STOCK TITAN

Bitfarms (BITF) posts Q1 2025 loss as it expands in U.S. and restates to U.S. GAAP

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
6-K

Rhea-AI Filing Summary

Bitfarms Ltd. is transitioning to U.S. domestic issuer status and U.S. GAAP reporting, restating all 2025 interim results and preparing its annual report on Form 10-K under U.S. rules. The company generated Q1 2025 revenue of $66,620 thousand, up from $50,317 thousand a year earlier, but reported a net loss of $55,553 thousand versus prior net income of $2,653 thousand.

The loss reflects higher energy and hosting costs, derivative losses, and an impairment charge of $18,824 thousand, including $17,504 thousand tied to its Argentina asset group. Bitfarms completed the stock-for-stock acquisition of Stronghold Digital Mining with total consideration of $144,695 thousand and sold its Yguazu, Paraguay data center for total consideration of $63,272 thousand, recognizing a gain of $5,237 thousand. At March 31, 2025, the company held digital assets valued at $123,232 thousand, total assets of $771,703 thousand and stockholders’ equity of $661,434 thousand, with 553,644,380 common shares outstanding.

Positive

  • Strategic U.S. expansion and integration: Completed the Stronghold Digital Mining acquisition with total consideration of $144,695 thousand, adding U.S. power generation and data centers and supporting vertical integration and diversification of operations.
  • Balance sheet scale and new credit facility: Ended March 31, 2025 with $771,703 thousand in total assets and $661,434 thousand in equity, and subsequently secured a up to $300,000 credit facility with Macquarie to fund Panther Creek development and general corporate purposes.

Negative

  • Sharp swing to sizable loss: Q1 2025 net result moved from net income of $2,653 thousand to a net loss of $55,553 thousand, driven by higher operating costs, derivative losses, and impairment.
  • Impairment and Argentina concentration risk: Recorded an $18,824 thousand impairment, mainly a $17,504 thousand write-down of the Argentina asset group, and later faced a halt in electricity supply to the Rio Cuarto facility, pausing Mining activities there.
  • Volatile Bitcoin-linked earnings: Recognized a $23,033 thousand negative change in fair value of digital assets and a $3,714 thousand loss on derivatives, underscoring earnings sensitivity to Bitcoin prices and hedging outcomes.

Insights

Bitfarms pairs strong growth and strategic deals with a sharp GAAP loss.

Bitfarms is aligning with U.S. markets by redomiciling to Delaware and adopting U.S. GAAP, restating all 2025 interim periods. Q1 2025 revenue rose to $66,620 thousand from $50,317 thousand, reflecting expanded Mining capacity and added activities like energy sales.

Despite growth, margins were pressured: cost of revenues reached $68,063 thousand, and an impairment of $18,824 thousand plus a $23,033 thousand negative fair value change on digital assets drove a net loss of $55,553 thousand. The Argentina asset group was written down using a 30% discount rate and scenario-based Bitcoin assumptions, highlighting sensitivity to energy prices and Bitcoin economics.

Strategically, the $144,695 thousand Stronghold acquisition adds U.S. power generation and data centers, while the Yguazu sale freed $63,272 thousand of capital. Subsequent to March 31, 2025, a $300,000 credit facility and the temporary power halt at the Rio Cuarto, Argentina site illustrate both expanded funding access and operational risk that future filings will quantify further.

Revenue $66,620 thousand Three months ended March 31, 2025
Net (loss) income $(55,553) thousand Three months ended March 31, 2025
Impairment loss $18,824 thousand Primarily Argentina asset group in Q1 2025
Stronghold acquisition consideration $144,695 thousand Fair value of consideration transferred on March 14, 2025
Yguazu sale consideration $63,272 thousand Total consideration for Paraguay data center sale on March 17, 2025
Digital assets balance $123,232 thousand Including restricted Bitcoin as of March 31, 2025
Total assets $771,703 thousand Balance sheet as of March 31, 2025
Stockholders’ equity $661,434 thousand As of March 31, 2025
U.S. GAAP financial
"have been prepared in accordance with U.S. GAAP applicable to interim financial information"
U.S. GAAP is a set of rules and standards that companies in the United States follow to prepare their financial reports. It helps ensure that financial information is consistent and clear, so investors and others can compare and understand a company's financial health easily.
Full Pay Per Share (FPPS) financial
"a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”)"
current expected credit loss (CECL) financial
"under the current expected credit loss (“CECL”) impairment model in accordance with ASC 326"
Bitcoin Redemption Option financial
"The right to redeem the Bitcoin (“Bitcoin Redemption Option”) meets the definition of an embedded derivative"
Level 3 of the fair value hierarchy financial
"fair value measurement was classified within Level 3 of the fair value hierarchy"

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of March 2026

 

 

 

Commission File Number: 001-40370

 

 

 

BITFARMS LTD.

(Translation of registrant’s name into English)

 

 

 

110 Yonge Street, Suite 1601, Toronto, Ontario, Canada M5C 1T4

(Address of principal executive offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☐ Form 40-F ☒

 

 

 

 

 

 

EXPLANATORY NOTE

 

Bitfarms Ltd., a corporation incorporated pursuant to the laws of Canada and continued under the Business Corporation Act (Ontario) (“Bitfarms”), currently qualifies as a foreign private issuer in the United States for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Although, as a foreign private issuer, Bitfarms is not required to do so, Bitfarms has chosen to file an annual reports on Form 10-K for the year ended December 31, 2026, with the U.S. Securities and Exchange Commission (“SEC”) instead of filing the reporting forms available to foreign private issuers.

 

On February 6, 2026, Bitfarms announced that its board of directors approved a plan of arrangement (the “Arrangement”) under which Bitfarms will redomicile from Canada to the United States (the “U.S. Redomiciliation”), subject to receipt of shareholder, stock exchange and court approvals. Upon completion of the U.S. Redomiciliation, the ultimate parent company of Bitfarms will be a new corporation formed under the laws of the State of Delaware that will operate under the name Keel Infrastructure Corp. (“Keel Infrastructure”). All approvals having been obtained, the U.S. Redomiciliation is expected to be completed on or about April 1, 2026.

 

In connection with the U.S. Redomiciliation and Bitfarms’ transition to filing its continuous disclosures as a U.S. domestic issuer, Bitfarms’ prepared its financial statements included in the form 10-K filed with the SEC on the date hereof in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”).

 

Pursuant to Section 4.3(4) of the Canadian Securities Administrators’ National Instrument 51-102 — Continuous Disclosure Obligations, Bitfarms must restate its interim financial reports for the fiscal year ended December 31, 2025 in accordance with US GAAP, such interim financial reports having previously been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board.

 

The restated unaudited consolidated interim financial statements and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations for (i) the three months ended March 31, 2025 and 2024; (ii) the three and six months ended June 30, 2025 and 2024; and (iii) the three and nine months ended September 30, 2025 and 2024 (collectively, the “Restated Interim Financial Statements and MD&As”), as restated on March 31, 2026, have been prepared in accordance with US GAAP.

 

Other than as expressly set forth above, the Restated Interim Financial Statements and MD&As do not, and do not purport to, update or restate the information in the original unaudited consolidated interim financial statements and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations for (i) the three months ended March 31, 2025 and 2024; (ii) the three and six months ended June 30, 2025 and 2024; and (iii) the three and nine months ended September 30, 2025 and 2024 (collectively, the “Original Interim Financial Statements and MD&As”) or reflect any events that occurred after the date of the filing of the Original Interim Financial Statements and MD&As.

 

The Original Interim Financial Statements and MD&As, which were prepared in accordance with IFRS, were filed with the SEC on Forms 6-K on May 14, 2025, August 12, 2025 and November 13, 2025, respectively. The Restated Interim Financial Statements and MD&As are being filed voluntarily and are attached hereto as Exhibits 99.1 to 99.6, and are incorporated by reference in this Current Report on Form 6-K.

 

1

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  BITFARMS LTD.
       
  By: /s/  Rachel Silverstein
    Name:  Rachel Silverstein
    Title: General Counsel

 

Date: March 31, 2026

 

2

 

 

FORM 6-K EXHIBIT INDEX

 

Exhibits  
99.1 Bitfarms Ltd.’s Restated Unaudited Financial Statements for the three months ended March 31, 2025 and March 31, 2024, as re-presented on March 31, 2026
99.2 Bitfarms Ltd.’s Restated Management’s Discussion and Analysis for the three months ended March 31, 2025 and March 31, 2024, as re-presented on March 31, 2026
99.3 Bitfarms Ltd.’s Restated Unaudited Financial Statements for the three and six months ended June 30, 2025 and June 30, 2024, as re-presented on March 31, 2026
99.4 Bitfarms Ltd.’s Restated Management’s Discussion and Analysis for the three and six months ended June 30, 2025 and June 30, 2024, as re-presented on March 31, 2026
99.5 Bitfarms Ltd.’s Restated Unaudited Financial Statements for the three and nine months ended September 30, 2025 and September 30, 2024, as re-presented on March 31, 2026
99.6 Bitfarms Ltd.’s Restated Management’s Discussion and Analysis for the three and nine months ended September 30, 2025 and September 30, 2024, as re-presented on March 31, 2026
99.7 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

3

Exhibit 99.1

 

NOTICE OF NO AUDITOR REVIEW

 

In accordance with National Instrument 51-102 - Continuous Disclosure Obligations (“NI 51-102”), Bitfarms Ltd. (the “Company”) discloses that its external auditors have not reviewed the accompanying unaudited interim condensed consolidated financial statements.

 

NOTICE TO READER

 

As of December 31, 2025, Bitfarms Ltd. determined that it would prepare its annual financial statements in accordance with U.S. generally accepted accounting standards (“U.S. GAAP”). As a result, pursuant to section 4.3(4) of NI 51-102 of the Canadian Securities Administrators, the Company must restate its previously filed interim financial reports for the year ended December 31, 2025 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with IFRS Accounting Standards.

 

The attached restated unaudited interim condensed consolidated financial statements for the three months ended March 31, 2025 and 2024 (“Q1 2025 Interim Financial Statements”) have been prepared in accordance with U.S. GAAP applicable to interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 31, 2026 and available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Other than as expressly set forth above, the Q1 2025 Interim Financial Statements do not, and do not purport to, update or restate the information in the original unaudited interim condensed consolidated financial statements or reflect any events that occurred after the date of the filing of the original unaudited interim condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Restated)

FOR THE THREE MONTHS ENDED MARCH 31, 2025 AND 2024

 

(Expressed in thousands of U.S. dollars - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.
TABLE OF CONTENTS
 

 

  Financial Statements (unaudited)  
  Condensed Consolidated Balance Sheets 4
  Condensed Consolidated Statements of Operations 5
  Condensed Consolidated Statements of Changes in Equity 6
  Condensed Consolidated Statements of Cash Flows 7
     
  Notes to the Condensed Consolidated Financial Statements (unaudited)  
1. Organization 8
2. Significant Accounting Policies 9
3. Business Combination 11
4. Sale of the Yguazu Bitcoin data center 14
5. Accounts Receivable 14
6. Digital Assets 15
7. Inventories 15
8. Derivative Assets and Liabilities 16
9. Assets Held for Sale 18
10. Impairment 19
11. Property, Plant and Equipment, Net 21
12. Long-term Deposits and Equipment Prepayments 22
13. Refundable Deposits 23
14. Accounts Payable and Accrued Expenses 23
15. Share Capital 24
16. Financial Instruments 26
17. (Loss) Earnings Per Share 29
18. Stock-based compensation 30
19. Segment and Geographical Information 32
20. Additional Details to the Statement of Operations 34
21. Additional Details to the Statements of Cash Flow 36
22. Commitments and Contingencies 36
23. Subsequent Events 39

 

3  Page
 

 

BITFARMS LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of U.S. dollars - unaudited)
 

 

     As of
March 31,
     As of
December 31,
 
     2025      2024  
Assets          
Current          
Cash   38,546    59,542 
Accounts receivable, net   2,680    1,259 
Receivable from disposal of business   30,178     
Other assets   6,855    7,709 
Short-term prepaid deposits   9,954    14,554 
Digital assets   94,112    87,298 
Digital assets - restricted   29,120    32,826 
Inventories   4,886    1,180 
Derivative assets   2,325    3,418 
Assets held for sale   5,474    5,949 
Total current assets   224,130    213,735 
Non-current          
Property, plant and equipment, net   500,376    342,552 
Operating lease right-of-use assets, net   21,375    21,299 
Finance lease right-of-use assets, net   3,343    2,587 
Long-term deposits and equipment prepayments   12,962    56,367 
Refundable deposits   5,355    21,956 
Intangible assets, net   4,162    4,636 
Total assets   771,703    663,132 
Liabilities          
Current          
Accounts payable and accrued expenses   57,778    25,792 
Derivative liabilities   773    128 
Current portion of long-term debt   520    146 
Current portion of operating lease liabilities   2,017    1,959 
Current portion of finance lease liabilities   1,299    130 
Redemption obligation   20,073     
Taxes payable   73     
Total current liabilities   82,533    28,155 
Non-current          
Long-term debt   1,915    1,430 
Operating lease liabilities   17,126    17,440 
Finance lease liabilities   2,811    2,310 
Deferred tax liability   

65

    65 
Other non-current liabilities   5,819    2,586 
Total liabilities   110,269    51,986 
           
Commitments and contingencies (Note 22)          
           
Stockholders’ equity          
Common stock - no par value; authorized - unlimited number of shares; Issued and outstanding - 553,644,380 shares and 479,332,885 shares, respectively   927,628    837,764 
Additional paid-in capital   117,296    101,319 
Accumulated deficit   (383,490)   (327,937)
Total stockholders’ equity   661,434    611,146 
Total liabilities and stockholders’ equity   771,703    663,132 

 

See accompanying notes to the condensed consolidated financial statements

 

4  Page
 

 

BITFARMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in thousands of U.S. dollars, except per share amounts - unaudited)
 

 

   Three months ended March 31,
     2025      2024  
           
Revenues   66,620    50,317 
Cost of revenues   (67,082)   (61,119)
Gross loss   (462)   (10,802)
           
Operating expenses          
General and administrative expenses   (20,060)   (13,170)
Change in fair value of digital assets   (23,033)   12,656 
Realized gain on sale of digital assets   4,977    11,063 
Gain on disposition of property, plant and equipment and deposits   5,586    151 
Impairment of long-lived assets and deposits   (18,824)    
Operating loss   (51,816)   (102)
           
Interest income   876    680 
Interest expense   (218)   (168)
(Loss) gain on derivative assets and liabilities   (3,714)   2,490 
Other income (expenses)   81    (247)
Total other (expense) income   (2,975)   2,755 
Net (loss) income before income taxes   (54,791)   2,653 
           
Income tax expense   (762)    
Net (loss) income   (55,553)   2,653 
           
Net (Loss) earnings per common share          
Basic   (0.11)   0.01 
Diluted   (0.11)   0.01 
Weighted average number of common shares outstanding          
Basic   500,163,441    338,745,134 
Diluted   500,163,441    354,779,808 

 

See accompanying notes  to the condensed consolidated financial statements

 

5  Page
 

 

BITFARMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in thousands of U.S. dollars, except number of shares - unaudited)
 

 

     Number of
shares
    Common
stock
    Additional
paid-in
capital
    Accumulated
deficit
    Total
stockholders’
equity
Balance as of January 1, 2025   479,332,885    837,764    101,319    (327,937)   611,146 
Net loss               (55,553)   (55,553)
Stock-based compensation           4,268        4,268 
Issuance of replacement stock-based compensation           232        232 
Issuance of common shares   74,311,495    89,864            89,864 
Issuance of equity warrants           11,477        11,477 
Balance as of March 31, 2025   553,644,380    927,628    117,296    (383,490)   661,434 
                          
Balance as of January 1, 2024   334,153,330    531,401    93,529    (299,572)   325,358 
Net income               2,653    2,653 
Stock-based compensation           3,036        3,036 
Issuance of common shares   16,997,285    37,268            37,268 
Exercise of stock options and warrant   5,141,111    7,998    (1,917)       6,081 
Balance as of March 31, 2024   356,291,726    576,667    94,648    (296,919)   374,396 

 

See accompanying notes to the condensed consolidated financial statements

 

6  Page
 

 

BITFARMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of U.S. dollars - unaudited)
 

 

   Three months ended March 31,
     2025      2024  
               
Cash flows used in operating activities              
Net income (loss)   (55,553)   2,653 
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:          
Depreciation and amortization   28,364    38,508 
Impairment of long-lived assets and deposits   18,824     
Total other expenses (income)   2,975    (2,755)
Digital assets earned   (64,418)   (49,423)
Stock-based compensation   4,268    3,036 
Income tax expense   762     
Gain on disposition of property, plant and equipment and deposits   (5,586)   (151)
Digital assets exchanged for services   5,179     
Realized gain on disposition of digital assets   (4,977)   (11,063)
Asset retirement obligation accretion expense   73    64 
Change in fair value of digital assets   23,033    (12,656)
Interest income received   411    902 
Interest expenses paid   (646)   (378)
Income taxes paid   (78)   (260)
Changes in non-cash working capital components   28,528    (207)
Net change in cash related to operating activities   (18,841)   (31,730)
           
Cash flows used in investing activities          
Proceeds from sale of digital assets   37,263    49,570 
Purchase of property, plant and equipment   (43,337)   (3,920)
Proceeds from sale of property, plant and equipment and assets held for sale   2,139    1,043 
Purchase of marketable securities   (6,540)   (2,284)
Proceeds from disposition of marketable securities   6,931    2,622 
Purchase of derivative assets and liabilities   (30,055)    
Settlement of derivative assets and liabilities   28,472     
Equipment and construction prepayments   (4,481)   (74,015)
Proceeds from disposal of business   32,038     
Acquisition of business   (48,084)    
Net change in cash related to investing activities   (25,654)   (26,984)
           
Cash flows from financing activities          
Issuance of common shares   23,608    37,268 
Repayment of long-term debt   (15)   (4,075)
Proceeds from long-term debt, net of transaction costs       1,695 
Repayment of finance lease liabilities   (25)   (338)
Exercise of stock options and warrants       6,027 
Net change in cash related to financing activities   23,568    40,577 
           
Net decrease in cash   (20,927)   (18,137)
Cash, beginning of the period   59,542    84,038 
Exchange rate differences on currency translation   (69)   60 
Cash, end of the period   38,546    65,961 

 

See accompanying notes to the condensed consolidated financial statements

 

7  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 1: ORGANIZATION

 

Bitfarms Ltd.’s (the “Company” or “Bitfarms”) activities are comprised mainly of selling its computational power used for hashing calculations for the purpose of cryptocurrency Mining in multiple jurisdictions, including Canada, the United States, Paraguay and Argentina. 9159-9290 Québec Inc. (“Volta”), a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Québec, Canada.

 

Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in Bitcoin (as defined below). Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.

 

As described in Note 3, the Company acquired Stronghold Digital Mining, Inc. (“Stronghold”) on March 14, 2025 (the “Stronghold Transaction”). Through the acquisition of Stronghold, the Company now owns and operates two refuse power generation facilities in Pennsylvania, United States. To support each site’s data centers, the Company’s primary fuel source at these facilities is waste which is provided by various third parties. Waste tax credits (“WTCs”) are earned by the Company by utilizing refuse to generate electricity. The Company either consumes the energy internally to support computational activities related to hashing calculations or sells the energy it produces to the open market (the “Grid”).

 

Terms and definitions

In these financial statements, the terms below have the following definitions:

 

  Term Definition
1 Backbone Backbone Hosting Solutions Inc.
2 Backbone Argentina Backbone Hosting Solutions SAU
3 Backbone Paraguay Backbone Hosting Solutions Paraguay SA
4 Backbone Mining Backbone Mining Solutions LLC
5 Backbone Paso Pe D&N Ingenieria SA
6 Backbone Yguazu Zunz SA
7 Volta 9159-9290 Québec Inc.
8 BVVE Blockchain Verification and Validation Equipment (primarily Miners and Mining-related equipment)
9 MW Megawatt
10 ARS Argentine pesos
11 BTC Bitcoin
12 CAD Canadian dollars
13 USD U.S. dollars

 

8  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

 

There have been no material changes to the Company’s significant accounting policies, as compared to the significant accounting policies described in the Company’s 2024 consolidated financial statements, presented as comparative information to the audited consolidated financial statements for the year ended December 31, 2025.

 

Basis of preparation and principles of consolidation

These condensed financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company also consolidates certain variable interest entities (“VIEs”) for which the Company is the primary beneficiary, generally as a result of having the power to direct the activities that most significantly affect the VIE’s economic performance and holding variable interests that convey to the Company the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIEs. Subsidiaries that are not considered VIEs are consolidated as the Company owns, directly or indirectly, a controlling interest in the entities. The Company performs an assessment at inception and regularly reevaluates whether the entity is a VIE and whether the Company continues to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.

 

The condensed consolidated financial statements are presented in USD and have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) and regulations of the U.S. Securities and Exchange Commission (the “SEC”) applicable to interim financial information, which permit the omission of certain information to the extent it has not changed materially since the latest annual financial statements.

 

In the opinion of the Company, the accompanying unaudited interim condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its balance sheet as of March 31, 2025 and its results of operations for the three months ended March 31, 2025, and 2024, and cash flows for the three months ended March 31, 2025, and 2024. The balance sheet as of December 31, 2024, was derived from 2025 audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.

 

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2025.

 

Additionally, since there are no differences between net income (loss) and comprehensive income (loss), all references to comprehensive income (loss) have been excluded from the condensed consolidated financial statements.

 

9  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated balance sheets and the reported amounts of revenue and expenses during the reporting periods. Actual results may differ materially from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s consolidated financial statements include revenue recognition; measurement of digital assets; determination of the useful lives, residual values, depreciation method and recoverability of long-lived assets; impairment analysis of property, plant and equipment; allocating the fair value of purchase consideration to assets acquired and liabilities assumed in business combinations and measurement of financial instruments.

 

Impairment of financial assets

The Company recognizes an allowance for potentially uncollectable accounts under the current expected credit loss (“CECL”) impairment model in accordance with ASC 326, Financial Instruments – Credit Losses, for all financial assets measured at amortized cost, including accounts receivable and refundable deposits. The CECL impairment model requires an estimate of expected credit losses measured over the contractual life of an instrument, which considers forecasts of future economic conditions in addition to information about past events and current conditions. Based on this model the Company considers many factors, including the aging of the balances, collection history, the counterparty’s credit rating, current economic conditions, and reasonable and supportable forecasts, among other factors. The allowance is estimated as the difference between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company expects to receive, which may be discounted at the original effective interest rate (“EIR”), when the effect of discounting is material. Bad debts are written off against the allowance after all collection efforts have ceased.

 

Recently issued accounting pronouncements

In March 2025, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2025-02, Liabilities (Topic 405): Amendments to SEC Paragraph Pursuant to SEC Staff Accounting Bulletin No. 122 (“ASU 2025-02”). ASU 2025-02 amends the Accounting Standard Codification to remove the text of SEC Staff Accounting Bulletin (“SAB”) 121, as rescinded by SAB 122. The new standard is effective immediately and did not have a material impact on the Company’s condensed consolidated financial statements.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosures of certain expenses in the notes of the financial statements, to provide enhanced transparency into the expense captions presented on the condensed Consolidated Statements of Operations. Additionally, in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”), to clarify the effective date of ASU 2024-03. The new standard is effective for the Company for its annual periods beginning January 1, 2027 and for interim periods beginning January 1, 2028, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.

 

10  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 3: BUSINESS COMBINATION

 

On March 14, 2025 (the “Acquisition Date”), the Company acquired 100% of the issued share capital of Stronghold Digital Mining, Inc. (“Stronghold”) in a stock-for-stock merger transaction. Under the terms of the merger agreement, each Stronghold shareholder received 2.52 shares of Bitfarms for each Stronghold share they owned. A total of 59,866,852 common shares and 12,893,650 warrants were issued. In addition, the Company paid $51,060 on closing to retire Stronghold’s outstanding loans and other closing costs. The acquisition was accounted for as a business combination using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The fair value of the 59,866,852 shares issued as part of the consideration paid for Stronghold was based on the published share price on March 14, 2025 of $1.11 per share. Issuance costs of $196, which were directly attributable to the issuance of the shares, were netted against the deemed proceeds.

 

As a result of the business combination, the pre-existing hosting agreements between the Company and Stronghold were effectively settled. A gain of $945 was recognized on the settlement of the Refundable Hosting Deposits. Refer to Note 13 and Note 16 for more details.

 

Stronghold is a vertically integrated power generation and data center company focused on environmental remediation and reclamation services in Pennsylvania, United States. The Stronghold Transaction is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical integration of power generation and energy arbitrage capabilities.

 

The purchase price allocation for the acquisition reflects fair value estimates which are subject to change within the measurement period. As of March 31, 2025, the Company has substantially determined the fair values of most net assets except for property, plant and equipment and accounts payable and accrued expenses. The fair values of certain tangible assets remain preliminary and are subject to change as the Company continues to assess the condition and useful lives of the assets. Accounts payable and accrued expenses remain subject to change pending final confirmation of completeness. Measurement period adjustments that the Company determines to be material will be recognized in the period in which it determines the amounts, including the effect on earnings of any amounts it would have recognized in previous periods if the accounting had been completed at the acquisition date.

 

11  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 3: BUSINESS COMBINATION (Continued)

 

Details of the final purchase price allocation and the fair value of the net assets acquired on March 14, 2025 are as follows:

 

      As of
March 14,
 
      2025  
         
Purchase consideration        
Cash paid through repayment of debts     44,982  
Reimbursement of Stronghold’s acquisition-related costs     6,078  
Fair value of shares issued     66,452  
Fair value of warrants issued     11,477  
Fair value of replacement stock-based compensation     232  
Settlement of Refundable Hosting Deposits     15,474  
Fair value of consideration transferred     144,695  
         
Net identifiable assets acquired        
Cash     2,976  
Accounts receivable, net     1,305  
Short-term prepaid deposits     1,835  
Other assets (current)     118  
Inventories     3,269  
Property, plant and equipment, net     158,289  
Intangible assets, net     18  
Operating and finance lease right-of-use assets, net     1,594  
Other non-current assets     1,550  
Accounts payable and accrued expenses     (20,804 )
Current portion of long-term debt     (420 )
Current portion of operating and finance lease liabilities     (800 )
Long-term debt     (460 )
Non-current operating and finance lease liabilities     (756 )
Other non-current liabilities     (3,019 )
Total net identifiable assets acquired     144,695  

 

Total acquisition-related costs that were not directly attributable to the issuance of shares amounted to $7,081, of which $1,571 were incurred during the three months ended March 31, 2025 and $5,510 were expensed during the year ended December 31, 2024. These amounts were included in general and administrative expenses in the condensed consolidated statements of operations.

 

12  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 3: BUSINESS COMBINATION (Continued)

 

From the acquisition date through March 31, 2025, Stronghold’s total revenue and net loss (net of tax) included in the condensed consolidated statements of operations was $3,880 and $652, respectively.

 

Revenue and profit and loss contribution

The following pro-forma summary presents consolidated information of the Company as if the business combination had occurred on January 1, 2024 for the indicated periods:

 

   Three months ended March 31,
(unaudited)    2025      2024  
Revenue   81,196    77,839 
Net loss, net of tax   (63,223)   (985)

 

The unaudited pro forma financial information should not be considered indicative of actual results that would have been achieved had the acquisition of Stronghold actually been consummated on the date indicated and does not purport to be indicative of the Company’s future financial position or operating results. These pro forma results include the impact of depreciation and amortization of property, plant and equipment and intangible assets acquired, and the impact of the acquisition on interest expense and income tax expense. No adjustments have been reflected in the pro forma financial information for anticipated growth and efficiency opportunities. There were no material nonrecurring pro forma adjustments directly attributable to the acquisition included within the unaudited pro forma financial information.

 

The following table presents the supplemental cash flow information:

 

     Three months ended March 31,
     2025  
Cash outflow, net of cash acquired       
Cash consideration   51,060 
Less: cash balances acquired   (2,976)
Net cash outflow related to investing activities   48,084 

 

13  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 4: SALE OF THE YGUAZU BITCOIN DATA CENTER

 

On March 17, 2025, the Company completed the sale of its 200 MW Bitcoin data center under development in Yguazu, Paraguay to HIVE Digital Technologies Ltd. (“HIVE”) pursuant to a January 24, 2025 share purchase agreement. The transaction involved the sale of the Company’s 100% ownership stake in the Yguazu Bitcoin data center and resulted in the derecognition of the subsidiary’s assets and liabilities. $63,260The transaction details are as follows:

 

     As of March 17
     2025  
        
Consideration       
Advance received in January 2025 upon signing the LOI   20,000 
Cash received upon closing   12,050 
Receivable over 6 equal monthly payments following the closing date*   31,000 
Other costs assumed by HIVE   222 
Total consideration   63,272 
      
Net assets transferred**     
Current assets   2,590 
Property, plant and equipment   34,006 
Intangible asset   309 
Long-term deposits and equipment prepayments   18,321 
Security deposit for energy   2,809 
Total net assets transferred   58,035 
      
Gain on disposal of subsidiary   5,237 

 

* During the three months ended March 31, 2025, the Company recognized an allowance of $822 in Other income (expenses) in the condensed consolidated statements of operations, for a net receivable from the disposal of Yguazu Bitcoin data center of $30,178. The receivable is interest-free.

 

** Following the receipt of the closing calculation, the purchaser has a 45-day period to object which has not yet elapsed as of March 31, 2025.

 

NOTE 5: ACCOUNTS RECEIVABLE

 

The balance of the allowance for credit losses on accounts receivable is as follows:

 

     As of March 31,      As of December 31,  
     2025      2024  
     three-month period      twelve-month period  
Balance as of January 1,   (63)   (51)
Current period allowance       (17)
Write offs charged against allowance        
Recoveries collected        
Allowances for credit losses       5 
Balance as of ending period   (63)   (63)

 

14  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 6: DIGITAL ASSETS

 

Bitcoin transactions and the corresponding values for the three months ended March 31, 2025 and 2024 were as follows:

 

   Three months ended March 31,
            2025      2024         
     Quantity      Value ($)      Quantity      Value  ($)  
Balance of digital assets including restricted digital assets and digital assets collateralized as of January 1,   1,285    120,124    804    33,971 
Bitcoin earned*   693    64,075    943    49,423 
Hosting revenue received in Bitcoin   6    343         
Bitcoin earned, not received   (9)   (812)        
Bitcoin exchanged for cash   (428)   (37,263)   (941)   (49,571)
Bitcoin exchanged for services   (55)   (5,179)        
Realized gain on disposition of digital assets       4,977        11,063 
Change in fair value of digital assets       (23,033)       12,656 
Balance of digital assets including restricted digital assets as of March 31,   1,492    123,232    806    57,542 
Less restricted digital assets as of March 31,**   (353)   (29,120)        
Balance of digital assets excluding restricted digital assets as of March 31,   1,139    94,112    806    57,542 

 

* Management estimates the fair value of Bitcoin earned on a daily basis as the quantity of cryptocurrency received multiplied by the price quoted on Coinbase Prime on the day it was received. Management considers the prices quoted on Coinbase Prime to be a level 1 input under ASC 820, Fair Value Measurement.

 

** As of March 31, 2025, the restricted digital assets comprises of i) 293 Bitcoin for the Bitcoin payment (“Bitcoin Pledged”) to a third party as a deposit of Miners presented as restricted digital assets. As the Company has the right to redeem the Bitcoin Pledged, the ability of the third party to control the asset is limited, and the Bitcoin Pledged does not meet the definition of a sale. Refer to Note 8, 12 and 16 for more details; and ii) 60 Bitcoin held by a financial institution in connection with Bitcoin selling contracts. Refer to Note 8 for more details.

 

NOTE 7: INVENTORIES

 

     As of March 31,      As of December 31,  
     2025      2024  
Waste, limestone and fuel oil*   2,617     
Electronic and networking components   2,269    1,180 
    4,886    1,180 

 

* On the Acquisition Date, inventories from the Stronghold business combination amounted to $3,269. Refer to Note 3 for more details.

 

15  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 8: DERIVATIVE ASSETS AND LIABILITIES

 

Bitcoin option and selling contracts

The Company purchased Bitcoin option contracts that provide it the right, but not the obligation, to sell digital assets at a fixed price. The Company also entered into contracts and earned premiums by agreeing to sell Bitcoin if the price reached specific targets.

 

Bitcoin redemption option and redemption obligations

Beginning November 2024, the Company entered into purchase orders of Miners with a supplier which allows the Company to pay for the Miners in cash, Bitcoin or a combination of both. In the event that the Company elects to pay using Bitcoin (Bitcoin Pledged, as defined in Note 6) either full or partial, the Company has the option to redeem the Bitcoin Pledged at the price originally pledged in four quarterly installments (“Bitcoin Installments”) within 12 months after the redemption period starts. The redemption period starts when the Miners are shipped. If the Company elects not to redeem one of the Bitcoin Installments, the Company forfeits the right to redeem the remaining Bitcoin Installments. The right to redeem the Bitcoin (“Bitcoin Redemption Option”) meets the definition of an embedded derivative.

 

In November 2024, the Company paid for the Miners ordered using 351 Bitcoin valued at $33,200, i.e. 351 Bitcoin Pledged. On initial recognition, the Company recorded derivative assets of $1,349 with a corresponding reduction in long-term deposit and equipment prepayments as the Miners were not yet shipped. On January 30, 2025, the Company exercised its option to redeem the first installment of the Bitcoin Pledged and redeemed 87 Bitcoin for $8,308.

 

On March 12, 2025, an exchange agreement (“2025 Miners Swap Order”) was entered into to return 4,160 Bitmain T21 Miners. In consideration for the returned products, Bitmain provided the Company with a $9,484 credit. Simultaneously, the Company placed another purchase order for 3,660 Bitmain S21+ Miners at a purchase price of $11,858. The Company has the option to pay the net amount of $2,374 in cash or in Bitcoin. On March 13, 2025, the Company paid the net $2,374 in Bitcoin which can be redeemed on a quarterly basis, i.e. 29 Bitcoin Pledged. On initial recognition, the Company recorded derivative assets of $393 with a corresponding reduction in long-term deposit and equipment prepayments as the Miners had not yet been shipped.

