STOCK TITAN

Beacon Financial (NYSE: BBT) Q2 2026 earnings rise to $64.4M

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Beacon Financial Corporation reported strong second-quarter 2026 results, with net income of $64.4 million, or $0.77 per share, up from $46.2 million ($0.55 per share) in the first quarter and $22.0 million ($0.25 per share) a year earlier. Net interest income rose to $193.2 million and the net interest margin increased to 3.81%. Total non-interest income grew to $26.0 million, while non-interest expense fell to $127.3 million as merger and restructuring costs dropped to zero. The efficiency ratio was 58.06% and the core efficiency ratio was 54.26%.

Total assets were $22.3 billion at June 30, 2026, with total loans and leases of $17.8 billion and total deposits of $18.5 billion. The ratio of stockholders’ equity to total assets was 11.41%, and tangible stockholders’ equity to tangible assets was 9.25%, while tangible book value per share increased to $23.98. Asset quality remained controlled, with nonperforming loans and leases at 0.86% of total loans, nonperforming assets at 0.70% of total assets, an allowance for loan and lease losses of 1.34% of loans, and annualized net charge-offs of 0.32%. The Board approved a regular quarterly dividend of $0.3225 per share, payable August 28, 2026 to stockholders of record on August 14, 2026.

Positive

  • Second-quarter net income rose 193% year over year to $64.4 million, with EPS of $0.77, while annualized return on average assets reached 1.17% and return on average tangible stockholders’ equity reached 12.84%.
  • Tangible book value per common share increased to $23.98, up $0.50 from March 31, 2026 and $12.78 from June 30, 2025, and the tangible stockholders’ equity to tangible assets ratio improved to 9.25%.
  • The core efficiency ratio stood at 54.26% in Q2 2026, compared with 55.64% in Q1 2026, reflecting lower operating expenses after the completion of merger and restructuring activities.

Negative

  • None.

Filing Explained

The merger’s accounting limits period comparisons; 2026 outlook ranges are provided, while preliminary capital ratios await final regulatory filings.

The Form 8-K reports the completed second quarter and adds management’s operating ranges for the rest of 2026; its material consequence is a new forward-looking framework for the company’s earnings and credit outlook, with capital figures still preliminary.

The company says the Brookline merger was accounted for as a reverse acquisition, with Brookline treated as the accounting acquirer, so second-quarter 2026 results are not directly comparable with earlier standalone reported periods.

For the remainder of 2026, management expects low-single-digit loan growth, a net interest margin of 3.80%–3.85%, quarterly credit costs of $5 million–$9 million, mid-single-digit fee-income growth, an effective tax rate of about 26%, and no further merger charges.

The investor presentation gives preliminary June 2026 capital ratios of 13.6% total risk-based capital, 11.7% Tier 1 capital to risk-weighted assets, and 9.8% leverage; it says final regulatory filings may produce different figures.

The presentation also identifies an office portfolio of about $1.2 billion, or 6.6% of total loans, with nonperforming loans of about 3.7% and second-quarter net charge-offs of about $3.7 million, which it says were fully reserved.

The specified near-term line item is the third-quarter 2026 maturity and repricing schedule: $411 million of maturities and $80 million of repricing, with about 4% criticized because of one office credit.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net income $64.4 million For the quarter ended June 30, 2026
Earnings per share $0.77 per basic and diluted share Q2 2026 GAAP EPS
Net interest margin 3.81 percent Three months ended June 30, 2026
Total assets $22.3 billion Balance at June 30, 2026
Total deposits $18,485,864 thousand Balance at June 30, 2026
Nonperforming assets to total assets 0.70 percent At June 30, 2026
Tangible book value per common share $23.98 End of period June 30, 2026
Quarterly dividend per share $0.3225 Dividend for quarter ended June 30, 2026, payable August 28, 2026
net interest margin financial
"The net interest margin increased 3 basis points to 3.81 percent for the three months ended June 30, 2026"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
tangible book value per common share financial
"Tangible book value per common share (non-GAAP) increased $0.50 from $23.48 to $23.98"
A per-share measure of the company’s tangible net asset value available to common shareholders after removing intangible items (like goodwill, brand value, and patents) and any preferred shareholder claims. Think of it as the amount each common share would get if the company sold only its physical and financial assets and settled priority claims. Investors use it as a conservative baseline to judge whether a stock is cheaply priced relative to the company’s hard-asset backing.
nonperforming assets financial
"Total nonperforming assets increased $3.9 million to $155.2 million at June 30, 2026"
Nonperforming assets are loans or investments that are not generating expected payments or returns because the borrower has fallen behind on payments or the investment has lost value. They matter to investors because a high level of nonperforming assets can indicate financial trouble for a bank or institution, potentially affecting its stability and profitability.
provision for credit losses financial
"The Company recorded a provision for credit losses of $5.0 million for the quarter ended June 30, 2026"
Provision for credit losses is an amount set aside by a financial institution to cover potential future losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution manage risks and stay financially healthy. For investors, it signals how cautious a lender is about potential loan defaults and can impact the company's profitability and financial stability.
core efficiency ratio financial
"Core efficiency ratio (3) | 54.26 % | 55.64 %"
A core efficiency ratio measures how well a business turns its regular, ongoing revenue into profit after covering everyday operating costs, excluding one-time gains or losses. Think of it like the fuel efficiency of a car: it shows how much “mileage” (profit) the company gets from its steady sources of income, so investors can judge cost control and the sustainability of earnings without being misled by temporary items.
Net income $64.4 million up from $46.2 million in Q1 2026 and $22.0 million in Q2 2025
Earnings per share $0.77 up from $0.55 in Q1 2026 and $0.25 in Q2 2025
Net interest income $193.2 million up from $190.8 million in Q1 2026
Net interest margin 3.81 percent up from 3.78 percent in Q1 2026
Return on average assets 1.17 percent up from 0.84 percent in Q1 2026
Return on average tangible stockholders’ equity 12.84 percent up from 9.30 percent in Q1 2026
Guidance

The company expects loan growth in the low single digits for the remainder of 2026, net interest margin between 3.80% and 3.85%, quarterly credit costs of $5–9 million, modest mid-single-digit fee income growth, no further merger charges, and an effective tax rate around 26%.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Beacon Financial (BBT) perform in Q2 2026?

Beacon Financial reported Q2 2026 net income of $64.4 million, or $0.77 per share. Net interest income was $193.2 million, net interest margin rose to 3.81%, ROA reached 1.17%, and return on average tangible stockholders’ equity was 12.84%.

What were Beacon Financial (BBT)’s key balance sheet figures as of June 30, 2026?

As of June 30, 2026, Beacon Financial had $22.3 billion in total assets, $17.8 billion in total loans and leases, and $18.5 billion in total deposits. The stockholders’ equity to total assets ratio was 11.41%, and tangible equity to tangible assets was 9.25%.

What dividend did Beacon Financial (BBT) declare for the second quarter of 2026?

The Board approved a quarterly dividend of $0.3225 per share for Q2 2026. It is payable on August 28, 2026 to stockholders of record on August 14, 2026, and corresponds to an annual dividend of $1.29 per share.

How strong is Beacon Financial (BBT)’s asset quality in Q2 2026?

At June 30, 2026, nonperforming assets totaled $155.2 million, or 0.70% of total assets. Nonperforming loans and leases were 0.86% of total loans, the allowance for loan and lease losses was 1.34% of loans, and net charge-offs were $14.3 million (0.32% annualized).

What capital and liquidity metrics did Beacon Financial (BBT) report?

Beacon Financial reported a stockholders’ equity to total assets ratio of 11.41% and tangible stockholders’ equity to tangible assets of 9.25%. Management highlighted a total risk-based capital ratio of 13.6% and loans-to-deposits of 96% as of June 30, 2026.

What 2026 outlook and guidance did Beacon Financial (BBT) provide?

Management expects low single-digit loan growth for the remainder of 2026, net interest margin between 3.80% and 3.85%, quarterly credit costs of $5–9 million, mid-single-digit fee income growth, no further merger charges, and an effective tax rate around 26%.
False000110813400011081342026-07-292026-07-29iso4217:USDxbrli:sharesiso4217:USDxbrli:shares
 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM 8-K

_________________

CURRENT REPORT

Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):  July 29, 2026

_______________________________

BEACON FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

_______________________________

Delaware001-1578104-3510455
(State or Other Jurisdiction of Incorporation)(Commission File Number)(I.R.S. Employer Identification No.)

131 Clarendon Street

Boston, Massachusetts 02116

(Address of Principal Executive Offices) (Zip Code)

(617) 425-4600

(Registrant's telephone number, including area code)

Not applicable

(Former name or former address, if changed since last report)

_______________________________

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, par value of $0.01 per shareBBTNew York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 
 
Item 2.02. Results of Operations and Financial Condition.

 

On July 29, 2026, the Board of Directors of Beacon Financial Corporation (the “Company”) issued a press release announcing its earnings for the quarter ended June 30, 2026. Additionally, the Company announced the approval by its Board of Directors of a regular quarterly dividend of $0.3225 per share payable on August 28, 2026 to stockholders of record on August 14, 2026. A copy of that press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference herein.

