4.8 |
% |
2028 |
|
|
1.8 |
|
|
|
535.4 |
|
|
|
537.2 |
|
|
|
4.1 |
% |
2029 |
|
|
1.2 |
|
|
|
97.1 |
|
|
|
98.3 |
|
|
|
5.5 |
% |
Thereafter |
|
|
1.3 |
|
|
|
326.6 |
|
|
|
327.9 |
|
|
|
4.4 |
% |
|
|
$ |
14.6 |
|
|
$ |
1,106.2 |
|
|
$ |
1,120.8 |
|
|
|
|
|
Investment Management Consolidated Mortgage and Other Debt
Year |
|
Scheduled |
|
|
Maturities |
|
|
Total |
|
|
Weighted Average |
|
||||
2025 (Remainder) |
|
$ |
1.1 |
|
|
$ |
82.4 |
|
|
$ |
83.5 |
|
|
|
7.2 |
% |
2026 |
|
|
2.9 |
|
|
|
219.1 |
|
|
|
222.0 |
|
|
|
6.4 |
% |
2027 |
|
|
1.7 |
|
|
|
222.8 |
|
|
|
224.5 |
|
|
|
6.3 |
% |
2028 |
|
|
0.3 |
|
|
|
222.0 |
|
|
|
222.3 |
|
|
|
5.8 |
% |
2029 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
Thereafter |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
% |
|
|
$ |
6.0 |
|
|
$ |
746.3 |
|
|
$ |
752.3 |
|
|
|
|
|
Mortgage Debt in Unconsolidated Partnerships (at our Pro-Rata Share)
Year |
|
Scheduled |
|
|
Maturities |
|
|
Total |
|
|
Weighted Average |
|
||||
2025 (Remainder) |
|
$ |
1.6 |
|
|
$ |
6.4 |
|
|
$ |
8.0 |
|
|
|
6.2 |
% |
2026 |
|
|
6.2 |
|
|
|
35.8 |
|
|
|
42.0 |
|
|
|
6.3 |
% |
2027 |
|
|
1.1 |
|
|
|
55.2 |
|
|
|
56.3 |
|
|
|
6.1 |
% |
2028 |
|
|
0.1 |
|
|
|
16.6 |
|
|
|
16.7 |
|
|
|
6.0 |
% |
2029 |
|
|
0.3 |
|
|
|
36.4 |
|
|
|
36.7 |
|
|
|
5.8 |
% |
Thereafter |
|
|
— |
|
|
|
13.7 |
|
|
|
13.7 |
|
|
|
5.9 |
% |
|
|
$ |
9.3 |
|
|
$ |
164.1 |
|
|
$ |
173.4 |
|
|
|
|
|
Without regard to available extension options, in the remainder of 2025, $84.1 million of our total consolidated debt and $8.0 million of our pro-rata share of unconsolidated outstanding debt will become due. In addition, $328.9 million of our total consolidated debt and $42.0 million of our pro-rata share of unconsolidated debt will become due in 2026. As it relates to the aforementioned maturing debt in 2025 and 2026, we have options to extend consolidated debt aggregating $35.2 million and $186.9 million at September 30, 2025, respectively; however, there can be no assurance that the Company will be able successfully execute any or all of its available extension options. As we intend on refinancing some or all of such debt at the then-existing market interest rates, which may be greater than the current interest rates, our interest expense would increase by approximately $4.6 million annually if the interest rate on the refinanced debt increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $1.9 million. Interest expense on our variable-rate debt of $382.5 million, net of variable to fixed-rate swap agreements currently in effect, as of September 30, 2025, would increase $3.8 million if corresponding rate indices increased by 100 basis points. After giving effect to noncontrolling interests, our share of this increase would be $1.3 million. We may seek additional variable-rate financing if and when pricing and other commercial and financial terms warrant. As such, we would consider hedging against the interest rate risk related to such additional variable-rate debt through interest rate swaps and protection agreements, or other means.
61
Based on our outstanding debt balances as of September 30, 2025, the fair value of our total consolidated outstanding debt would decrease by approximately $10.3 million if interest rates increased by 1%. Conversely, if interest rates decreased by 1%, the fair value of our total outstanding debt would increase by approximately $6.2 million.
As of September 30, 2025, and December 31, 2024, we had consolidated notes receivable of $154.8 million and $126.6 million, respectively. We determined the estimated fair value of our notes receivable by discounting future cash receipts utilizing a discount rate equivalent to the rate at which similar notes receivable would be originated under conditions then existing.
Based on our outstanding notes receivable balances as of September 30, 2025, the fair value of our total outstanding notes receivable would decrease by approximately $1.5 million if interest rates increased by 1%. Conversely, if interest rates decreased by 1%, the fair value of our total outstanding notes receivable would increase by approximately $1.5 million.