 

A redemption obligation was recognized for the remaining Bitcoin Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the Bitcoin Pledged for cash or use the Bitcoin Pledged for the purchase of the Miners. As of March 31, 2025, the redemption obligation amounted to $20,073, which represented the value of Miners delivered, for which Bitcoin payments were made, and reduced by the value of the Bitcoin redeemed. During the three months ended March 31, 2025, the Company exercised its option to redeem one installment of the Bitcoin pledged and redeemed and aggregate 87 Bitcoin for $8,308.

 

No redemption obligation was recognized as of December 31, 2024, as the Miners ordered, for which the deposit payment in Bitcoin was made, had not yet been shipped.

 

16  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 8: DERIVATIVE ASSETS AND LIABILITIES (Continued)

 

The following table summarizes the Bitcoin Redemption Options:

 

            As of March 31,  
            2025  
     Quantity of restricted Bitcoin      Redemption Obligation  
2023 Purchase Order and March 2024 Purchase Order   351   $28,381 
Redemption of Bitcoin   (87)   (8,308)
2025 Swap Order   29     
    293   $20,073 

 

Refer to Note 6, Note 12 and Note 22 for more details.

 

The following table summarizes the derivatives and reconciles the fair value measurement, which are classified within Level 2 of the fair value hierarchy:

 

   As of March 31,  As of December 31,
   2025  2024
   Bitcoin
redemption
options
  Bitcoin option and
selling contracts
  Bitcoin
redemption
options
  Bitcoin option and
selling contracts
   Derivative
Assets
  Derivative
Assets
  Derivative
Liabilities
  Derivative
Assets
  Derivative
Assets
  Derivative
Liabilities
Balance as of January 1,   3,418        (128)       1,281     
Remeasurement recognized in statement of operations   (2,165)   (3,291)   1,742    2,069    15,871    (121)
Purchases       27,265    2,790        13,610    351 
Initial recognition   393            1,349         
Settlement       (23,295)   (5,177)       (30,762)   (358)
Balance as of period end   1,646    679    (773)   3,418        (128)
                               
Total derivative assets   2,325              3,418           
Total derivative liabilities   (773)             (128)          

 

17  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 8: DERIVATIVE ASSETS AND LIABILITIES (Continued)

 

The following gain (loss) on derivatives is recognized in the condensed consolidated statements of operations:

 

   Three Months Ended March 31,
       2025      2024  
Gain (loss) on Bitcoin options and selling contracts derivatives                
Unrealized change in fair value of outstanding contracts   (6,338)   2,128 
Realized gain on settled contracts   4,789    362 
    (1,549)   2,490 
Gain (loss) on Bitcoin redemption options          
Unrealized change in fair value   (3,180)    
Realized gain on settled options   1,015     
    (2,165)    
Total (loss) gain   (3,714)   2,490 

 

NOTE 9: ASSETS HELD FOR SALE

 

As of March 31, 2025 and December 31, 2024, assets held for sale consisted of the following:

 

     As of March 31,     As of December 31,
     2025      2024  
Miners   4,808    4,832 
Mining electrical components   666    1,117 
    5,474    5,949 

 

As of March 31, 2025 and December 31, 2024, the Company determined it had surplus Miners and Mining electrical equipment that either met the criteria as “assets held for sale” under ASC 360-10-45 as of the respective balance sheet dates. These assets were measured at the lower of their carrying amount and fair value less costs to sell at the time of the classification. These assets were not determined to be discontinued operations as their planned sale did not represent a strategic shift on the Company’s operations and financial results.

 

The fair value of the asset was determined by the Company using the market approach, which is based on recent sales prices for similar Miners and equipment. Such fair value measurements are a non-recurring Level 3 measurement under the fair value hierarchy. The key assumption used by Management to determine fair value is the most recent amount contracted with a third party for a comparable Miner or equipment sold.

 

18  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 10: IMPAIRMENT

 

The following table summarizes the impairment loss in the condensed consolidated statements of operations:

 

Three months ended March 31,
2025
     Equipment and construction prepayments      Assets held
for sale
     ROU
assets
     Property, plant and equipment      Total  
Argentina asset group   181        74    17,249    17,504 
Miners held for sale       1,320            1,320 
    181    1,320    74    17,249    18,824 

 

During the three months ended March 31, 2025, due to indicators of impairment including the decline of the Company’s market capitalization and Bitcoin price, the Company performed recoverability tests for operating Bitcoin data centers in Canada, United States, Paraguay and Argentina. The Company also experienced an increase in gas prices which affected the Company’s cost of energy in Argentina.

 

In performing a recoverability test, the Company calculated the sum of the estimated undiscounted future cash flows from continued use and eventual disposition for the Argentina asset group, and determined it was lower than its carrying amount, therefore the Argentina asset group was not recoverable, and an impairment loss in the amount of $17,504 was recognized to write down the carrying amount of the asset group to its fair value.

 

To measure the impairment loss, fair value was determined using an income approach under ASC 820 based on a discounted cash flow model incorporating management’s estimates of future cash flows, expected Bitcoin prices, projected operating expenses, and a market-based discount rate. Due to the use of significant unobservable inputs, the fair value measurement was classified within Level 3 of the fair value hierarchy.

 

Changes in the following assumptions would result in further impairment on the Argentina asset group as follows:

 

     Increase in impairment loss  
A decrease of 5% of revenue   2,922 
An increase of 5% in the discount rate   1,955 
An increase of 5% in energy prices   1,351 

 

19  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 10: IMPAIRMENT (Continued)

 

The key assumptions used in the fair value calculation for the Argentina asset group (categorized as Level 3 in the fair value hierarchy) were as follows:

 

Key assumptions Management’s Assumption   Key metrics used in valuation
Revenues* Two optimistic and two pessimistic scenarios and one status quo scenario, each with an estimated future revenue per Terahash, were used to project revenues and associated cash flows from cryptocurrency Mining. Management assigned probabilities to each scenario to calculate weighted average expected outcomes.   The weighted average daily revenue per Terahash was $0.05/Terahash
Discount rate and period The discount rate reflects Management’s assumptions regarding the unit’s specific risk. The pre-tax discount rate used was estimated with some of the risk already being implicitly reflected through management’s allocation of probabilities to the various scenarios included in the revenue calculation.   The fair value of the asset group was determined based on the present value of the expected cash flows over a four-year period discounted at an annual pre-tax rate of 30% in varying scenarios
Energy prices Energy costs for the forecast period were estimated based on current market conditions and operational expectations. Management estimated that energy prices for the duration of the forecasted years will be approximately:   $0.05 per kilowatt hour
Terminal values Management estimated the terminal value of the Miners included in the asset group for the purposes of the impairment testing to be derived from the Miners direct margin applied to the ending hashrate for a period of:   Approximately 1 year

 

* Changes in Bitcoin price and Bitcoin network difficulty that can lead to changes in expected revenues were considered in the various scenarios listed above.

 

Refer to the discussion in Note 23 - Subsequent events (Argentina Operations), the outcome of which may result in further impairment in subsequent periods.

 

20  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 11: PROPERTY, PLANT AND EQUIPMENT, NET

 

As of March 31, 2025 and December 31, 2024, property, plant and equipment (“PPE”) consisted of the following:

 

     As of March 31,     As of December 31,  
    2025    2024 
BVVE   481,167    433,394 
Land and buildings   25,343    34,452 
Power plants   92,228     
Machinery and Equipment   18,439     
Leasehold improvements   67,161    60,021 
Vehicles   3,534    1,754 
    687,872    529,621 
Accumulated Depreciation   (187,496)   (187,069)
Carrying amount   500,376    342,552 

 

Assets not subject to depreciation

As of March 31, 2025, property, plant and equipment that are not yet placed into service amounted to $12,928 and are not yet subject to depreciation.

 

Dispositions

Through the sale of the Yguazu Bitcoin data center, the Company sold $34,006 of property, plant and equipment to HIVE, comprising $18,395 of BVVE and $15,611 attributed to land and building asset. Refer to Note 4 for more details.

 

21  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 12: LONG-TERM DEPOSITS AND EQUIPMENT PREPAYMENTS

 

     As of March 31,     As of December 31,
     2025      2024  
March 2024 Purchase Order       34,791 
Other BVVE and electrical components   3,042    3,499 
Cash deposits on construction work and materials*   1,544    13,564 
Equipment and construction prepayments   4,586    51,854 

Insurance prepaids, security deposits for energy and rent

   8,376    4,513 
    12,962    56,367 

 

* Deposits for construction work and materials mainly related to the Argentina, Paraguay and United States expansions.

 

Following the sale of the Yguazu Bitcoin data center, the Company sold $18,321 of long-term deposits and equipment prepayments to HIVE. Refer to Note 4 for more details.

 

i.March 2024 Purchase Order

During the first quarter of 2024, the Company ordered 19,369 Bitmain T21 Miners, 3,975 Bitmain S21 Miners and 762 Bitmain S21 Hydro Miners (collectively defined as the “March 2024 Purchase Order”) for $51,285, $13,608 and $4,338, respectively, with deliveries scheduled from April 2024 to November 2024. In November 2024, the Company amended the March 2024 Purchase Order and upgraded 12,853 Bitmain T21 Miners to 12,853 S21 Pro Miners for $22,654. The amendment had a Bitcoin Redemption Option that qualified as an embedded derivative, which was initially recognized at a fair value of $1,349, reducing the Company’s Long-term deposits and equipment prepayments.

 

As of March 31, 2025, the deposit balance for the March 2024 Purchase Order is detailed as follows:

 

             As of March 31,  
           2025  
     Value ($)      Quantity of Miners ordered (received or in transit)*  
Non-refundable deposit on the March 2024 Purchase Order   69,234    25,583 
Bitmain T21 Miners received or in transit   (17,108)   (6,664)
Bitmain S21 Miners received   (13,608)   (3,975)
Bitmain S21 Hydro Miners received or in transit   (4,338)   (762)
Bitmain S21 Pro Miners received   (34,180)   (6,723)
S21 received unrelated to deposits (unpaid Miners)       (6,384)
Balance**       1,075 

 

* The total hashrate from the Miners received corresponds to the total hashrate specified in the initial agreements. The quantity of Miners received may vary based on the individual specifications of each Miner.

 

** Remaining Miners to be received that were paid with Bitcoin Pledged and were not included in deposits.

 

22  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 13: REFUNDABLE DEPOSITS

 

     As of March 31,     As of December 31,  
     2025      2024  
Security deposits for energy   5,005    7,740 
Refundable Hosting Deposits       14,216 
Other   350     
    5,355    21,956 

 

Security deposits for energy

The security deposits for energy consumption related to the operational Paso Pe and in-construction Yguazu data centers in Paraguay, for which the undiscounted amounts represented $5,931 and nil, respectively, as of March 31, 2025 (December 31, 2024: $5,931 and $3,379, respectively), as the latter was disposed on March 17, 2025. Refer to Note 4 for more details.

 

Refundable Hosting Deposits

In September 2024 and in October 2024, the Company entered into two Miner hosting agreements (the “Panther Creek Hosting Agreement” and the “Scrubgrass Hosting Agreement”) with Stronghold Digital Mining Hosting, LLC, a subsidiary of Stronghold, which commenced on October 1, 2024 and November 1, 2024, respectively. In connection with the execution of these two Miner Hosting Agreements, the Company made two deposits of $7,800 with Stronghold (the “Panther Creek Refundable Deposit” and “Scrubgrass Refundable Deposit”, collectively, the “Refundable Hosting Deposits”). The Refundable Hosting Deposits bear an annual interest rate at Secured Overnight Financing Rate (“SOFR”) + 1% (the “Annual Interest Rate”). The Refundable Hosting Deposits were initially planned to be repaid in full to the Company within one business day from the end of the initial term expiring on December 31, 2025. Following the acquisition of Stronghold on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated, settling the Refundable Hosting Deposits. Refer to Note 16 for more details on the financial instruments details.

 

NOTE 14: ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

     As of March 31,      As of December 31,  
     2025      2024  
Accounts payable and accrued expenses*   43,985    21,813 
Government remittances   8,153    3,736 
Bitcoin option and selling contracts payable   5,640    243 
    57,778    25,792 

 

* On the Acquisition Date, additions from the business combination amounted to $20,804 for accounts payable and accrued expenses. Refer to Note 3 for more details.

 

23  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 15: SHARE CAPITAL

 

Common shares

The Company’s authorized share capital consists of an unlimited number of common shares without par value and are fully paid. Each share entitles the holder to one vote per share and to receive equally any dividends declared by the Company and the remaining property and assets of the Company in the event Bitfarms undergoes a liquidation, dissolution or winding up.

 

The following table details the movement of the number of common shares:

 

   Three Months Ended March 31,
     2025      2024  
Outstanding, January 1,   479,332,885    334,153,330 
Issuance through at-the market equity offering program   14,444,643    16,997,285 
Issuance through business combination   59,866,852     
Exercise of stock options       30,000 
Exercise of warrants       5,111,111 
Outstanding, March 31,   553,644,380    356,291,726 

 

At-The-Market Equity Offering Program (“ATM Program”)

Bitfarms commenced an ATM Program on March 11, 2024 (the “2024 ATM Program”), pursuant to which the Company could, at its discretion and from time-to-time, sell common shares of the Company, resulting in the Company receiving aggregate gross proceeds of up to $375,000.

 

During the three months ended March 31, 2025, the Company issued 14,444,643 common shares in exchange for gross proceeds of $24,386 at an average share price of approximately $1.69. The Company received net proceeds of $23,608 after paying commissions of $732 to the sales agent and $47 in other transaction costs.

 

Equity warrants

Details of the outstanding number of warrants are as follows:

 

   Three Months Ended March 31,  Three Months Ended March 31,
           2025            2024  
     Number of Warrants      Weighted average exercise price (USD)      Number of Warrants      Weighted average exercise price (USD)  
Outstanding, January 1,   10,841,482    1.17    35,009,390    2.83 
Granted   12,893,650    1.30         
Exercised           (5,111,111)   1.17 
Expired           (25,000)   3.47 
Outstanding, March 31,   23,735,132    1.24    29,873,279    3.11 

 

The weighted average contractual life of the warrants as of March 31, 2025, was 4.0 years (December 31, 2024: 1.9 years).

 

24  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 15: SHARE CAPITAL (Continued)

 

In November 2023, the Company completed a private placement that included 22,222,223 warrants and 3,000,000 broker warrants to purchase common shares (the “2023 Private Placement”). The warrants and broker warrants are convertible for a fixed number of common shares of the Company which results in a classification of the warrants and broker warrants as equity instruments.

 

In February 2024, 5,000,000 warrants and 111,111 broker warrants related to the 2023 Private Placement were exercised resulting in the issuance of 5,111,111 common shares for proceeds of approximately $5,986.

 

On March 11, 2024, 25,000 warrants relating to the acquisition of the Garlock building in Sherbrooke, Québec, Canada issued during 2022 expired. These warrants were recognized as equity instruments.

 

On March 14, 2025, the Company issued 12,893,650 warrants at an average exercise price of $1.30 as part of the consideration paid to acquire Stronghold. The total value was $11,477 using the Black-Scholes valuation model. Refer to Note 3. The warrants are convertible into a fixed number of common shares of the Company, which are classified as equity instruments.

 

The Black-Scholes option-pricing model utilized the following weighted-average assumptions to determine the initial fair value of the warrants granted during the three months ended March 31, 2025:

 

Measurement date    March 14, 2025
Dividend yield (%)   %
Expected share price volatility (%)   101%
Risk-free interest rate (%)   4.15%
Expected life of warrants (years)   5.96 
Share price (CAD)  $1.11 
Exercise price (USD)  $1.30 
Fair value of warrants (USD)  $0.89 
Number of warrants issued   12,893,650 

 

25  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 16: FINANCIAL INSTRUMENTS

 

a.Measurement categories and fair value

 

The following table presents the fair values of the Company’s financial instruments and their level within the fair value hierarchy:

 

        As of March 31,      As of December 31,  
Measurement       2025      2024  
Financial assets at amortized cost         
Cash  Level 1   38,546    59,542 
Accounts receivable, net  Level 2   2,680    1,259 
Other receivables  Level 2   1,638    1,387 
Security deposits for energy  Level 2   5,005    7,740 
Refundable Hosting Deposits  Level 2       14,216 
Other refundable deposits  Level 3   350     
Receivable from disposal of business  Level 2   30,178     
Financial assets at fair value through profit and loss             
Derivative assets  Level 2   2,325    3,418 
Total carrying amount and fair value of financial assets      80,722    87,562 
Financial liabilities at amortized cost             
Accounts payable and accrued expenses  Level 2   49,625    22,056 
Redemption obligation  Level 2   20,073     
Long-term debt  Level 2   2,435    1,576 
Financial liabilities at fair value through profit and loss             
Derivative liabilities  Level 2   773    128 
Total carrying amount and fair value of financial liabilities      72,906    23,760 
              
Net carrying amount and fair value      7,816    63,802 

 

There were no transfers between Level 1, 2 or 3 of the fair value hierarchy during the three months ended March 31, 2025 and year ended December 31, 2024.

 

In addition to assets and liabilities that are measured at fair value on a recurring basis, the Company also measures certain assets and liabilities at fair value on a non-recurring basis. The Company’s long-lived assets, including intangible assets, operating lease right-of-use assets, and property, plant and equipment, are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected undiscounted cash flows. These assets are measured at fair value only when an impairment loss is recognized.

 

The carrying amounts of cash, accounts receivable, net, other receivables, security deposits for energy, Refundable Hosting Deposits, other refundable deposits, receivable from disposal of business and accounts payable and accrued expenses, redemption obligations and long-term debt presented in the table above are a reasonable approximation of their fair value due to their short-term maturity or they are valued using the income approach valuation technique.

 

26  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 16: FINANCIAL INSTRUMENTS (Continued)

 

a.Measurement categories and fair value (Continued)

 

Derivatives assets and liabilities

The fair value of derivatives is categorized as Level 2 as applicable, in the fair value hierarchy and is presented under derivative assets and liabilities in the condensed consolidated balance sheets when there is an outstanding contract at period end. The derivatives are measured at fair values on a recurring basis.

 

i.Bitcoin option and selling contracts (derivatives)

Fair value of derivative financial instruments generally reflects the estimated amounts that the Company would receive or pay, taking into consideration the counterparty credit risk or the Company’s credit risk at each reporting date. The Company uses market data such as Bitcoin option futures to estimate the fair value of option contracts at each reporting date.

 

ii.Bitcoin Redemption Option (embedded derivative)

The purchase order agreements explained in Note 8 provide the Company with the option to redeem the Bitcoin Pledged at a market price determined when the Bitcoin was first pledged (“Agreed Bitcoin Price”).

 

The right to redeem the Bitcoin Pledged meets the definition of an embedded derivative as the derivative that is embedded in the non-financial contract is not closely related to the economic characteristics and risks of the host non-financial contract. The fair value of the embedded derivative is determined using a combination of the Monte Carlo simulation model to simulate future Bitcoin prices based on probability factors and the Black-Scholes Model to estimate the value of each Bitcoin Redemption Option.

 

At each reporting date, the fair value is determined by multiplying the number of redeemable Bitcoin pledged by the present value of the difference between the Agreed Bitcoin Price and the simulated spot price of Bitcoin while considering the likelihood of exercising the quarterly installments. Change in fair value is recognized in Other income (expenses).

 

Due to the use of significant unobservable inputs, including assumptions regarding the probability and timing of exercise of the redemption options, the fair value measurement is classified within Level 2 of the fair value hierarchy.

 

27  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 16: FINANCIAL INSTRUMENTS (Continued)

 

a.Measurement categories and fair value (Continued)

 

Refundable deposits

 

The refundable deposits are measured at amortized cost using the effective interest rate (“EIR”) method and are classified as Level 2 according to the Company’s fair value hierarchy. Their fair values are a recurring measurement. The valuation technique used is the income approach (discounted future cash flows). Refer to Note 13 for more details.

 

i.Refundable Hosting Deposits

The Refundable Hosting Deposits are accounted for as financial assets and measured at fair value on initial recognition based on the contractual right to receive each refundable hosting deposit plus interest at the end of the term. Following the acquisition of Stronghold on March 14, 2025, the Panther Creek and the Scrubgrass Hosting Agreements were terminated, settling the Refundable Hosting Deposits.

 

ii.Security deposits for energy

Security deposits for energy have a 6% EIR over an approximately three-year period. Following the disposal of the Yguazu Bitcoin data center, the deposits related to this project were derecognized.

 

The following table details the movement in the refundable deposits:

 

     Panther Creek      Scrubgrass      Refundable Hosting Deposits      Security deposits for energy      Other      TOTAL  
Balance as of January 1, 2024               277        277 
Additions   7,800    7,800    15,600    9,034        24,634 
Initial loss on recognition   (675)   (258)   (933)   (1,571)       (2,504)
Fair value at initial recognition   7,125    7,542    14,667    7,740        22,407 
Interest income   261    103    364            364 
CECLs   (409)   (406)   (815)           (815)
Balance as of December 31, 2024   6,977    7,239    14,216    7,740        21,956 
Addition from business combination                   350    350 
Interest Income   187    126    313    74        387 
Gain on settlement   603    342    945            945 
Derecognition   (7,767)   (7,707)   (15,474)   (2,809)       (18,283)
Balance as of March 31, 2025               5,005    350    5,355 

 

28  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 17: (LOSS) EARNINGS PER SHARE

 

The following table presents the computation of basic and diluted (loss) earnings per share:

 

   Three months ended March 31,
     2025      2024  
Numerator:      
Net (loss) income   (55,553)   2,653 
           
Denominator:          
Denominator for basic loss per share - weighted average shares outstanding   500,163,441    338,745,134 
The effect of dilutive potential common shares       16,034,674 
Denominator for diluted loss per share - weighted average shares outstanding from continuing operations   500,163,441    354,779,808 
           
Loss per common share attributable to common shareholders          
Basic   (0.11)   0.01 
Diluted   (0.11)   0.01 

 

For the three months ended March 31, 2025, potentially dilutive securities have not been included in the calculation of diluted loss per share because the inclusion would be anti-dilutive.

 

The following table presents potentially dilutive securities that are not included in the computation of diluted (loss) earnings per share when their inclusion would be anti-dilutive:

 

   Three months ended March 31,
     2025      2024  
Options   1,703,868    7,641,947 
Warrants   1,381,644    7,760,037 
RSUs   1,772,666    632,690 
    4,858,178    16,034,674 

 

29  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 18: STOCK-BASED COMPENSATION

 

Stock-based compensation expense is recognized within general and administrative expenses in the consolidated statements of operations. The stock-based compensation expense related to stock options (“Options”) and restricted stock units (“RSUs”) for employees, directors, consultants and former employees and share awards for a former executive of Stronghold received was as follows:

 

   Three months ended March 31,
     2025      2024  
Options   2,205    2,478 
RSUs   1,905    558 
Share awards   158     
    4,268    3,036 

 

Options

During the three months ended March 31, 2025, the Board approved Options grants to purchase 540,000 common shares in accordance with the Long-Term Incentive Plan (the “LTIP Plan”) adopted on May 18, 2021 (three months ended March 31, 2024: nil common shares). All Options issued according to the LTIP Plan become exercisable when they vest and can be exercised for a maximum period of 5 years from the date of the grant. In addition, the Company granted 302 Options to certain employees of Stronghold as part of the business combination described in Note 3.

 

Details of the outstanding stock options are as follows:

 

   Three months ended March 31,
           2025            2024  
     Number of Options      Weighted Average Exercise Price ($CAD)      Number of Options      Weighted Average Exercise Price ($CAD)  
Outstanding, January 1,   26,865,764    2.64    20,939,387    2.41 
Granted   540,302    2.27         
Exercised           (30,000)   1.85 
Forfeited   (57,500)   3.10    (105,000)   2.95 
Expired   (12,500)   3.03         
Outstanding, March 31,   27,336,066    2.63    20,804,387    2.41 
Exercisable, March 31,   2,113,900    0.54    9,911,000    1.79 

 

The weighted average remaining contractual life of the outstanding Options as of March 31, 2025 was 3.5 years (March 31, 2024: 3.8 years).

 

30  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 18: STOCK-BASED COMPENSATION (Continued)

 

Options (Continued)

The assumptions used to value the stock option grants using the Black-Scholes model are as follows:

 

Grant date    January 10, 2025
Dividend yield (%)    
Expected share price volatility (%)*   80%
Risk-free interest rate (%)   4.46%
Expected life of stock options (years)   3 
Share price (CAD)  $2.27 
Exercise price (CAD)  $2.27 
Fair value of options (USD)  $0.79 
Vesting period (years)   1.5 
Number of options granted   540,000 

 

* Expected share price volatility is estimated based on a combination of the Company’s stock price and Bitcoin price data.

 

RSUs

Details of the RSUs are as follows:

 

   Three months ended March 31,
           2025            2024  
     Number of RSUs      Weighted Average Grant Price ($CAD)      Number of RSUs      Weighted Average Grant Price ($CAD)  
Outstanding, January 1,   897,666    3.61    624,998    4.05 
Granted   1,890,000    1.59    175,000    2.95 
Outstanding, March 31,   2,787,666    2.24    799,998    3.81 

 

During the three months ended March 31, 2025, the Company granted 1,890,000 RSUs to certain employees and executive Management of Stronghold as part of the business combination described in Note 3. 1,631,700 RSUs were fully vested upon grant and 258,300 RSUs vest approximately 17% every 3 months. The fair value of the RSUs is based on the Company’s share price at the date of grant.

 

During the three months ended March 31, 2024, the Board approved the grant of 175,000 RSUs to certain members of senior Management which vest 50% approximately one month from the grant date and an additional 25% every 6 months.

 

Share awards

During the three months ended March 31, 2025, following the Stronghold transaction, the Company entered into a stock award agreement as well as a consulting agreement with a former executive management of Stronghold and granted 1,542,320 share awards. The share awards shall fully vest in September 2025, subject to continued provision of services through this date. Notwithstanding the forgoing, the share awards can be accelerated and fully vested if certain conditions are met.

 

31  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 19: SEGMENT AND GEOGRAPHICAL INFORMATION

 

Reportable segment

The Company has aggregated all of its Cryptocurrency Mining operating segments into a single operating segment, which is the Company’s only reportable segment, Cryptocurrency Mining. The CODM manages segment performance and resource allocation based upon net income (loss). The CODM uses consolidated net income (loss) to evaluate the overall financial performance of the Company, to compare actual results against internal budgets and forecasts and to inform capital allocation decisions, including the prioritization of investments across the Company’s Bitcoin Mining Operations. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. Significant expenses reviewed by the CODM include those that are presented in the consolidated statements of operations and the more detailed component disclosed in Note 20.

 

Revenues

Revenues by country are as follows:

 

   Three months ended March 31,
     2025      2024  
North America      
Canada   29,122    32,138 
United States   18,529    4,887 
    47,651    37,025 
South America          
Paraguay   12,014    1,716 
Argentina   6,955    11,576 
    18,969    13,292 
Global total   66,620    50,317 

 

Revenues are presented based on the geographical contribution of computational power used for hashing calculations (measured by hashrate) or sales to external customers. During the three months ended March 31, 2025 and 2024, the Company earned 97% and 98% of its revenues, respectively, from one Mining pool operator. Such revenues are reported under the cryptocurrency Mining segment. The Company has the ability to switch Mining Pools or to mine independently at any time.

 

32  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 19: SEGMENT AND GEOGRAPHICAL INFORMATION (Continued)

 

Property, Plant and Equipment and other non-current assets

 

The carrying amount of property, plant and equipment and other non-current assets (excluding financial assets, intangible assets and deferred tax assets) by country is as follows:

 

                     As of March 31,                      As of December 31,  
                   2025                    2024  
     PPE      Other      Total non-current
assets
     PPE      Other      Total non-current
assets
 
North America                              
Canada   104,384    16,390    120,774    117,025    52,819    169,844 
United States   291,855    19,851    311,706    63,147    14,535    77,682 
    396,239    36,241    432,480    180,172    67,354    247,526 
South America                              
Paraguay   66,780    971    67,751    105,297    12,101    117,398 
Argentina   37,357    468    37,825    57,083    798    57,881 
    104,137    1,439    105,576    162,380    12,899    175,279 
Global Total   500,376    37,680    538,056    342,552    80,253    422,805 

 

33  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 20: ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS

 

Disaggregated revenues

 

   Three months ended March 31,
     2025      2024  
Cryptocurrency Mining   64,863    49,423 
Cryptocurrency Hosting   343     
Electrical services   1,094    894 
Energy sales   320     
    66,620    50,317 

 

Cost of revenues

 

   Three months ended March 31,
     2025      2024  
Energy   (26,389)   (19,347)
Depreciation and amortization   (28,364)   (38,508)
Hosting expenses   (7,735)    
Infrastructure expenses   (4,698)   (2,556)
Electrical components and salaries   (877)   (708)
    (68,063)   (61,119)

 

Inventories

During the three months ended March 31, 2025, the cost of electrical component inventory and waste, limestone and fuel oil recognized as an expense and included in cost of revenues was $678 (three months ended March 31, 2024: $526).

 

General and administrative expenses

 

   Three months ended March 31,
     2025      2024  
Salaries and wages   (6,170)   (6,047)
Stock-based compensation   (4,268)   (3,036)
Professional services   (5,687)   (1,658)
Insurance, duties and other   (3,160)   (1,989)
Travel, motor vehicle and meals   (470)   (246)
Telecom hosting and telecommunications   (187)   (78)
Advertising and promotion   (118)   (116)
    (20,060)   (13,170)

 

34  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 20: ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS (Continued)

 

Other income (expenses)

 

   Three months ended March 31,
     2025      2024  
Gain on derecognition of warrants       61 
Gain on settlement of Refundable Hosting Deposits   945     
Gain on disposition of marketable securities   391    338 
Loss on foreign exchange   (163)   (61)
Other financial expenses   (1,092)   (585)
    81    (247)

 

Gain on disposition of marketable securities

During the three months ended March 31, 2025 and 2024, the Company funded its expansion in Argentina through the acquisition of marketable securities and the in-kind contribution of those securities to the Company’s subsidiary in Argentina. The subsequent disposition of those marketable securities in exchange for ARS gave rise to a gain as the amount received in ARS exceeded the amount of ARS the Company would have received from a direct foreign currency exchange.

 

35  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 21: ADDITIONAL DETAILS TO THE STATEMENTS OF CASH FLOW

 

   Three months ended March 31,
     2025      2024  
       
Changes in working capital components:      
Decrease (increase) in accounts receivable, net   702    (15)
Decrease in other current assets   3,608    885 
Increase in inventories   (429)    
Decrease (increase) in deposits   11,234    (1,670)
Increase in accounts payable and accrued expenses   12,719    550 
Increase in operating lease liabilities   743    116
Decrease in taxes payable   (188)   (73)
Increase in other non-current liabilities   139     
    28,528    (207)
           
Significant non-cash transactions:          
Issuance of common shares, warrants and RSUs in connection with the acquisition of Stronghold   78,161     
Addition of ROU assets and related lease liabilities   134    91 
Purchase of PPE financed by short-term credit   2,416    3,142 
Equipment prepayments realized as additions to PPE   40,357    26,717 
Computational power revenue and its related service expense   788     
           
Depreciation and Amortization          
Property, plant and equipment, net   27,928    37,918 
Finance lease right-of-use assets   254    509 
Intangible assets, net   182    81 
    28,364    38,508 

 

NOTE 22: COMMITMENTS AND CONTINGENCIES

 

Contingent liability

In 2021, the Company imported Miners into Washington State, United States, that the vendor located in China claimed originated in Malaysia. In early 2022, U.S. Customs and Border Protection challenged the origination of the Miners, asserting that the Miners were manufactured in China, and notified the Company of a potential assessment of a U.S. importation duty of 25%.

 

During the third quarter of 2023 and the first quarter of 2025, the Company submitted supporting documentation to U.S. Customs and Border Protection in defense of its position that the Miners were manufactured outside China and the associated custom duties in the amount of $9,424 do not apply. While the final outcome of this matter is uncertain at this time, Management has determined it is not probable that a liability had been incurred and, as such, no provision was recognized as of March 31, 2025.

 

36  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 22: COMMITMENTS AND CONTINGENCIES (Continued)

 

Lawsuits

 

     As of  March 31,     As of  December 31,
     2025      2024  
FERC Matters   1,065     
Shareholder Securities Lawsuit   1,816     
Total settlement accruals   2,881     
Less current portion   (991)    
Effect of discounting   (117)    
Non-current portion   1,773     

 

The undiscounted legal settlement accruals amounted to $2,881 as of March 31, 2025. The current portion and the non-current portion were recognized in accounts payable and accrued expenses and in other non-current liabilities, respectively, in the condensed consolidated balance sheets (December 31, 2024: nil).

 

Federal Energy Regulatory Commission (“FERC”) Matters

On November 19, 2021, Scrubgrass received a notice of breach from PJM Interconnection, LLC alleging that Scrubgrass breached Interconnection Service Agreement – No. 1795 (the “ISA”) by failing to provide advance notice to PJM Interconnection, LLC and Mid-Atlantic Interstate Transmission, LLC pursuant to ISA, Appendix 2, section 3, of modifications made to the Scrubgrass Plant. On May 11, 2022, the Division of Investigations of the FERC Office of Enforcement (“OE”) informed the Company that the OE was conducting a non-public preliminary investigation concerning Scrubgrass’ compliance with various aspects of the PJM tariff.