 

Item 7.01. Regulation FD Disclosure.

 

In connection with the press release announcing the Company’s second quarter earnings, the Company posted an investor presentation to its website at www.beaconfinancial.com. A copy of the investor presentation is attached hereto as Exhibit 99.2 and is hereby incorporated by reference herein.

 

Item 9.01. Financial Statements and Exhibits.
     
99.1 Press release of Beacon Financial Corporation reporting earnings and dividend approval, issued July 29, 2026  
99.2 Investor Presentation of Beacon Financial Corporation, issued July 29, 2026  
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)  
 
 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 BEACON FINANCIAL CORPORATION
   
  
Date: July 29, 2026By: /s/ Carl M. Carlson        
  Carl M. Carlson
  Chief Financial & Strategy Officer
  

 

EXHIBIT 99.1

Beacon Financial Corporation Announces Second Quarter Results

Net Income of $64.4 million, EPS of $0.77

Quarterly Dividend of $0.3225

BOSTON, July 29, 2026 (GLOBE NEWSWIRE) -- Beacon Financial Corporation (NYSE: BBT) (the “Company”) today announced net income of $64.4 million, or $0.77 per basic and diluted share, for the second quarter of 2026, compared to $46.2 million, or $0.55 per basic and diluted share, for the first quarter of 2026, and $22.0 million, or $0.25 per basic and diluted share, for the second quarter of 2025.

“Our results this quarter demonstrate improved operating momentum, disciplined execution, and continued progress following our merger integration,” said Paul Perrault, the Company’s President and Chief Executive Officer.

“We grew total assets, deposits and non-interest income modestly, expanded the net interest margin, and reduced expenses, while maintaining our focus on credit discipline and long-term value creation for our stockholders. While competition is intense and the external environment remains unsettled, we are well positioned to build on this progress in the quarters ahead.”

Presentation of Results - The Merger

The Company’s merger of equals (the “Merger”) with Brookline Bancorp, Inc. (“Brookline”) was accounted for as a reverse acquisition using the acquisition method of accounting, with the Company treated as the legal acquirer and Brookline treated as the accounting acquirer for financial reporting purposes. The Company’s financial results for the period ended June 30, 2025 reflect Brookline’s results only on a standalone basis. As a result, the Company’s financial results for the second quarter of 2026 may not be directly comparable to prior reported periods.

BALANCE SHEET

Total assets increased $23.3 million during the quarter to $22.3 billion at June 30, 2026. Total assets increased $10.7 billion from June 30, 2025, primarily due to the assets assumed in the Merger.

Total loans and leases decreased $101.9 million to $17.8 billion at June 30, 2026 from March 31, 2026, primarily due to a decline in commercial real estate and equipment financing loans, partially offset by an increase in commercial and consumer loans, and increased $8.2 billion from June 30, 2025, primarily due to the loans and leases assumed in the Merger.

Total investment securities at June 30, 2026 increased $42.6 million to $1.8 billion from March 31, 2026, and increased $894.6 million from June 30, 2025, primarily due to investment securities assumed in the Merger.

Total cash and cash equivalents at June 30, 2026 increased $103.2 million to $1.2 billion from March 31, 2026, and increased $709.4 million from June 30, 2025, primarily due to cash and equivalents assumed in the Merger.

Total deposits as of June 30, 2026 increased $193.6 million from March 31, 2026, consisting of a $92.8 million increase in customer deposits and a $102.5 million increase in brokered deposits while payroll deposits remained flat. Total deposits increased $9.5 billion from June 30, 2025, primarily due to the deposits assumed in the Merger.

Total borrowed funds at June 30, 2026 decreased $183.9 million from March 31, 2026, and decreased $266.5 million from June 30, 2025.

The ratio of stockholders’ equity to total assets was 11.41 percent at June 30, 2026, compared to 11.27 percent at March 31, 2026, and 10.84 percent at June 30, 2025. The ratio of tangible stockholders’ equity to tangible assets (non-GAAP) was 9.25 percent at June 30, 2026, compared to 9.07 percent at March 31, 2026, and 8.82 percent at June 30, 2025. Tangible book value per common share (non-GAAP) increased $0.50 from $23.48 at March 31, 2026 to $23.98 at June 30, 2026, and increased $12.78 from $11.20 at June 30, 2025.

NET INTEREST INCOME

Net interest income increased $2.4 million to $193.2 million during the second quarter of 2026 from $190.8 million for the quarter ended March 31, 2026. The net interest margin increased 3 basis points to 3.81 percent for the three months ended June 30, 2026 from 3.78 percent for the three months ended March 31, 2026, primarily driven by a higher yield on loans and leases and lower funding costs offset by lower interest income as a result of a decline in average loan balances.

NON-INTEREST INCOME

Total non-interest income for the quarter ended June 30, 2026 increased $2.0 million to $26.0 million from $23.9 million for the quarter ended March 31, 2026. The increase was primarily driven by increases of $1.2 million in gain on sales of loans and leases, $0.6 million in loan level derivative income, net, and $0.4 million in wealth management fees, partially offset by a $0.6 million decline in bank-owned life insurance (BOLI) income.

PROVISION FOR CREDIT LOSSES

The Company recorded a provision for credit losses of $5.0 million for the quarter ended June 30, 2026, compared to $7.9 million for the quarter ended March 31, 2026. The decline in provision quarter over quarter was largely driven by a lower level of outstanding loans and minimal credit deterioration compared to the prior quarter.

Total net charge-offs for the second quarter of 2026 were $14.3 million compared to $13.6 million in the first quarter of 2026. The $14.3 million in net charge-offs were primarily driven by a Boston office loan, a large industrial laundry loan at Eastern Funding, and two rent controlled multi-family properties. These charge-offs were largely specifically reserved for in prior periods. The ratio of net loan and lease charge-offs to average loans and leases on an annualized basis increased to 32 basis points for the second quarter of 2026 from 30 basis points for the first quarter of 2026.

The allowance for loan and lease losses represented 1.34 percent of total loans and leases at June 30, 2026, compared to 1.36 percent at March 31, 2026, and 1.32 percent at June 30, 2025.

ASSET QUALITY

The ratio of nonperforming loans and leases to total loans and leases was 0.86 percent at June 30, 2026, an increase of 0.03 percent from 0.83 percent at March 31, 2026. Total nonaccrual loans and leases increased $4.0 million to $152.7 million at June 30, 2026, from $148.6 million at March 31, 2026. The ratio of nonperforming assets to total assets was 0.70 percent at June 30, 2026, an increase from 0.68 percent at March 31, 2026. Total nonperforming assets increased $3.9 million to $155.2 million at June 30, 2026 from $151.2 million at March 31, 2026. The increase in nonperforming assets was largely driven by higher nonaccruals at Eastern Funding.

NON-INTEREST EXPENSE

Non-interest expense for the quarter ended June 30, 2026 decreased $13.6 million to $127.3 million from $140.8 million for the quarter ended March 31, 2026, of which included $13.0 million related to merger and restructuring expenses which were completed in the first quarter of 2026. The remaining $0.6 million decrease was primarily driven by decreases of $1.8 million in equipment and data processing expense driven by system consolidation, $1.3 million in occupancy expense, and $1.0 million in FDIC insurance expense, partially offset by an increase of $3.2 million in other non-interest expense primarily due to an increase of $1.1 million in loan workout expense.

PROVISION FOR INCOME TAXES

The effective tax rate was 26.0 percent and 27.7 percent for the three and six months ended June 30, 2026 compared to 29.9 percent for the three months ended March 31, 2026 and 25.6 percent and 25.3 percent for the three and six months ended June 30, 2025.

RETURNS ON AVERAGE ASSETS AND AVERAGE EQUITY

The annualized return on average assets increased to 1.17 percent during the second quarter of 2026 from 0.84 percent for the first quarter of 2026.

The annualized return on average stockholders' equity increased to 10.15 percent during the second quarter of 2026 from 7.32 percent for the first quarter of 2026. The annualized return on average tangible stockholders’ equity (non-GAAP) increased to 12.84 percent for the second quarter of 2026 from 9.30 percent for the first quarter of 2026.

DIVIDEND DECLARED

The Company’s Board of Directors approved a dividend of $0.3225 per share for the quarter ended June 30, 2026. The dividend will be paid on August 28, 2026 to stockholders of record on August 14, 2026.

CONFERENCE CALL

The Company will conduct a conference call/webcast at 1:30 PM Eastern Time on Thursday, July 30, 2026 to discuss the results for the quarter, business highlights and outlook. A copy of the Earnings Presentation is available on the Company’s website at www.beaconfinancialcorporation.com. To listen to the call and view the Company’s Earnings Presentation, please join the call via https://events.q4inc.com/attendee/795588966. To listen to the call without access to the slides, interested parties may dial 800-715-9871 (United States) or 646-307-1963 (internationally) and ask for the Beacon Financial Corporation conference call (Access Code: 6567963). A recorded playback of the call will be available for one week following the call on the Company’s website under “Investor Relations” or by dialing 800-770-2030 (United States & Canada) or 609-800-9909 (internationally) and entering the passcode: 6567963.