Summarized Information as of December 31, 2024
As of December 31, 2024, we had total property mortgage loans and other notes payable of $1.5 billion, excluding the unamortized premium of $0.2 million and unamortized debt issuance costs of $10.9 million, of which $1.1 billion, or 73.8%, was fixed-rate, inclusive of debt with rates fixed through the use of derivative financial instruments, and $405.4 million, or 26.2%, was variable-rate based upon SOFR rates plus certain spreads. As of December 31, 2024, we were party to 30 interest rate swap and four interest rate cap agreements to hedge our exposure to changes in interest rates with respect to $852.0 million and $111.2 million of SOFR-based variable-rate debt, respectively.
Interest expense on our variable-rate debt of $405.4 million, net of variable to fixed-rate swap agreements currently in effect, as of December 31, 2024, would have increased $4.1 million if corresponding rate indices increased by 100 basis points. Based on our outstanding debt balances as of December 31, 2024, the fair value of our total outstanding debt would have decreased by approximately $9.8 million if interest rates increased by 1%. Conversely, if interest rates decreased by 1%, the fair value of our total outstanding debt would have increased by approximately $9.8 million.
Changes in Market Risk Exposures from December 31, 2024 to September 30, 2025
Our interest rate risk exposure from December 31, 2024, to September 30, 2025, has decreased on an absolute basis, as the $405.4 million of variable-rate debt as of December 31, 2024 has decreased to $382.5 million as of September 30, 2025. Our interest rate exposure as a percentage of total debt has decreased, as our variable-rate debt accounted for 26.2% of our consolidated debt as of December 31, 2024 compared to 20.4% as of September 30, 2025.
ITEM 4. CONTROLS AND PROCEDURES.
Disclosure Controls and Procedures
Our disclosure controls and procedures include internal controls and other procedures designed to provide reasonable assurance that information required to be disclosed in this and other reports filed under the Exchange Act, is recorded, processed, summarized, and reported within the required time periods specified in the SEC’s rules and forms; and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosures. It should be noted that no system of controls can provide complete assurance of achieving a company’s objectives and that future events may impact the effectiveness of a system of controls. Our Chief Executive Officer and Chief Financial Officer, after conducting an evaluation, together with members of our management, of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2025, have concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) were effective as of September 30, 2025, at a reasonable level of assurance.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
62
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
From time to time, we are a party to various legal proceedings, claims or regulatory inquiries and investigations arising out of, or incident to, our ordinary course of business. While we are unable to predict with certainty the outcome of any particular matter, management does not expect, when such matters are resolved, that our resulting exposure to loss contingencies, if any, will have a material adverse effect on our consolidated financial position.
ITEM 1A. RISK FACTORS.
Except to the extent additional factual information disclosed elsewhere in this Report relates to such risk factors (including, without limitation, the matters discussed in Part I, “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations”), there were no material changes to the risk factors disclosed in Part I, “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5. OTHER INFORMATION.
Trading Arrangements
During the three months ended September 30, 2025, none of our officers or trustees (as defined in Rule 16a-1(f) of the Exchange Act)
63
ITEM 6. EXHIBITS.
The following is an index to all exhibits including (i) those filed with this Quarterly Report on Form 10-Q and (ii) those incorporated by reference herein:
Exhibit No. |
|
Description |
|
Method of Filing |
||
|
|
|
|
|
||
10.1 |
|
Third Amendment to Third Amended and Restated Credit Agreement, dated as of May 29, 2025, by and among Acadia Realty Limited Partnership, Acadia Realty Trust, Bank of America, N.A., as administrative agent, Wells Fargo Bank, National Association, Truist Bank, and PNC Bank, National Association, as syndication agents, BofA Securities, Inc. and Wells Fargo Securities, LLC, as joint bookrunners, and BofA Securities, Inc., Wells Fargo Securities, LLC, Truist Securities, Inc. and PNC Capital Markets LLC, as joint lead arrangers, and the lenders and letter of credit issuers party thereto |
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025. |
||
|
|
|
|
|
||
31.1 |
|
Certification of Chief Executive Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed herewith
|
||
|
|
|
|
|
||
31.2 |
|
Certification of Chief Financial Officer pursuant to rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
Filed herewith |
||
|
|
|
|
|
||
32.1 |
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
Furnished herewith |
||
|
|
|
|
|
||
32.2 |
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
Furnished herewith |
||
|
|
|
|
|
||
101.INS |
|
Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document |
|
Filed herewith |
||
|
|
|
|
|
||
101.SCH |
|
Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents |
|
Filed herewith |
||
|
|
|
|
|
||
104 |
|
Cover page formatted as Inline XBRL and contained in Exhibit 101 |
|
Filed herewith |
||
64
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
ACADIA REALTY TRUST |
|
|
(Registrant) |
|
|
|
By: |
|
/s/ Kenneth F. Bernstein |
|
|
Kenneth F. Bernstein |
|
|
Chief Executive Officer, |
|
|
President and Trustee |
|
|
|
By: |
|
/s/ John Gottfried |
|
|
John Gottfried |
|
|
Executive Vice President and |
|
|
Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
|
By: |
|
/s/ Richard Hartmann |
|
|
Richard Hartmann |
|
|
Senior Vice President and |
|
|
Chief Accounting Officer |
|
|
(Principal Accounting Officer) |
Dated: October 29, 2025
65