 

On January 30, 2025, the Federal Energy Regulatory Commission (the “Commission”) approved a Stipulation and Settlement Agreement between the OE and Scrubgrass (the “Settlement Agreement”). Pursuant to the Settlement Agreement, Scrubgrass agreed to: (a) disgorge to PJM $679 in capacity revenues received during the relevant period; (b) pay a civil penalty of $741 for a total of $1,420 to the United States Treasury; and (c) provide compliance training to relevant personnel and compliance monitoring reports. Scrubgrass is to pay the settlement amount over a period of three years. In the first year, Scrubgrass is to pay a lump sum of $355, which Scrubgrass paid in February of 2025. In the second and third years, Scrubgrass shall make 8 payments of $133 on a calendar quarter basis. For a period of five years following the effective date of the Settlement Agreement, Scrubgrass is to provide annual compliance training focused primarily on the applicable tariff and related rules, regulations, and requirements applicable to operating generators, to all personnel whose job responsibilities relate to the generators’ participation in Commission jurisdictional markets. As of March 31, 2025, the settlement accrual was $1,065 and represents the 8 installment payments.

 

Shareholder Securities Lawsuit

On April 14, 2022, Stronghold, and certain of its former directors, officers and underwriters were named in a putative class action complaint filed in the United States District Court for the Southern District of New York (Winter v. Stronghold Digital Mining, Case No. 1:22-cv-3088). On October 18, 2022, the plaintiffs filed an amended complaint, alleging that the Company made misleading statements and/or failed to disclose material facts in violation of Section 11 of the Securities Act, 15 U.S.C. §77k and Section 15 of the Securities Act of 1933, as amended (the “Securities Act”), about the Company’s business, operations, and prospects in the Company’s registration statement on Form S-1 related to its initial public offering, and when subsequent disclosures were made regarding these operational issues when the Company announced its fourth quarter and full year 2021 financial results, the Company’s stock price fell, causing significant losses and damages.

 

37  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 22: COMMITMENTS AND CONTINGENCIES (Continued)

 

Lawsuits (Continued)

On December 16, 2024, the District Court issued an Order granting Preliminary Approval of the Class Action Settlement, Approving Form and Manner of Notice, and Setting Date for Hearing on Final Approval of Settlement. The Company agreed to pay $4,750 in cash and 25 Bitcoin. On January 15, 2025, $2,500 was covered by the Company’s insurance providers and Stronghold paid the remaining $2,250 into escrow. One Bitcoin will be paid monthly for two years. The cash value of each Bitcoin is expected to be calculated monthly according to a price set by the Nasdaq Bitcoin reference price index. As of March 31, 2025, the settlement accrual was $1,816 and represents the value of the remaining 22 Bitcoin to paid.

 

Commitments

As of March 31, 2025, in relation to the March 2024 Purchase Order, the Company is committed to purchase 1,075 S21 Pro Miners yet to be delivered, for which Bitcoin was pledged.

 

In addition, in relation to the 2025 Miners Swap Order, the Company is committed to return 4,160 Bitmain T21 Miners and to purchase 3,660 Bitmain S21+ Miners. In consideration for the returned products, the Company will receive a $9,484 credit refund that will be applied against the purchase price of $11,858. On March 13, 2025, the Company paid the net $2,374 in Bitcoin.

 

As of March 31, 2025, the Company’s total remaining payment exposure obligations in connection with the Miner purchase orders were $27,296 for 293 Bitcoin Pledged that can be redeemed in installments. Of the potential obligation of $27,296, $20,073 was recognized as redemption obligation in the condensed consolidated balance sheets as the Miners were shipped.

 

The Company is not obligated to redeem all or any of the Bitcoin installments. If the Company elects not to redeem one of the Bitcoin Installments, the Company forfeits the right to redeem the remaining Bitcoin Installments. In January 2025 and April 2025, the Company exercised the first and second Bitcoin Installment relating to the March 2024 Purchase Order, respectively. Refer to Note 6 and Note 8 for more details.

 

           As of March 31,  
           2025  
     Quantity of restricted Bitcoin      Potential Obligation  
2023 Purchase Order and March 2024 Purchase Order   351    33,230 
Redemption of Bitcoin*   (87)   (8,308)
2025 Swap Order   29    2,374 
    293    27,296 

* The redemption of Bitcoin in April 2025 for the second Bitcoin installment is not included.

 

38  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 23: SUBSEQUENT EVENTS

 

Management has evaluated subsequent events from April 1, 2025 to May 13, 2025.

 

Credit Facility

On April 1, 2025, the Company signed a credit facility for up to $300,000 (the “Credit Facility”) with Macquarie Equipment Capital, Inc. (“Macquarie”). The initial draw for $50,000 (“Initial Tranche”) will be used for project development soft costs of the Panther Creek data center and other general corporate purposes. The remaining $250,000 (“Second Tranche”) will be drawable as the Company achieves specific development milestones at the Panther Creek location and secured at the project level at which time the Initial Tranche will be rolled into the project facility. The facility expires two years from the closing date and incurs an annual interest rate of 8%.

 

In connection with the Initial Tranche, Macquarie received warrants for the purchase of $5,000 in shares of the Company. Under the loan agreement, up to $125,000 having been drawn under the Second Tranche for the Panther Creek development, Macquarie will receive additional warrants equal to 10% of the amount drawn under the Credit Facility.

 

The Credit Facility for the Initial Tranche includes various covenants for the Company and its subsidiaries including restrictions on dispositions, dividends, the incurrence of debt and liens, material changes in the nature of its business, related party transactions and investments.

 

The Company is subject to financial and non-financial covenants. As of May 13, 2025, the Company was not in breach of any of its Credit Facility covenants.

 

Redemption options of Bitcoin

On April 30, 2025, the Company exercised its option to redeem the second installment of the Bitcoin Pledged in relation to the purchase of Miners under the March 2024 purchase order. The Company redeemed 87 Bitcoin for $8,308. See Note 6 for more details.

 

39  Page
 

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)
 

 

NOTE 23: SUBSEQUENT EVENTS (Continued)

 

Argentina Operations

On April 30 2025, the Company was informed that its electricity supplier at Rio Cuarto, Argentina, Generación Mediterránea S.A. (“GMSA”), appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt, but confirmed that the Company would be able to continue consuming power at the Rio Cuarto site. GMSA is currently negotiating with its commercial suppliers. On May 12, 2025, the Company was informed by GMSA that, effective immediately, they were halting the supply of electricity to the Company’s Rio Cuarto, Argentina facility until further notice. At this stage, there is uncertainty around the potential resumption of the supply of electricity and the timing thereof. This event has necessitated a pause in the Company’s cryptocurrency Mining activities in Argentina and, unless resolved, may significantly impact the operations in that country. The Company is evaluating all of its options for its Argentina operations. The impact of this subsequent event is considered a non-adjusting subsequent event and not factored into the Company’s impairment analysis discussed in Note 10.

 

Class Action Lawsuit

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoff Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current CEO, its CFO and its former CEO made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit. The Company intends to vigorously defend itself in this matter.

 

40  Page

 

Exhibit 99.2

 

NOTICE TO READER

 

As of December 31, 2025, Bitfarms Ltd. (“Company”) determined that it would prepare its financial statements in accordance with U.S. generally accepted accounting standards (“U.S. GAAP”). As a result, pursuant to section 4.3(4) of National Instrument 51-102 - Continuous Disclosure Obligations of the Canadian Securities Administrators, the Company must restate its previously filed interim financial reports for the year ended December 31, 2025 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with IFRS Accounting Standards.

 

The attached restated Management’s Discussion and Analysis for the three months ended March 31, 2025 (“Q1 2025 MD&A”) have been prepared in accordance with U.S. GAAP, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 31, 2026 and is available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Other than as expressly set forth above, the Q1 2025 MD&A do not, and do not purport to, update or restate the information in the original MD&A or reflect any events that occurred after the date of the filing of the original MD&A.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.

 

Management’s Discussion & Analysis (Restated)

For the three months ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2025

 

 

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

TABLE OF CONTENTS

 

1. Introduction 3
2. Company Overview 4
3. Financial Highlights 6
4. First Quarter 2025 Financial Results and Operational Highlights 7
5. Production and Mining Operations 9
6. Expansion Projects 10
7. Financial Performance 14
8. Selected Quarterly Information 20
9. Non-GAAP and Other Financial Measures and Ratios 21
10. Liquidity and Capital Resources 28
11. Financial Position 39
12. Financial Instruments 40
13. Related Party Transactions 41
14. Internal Controls Over Financial Reporting 41
15. Recent and Subsequent Events 43
16. Share Capital 45
17. Regulatory Compliance 45
18. Risk Factors 46
19. Significant Accounting Policies and New Accounting Policies 47
20. Cautionary Note Regarding Forward-Looking Statements 48
21. Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios 50
22. Additional Information 50
23. Glossary of Terms 51

 

2  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

1. INTRODUCTION

 

The following restated Management’s Discussion and Analysis (the “MD&A”) for Bitfarms Ltd. (together with its subsidiaries, the “Company” or “Bitfarms”) for the three months ended March 31, 2025 (the “Restated MD&A”) is being filed in connection with and should be read in conjunction with the Company’s unaudited restated condensed consolidated financial statements for the three months ended March 31, 2025 and its accompanying notes (the “Financial Statements”). This Restated MD&A is intended to replace and supersede in its entirety the original MD&A for the three months ended March 31, 2025, which was filed by the Company on SEDAR+ and EDGAR on May 14, 2025. This Restated MD&A is available on SEDAR+ and EDGAR and was filed on March 31, 2026. This Restated MD&A should also be read in conjunction with the Company’s 2025 Annual Report on Form 10-K dated March 31, 2026, which is available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.

 

Effective the fiscal year 2025, the Company has transitioned from presenting its Financial Statements according to International Financial Reporting Standards, as issued by the International Accounting Standards Board (“IFRS Accounting Standards”), to generally accepted accounting principles in the United States (“U.S. GAAP”). All comparative figures in this Restated MD&A have been adjusted to U.S. GAAP for consistency. The Company’s Financial Statements and this MD&A are reported in thousands of U.S. dollars and U.S. dollars, respectively, except where otherwise noted.

 

Bitfarms’ management team (“Management”) is responsible for the preparation and integrity of the Financial Statements including the maintenance of appropriate information systems, procedures and internal controls. Management is also responsible for ensuring that information disclosed externally, including the Financial Statements and MD&A, is complete and reliable.

 

The Company utilizes non-GAAP financial measures and ratios in assessing operating performance. Non-GAAP financial measures and ratios may exclude the impact of certain items and are used internally when analyzing operating performance. Refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios and Section 21 - Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios of this MD&A for more information.

 

This MD&A contains forward-looking statements. Refer to the risk factors described in Section 18 - Risk Factors of this MD&A and in Section 19 - Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025 and to Section 20 - Cautionary Note Regarding Forward-Looking Statements of this MD&A for more information. This MD&A contains various terms related to the Company’s business and industry which are defined in Section 23 - Glossary of Terms of this MD&A.

 

In this MD&A, the following terms shall have the following definitions:

 

Term   Definition
Q1 2025   Three months ended March 31, 2025
Q1 2024   Three months ended March 31, 2024

 

3  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

2. COMPANY OVERVIEW

 

Founded in 2017, Bitfarms (Nasdaq/TSX: BITF) is a global, publicly traded energy and compute infrastructure company. Bitfarms primarily operates vertically integrated Bitcoin data centers with primarily in-house management and company-owned electrical engineering, installation service, and multiple onsite technical repair centers.

 

Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in Bitcoin. Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.

 

As described in Note 3 to the Financial Statements, the Company acquired Stronghold Digital Mining, Inc. (“Stronghold”) on March 14, 2025 (the “Stronghold Transaction”). Through the acquisition of Stronghold, the Company now owns and operates two refuse power generation facilities in Pennsylvania, United States. Both facilities qualify as an “Alternative Energy System” under Pennsylvania, United States law because refuse is classified as a Tier II Alternative Energy Source (large-scale hydropower is also classified in this tier). The Company sells its electricity into the Pennsylvania, New Jersey, Maryland (“PJM”) Interconnection Merchant Market under a professional services agreement with Customized Energy Solutions, Ltd. To support each site’s data centers, the Company’s primary fuel source at these facilities is waste which is provided by various third parties. Waste tax credits (“WTCs”) are earned by the Company by utilizing refuse to generate electricity. The Company either consumes the energy internally to support computational activities related to hashing calculations or sells the energy it produces to the open market (the “Grid”).

 

4  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

2. COMPANY OVERVIEW (Continued)

 

Bitfarms currently has 15 operating Bitcoin data centers situated in four countries: Canada, the United States, Paraguay and Argentina, powered by long-term competitively priced power contracts.

 

The Company’s ability to operate and secure power through its production sites are summarized as follows:

 

Region   Energized
capacity as of
May 13, 2025
    Contracted
capacity as of
May 13, 2025
 
North America          
Canada   170  MW    180  MW1 
United States   153  MW    438  MW2,3 
    323  MW    618  MW 
South America          
Paraguay   80  MW    80  MW 
Argentina   58  MW    210  MW4 
    138  MW    290  MW 
Total   461  MW    908  MW 

 

 

1  The Company has secured the rights for 10 MW of hydro-electricity in the province of Quebec, Canada, but does not currently have a development plan for those 10 MW of power. Bitfarms is continuing its efforts to search for economically viable properties for the available 10 MW of hydro-electricity.
   
2  Refer to Section 6 - Expansion Projects for details on the timing of the remaining MW not yet operational.
   
3  The Company has a hosting contract to operate 21 MW of Miners on behalf of a third party at the Panther Creek Bitcoin data center.
   
4  The Company retains the option, subject to the receipt of additional government approvals, to expand the Rio Cuarto operation to the full contracted amount of 210 MW. However, on May 12, 2025, the Company was informed by Generación Mediterránea S.A. (“GMSA”) that it will be halting until further notice the supply of electricity to the Company’s Rio Cuarto, Argentina facility. At this stage, the Company does not have certainty of the timing for when normal supply of electricity will resume, or whether it will resume at all, and the Company is evaluating all of its options for the Argentina operations including, but not limited to, discontinuing operations at Rio Cuarto, Argentina if normal operations cannot resume in the near term. Refer to Section 19 - Risk Factors  (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power).

 

5  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

3. FINANCIAL HIGHLIGHTS

 

   Three months ended March 31, 
(U.S.$ in thousands except where indicated)  2025   2024 
Revenues   66,620    50,317 
Gross loss   (462)   (10,802)
Gross margin (1)   (1)%   (21)%
Operating loss   (51,816)   (102)
Operating margin (1)   (78)%   %
Net (loss) income   (55,553)   2,653 
Basic and diluted loss per share   (0.11)   0.01 
Gross Mining profit (2)   27,022    30,751 
Gross Mining margin (2)   42%   62%
Adjusted EBITDA (2)   13,781    22,703 
Adjusted EBITDA margin (2)   21%   45%

 

   As of March 31,   As of December 31, 
   2025   2024 
Total assets   771,703    663,132 
Current financial liabilities   70,991    22,330 
Non-current financial liabilities   1,915    1,430 

 

There have not been any distributions or cash dividends declared per share for the periods disclosed above.

 

 

1 Gross margin and Operating margin are supplemental financial ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2 Gross Mining profit, Gross Mining margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.

 

6  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

4. FIRST QUARTER 2025 FINANCIAL RESULTS AND OPERATIONAL HIGHLIGHTS

 

Financial

 

Revenues of $66.6 million;
Gross Mining profit2 of $27.0 million (42% Gross Mining margin2);
Adjusted EBITDA2 of $13.8 million (21% Adjusted EBITDA margin2);
Gross loss of $0.5 million (Gross margin1 of negative 1%) including non-cash depreciation and amortization expense of $28.4 million, operating loss of $51.8 million (Operating margin1 of negative 78%) including an impairment loss of $18.8 million, and net loss of $55.6 million; and
Non-cash impairment loss of $17.5 million on Argentina asset group, as a result of macroeconomic and mining economic events.

 

Operations

 

Increased Hashrate under Management from 12.8 EH/s at December 31, 2024 to 19.5 EH/s at March 31, 2025, an increase of 52%, through the acquisition of Stronghold, which contributed 2.9 EH/s, and the installation of approximately 21,000 more efficient Miners;
Earned 693 Bitcoin at an average direct cost of $47,800 per Bictoin2 or an average total cash cost of $73,800 per Bitcoin2, and received 6 Bitcoin through hosting revenue;
Held 1,492 Bitcoin valued at approximately $123.2 million as of March 31, 2025;
Sold 428 Bitcoin at an average price of $87,100 per Bitcoin for total proceeds of $37.3 million, a portion of which was used to pay capital expenditures to support the Company’s growth and efficiency improvement objectives; and
Bitcoin One realized and unrealized loss of $1.5 million on Bitcoin option and selling contracts.

 

Business Acquisition

 

Completed the acquisition of Stronghold for total consideration of $144.7 million, which provides up to 307 MW of additional power capacity to the Company’s operations and 648 MW of long-term power applications that the Company believes are well suited for infrastructure for HPC/AI, Bitcoin Mining and energy trading.

 

 

1 Gross margin and Operating margin are supplemental financial ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2 Gross Mining profit, Gross Mining margin, Adjusted EBITDA, Adjusted EBITDA margin, Direct Cost per Bitcoin and Total Cash Cost per Bitcoin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.

 

7  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

4. FIRST QUARTER 2025 FINANCIAL RESULTS AND OPERATIONAL HIGHLIGHTS (Continued)

 

Expansions

 

Engaged strategic partners to accelerate HPC/AI development (refer to Section 6b - Expansion Projects (Development of HPC/AI Business)); and
Signed exchange agreements to return 4,160 Bitmain T21 Miners and purchase 3,660 Bitmain S21+ Miners (“2025 Miners Swap”) for a net payment of $2.4 million.

 

Paraguay

 

Completed the strategic sale of the Yguazu Mining Site for total consideration of $63.3 million.

 

Financing

 

Raised $23.6 million in net proceeds through the Company’s 2024 at-the-market equity offering program (“2024 ATM Program”).

 

Other

 

Appointed Craig Hibbard to Senior Vice-President of Infrastructure; and
Appointed James Bond to Senior Vice-President of HPC/AI.

 

8  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

5. PRODUCTION AND MINING OPERATIONS

 

Key Performance Indicators

 

   Three months ended March 31,
   2025  2024  % Change  
Total Bitcoin earned   693   943   (27)%
Bitcoin received through hosting revenue   6      100%
Average Watts/Average TH efficiency*   20   35   (43)%

*Average Watts represents the average energy consumption of deployed Miners

 

Q1 2025 v. Q1 2024

693 Bitcoin earned in Q1 2025, compared to 943 Bitcoin earned in Q1 2024, representing a decrease of 27% as a result of reduced Block Rewards following the April 2024 halving event and a 44% increase in average Network Difficulty, partially offset by an increase in Hashrate from the Company’s expansions and upgrades to its Miner fleet with additional and higher efficiency Miners; and

Improved ending energy efficiency to 19 Watts/TH on March 31, 2025 compared to 34 Watts/TH on March 31, 2024, as a result of the Company upgrading its fleet with more efficient Miners. This improvement resulted in a 20 average Watts/Average TH efficiency during Q1 2025, compared to 35 average Watts/Average TH efficiency during Q1 2024, representing an improvement of 43%.

 

   As of March 31,  As of December 31,   
   2025  2024    % Change  
Period-end operating EH/s   19.5   12.8   52%
Watts/TH efficiency*   19   21   (10)%
Period-end energized capacity (MW) **   461   394   17%

* Watts represents the energy consumption of deployed Miners

** Includes 21 MW operated on behalf of a third party through a hosting contract at the Panther Creek Bitcoin data center (as of March 31, 2024: nil)

 

As of March 31, 2025 v. as of December 31, 2024

19.5 EH/s online as of March 31, 2025, compared to 12.8 EH/s online as of December 31, 2024, an increase of 52%, as a result of the Company’s expansion in United States, including the acquisition of Stronghold, as well as the upgrade of its Miner fleet with higher efficiency Miners;

Ending energy efficiency of 19 Watts/TH on March 31, 2025 compared to 21 Watts/TH on December 31, 2024, an improvement of 10% as a result of the Company upgrading its fleet with more efficient Miners; and

461 MW energized capacity as of March 31, 2025, compared to 394 MW energized capacity as of December 31, 2024, an increase of 17%, mainly due to the acquisition of Stronghold (resulting in an additional 44 MW, including 21 MW used for a hosting contract with a third party), and the installation of miners in Sharon, United States and Baie-Comeau, Canada.

 

9  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

6. EXPANSION PROJECTS

 

The Company describes its expansion plans below under the sections entitled “United States Expansion”, “Paraguay Expansion”, and “Canada Expansion”. These expansion projects do not include updates from 2024 or earlier.

 

As of March 31, 2025, the Company operated 19.5 EH/s under Management across its facilities, an increase of 6.7 EH/s, or 52%, compared to December 31, 2024. The increase is attributed to the installation of additional Miners mainly in the United States, the acquisition of the operations of Stronghold in Pennsylvania, United States (which included assumption of Stronghold’s existing hosting agreement with a third party); and the Company upgrading its overall fleet with more efficient Miners.

 

Through its expansion projects and the investment in its fleet upgrade, the Company achieved its first 2025 targets of 18 EH/s operational and 19 w/TH installed and is executing towards its target of 21 EH/s by June 30, 2025.

 

The Company continues to prudently explore further opportunities to expand its infrastructure and improve its Mining hardware to increase the Company’s Hashrate and Miner efficiency and to monetize the Company’s infrastructure to create long-term value for shareholders.

 

Cautionary statements

The estimated costs and timelines to achieve these expansion plans may change based on, among other factors, the cost and supply of Bitcoin Mining equipment, the ability to import equipment into countries where it operates in a cost-effective and timely manner, the supply of electrical and other supporting infrastructure equipment, the availability of construction materials, currency exchange rates and the impact of geopolitical events on the supply chains described above. The Company’s expansion plans rely on a consistent supply of electricity at cost-effective rates; refer to Section 19 - Risk Factors (Section Economic Dependence on Regulated Terms of Service and Electricity Rates Risks) of the MD&A for the year ended December 31, 2024, dated March 26, 2025 for further details, including a description of these and other factors.

 

Fleet Upgrade

The fleet upgrade plan described below underpinned the Company’s 2024 expansion strategy. Securing additional Miners was anticipated to benefit the Company by capitalizing on elevated Bitcoin prices and drive rapid and meaningful improvements across three key operating metrics: Hashrate, energy efficiency and operating costs per TH.

 

10  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

6. EXPANSION PROJECTS (Continued)

 

Fleet Upgrade (Continued)

 

The following table details the status of the latest Miner orders as of May 13, 2025:

 

Date  Order  Quantity1    Miner Model  Miners Energized  Hashrate (EH/s)2  Remaining Miners
Q4 2023  Purchase Order   35,898   Bitmain T21   35,898    6.8     
Q1 2024  Purchase Option   22,234   Bitmain T21   22,234    4.2     
(amended Q4 2024)  (amended Q4 2024)   6,000   Bitmain S21 Pro   6,000    1.4     
       28,234       28,234    5.6     
Q1 2024  March 2024   6,475   Bitmain T21   3,736    0.7    2,739 
(amended Q4 2024)  Purchase Order   12,700   Bitmain S21 Pro   9,820    2.3    2,880 
   (amended Q4 2024)   3,975   Bitmain S21   3,975    0.9     
       762   Bitmain S21 hydro   762    0.3     
       23,912       18,293    4.2    5,619 
Q1 2025  2025 Miners   (4,160)  Bitmain T21           (4,160)
   Swap   3,440   Bitmain S21 Plus   3,058        382 
       (720)      3,058        (3,778)
       87,324       85,483    16.6    1,841 

 

 

1 The total Hashrate from the Miners received corresponds to the total Hashrate specified in the initial agreements. The quantity of Miners received may vary based on the individual Hashrate specifications of each Miner.
2 The Hashrate is based on the average Miner specifications stated in the purchase agreements and the Company’s actual realized Hashrate may differ.

 

On March 12, 2025, in connection with the Purchase Order, an exchange agreement was signed to return 4,160 Bitmain T21 Miners. In consideration for the returned Miners, Bitmain will refund the Company with a $9.5 million credit. Simultaneously, the Company placed another purchase order (’’2025 Miners Swap’’) for 3,660 Bitmain S21+ Miners at a purchase price of $11.9 million. On March 13, 2025, the net $2.4 million obligation was paid in Bitcoin that can be repurchased in four quarterly installments at a predetermined price.

 

The March 2024 Purchase Order, combined with the Purchase Order and Purchase Option, enabled the Company to reach 19.5 EH/s operating capacity and 19 w/TH efficiency in Q1 2025. The Company intends to continue liquidating older Miners to offset the cost of the capital expenditure. During Q1 2025, the Company sold 11,177 older generation Miners to third parties for approximately $1.6 million. Refer to Note 9 to the Financial Statements.

 

Stronghold and Yguazu data centers

The Stronghold Transaction and the Yguazu Sale (as defined below) enabled the Company to rebalance its portfolio of MW to approximately 70% in North America and 30% outside of North America and is expected to reduce the Company’s average energy costs per kWh by up to 10%. Proceeds from the transaction will be reinvested towards its 1.1 GW growth pipeline as part of the Company’s planned United States expansion for Bitcoin and HPC data center operations, which marks a significant milestone in the Company’s transition from an international Bitcoin miner to a North American energy and compute infrastructure company.

 

11  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

6. EXPANSION PROJECTS (Continued)

 

Development of HPC/AI Business

In January 2025, the Company engaged two separate consultants in HPC/AI, Appleby Strategy Group (“ASG”) and World Wide Technology (“WWT”), to conduct formal evaluations of the Company’s data centers and energy assets for potential partial or total conversion to HPC/AI. In parallel, ASG and WWT will conduct feasibility assessments, data center engineering, site map planning, construction budgeting, and help build accelerated sales and development strategies. Combined, they will support the building of the Company’s operational capabilities and market the Company’s sites to potential HPC/AI customers.

 

In April 2025, phase 1 feasibility assessments from WWT were provided to the Company and confirmed the suitability of all US sites and most Canadian sites for potential conversion to HPC/AI.

 

United States Expansion

 

Acquisition of Stronghold

On March 14, 2025, the Company acquired Stronghold in a stock-for-stock merger transaction (the “Transaction”). The Transaction was unanimously approved by the Board of Directors of both companies and was approved by shareholders representing a majority of the outstanding shares of Stronghold on February 27, 2025.

 

Stronghold shareholders received 2.52 shares of Bitfarms for each share of Stronghold they own. The Company issued 59,866,852 common shares and 12,893,650 warrants in connection with the consummation of the Merger. In addition, the Company paid $51.1 million on closing to retire Stronghold’s outstanding loans and other closing costs.

 

The Stronghold Transaction added up to 307 MW of power capacity, with an additional 648 MW of incremental potential power capacity, for a total of 955 MW of potential power capacity, to the Company’s operations and is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical integration of power generation and energy arbitrage capabilities. This transaction solidifies Bitfarms’ standing in the Bitcoin Mining sector and positions it well for expansion into the HPC/AI sector with two strategically located facilities with energy infrastructure and expansion capacity.

 

During the first quarter of 2025, approximately 14,500 S21 Pro Bitmain Miners were installed at the Scrubgrass and Panther Creek facilities. Following the closing of the Stronghold Transaction on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated, settling the $15.6 million Refundable Hosting Deposits to the Company.

 

Sharon 2025 update

In January 2025, the Company energized 12 MW at the Sharon data center located in Sharon, Pennsylvania, United States, after installing 3,300 Miners. The Company is in the registration process for participation in Economic Demand Response and other grid support programs offered in the deregulated PJM market. Participation in these programs includes both demand response and energy arbitrage strategies that the Company plans to develop in the coming months across its PJM portfolio under Bitfarms’ energy program. This program will be critical to maximizing the value of its PJM assets through more effective control of energy prices.

 

12  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

6. EXPANSION PROJECTS (Continued)

 

United States Expansion (Continued)

 

Sharon 2025 update (Continued)

Through profit sharing plans from future hosting agreements and/or through proprietary compute power dedicated to Bitcoin, the Mining operations are expected to increase the online Hashrate under management up to 1.6 EH/s. Fully energized for computing power dedicated to Bitcoin Mining, the site could support over 7.0 EH/s with current generation Miners. The cost of developing the 110 MW Bitcoin data center for computational power and the installation of the high voltage lines is estimated to range from $50.0 million to $60.0 million. A concurrent evaluation of developing all or a portion of the site for HPC/AI is in exploratory stages and may impact estimated capital expenditures and the increase in online Hashrate.

 

Sharon Position as of March 31, 2025

As of March 31, 2025, the Company had placed deposits of $2.2 million with suppliers for construction costs and for electrical components. As of March 31, 2025, property, plant and equipment (“PPE”) included $12.8 million related to the Sharon data center for facility construction and infrastructure equipment costs.

 

Washington State 2025 update

The Company completed the upgrade of a portion of its current fleet of Miners in Washington during February 2025 with new T21 Miners. The Washington location is also being evaluated for potential conversion to HPC/AI due to its strategic location near a data center cluster.

 

B.Paraguay Expansion

 

Paso Pe position as of March 31, 2025

As of March 31, 2025, the Company had placed deposits of $0.1 million with suppliers for construction costs and for electrical components. As of March 31, 2025, PPE included $28.2 million related to the Paso Pe Bitcoin data center for warehouse construction and infrastructure equipment costs.

 

Sale of Yguazu Bitcoin data center 2025 update

On January 24, 2025, the Company announced that it had entered into a binding letter of intent to sell its 200 MW Bitcoin data center in Yguazu, Paraguay to HIVE Digital Technologies Ltd. (“HIVE”) (the “Yguazu Sale”).

 

On March 14, 2025, the Yguazu Sale closed. HIVE purchased from Bitfarms its 100% ownership stake of its Yguazu, Paraguay Bitcoin data center and the Company’s loan receivable from its Yguazu, Paraguay subsidiary, Zunz SA (“Backbone Yguazu”), for $63.3 million, with Bitfarms receiving:

$20.0 million of advance payment made in January 2025 upon signing the letter of intent;

$12.1 million upon the closing of the transaction;

$31.0 million in equal installments over 6 months following the closing; and

$0.2 million of other costs assumed by HIVE.

 

Refer to Note 4 to the Financial Statements.

 

13  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

6. EXPANSION PROJECTS (Continued)

 

C. Canada Expansion

Baie-Comeau 2025 update

In January 2025, the energy provider energized the additional 11 MW, increasing the Baie-Comeau data center total to 22 MW.

 

Baie-Comeau position as of March 31, 2025

The Company has $11.6 million of PPE at the Baie-Comeau data center, including infrastructure equipment that was repurposed from other data centers.

 

7. FINANCIAL PERFORMANCE

Consolidated Financial & Operational Results

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)  2025      2024      $ Change      % Change  
Revenues   66,620    50,317    16,303    32%
Cost of revenues   (67,082)   (61,119)   (5,963)   10%
Gross loss   (462)   (10,802)   10,340    (96)%
Gross margin (1)   (1)%   (21)%        
                     
Operating expenses                    
General and administrative expenses   (20,060)   (13,170)   (6,890)   52%
Change in fair value of digital assets   (23,033)   12,656    (35,689)   (282)%
Realized gain on sale of digital assets   4,977    11,063    (6,086)   (55)%
Gain on disposition of property, plant and equipment and deposits   5,586    151    5,435    nm 
Impairment of long-lived assets and deposits   (18,824)       (18,824)   (100)%
Operating loss   (51,816)   (102)   (51,714)   nm 
Operating margin (1)   (78)%   %        
                     
Interest income   876    680    196    29%
Interest expense   (218)   (168)   (50)   30%
(Loss) gain on derivative assets and liabilities   (3,714)   2,490    (6,204)   (249)%
Other (expense) income   81    (247)   328    133%
Total other (expense) income   (2,975)   2,755    (5,730)   (208)%
Net (loss) income before income taxes   (54,791)   2,653    (57,444)   nm 
                     
Income tax expense   (762)       (762)   (100)%
Net (loss) income   (55,553)   2,653    (58,206)   nm 
                     
Basic (loss) earnings per share (in U.S. dollars)   (0.11)   0.01         
Diluted earnings (loss) per share (in U.S. dollars)   (0.11)   0.01         
                     
Gross Mining profit (2)   27,022    30,751    (3,729)   (12)%
Gross Mining margin (2)   42%   62%        
Adjusted EBITDA (2)   13,781    22,703    (8,922)   (39)%
Adjusted EBITDA margin (2)   21%   45%        

nm: not meaningful

 

 

Gross margin and Operating margin are supplemental financial ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2 Gross Mining profit, Gross Mining margin, EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.

 

14  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

7. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)  2025  2024  $ Change    % Change  
Cryptocurrency Mining   64,863   49,423   15,440   31%
Cryptocurrency Hosting   343      343   100%
Electrical services   1,094   894   200   22%
Energy sales   320      320   100%
    66,620   50,317   16,303   32%

 

Q1 2025 v. Q1 2024

 

Revenues were $66.6 million in Q1 2025 compared to $50.3 million in Q1 2024, an increase of $16.3 million, or 32%.

 

The most significant factors impacting the increase in Bitfarms’ revenues in Q1 2025 compared to Q1 2024 are presented in the table below. Revenues increased mostly due to an increase in the Company’s average Bitcoin Hashrate and average Bitcoin price, partially offset by the increase in Network Difficulty and lower Bitcoin earned resulting from lower Block Rewards following the Bitcoin halving event that occurred on April 19, 2024.

 

(U.S. $ in thousands except where indicated)  Note    BTC      $      % Change  
BTC and revenues, including Volta*, for the three months ended March 31, 2024       943    50,317     
Impact of BTC halving event on April 19, 2024 on Bitfarms’ quantity of BTC earned during Q1 2025   1   (679)   (63,552)   (126)%
Impact of increase in Network Difficulty during Q1 2025 as compared to Q1 2024   2   (640)   (59,951)   (119)%
Impact of increase in average Bitfarms’ BTC Hashrate during Q1 2025 as compared to Q1 2024   3   1,075    100,661    200%
Impact of difference in average BTC price in Q1 2025 as compared to Q1 2024   4        38,854    77%
Other Mining variance, Computational power sold in exchange for services variance and change in Volta*            291    1%
BTC and revenues, including Volta*, for the three months ended March 31, 2025       699    66,620    33%

*9159-9290 Québec Inc. (“Volta”) is a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Quebec, Canada

 

Notes

 

1 Calculated as the theoretical BTC earned based on Bitfarms’ actual Hashrate during Q1 2025 assuming the BTC halving event did not occur, compared to actual BTC earned during the same period multiplied by average BTC price earned.
2 Calculated as the difference in BTC earned in Q1 2025 compared to Q1 2024, based on the change in Network Difficulty, multiplied by Q1 2025 average BTC price earned.
3 Calculated as the difference in BTC earned in Q1 2025 compared to Q1 2024, based on the change in Bitfarms’ average Hashrate, multiplied by Q1 2025 average BTC price earned.
4 Calculated as the difference in average BTC price in Q1 2025 compared to Q1 2024 multiplied by BTC earned in Q1 2024.