ABOUT BEACON FINANCIAL CORPORATION

Beacon Financial Corporation (NYSE: BBT) is the holding company for Beacon Bank & Trust, commonly known as Beacon Bank, a full-service regional bank serving the Northeast. Headquartered in Boston, the Company has $22.3 billion in assets and more than 145 branches throughout New England and New York. Beacon Bank offers a full suite of tailored banking solutions including commercial, cash management, asset-based lending, retail, consumer and residential products and services. The Company also provides equipment financing through its Eastern Funding subsidiary, SBA lending through its 44 Business Capital division, and private wealth services through Clarendon Private.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company may also make forward-looking statements in other documents it files with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters, including statements regarding the Company’s business, credit quality, financial condition, liquidity and results of operations. Forward-looking statements may differ, possibly materially, from what is included in this press release due to factors and future developments that are uncertain and beyond the scope of the Company’s control. These include, but are not limited to, changes in interest rates; general economic conditions (including the impact of ongoing armed conflicts, tariffs, inflation, and concerns about liquidity) on a national basis or in the local markets in which the Company operates; ongoing turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in the value of securities and other assets in the Company’s investment portfolio; increases in loan and lease default and charge-off rates; the adequacy of allowances for loan and lease losses; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters, and future pandemics; changes in regulation; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions and adverse economic developments; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; and changes in assumptions used in making such forward-looking statements. Forward-looking statements involve risks and uncertainties which are difficult to predict. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risks outlined in the Company’s Annual Report on Form 10-K, as updated by its Quarterly Reports on Form 10-Q and other filings submitted to the SEC. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

BASIS OF PRESENTATION

The Company's consolidated financial statements have been prepared in conformity with generally accepted accounting principles (“GAAP”) as set forth by the Financial Accounting Standards Board in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws. Certain amounts previously reported have been reclassified to conform to the current period's presentation.

NON-GAAP FINANCIAL MEASURES

The Company uses certain non-GAAP financial measures, such as operating earnings after tax, operating earnings per common share, operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity, operating return on average tangible stockholders' equity, tangible book value per common share, tangible stockholders’ equity to tangible assets, return on average tangible assets (annualized) and return on average tangible stockholders' equity (annualized). These non-GAAP financial measures provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial services sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.

INVESTOR RELATIONS:

Contact: Carl M. Carlson
Beacon Financial Corporation
Chief Financial and Strategy Officer
(617) 425-5331
carl.carlson@beaconbank.com
  

MEDIA CONTACT: 

Contact:Gary Levante
Beacon Financial Corporation
Chief Marketing Officer
(413) 447-1737
gary.levante@beaconbank.com
  


BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Selected Financial Highlights (Unaudited)
  
 At and for the Three Months Ended
 June 30,
2026

March 31,
2026

December 31,
2025

September 30,
2025

June 30,
2025

 (Dollars In Thousands Except per Share Data)     
Earnings Data:          
Net interest income$193,207 $190,774 $199,741 $128,850 $88,685 
Provision for credit losses on loans and unfunded commitments5,007 7,899 8,141 20,268 6,997 
Provision (recovery) of credit losses on investments(85)47 (35)32 3 
Non-interest income25,988 23,947 25,918 12,345 5,970 
Non-interest expense127,256 140,822 142,366 129,296 58,061 
Income (loss) before provision for income taxes87,017 65,953 75,187 (8,401)29,594 
Net income (loss)64,426 46,217 53,366 (4,221)22,026 
           
Performance Ratios:          
Net interest margin (1)3.81%3.78%3.82%3.62%3.32%
Interest-rate spread (1)3.13%3.02%3.15%2.94%2.57%
Return on average assets (annualized)1.17%0.84%0.94%(0.11)%0.77%
Return on average tangible assets (annualized) (non-GAAP)1.20%0.86%0.97%(0.11)%0.79%
Return on average stockholders' equity (annualized)10.15%7.32%8.70%(1.01)%7.04%
Return on average tangible stockholders' equity (annualized) (non-GAAP)12.84%9.30%11.19%(1.27)%8.85%
Efficiency ratio (2)58.06%65.58%63.09%91.57%61.34%
Core efficiency ratio (3)54.26%55.64%52.81%56.55%59.36%
           
Per Common Share Data:          
Net income (loss) — Basic$0.77 $0.55 $0.64 $(0.05)$0.25 
Net income (loss) — Diluted0.77 0.55 0.64 (0.05)0.25 
Cash dividends declared0.3225 0.3225 0.3225 0.3225 0.135 
Book value per share (end of period)30.30 29.88 29.78 29.33 14.08 
Tangible book value per share (end of period) (non-GAAP)23.98 23.48 23.32 22.75 11.20 
Stock price (end of period)30.45 30.00 26.37 23.71 10.55 
           
Balance Sheet:          
Total assets$22,250,964 $22,227,616 $23,220,372 $22,867,458 $11,568,745 
Total loans and leases17,822,218 17,924,156 18,029,552 18,305,379 9,582,374 
Total deposits18,485,864 18,292,280 19,514,657 18,904,063 8,961,202 
Total stockholders’ equity2,539,796 2,504,781 2,496,061 2,461,015 1,254,171 
           
Asset Quality:          
Nonperforming assets$155,155 $151,239 $116,747 $101,990 $63,596 
Nonperforming assets as a percentage of total assets0.70%0.68%0.50%0.45%0.55%
Allowance for loan and lease losses$238,189 $244,377 $252,839 $253,735 $126,725 
Allowance for loan and lease losses as a percentage of total loans and leases1.34%1.36%1.40%1.39%1.32%
Net loan and lease charge-offs (4)14,280 $13,551 $9,019 $15,857 $5,127 
Net loan and lease charge-offs as a percentage of average loans and leases (annualized)0.32%0.30%0.20%0.51%0.21%
           
Capital Ratios:          
Stockholders’ equity to total assets11.41%11.27%10.75%10.76%10.84%
Tangible stockholders’ equity to tangible assets (non-GAAP)9.25%9.07%8.62%8.56%8.82%
           
(1) Calculated on a fully tax-equivalent basis.
       
(2) Calculated as non-interest expense as a percentage of net interest income plus non-interest income.
   
(3) Core efficiency ratio excludes amortization of identified intangible assets.
     
(4) The balance at September 30, 2025 excludes a $15.8 million Merger Day 1 charge-offs write up.
     
           


BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
      
 June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
ASSETS(In Thousands Except Share Data)
Cash and due from banks$240,680 $185,692 $201,557 $182,251 $87,386 
Short-term investments 975,423  927,256  1,840,188  1,038,369  419,362 
Total cash and cash equivalents 1,216,103  1,112,948  2,041,745  1,220,620  506,748 
Investment securities available-for-sale 1,761,297  1,718,710  1,688,768  1,739,423  866,684 
Total investment securities 1,761,297  1,718,710  1,688,768  1,739,423  866,684 
Allowance for investment security losses (56) (141) (94) (129) (97)
Net investment securities 1,761,241  1,718,569  1,688,674  1,739,294  866,587 
Loans and leases held-for-sale       83,330   
Loans and leases:     
Commercial real estate loans 9,884,139  9,957,408  10,012,094  10,247,090  5,485,546 
Commercial loans and leases 3,981,803  4,011,974  3,947,363  3,950,693  2,520,347 
Consumer loans 3,956,276  3,954,774  4,070,095  4,107,596  1,576,481 
Total loans and leases 17,822,218  17,924,156  18,029,552  18,305,379  9,582,374 
Allowance for loan and lease losses (238,189) (244,377) (252,839) (253,735) (126,725)
Net loans and leases 17,584,029  17,679,779  17,776,713  18,051,644  9,455,649 
Restricted equity securities 90,660  97,441  87,438  99,431  66,481 
Premises and equipment, net of accumulated depreciation 161,175  161,141  162,474  158,375  83,963 
Right-of-use asset operating leases 82,909  84,851  82,817  84,238  42,415 
Deferred tax asset 138,466  142,827  149,487  178,456  52,325 
Goodwill 357,358  355,269  351,613  353,471  241,222 
Identified intangible assets, net of accumulated amortization 172,906  181,234  189,562  198,339  14,600 
Other real estate owned and repossessed assets 2,505  2,623  2,591  3,360  1,288 
Cash surrender value of bank-owned life insurance policies 335,523  336,980  334,442  332,840  85,479 
Other assets 348,089  353,954  352,816  364,060  151,988 
Total assets$22,250,964 $22,227,616 $23,220,372 $22,867,458 $11,568,745 
LIABILITIES AND STOCKHOLDERS' EQUITY     
Deposits:     
Demand checking accounts$3,910,604 $3,861,000 $4,032,529 $3,905,559 $1,726,933 
Interest-bearing deposits:     
NOW accounts 1,569,862  1,520,600  1,445,894  1,470,808  650,707 
Savings accounts 3,035,355  3,088,857  2,954,029  2,904,888  1,795,761 
Money market accounts 4,461,990  4,393,607  4,636,548  4,545,231  2,153,709 
Payroll deposit accounts 1,212,178  1,213,861  1,878,758  1,044,462   
Certificate of deposit accounts 4,064,518  4,085,511  4,156,540  4,127,226  1,877,661 
Brokered deposit accounts 231,357  128,844  410,359  905,889  756,431 
Total interest-bearing deposits 14,575,260  14,431,280  15,482,128  14,998,504  7,234,269 
Total deposits 18,485,864  18,292,280  19,514,657  18,904,063  8,961,202 
Borrowed funds:     
Advances from the FHLB 633,292  822,091  555,788  841,044  934,669 
Subordinated debentures and notes 202,278  198,989  198,572  198,283  84,397 
Other borrowed funds 53,022  51,423  34,000  41,189  135,985 
Total borrowed funds 888,592  1,072,503  788,360  1,080,516  1,155,051 
Operating lease liabilities 90,936  92,820  90,713  92,211  43,528 
Reserve for unfunded credits 13,470  16,555  13,746  13,727  4,586 
Accrued expenses and other liabilities 232,306  248,677  316,835  315,926  150,207 
Total liabilities 19,711,168  19,722,835  20,724,311  20,406,443  10,314,574 
Stockholders' equity:     
Common stock, $0.01 par value; 200,000,000 shares authorized; 89,576,403 shares issued, 89,576,403 shares issued, 89,576,403 shares issued, 89,576,403 shares issued, and 96,998,075 shares issued, respectively 896  896  896  896  970 
Additional paid-in capital 2,164,080  2,172,982  2,171,885  2,171,912  904,697 
Retained earnings 542,304  504,976  485,862  459,598  475,781 
Accumulated other comprehensive income (34,929) (31,411) (20,002) (28,905) (39,378)
Treasury stock, at cost;     
5,211,670, 5,548,772, 5,545,511, 5,449,039, and 7,039,136 shares, respectively (132,555) (142,662) (142,580) (142,486) (87,899)
Total stockholders' equity 2,539,796  2,504,781  2,496,061  2,461,015  1,254,171 
Total liabilities and stockholders' equity$22,250,964 $22,227,616 $23,220,372 $22,867,458 $11,568,745 
      


BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
 Three Months Ended
 June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
 (In Thousands Except Share Data)
Interest and dividend income:     
Loans and leases$265,596 $266,935$285,795 $194,517 $143,933 
Debt securities 18,370  16,510 16,335  10,984  6,691 
Restricted equity securities 1,506  843 1,160  1,466  1,062 
Short-term investments 8,162  8,096 9,293  5,438  2,386 
Total interest and dividend income 293,634  292,384 312,583  212,405  154,072 
Interest expense:     
Deposits 88,959  93,056 102,439  71,901  52,682 
Borrowed funds 11,468  8,554 10,403  11,654  12,705 
Total interest expense 100,427  101,610 112,842  83,555  65,387 
Net interest income 193,207  190,774 199,741  128,850  88,685 
Provision for credit losses on loans 5,007  7,899 8,141  20,268  6,997 
Provision (recovery) of credit losses on investments (85) 47 (35) 32  3 
Net interest income after provision for credit losses 188,285  182,828 191,635  108,550  81,685 
Non-interest income:     
Deposit fees 8,510  8,347 9,843  5,005  2,472 
Loan fees 2,619  2,366 2,189  1,004  472 
Loan level derivative income (loss) 1,391  775 721  635  (4)
Gain on sales of loans and leases held-for-sale 3,869  2,689 4,154  1,175  264 
Wealth management fees 4,860  4,464 4,370  2,466  1,421 
Other 4,739  5,306 4,641  2,060  1,345 
Total non-interest income 25,988  23,947 25,918  12,345  5,970 
Non-interest expense:     
Compensation and employee benefits 70,280  69,650 70,204  49,999  35,147 
Occupancy 11,791  13,097 11,877  6,921  5,349 
Equipment and data processing 18,300  20,127 19,754  11,110  6,841 
Professional services 2,769  2,462 2,778  2,114  1,471 
FDIC insurance 3,332  4,320 1,924  1,971  1,880 
Advertising and marketing 1,152  1,679 2,157  1,583  1,371 
Amortization of identified intangible assets 8,328  8,328 8,777  3,587  1,431 
Other 11,304  8,134 10,471  6,148  4,132 
Total non-interest operating expense 127,256  127,797 127,942  83,433  57,622 
Merger and restructuring expense   13,025 14,424  45,863  439 
Total non-interest expense 127,256  140,822 142,366  129,296  58,061 
Income (loss) before provision for income taxes 87,017  65,953 75,187  (8,401) 29,594 
Provision (benefit) for income taxes 22,591  19,736 21,821  (4,180) 7,568 
Net Income (loss)$64,426 $46,217$53,366 $(4,221)$22,026 
Earnings per common share:     
Basic$0.77 $0.55$0.64 $(0.05)$0.25 
Diluted$0.77 $0.55$0.64 $(0.05)$0.25 
Weighted average common shares outstanding during the period:    
Basic 83,816,086  83,816,086 83,851,381  87,508,517  89,104,605 
Diluted 83,939,430  83,903,440 83,878,047  87,832,552  89,612,781 
Dividends paid per common share$0.3225 $0.3225$0.3225 $0.3225 $0.135 
      


BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (Unaudited)
  
 Six Months Ended June 30,
 2026
2025
 (In Thousands Except Share Data)
Interest and dividend income:  
Loans and leases$532,531 $287,242
Debt securities 34,880  13,456
Restricted equity securities 2,349  2,265
Short-term investments 16,258  4,837
Total interest and dividend income 586,018  307,800
Interest expense:  
Deposits 182,015  106,160
Borrowed funds 20,022  27,125
Total interest expense 202,037  133,285
Net interest income 383,981  174,515
Provision for credit losses on loans 12,906  12,971
Provision (recovery) of credit losses on investments (38) 15
Net interest income after provision for credit losses 371,113  161,529
Non-interest income:  
Deposit fees 16,857  4,833
Loan fees 4,985  865
Loan level derivative income (loss) 2,166  66
Gain on sales of loans and leases held-for-sale 6,558  288
Wealth management fees 9,324  2,911
Other 10,045  2,667
Total non-interest income 49,935  11,630
Non-interest expense:  
Compensation and employee benefits 139,930  71,000
Occupancy 24,888  11,070
Equipment and data processing 38,427  13,853
Professional services 5,231  3,197
FDIC insurance 7,652  3,917
Advertising and marketing 2,831  2,239
Amortization of identified intangible assets 16,656  2,861
Other 19,438  8,536
Total non-interest operating expense 255,053  116,673
Merger and restructuring expense 13,025  1,410
Total non-interest expense 268,078  118,083
Income before provision for income taxes 152,970  55,076
Provision for income taxes 42,327  13,950
Net income$110,643 $41,126
Earnings per common share:  
Basic$1.32 $0.46
Diluted$1.32 $0.46
Weighted average common shares outstanding during the period: 
Basic 83,816,086  89,104,060
Diluted 83,921,432  89,590,267
Dividends paid per common share$0.6450 $0.270
   


BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Asset Quality Analysis (Unaudited)
 At and for the Three Months Ended
 June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
 (Dollars in Thousands)
NONPERFORMING ASSETS:     
Loans and leases accounted for on a nonaccrual basis:     
Commercial real estate mortgage$67,645 $65,127 $41,246 $30,213 $987 
Multi-family mortgage 9,484  12,995  4,065  2,994  1,433 
Construction       535   
Total commercial real estate loans 77,129  78,122  45,311  33,742  2,420 
      
Commercial 20,873  22,626  16,716  14,035  8,687 
Equipment financing 45,493  38,633  42,718  41,793  46,067 
Total commercial loans and leases 66,366  61,259  59,434  55,828  54,754 
      
Residential mortgage 5,991  5,807  6,465  6,597  3,572 
Home equity 3,041  3,222  2,739  2,220  1,561 
Other consumer 123  206  207  243  1 
Total consumer loans 9,155  9,235  9,411  9,060  5,134 
      
Total nonaccrual loans and leases 152,650  148,616  114,156  98,630  62,308 
      
Other real estate owned 70      824  700 
Other repossessed assets 2,435  2,623  2,591  2,536  588 
Total nonperforming assets$155,155 $151,239 $116,747 $101,990 $63,596 
      
Loans and leases past due greater than 90 days and still accruing$7,785 $5,834 $37,823 $23,570 $24,899 
      
Nonperforming loans and leases as a percentage of total loans and leases 0.86% 0.83% 0.63% 0.54% 0.65%
Nonperforming assets as a percentage of total assets 0.70% 0.68% 0.50% 0.45% 0.55%
      
PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES:   
Allowance for loan and lease losses at beginning of period$244,377 $252,839 $253,735 $126,725 $124,145 
Merger Day 1 allowance on non-PCD loans*       67,229   
Merger Day 1 allowance on PCD loans       64,511   
Charge-offs (15,353) (15,880) (10,917) (16,661) (5,601)
Recoveries 1,073  2,329  1,898  804  474 
Net charge-offs** (14,280) (13,551) (9,019) (15,857) (5,127)
Provision for loan and lease losses excluding unfunded commitments*** 8,092  5,089  8,123  11,127  7,707 
Allowance for loan and lease losses at end of period$238,189 $244,377 $252,839 $253,735 $126,725 
      
Allowance for loan and lease losses as a percentage of total loans and leases 1.34% 1.36% 1.40% 1.39% 1.32%
      
NET CHARGE-OFFS:     
Commercial real estate loans$7,416 $6,997 $6,598 $819 $3,524 
Commercial loans and leases 6,897  6,611  2,799  15,116  1,640 
Consumer loans (33) (57) (378) (78) (37)
Total net charge-offs**$14,280 $13,551 $9,019 $15,857 $5,127 
      
Net loan and lease charge-offs as a percentage of average loans and leases (annualized) 0.32% 0.30% 0.20% 0.51% 0.21%
      
*As a result of the adoption of ASU 2025-08, this amount, related to seasoned non-PCD loans, is recorded as part of purchase accounting adjustments, not through the provision.     
** Excludes the impact of Merger Day 1 purchase accounting that resulted in $15.8 million of charge-offs during the three months ended September 30, 2025.     
***Provision for loan and lease losses does not include provision (credit) of $(3.1 million), $2.8 million, $(0.0 million), $9.1 million of which $8.4 million was related to Merger Day 1, and $(0.7 million) for credit losses on unfunded commitments during the three months ended June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively.     
      



BEACON FINANCIAL CORPORATION. AND SUBSIDIARIES
Average Yields / Costs (Unaudited)
 Three Months Ended
 June 30, 2026March 31, 2026June 30, 2025
 Average BalanceInterest (1)Average Yield/ CostAverage BalanceInterest (1)Average Yield/ CostAverage BalanceInterest (1)Average Yield/ Cost
 (Dollars in Thousands)
Assets:         
Interest-earning assets:         
Investments:         
Debt securities (2)$1,750,455$19,0134.35%$1,684,382$17,1534.07%$874,212$6,7523.09%
Restricted equity securities (2) 95,840 1,5076.29% 84,281 8454.01% 65,724 1,0626.46%
Short-term investments 860,874 8,1623.79% 879,562 8,0963.68% 215,982 2,3864.42%
Total investments 2,707,169 28,6824.24% 2,648,225 26,0943.94% 1,155,918 10,2003.53%
Loans and Leases:         
Commercial real estate loans (3) 9,865,901 142,4535.71% 9,974,029 143,1625.74% 5,533,208 77,1365.51%
Commercial loans (3) 2,952,686 46,0386.17% 2,877,031 44,6466.21% 1,286,908 20,7576.38%
Equipment financing (3) 1,052,189 21,6758.24% 1,117,336 23,5458.43% 1,240,128 25,0698.09%
Consumer loans (3) 3,935,888 56,3995.73% 4,006,808 56,5615.66% 1,556,254 21,4375.51%
Total loans and leases 17,806,664 266,5655.99% 17,975,204 267,9145.96% 9,616,498 144,3996.01%
Total interest-earning assets 20,513,833 295,2475.76% 20,623,429 294,0085.70% 10,772,416 154,5995.74%
Non-interest-earning assets 1,526,851   1,512,428   630,518  
Total assets$22,040,684  $22,135,857  $11,402,934  
          
Liabilities and Stockholders' Equity:         
Interest-bearing liabilities:         
Deposits:         
NOW accounts$1,535,148 3,6220.95%$1,494,773 3,5260.96%$637,786 1,0340.65%
Savings accounts 3,057,585 14,0451.84% 3,032,997 13,6121.82% 1,780,838 10,6922.41%
Money market accounts 5,523,884 34,8152.53% 5,709,490 35,9692.55% 2,189,373 13,9902.56%
Certificates of deposit 4,051,332 34,8623.45% 4,136,313 36,8703.62% 1,879,749 18,4373.93%
Brokered deposit accounts 174,146 1,6153.72% 307,179 3,0794.06% 748,205 8,5294.57%
Total interest-bearing deposits 14,342,095 88,9592.49% 14,680,752 93,0562.57% 7,235,951 52,6822.92%
Borrowings         
Advances from the FHLB 742,763 7,1693.82% 476,434 4,6783.93% 904,399 10,4224.56%
Subordinated debentures and notes 199,243 3,6937.41% 198,755 3,5887.22% 84,380 1,7188.14%
Other borrowed funds 54,565 6064.46% 26,974 2884.33% 46,086 5654.93%
Total borrowings 996,571 11,4684.55% 702,163 8,5544.87% 1,034,865 12,7054.86%
Total interest-bearing liabilities 15,338,666 100,4272.63% 15,382,915 101,6102.68% 8,270,816 65,3873.17%
Non-interest-bearing liabilities:         
Demand checking accounts 3,813,559   3,866,588   1,654,594  
Other non-interest-bearing liabilities 348,856   362,368   225,469  
Total liabilities 19,501,081   19,611,871   10,150,879  
Stockholders’ equity 2,539,603   2,523,986   1,252,055  
Total liabilities and equity$22,040,684  $22,135,857  $11,402,934  
Net interest income (tax-equivalent basis) /Interest-rate spread (4)  194,8203.13%  192,3983.02%  89,2122.57%
Less adjustment of tax-exempt income  1,613   1,624   527 
Net interest income $193,207  $190,774  $88,685 
Net interest margin (5)  3.81%  3.78%  3.32%
          
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.
(3) Loans on nonaccrual status are included in the average balances.
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets on an actual/actual basis.
          


BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Average Yields / Costs (Unaudited)
 Six Months Ended
 June 30, 2026June 30, 2025
 Average BalanceInterest (1)Average Yield/ CostAverage BalanceInterest (1)Average Yield/ Cost
 (Dollars in Thousands)
Assets:      
Interest-earning assets:      
Investments:      
Debt securities (2)$1,717,601$36,1664.21%$881,522$13,5663.08%
Restricted equity securities (2) 90,092 2,3525.22% 67,743 2,2666.69%
Short-term investments 843,590 16,2583.85% 209,503 4,8374.62%
Total investments 2,651,283 54,7764.13% 1,158,768 20,6693.57%
Loans and Leases:      
Commercial real estate loans (3) 9,919,667 285,5125.72% 5,591,973 154,3795.49%
Commercial loans (3) 2,915,067 90,6846.19% 1,262,130 40,4556.38%
Equipment financing (3) 1,084,583 45,2208.34% 1,260,663 51,0348.10%
Consumer loans (3) 3,971,151 113,0635.70% 1,552,633 42,2985.46%
Total loans and leases 17,890,468 534,4795.98% 9,667,399 288,1665.96%
Total interest-earning assets 20,541,751 589,2555.74% 10,826,167 308,8355.71%
Non-interest-earning assets 1,546,257   646,577  
Total assets$22,088,008  $11,472,744  
       
Liabilities and Stockholders' Equity:      
Interest-bearing liabilities:      
Deposits:      
NOW accounts$1,515,072 7,1520.95%$633,092 2,0390.65%
Savings accounts 3,045,359 27,6571.83% 1,762,366 20,8652.39%
Money market accounts 5,616,174 70,7802.54% 2,188,482 27,5772.54%
Certificates of deposit 4,093,588 71,7323.53% 1,883,049 38,0304.07%
Brokered deposit accounts 240,295 4,6943.94% 757,687 17,6494.70%
Total interest-bearing deposits 14,510,488 182,0152.53% 7,224,676 106,1602.96%
Borrowings      
Advances from the FHLB 610,334 11,8473.86% 955,669 22,2694.63%
Subordinated debentures and notes 199,001 7,2817.32% 84,363 3,4198.11%
Other borrowed funds 40,846 8944.41% 58,704 1,4374.94%
Total borrowings 850,181 20,0224.68% 1,098,736 27,1254.91%
Total interest-bearing liabilities 15,360,669 202,0372.65% 8,323,412 133,2853.23%
Non-interest-bearing liabilities:      
Demand checking accounts 3,839,927   1,667,489  
Other non-interest-bearing liabilities 355,574   238,169  
Total liabilities 19,556,170   10,229,070  
Stockholders’ equity 2,531,838   1,243,674  
Total liabilities and equity$22,088,008  $11,472,744  
Net interest income (tax-equivalent basis) /Interest-rate spread (4)  387,2183.09%  175,5502.48%
Less adjustment of tax-exempt income  3,237   1,035 
Net interest income $383,981  $174,515 
Net interest margin (5)  3.80%  3.27%
       
(1) Tax-exempt income on debt securities, equity securities and revenue bonds included in commercial real estate loans is included on a tax-equivalent basis.
(2) Average balances include unrealized gains (losses) on investment securities. Dividend payments may not be consistent and average yield on equity securities may vary from month to month.
(3) Loans on nonaccrual status are included in the average balances.
(4) Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.
(5) Net interest margin represents net interest income (tax-equivalent basis) divided by average interest-earning assets on an actual/actual basis.
       