 

15  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

7. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues (Continued)

 

Q1 2025 v. Q1 2024 (Continued)

 

The following tables summarize the Company’s revenues and average Hashrate for Q1 2025 and Q1 2024 by country:

 

Revenues  Three months ended March 31,
(U.S.$ in thousands except where indicated)  2025  2024    $ Change      % Change  
North America            
Canada   29,122   32,138   (3,016)   (9)%
United States   18,529   4,887   13,642    279%
    47,651   37,025   10,626    29%
South America                  
Paraguay   12,014   1,716   10,298    600%
Argentina   6,955   11,576   (4,621)   (40)%
    18,969   13,292   5,677    43%
    66,620   50,317   16,303    32%

 

Average Operational Hashrate under Management*  Three months ended March 31,
(Average Hashrate in EH/s except where indicated)  2025  2024    Change      % Change  
North America            
Canada   5.7   3.7   2.0    54%
United States   4.0   0.6   3.4    567%
    9.7   4.3   5.4    126%
South America                  
Paraguay   2.4   0.2   2.2    nm 
Argentina   1.4   1.4       %
    3.8   1.6   2.2    138%
    13.5   5.9   7.6    129%

nm: not meaningful

*Average operational hashrate reflects the hashrate of the Miners that the Company owns and operates.

 

Bitfarms earned most of its revenues during Q1 2025 from its Canadian operations, which accounted for 44% of total revenues, compared to 64% in Q1 2024. The Company’s operations in United States, Paraguay, and Argentina accounted for 28%, 18%, and 10% of total revenues in Q1 2025, respectively, compared to 10%, 3%, and 23% in Q1 2024, respectively.

 

In Q1 2025, revenues from the Company’s operations in United States and Paraguay increased by $13.6 million and $10.3 million, respectively, compared to Q1 2024. The increases are mainly due to the average Hashrate increase of the United States and Paraguay operations of 3.4 EH/s and 2.2 EH/s, respectively, and the increase in average Bitcoin price, partially offset by the decrease in Bitcoin Block Rewards following the Bitcoin halving event that occurred on April 19, 2024 and the increase in Network Difficulty. The Company’s acquisition of Stronghold’s facilities as part of the Stronghold Transaction contributed to 1.4 EH/s, or 18% of the Hashrate increase. Revenues from the Company’s operations in Argentina and Canada decreased by $4.6 million and $3.0 million, respectively, in Q1 2025, as compared to Q1 2024 due to the factors mentioned above, partially offset by the average Hashrate increase in Canada.

 

16  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

7. FINANCIAL PERFORMANCE (Continued)

 

B.Cost of Revenues

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Energy   (26,389)   (19,347)   (7,042)   36%
Depreciation and amortization   (28,364)   (38,508)   10,144    (26)%
Hosting expenses   (7,735)       (7,735)   (100)%
Infrastructure expenses   (4,698)   (2,556)   (2,142)   84%
Electrical components and salaries   (877)   (708)   (169)   24%
    (68,063)   (61,119)   (6,944)   11%

 

Q1 2025 v. Q1 2024

Bitfarms’ cost of revenues for Q1 2025 was $67.1 million, compared to $61.1 million for Q1 2024. The increase in cost of revenues was mainly attributable to:

A $7.0 million, or 36%, increase in energy expenses, mainly due to:

The Company adding new and more efficient Miners, which increased energy utilization to an average of 279 MW during Q1 2025 versus 214 MW for the same period in 2024, partially offset by Canadian sales taxes on its energy and infrastructure expenses that were refundable in Q1 2025 compared to being expensed in Q1 2024, resulting in a net increase in total electricity costs of $3.9 million. Refer to Note 25d - Additional Details to the Statement of Operations (Canadian sales tax refund)to the 2025 Annual Financial Statements; and

A $2.2 million increase due to fuel expenses from its power plants to generate revenues following the acquisition of Stronghold in Q1 2025.

A $7.7 million, or 100%, increase in hosting expenses, mainly due to:

A non-recurring increase of $3.3 million in hosting expenses as the Company had its Miners hosted at Stronghold’s Panther Creek and Scrubgrass facilities in the United States in Q1 2025, prior to the acquisition of Stronghold; and

A $4.4 million increase in electricity costs incurred for hosting at the Panther Creek and Scrubgrass facilities in the United States.

A $2.1 million, or 84%, increase in infrastructure expenses, mainly due to:

The ongoing work at the Panther Creek, Scrubgrass and Sharon facilities in the United States to increase operational capacity; and

The site preparation cost for hydro Miners in Baie-Comeau, Canada and the higher repairs and maintenance costs related to the Miner installation.

 

The increase was partially offset by:

 

A $10.1 million decrease in non-cash depreciation and amortization expense due to the accelerated depreciation recorded in Q1 2024 related to the upgrade program, which decreased the anticipated useful life of older miners.

 

17  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

7. FINANCIAL PERFORMANCE (Continued)

 

C.General & Administrative Expenses

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Salaries and wages   (6,170)   (6,047)   (123)   2%
Stock-based compensation   (4,268)   (3,036)   (1,232)   41%
Professional services   (5,687)   (1,658)   (4,029)   243%
Insurance, duties and other   (3,160)   (1,989)   (1,171)   59%
Travel, motor vehicle and meals   (470)   (246)   (224)   91%
Telecom hosting and telecommunications   (187)   (78)   (109)   140%
Advertising and promotion   (118)   (116)   (2)   2%
    (20,060)   (13,170)   (6,890)   52%

 

Q1 2025 v. Q1 2024

Bitfarms’ general and administrative (“G&A”) expenses were $20.1 million in Q1 2025, compared to $13.2 million for Q1 2024. The increase of $6.9 million, or 52%, was largely due to:

A $4.0 million increase in professional services related to legal and accounting fees associated with non-recurring activities including the Stronghold Transaction and related filing fees.

A $1.2 million increase in stock-based compensation due to higher outstanding stock options and restricted stock units (“RSUs”) during Q1 2025 compared to Q1 2024.

A $1.2 million increase in insurance, duties and other due to increases in property and liability insurance expense as a result of expanded infrastructure and a larger number of Miners deployed as well as increases in property taxes, other taxes, permits and software licenses to support the global expansion.

 

18  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

7. FINANCIAL PERFORMANCE (Continued)

 

D.Total other (expense) income

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Interest income   876    680    196    29%
Interest expense   (218)   (168)   (50)   30%
Gain on derecognition of warrants       61    (61)   (100)%
(Loss) gain on derivative assets and liabilities   (3,714)   2,490    (6,204)   (249)%
Gain on settlement of Refundable Hosting Deposits   945        945    100%
Gain on disposition of marketable securities   391    338    53    16%
Loss on foreign exchange   (163)   (61)   (102)   167%
Other financial expenses   (1,092)   (585)   (507)   87%
    (2,975)   2,755    (5,730)   (208)%

 

Q1 2025 v. Q1 2024

 

Bitfarms’ total other expense was $3.0 million for Q1 2025, compared to a $2.8 million income for Q1 2024. The $5.7 million unfavorable change was primarily related to:

A $6.2 million unfavorable change in (loss) gain on derivative assets and liabilities mainly due to:

Net loss of $2.2 million in Q1 2025 from the Bitcoin Redemption Option. Refer to Note 8 to the Financial Statements.

Net loss of $1.5 million in Q1 2025 from the Bitcoin One Program, which includes an unrealized loss of $6.3 million on open positions, partially offset by realized gain of $4.8 million on closed positions. Refer to Section 10b - Capital Resources (Bitcoin One program for digital assets management).

Net gain of $2.5 million in Q1 2024, mainly from the unrealized gain on the change in fair value of open Synthetic HODLTM positions. Refer to Note 8 to the Financial Statements for more details.

 

19  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

7. FINANCIAL PERFORMANCE (Continued)

 

E.Impairment

 

During the three months ended March 31, 2025, due to indicators of impairment including the decline of the Company’s market capitalization and Bitcoin price, the Company performed recoverability tests for operating Bitcoin data centers in Canada, United States, Paraguay and Argentina. The Company also experienced an increase in gas prices which affected the Company’s cost of energy in Argentina.

 

In performing a recoverability test, the Company calculated the sum of the estimated undiscounted future cash flows from continued use and eventual disposition for the Argentina asset group, and determined it was lower than its carrying amount, therefore the Argentina asset group was not recoverable, and an impairment loss.

 

The impairment loss on the Company’s Argentina asset group recorded in Q1 2025 amounted to $17.5 million, of which $17.2 million was allocated to PPE, $0.2 million to equipment and construction prepayments and $0.1 million to ROU. The impairment loss was recognized in profit or loss under Impairment of long-lived assets, compared to an impairment loss of nil in Q1 2024.

 

The majority of assets included in the Argentina asset group are funded through a funding mechanism facilitating the favorable conversion of U.S. dollars to Argentine Pesos, which generated a gain on disposition of marketable securities. The gain on disposition of marketable securities is reflected in the value of the assets before any impairment charge is incurred. The combined impact of the cumulative impairment charges on the operating Argentina asset group and the cumulative gain on disposition of marketable securities from Argentina is reflected as an expense of $37.5 million in profit or loss.

 

In addition, the Company recorded an impairment loss of $1.3 million on its Miners held for sale in Q1 2025, compared to nil in Q1 2024.

 

For more details of the key assumptions used in the calculations, refer to Note 10 - Impairment to the Financial Statements.

 

8. SELECTED QUARTERLY INFORMATION

 

Set forth below is unaudited supplemental quarterly financial information that reflects material retrospective adjustments to our consolidated statements of operations as a result of the transition to U.S. GAAP and is intended to assist investors in evaluating our results of operations on a consistent basis across periods. This data should be read in conjunction with our unaudited condensed consolidated financial statements and audited consolidated financial statements and related notes for the relevant period. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future periods.

 

(U.S. $ in thousands except earnings per share)    Q1 2025      Q4 2024      Q3 2024      Q2 2024      Q1 2024      Q4 2023      Q3 2023      Q2 2023  
Revenues   66,620    56,163    44,853    41,548    50,317    46,255    34,585    35,472 
Net (loss) gain   (55,553)   35,774    (38,996)   (27,796)   2,653    (10,063)   (18,880)   (22,881)
Basic (loss) earnings per share   (0.11)   0.08    (0.09)   (0.07)   0.01    (0.03)   (0.07)   (0.10)
Diluted (loss) earnings per share   (0.11)   0.07    (0.09)   (0.07)   0.01    (0.03)   (0.07)   (0.10)

 

20  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS

 

Non-GAAP financial measures

 

The Company utilizes a number of non-GAAP financial measures and ratios in assessing operating performance. Non-GAAP financial measures and ratios may exclude the impact of certain items and are used internally when analyzing operating performance. Refer to Section 21 - Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios of this MD&A.

 

Measures   Definition   Purpose
Gross Mining profit   Gross Profit adjusted to exclude: (i) non-Mining revenues; (ii) depreciation and amortization; (iii) purchase of electrical components and other expenses; (iv) electrician salaries and payroll taxes; and (v) sales tax recovery.   To assess profitability after power costs in cryptocurrency production and other infrastructure costs. Power costs are the largest variable expense in Mining.
To provide the users of the MD&A the ability to assess the gross profitability of the Company’s digital asset Mining operations.
EBITDA   Net income (loss) adjusted to exclude: (i) interest expense; (ii) income tax expense; and (iii) depreciation and amortization.   To assess profitability before the impact of different financing methods, income taxes, depreciation of capital assets and amortization of intangible assets.
To provide the users of the MD&A with additional information to assist them in understanding components of the Company’s financial results, including a more complete understanding of factors and trends affecting its performance.  
Used by Management to facilitate comparisons of cash operating performance excluding the impact of charges and credits associated with financing the operations and growth of the Company from period to period and to prepare annual operating budgets and forecasts.
Adjusted EBITDA   EBITDA adjusted to exclude: (i) stock-based compensation; (ii) non-cash finance expenses; (iii) asset impairment charges; (iv) (reversal of) revaluation loss on digital assets; (v) gain on disposition of marketable securities, gains or losses on derivative assets and liabilities and discount expense on VAT receivable; (vi) loss (gain) on revaluation of warrants and warrant issuance costs; (vii) loss on currency exchange; (viii) sales tax recovery; and (iv) other non-recurring items that do not reflect the core performance of the Company.   To assess profitability before the impact of all of the items in calculating EBITDA in addition to certain other non-cash expenses.
To provide the users of the MD&A a consistent comparable metric for profitability of the Company’s core operations across time periods.  
Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.

 

21  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial measures (Continued)

 

Measures   Definition   Purpose
Direct Cost   Cost of revenues adjusted to exclude: (i) depreciation and amortization; (ii) purchases of electrical components; (iii) electrician salaries and payroll taxes; (iv) infrastructure; (v) sales tax recovery; and (vi) other direct expenses.   To assess the Company’s power and hosting costs, the largest variable expense in Mining.
To provide the users of the MD&A a metric to evaluate the Company’s direct variable cost and marginal cost for its core digital asset Mining operations across time periods.  
Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.
Total Cash Cost   The sum of cost of revenues and general and administrative expenses before: (i) depreciation and amortization; (ii) non-cash service expense (iii) purchases of electrical components; (iv) electrician salaries and payroll taxes; (v) stock-based compensation; (vi) other direct expenses; (vii) sales tax recovery; and (viii) other non-recurring items that do not reflect the core performance of the Company.   To assess the total cash cost of the Company’s core digital asset Mining operations.
To provide the users of the MD&A a consistent comparable metric for the liquidity impact of the Company’s mining activities across time periods.
Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.

 

22  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial ratios

 

Ratios   Definition   Purpose
Gross Mining margin   The percentage obtained when dividing Gross Mining profit by Mining related revenues.   To assess profitability after power costs in cryptocurrency production, the largest variable expense in Mining.
To provide the users of the MD&A the ability to assess the profitability of the Company’s core digital asset Mining operations, exclusive of depreciation and amortization and certain general and administrative expenses.
EBITDA margin   The percentage obtained when dividing EBITDA by Revenues.   To assess profitability before the impact of different financing methods, income taxes, depreciation of capital assets and amortization of intangible assets.
Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.
Useful for providing users of the MD&A with additional information to assist them in understanding components of the Company’s financial results, including a more complete understanding of factors and trends affecting its performance.
Adjusted EBITDA margin   The percentage obtained when dividing Adjusted EBITDA by Revenues.   To assess profitability before the impact of all of the items in calculating EBITDA in addition to certain other non-cash expenses.
To provide a consistent comparable metric for profitability of the Company’s core performance across time periods.
Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.

 

23  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial ratios (Continued)

 

Ratios   Definition   Purpose
Direct Cost per Bitcoin   The amount obtained when dividing Direct Cost by the quantity of Bitcoin earned.   To assess the Company’s power costs, the largest variable expense in Mining.
To provide the users of the MD&A a metric to evaluate the Company’s direct variable cost for its core digital asset Mining operations across time periods.
Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.
Total Cash Cost per Bitcoin   The amount obtained when dividing Total Cash cost by the quantity of Bitcoin earned.   To assess the total cash cost of the Company’s core digital asset Mining operations.
To provide the users of the MD&A a consistent comparable metric for the liquidity impact of the Company’s mining activities across time periods.
Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.

 

Supplemental financial ratios

 

The Company utilizes the following supplemental financial ratios in assessing operating performance.

 

Ratios   Definition     Purpose
Gross margin   The percentage obtained when dividing Gross profit by Revenues.   To assess profitability of the Company across time periods.
Operating margin   The percentage obtained when dividing Operating income (loss) by Revenues.   To assess operational profitability of the Company across time periods.

 

24  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

A.Reconciliation of Consolidated Net Income (loss) to EBITDA and Adjusted EBITDA

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Revenues   66,620    50,317    16,303    32%
                     
Net (loss) income before income taxes   (54,791)   2,653    (57,444)   nm 
Interest income   (876)   (680)   (196)   29%
Interest expense   218    168    50    30%
Depreciation and amortization   28,364    38,508    (10,144)   (26)%
EBITDA   (27,085)   40,649    (67,734)   (167)%
EBITDA margin   (41)%   81%        
Stock-based compensation   4,268    3,036    1,232    41%
Realized gain on sale of digital assets   (4,977)   (11,063)   6,086    (55)%
Change in fair value of digital assets   23,033    (12,656)   35,689    282%
Impairment of long-lived assets and deposits   18,824        18,824    100%
Gain (loss) on derivative assets and liabilities   3,714    (2,490)   6,204    249%
Gain on derecognition of warrants       (61)   61    100%
Gain on disposition of marketable securities   (391)   (338)   (53)   16%
Gain on settlement of Refundable Hosting Deposits   (945)       (945)   (100)%
Professional services not associated with ongoing operations   1,671        1,671    100%
Sales tax recovery - prior years - energy and infrastructure and G&A expenses (1)       2,387    (2,387)   100%
Net financial (income) expense and other   (4,331)   3,239    (7,570)   (234)%
Adjusted EBITDA   13,781    22,703    (8,922)   (39)%
Adjusted EBITDA margin   21%   45%        

 

 

1 Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 25d - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  

 

25  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

B.Calculation of Gross Mining Profit and Gross Mining Margin

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Gross loss   (462)   (10,802)   10,340    (96)%
Non-Mining revenues¹   (1,757)   (894)   (863)   97%
Depreciation and amortization   28,364    38,508    (10,144)   (26)%
Electrical components and salaries   877    708    169    24%
Sales tax recovery - prior years - energy and infrastructure²       2,028    (2,028)   100%
Other       1,203    (1,203)   100%
Gross Mining profit   27,022    30,751    (3,729)   (12)%
Gross Mining margin   42%   62%        

nm: not meaningful

 

(1) Non-Mining revenues reconciliation:

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Revenues   66,620    50,317    16,303    32%
Less Mining related revenues for the purpose of calculating gross Mining margin:                    
Mining revenues³   (64,863)   (49,423)   (15,440)   31%
Non-Mining revenues   1,757    894    863    97%

nm: not meaningful

 

(2) Sales tax recovery relating to energy and infrastructure expenses has been allocated to their respective periods; refer to Note 25d - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  
(3) Mining revenues include revenues from sale of computational power used for hashing calculations and revenues from computational power sold in exchange of services.

 

26  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

C.Calculation of Direct Cost and Direct Cost per Bitcoin

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Cost of revenues   67,082    61,119    5,963    10%
Depreciation and amortization   (28,364)   (38,508)   10,144    (26)%
Electrical components and salaries   (877)   (708)   (169)   24%
Infrastructure expenses   (4,698)   (2,556)   (2,142)   84%
Sales tax recovery - prior years - energy and infrastructure (1)       (2,028)   2,028    100%
Other               %
Direct Cost   33,143    17,319    15,824    91%
                     
Quantity of BTC earned   693    943    (250)   (27)%
Direct Cost per BTC (in U.S. dollars)   47,800    18,400    29,400    160%

 

D.Calculation of Total Cash Cost and Total Cash Cost per Bitcoin

 

   Three months ended March 31,
(U.S.$ in thousands except where indicated)    2025      2024      $ Change      % Change  
Cost of revenues   67,082    61,119    5,963    10%
General and administrative expenses   20,060    13,170    6,890    52%
    87,142    74,289    12,853    17%
Depreciation and amortization   (28,364)   (38,508)   10,144    (26)%
Non-cash service expense (2)   (785)       (785)   (100)%
Electrical components and salaries   (877)   (708)   (169)   24%
Stock-based compensation   (4,268)   (3,036)   (1,232)   41%
Professional services not associated with ongoing operations   (1,671)       (1,671)   (100)%
Sales tax recovery - prior years - energy and infrastructure and G&A expenses (1)       (2,387)   2,387    100%
Other       (2,744)   2,744    100%
Total Cash Cost   51,177    26,906    24,271    90%
                     
Quantity of BTC earned   693    943    (250)   (27)%
Total Cash Cost per BTC (in U.S. dollars)   73,800    28,500    45,300    159%

 

 

1 Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 25d - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  
2 Non-cash service expense, included in infrastructure, which was exchanged for computational power sold.

 

27  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES

 

As discussed below, the Company’s current financing strategy involves (a) strategically selling the Bitcoin it earns and the Bitcoin it holds in treasury and (b) utilizing short-term debt, long-term debt and equity instruments (including the 2024 ATM Program) to fund its expansion activities, operating expenses and debt service requirements. The Company may require additional funds to complete its 2025 and 2026 growth plans discussed in Section 6 - Expansion Projects of this MD&A.

 

Although the Company operates through its subsidiaries, there are no material legal restrictions and generally no practical restrictions on the ability of the subsidiaries to transfer funds to the Company, except that the Company may be subject to practical limitations on transferring funds from its Argentinian subsidiary. Beginning in the second half of 2019, the Argentine government instituted certain foreign currency exchange controls that could restrict the Company’s Argentinian subsidiary’s access to foreign currency, including the U.S. dollar, for making payments abroad or transferring funds to its parent without prior authorization from the Argentine Central Bank. These regulations have continued to evolve and may become more stringent depending on the Argentine government´s perception of the availability of sufficient national foreign currency reserves. Further, recent changes, as well as any future changes, in national and provincial leadership may result in changing governmental perceptions and actions surrounding importation policies and the availability of foreign currency reserves for commerce. In late 2023, Argentina held a presidential election resulting in the election of a new president, Javier Milei. Many of the foreign exchange restrictions implemented in 2019 are still in place, particularly for imports and dividend payments related to transactions before December 13, 2023.

 

On April 11, 2025, the International Monetary Fund approved a new $20.0 billion Extended Fund Facility program for Argentina with a term of 48 months. Concurrently, the Central Bank of Argentina (“BCRA”) announced a new floating exchange rate regime with a range of 1,000 and 1,400 Argentine Pesos per U.S. dollar, which will widen at a 1% monthly crawl. The official exchange rate was 1,078 Argentine Peso per U.S. dollar on the day of the announcement. The BCRA will intervene in the foreign exchange market when the exchange rate falls outside the range. Interventions will not be sterilized. The tight capital and exchange rate controls were also significantly relaxed, allowing individuals unrestricted access to the official exchange rate market and significantly liberalizing conditions for businesses and importers. To deal with the stock of dividends accrued before 2025, the BCRA will work on the issuance of BOPREAL bonds. Businesses, in turn, will be able to access the official market for their flow needs and the payment of dividends to foreign shareholders for fiscal year 2025 and onwards. The conditions and timing to access dollars were also considerably relaxed for importers. The ongoing implications for economic and monetary policy, and its impact on Bitfarms, cannot be ascertained as of May 13, 2025.

 

The Company sends funds periodically to its Argentinian subsidiary to fund its expansion and operations based on supplier invoices that are paid by the Argentinian subsidiary. The Argentinian subsidiary provides Hashrate services for a market-based fee to its Canadian parent which, in turn, purchases that Hashrate to consolidate and sell to a third-party Mining Pool for which the Canadian parent is compensated in Bitcoin. Accordingly, the Argentinian subsidiary is not structured or contemplated to generate substantial cash flows above its internal requirements.

 

28  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows

 

   Three months ended March 31,
(U.S. $ in thousands except where indicated)    2025      2024      $ Change      % Change  
Cash, beginning of the period   59,542    84,038    (24,496)   (29)%
Cash flows from (used in):                    
Operating activities   (18,841)   (31,730)   12,889    (41)%
Investing activities   (25,654)   (26,984)   1,330    (5)%
Financing activities   23,568    40,577    (17,009)   (42)%
Exchange rate differences on currency translation   (69)   60    (129)   (215)%
Cash, end of the period   38,546    65,961    (27,415)   (42)%

 

Cash Flows used in Operating Activities

Cash flows used in operating activities decreased by $12.9 million during Q1 2025 compared to Q1 2024.

 

The decrease in cash flow used in operating activities is driven primarily by:

An increase in working capital of $28.7 million as explained in Section 11 - Financial Position of this MD&A.

 

The decrease was partially offset by:

Higher cash G&A expenses, net of sales tax refund, of $5.7 million as explained in Section 7C - Financial Performance - General & Administrative expenses of this MD&A; and

Higher cash energy cost of $7.0 million and hosting expenses of $7.7 million , as explained in Section 7B - Financial Performance - Cost of Revenues of this MD&A.

 

Cash Flows used in Investing Activities

Cash flows used in investing activities decreased by $1.3 million during Q1 2025 compared to Q1 2024.

 

The decrease in cash flow used in investing activities is driven primarily by:

$32.0 million of proceeds received from the sale of the Yguazu Mining Site, as described in Note 4 - Sale of the Yguazu Bitcoin data center to the Financial Statements; and

$4.5 million in advance payments Q1 2025, compared to $74.0 million in advanced payments during Q1 2024, mainly for the fleet upgrade.

 

The decrease was partially offset by:

$41.2 million of net additions of PPE during Q1 2025, compared to $2.9 million for the same period in 2024, primarily due to the acquisition of Miners and infrastructure build-out;

$1.6 million of net payments from disposition of derivative assets and liabilities in Q1 2025, as described in Note 8 - Derivative Assets and Liabilities to the Financial Statements, compared to nil in Q1 2024;

A decrease in proceeds from sale of digital assets earned of $12.3 million as a result of selling 428 Bitcoin in Q1 2025 compared to 941 Bitcoin in Q1 2024; and

The acquisition of Stronghold for $48.1 million in Q1 2025, as described in Note 3 - Business Combination to the Financial Statements, compared to nil in Q1 2024.

 

29  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows (Continued)

 

Cash Flows from Financing Activities

Cash flows from financing activities decreased by $17.0 million from $40.6 million for Q1 2024 to $23.6 million for Q1 2025.

 

Q1 2025

The Company raised $23.6 million of net proceeds from its 2024 ATM Program as discussed below.

 

Q1 2024

The Company raised:

$38.1 million of net proceeds from its 2024 ATM Program as discussed below, partially offset by $0.9 million of capitalized professional fees and registration expenses to initiate the 2024 ATM Program;

$6.0 million of net proceeds from the exercise of stock options and warrants; and

$1.7 million from the sale and leaseback of its Garlock (Quebec) data center.

The amounts raised were partially offset by scheduled and one-time payments relating to:

Principal repayments of $4.0 million to fully repay the NYDIG loan, which matured and expired in February 2024.

 

30  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows (Continued)

 

Cash Flows from Financing Activities (Continued)

 

At-The-Market Equity Offering Program

Bitfarms commenced the 2024 ATM Program on March 11, 2024, by means of a prospectus supplement dated March 8, 2024 (“March Supplement”), to the Company’s short form base shelf prospectus dated November 10, 2023 (“Base Shelf”), and U.S. registration statement on Form F-10, which included a prospectus supplement related to the 2024 ATM Program. The Company may, at its discretion and from time-to-time, sell common shares of the Company in the 2024 ATM Program as for aggregate gross proceeds of up to $375.0 million.

 

The Company filed amended and restated prospectus supplements dated October 4, 2024, and December 17, 2024, providing disclosure regarding the Stronghold Transaction and the restatement of the Company’s 2023 annual consolidated financial statements and MD&A for the year ended December 31, 2023 and interim consolidated financial statements and MD&A for the nine months ended September 30, 2024, respectively, and amending and restating the March Supplement, to the Company’s existing $375.0 million Base Shelf, with both the Base Shelf and amended and restated prospectus supplement forming a part of the Company’s registration statement on Form F-10.

 

Q1 2025 v. Q1 2024

During the three months ended March 31, 2025, the Company issued 14,444,643 common shares through the 2024 ATM Program in exchange for gross proceeds of $24.3 million at an average share price of approximately $1.69. The Company received net proceeds of $23.6 million after paying commissions of $0.7 million to the sales agent.

 

During the three months ended March 31, 2024, the Company issued 16,997,285 common shares through the 2024 ATM Program in exchange for gross proceeds of $39.3 million at an average share price of approximately $2.31. The Company received net proceeds of $38.1 million after paying commissions of $1.2 million to the sales agent.

 

31  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows (Continued)

 

Cash Flows from Financing Activities (Continued)

 

Use of Proceeds

The Company has used and intends to continue to use the proceeds from the 2024 ATM Program prudently to support the growth and development of the Company’s Mining operations, as described in Section 6 -Expansion Projects of this MD&A, as well as for working capital and general corporate purposes. Described below are the actual use of proceeds from the commencement of the 2024 ATM Program through March 31, 2025:

 

(U.S. $ in thousands except where indicated)  Use of proceeds from 
Categories  March 11, 2024 to March 31, 2025 
Miner fleet upgrade   222,261 
Paso Pe (Paraguay) expansion   27,506 
Baie-Comeau (Canada) expansion   9,200 
Yguazu (Paraguay) expansion   31,506 
Stronghold (United States) expansion   23,607 
Used proceeds   314,080 
Commissions to sales agents and other transaction costs   10,211 
Total proceeds raised   324,291 
Maximum proceeds   375,000 
Remaining proceeds   50,709 

 

Private placements

 

Q1 2025 v. Q1 2024

During the three months ended March 31, 2024, 5,000,000 warrants and 111,111 broker warrants related to the 2023 private placement were exercised, resulting in the issuance of 5,111,111 common shares for proceeds of approximately $6.0 million. During the three months ended March 31, 2025, no warrants were exercised.

 

B.Capital Resources

 

Bitfarms’ capital management objective is to provide financial resources that will enable the Company to maximize the return to its shareholders while optimizing its cost of capital and ensuring the Company has sufficient liquidity to fund its operating and growth activities. In order to achieve this objective, the Company monitors its capital structure and makes adjustments as required in light of the Company’s funding requirements, changes in economic conditions, the cost of providing and availability of financing, and the risks to which the Company is exposed. The Company’s financing strategy is to maintain a flexible capital structure that optimizes the cost of capital at an acceptable level of risk, to preserve its ability to meet financial obligations as they come due, and to ensure the Company has sufficient financial resources to fund its organic and acquisitive growth.

 

32  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Based on the current capital budget and Bitcoin prices, the Company currently anticipates that additional financing will be required to fund its 2025 and 2026 expansion plans and to complete construction of additional data centers, if the Company elects to do so. In order to achieve its business objectives, the Company may sell or borrow against the Bitcoin that are held in treasury as of the date hereof as well as Bitcoin received from its ongoing operations, which may or may not be possible on commercially attractive terms. Bitfarms intends to continue to manage its capital structure by striving to reduce operating expenses and unnecessary capital spending, disposing of inefficient or underutilized assets, obtaining short-term and long-term debt financing and issuing equity.

 

Digital Asset Management Program

In early January 2021, the Company implemented a digital asset management program under which it holds Bitcoin for its intrinsic value and as a source of liquidity. The Company has internal controls over the management of its digital assets which it evaluates and, as appropriate, enhances on a quarterly basis. On August 1, 2022, Management received approval from the Board to sell daily production, in addition to any sale of up to 1,000 Bitcoin from treasury, should market conditions and the Company’s projected financing requirements justify such sales in Management’s discretion.

 

Presented below are the total Bitcoin sold and proceeds in Q1 2025, which was used to fund operations and expansion plans:

 

   Three months ended 
(U.S. $ in thousands except where indicated)  March 31, 2025 
Quantity of Bitcoin sold   428 
Total proceeds   37,263 

 

The sale of Bitcoin as described above, while the Company continued to earn Bitcoin, resulted in total holdings of 1,492 BTC as of March 31, 2025, of which 353 BTC are restricted, valued at approximately $123.2 million based on a Bitcoin price of approximately $82,600, as of March 31, 2025.

 

33  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Custody of digital assets

The Company’s Bitcoin received from the Mining pool operators for its computational power used for hashing calculations is delivered to multi-signature wallets that the Company controls or directs to external third-party custodians. On a regular basis, the Company transfers Bitcoin from its multi-signature wallets to external third-party custodians, Coinbase Custody Trust Company, LLC (“Coinbase Custody”), a subsidiary of Coinbase Global, Inc. (“Coinbase”) and Anchorage Digital Bank National Association (“Anchorage Digital”). Coinbase Custody provides custody and related services for clients’ digital assets as a fiduciary pursuant to the New York State Department of Financial Services under Section 100 of the New York Banking Law. Anchorage Digital is the only federally chartered crypto bank in the U.S., serves as a custodian for digital assets, and is licensed and regulated by the Office of the Comptroller of the Currency. Currently, Coinbase Custody and Anchorage Digital provide only custodial services to the Company and do not use a sub-custodian. Coinbase Custody and Anchorage Digital are not related parties to the Company.

 

The Company has internal controls in place to evaluate its custodians on a quarterly basis. If the Company was to face challenges with one of its custodians, the Company could transfer digital assets between custodians and has its own multi-signature wallets as a contingency plan that would have a minimal impact on the Company’s operations.

 

As of May 13, 2025, the Company has 1,166 BTC, valued at $121.4 million on its balance sheet, based on a price of $104,100 per Bitcoin. As of May 13, 2025, 65% of the Company’s Bitcoin are held in custody with Coinbase Custody and Anchorage Digital with the remaining 35% held by third parties and classified as restricted digital assets in the statement of financial position.

 

Coinbase Custody maintains an insurance policy of $100.0 million for its cold storage and Anchorage Digital maintains an insurance policy of $100.0 million for its cold and hot storage; however, the Company cannot ensure that the full limits of those policies would be available to the Company or, if available, would be sufficient to make the Company whole for any Bitcoin that are lost or stolen. The Company is unaware of: (i) any security breaches involving Coinbase Custody or Anchorage Digital which have resulted in the Company’s crypto assets being lost or stolen, or (ii) anything with regards to Coinbase Custody’s or Anchorage Digital’s operations that would adversely affect the Company’s ability to obtain an unqualified audit opinion on its audited financial statements. The Company’s crypto assets held in custody with Coinbase or Anchorage Digital may not be recoverable in the event of bankruptcy by Coinbase, Anchorage Digital or their affiliates. In Coinbase’s quarterly report, on Form 10-Q, filed with the U.S. Securities Exchange Commission on May 8, 2025, Coinbase disclosed that, in the event of a bankruptcy, custodially held crypto assets could be considered to be the property of the bankruptcy estate and that the crypto assets held in custody could be subject to bankruptcy proceedings with Coinbase Custody’s customers being treated as general unsecured creditors. Further, regardless of efforts made by the Company to securely store and safeguard assets, there can be no assurance that the Company’s cryptocurrency assets will not be defalcated through hacking or other forms of theft.

 

34  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Bitcoin One program for digital assets management

In February 2025, the Board approved the launch of the Bitcoin One initiative as the successor to the Company’s retired hedging program and Synthetic HODLTM program for digital assets management, which was deployed during February 2025. Bitcoin One is a quantitative investment multi-strategy program that employs a disciplined approach to accelerate Bitcoin accumulation through diversification, strategic leverage, and market timing. The Board authorized the risk management committee to deploy up to (i) 100% of the Company’s Bitcoin in treasury, plus (ii) three months of expected forward production calculated on a rolling basis, plus (iii) $10.0 million under Bitcoin One to be actively managed and participate in volatility-targeting strategies.

 

Bitcoin One focuses on active Bitcoin treasury management through discretionary and rules-based trading algorithms and an active managed volatility targeting program that trades crypto volatility as an asset class and harvests the risk premium that arises from that volatility.

 

During the three months ended March 31, 2025, the Company incurred a net loss of $1.5 million from the Bitcoin One program, which consisted of an unrealized loss of $6.3 million on open positions, partially offset by realized gain of $4.8 million on closed positions.

 

C.Contractual obligations

 

The following are the contractual maturities of financial liabilities and gross lease liabilities (non-financial liabilities) with estimated future interest payments, as applicable, as of March 31, 2025:

 

(U.S. $ in thousands)  2025   2026   2027   2028   2029 and thereafter   Total 
Accounts payable and accrued expenses   49,625                    49,625 
Long-term debt   509    332    296    307    3,041    4,485 
Operating and finance lease liabilities   3,218    4,833    4,640    3,938    16,121    32,750 
    53,352    5,165    4,936    4,245    19,162    86,860 

 

35  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

D.Lawsuits

 

      As of March 31,   As of December 31, 
      2025   2024 
FERC Matters  i.   1,065     
Shareholder Securities Lawsuit  ii.   1,816     
Total settlement accruals      2,881     
Less current portion      (991)    
Effect of discounting      (117)    
Non-current portion      1,773     

 

The undiscounted legal settlement accruals amounted to $2.9 million as of March 31, 2025. The current portion and the non-current portion were recognized in accounts payable and accrued liabilities and in other non-current liabilities, respectively, in the condensed consolidated balance sheets of the Financial Statements (December 31, 2024: nil).

 

Federal Energy Regulatory Commission (“FERC”) Matters

On November 19, 2021, Scrubgrass received a notice of breach from PJM Interconnection, LLC alleging that Scrubgrass breached Interconnection Service Agreement – No. 1795 (the “ISA”) by failing to provide advance notice to PJM Interconnection, LLC and Mid-Atlantic Interstate Transmission, LLC pursuant to ISA, Appendix 2, section 3, of modifications made to the Scrubgrass Plant. On May 11, 2022, the Division of Investigations of the FERC Office of Enforcement (“OE”) informed the Company that the OE was conducting a non-public preliminary investigation concerning Scrubgrass’ compliance with various aspects of the PJM tariff.

 

On January 30, 2025, the Federal Energy Regulatory Commission (the “Commission”) approved a Stipulation and Settlement Agreement between the OE and Scrubgrass (the “Settlement Agreement”). Pursuant to the Settlement Agreement, Scrubgrass agreed to: (a) disgorge to PJM $0.7 million in capacity revenues received during the relevant period; (b) pay a civil penalty of $0.7 million for a total of $1.4 million to the United States Treasury; and (c) provide compliance training to relevant personnel and compliance monitoring reports. Scrubgrass is to pay the settlement amount over a period of three years. In the first year, Scrubgrass is to pay a lump sum of $0.4 million, which Scrubgrass paid in February of 2025. In the second and third years, Scrubgrass shall make 8 payments of $0.1 million on a calendar quarter basis. For a period of five years following the effective date of the Settlement Agreement, Scrubgrass is to provide annual compliance training focused primarily on the applicable tariff and related rules, regulations, and requirements applicable to operating generators, to all personnel whose job responsibilities relate to the generators’ participation in Commission jurisdictional markets. As of March 31, 2025, the settlement accrual was $1.1 million and represents the 8 installment payments.

 

Shareholder Securities Lawsuit

On April 14, 2022, Stronghold, and certain of its former directors, officers and underwriters were named in a putative class action complaint filed in the United States District Court for the Southern District of New York (Winter v. Stronghold Digital Mining, Case No. 1:22-cv-3088). On October 18, 2022, the plaintiffs filed an amended complaint, alleging that the Company made misleading statements and/or failed to disclose material facts in violation of Section 11 of the Securities Act, 15 U.S.C. §77k and Section 15 of the Securities Act of 1933, as amended (the “Securities Act”), about the Company’s business, operations, and prospects in the Company’s registration statement on Form S-1 related to its initial public offering, and when subsequent disclosures were made regarding these operational issues when the Company announced its fourth quarter and full year 2021 financial results, the Company’s stock price fell, causing significant losses and damages.

 

36  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

D.Lawsuits (Continued)

 

ii. Shareholder Securities Lawsuit (Continued)

On December 16, 2024, the District Court issued an Order granting Preliminary Approval of the Class Action Settlement, Approving Form and Manner of Notice, and Setting Date for Hearing on Final Approval of Settlement. The Company agreed to pay $4.8 million in cash and 25 Bitcoin. On January 15, 2025, $2.5 million was covered by the Company’s insurance providers and Stronghold paid the remaining $2.3 million into escrow. One Bitcoin will be paid monthly for two years. The cash value of each Bitcoin is expected to be calculated monthly according to a price set by the Nasdaq Bitcoin reference price index. As of March 31, 2025, the settlement accrual was $1.8 million and represents the value of the remaining 22 Bitcoin to paid.

 

E.Contingent liability

 

In 2021, the Company imported Miners into Washington State, United States, that the vendor located in China claimed originated in Malaysia. In early 2022, U.S. Customs and Border Protection challenged the origination of the Miners, asserting that the Miners were manufactured in China, and notified the Company of a potential assessment of a U.S. importation duty of 25%. Since the request for information by U.S. Customs and Border Protection, the Company has been working with the vendor to validate their origination outside of China by visiting contract manufacturer sites and by examining and documenting the manufacture and assembly of the Miners by the vendor and its third-party contractors.

 

During the third quarter of 2023 and the first quarter of 2025, the Company submitted supporting documentation to U.S. Customs and Border Protection in defense of its position that the Miners were manufactured outside China and the associated custom duties in the amount of $9.4 million do not apply. While the final outcome of this matter is uncertain at this time, Management has determined it is not probable that a liability had been incurred and, as such, no provision was recognized as of March 31, 2025.

 

37  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

F.Commitments

 

As of March 31, 2025, in relation to the March 2024 Purchase Order, the Company is committed to purchase 1,075 S21 Pro Miners yet to be delivered, for which Bitcoin was pledged.

 

In addition, in relation to the 2025 Miners Swap Order, the Company is committed to return 4,160 Bitmain T21 Miners and to purchase 3,660 Bitmain S21+ Miners. In consideration for the returned products, the Company will receive a $9.5 million credit refund that will be applied against the purchase price of $11.9 million. On March 13, 2025, the Company paid the net $2.4 million in Bitcoin.

 

As of March 31, 2025, the Company’s total remaining payment exposure obligations in connection with the Miner purchase orders were $27.3 million for 293 Bitcoin Pledged that can be redeemed in installments. Of the potential obligation of $27.3 million, $20.1 million was recognized as redemption obligation in the condensed consolidated balance sheets as the Miners were shipped.

 

The Company is not obligated to redeem all or any of the Bitcoin installments. If the Company elects not to redeem one of the Bitcoin Installments, the Company forfeits the right to redeem the remaining Bitcoin Installments. In January 2025 and April 2025, the Company exercised the first and second Bitcoin Installment relating to the March 2024 Purchase Order, respectively. Refer to Note 6 and Note 8 to the Financial Statements for more details.

 

   As of March 31, 
(U.S. $ in thousands except quantity of Bitcoin)  2025 
   Quantity of restricted Bitcoin   Potential Obligation 
2023 Purchase Order and March 2024 Purchase Order   351    33,230 
Redemption of Bitcoin*   (87)   (8,308)
2025 Swap Order   29    2,374 
    293    27,296 

*The redemption of Bitcoin in April 2025 for the second Bitcoin installment is not included.

 

38  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

11. FINANCIAL POSITION

 

A.Working Capital

 

   As of March 31,  As of December 31,      
(U.S. $ in thousands)  2025  2024    $ Change      % Change  
Total Current Assets   224,130   213,735   10,395    5%
Total Current Liabilities   82,533   28,155   54,378    193%
Working Capital   141,597   185,580   (43,983)   (24)%

 

With the Bitcoin Halving event that occurred on April 19, 2024, the Company continues to place importance on maintaining sufficient liquidity to manage uncertainty and capitalize upon suitable opportunities the Bitcoin Halving may present. The Company also anticipates requiring additional funds to complete its 2025 growth plans discussed in Section 6 - Expansion Projects of this MD&A. As of March 31, 2025, Bitfarms had working capital of $141.6 million, compared to $185.6 million as of December 31, 2024.

 

The decrease in working capital was mostly due to:

 

A $32.0 million increase in accounts payables and accrued expenses mainly due to $20.8 million attributable to the acquisition of Stronghold as explained in Note 3 to the Financial Statements.

A $21.0 million decrease in cash as explained by the cash flows. Refer to Section 10A - Liquidity and Capital Resources - Cash flows of this MD&A.

A $20.1 million increase in redemption obligation, which represented the remaining Bitcoin Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the Bitcoin Pledged for cash or use the Bitcoin Pledged for the purchase of the Miners. No redemption obligation was recorded as of December 31, 2024, as the Miners ordered, for which a deposit payment in Bitcoin was made, had not yet been shipped.

A $4.6 million decrease in short-term prepaid deposits mainly due to to the usage of the prepayment of electricity.

 

The decrease is partially offset by:

A $30.2 million increase in receivable from disposal of Yguazu Mining site as explained in Section 6b - Expansion Projects (Paraguay Expansion).

A $3.7 million increase in inventories mainly attributable to the acquisition of Stronghold as explained in Note 3 to the Financial Statements.

A $3.1 million increase in digital assets resulting from the increase of the Company’s balance by 207 Bitcoin and partially offset by the decrease in the Bitcoin price during Q1 2025.

 

39  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

11. FINANCIAL POSITION (Continued)

 

B.Property, plant and equipment

 

The net book value of PPE by country is as follows:

 

   As of March 31,  As of December 31,      
(U.S. $ in thousands)  2025  2024    $ Change      % Change  
North America                  
Canada   104,384   117,025   (12,641)   (11)%
United States   291,855   63,147   228,708    362%
    396,239   180,172   216,067    120%
South America                  
Paraguay   66,780   105,297   (38,517)   (37)%
Argentina   37,357   57,083   (19,726)   (35)%
    104,137   162,380   (58,243)   (36)%
    500,376   342,552   157,824    46%

 

As of March 31, 2025, Bitfarms had PPE of $500.4 million, compared to $342.6 million as of December 31, 2024. The increase of $157.8 million, or 46%, was primarily due to:

 The $228.7 million increase in United States PPE mainly due to the $158.3 million increase from the acquisition of Stronghold as explained in Note 3 to the Financial Statements as well as ongoing expansion investments in the United States. Refer to section 6b - Expansion Projects (United States Expansion).

 

The increase was partially offset by:

The $38.5 million decrease in Paraguay PPE primarily due to the sale of the Yguazu Mining Site. Refer to section 6b - Expansion Projects (Paraguay Expansion); and

The $12.6 million and $19.7 million decreases in Canada and Argentina PPE, respectively, mainly due to regular depreciation, which exceeded Miners fleet upgrade and the $17.2 million impairment on Argentina PPE. Refer to Note 10 - Impairment to the Financial Statements.

 

C.Right-of-use (“ROU”) assets

As of March 31, 2025, Bitfarms had operating and finance lease ROU assets of $21.4 million and $3.3 million, respectively, compared to $21.3 million and $2.6 million as of December 31, 2024. The increases of $0.1 million, or 0%, and $0.8 million, or 29% were mainly due to additions from the acquisition of Stronghold. Refer to Note 3 to the Financial Statements.

 

12. FINANCIAL INSTRUMENTS

 

The Company discloses information on the classification and fair value of its financial instruments, as well as on the nature and extent of risks arising from financial instruments, and related risk management in Note 16 to the Financial Statements and Note 24 to the 2025 Annual Financial Statements. Risks are related to foreign currency, credit, counterparty, liquidity, and concentration.

 

40  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

13. RELATED PARTY TRANSACTIONS

 

The Company discloses information on its related party transactions, as defined in ASC Topic 850, in Note 24 to the 2024 Annual Financial Statements.

 

14. INTERNAL CONTROLS OVER FINANCIAL REPORTING

 

A.Disclosure Controls and Procedures

 

Management, under the supervision of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of the Company, has designed or caused to be designed under their supervision disclosure controls and procedures (“DC&P”) to provide reasonable assurance that:

 

i) material information relating to the Company is made known to them by others, particularly during the period in which the annual filings are being prepared; and

 

ii) information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted by the Company under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

 

B.Management’s quarterly report on internal control over financial reporting

 

Management, under the supervision of the CEO and CFO, is also responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”). Management, under the supervision of the CEO and CFO, has designed ICFR, or caused them to be designed under their supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP.

 

Identified material weakness

 

A material weakness is a deficiency, or a combination of deficiencies, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

In 2023, Management identified that the warrants issued in 2021 should have been classified as a financial liability under the Company’s former reporting framework (International Financial Reporting Standards) and accounted for at fair value through profit and loss, and not as equity instruments. The restatement to correct the classification and subsequent accounting for those warrants impacted the consolidated financial statements of the Company for the year ended December 31, 2022, which was reflected in the comparative period for the consolidated financial statements of the Company for the year ended December 31, 2023 filed on December 9, 2024.

 

41  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

14. INTERNAL CONTROLS OVER FINANCIAL REPORTING (Continued)

 

B.Management’s quarterly report on internal control over financial reporting (Continued)

 

Identified material weakness (Continued)

 

In the fourth quarter of 2024, Management also identified a material error in the statements of cash flows, resulting in a reclassification of sales of digital assets from cash flows from operations to cash flows from investing activities. These errors, which impacted the consolidated financial statements for the year ended December 31, 2023 and 2022, were corrected with the filing of Amendment No. 1 to the Annual Report on Form 40-F for fiscal year ended December 31, 2023.

 

Management concluded that the control over accounting for complex transactions did not operate effectively in these instances, which constitutes a material weakness in ICFR as of December 31, 2024. Management concluded that the Company’s ICFR as of December 31, 2024 was not effective because of the material weakness.

 

Status of remediation plan

Remediation efforts to date comprise expanding the finance team to include more Chartered Professional Accountants (CPAs) with technical expertise and experience in evaluating more complex transactions involving the Company’s legal counsel on evaluating complex agreements involving financial instruments and engaging third-party consultants to assist with assessing the accounting for complex transactions and review of financial statements. Management’s efforts to hire more CPAs and involving the Company’s legal counsel and third-party consultants to assist with complex transactions were in place at the end of 2024, and its remediation plan is expected to be completed after review and testing of controls during 2025.

 

If these remedial measures are insufficient to address the material weakness described above, or are not implemented timely, or additional deficiencies arise in the future, material misstatements in our interim or annual financial statements may occur in the future and could have the effects described in Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025.

 

C.Changes in internal control over financial reporting

 

There have been no changes in the Company’s ICFR that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR during the period beginning on January 1, 2025 and ended March 31, 2025.

 

D.Limitation of DC&P and ICFR

All control systems contain inherent limitations, regardless of how well they are designed. As a result, Management acknowledges that its internal control over financial reporting will not prevent or detect all misstatements due to error or fraud. In addition, Management’s evaluation of controls can provide only reasonable, not absolute, assurance that all control issues that may result in material misstatements, if any, have been detected.

 

42  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

14. INTERNAL CONTROLS OVER FINANCIAL REPORTING (Continued)

 

D.Limitation of DC&P and ICFR (Continued)

 

In March 2025, the Company acquired Stronghold in the Stronghold Transaction. The Company is currently in the process of evaluating and integrating Stronghold’s controls over financial reporting, which may result in changes or additions to the Company’s internal control over financial reporting. Under guidelines established by the SEC and in accordance with National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company. In the Company’s assessment of the scope of disclosure controls and procedures and internal control over financial reporting, the Company has excluded the controls, policies and procedures of Stronghold from the assessment of internal control over financial reporting at March 31, 2025. The Company will continue to evaluate the effectiveness of internal controls over financial reporting as the Company completes the integration of Stronghold.

 

From March 15, 2025 (the first day following the acquisition) to March 31, 2025, Stronghold generated revenue of $0.7 million and net loss of $3.9 million. As of March 31, 2025, Stronghold’s current assets and current liabilities represented approximately 0.01% and 26.1% of the Company’s consolidated current assets and current liabilities, respectively.

 

15. RECENT AND SUBSEQUENT EVENTS

 

Management has evaluated subsequent events from April 1, 2025 to May 13, 2025.

 

A.Credit Facility

On April 1, 2025, the Company signed a credit facility for up to $300.0 million (the ’‘Credit Facility’’) with Macquarie Equipment Capital, Inc. (’‘Macquarie’’). The initial draw for $50.0 million (’‘Initial Tranche’’) will be used for project development soft costs of the Panther Creek data center and other general corporate purposes. The remaining $250.0 million (’’Second Tranche’’) will be drawable as the Company achieves specific development milestones at the Panther Creek location and secured at the project level at which time the Initial Tranche will be rolled into the project facility. The facility expires two years from the closing date and incurs an annual interest rate of 8%.

 

In connection with the Initial Tranche, Macquarie received warrants for the purchase of $5.0 million in shares of the Company. Under the loan agreement, up to $125.0 million having been drawn under the Second Tranche for the Panther Creek development, Macquarie will receive additional warrants equal to 10% of the amount drawn under the Credit Facility.

 

The Credit Facility for the Initial Tranche includes various covenants for the Company and its subsidiaries including restrictions on dispositions, dividends, the incurrence of debt and liens, material changes in the nature of its business, related party transactions and investments.

 

The Company is subject to financial and non-financial covenants. As of May 13, 2025, the Company was not in breach of any of its Credit Facility covenants.

 

43  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

15. RECENT AND SUBSEQUENT EVENTS (Continued)

 

B.Redemption options of Bitcoin

On April 30, 2025, the Company exercised its option to redeem the second installment of the Bitcoin Pledged in relation to the purchase of Miners under the March 2024 purchase order. The Company redeemed 87 Bitcoin for $8.3 million. See Note 6 to the Financial Statements for more details.

 

C.Argentina Operations

On April 30 2025, the Company was informed that its electricity supplier at Rio Cuarto, Argentina, Generación Mediterránea S.A. (“GMSA”), appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt, but confirmed that the Company would be able to continue consuming power at the Rio Cuarto site. GMSA is currently negotiating with its commercial suppliers. On May 12, 2025, the Company was informed by GMSA that, effective immediately, they were halting the supply of electricity to the Company’s Rio Cuarto, Argentina facility until further notice. At this stage, there is uncertainty around the potential resumption of the supply of electricity and the timing thereof. This event has necessitated a pause in the Company’s cryptocurrency Mining activities in Argentina and, unless resolved, may significantly impact the operations in that country. The Company is evaluating all of its options for its Argentina operations. The impact of this subsequent event is considered a non-adjusting subsequent event and not factored into the Company’s impairment analysis discussed in Note 10 to the Financial Statements.

 

D.Class Action Lawsuit

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoff Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current CEO, its CFO and its former CEO made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit. The Company intends to vigorously defend itself in this matter.

 

44  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

16. SHARE CAPITAL

 

As of May 13, 2025, the Company has 555,961,833 common shares outstanding, 20,928,723 vested and 8,389,670 unvested stock options, 23,735,132 warrants outstanding and 2,920,858 restricted stock units. There are no preferred shares or any other classes of shares outstanding.

 

17. REGULATORY COMPLIANCE

 

The Company has engaged legal counsel in each jurisdiction in which it maintains operations to monitor changes to the laws and regulations of such jurisdiction and to advise how it can maintain compliance with such laws and regulations. Legal counsel reports directly to the CEO. The following is a discussion of regulatory compliance considerations specific to each such jurisdiction:

 

Canada

The Company operates a total of eight data centers with an aggregate power capacity of 170 MW located in the Province of Quebec, Canada. Refer to Section 7 - Expansion Projects - C. Canada Expansion of this MD&A.

 

There are no material restrictions in Quebec or Canada on the business of operating a data center or conducting the business of the Company as described herein, and as of May 13, 2025, the Company has not received any material notices or statements from regulatory authorities in Quebec or Canada that would negatively impact its current operations in Quebec or Canada. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Quebec or Canada.

 

United States

The Company operates four data centers with an aggregate power capacity of 153 MW located in the State of Washington and in Pennsylvania, United States. Energy for two of the three data centers is derived from the Company’s power facilities and/or the grid. Refer to Section 7 - Expansion Projects - A. United States Expansion of this MD&A.

 

There are no material restrictions in the State of Washington and in Pennsylvania on the business of operating a data center or conducting the business of the Company as described herein, and as of May 13, 2025, the Company has not received any material notices or statements from regulatory authorities in State of Washington or in Pennsylvania that would negatively impact its operations in these jurisdictions. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Washington and Pennsylvania.

 

Paraguay

The Company operates a total of two Bitcoin data centers with an aggregate power capacity of 80 MW located in the city of Villarrica, Paraguay. Refer to Section 6 - Expansion Projects - B. Paraguay Expansion of this MD&A.

 

There are no material restrictions in Paraguay on the business of operating a data center or conducting the business of the Company as described herein and, as of May 13, 2025, the Company has not received any material notices or statements from regulatory authorities in Paraguay that would negatively impact its operations in Paraguay. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Paraguay.

 

45  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

17. REGULATORY COMPLIANCE (Continued)

 

Argentina

The Company operates one 58 MW Bitcoin data center located in Cordoba, Argentina.

 

There are no material restrictions in Argentina on the business of operating a server farm or conducting the business of the Company as described herein and, as of the May 13, 2025, the Company has not received any material notices or statements from regulatory authorities in Argentina that would negatively impact its operations in Argentina. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Argentina.

 

18. RISK FACTORS

 

The Company is subject to a number of risks and uncertainties and is affected by several factors that could have a material adverse effect on the Company’s business, financial condition, operating results, and/or future prospects. These risks should be considered when evaluating an investment in the Company and may, among other things, cause a decline in the price of the Corporation’s shares.

 

The risks and uncertainties that Management considers as the most material to the Company’s business are described in the section entitled Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025 and Section 18 - Risk Factor in the 2024 AIF. These risks and uncertainties have not materially changed during the three months ended March 31, 2025, other than the risks as described below, and are hereby incorporated by reference.

 

The Company is currently subject to securities class action litigation and may be subject to similar or other litigation in the future, which may divert management’s attention.

 

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoff Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current Chief Executive Officer, its Chief Financial Officer and its former Chief Executive Officer made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting (refer to Section 16. Recent and Subsequent Events).

 

There may be additional suits or proceedings brought in the future. Monitoring and defending against legal actions, whether or not meritorious, is time-consuming for the Company’s Management and detracts from the Company’s ability to fully focus its internal resources on its business activities, and the Company cannot predict how long it may take to resolve these matters. In addition, the Company may incur substantial legal fees and costs in connection with litigation. The Company is not currently able to estimate the possible cost to it from these lawsuits, and the Company cannot be certain how long it may take to resolve these lawsuits or the possible amount of any damages that the Company may be required to pay. The Company has not at this time established any reserves for any potential liability relating to these lawsuits. It is possible that the Company could, in the future, incur judgment or enter into settlement of claims for monetary damages. A decision adverse to the Company’s interests in this lawsuit could result in the payment of substantial damages and could have a material adverse effect on the Company’s business, results of operations and financial condition. In addition, the uncertainty of the currently pending lawsuit could lead to volatility in the price of the Company’s common shares.

 

46  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

18. RISK FACTORS (Continued)

 

The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power.

 

The Company’s data center in Rio Cuarto, Argentina, receives electricity pursuant to a power contract with Generacion Mediterranea S.A (“GMSA”), a subsidiary of Grupo Albanesi. Grupo Albanesi is an Argentine private corporate group focused on the energy market, which provides natural gas and electrical energy to its clients from its multiple data centers.

 

However, on April 30, 2025, the Company was informed that GMSA appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt. GMSA is currently negotiating with its commercial suppliers. On May 12, 2025, the Company was informed by GMSA that it will be halting until further notice the supply of electricity to the Company’s Rio Cuarto, Argentina facility. At this stage, the Company does not have certainty of the timing for when normal supply of electricity will resume, or whether it will resume at all, and the Company is evaluating all of its options for the Argentina operations including, but not limited to, discontinuing operations at Rio Cuarto if normal operations cannot resume in the near term. If operations at Rio Cuarto remain suspended or are discontinued, the Company’s operational Hashrate may decrease, and its results of operations and financial condition, as well as the trading price of the Company’s common shares, could be materially and adversely affected.

 

19. SIGNIFICANT ACCOUNTING POLICIES AND NEW ACCOUNTING POLICIES

 

The Company’s significant accounting policies and new accounting policies are summarized in Note 2 to the 2025 Annual Financial Statements and Note 2 to the Financial Statements.

 

47  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This MD&A contains forward-looking statements about the Company’s objectives, plans, goals, aspirations, strategies, financial condition, results of operations, cash flows, performance, prospects, opportunities and legal and regulatory matters. Specific forward-looking statements in this MD&A include, but are not limited to, statements with respect to the Company’s anticipated future results, events and plans, strategic initiatives, future liquidity, and planned capital investments. Forward-looking statements are typically identified by words such as “expect”, “anticipate”, “believe”, “foresee”, “could”, “estimate”, “goal”, “intend”, “plan”, “seek”, “strive”, “will”, “may”, “maintain”, “achieve”, “grow”, “should” and similar expressions, as they relate to the Company and its Management.

 

Forward-looking statements reflect the Company’s current estimates, beliefs and assumptions, which are based on management’s perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. The Company’s expectation of operating and financial performance is based on certain assumptions including assumptions about operational growth, anticipated cost savings, operating efficiencies, anticipated benefits from strategic initiatives, future liquidity, and planned capital investments. The Company’s estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. The Company can give no assurance that such estimates, beliefs and assumptions will prove to be correct.

 

Numerous risks and uncertainties could cause the Company’s actual results to differ materially from those expressed, implied or projected in the forward-looking statements. Such risks and uncertainties include:

 

future Bitcoin Halving event;

insolvency, bankruptcy, or cessation of operations of the Mining Pool operator;

reliance on a foreign Mining Pool operator;

counterparty risk;

emerging markets operating risks;

reliance on manufacturing in foreign countries and the importation of equipment to the jurisdictions in which the Company operates;

dependency on continued growth in blockchain and cryptocurrency usage;

the availability of financing opportunities and risks associated with economic conditions, including Bitcoin price, Bitcoin Network Difficulty and share price fluctuations;

the ability to attract and retain customers for the Company’s hosting business;

global financial conditions;

employee retention and growth;

cybersecurity threats and hacking;

limited operating history and limited history of de-centralized financial system;

limited experience of Company’s management in AI/HPC

risk related to technological obsolescence and difficulty in obtaining hardware;

economic dependence on regulated terms of service and electricity rates;

costs and demands upon management and accounting and finance resources as a result of complying with the laws and regulations affecting public companies;

expense and impact of restatement of the Company’s historical financial statements;

lack of comprehensive accounting guidance for cryptocurrencies under U.S. GAAP;

internal control material weakness;

 

48  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS (Continued)

 

increases in commodity prices or reductions in the availability of such commodities could adversely impact the Company’s results of operations;

permits and licenses;

server or internet failures;

tax consequences;

environmental regulations and liability;

adoption of environmental, social, and governance practices and the impacts of climate change;

erroneous transactions and human error;

data center developments;

non-availability of insurance;

competition;

hazards associated with high-voltage electricity transmission and industrial operations;

corruption, political and regulatory risk;

potential being classified as a passive foreign investment company;

lawsuits and other legal proceedings and challenges;

conflict of interests with directors and management;

risks relating to unsolicited take-over bids;

risks related to the success and profitability of the Company’s carbon capture program and related environmental tax credits; or

the inherent risks, costs and uncertainties associated with integrating the business successfully and risks of not achieving all or any of the anticipated benefits and synergies of the Stronghold Transaction, or the risk that the anticipated benefits and synergies of the Stronghold Transaction may not be fully realized or take longer to realize than expected.

 

The above is not an exhaustive list of the factors that may affect the Company’s forward-looking statements. For a more comprehensive discussion of factors that could affect the Company, refer to the risk factors discussed above. Other risks and uncertainties not presently known to the Company or that the Company presently believes are not material could also cause actual results or events to differ materially from those expressed, implied or projected in its forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company’s expectations only as of May 13, 2025. Except as required by law, the Company does not undertake to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

49  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

21. CAUTIONARY NOTE REGARDING NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS

 

This MD&A makes reference to certain measures that are not recognized under U.S. GAAP and do not have a standardized meaning prescribed by U.S. GAAP. They are therefore unlikely to be comparable to similar measures presented by other companies. The Company uses non-GAAP and other financial measures and ratios including “EBITDA,” “EBITDA margin,” “Adjusted EBITDA,” “Adjusted EBITDA margin,” “Gross Mining profit,” “Gross Mining margin,” “Gross margin”, “Operating margin”, “Direct Cost”, “Direct Cost per Bitcoin”, “Total Cash Cost” and “Total Cash Cost per Bitcoin” as additional information to complement U.S. GAAP measures by providing further understanding of the Company’s results of operations from Management’s perspective. Refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios of the MD&A for more details.

 

These measures are provided as additional information to complement U.S. GAAP measures by providing further understanding of the Company’s results of operations from Management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under U.S. GAAP. Reconciliations from U.S. GAAP measures to non-GAAP measures are included throughout this MD&A.

 

22. ADDITIONAL INFORMATION

 

Additional information and other publicly filed documents relating to the Company are available through the internet on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.

 

50  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

23. GLOSSARY OF TERMS

 

Terms   Definition
Artificial Intelligence (AI)   A branch of technology enabling computers and machines to replicate human-like abilities, including learning, understanding, problem-solving, decision-making, creativity, and autonomous action.
ASIC   ASIC stands for Application Specific Integrated Circuit and refers primarily to specific computer devices designed to solve the SHA-256 algorithm.
Bitcoin   Bitcoin is a decentralized digital currency that is not controlled by any centralized authority (e.g., a government, financial institution or regulatory organization) that can be sent from user to user on the Bitcoin network without the need for intermediaries to clear transactions. Transactions are verified through the process of Mining and recorded in a public ledger known as the Blockchain. Bitcoin is created when the Bitcoin network issues Block Rewards through the Mining process.
Bitcoin One   Bitcoin One is a quantitative investment multi-strategy program that employs a disciplined approach to accelerate Bitcoin accumulation through diversification, strategic leverage, and market timing.
Block Reward   A Bitcoin Block Reward refers to the new Bitcoin that are awarded by the Blockchain network to eligible cryptocurrency Miners for each block they successfully mine. The current block reward is 3.125 Bitcoin per block.
Blockchain   A Blockchain is a cloud-based public ledger that exists on computers that participate on the network globally. The Blockchain grows as new sets of data, or ‘blocks’, are added to it through Mining. Each block contains a timestamp and a link to the previous block, such that the series of blocks form a continuous chain.  Given that each block has a separate hash and each hash requires information from the previous block, altering information an established block would require recalculating all the hashes on the Blockchain which would require an enormous and impracticable amount of computing power. As a result, once a block is added to the Blockchain it is very difficult to edit and impossible to delete.
Exahash (EH/s)   One quintillion (1,000,000,000,000,000,000) hashes or one million Terahash per second.
Gigawatt (GW)   A gigawatt is 1,000 megawatts of electricity and, in the industry of cryptocurrency Mining, can be a reference to the number of gigawatts of electricity per hour that is available for use.
Hash   A hash is a function that converts or maps an input of letters and numbers into an encrypted output of a fixed length, which outputs are often referred to as hashes. A hash is created using an algorithm. The algorithm used in the validation of Bitcoin transactions is the SHA-256 algorithm.
Hashrate   Hashrate refers to the number of hash operations performed per second and is a measure of computing power in Mining cryptocurrency.  
Hashrate Under Management   Hashrate from the Miners the Company owns and from Miners hosted and managed by the Company.
High Performance Computing (HPC)   Advanced computing capability that allows for rapid data processing and complex calculations at exceptionally high speeds, essential for handling large datasets and complex computational tasks.
Hosting   A service in which a company provides infrastructure, power, and cooling solutions to house and operate cryptocurrency mining equipment owned by clients.

 

51  Page

 

 

BITFARMS LTD.