BEACON FINANCIAL CORPORATION AND SUBSIDIARIES
Non-GAAP Financial Information (Unaudited)
  Three Months Ended June 30,Six Months Ended June 30,
   2026  2025  2026  2025 
Reconciliation Table - Non-GAAP Financial Information   
     
Reported Pretax Income$87,017 $29,594 $152,970 $55,076 
Add:     
Merger and restructuring expense   439  13,025  1,410 
Operating Pretax income $87,017 $30,033 $165,995 $56,486 
Effective tax rate  26.0% 25.3% 25.8% 24.8%
Provision for income taxes  22,591  7,590  42,827  14,008 
Operating earnings after tax$64,426 $22,443 $123,168 $42,478 
      
Operating earnings per common share:     
Basic $0.77 $0.25 $1.47 $0.48 
Diluted $0.77 $0.25 $1.47 $0.47 
      
Weighted average common shares outstanding during the period:    
Basic  83,816,086  89,104,605  83,816,086  89,104,060 
Diluted  83,939,430  89,612,781  83,921,432  89,590,267 
      
Return on average assets * 1.17% 0.77% 1.00% 0.72%
Add:     
Merger and restructuring expense (after-tax) * % 0.01% 0.09% 0.02%
Operating return on average assets * 1.17% 0.78% 1.09% 0.74%
      
Return on average tangible assets * 1.20% 0.79% 1.03% 0.73%
Add:     
Merger and restructuring expense (after-tax) * % 0.01% 0.09% 0.02%
Operating return on average tangible assets * 1.20% 0.80% 1.12% 0.75%
      
      
Return on average stockholders' equity * 10.15% 7.04% 8.74% 6.61%
Add:     
Merger and restructuring expense (after-tax) * % 0.10% 0.76% 0.17%
Operating return on average stockholders' equity * 10.15% 7.14% 9.50% 6.78%
      
      
Return on average tangible stockholders' equity * 12.84% 8.85% 11.08% 8.34%
Add:     
Merger and restructuring expense (after-tax) * % 0.13% 0.97% 0.21%
Operating return on average tangible stockholders' equity * 12.84% 8.98% 12.05% 8.55%
      
* Ratios at and for the three months and six months ended are annualized.    
     
 At and for the Three Months Ended
 June 30,
2026
March 31,
2026
December 31,
2025
September 30,
2025
June 30,
2025
 (Dollars in Thousands)
      
Net income (loss), as reported$64,426 $46,217 $53,366 $(4,221)$22,026 
      
Average total assets$22,040,684 $22,135,857 $22,644,481 $15,210,080 $11,402,934 
Less: Average goodwill and average identified intangible assets, net 532,255  536,900  546,276  353,189  256,508 
Average tangible assets$21,508,429 $21,598,957 $22,098,205 $14,856,891 $11,146,426 
      
Return on average tangible assets (annualized) 1.20 % 0.86 % 0.97 % (0.11)% 0.79 %
      
Average total stockholders’ equity$2,539,603 $2,523,986 $2,453,480 $1,678,208 $1,252,055 
Less: Average goodwill and average identified intangible assets, net 532,255  536,900  546,276  353,189  256,508 
Average tangible stockholders’ equity$2,007,348 $1,987,086 $1,907,204 $1,325,019 $995,547 
      
Return on average tangible stockholders’ equity (annualized) 12.84 % 9.30 % 11.19 % (1.27)% 8.85 %
      
Total stockholders’ equity$2,539,796 $2,504,781 $2,496,061  2,461,015  1,254,171 
Less:     
Goodwill 357,358  355,269  351,613  353,471  241,222 
Identified intangible assets, net 172,906  181,234  189,562  198,339  14,600 
Tangible stockholders' equity$2,009,532 $1,968,278 $1,954,886 $1,909,205 $998,349 
      
Total assets$22,250,964 $22,227,616 $23,220,372 $22,867,458 $11,568,745 
Less:     
Goodwill 357,358  355,269  351,613  353,471  241,222 
Identified intangible assets, net 172,906  181,234  189,562  198,339  14,600 
Tangible assets$21,720,700 $21,691,113 $22,679,197 $22,315,648 $11,312,923 
      
Tangible stockholders’ equity to tangible assets 9.25 % 9.07 % 8.62 % 8.56 % 8.82 %
      
Tangible stockholders' equity$2,009,532 $1,968,278 $1,954,886 $1,909,205 $998,349 
      
Number of common shares issued 89,576,403  89,576,403  89,576,403  89,576,403  96,998,075 
Less:     
Treasury shares 5,211,670  5,548,772  5,545,511  5,449,039  7,039,136 
Unvested restricted shares 548,647  211,545  214,806  218,503  854,334 
Number of common shares outstanding 83,816,086  83,816,086  83,816,086  83,908,861  89,104,605 
      
Tangible book value per common share$ 23.98 $ 23.48 $ 23.32 $ 22.75 $ 11.20 
      
Non-interest expense$127,256 $140,822 $142,366 $129,296 $58,061 
Less:     
Merger and restructuring expense   13,025  14,424  45,863  439 
Total non-interest operating expense$127,256 $127,797 $127,942 $83,433 $57,622 
Less:     
Amortization of identified intangible assets 8,328  8,328  8,777  3,587  1,431 
Non-interest expense for operating efficiency ratio$118,928 $119,469 $119,165 $79,846 $56,191 
      
Efficiency ratio 58.06% 65.58% 63.09% 91.57% 61.34%
Core efficiency ratio 54.26% 55.64% 52.81% 56.55% 59.36%
      

A PDF accompanying this announcement is available at:
http://ml.globenewswire.com/Resource/Download/b1336b6a-057e-4b7a-9e33-2e200eedffbf

Exhibit 99.2

 

2Q 2026 Financial Results 1 July 30, 2026

 

 

Forward Looking Statements 2 Certain statements contained in this presentation that are not historical facts may constitute forward - looking statements within the meaning of Section 27 A of the Securities Act of 1933 , as amended, and Section 21 E of the Securities Exchange Act of 1934 , as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 . The Company may also make forward - looking statements in other documents it files with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees . You can identify forward looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters, including statements regarding the Company’s business, credit quality, financial condition, liquidity and results of operations . Forward - looking statements may differ, possibly materially, from what is included in this press release due to factors and future developments that are uncertain and beyond the scope of the Company’s control . These include, but are not limited to, changes in interest rates ; general economic conditions (including the impact of ongoing armed conflicts, tariffs, inflation, and concerns about liquidity) on a national basis or in the local markets in which the Company operates ; turbulence in the capital and debt markets ; competitive pressures from other financial institutions ; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives ; changes in the value of securities and other assets in the Company’s investment portfolio ; increases in loan and lease default and charge - off rates ; the adequacy of allowances for loan and lease losses ; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments ; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters, and future pandemics ; changes in regulation ; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions and adverse economic developments ; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired ; and changes in assumptions used in making such forward - looking statements . Forward - looking statements involve risks and uncertainties which are difficult to predict . The Company’s actual results could differ materially from those projected in the forward - looking statements as a result of, among others, the risks outlined in the Company’s Annual Report on Form 10 - K, as updated by its Quarterly Reports on Form 10 - Q and other filings submitted to the SEC . The Company does not undertake any obligation to update any forward - looking statement to reflect circumstances or events that occur after the date the forward - looking statements are made . Non - GAAP In addition to financial measures presented in accordance with U . S . generally accepted accounting principles (“GAAP”), this presentation contains certain non - GAAP financial measures, including, without limitation, operating earnings, and the ratios of tangible common equity to tangible assets . The presentation of non - GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP . Please see the Earnings Release for certain Non - GAAP reconciliations .