Management’s Discussion & Analysis

(In U.S. dollars, except where otherwise indicated)

 

 

 

23. GLOSSARY OF TERMS (Continued)

 

Terms   Definition
Megawatt (MW)   A megawatt is 1,000 kilowatts of electricity and, in the industry of cryptocurrency Mining, is typically a reference to the number of megawatts of electricity per hour that is available for use.
Miners   ASICs used by the Company and third parties to perform Mining.
Mining   Mining refers to the process of using specialized computer hardware, and in the case of the Company, ASICs, to perform mathematical calculations to confirm transactions and increase security for the Bitcoin Blockchain. As a reward for their services, Bitcoin Miners collect transaction fees for the transactions they confirm, along with newly created Bitcoin as Block Rewards.
Mining Pool   A Mining Pool is a group of cryptocurrency Miners who pool their computational resources, or Hashrate, in order to increase the probability of finding a block on the Bitcoin Blockchain. Mining Pools administer regular payouts to mitigate the risk of Miners operating for a prolonged period of time without finding a block.
Network Difficulty   Network Difficulty is a unitless measure of how difficult it is to find a hash below a given target. The Bitcoin network protocol automatically adjusts Network Difficulty by changing the target every 2,016 blocks hashed based on the time it took for the total computing power used in Bitcoin Mining to solve the previous 2,016 blocks such that the average time to solve each block is ten minutes.
Network Hashrate   Network Hashrate refers to the total global hashrate (and related computing power) used in Mining for a given cryptocurrency.
Petahash (PH/s)   One quadrillion (1,000,000,000,000,000) hashes or one thousand Terahash per second.
SHA-256   SHA stands for Secure Hash Algorithm. The SHA-256 algorithm was designed by the US National Security Agency and is the cryptographic hash function used within the Bitcoin network to validate transactions on the Bitcoin Blockchain.
Terahash (TH/s)   One trillion (1,000,000,000,000) hashes or one Terahash per second.

 

52  Page

 

Exhibit 99.3

 

NOTICE OF NO AUDITOR REVIEW

 

In accordance with National Instrument 51-102 - Continuous Disclosure Obligations (“NI 51-102”), Bitfarms Ltd. (the “Company”) discloses that its external auditors have not reviewed the accompanying unaudited interim condensed consolidated financial statements.

 

NOTICE TO READER

 

As of December 31, 2025, Bitfarms Ltd. determined that it would prepare its annual financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). As a result, pursuant to section 4.3(4) of NI 51-102 of the Canadian Securities Administrators, the Company must restate its previously filed interim financial reports for the year ended December 31, 2025 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with IFRS Accounting Standards.

 

The attached restated unaudited interim condensed consolidated financial statements for the three and six months ended June 30, 2025 and 2024 (“Q2 2025 Interim Financial Statements”) have been prepared in accordance with U.S. GAAP applicable to interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 31, 2026 and available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Other than as expressly set forth above, the Q2 2025 Interim Financial Statements do not, and do not purport to, update or restate the information in the original unaudited interim condensed consolidated financial statements or reflect any events that occurred after the date of the filing of the original unaudited interim condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Restated)

FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2025 AND 2024

 

(Expressed in thousands of U.S. dollars - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

BITFARMS LTD.
TABLE OF CONTENTS

 

  Financial Statements (unaudited)  
  Condensed Consolidated Balance Sheets 4
  Condensed Consolidated Statements of Operations 5
  Condensed Consolidated Statements of Changes in Equity 6
  Condensed Consolidated Statements of Cash Flows 7
     
  Notes to the Condensed Consolidated Financial Statements (unaudited)  
1. Organization 8
2. Significant Accounting Policies 9
3. Business Combination 11
4. Sale of the Yguazu Bitcoin data center 14
5. Accounts Receivable, net 14
6. Rights to energy credits and waste tax credits 15
7. Digital Assets 15
8. Inventories 17
9. Derivative Assets and Liabilities 17
10. Assets Held for Sale 19
11. Impairment 20
12. Property, Plant and Equipment, Net 22
13. Long-term Deposits and Equipment Prepayments 23
14. Refundable Deposits 24
15. Accounts Payable and Accrued Expenses 24
16. Long-term Debt 25
17. Share Capital 27
18. Financial Instruments 29
19. Loss Per Share 32
20. Stock-based compensation 33
21. Segment and Geographical Information 35
22. Additional Details to the Statement of Operations 37
23. Additional Details to the Statements of Cash Flows 39
24. Commitments  and contingencies 40
25. Subsequent Events 42

 

3 Page

 

BITFARMS LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of U.S. dollars - unaudited)

 

   As of June 30,   As of December 31, 
   2025   2024 
Assets        
Current        
Cash   85,439    59,542 
Accounts receivable, net   3,942    1,259 
Receivable from disposal of business   15,087     
Other assets   6,142    7,709 
Short-term prepaid deposits   8,126    14,554 
Rights to energy credits and waste tax credits   5,572     
Digital assets   59,029    87,298 
Digital assets - restricted   66,922    32,826 
Inventories   7,112    1,180 
Derivative assets   15,374    3,418 
Assets held for sale   5,051    5,949 
Total current assets   277,796    213,735 
Non-current          
Restricted cash   25,000     
Property, plant and equipment, net   470,584    342,552 
Operating lease right-of-use assets, net   20,656    21,299 
Finance lease right-of-use assets, net   3,192    2,587 
Long-term deposits and equipment prepayments   13,939    56,367 
Refundable deposits   5,430    21,956 
Intangible assets, net   4,012    4,636 
Investment in equity securities   1,250     
Total assets   821,859    663,132 
Liabilities          
Current          
Accounts payable and accrued expenses   48,751    25,792 
Derivative liabilities   13,082    128 
Current portion of long-term debt   581    146 
Current portion of operating lease liabilities   2,207    1,959 
Current portion of finance lease liabilities   1,200    130 
Redemption obligation   18,396     
Total current liabilities   84,217    28,155 
Non-current          
Long-term debt   49,986    1,430 
Operating lease liabilities   17,286    17,440 
Finance lease liabilities   2,636    2,310 
Deferred tax liability   65    65 
Other non-current liabilities   5,518    2,586 
Total liabilities   159,708    51,986 
           
Commitments  and contingencies (note 24)          
           
Stockholders’ equity          
Common stock - no par value; authorized - unlimited number of shares; Issued and outstanding - 557,548,857 shares and 479,332,885 shares, respectively   932,807    837,764 
Additional paid-in capital   118,335    101,319 
Accumulated deficit   (388,991)   (327,937)
Total stockholders’ equity   662,151    611,146 
Total liabilities and stockholders’ equity   821,859    663,132 

 

See accompanying notes to the condensed consolidated financial statements

 

4 Page

 

BITFARMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Expressed in thousands of U.S. dollars, except per share amounts - unaudited)

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
                 
Revenues   76,782    41,548    143,402    91,865 
Cost of revenues   (82,999)   (51,108)   (150,081)   (112,227)
Gross loss   (6,217)   (9,560)   (6,679)   (20,362)
                     
Operating expenses                    
General and administrative expenses   (21,397)   (11,912)   (41,457)   (25,082)
Change in fair value of digital assets   16,283    (13,225)   (6,750)   (569)
Realized gain on sale of digital assets   16,005    5,804    20,982    16,867 
Gain on disposition of property, plant and equipment and deposits   1,865    412    7,451    563 
Impairment of long-lived assets and deposits   (14,872)       (33,696)    
Operating loss   (8,333)   (28,481)   (60,149)   (28,583)
                     
Interest income   460    2,042    1,336    2,722 
Interest expense   (1,611)   (162)   (1,829)   (330)
(Loss) gain on derivative assets and liabilities   3,784    (2,135)   70    355 
Other income (expense)   (147)   678    (66)   431 
Total other income (expense)   2,486    423    (489)   3,178 
Net loss before income taxes   (5,847)   (28,058)   (60,638)   (25,405)
                     
Income tax benefit (expense)   346    262    (416)   262 
Net loss   (5,501)   (27,796)   (61,054)   (25,143)
                     
Loss per common shares                    
Basic and diluted   (0.01)   (0.07)   (0.12)   (0.07)
Weighted average number of common shares outstanding                    
Basic and diluted   555,843,347    401,238,798    528,157,206    369,991,664 

 

See accompanying notes to the condensed consolidated financial statements

 

5 Page

 

BITFARMS LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in thousands of U.S. dollars, except number of shares - unaudited)

 

   Number of shares  Common
stock
  Additional paid-in capital  Accumulated deficit  Total stockholders’ equity
                
Three months ended June 30, 2025                         
Balance as of March 31, 2025   553,644,380    927,628    117,296    (383,490)   661,434 
Net loss               (5,501)   (5,501)
Stock-based compensation           3,500        3,499 
Adjustment of common shares related to business combination   (243)                
Issuance of equity warrants           2,715        2,715 
Settlement of restricted share units   2,347,500    3,612    (3,612)        
Exercise of stock options   13,900    9    (7)       3 
Settlement of share awards   1,543,320    1,558    (1,558)        
Balance as of June 30, 2025   557,548,857    932,807    118,334    (388,991)   662,150 
                          
Six months period ended June 30, 2025                         
Balance as of January 1, 2025   479,332,885    837,764    101,319    (327,937)   611,146 
Net loss               (61,054)   (61,054)
Stock-based compensation           7,768        7,768 
Issuance of replacement stock-based compensation           232        232 
Issuance of common shares   74,311,495    89,864            89,864 
Adjustment of common shares related to business combination   (243)                
Issuance of equity warrants           14,192        14,192 
Settlement of restricted share units   2,347,500    3,612    (3,612)        
Exercise of stock options   13,900    9    (6)       3 
Settlement of share awards   1,543,320    1,558    (1,558)        
Balance as of June 30, 2025   557,548,857    932,807    118,335    (388,991)   662,151 
                          
Three months ended June 30, 2024                         
Balance as of March 31, 2024   356,291,726    576,667    94,648    (296,919)   374,396 
Net loss               (27,796)   (27,796)
Stock-based compensation           1,150        1,150 
Issuance of common shares   67,198,859    136,296            136,296 
Settlement of restricted share units   125,000    289    (289)        
Exercise of stock options and warrants   2,259,148    4,253    (1,706)       2,547 
Balance as of June 30, 2024   425,874,733    717,505    93,803    (324,715)   486,593 
                          
Six months period ended June 30, 2024                         
Balance as of January 1, 2024   334,153,330    531,401    93,529    (299,572)   325,358 
Net loss               (25,143)   (25,143)
Stock-based compensation           4,186        4,186 
Issuance of common shares   84,196,144    173,564            173,564 
Settlement of restricted share units   125,000    289    (289)        
Exercise of stock options and warrants   7,400,259    12,251    (3,623)       8,628 
Balance as of June 30, 2024   425,874,733    717,505    93,803    (324,715)   486,593 

 

Should be read in conjunction with the notes to the condensed consolidated financial statements

 

6 Page

 

BITFARMS LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of U.S. dollars - unaudited)

 

   Six months ended June 30,
   2025  2024
       
Cash flows used in operating activities      
Net loss   (61,054)   (25,143)
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:          
Depreciation and amortization   63,977    84,789 
Impairment of long-lived assets and deposits   33,696     
Total other expense (income)   489    (3,178)
Digital assets earned   (135,127)   (89,806)
Stock-based compensation   7,768    4,186 
Income tax  income (benefit)   416    (262)
Renewable energy credits earned   (6,540)    
Gain on disposition of property, plant and equipment and deposits   (7,451)   (563)
Digital assets exchanged for services   5,125     
Realized gain on sale of digital assets   (20,982)   (16,867)
Asset retirement obligation accretion expense   (166)   (130)
Change in fair value of digital assets   6,750    569 
Interest income received   873    3,196 
Interest expenses paid   (1,145)   (727)
Income taxes paid   (237)   (789)
Proceeds from disposition of renewable energy credits   4,070     
Changes in non-cash working capital components   15,816    (11,430)
Net change in cash related to operating activities   (93,722)   (56,155)
           
Cash flows from (used in) investing activities          
Proceeds from sale of digital assets   137,734    83,326 
Purchase of property, plant and equipment and Intangible asset   (62,063)   (123,119)
Proceeds from sale of property, plant and equipment and assets held for sale   3,045    1,546 
Purchase of marketable securities   (9,628)   (5,720)
Proceeds from disposition of marketable securities   10,048    6,471 
Purchase of derivative assets and liabilities   (78,463)    
Settlement of derivative assets and liabilities   79,924     
Equipment and construction prepayments   (4,771)   (31,010)

Proceeds from the disposition of business

   47,538     
Acquisition of business   (48,084)    
Investment in equity securities   (1,250)    
Net change in cash related to investing activities   74,030    (68,506)
           
Cash flows from financing activities          
Issuance of common shares   23,608    173,564 
Repayment of long-term debt   (209)   (4,066)
Proceeds from long-term debt, net of transaction costs   47,544    1,695 
Repayment of finance lease liabilities   (394)   (599)
Exercise of stock options and warrants   3    8,532 
Net change in cash related to financing activities   70,552    179,126 
           
Net increase in cash   50,860    54,465 
Cash, beginning of the period   59,542    84,038 
Exchange rate differences on currency translation   37    116 
Cash and restricted cash, end of the period   110,439    138,619 

 

See accompanying notes to the condensed consolidated financial statements

 

7 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 1:ORGANIZATION

 

Bitfarms Ltd.’s (the “Company” or “Bitfarms”) activities are comprised mainly of selling its computational power used for hashing calculations for the purpose of cryptocurrency Mining in multiple jurisdictions, including Canada, the United States, Paraguay and Argentina. 9159-9290 Québec Inc. (“Volta”), a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Québec, Canada.

 

Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in Bitcoin (as defined below). Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.

 

As described in Note 3, the Company acquired Stronghold Digital Mining, Inc. (“Stronghold”) on March 14, 2025 (the “Stronghold Transaction”). Through the acquisition of Stronghold, the Company now owns and operates two refuse power generation facilities in Pennsylvania, United States. To support each site’s data centers, the Company’s primary fuel source at these facilities is waste which is provided by various third parties. Waste tax credits (“WTCs”) are earned by the Company by utilizing refuse to generate electricity. The Company either consumes the energy internally to support computational activities related to hashing calculations or sells the energy it produces to the local energy supplier (the “Grid”).

 

Terms and definitions

In these financial statements, the terms below have the following definitions:

 

    Term Definition
1 Backbone Backbone Hosting Solutions Inc.
2 Backbone Argentina Backbone Hosting Solutions SAU
3 Backbone Paraguay Backbone Hosting Solutions Paraguay SA
4 Backbone Mining Backbone Mining Solutions LLC
5 Backbone Yguazu Zunz SA
6 Volta 9159-9290 Québec Inc.
7 BVVE Blockchain Verification and Validation Equipment (primarily Miners and Mining-related
8 MW Megawatt
9 ARS Argentine pesos
10 BTC Bitcoin
11 CAD Canadian dollars
12 USD U.S. dollars

 

8 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 2:SIGNIFICANT ACCOUNTING POLICIES

 

Basis of preparation and principles of consolidation

These condensed financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company also consolidates certain variable interest entities (“VIEs”) for which the Company is the primary beneficiary, generally as a result of having the power to direct the activities that most significantly affect the VIE’s economic performance and holding variable interests that convey to the Company the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIEs. Subsidiaries that are not considered VIEs are consolidated as the Company owns, directly or indirectly, a controlling interest in the entities. The Company performs an assessment at inception and regularly reevaluates whether the entity is a VIE and whether the Company continues to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.

 

The condensed consolidated financial statements are presented in USD and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and regulations of the U.S. Securities and Exchange Commission (the “SEC”) applicable to interim financial information, which permit the omission of certain information to the extent it has not changed materially since the latest annual financial statements.

 

In the opinion of the Company, the accompanying unaudited interim condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its balance sheet as of June 30, 2025 and its results of operations for the three and six months ended June 30, 2025, and 2024, and cash flows for the six months ended June 30, 2025, and 2024. The balance sheet as of December 31, 2024, was derived from 2025 audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.

 

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2025.

 

Additionally, since there are no differences between net income (loss) and comprehensive income (loss), all references to comprehensive income (loss) have been excluded from the condensed consolidated financial statements.

 

9 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 2:SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Use of estimates

The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated balance sheets and the reported amounts of revenue and expenses during the reporting periods. Actual results may differ materially from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s consolidated financial statements include revenue recognition; measurement of digital assets; determination of the useful lives, residual values, depreciation method and recoverability of long-lived assets; impairment analysis of property, plant and equipment; allocating the fair value of purchase consideration to assets acquired and liabilities assumed in business combinations and measurement of financial instruments.

 

Impairment of financial assets

The Company recognizes an allowance for potentially uncollectable accounts under the current expected credit loss (“CECL”) impairment model in accordance with ASC 326, Financial Instruments – Credit Losses, for all financial assets measured at amortized cost, including accounts receivable and refundable deposits. The CECL impairment model requires an estimate of expected credit losses measured over the contractual life of an instrument, which considers forecasts of future economic conditions in addition to information about past events and current conditions. Based on this model the Company considers many factors, including the aging of the balances, collection history, the counterparty’s credit rating, current economic conditions, and reasonable and supportable forecasts, among other factors. The allowance is estimated as the difference between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company expects to receive, which may be discounted at the original effective interest rate (“EIR”), when the effect of discounting is material. Bad debts are written off against the allowance after all collection efforts have ceased.

 

Recently issued accounting pronouncements

In May 2025, the Financial Accounting Standards Board (“FASB”)issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (“ASU 2025-03”), which amends the guidance for identifying the accounting acquirer in transactions involving the acquisition of a variable interest entity that meets the definition of a business. The guidance is intended to reduce diversity in practice and improve consistency in the application of acquisition accounting. The new standard is effective for the Company for its annual periods beginning January 1, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.

 

In March 2025, the FASB issued ASU No. 2025-02, Liabilities (Topic 405): Amendments to SEC Paragraph Pursuant to SEC Staff Accounting Bulletin No. 122 (“ASU 2025-02”). ASU 2025-02 amends the Accounting Standard Codification to remove the text of SEC Staff Accounting Bulletin (“SAB”) 121, as rescinded by SAB 122. The new standard is effective immediately and did not have a material impact on the Company’s condensed consolidated financial statements.

 

10 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 2:SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recently issued accounting pronouncements (Continued)

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosures of certain expenses in the notes of the financial statements, to provide enhanced transparency into the expense captions presented on the condensed Consolidated Statements of Operations. Additionally, in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01“), to clarify the effective date of ASU 2024-03. The new standard is effective for the Company for its annual periods beginning January 1, 2027 and for interim periods beginning January 1, 2028, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.

 

NOTE 3:BUSINESS COMBINATION

 

On March 14, 2025 (the “Acquisition Date”), the Company acquired 100% of the issued share capital of Stronghold Digital Mining, Inc. (“Stronghold”) in a stock-for-stock merger transaction. Under the terms of the merger agreement, each Stronghold shareholder received 2.52 shares of Bitfarms for each Stronghold share they owned. A total of 59,866,609 common shares and 12,893,650 warrants were issued. In addition, the Company paid $51,060 on closing to retire Stronghold’s outstanding loans and other closing costs. The acquisition was accounted for as a business combination using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The fair value of the 59,866,609 shares issued as part of the consideration paid for Stronghold was based on the published share price on March 14, 2025 of $1.11 per share. Issuance costs of $196, which were directly attributable to the issuance of the shares, were netted against the deemed proceeds.

 

As a result of the business combination, the pre-existing hosting agreements between the Company and Stronghold were effectively settled. A gain of $945 was recognized on the settlement of the Refundable Hosting Deposits. Refer to Note 14 and Note 18 for more details.

 

Stronghold is a vertically integrated power generation and data center company focused on environmental remediation and reclamation services in Pennsylvania, United States. The Stronghold transaction is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical integration of power generation and energy arbitrage capabilities.

 

The purchase price allocation for the acquisition reflects fair value estimates which are subject to change within the measurement period. As of June 30, 2025, the Company has substantially determined the fair values of most net assets except for property, plant and equipment and accounts payable and accrued expenses. The fair values of certain tangible assets remain preliminary and are subject to change as the Company continues to assess the condition and useful lives of the assets. Accounts payable and accrued expenses remain subject to change pending final confirmation of completeness. Measurement period adjustments that the Company determines to be material will be recognized in the period in which it determines the amounts, including the effect on earnings of any amounts it would have recognized in previous periods if the accounting had been completed at the acquisition date.

 

11 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 3:BUSINESS COMBINATION (Continued)

 

Details of the final purchase price allocation and the fair value of the net assets acquired on March 14, 2025 are as follows:

 

    As of March 14,
    2025
     
Purchase consideration    
Cash paid through repayment of debts     44,982  
Reimbursement of Stronghold’s acquisition-related costs     6,078  
Fair value of shares issued     66,452  
Fair value of warrants issued     11,477  
Fair value of replacement stock-based compensation     232  
Settlement of Refundable Hosting Deposits     15,474  
Fair value of consideration transferred     144,695  
         
Net identifiable assets acquired        
Cash     2,976  
Accounts receivable     1,305  
Short-term prepaid deposits     1,835  
Other assets (current)     118  
Rights to energy credits     3,102  
Inventories     3,269  
Property, plant and equipment     156,687  
Intangible assets     18  
Operating and finance lease right-of-use assets     1,594  
Other non-current assets     1,550  
Accounts payable and accrued expenses     (22,304 )
Current portion of long-term debt     (420 )
Current portion of operating and finance lease liabilities     (800 )
Long-term debt     (460 )
Non-current operating and finance lease liabilities     (756 )
Other non-current liabilities     (3,019 )
Total net identifiable assets acquired     144,695  

 

Total acquisition-related costs that were not directly attributable to the issuance of shares amounted to $7,081, of which $1,571 were incurred during the first quarter of 2025, and $5,510 were incurred during the year ended December 31, 2024. These amounts were included in general and administrative expenses in the condensed consolidated statements of operations.

 

12 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 3:BUSINESS COMBINATION (Continued)

 

From the acquisition date through June 30, 2025, Stronghold’s total revenue and net gain (net of tax) included in the condensed consolidated statements of operations was $29,265 and $150, respectively.

 

Revenue and profit and loss contribution

 

The following pro-forma summary presents consolidated information of the Company as if the business combination had occurred on January 1, 2024 for the indicated periods:

 

   Three months ended June 30,  Six months ended June 30,
(unaudited)  2025  2024  2025  2024
Revenue   76,782    60,652    157,978    138,491 
Net loss, net of tax   (3,612)   (46,619)   (66,951)   (47,735)

 

The unaudited pro forma financial information should not be considered indicative of actual results that would have been achieved had the acquisition of Stronghold actually been consummated on the date indicated and does not purport to be indicative of the Company’s future financial position or operating results. These pro forma results include the impact of depreciation and amortization of property, plant and equipment and intangible assets acquired, and the impact of the acquisition on interest expense and income tax expense. No adjustments have been reflected in the pro forma financial information for anticipated growth and efficiency opportunities. There were no material nonrecurring pro forma adjustments directly attributable to the acquisition included within the unaudited pro forma financial information.

 

The following table presents the supplemental cash flow information:

 

   Six months ended June 30,
   2025
Cash outflow, net of cash acquired   
Cash consideration   51,060 
Less: cash balances acquired   (2,976)
Net cash outflow related to investing activities   48,084 

 

Measurement period adjustments

During the three months ended June 30, 2025, the Company obtained new information about facts and circumstances that existed at the Acquisition Date, if known, would have been recognized as of the Acquisition Date. Therefore, increases in accrued liabilities and rights to energy credits of $1,500 and $3,102, respectively, were recognized with a corresponding net decrease of $1,602 in property, plant and equipment, which is reflected in the purchase price allocation table above.

 

13 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 4:SALE OF THE YGUAZU BITCOIN DATA CENTER

 

On March 17, 2025, the Company completed the sale of its 200 MW Bitcoin data center under development in Yguazu, Paraguay to HIVE Digital Technologies Ltd. (“HIVE”) pursuant to a January 24, 2025 share purchase agreement. The transaction involved the sale of the Company’s 100% ownership stake in the Yguazu Bitcoin data center and resulted in the derecognition of the subsidiary’s assets and liabilities. The transaction details are as follows:

 

   As of March 17 
   2025 
     
Consideration    
Advance received in January 2025 upon signing the LOI   20,000 
Cash received upon closing   12,038 
Receivable over 6 equal monthly payments following the closing date*   31,000 
Other costs assumed by HIVE   222 
Total consideration   63,260 
      
Net assets transferred     
Current assets   2,590 
Property, plant and equipment   34,006 
Intangible asset   309 
Long-term deposits and equipment prepayments   18,321 
Short-term prepaid deposits   2,809 
Total net assets transferred   58,035 
      
Gain on disposal of subsidiary   5,225 

 

* The Company had a remaining net receivable from the disposal of Yguazu Mining site of $15,087 as of June 30, 2025. The receivable is interest-free.

 

NOTE 5:ACCOUNTS RECEIVABLE, NET

 

The balance of the allowance for credit losses on accounts receivable is as follows:

 

   As of June 30,   As of December 31, 
   2025   2024 
   six-month period   twelve-month period 
Balance as of January 1,   (63)   (51)
Current period allowance       (17)
Write offs charged against allowance        
Recoveries collected        
Allowances for credit losses   (3)   5 
Balance as of ending period   (66)   (63)

 

14 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 6:RIGHTS TO ENERGY CREDITS AND WASTE TAX CREDITS

 

   As of June 30, 
   2025 
   six-month period 
   Rights to
renewable
energy credits
 
Balance as of January 1,   
Addition related to business combination  3,102 
Additions during the period  6,540 
Less: sale of renewable energy credits to third parties  (4,070)
Balance as of period end  5,572 

 

NOTE 7:DIGITAL ASSETS

 

Bitcoin transactions and the corresponding values for the three and six months ended June 30, 2025 and 2024 were as follows:

 

   Three months ended June 30, 
   2025   2024 
   Quantity   Value ($)   Quantity   Value ($) 
Balance of digital assets including restricted digital assets as of April 1,   1,492    123,232    806    57,542 
Bitcoin earned *   718    70,330    614    40,383 
Hosting revenue received in Bitcoin   15    379         
Bitcoin received in advance for goods   2    181         
Change in Bitcoin earned, not received   1    (42)   941    49,571 
Bitcoin exchanged for cash   (1,052)   (100,471)   (1,456)   (83,326)
Realized gain on disposition of digital assets       16,005        5,804 
Change in fair value of digital assets       16,283        (13,225)
Balance of digital assets including restricted digital assets as of June 30,   1,176    125,951    905    56,749 
Less restricted digital assets as of June 30, *   (625)   (66,922)        
Balance of digital assets excluding restricted digital assets as of June 30,   551    59,029    905    56,749 

 

15 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 7:DIGITAL ASSETS (Continued)

 

   Six months ended June 30, 
   2025   2024 
   Quantity   Value ($)   Quantity   Value ($) 
Balance of digital assets including restricted digital assets as of January 1,   1,285    120,124    804    33,971 
Bitcoin earned *   1,411    134,405    1,557    89,806 
Hosting revenue received in Bitcoin   21    722         
Bitcoin received in advance for goods   2    181         
Bitcoin earned, not received   (8)   (854)        
Bitcoin exchanged for cash   (1,480)   (137,734)   (1,456)   (83,326)
Bitcoin exchanged for services   (55)   (5,125)        
Realized gain on disposition of digital assets       20,982        16,867 
Change in fair value of digital assets       (6,750)       (569)
Balance of digital assets including restricted digital assets as of June 30,   1,176    125,951    905    56,749 
Less restricted digital assets as of June 30,**   (625)   (66,922)        
Balance of digital assets excluding restricted digital assets as of June 30,   551    59,029    905    56,749 

 

* Management estimates the fair value of Bitcoin earned on a daily basis as the quantity of cryptocurrency received multiplied by the price quoted on Coinbase Prime on the day it was received. Management considers the prices quoted on Coinbase Prime to be a level 1 input under ASC 820, Fair Value Measurement.

 

** Restricted digital assets comprise i) 198 Bitcoin for the Bitcoin payment (“Bitcoin Pledged”) to a third party as deposits of Miners presented as restricted digital assets. As the Company has the right to redeem the Bitcoin Pledged, the ability of the third party to control the asset is limited, and the Bitcoin Pledged does not meet the definition of a sale. Refer to Note 9, 13 and 18 for more details; and ii) 427 Bitcoin held by a financial institution in connection with Bitcoin selling contracts. Refer to Note 9 for more details.

 

16 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 8:INVENTORIES

 

   As of June 30,   As of December 31, 
   2025   2024 
Waste, limestone and fuel oil*   4,420     
Electronic and networking components   2,692    1,180 
    7,112    1,180 

 

* On the Acquisition Date, inventories from the Stronghold business combination amounted to $3,269. Refer to Note 3 for more details.

 

NOTE 9:DERIVATIVE ASSETS AND LIABILITIES

 

BTC option and selling contracts

The Company purchased BTC option contracts that provide it the right, but not the obligation, to sell digital assets at a fixed price. The Company also entered into contracts and earned premiums by agreeing to sell Bitcoin if the Bitcoin price reached specific targets.

 

Bitcoin redemption options and redemption obligations

Beginning in November 2024, the Company entered into purchase orders of Miners with a supplier (“November 2024 Order”) which allows the Company to pay for the Miners in cash, Bitcoin or a combination of both. In the event that the Company elects to pay using Bitcoin (Bitcoin Pledged, as defined in Note 7) either full or partial, the Company has the option to redeem the Bitcoin Pledged at the price originally pledged in four quarterly installments (“Bitcoin Installments”) within 12 months after the redemption period starts. The redemption period starts when the Miners are shipped. If the Company elects not to redeem one of the Bitcoin Installments, the Company forfeits the right to redeem the remaining Bitcoin Installments. The right to redeem the Bitcoin (“Bitcoin Redemption Option”) meets the definition of an embedded derivative.

 

In November 2024, the Company paid for the Miners ordered using 351 Bitcoin valued at $33,200, i.e. 351 Bitcoin Pledged. On initial recognition, the Company recorded derivative assets of $1,349 with a corresponding reduction in long-term deposit and equipment prepayments as the Miners were not yet shipped. On January 30, 2025, the Company exercised its option to redeem the first installment of the Bitcoin Pledged and an aggregate redeemed 87 Bitcoin for $8,308.

 

On March 12, 2025, an exchange agreement (“2025 Miners Swap Order”) was entered into to return 4,160 Bitmain T21 Miners. In consideration for the returned products, Bitmain provided the Company with a $9,484 credit. Simultaneously, the Company placed another purchase order for 3,660 Bitmain S21+ Miners at a purchase price of $11,858. The Company has the option to pay the net amount of $2,374 in cash or in Bitcoin. On March 13, 2025, the Company paid the net $2,374 in Bitcoin which can be redeemed on a quarterly basis, i.e. 29 Bitcoin Pledged. On initial recognition, the Company recorded derivative assets of $393 with a corresponding reduction in long-term deposit and equipment prepayments as the Miners had not yet been shipped.

 

A redemption obligation was recognized for the remaining Bitcoin Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the Bitcoin Pledged for cash or use the Bitcoin Pledged for the purchase of the Miners. As of June 30, 2025, the redemption obligation amounted to $18,396, which represented the value of Miners delivered, for which Bitcoin payments were made, and reduced by the value of the Bitcoin redeemed. Subsequently, in July 2025, the Company exercised the third Bitcoin Installment of the November 2024 Order and redeemed 87 Bitcoin for $8,308.

 

No redemption obligation was recognized as of December 31, 2024, as the Miners ordered, for which the deposit payment in Bitcoin was made, had not yet been shipped.

 

17 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 9:DERIVATIVE ASSETS AND LIABILITIES (Continued)

 

Bitcoin redemption options and redemption obligations (Continued)

 

The following table summarizes the Bitcoin Redemption Options:

 

       As of June 30, 
       2025 
   Quantity of restricted Bitcoin   Redemption Obligation 
November 2024 Order   351    33,230 
Redemption of Bitcoin   (175)   (16,615)
March 2025 Swap Order   29    2,374 
Redemption of Bitcoin   (7)   (593)
    198    18,396 

 

Refer to Note 7, Note 13, Note 18 and Note 25 for more details.

 

The following table summarizes the derivatives and reconciles the fair value measurement, which are classified within Level 2 of the fair value hierarchy:

 

   As of June 30,   As of December 31, 
   2025   2024 
   six-month period   twelve-month period 
   Bitcoin
redemption options
   Bitcoin option
and selling
contracts
   Bitcoin
redemption options
   Bitcoin option
and selling
contracts
 
   Derivative Assets   Derivative Assets   Derivative Liabilities   Derivative
Assets
   Derivative
Assets
   Derivative Liabilities 
Balance as of January 1,   3,418        (128)       1,281     
Remeasurement recognized in statement of operations   (383)   (10,369)   10,822    2,069    15,871    (121)
Purchases       62,396    16,067        13,610    351 
Initial recognition   393            1,349         
Settlement       (40,081)   (39,843)       (30,762)   (358)
Balance as of period end   3,428    11,946    (13,082)   3,418        (128)
                               
Total derivative assets   15,374              3,418           
Total derivative liabilities   (13,082)             (128)          

 

18 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 9:DERIVATIVE ASSETS AND LIABILITIES (Continued)

 

The following gain (loss) on derivatives is recognized in the condensed consolidated statements of operations:

 

   Three months ended June 30,   Six Months Ended June 30, 
   2025   2024   2025   2024 
Gain (loss) on Bitcoin options and selling contracts derivatives                
Unrealized change in fair value of outstanding contracts   6,566    (2,424)   228    (296)
Realized (loss) gain on settled contracts   (4,564)   289    225    651 
    2,002    (2,135)   453    355 
Gain (loss) on Bitcoin redemption options                    
Unrealized change in fair value   1,672        (1,508)    
Realized gain on settled options   110        1,125     
    1,782        (383)    
                     
Gain (loss) on derivative assets and liabilities   3,784    (2,135)   70    355 

 

NOTE 10:ASSETS HELD FOR SALE

 

As of June 30, 2025 and December 31, 2024, assets held for sale consisted of the following:

 

   As of June 30,   As of December 31, 
   2025   2024 
Miners   4,385    4,832 
Mining electrical components   666    1,117 
    5,051    5,949 

 

As of June 30, 2025 and December 31, 2024, the Company determined it had surplus Miners and Mining electrical equipment that met the criteria as “assets held for sale” under ASC 360-10-45 as of the respective balance sheet dates. These assets were measured at the lower of their carrying amount and fair value less costs to sell at the time of the classification. These surplus assets are not determined to be discontinued operations as their planned sale did not represent a strategic shift on the Company’s operations and financial results.