 

 

$0.77 Quarterly GAAP EPS $0.3225 Quarterly Dividend Per Share Highlights Total assets of $22.3 billion. Total loans of $17.8 billion. Total deposits of $18.5 billion. Margin of 3.81%. Noninterest income up 9% quarter over quarter. No merger expense incurred during the quarter, as expected. ROA of 1.17% and ROTE of 12.84%. Core efficiency ratio of 54.26%. Fortress Balance Sheet / Asset Quality Loans to Deposits of 96%. NPAs to total assets of 0.70%. Reserve to Loans coverage of 1.34%. Total Risk Based Capital of 13.6% and Tangible Common Equity (TCE) of 9.3%. 3 $0.77 Quarterly Operating EPS

 

 

Summary Income Statement Net Income of $64.4 million or $0.77 per share. Net interest income increased $2.4 million from prior quarter reflecting higher margin and one additional day in Q2. Noninterest income increased $2.0 million from prior quarter primarily driven by increases of $1.2 million in gain on loan sales and $0.6 million in loan level derivative income. Total operating expense decreased $0.5 million. Year over Year (YoY) Linked Quarter (LQ) %Δ 2Q25 Δ %Δ Δ 2Q26 1Q26 $m, except per share amts 118% $ 88.7 $ 104.5 1% $ 2.4 $ 193.2 $ 190.8 Net interest income 333% 6.0 20.0 9% 2.0 26.0 23.9 Noninterest income 131% 124.5 94.7 2% 4.5 214.7 219.2 Total Revenue 111% 62.6 56.3 0% (0.5) 119.5 118.9 Noninterest expense 495% 6.9 1.4 0% - 8.3 8.3 Amortization of intangibles - 100% (0.4) 0.4 - 100% (13.0) 13.0 - Restructuring/Merger exp. 151% 55.3 36.6 24% 18.0 73.9 91.9 Pretax, Preprov. Net Rev. - 30% (2.1) 7.0 - 38% (3.0) 7.9 4.9 Provision for credit losses 194% 57.4 29.6 32% 21.1 66.0 87.0 Pretax income 197% 15.0 7.6 14% 2.9 19.7 22.6 Provision for taxes 193% $ 42.4 $ 22.0 39% $ 18.2 $ 46.2 $ 64.4 Net Income 208% $ 0.52 $ 0.25 40% $ 0.22 $ 0.55 $ 0.77 EPS - 6% (5,674) 89,613 0% 36 83,903 83,939 Avg diluted shares (000s) 0.38% 0.79% 0.33% 0.84% 1.17% Return on Assets 3.99% 8.85% 3.53% 9.30% 12.84% Return on Tangible Equity 0.49% 3.32% 0.03% 3.78% 3.81% Net Interest Margin - 5.10% 59.36% - 1.38% 55.64% 54.26% Core Efficiency Ratio 4

 

 

Margin – Yields and Costs Yield Interest Avg Bal $ millions 5.99% $ 266.6 $ 17,807 Loans 4.24% 28.7 2,707 Investments & earning cash 5.76% $ 295.2 $ 20,514 Interest Earning Assets 2.49% $ 89.0 14,342 Interest bearing deposits 4.55% 11.5 997 Borrowings 2.63% $ 100.4 $ 15,339 Interest Bearing Liabilities 3.13% Net interest spread Yield Interest Avg Bal 5.96% $ 267.9 $ 17,975 3.94% 26.1 2,648 5.70% $ 294.0 $ 20,623 2.57% $ 93.1 14,681 4.87% 8.6 702 2.68% 3.02% $ 101.6 $ 15,383 Yield Interest Avg Bal 0.03% $ (1.3) $ (168) 0.30% 2.6 59 0.06% $ 1.3 $ (109) - 0.08% $ (4.1) $ (339) - 0.32% 2.9 295 - 0.05% 0.11% $ (1.1) $ (44) Purchase Accounting* Yield Interest 0.19% $ 8.3 0.71% 4.8 0.26% $ 13.1 0.02% $ 0.6 0.12% 0.3 0.02% 0.23% $ 0.9 2Q26 Prior Quarter LQΔ Net interest income, TEB / Margin $ 194.8 3.81% $ 192.4 3.78% $ 2.4 0.03% $ 12.2 0.24% - $ 12.2 * quarterly accretion / amortization of interest rate marks. LESS: Tax Equivalent Basis (TEB) Adj. 1.6 Net Interest Income $ 193.2 1.6 - 190.8 $ 2.4 $ YoY Chg LQ Chg 6/30/2026 3/31/2026 12/31/2025 9/30/2025 6/30/2025 Rate Environment - 0.75% 0.00% 3.75% 3.75% 3.75% 4.25% 4.50% Fed Funds (upper) - 0.77% 0.00% 3.68% 3.68% 3.87% 4.24% 4.45% SOFR 0.42% 0.35% 4.14% 3.79% 3.47% 3.60% 3.72% 2Y Treasury 0.40% 0.27% 4.19% 3.92% 3.73% 3.74% 3.79% 5Y Treasury 0.20% 0.14% 4.44% 4.30% 4.18% 4.16% 4.24% 10Y Treasury 5

 

 

Summary Balance Sheet %Δ Δ 2Q25 Δ 1Q26 2Q26 $m, except per share amts 86% $ 8,240 $ 9,582 $ (102) $ 17,924 $ 17,822 Gross Loans, investment 88% (111) (127) 6 (244) (238) Allowance for loan losses 86% 8,129 9,455 (96) 17,680 17,584 Net Loans 1,761 1,216 530 1,159 1,719 1,113 537 1,180 43 103 (6) (21) 867 507 256 484 894 709 274 675 103% 140% 107% 140% Securities Cash & equivalents Intangibles Other assets & Loans, HFS Total Assets On the balance sheet, total assets increased $23 million to $22.3 billion, driven by higher total deposits impacting cash equivalents. Loans declined $102 million, or 0.6%, reflecting CRE and Equipment 92% Financing runoff. Deposits increased 1.1%, driven primarily by higher customer deposits across DDA, NOW and Money Market as well as an increase in Brokered. $ 22,251 $ 22,228 $ 23 $ 11,569 $ 10,682 106% $ 9,525 $ 8,961 $ 194 $ 18,292 $ 18,486 Deposits - 23% (266) 1,155 (184) 1,073 889 Borrowings 169% 8 5 (3) 17 13 Reserve for unfunded loans 67% 129 194 (18) 341 323 Other Liabilities 91% 9,396 10,315 (12) 19,723 19,711 Total Liabilities 103% 1,286 1,254 35 2,505 2,540 Stockholders' Equity 92% $ 10,682 $ 11,569 $ 23 $ 22,228 $ 22,251 Total Liabilities & Equity 114% $ 12.78 $ 11.20 $ 0.50 $ 23.48 $ 23.98 TBV per share - 6% (5,289) 89,105 - 83,816 83,816 Actual shares outstanding (000) 0.43% 8.82% 0.18% 9.07% 9.25% Tang. Equity / Tang. Assets - 10.52% 106.93% - 1.58% 97.99% 96.41% Loans / Deposits 0.02% 1.32% - 0.03% 1.36% 1.34% ALLL / Gross Loans Linked Quarter (LQ) Year over Year (YoY) 6

 

 

Loans and Deposits 55% 17% 6% 22% Loans Consumer 21% 9% 16% 24% 22% 7% CRE C&I Equipment Deposits 1% NOW CDs Savings Payroll DDA MM Brokered $ millions 2Q26 1Q26 Δ $ 9,884 2,950 1,031 3,956 $ 9,957 $ 2,938 1,074 3,955 (73) 12 (43) 1 CRE Commercial Equipment Finance Consumer Total Loans $ 17,822 $ 17,924 $ (102) Demand deposits NOW Savings Money market CDs Payroll deposits Brokered deposits Total Deposits $ 3,911 1,570 3,035 4,462 4,065 1,212 231 $ 3,861 $ 1,521 3,089 4,393 4,086 1,214 129 50 49 (54) 69 (21) (2) 102 $ 18,486 $ 18,292 $ 194 Customer deposits* $ 17,042 *Excludes Payroll and Brokered deposits $ 16,949 $ 94 Linked Quarter (LQ) LOANS DEPOSITS 7

 

 

Capital Strength 8 preliminary estimates* Capital in Excess of "Well Capitalized" Beacon Board Policy Limits Regulatory BASEL III Requirements Regulatory Capital Buffer $ Regulatory Capital Buffer % Operating Targets Policy Minimums "Well Capitalized" Minimum Jun - 26 $ millions $ 917.4 5.1% ≥ 8.0% ≥ 7.5% ≥ 6.5% ≥ 4.5% 11.6% Tier 1 Common / RWA $ 676.4 3.7% ≥ 9.5% ≥ 9.0% ≥ 8.0% ≥ 6.0% 11.7% Tier 1 / RWA $ 654.2 3.6% ≥ 11.5% ≥ 11.0% ≥ 10.0% ≥ 8.0% 13.6% Total Risk Based Capital $ 1,040.9 4.8% ≥ 6.5% ≥ 6.0% ≥ 5.0% ≥ 5.0% 9.8% Leverage Ratio * Regulatory capital ratios are preliminary estimates and may differ from numbers calculated in final Regulatory filings. $0.3225 Quarterly Dividend Per Share 42% payout based on 2Q’26 EPS 4.2% Current Dividend Yield** ** Based on annual dividend of $1.29 and stock price of $30.45 (close 06/30/26) 317% ICRE / Total RBC The Board of Directors announced a dividend of $0.3225 per share payable August 28, 2026 to stockholders of record on August 14, 2026. 24% Construction / Total RBC

 

 

Outlook 9 Our current Base Case does not anticipate changes to the Fed Fund Target Rate for the remainder of 2026. The regional economy continues to perform well however, the conflict in Iran continues to create greater uncertainty, elevated volatility, and higher longer - term interest rates which are impacting investment activity. FORWARD LOOKING Expect loan growth to be in the low single digits for the remainder of the year driven by strong C&I lending. Dependent on economic activity. Loans The net interest margin is expected in the range of 3.80% - 3.85%. Accretion from purchase accounting will be in the range of $12 million per quarter and will fluctuate due to prepayment activity. Margin Credit costs are expected in the range of $5 - 9 million per qtr. Credit Modest fee income growth in the mid - single digits is anticipated. Fees No further merger charges are anticipated. Targeted cost synergies announced in December 2024 have been executed on and realized. Expenses The effective tax rate is currently estimated in the range of 26% for the remainder of 2026. Taxes