 

The fair value of these assets were determined using the market approach, which is based on recent sales prices for similar Miners and equipment. Such fair value measurements are a non-recurring Level 3 measurement under the fair value hierarchy. The key assumption used by Management to determine fair value is the most recent amount contracted with a third party for a comparable Miner or equipment sold.

 

19 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 11:IMPAIRMENT

 

The following table summarizes the impairment loss in the condensed consolidated statements of operations:

 

   Three months ended
June 30,
   Six months ended
June 30,
 
   2025   2025 
Argentina asset group        
Equipment and construction prepayments and deposit   1,430    1,611 
ROU assets       74 
Property, plant and equipment   13,442    30,691 
    14,872    32,376 
           
Miners held for sale       1,320 
    14,872    33,696 

 

Impairment on Argentina asset group in the first quarter of 2025

 

During the first quarter of 2025, due to indicators of impairment that included the decline of the Company’s market capitalization and Bitcoin price, the Company performed recoverability tests for operating Bitcoin data centers in Canada, United States, Paraguay and Argentina. The Company also experienced an increase in gas prices which affected the Company’s cost of energy in Argentina.

 

In performing a recoverability test, the Company calculated the sum of the estimated undiscounted future cash flows from continued use and eventual disposition for the Argentina asset group, and determined it was lower than its carrying amount, therefore the Argentina asset group was not recoverable, and an impairment loss in the amount of $17,504 during the first quarter of 2025.

 

To measure the impairment loss, fair value was determined using an income approach under ASC 820 based on a discounted cash flow model incorporating management’s estimates of future cash flows, expected Bitcoin prices, projected operating expenses, and a market-based discount rate. Due to the use of significant unobservable inputs, the fair value measurement was classified within Level 3 of the fair value hierarchy.

 

Changes in the following assumptions would result in further impairment on the Argentina asset group as follows:

 

Sensitivity Analysis  Increase in impairment loss 
A decrease of 5% of revenue   2,922 
An increase of 5% in the discount rate   1,955 
An increase of 5% in energy prices   1,351 

 

20 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 11:IMPAIRMENT (Continued)

 

Impairment on Argentina asset group in the first quarter of 2025 (Continued)

The key assumptions used in the value in use calculation for the Argentina asset group (categorized as Level 3 in the fair value hierarchy) were as follows:

 

Key assumptions Management’s Assumption Key metrics used in valuation
Revenues* Two optimistic and two pessimistic scenarios and one status quo scenario, each with an estimated future revenue per Terahash, were used to project revenues and associated cash flows from cryptocurrency Mining. Management assigned probabilities to each scenario to calculate weighted average expected outcomes. The weighted average daily revenue per Terahash was $0.05/Terahash
Discount rate and period The discount rate reflects Management’s assumptions regarding the unit’s specific risk. The pre-tax discount rate used was estimated with some of the risk already being implicitly reflected through management’s allocation of probabilities to the various scenarios included in the revenue calculation. The fair value of the asset group was determined based on the present value of the expected cash flows over a four-year period discounted at an annual pre-tax rate of 30% in varying scenarios
Energy prices Energy costs for the forecast period were estimated based on current market conditions and operational expectations. Management estimated that energy prices for the duration of the forecasted years will be approximately: $0.05 per kilowatt hour
Terminal values Management estimated the terminal value of the Miners included in the asset group for the purposes of the impairment testing to be derived from the Miners direct margin applied to the ending hashrate for a period of: Approximately 1 year

*Changes in Bitcoin price and Bitcoin network difficulty that can lead to changes in expected revenues were considered in the various scenarios listed above.

 

Impairment in Argentina asset group in the second quarter of 2025

On April 30 2025, the Company was informed that its electricity supplier at Rio Cuarto, Argentina, Generación Mediterránea S.A. (“GMSA”), appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of its financial debt and is negotiating with its commercial suppliers. GMSA confirmed at that time that the Company would be able to continue consuming power at the Rio Cuarto site. However, on May 12, 2025, the Company was informed by GMSA that, effective immediately, they were halting the supply of electricity to the Company’s Rio Cuarto, Argentina facility until further notice. As a result, there is uncertainty around the potential resumption of the supply of electricity and the timing thereof. This event has necessitated a pause in the Company’s cryptocurrency Mining activities in Argentina and, unless resolved, may significantly impact ongoing operations in that country. On August 11, 2025, the Company determined it would discontinue its operations at its Bitcoin data center in Rio Cuarto, Argentina by November 11, 2025. Refer to Note 25 for more details.

 

21 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 11:IMPAIRMENT (Continued)

 

Impairment in Argentina asset group in the second quarter of 2025 (Continued) 

 

Management considered the suspension of the cryptocurrency Mining activities in Argentina as an indicator of impairment and performed a recoverability test for its operating Bitcoin data center in Argentina. The sum of the estimated undiscounted future cash flows for the Argentina asset group was determined to be lower than its carrying amount, therefore the Argentina asset group is not recoverable and an impairment loss in the amount of $14,872 was recognized to write down the carrying amount of the asset group to its fair value less cost to sell during the three months ended June 30, 2025.

 

Fair value was determined using an income approach under ASC 820 based on a discounted cash flow model as previously described above.

 

NOTE 12:PROPERTY, PLANT AND EQUIPMENT, NET

 

As of June 30, 2025 and December 31, 2024, property, plant and equipment (“PPE”) consisted of the following:

 

   As of June 30,   As of December 31, 
   2025   2024 
BVVE   494,556    433,394 
Land and buildings   25,343    34,452 
Power plants   91,119     
Machinery and Equipment   18,539     
Leasehold improvements   68,158    60,021 
Vehicles   4,319    1,754 
    702,034    529,621 
Accumulated Depreciation   (231,450)   (187,069)

Carrying amount

   470,584    342,552 

 

Assets not subject to depreciation

As of June 30, 2025, property, plant and equipment that are not yet placed into service amounted to $11,275 and are not yet subject to depreciation.

 

Dispositions

Through the sale of the Yguazu Bitcoin data center, the Company sold $34,006 of property, plant and equipment to HIVE, comprising $18,395 of BVVE and $15,611 attributed to land and building asset. Refer to Note 4 for more details.

 

22 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 13:LONG-TERM DEPOSITS AND EQUIPMENT PREPAYMENTS

 

   As of June 30,   As of December 31, 
   2025   2024 
March 2024 Purchase Order       34,791 
Other BVVE and electrical components   43    3,499 
Cash deposits on construction work and materials**   1,584    13,564 
Equipment and construction prepayments*   1,627    51,854 
Insurance prepaids, security deposits for energy and rent*   10,878    4,513 
Deferred transaction fees - undrawn tranche of the credit facility   1,434     
    13,939    56,367 

* Following the sale of the Yguazu Bitcoin data center, the Company sold $18,321 of long-term deposits and equipment prepayments to HIVE. Refer to Note 4 for more details.

** Deposits for construction work and materials mainly related to the Argentina, Paraguay and United States expansions.

 

i.March 2024 Purchase Order

During the first quarter of 2024, the Company ordered 19,369 Bitmain T21 Miners, 3,975 Bitmain S21 Miners and 762 Bitmain S21 Hydro Miners (collectively defined as the “March 2024 Purchase Order”) for $51,285, $13,608 and $4,338, respectively, with deliveries scheduled from April 2024 to November 2024. In November 2024, the Company amended the March 2024 Purchase Order and upgraded 12,853 Bitmain T21 Miners to 12,853 S21 Pro Miners for $22,654. The amendment had an embedded derivative for the Bitcoin Redemption Option, as described in Note 9, which was initially recognized at a fair value of $1,349, reducing the Company’s Long-term deposits and equipment prepayments. As of June 30, 2025, all Miners on the March 2024 Purchase Order were received and the equipment prepayment amount was nil.

 

ii.March 2025 Swap Order

In relation with the March 2025 Swap Order, the Company returned 4,160 Bitmain T21 Miners and purchased 3,660 Bitmain S21+ Miners. In consideration for the returned products, the Company received a credit of $9,484 which was applied against the purchase price of $11,858. In March 2025, the Company paid the net $2,374 in Bitcoin which can be redeemed on a quarterly basis (i.e., 29 Bitcoin Pledged). In the March 2025 Swap Order, 3,440 S21+ miners were received which corresponds to the hashrate specified in the initial agreement. As of June 30, 2025, all Miners of the March 2025 Swap Order were received and the equipment prepayment amount was nil.

 

23 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 14:REFUNDABLE DEPOSITS

 

       As of June 30,   As of December 31, 
   Notes   2025   2024 
Security deposits for energy   i.    5,080    7,740 
Refundable Hosting Deposits   ii.        14,216 
Other        350     
         5,430    21,956 

 

  i.Security deposits for energy

The security deposits for energy consumption related to the operational Paso Pe and in-construction Yguazu data centers in Paraguay, for which the undiscounted amounts represented $5,931 and nil, respectively, as of June 30, 2025 (December 31, 2024: $5,931 and $3,379, respectively), as the latter was disposed on March 17, 2025. Refer to Note 4 for more details.

 

  ii.Refundable Hosting Deposits

In September 2024 and in October 2024, the Company entered into two Miner hosting agreements (the “Panther Creek Hosting Agreement” and the “Scrubgrass Hosting Agreement”) with Stronghold Digital Mining Hosting, LLC, a subsidiary of Stronghold, which commenced on October 1, 2024 and November 1, 2024, respectively. In connection with the execution of these two Miner Hosting Agreements, the Company made two deposits of $7,800 each with Stronghold (the “Panther Creek Refundable Deposit” and “Scrubgrass Refundable Deposit”, collectively, the “Refundable Hosting Deposits”). The Refundable Hosting Deposits bear an annual interest rate at Secured Overnight Financing Rate (“SOFR”) + 1% (the “Annual Interest Rate”). The Refundable Hosting Deposits were initially planned to be repaid in full to the Company within one business day from the end of the initial term expiring on December 31, 2025. Following the acquisition of Stronghold on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated, settling the Refundable Hosting Deposits. Refer to Note 18 for more details on the financial instruments details.

 

NOTE 15:ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

   As of June 30,   As of December 31, 
   2025   2024 
Accounts payable and accrued expenses*   35,607    21,813 
Government remittances payable   10,757    3,736 
BTC option and selling contracts payable   2,387    243 
    48,751    25,792 

 

* On the Acquisition Date, additions from the business combination amounted to $22,304 for accounts payable and accrued expenses. Refer to Note 3 for more details.

 

24 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 16:LONG-TERM DEBT

 

   As of June 30,   As of December 31, 
   2025   2024 
Building financing   1,690    1,576 
Equipment financing   1,434     
Credit Facility   51,440     
Unamortized transaction costs and warrants   (3,997)    
Total long-term debt, net of transaction cost and warrants   50,567    1,576 
Less current portion of long-term debt   (581)   (146)
Non-current portion of long-term debt   49,986    1,430 

 

Movement in long-term debt is as follows:

 

   As of June 30,   As of December 31 
   2025   2024 
Balance as of January 1,   1,576    4,022 
Issuance of long-term debt   50,704    1,695 
Addition from business combination   880     
Payments   (243)   (4,435)
Interest on long-term debt   1,606    294 
Transaction costs and warrants   (4,488)    
Amortization of transaction costs and warrants   491     
Foreign exchange   41     
Balance as of period end   50,567    1,576 

 

25 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 16:LONG-TERM DEBT (Continued)

 

Credit Facility

In April 2025, the Company signed a credit facility for up to $300,000 (the “Credit Facility”) with Macquarie.

 

Initial Tranche

An initial $50,000 was drawn (the “Initial Tranche”), bearing interest at 8% per annum, with monthly payments and a term of two years. Interest for the first three months was paid in kind and added to the loan during the three and six months ended June 30, 2025. The payments shall be solely interest until the Initial Tranche maturity date, April 1 2027, at which time the principal debt of $50,000 and interest paid in kind will be payable in full. The EIR of the Credit Facility as of June 30, 2025 was 17.9%. The agreement specified a minimum base return of 25% and can be reduced to 9% depending on when principal payments are made (i.e., before end of term). In connection with the Initial Tranche, Macquarie received 5,330,946 warrants convertible for common shares of the Company with an initial fair value of $2,900 recognized as equity warrants. Refer to Note 17 for more details. The $50,000 proceeds from the Initial Tranche were allocated to the equity warrants and debt based on their relative fair values. A discount on debt of $2,711 is deducted from the carrying amount of the debt and is amortized over the Initial Tranche.

 

Second Tranche

In October 2025, an additional $250,000 (“Second Tranche”) will be made available to the Company if and as it achieves specific development milestones at the Panther Creek, Pennsylvania, United States location and contributes $50,000 in kind or in cash to Macquarie as total collateral. Under the Credit Facility agreement, Macquarie will receive additional warrants from the Company equivalent to 10% of the amount drawn up to $125,000.

 

The entirety of the loan will become secured at the project level resulting in the termination of the Initial Tranche and the transformation into project debt facility of $300,000, which will be subject to new terms and restrictions.

 

Transaction costs

Transaction costs of $3,161 relating to agent fees and legal fees were capitalized. The Company prorated the transaction costs between the Initial and Second Tranche, allocating $1,777 and $1,384 to each, respectively. The transaction costs allocated to the Initial Tranche were deducted from the carrying amount of the debt and the transaction costs allocated to the Second Tranche were capitalized to Long-term deposits and equipment prepayments which will begin amortization once the Second Tranche is drawn.

 

Covenants and restrictions under the Initial Tranche

The Credit Facility for the Initial Tranche includes various financial and non-financial covenants for the Company and its subsidiaries including restrictions on dispositions, dividends, the incurrence of debt and liens, material changes in the nature of its business, related party transactions and investments. The Company is also required to maintain a restricted cash balance of $25,000 in a designated account for the Initial Tranche.

 

As of July 31, 2025, the most recently completed calendar month, the Company was in compliance with the covenants of its Credit Facility.

 

26 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 17:SHARE CAPITAL

 

Common shares

The Company’s authorized share capital consists of an unlimited number of common shares without par value and are fully paid. Each share entitles the holder to one vote per share and to receive equally any dividends declared by the Company and the remaining property and assets of the Company in the event Bitfarms undergoes a liquidation, dissolution or winding up.

 

The following table details the movement of the number of common shares:

 

       Six Months Ended June 30, 
   Note   2025   2024 
Outstanding, January 1,        479,332,885    334,153,330 
Issuance through at-the market equity offering program   i.    14,444,643    84,196,144 
Issuance through business combination        59,866,609     
Exercise of stock options        13,900    2,289,148 
Settlement of share awards        1,543,320     
Exercise of warrants            5,111,111 
Settlement of restricted share units        2,347,500    125,000 
Outstanding, June 30,        557,548,857    425,874,733 

 

i.At-The-Market Equity Offering Program (“ATM Program”)

Bitfarms commenced an ATM Program on March 11, 2024 (the “2024 ATM Program”), pursuant to which the Company may, at its discretion and from time-to-time, sell common shares of the Company, resulting in the Company receiving aggregate gross proceeds of up to $375,000.

 

During the six months ended June 30, 2025, the Company issued 14,444,643 common shares in exchange for gross proceeds of $24,386 at an average share price of approximately $1.69. The Company received net proceeds of $23,608 after paying commissions of $732 to the sales agent and $46 in other transaction costs.

 

Equity warrants

The following table details the outstanding number of warrants:

 

   Six months ended June 30, 
   2025   2024 
   Number of warrants   Weighted Average Exercise Price   Number of warrants   Weighted Average Exercise Price 
Outstanding, January 1,   10,841,482    1.17    35,009,390    2.83 
Granted   18,224,596    1.20         
Exercised           (5,111,111)   1.17 
Expired           (11,770,284)   4.21 
Outstanding, June 30,   29,066,078    1.19    18,127,995    2.40 

 

27 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 17:SHARE CAPITAL (Continued)

 

Equity warrants (Continued) 

The weighted average contractual life of the warrants as of June 30, 2025, was 3.9 years (December 31, 2024: 1.9 years).

 

In February 2024, 5,000,000 warrants and 111,111 broker warrants related to the 2023 Private Placement were exercised resulting in the issuance of 5,111,111 common shares for proceeds of approximately $5,986.

 

On March 11, 2024, 25,000 warrants relating to the acquisition of the Garlock building in Sherbrooke, Québec, Canada issued during 2022 expired. These warrants were recognized as equity instruments.

 

On March 14, 2025, the Company issued 12,893,650 warrants at an average exercise price of $1.30 as part of the consideration paid to acquire Stronghold. The total value was $11,477 using the Black-Scholes valuation model. Refer to Note 3. The warrants are convertible for a fixed number of common shares of the Company, which are classified as equity instruments.

 

In April 2025, in connection with the Credit Facility, the Company granted Macquarie 5,330,946 warrants (the “2025 Warrants”) with an exercise price of $1.17. The holder has the right to exercise the warrants before 2030 to subscribe for and purchase common shares from the Company. These warrants are classified as equity instruments.

 

The Black-Scholes valuation model utilized the following weighted-average assumptions to determine the initial fair value of the warrants granted during the six months ended June 30, 2025:

 

    
Dividend yield (%)   %
Expected share price volatility (%)   99%
Risk-free interest rate (%)   4.08%
Expected life of warrants (years)   5.68 
Share price (CAD)  $1.12 
Exercise price (USD)  $1.26 
Fair value of warrants (USD)  $0.79 
Number of warrants issued   18,224,596 

 

28 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 18:FINANCIAL INSTRUMENTS

 

a.Measurement categories and fair value

 

The following table presents the fair values of the Company’s financial instruments and their level within the fair value hierarchy:

 

       As of June 30,   As of December 31, 
Measurement      2025   2024 
Financial assets at amortized cost            
Cash   Level 1    85,439    59,542 
Restricted cash   Level 1    25,000     
Accounts receivable, net   Level 2    3,942    1,259 
Other receivables   Level 2    1,720    1,387 
Security deposits for energy   Level 2    5,080    7,740 
Refundable Hosting Deposits   Level 2        14,216 
Other refundable deposits   Level 3    350     
Receivable from disposal of business   Level 2    15,087     
Financial assets at fair value through profit and loss               
Derivative assets   Level 2    15,374    3,418 
Total fair value of financial assets        151,992    87,562 
                
Financial liabilities at amortized cost               
Accounts payable and accrued expenses   Level 2    37,994    22,056 
Redemption obligation   Level 2    18,396     
Long-term debt   Level 2    50,567    1,576 
Financial liabilities at fair value through profit and loss               
Derivative liabilities   Level 2    13,082    128 
Total carrying amount and fair value of financial liabilities        120,039    23,760 
Net carrying amount and fair value        31,953    63,802 

 

There were no transfers between Level 1, 2 or 3 of the fair value hierarchy during the six months ended June 30, 2025 and year ended December 31, 2024.

 

In addition to assets and liabilities that are measured at fair value on a recurring basis, the Company also measures certain assets and liabilities at fair value on a non-recurring basis. The Company’s long-lived assets, including intangible assets, operating lease right-of-use assets, and property, plant and equipment, are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected undiscounted cash flows. These assets are measured at fair value only when an impairment loss is recognized.

 

The carrying amounts of cash, restricted cash, accounts receivable, net, other receivables, security deposits for energy, Refundable Hosting Deposits, other refundable deposits, receivable from disposal of business, accounts payable and accrued expenses and redemption obligations presented in the table above are a reasonable approximation of their fair value due to their short-term maturity or they are valued using the income approach valuation technique.

 

29 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 18:FINANCIAL INSTRUMENTS (Continued)

 

a.Measurement categories and fair value (Continued)

 

Derivatives assets and liabilities

 

The fair value of derivatives is categorized as Level 2 in the fair value hierarchy and is presented under derivative assets and liabilities in the condensed consolidated balance sheets when there is an outstanding contract at period end. The derivatives are measured at fair values on a recurring basis.

 

  i.BTC option and selling contracts (derivatives)

Fair value of derivative financial instruments generally reflects the estimated amounts that the Company would receive or pay, taking into consideration the counterparty credit risk or the Company’s credit risk at each reporting date. The Company uses market data such as Bitcoin option futures to estimate the fair value of option contracts at each reporting date.

 

  ii.Bitcoin Redemption Options (embedded derivatives)

The purchase order agreements explained in Note 9 provide the Company with the option to redeem the Bitcoin Pledged at a market price determined when the Bitcoin was first pledged (“Agreed Bitcoin Price”).

 

The right to redeem the Bitcoin Pledged meets the definition of an embedded derivative as the derivative is embedded in the non-financial contract is not closely related to the economic characteristics and risks of the host non-financial contract. The fair value of the embedded derivative is determined using a combination of the Monte Carlo simulation model to simulate future price of Bitcoin prices based on probability factors and the Black-Scholes Model to estimate the value of each Bitcoin Redemption Option.

 

At each reporting date, the fair value is determined by multiplying the number of redeemable Bitcoin pledged by the present value of the difference between the Agreed Bitcoin Price and the simulated spot price of Bitcoin, while considering the likelihood of exercising the quarterly installments. Change in fair value is recognized to Other income (expense).

 

30 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 18:FINANCIAL INSTRUMENTS (Continued)

 

a.Measurement categories and fair value (Continued)

 

Refundable deposits

The refundable deposits are measured at amortized cost using the EIR method and are classified as Level 2 according to the Company’s fair value hierarchy. Their fair values are a recurring measurement. The valuation technique used is the income approach (discounted future cash flows). Refer to Note 14 for more details.

 

  i.Refundable Hosting Deposits

The Refundable Hosting Deposits are accounted for as financial assets and measured at fair value on initial recognition based on the contractual right to receive each refundable hosting deposit plus interest at the end of the term. Following the acquisition of Stronghold on March 14, 2025, the Panther Creek and the Scrubgrass Hosting Agreements were terminated, settling the Refundable Hosting Deposits.

 

  ii.Security deposits for energy

Its EIR is 6% over an approximately three-year period. Following the disposal of the Yguazu Bitcoin data center, the deposits related to this project were derecognized.

 

The following table details the movement in the refundable deposits:

 

   Panther Creek   Scrubgrass   Refundable Hosting Deposits   Security deposits for energy   Other   Total 
Balance as of January 1, 2024               277        277 
Additions   7,800    7,800    15,600    9,034        24,634 
Initial loss on recognition   (675)   (258)   (933)   (1,571)       (2,504)
Fair value at initial recognition   7,125    7,542    14,667    7,740        22,407 
Interest income   261    103    364            364 
ECLs   (409)   (406)   (815)           (815)
Balance as of December 31, 2024   6,977    7,239    14,216    7,740        21,956 
Addition from business combination                   350    350 
Interest Income   187    126    313    149        462 
Gain on settlement   603    342    945            945 
Derecognition   (7,767)   (7,707)   (15,474)   (2,809)       (18,283)
Balance as of June 30, 2025               5,080    350    5,430 

 

31 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 19:LOSS PER SHARE

 

The following table presents the computation of basic and diluted loss per share:

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
Numerator:                
Net loss   (5,501)   (27,796)   (61,054)   (25,143)
                     
Denominator:                    
Denominator for basic loss per share - weighted average shares outstanding   555,843,347    401,238,798    528,157,206    369,991,664 
                     
Loss per common share attributable to common shareholders                    
Basic and diluted   (0.01)   (0.07)   (0.12)   (0.07)

 

For the three and six months ended June 30, 2025 and 2024, potentially dilutive securities have not been included in the calculation of diluted loss per share because their effect is anti-dilutive.

 

The following table presents potentially dilutive securities that are not included in the computation of diluted loss per share as their inclusion would be anti-dilutive:

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
Options   1,392,564    5,711,084    1,487,809    6,521,543 
Warrants   215,742    4,985,421    108,520    6,406,023 
RSUs   2,693,503    583,332    3,163,509    547,480 
Share awards   423,989        666,867     
    4,725,798    11,279,837    5,426,705    13,475,046 

 

32 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 20:STOCK-BASED COMPENSATION

 

Stock-based compensation expense is recognized within general and administrative expenses in the consolidated statements of operations. The stock-based compensation expense related to stock options (“Options”) and restricted stock units (“RSUs”) for employees, directors, consultants and former employees and share awards for a former executive of Stronghold received was as follows:

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
Options   1,505    797    3,710    3,275 
RSUs   440    353    2,345    911 
Share awards   1,555        1,713     
    3,500    1,150    7,768    4,186 

 

Options

During the six months ended June 30, 2025, the Board approved Options grants to purchase 2,536,227 common shares in accordance with the Long-Term Incentive Plan (the “LTIP Plan”) adopted on May 18, 2021 (six months ended June 30, 2024: 330,000 common shares). All Options issued according to the LTIP Plan become exercisable when they vest and can be exercised for a maximum period of 5 years from the date of the grant. As part of the options granted during the six months ended June 30, 2025, the Company granted 302 Options to certain employees of Stronghold as part of the business combination described in Note 3.

 

Details of the outstanding Options are as follows:

 

   Six months ended June 30, 
   2025   2024 
   Number of Options   Weighted Average Exercise Price ($CAD)   Number of Options   Weighted Average Exercise Price ($CAD) 
Outstanding, January 1,   26,865,764    2.64    20,939,387    2.41 
Granted   2,536,227    1.40    330,000    2.55 
Exercised   (13,900)   0.55    (2,289,148)   1.55 
Forfeited   (60,000)   3.09    (105,000)   2.95 
Expired   (55,000)   3.25    (295,000)   5.60 
Outstanding, June 30,   29,273,091    2.53    18,580,239    2.46 
Exercisable, June 30,   2,100,000    0.54    10,230,000    1.78 

 

The weighted average remaining contractual life of the outstanding Options as of June 30, 2025 was 3.3 years (June 30, 2024: 3.7 years).

 

33 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 20:STOCK-BASED COMPENSATION (Continued)

 

Options (Continued)

The assumptions used to value the stock option grants using the Black-Scholes model are as follows:

 

Grant date  January 10, 2025   April 3, 2025 
Dividend yield (%)        
Expected share price volatility (%)*   80%   79%
Risk-free interest rate (%)   4.46%   3.68%
Expected life of stock options (years)   3    3 
Share price (CAD)  $2.27   $1.16 
Exercise price (CAD)  $2.27   $1.16 
Fair value of options (USD)  $0.79   $0.41 
Vesting period (years)   1.5    1.5 
Number of options granted   540,000    1,996,227 

 

* Expected share price volatility is estimated based on a combination of the Company’s stock price and Bitcoin price data. 

 

RSUs

 

Details of the RSUs are as follows:

 

   Six months ended June 30, 
   2025   2024 
   Number of RSUs   Weighted Average Grant Price ($CAD)   Number of RSUs   Weighted
Average
Grant Price
($CAD)
 
Outstanding, January 1,   897,666    3.61    624,998    4.05 
Granted   2,783,425    1.43    175,000    2.95 
Settled   (2,347,500)   2.15    (125,000)   3.13 
Forfeited   (10,500)   1.59         
Outstanding, June 30,   1,323,091    1.63    674,998    3.94 

 

During the six months ended June 30, 2025, the Company granted 1,890,000 RSUs to certain employees and executive Management of Stronghold as part of the business combination described in Note 3. 1,631,700 RSUs were fully vested upon grant and 258,300 RSUs vest approximately 17% every 3 months. In addition, the Company granted 893,425 RSUs to the independent directors of the Board. These RSUs fully vest in 9 months. The fair value of the RSUs is based on the Company’s share price at the date of grant.

 

During the six months ended June 30, 2024, the Board approved the grant of 175,000 RSUs to certain members of senior Management which vest 50% approximately one month from the grant date and an additional 25% every 6 months.

 

Share awards

During the six months ended June 30, 2025, following the Stronghold transaction, the Company entered into a stock award agreement as well as a consulting agreement with a former executive of Stronghold and granted 1,543,320 share awards. The share awards shall fully vest in September 2025, subject to continued provision of services through this date. Notwithstanding the forgoing, the share awards can be accelerated and fully vested if certain conditions are met. In April 2025, the conditions were met and the share awards were settled.

 

34 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 21:SEGMENT AND GEOGRAPHICAL INFORMATION

 

Reportable segment

The Company has aggregated all of its Cryptocurrency Mining operating segments into a single operating segment, which is the Company’s only reportable segment, Cryptocurrency Mining. The CODM manages segment performance and resource allocation based upon net income (loss). The CODM uses consolidated net income (loss) to evaluate the overall financial performance of the Company, to compare actual results against internal budgets and forecasts and to inform capital allocation decisions, including the prioritization of investments across the Company’s Bitcoin Mining Operations. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. Significant expenses reviewed by the CODM include those that are presented in the consolidated statements of operations and the more detailed component disclosed in Note 22.

 

Revenues

Revenues by country are as follows:

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
North America                
Canada   29,657    28,129    58,779    60,267 
United States   31,251    3,296    49,780    8,183 
    60,908    31,425    108,559    68,450 
South America                    
Paraguay   12,217    2,144    24,231    3,860 
Argentina   3,657    7,979    10,612    19,555 
    15,874    10,123    34,843    23,415 
Global total   76,782    41,548    143,402    91,865 

 

Revenues are presented based on the geographical contribution of computational power used for hashing calculations (measured by hashrate) or sales to external customers. During the three and six months ended June 30, 2025, the Company earned 95% and 98% of its revenues, respectively, from one Mining pool operator (three and six months ended June 30, 2024: 97% and 98%). Such revenues are reported under the cryptocurrency Mining segment. The Company has the ability to switch Mining Pools or to mine independently at any time.

 

35 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 21:SEGMENT AND GEOGRAPHICAL INFORMATION (Continued)

 

Property, Plant and Equipment and other non-current assets

The carrying amount of property, plant and equipment and other non-current assets (excluding financial assets, intangible assets and deferred tax assets) by country is as follows:

 

   As of June 30,   As of December 31, 
   2025   2024 
   PPE   Other   Total non-current assets   PPE   Other   Total non-current assets 
North America                        
Canada   88,356    16,338    104,694    117,025    52,819    169,844 
United States   299,760    17,993    317,753    63,147    14,535    77,682 
    388,116    34,331    422,447    180,172    67,354    247,526 
South America                              
Paraguay   62,000    1,209    63,209    105,297    12,101    117,398 
Argentina   20,468    2,247    22,715    57,083    798    57,881 
    82,468    3,456    85,924    162,380    12,899    175,279 
Total   470,584    37,787    508,371    342,552    80,253    422,805 

 

36 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 22:ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS

 

Disaggregated revenues

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
Cryptocurrency Mining   71,292    40,383    136,155    89,806 
Cryptocurrency Hosting   1,535        1,878     
Electrical services   1,006    1,165    2,100    2,059 
Energy sales   2,949        3,269     
    76,782    41,548    143,402    91,865 

 

Cost of revenues

 

      Three months ended June 30,   Six months ended June 30, 
   Notes  2025   2024   2025   2024 
Energy  a, b   (30,108)   (19,461)   (55,516)   (38,808)
Sales tax recovery - energy          17,017        17,017 
Depreciation and amortization      (35,613)   (55,041)   (63,977)   (93,549)
Sales tax recovery - depreciation and amortization          8,760        8,760 
Hosting expenses              (7,735)    
Infrastructure expenses      (16,448)   (1,510)   (21,146)   (4,066)
Electrical components and salaries  a   (830)   (873)   (1,707)   (1,581)
       (82,999)   (51,108)   (150,081)   (112,227)

 

a.Inventories

During the three and six months ended June 30, 2025, the cost of electrical component inventory and waste, limestone and fuel oil recognized as an expense and included in cost of revenues was $15,150 and $15,828, respectively (three and six months ended June 30, 2024: $25,286 and $25,881, respectively).

 

b.Energy costs are net of RECs

For the three and six months ended June 30, 2025, the RECs amounted to $6,540 (three and six months ended June 30, 2024: nil), which offset energy expenses in the Cost of revenues.

 

37 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 22:ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS (Continued)

 

General and administrative expenses

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
Salaries and wages   (8,107)   (4,032)   (14,277)   (10,079)
Stock-based compensation   (3,500)   (1,150)   (7,768)   (4,186)
Professional services   (4,291)   (5,695)   (9,978)   (7,353)
Sales tax recovery - professional services       1,389        1,389 
Insurance, duties and other   (3,530)   (2,471)   (6,690)   (4,460)
Travel, motor vehicle and meals   (730)   (466)   (1,200)   (712)
Telecom hosting and telecommunications   (147)   (75)   (334)   (153)
Advertising and promotion   (1,092)   (165)   (1,210)   (281)
Sales tax recovery - other general and administrative expenses       753        753 
    (21,397)   (11,912)   (41,457)   (25,082)

 

Other income (expense)

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   2025   2024 
Gain on derecognition of warrants               61 
Gain on settlement of Refundable Hosting Deposits           945     
Gain on disposition of marketable securities   29    413    420    751 
Loss on foreign exchange   (156)   (943)   (319)   (1,004)
Other financial (expenses) income   (20)   1,208    (1,112)   623 
    (147)   678    (66)   431 

 

38 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 23:ADDITIONAL DETAILS TO THE STATEMENTS OF CASH FLOWS

 

   Six months ended June 30, 
   2025   2024 
         
Changes in working capital components:        
Increase in accounts receivable, net   (374)   (21)
Decrease (increase) in other current assets   7,375    (6,723)
Increase in inventories   (2,663)   (370)
Decrease (increase) in deposits   8,569    (1,822)
Increase (decrease) in accounts payable and accrued expenses   1,576    (2,588)
Increase in operating lease liability   1,883    603
Decrease in taxes payable   (254)   (509)
Decrease in other non-current liabilities   (296)    
    15,816    (11,430)
           
Significant non-cash transactions:          
Issuance of common shares, warrants and RSUs in connection with the acquisition of Stronghold   78,161     

Issuance of warrants in connection with debt issuance

   

2,900

     
Addition of ROU assets and related lease liabilities   239    721 
Purchase of PPE financed by short-term credit   934    7,473 
Equipment prepayments realized as additions to PPE   41,045    29,756 
Computational power revenue and its related service expense   1,750     
           
Depreciation and Amortization          
Property, plant and equipment, net   63,158    83,703 
Finance lease right-of-use assets   482    822 
Intangible assets, net   337    264 
    63,977    84,789 

 

The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows:

 

   Six months ended June 30, 
   2025   2024 
         
Cash   85,439    138,619 
Restricted cash   25,000     
Total cash and restricted cash   110,439    138,619 

 

Amounts included in restricted cash represent amounts pledged as collateral for long-term financing arrangements as contractually required by a lender.