 

 

APPENDIX NYSE: BBT 10

 

 

Non Performing Assets and Net Charge Offs 11 The $14.3 million in net charge - offs were primarily driven by a Boston office loan, a large industrial laundry loan at Eastern Funding, and two rent controlled multi - family properties. These charge - offs were largely specifically reserved for in prior periods. Δ 2Q25 Δ 1Q26 2Q26 Non Performing Assets (NPAs), in millions $ 74.7 $ 2.4 $ (1.0) $ 78.1 $ 77.1 CRE 11.6 54.8 5.1 61.3 66.4 C&I 4.1 5.1 - 9.2 9.2 Consumer 90.4 62.3 4.1 148.6 152.7 Total Non Performing Loans (NPLs) (0.6) 0.7 0.1 - 0.1 Other real estate owned 1.8 0.6 2.4 2.6 (0.2) Other repossessed assets $ 91.6 $ 63.6 $ 4.0 $ 151.2 $ 155.2 Total NPAs 0.21% 0.65% 0.03% 0.83% 0.86% NPLs / Total Loans 0.15% 0.55% 0.02% 0.68% 0.70% NPAs / Total Assets Net Charge Offs (NCOs), in millions $ 3.9 $ 3.5 $ 0.4 $ 7.0 $ 7.4 CRE loans 5.3 1.6 0.3 6.6 6.9 C&I loans - - 0.1 (0.1) Consumer loans - $ 9.2 $ 5.1 $ 0.8 $ 13.5 Total Net Charge Offs $ 14.3 0.11% 0.21% 0.02% 0.30% 0.32% NCOs / Avg. Loans (annualized) Linked Quarter (LQ) Year over Year (YoY) Amounts as presented may differ slightly from the Company’s Earnings Release due to rounding to foot schedules presented.

 

 

$7,798 $3,784 $2,284 $3,956 Investment CRE 44% Commercial Core 21% Specialty Lending 13% Retail 22% Perm Constr Total % Naics Total % Vertical Total % Call Code Total % 79% $ 3,138 Resi 1st Mtg 35% $ 788 ABL 16% $ 600 RE Agent / Broker 31% $ 2,400 $ 160 $ 2,240 Multifamily 1% 26 Resi Jr Mtg 40% 924 EF Core 15% 552 Food & Lodging 17% 1,324 3 1,321 Retail 17% 659 Resi Heloc 13% 287 44BC 11% 418 Health and Social 14% 1,084 22 1,062 Industrial Consumer 133 3% 1% 12 Firestone 11% 406 Professional 14% 1,065 30 1,035 Office 100% $ 3,956 Total 6% 145 EF Vehicle 10% 386 Manufacturing 7% 521 1 520 Hospitality EF Macrolease 128 5% 9% 324 Retail 6% 455 20 435 Healthcare Total $ 2,284 100% 8% 305 Finance and Ins 2% 199 17 182 Lab 6% 217 Arts, Entertainment 1% 136 - 136 Restaurant 5% 213 Wholesale Trade 8% 614 113 501 Other Total Loans Outstanding: $17,822 5% 202 Other Services 100% $ 7,798 $ 366 Total $ 7,432 3% 134 Construction 1% 27 Trans / Warehouse Total $ 3,784 100% Owner Occupied CRE included in Commercial and Equipment Finance Balances shown are loan book balances, net of acquisition marks. Major Loan Segments with Industry Breakdown 2Q26 EF Vehicle, EF Macrolease, and Firestone have discontinued new originations. 12

 

 

2Q26 Non - Owner Occupied CRE and Multifamily Exposures at June 30, 2026 39% 51% 7% 3% 13 Investment CRE Loan to Value (LTV)

 

 

49% 11% 14% 16% 10% Investment CRE by Maturity 2Q26 Non - Owner Occupied CRE and Multifamily Exposures at June 30, 2026 14

 

 

● Office CRE portfolio totals ~$1.2B or 6.6% of Total Loans. ● Continue to manage the risk of the portfolio with NPLs of ~3.7% and NCOs of ~$3.7MM in 2Q26, which was fully reserved. Ɣ Ɣ Ɣ Ɣ ● No meaningful exposure to any major metropolitan areas other than Boston, which represents ~17% of the portfolio, roughly half of which would be considered CBD (Commercial Business District) or CBD adjacent. Majority of portfolio (~54%) is Class B Office space. Weighted Average Loan - to - Value is ~55%. Weighted Average Debt Service Coverage is ~1.5x. Top 20 loans are ~38% of the total CRE Office portfolio Office Portfolio & Asset Quality Office Portfolio Metrics Suburban, 63% Urban, 29% Rural, 8% 2026, 21% 2027, 12% 2028, 13% Maturity 2029 & Schedule After, 54% ~98% of portfolio is within footprint and 63% is Suburban Majority of portfolio (~67%) matures after 2027 Office Portfolio, includes Construction 2Q26 ($ in millions) 15 2Q26 1Q26 $ % $ % Non - Accrual $ Criticized $ ortfolio Avg Size 2Q26 P $ ($ in millions) $ 4.9 $ 71.4 $ 6.8 $ 458.0 Class A 4% $ 43.0 3% $ 30.4 CRE Office: Construction $ 36.9 $ 125.8 $ 1.7 $ 626.2 Class B 9% $ 108.3 9% $ 103.4 CRE Office: Owner Occupied $ 0.9 $ 1.0 $ 2.2 $ 84.6 Class C 87% $1,006.1 88% $1,035.0 CRE Office: Non - Owner Occupied $ 42.7 $ 198.3 $ 2.5 $ 1,168.8 100% $1,157.5 100% $1,168.8 Total CRE Office

 

 

● $2.9B of the $7.3B portfolio will mature or reprice within 24 months. ● Well balanced maturity / repricing profile and rate type profile. ● 3Q 2026 maturities or reprices represents $411MM of maturities, and $80MM in repricing; of which ~4% are Criticized due to one Office credit. The allowance for this loan is based upon current market valuations. Rate Type Fixed, 32% Fixed via Swap, 26% Floating, 21% Fixed to Floating, 21% 2026, 9% 2027, 17% 2028, 20% 2029 & After, 54% Maturity / Repricing Investment CRE Maturity and Repricing excludes Construction 2Q26 16

 

 

Securities Portfolio 2Q26 UST 20% 17 Agency 11% Corp 1% MBS 18% CMO 37% Municipals 13% Duration Book Yield Unreal. G/L Fair Value Book Value Current Par $ in millions 2.3 2.75% $ (15) $ 359 $ 374 $ 375 U.S. Treasuries 2.9 2.67% (13) 186 199 196 Agency Debentures 0.8 6.69% 1 25 25 26 Corp Bonds 5.3 3.83% (12) 310 323 356 Agency MBS 5.3 4.37% (14) 653 667 750 Agency CMO 6.2 5.41% 7 228 221 245 Municipals/Other 4.5 3.91% $ (47) $ 1,761 $ 1,809 $ 1,948 Total Highly liquid, risk averse securities portfolio with prudent duration and minimal extension risk. The entire investment portfolio is classified as Available for Sale. The after tax, mark to market on the portfolio is included in Accumulated Other Comprehensive Income in Stockholders’ Equity.

 

 

Interest Rate Risk 2Q26 Float (< 3 m) 74 % Adj. 13% Fixed 13% Loan Originations, $850 million, 6.31% coupon Total Loan Portfolio Mix – Duration 1.5 0.14% - 0.13% - 0.42% 0.89% 1.08% 1.29% 1.37% 0.10% 0.62% 1.12% 1.59% - 0.79% 1Q27 Cumulative Net Interest Income Change by Quarter 6/30/2026 Flat Balance Sheet , simulations reflect a product weighted beta of ~60% on total interest bearing deposits. Excludes impact of purchase accounting. - 100bps Ramp Forward - Implied Rates +200bps Ramp Float (< 3 m) 41 % 18 Adj. 24% Fixed 35% 3Q26 4Q26 2Q26 Accretion related to loan purchase accounting is held constant in each scenario. The impact of changes in loan prepayments on accretion is not reflected at this time. Amounts as presented may differ slightly from the Company’s Earnings Release due to rounding to foot schedules presented.

 

 

Wealth Management %Δ Δ 1Q26 2Q26 $ thousands 3% $ 116 $ 4,061 $ 4,177 Asset based revenue Other revenue: 21% 72 344 416 Insurance commission revenue 4% 188 $ 4,405 $ 4,593 Total reported revenue Linked Quarter (LQ) $3,352 19 $3,347 $3,338 $3,413 3Q 2025 4Q 2025 1Q 2026 2Q 2026 $ in Millions Assets Under Management

 

 

NYSE: BBT 20

 

Filing Exhibits & Attachments

6 documents