 

39 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 24:COMMITMENTS AND CONTINGENCIES

 

Contingent liability

In 2021, the Company imported Miners into Washington State, United States, that the vendor located in China claimed originated in Malaysia. In early 2022, U.S. Customs and Border Protection challenged the origination of the Miners, asserting that the Miners were manufactured in China, and notified the Company of a potential assessment of a U.S. importation duty of 25%.

 

During the third quarter of 2023 and the first quarter of 2025, the Company submitted supporting documentation to U.S. Customs and Border Protection in defense of its position that the Miners were manufactured outside China and the associated custom duties in the amount of $9,424 do not apply. While the final outcome of this matter is uncertain at this time, Management has determined it is not probable that a liability had been incurred and, as such, no provision was recognized as of June 30, 2025.

 

Lawsuits

 

       As of June 30,   As of December 31, 
       2025   2024 
FERC Matters   i.    1,065     
Stronghold Shareholder Securities Lawsuit   ii.    2,036     
Total settlement accruals        3,101     
Less current portion        (1,286)    
Effect of discounting        (117)    
Non-current portion        1,698     

 

The undiscounted legal settlement accruals amounted to $3,101 as of June 30, 2025. The current portion and the non-current portion were recognized in accounts payable and accrued expenses and in other non-current liabilities, respectively, in the condensed consolidated balance sheets (December 31, 2024: nil).

 

i.Federal Energy Regulatory Commission (“FERC”) Matters

On November 19, 2021, Scrubgrass received a notice of breach from PJM Interconnection, LLC alleging that Scrubgrass breached Interconnection Service Agreement – No. 1795 (the “ISA”) by failing to provide advance notice to PJM Interconnection, LLC and Mid-Atlantic Interstate Transmission, LLC pursuant to ISA, Appendix 2, section 3, of modifications made to the Scrubgrass Plant. On May 11, 2022, the Division of Investigations of the FERC Office of Enforcement (“OE”) informed the Company that the OE was conducting a non-public preliminary investigation concerning Scrubgrass’ compliance with various aspects of the PJM tariff.

 

On January 30, 2025, the Federal Energy Regulatory Commission (the “Commission”) approved a Stipulation and Settlement Agreement between the OE and Scrubgrass (the “Settlement Agreement”). Pursuant to the Settlement Agreement, Scrubgrass agreed to: (a) disgorge to PJM $679 in capacity revenues received during the relevant period; (b) pay a civil penalty of $741 for a total of $1,420 to the United States Treasury; and (c) provide compliance training to relevant personnel and compliance monitoring reports. Scrubgrass is to pay the settlement amount over a period of three years. In the first year, Scrubgrass is to pay a lump sum of $355, which Scrubgrass paid in February of 2025. In the second and third years, Scrubgrass shall make 8 payments of $133 on a calendar quarter basis. For a period of five years following the effective date of the Settlement Agreement, Scrubgrass is to provide annual compliance training focused primarily on the applicable tariff and related rules, regulations, and requirements applicable to operating generators, to all personnel whose job responsibilities relate to the generators’ participation in Commission jurisdictional markets. As of June 30, 2025, the settlement accrual was $1,065 and represents the 8 installment payments.

 

40 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 24:COMMITMENTS AND CONTINGENCIES (Continued)

 

Lawsuits (Continued)

ii.Shareholder Securities Lawsuit

On April 14, 2022, Stronghold, and certain of its former directors, officers and underwriters were named in a putative class action complaint filed in the United States District Court for the Southern District of New York (Winter v. Stronghold Digital Mining, Case No. 1:22-cv-3088). On October 18, 2022, the plaintiffs filed an amended complaint, alleging that the Company made misleading statements and/or failed to disclose material facts in violation of Section 11 of the Securities Act, 15 U.S.C. §77k and Section 15 of the Securities Act of 1933, as amended (the “Securities Act”), about the Company’s business, operations, and prospects in the Company’s registration statement on Form S-1 related to its initial public offering, and when subsequent disclosures were made regarding these operational issues when the Company announced its fourth quarter and full year 2021 financial results, the Company’s stock price fell, causing significant losses and damages.

 

On December 16, 2024, the District Court issued an Order granting Preliminary Approval of the Class Action Settlement, Approving Form and Manner of Notice, and Setting Date for Hearing on Final Approval of Settlement. The Company agreed to pay $4,750 in cash and 25 Bitcoin. On January 15, 2025, $2,500 was covered by the Company’s insurance providers and Stronghold paid the remaining $2,250 into escrow. One Bitcoin will be paid monthly for two years. The cash value of each Bitcoin is expected to be calculated monthly according to a price set by the Nasdaq Bitcoin reference price index. As of June 30, 2025, the settlement accrual was $2,036 and represents the value of the remaining 19 Bitcoin to be paid.

 

iii.Class Action Lawsuit

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoffrey Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current CEO, its CFO and its former CEO made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The lawsuit was filed by Pomerantz Law Firm. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit and no provision was recognized as of June 30, 2025. The Company intends to vigorously defend itself in this matter.

 

41 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 25:SUBSEQUENT EVENTS

 

Management has evaluated subsequent events from July 1, 2025 to August 11, 2025.

 

Bitmain T21 and S21+ Miners Swap

In July 2025, an exchange agreement was signed to return 10,467 Bitmain T21 Miners. In consideration for the returned Miners, Bitmain will refund the Company with a credit for $23,865. Simultaneously, the Company placed another purchase order for 8,585 Bitmain S21+ Miners at a purchase price of $29,831 to be paid in cash or in Bitcoin. The payment terms, the Bitcoin installments and the Bitcoin Redemption Option are similar to the ones described in Note 9. In July, 2025, the Company paid the net balance of $5,966 in Bitcoin which can be redeemed on a quarterly basis.

 

Redemption options of BTC

In July 2025, the Company exercised its option to redeem the third installment of the Bitcoin Pledged in relation to the purchase of Miners under the November 2024 purchase order. The Company redeemed 87 Bitcoin for $8,308. Refer to Note 7 for more details.

 

Corporate Share Buyback Program

On July 22, 2025, the Company announced that the TSX had approved a normal course issuer bid (“NCIB”), under which the Company may repurchase up to 49,943,031 of its common shares, representing approximately 10% of the Company’s public float as of July 14, 2025.

 

Purchases under the NCIB may commence on July 28, 2025, and will terminate no later than July 27, 2026. All common shares purchased on the TSX or Nasdaq under the NCIB will be canceled. The Company has entered into an automatic repurchase arrangement with a designated broker to facilitate repurchases under the NCIB, including during pre-determined blackout periods. The timing and number of shares repurchased will be determined by Management based on market conditions.

 

During the period from July 28, 2025 to August 11, 2025, the Company repurchased 4,949,244 common shares for cancellation through the Corporate Share Buyback Program in exchange for $6,147 at an average share price of approximately $1.24 USD and paid $50 of commissions to the purchasing agent.

 

42 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 25:SUBSEQUENT EVENTS (Continued)

 

Agreements to Purchase Land

On August 7, 2025, the Company entered into an agreement to purchase 3 acres of land in Washington State, United States for $1,898.

 

On August 8, 2025, the Company entered into an agreement to purchase 181 acres of land in Pennsylvania, United States for $3,500.

 

Argentina Operations

On August 8, 2025, the Company entered into an agreement with GMSA to have its energy deposit of $3,500 repaid to the Company over 18 months beginning in January 2026, bearing interest at 5% per annum. GMSA agreed to eliminate the Company’s estimated asset retirement obligation for the leased property of $2,807 as of June 30, 2025. The Company amended its $10 per month lease for the property so that the Company pays for the pro-rata portion of land it uses going forward, if any, and extended the lease term to January 2035.

 

On August 11, 2025, the Company determined that it would discontinue its operations at its Bitcoin data center in Rio Cuarto, Argentina by November 11, 2025 due to the halting of energy supply since May 12, 2025 and future economic uncertainty in the region.

 

43 Page

 

Exhibit 99.4

 

NOTICE TO READER

 

As of December 31, 2025, Bitfarms Ltd. (“Company”) determined that it would prepare its financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). As a result, pursuant to section 4.3(4) of National Instrument 51-102 - Continuous Disclosure Obligations of the Canadian Securities Administrators, the Company must restate its previously filed interim financial reports for the year ended December 31, 2025 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with IFRS Accounting Standards.

 

The attached restated Management’s Discussion and Analysis for the three and six months ended June 30, 2025 (“Q2 2025 MD&A”) have been prepared in accordance with U.S. GAAP, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 31, 2026 and is available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Other than as expressly set forth above, the Q2 2025 MD&A do not, and do not purport to, update or restate the information in the original MD&A or reflect any events that occurred after the date of the filing of the original MD&A.

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.

 

Management’s Discussion & Analysis (Restated)

For the three and six months ended June 30, 2025

 

 

 

 

 

 

 

 

 

 

 

Q2 2025

 

 

 

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)

TABLE OF CONTENTS

 

1. Introduction 3
2. Company Overview 4
3. Financial Highlights 6
4. Second Quarter 2025 Financial Results and Operational Highlights 7
5. Production and Mining Operations 8
6. Expansion Projects 10
7. Financial Performance 15
8. Selected Quarterly Information 27
9. Non-GAAP and Other Financial Measures and Ratios 28
10. Liquidity and Capital Resources 36
11. Financial Position 47
12. Financial Instruments 48
13. Related Party Transactions 49
14. Internal Controls Over Financial Reporting 49
15. Recent and Subsequent Events 51
16. Share Capital 53
17. Regulatory Compliance 53
18. Risk Factors 54
19. Significant Accounting Policies and New Accounting Policies 55
20. Cautionary Note Regarding Forward-Looking Statements 56
21. Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios 58
22. Additional Information 58
23. Glossary of Terms 59

 

2 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

1. INTRODUCTION

 

The following restated Management’s Discussion and Analysis (the “MD&A”) for Bitfarms Ltd. (together with its subsidiaries, the “Company” or “Bitfarms”) for the three and six months ended June 30, 2025 (the “Restated MD&A”) is being filed in connection with and should be read in conjunction with the Company’s unaudited restated condensed consolidated financial statements for the three and six months ended June 30, 2025 and its accompanying notes (the “Financial Statements”). This Restated MD&A is intended to replace and supersede in its entirety the original MD&A for the three and six months ended June 30, 2025, which was filed by the Company on SEDAR+ and EDGAR on August 12, 2025. This Restated MD&A is available on SEDAR+ and EDGAR and was filed on March 31, 2026. This Restated MD&A should also be read in conjunction with the Company’s 2025 Annual Report on Form 10-K dated March 31, 2026, which is available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.

 

Effective the fiscal year 2025, the Company has transitioned from presenting its Financial Statements according to International Financial Reporting Standards, as issued by the International Accounting Standards Board (“IFRS Accounting Standards”), to accounting principles generally accepted in the United States of America (“U.S. GAAP”). All comparative figures in this Restated MD&A have been adjusted to U.S. GAAP for consistency. The Company’s Financial Statements and this MD&A are reported in thousands of U.S. dollars and U.S. dollars, respectively, except where otherwise noted.

 

Bitfarms’ management team (“Management”) is responsible for the preparation and integrity of the Financial Statements including the maintenance of appropriate information systems, procedures and internal controls. Management is also responsible for ensuring that information disclosed externally, including the Financial Statements and MD&A, is complete and reliable.

 

The Company utilizes non-GAAP financial measures and ratios in assessing operating performance. Non-GAAP financial measures and ratios may exclude the impact of certain items and are used internally when analyzing operating performance. Refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios and Section 21 - Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios of this MD&A for more information.

 

This MD&A contains forward-looking statements. Refer to the risk factors described in Section 18 - Risk Factors of this MD&A and in Section 19 - Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025 and to Section 20 - Cautionary Note Regarding Forward-Looking Statements of this MD&A for more information. This MD&A contains various terms related to the Company’s business and industry which are defined in Section 23 - Glossary of Terms of this MD&A.

 

In this MD&A, the following terms shall have the following definitions:

 

Term   Definition
Q2 2025   Three months ended June 30, 2025
Q2 2024   Three months ended June 30, 2024
YTD Q2 2025   Six months ended June 30, 2025
YTD Q2 2024   Six months ended June 30, 2024

 

3 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

2. COMPANY OVERVIEW

 

Founded in 2017, Bitfarms (Nasdaq/TSX: BITF) is a global, publicly traded energy and compute infrastructure company. Bitfarms develops and operates data centers primarily for Bitcoin mining with in-house management and company-owned electrical engineering, installation service, and multiple onsite technical repair centers. The Company is leveraging its existing energy and compute infrastructure to expand into HPC and AI, positioning itself to capture opportunities in these rapidly growing markets.

 

Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in Bitcoin (“BTC”). Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.

 

As described in Note 3 to the Financial Statements, the Company acquired Stronghold Digital Mining, Inc. (“Stronghold”) on March 14, 2025 (the “Stronghold Transaction”). Through the acquisition of Stronghold, the Company now owns and operates two refuse power generation facilities in Pennsylvania, United States. Both facilities qualify as an “Alternative Energy System” under Pennsylvania, United States law because refuse is classified as a Tier II Alternative Energy Source (large-scale hydropower is also classified in this tier). The Company sells its electricity into the Pennsylvania, New Jersey, Maryland (“PJM”) Interconnection Merchant Market under a professional services agreement with Customized Energy Solutions, Ltd. To support each site’s data centers, the Company’s primary fuel source at these facilities is waste which is provided by various third parties. Waste tax credits (“WTCs”) are earned by the Company by utilizing refuse to generate electricity. The Company either consumes the energy internally to support computational activities related to hashing calculations or sells the energy it produces to the local energy supplier (the “Grid”).

 

4 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

2. COMPANY OVERVIEW (Continued)

 

Bitfarms currently has 14 operating Bitcoin data centers situated in three countries: Canada, the United States and Paraguay, powered by long-term competitively priced power contracts.

 

The Company’s ability to operate and secure power through its production sites are summarized as follows:

 

Region  Energized
capacity as of
August 11, 2025
   Contracted
capacity as of
August 11, 2025
 
North America        
Canada   170 MW    180 MW1
United States   171 MW    438 MW2,3
    341 MW    618 MW 
South America          
Paraguay   80 MW    80 MW 
Argentina   — MW    210 MW4
    80 MW    290 MW 
Total   421 MW    908 MW 

 

Bitcoin data centers   State/Province   Country
St-Hyacinthe   Quebec   Canada
Cowansville   Quebec   Canada
Magog   Quebec   Canada
Farnham   Quebec   Canada
Bunker   Quebec   Canada
Leger   Quebec   Canada
Garlock   Quebec   Canada
Baie-Comeau   Quebec   Canada
Washington   Washington   United States
Sharon   Pennsylvania   United States
Panther Creek   Pennsylvania   United States
Scrubgrass   Pennsylvania   United States
Villarrica   Guairá Department   Paraguay
Paso Pe   Cordillera Department   Paraguay
Rio Cuarto   Córdoba   Argentina

 

 

1The Company has secured the rights for 10 MW of hydro-electricity in the province of Quebec, Canada and is continuing its efforts to search for economically viable properties for the available 10 MW of hydro-electricity.
2Refer to Section 6 - Expansion Projects for details on the timing of the remaining MW not yet operational.
3The Company has a hosting contract to operate 21 MW of Miners on behalf of a third party at the Panther Creek Bitcoin data center.
4On May 12, 2025, the Company was informed by Generación Mediterránea S.A. (“GMSA”) that it will be halting until further notice the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant by November 11, 2025. Refer to Section 19 - Risk Factors  (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025).

 

5 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

3. FINANCIAL HIGHLIGHTS

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   2025   2024 
Revenues   76,782    41,548    143,402    91,865 
Gross loss   (6,217)   (9,560)   (6,679)   (20,362)
Gross margin (1)   (8)%   (23)%   (5)%   (22)%
Operating loss   (8,333)   (28,481)   (60,149)   (28,583)
Operating margin (1)   (11)%   (69)%   (42)%   (31)%
Net loss   (5,501)   (27,796)   (61,054)   (25,143)
Basic and diluted loss per share   (0.01)   (0.07)   (0.12)   (0.07)
Gross Mining profit (2)   31,253    20,069    59,596    50,820 
Gross Mining margin (2)   44%   50%   44%   57%
Adjusted EBITDA (2)   11,499    10,850    25,280    33,553 
Adjusted EBITDA margin (2)   15%   26%   18%   37%

 

   As of June 30,   As of December 31, 
   2025   2024 
Total assets   821,859    663,132 
Current financial liabilities   70,053    22,330 
Non-current financial liabilities   49,986    1,430 

 

There have not been any distributions or cash dividends declared for the periods disclosed above.

 

 

1Gross margin and Operating margin are supplemental financial ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2Gross Mining profit, Gross Mining margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.

 

6 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

4. SECOND QUARTER 2025 FINANCIAL RESULTS AND OPERATIONAL HIGHLIGHTS

 

Financial

Revenues of $76.8 million;
Gross Mining profit2 of $31.3 million (44% Gross Mining margin2);
Adjusted EBITDA2 of $11.5 million (15% Adjusted EBITDA margin2); and
Gross loss of $6.2 million (Gross margin1 of negative 8%) including non-cash depreciation and amortization expense of $35.6 million, operating loss of $8.3 million (Operating margin1 of negative 11%) including an impairment loss of $14.9 million relating to the Argentina asset group, and net loss of $5.5 million.

 

Operations

Decreased Hashrate under Management from 19.5 EH/s at March 31, 2025 to 17.7 EH/s at June 30, 2025, a decrease of 9%, primarily due to the halting of the electricity supply in Rio Cuarto;
Earned 718 Bitcoin at an average direct cost of $48,200 per Bitcoin2, or an average total cash cost of $78,800 per Bitcoin2, and received 15 Bitcoin through hosting revenue;
Held 1,176 Bitcoin valued at approximately $126.0 million as of June 30, 2025;
Sold 1,052 Bitcoin at an average price of $95,500 per Bitcoin for total proceeds of $100.5 million, a portion of which was used to pay capital expenditures to support the Company’s growth and efficiency improvement objectives; and
Achieved realized and unrealized gain of $2.0 million on Bitcoin One Bitcoin option contracts.

 

Macquarie Loan

Entered into a credit facility up to $300.0 million from Macquarie Equipment Capital, Inc. (“Macquarie”);
Drew down the initial tranche of $50.0 million in April 2025, issued to Macquarie 5,330,946 warrants convertible into a fixed number of common shares and paid $3.2 million in transaction fees which will be deferred and/or amortized over the term of the credit facility; and
The final maturity is 2 years from the date of closing and bears interest at 8% per annum, payable in kind for the first three months of the initial tranche.

 

Expansions

Completed HPC conversion feasibility assessment of all North American sites with two strategic partners, Appleby Strategy Group (“ASG”) and World Wide Technology (“WWT”), advancing HPC/AI business; and
Completed and submitted Panther Creek HPC data center campus master site plans to Macquarie with a capacity up to 350 MW.

 

 

1Gross margin and Operating margin are supplemental financial ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2Gross Mining profit, Gross Mining margin, Adjusted EBITDA, Adjusted EBITDA margin, Direct Cost per Bitcoin and Total Cash Cost per Bitcoin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.

 

7 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

5. PRODUCTION AND MINING OPERATIONS

 

Key Performance Indicators

 

   Three months ended June 30,   Six months ended June 30, 
   2025   2024   % Change   2025   2024   % Change 
Total Bitcoin earned   718    614    17%   1,411    1,557    (9)%
Bitcoin received through hosting revenue   15        100%   21        100%
Average Watts/Average TH efficiency*   19    28    (32)%   20    31    (35)%

* Average Watts represents the average energy consumption of deployed Miners

 

Q2 2025 v. Q2 2024

718 Bitcoin earned in Q2 2025, compared to 614 Bitcoin earned in Q2 2024, representing an increase of 17% as a result of an increase in Hashrate from the Company’s expansions and upgrades to its Miner fleet with additional and higher efficiency Miners, partially offset by a 45% increase in average Network Difficulty, the reduced block rewards following the April 2024 halving event and the halting of the electricity supply at the Company’s data center in Rio Cuarto in Q2 2025; and
Improved ending energy efficiency to 19 Watts/TH on June 30, 2025 compared to 28 Watts/TH on June 30, 2024, as a result of the Company upgrading its fleet with more efficient Miners. This improvement resulted in a 19 average Watts/Average TH efficiency during Q2 2025, compared to 28 average Watts/Average TH efficiency during Q2 2024, representing an improvement of 32%.

 

YTD Q2 2025 v. YTD Q2 2024

1,411 Bitcoin earned during YTD Q2 2025, compared to 1,557 Bitcoin earned during YTD Q2 2024, representing a decrease of 9% from the previous year as a result of reduced Block Rewards following the April 2024 halving event, a 44% increase in average Network Difficulty and the halting of the electricity supply at the Company’s data center in Rio Cuarto during Q2 2025, partially offset by an increase in Hashrate from the Company’s expansions and upgrades to its Miner fleet with higher efficiency Miners; and
Improved ending energy efficiency to 19 Watts/TH on June 30, 2025, compared to 28 Watts/TH on June 30, 2024, with the Company upgrading its Mining fleet. This improvement resulted in a 20 average Watts/Average TH efficiency during YTD Q2 2025, compared to 31 average Watts/Average TH efficiency during YTD Q2 2024, representing an improvement of 35%.

 

8 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

5. PRODUCTION AND MINING OPERATIONS (Continued)

 

Key Performance Indicators (Continued)

 

   As of June 30,   As of March 31,     
   2025   2025   % Change 
Period-end operating EH/s   17.7    19.5    (9)%
Watts/TH efficiency*   19    19    %
Period-end energized capacity (MW)**   410    461    (11)%

* Watts represents the energy consumption of deployed Miners

** Includes 21 MW operated on behalf of a third party through a hosting contract at the Panther Creek Bitcoin data center (as of June 30, 2024: nil)

 

As of June 30, 2025 v. as of March 31, 2025

17.7 EH/s online as of June 30, 2025, compared to 19.5 EH/s online as of March 31, 2025, a decrease of 9%, as a result of the halting of the electricity supply at the Company’s data center in Rio Cuarto during Q2 2025, partially offset by the Company’s upgrade of its Miner fleet with higher efficiency Miners. Refer to Section 18 - Risk Factors of this MD&A for more details on operations in Argentina.
410 MW energized capacity as of June 30, 2025, compared to 461 MW energized capacity as of March 31, 2025, a decrease of 11%, mainly due to the halting of the electricity supply at the Company’s data center in Rio Cuarto in May 2025 (resulting in a decrease of 58 MW).

 

9 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

6. EXPANSION PROJECTS

 

The Company describes its expansion plans below under the sections entitled “United States Expansion”, “Paraguay Expansion”, and “Canada Expansion”. These expansion projects do not include updates from 2024 or earlier.

 

As of June 30, 2025, the Company operated 17.7 EH/s under Management across its facilities, a decrease of 1.8 EH/s, or 9%, compared to March 31, 2025. The decrease is attributed to the halting of the electricity supply at the Company’s data center in Rio Cuarto, partially offset by the installation of additional Miners mainly in the United States.

 

Through its expansion projects and the investment in its fleet upgrade, the Company achieved its initial 2025 targets of 18 EH/s operational and 19 w/TH installed in March 2025. With the shutdown of the Argentina facility, it is no longer feasible to achieve the 21 EH/s target on the Company’s originally anticipated timeline. The Company currently has no plans to increase its hashrate beyond the current operational hashrate of 17.7 EH/s. Refer to Section 19 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025).

 

The Company continues to prudently explore further opportunities to monetize and expand its infrastructure to create long-term value for shareholders.

 

Cautionary statements

The estimated costs and timelines to achieve these expansion plans may change based on, among other factors, the cost and supply of equipment, the ability to import equipment into countries where it operates in a cost-effective and timely manner, the supply of electrical and other supporting infrastructure equipment, the availability of construction materials, currency exchange rates and the impact of geopolitical events on the supply chains described above. The Company’s expansion plans rely on a consistent supply of electricity at cost-effective rates; refer to Section 19 - Risk Factors (Section Economic Dependence on Regulated Terms of Service and Electricity Rates Risks) of the MD&A for the year ended December 31, 2024, dated March 26, 2025 for further details, including a description of these and other factors.

 

Fleet Upgrade

The fleet upgrade plan described below underpinned the Company’s 2024 expansion strategy. Securing additional Miners was anticipated to benefit the Company by capitalizing on higher Bitcoin prices and drive rapid and meaningful improvements across three key operating metrics: Hashrate, energy efficiency and operating costs per TH.

 

10 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

6. EXPANSION PROJECTS (Continued)

 

Fleet Upgrade (Continued)

 

The following table details the status of the latest Miner orders as of August 11, 2025:

 

Date  Order  Quantity1   Miner Model  Miners Received   Hashrate (EH/s)2   Remaining Miners to Receive 
Q4 2023  Purchase Order   35,898   Bitmain T21   35,898    6.8     
Q1 2024   Purchase Option    22,234   Bitmain T21   22,234    4.2     
(amended Q4 2024)  (amended Q4 2024)   6,000   Bitmain S21 Pro   6,000    1.4     
       28,234       28,234    5.6     
Q1 2024   March 2024   6,475   Bitmain T21   6,475    1.2     
(amended Q4 2024)  Purchase Order   12,700   Bitmain S21 Pro   12,700    3.0     
  (amended Q4 2024)   3,975   Bitmain S21   3,975    0.9     
       762   Bitmain S21 hydro   762    0.3     
       23,912       23,912    5.4     
Q1 2025  March 2025 Miners Swap   (4,160)  Bitmain T21   (4,160)   (0.8)    
       3,440   Bitmain S21+   3,440    0.8     
       (720)      (720)        
Q3 2025  July 2025 Miners Swap   (10,467)  Bitmain T21   (10,467)   (2.0)    
       8,585   Bitmain S21+   8,585    1.9     
       (1,882)      (1,882)   (0.1)    
       85,442       85,442    17.7     

 

1The total Hashrate from the Miners received corresponds to the total Hashrate specified in the agreements. The quantity of Miners received may vary based on the individual Hashrate specifications of each Miner.
2The Hashrate is based on the average Miner specifications stated in the purchase agreements and the Company’s actual realized Hashrate may differ.

 

In relation with the March 2025 Swap Order, the Company returned 4,160 Bitmain T21 Miners and purchased 3,660 Bitmain S21+ Miners. In consideration for the returned products, the Company received a credit of $9.5 million which was applied against the purchase price of $11.9 million. In March 2025, the Company paid the net $2.4 million in Bitcoin which can be redeemed on a quarterly basis (i.e., 29 Bitcoin Pledged). In the March 2025 Swap Order, 3,440 S21+ miners were received which corresponds to the hashrate specified in the initial agreement. As of June 30, 2025, all Miners of the March 2025 Swap Order were received and the equipment prepayment amount was nil.

 

As of June 30, 2025, the Company exercised the option to redeem the first installment of the Bitcoin Pledged and redeemed 7 Bitcoin for $0.6 million or $81,000 per Bitcoin.

 

In July 2025, an exchange agreement was signed to return 10,467 Bitmain T21 Miners. In consideration for the returned Miners, Bitmain will refund the Company with a credit of $23.9 million. Simultaneously, the Company placed another purchase order (“July 2025 Miners Swap”) for 8,585 Bitmain S21+ Miners at a purchase price of $29.8 million. The Company plans to sell all of these Bitmain S21+ Miners. The Company paid the net balance of $6.0 million in Bitcoin that can be repurchased in four quarterly installments at a predetermined price of $108,950 per Bitcoin.

 

11 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

6. EXPANSION PROJECTS (Continued)

 

Fleet Upgrade (Continued)

 

The March 2024 Purchase Order, combined with the Purchase Order and Purchase Option, enabled the Company to reach 19.5 EH/s operating capacity and 19 w/TH efficiency in Q1 2025. The Company intends to continue liquidating older, less efficient Miners to offset the cost of the capital expenditure. During YTD Q2 2025, the Company sold 17,176 older generation Miners to third parties for approximately $2.5 million. Refer to Note 10 to the Financial Statements.

 

Stronghold and Yguazu data centers

The Stronghold Transaction and the Yguazu Sale (as defined below) enabled the Company to rebalance its portfolio of MW to approximately 70% in North America and 30% outside of North America and is expected to reduce the Company’s average energy costs per kWh by up to 10%. Proceeds from the transaction will be reinvested towards its 1.3 GW growth pipeline as part of the Company’s planned United States expansion for HPC/AI infrastructure, which marks a significant milestone in the Company’s transition from an international Bitcoin miner to a North American energy and compute infrastructure company.

 

Development of HPC/AI Business

In January 2025, the Company engaged two established consultants in HPC/AI, ASG and WWT, to conduct independent evaluations of the Company’s data centers and energy assets for potential partial or total conversion to HPC/AI. In parallel, ASG and WWT is conducting feasibility assessments, data center engineering, site map planning, construction budgeting, and help build accelerated sales and development strategies. Combined, they will support the building of the Company’s operational capabilities and will market the Company’s sites to potential HPC/AI customers.

 

In April 2025, the first phase of the feasibility assessments from WWT were provided to the Company and confirmed the suitability of all US sites and most Canadian sites for potential conversion to HPC/AI.

 

In June 2025, the Company completed and submitted Panther Creek HPC data center campus master site plans to Macquarie, with a capacity up to 350 MW.

 

In July 2025, the Company engaged T5 Data Centers to oversee construction as the Owners Representative for the Panther Creek HPC development following a thorough review process with multiple data center developers. T5 Data Centers was chosen for their experience developing HPC data centers and their unique end-to-end services offering. As Owners Representative for the site, T5 Data Centers will be responsible for managing all of the contracting, permitting and construction for the Panther Creek data center campus.

 

On August 8, 2025, the Company entered into a binding purchase agreement for 181 acres of contiguous land at the Panther Creek campus for $3.5 million, which is more than sufficient land for multiple phases of HPC/AI development.

 

12 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

6. EXPANSION PROJECTS (Continued)

 

Development of HPC/AI Business (Continued)

 

Macquarie Credit Facility

In April 2025, the Company entered into an agreement for a credit facility up to $300.0 million from Macquarie for HPC development and drew down the initial tranche of $50.0 million. The Company issued 5,330,946 warrants convertible for a fixed number of common shares and paid $3.2 million in transaction fees which will be deferred and/or amortized over the term of the credit facility.

 

The second tranche of the credit facility will allow the Company to draw up to an additional $250.0 million and will be drawable as the Company achieves specific development milestones at its Panther Creek location. The Company will contribute $50.0 million in kind, or in cash, and issue additional warrants equivalent to 10% of the amount drawn up to $125.0 million. The maturity of each tranche is 2 years from the date of closing and each facility bears interest at 8% per annum. The funding facility is expected to provide the necessary capital for Bitfarms to fund the initial portion of the Panther Creek data center development and buildout.

 

A.United States Expansion

 

Acquisition of Stronghold

On March 14, 2025, the Company acquired Stronghold in a stock-for-stock merger transaction (the “Transaction”). The Transaction was unanimously approved by the Board of Directors of both companies and was approved by shareholders representing a majority of the outstanding shares of Stronghold on February 27, 2025.

 

Stronghold shareholders received 2.52 shares of Bitfarms for each share of Stronghold held. The Company issued 59,866,609 common shares and 12,893,650 warrants in connection with the consummation of the Merger. In addition, the Company paid $51.1 million on closing to retire Stronghold’s outstanding loans and other closing costs.

 

The Stronghold Transaction added up to 307 MW of potential power capacity, with an additional 648 MW of incremental potential power capacity, for a total of 955 MW of potential power capacity, to the Company’s operations. This transaction is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical integration of power generation and energy arbitrage capabilities. Further, the transaction solidifies Bitfarms’ standing in the Bitcoin Mining sector and positions it well for expansion into the HPC/AI sector with two strategically located facilities with energy infrastructure and expansion capacity.

 

During the first quarter of 2025, approximately 14,500 S21 Pro Bitmain Miners were installed at the Stronghold Scrubgrass and Panther Creek facilities. Following the closing of the Stronghold Transaction on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated, settling the $15.6 million Refundable Hosting Deposits to the Company.

 

During Q2 2025, approximately 3,400 S21+ and 6,000 S21 Pro Bitmain Miners were installed at the Scrubgrass and Panther Creek facilities.

 

13 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

6. EXPANSION PROJECTS (Continued)

 

A.United States Expansion (Continued)

 

Sharon 2025 update

In January 2025, the Company energized 12 MW at the Sharon data center located in Sharon after installing 3,300 Miners. In May 2025, the Company energized the incremental 18 MW expansion project, bringing the total energized capacity to 30 MW with 8,000 Miners installed.

 

In May 2025, the Company was registered for PJM’s Peak Saver and Synchronized Reserves Dispatchable Programs. The Company is still in the registration process for the Price Response (Economic Demand Response) Dispatchable Program. Participation in these programs includes both demand response and energy arbitrage strategies that the Company plans to develop in the coming months across its PJM portfolio under Bitfarms’ energy program. These programs will contribute to maximizing the value of its PJM assets through more effective control of energy prices.

 

In July 2025, Bitfarms began engaging with a group for the procurement of all equipment and construction, installation and commissioning the development of an 80 MW substation to increase capacity from 30 MW to 110 MW by the end of 2026.

 

Sharon Position as of June 30, 2025

As of June 30, 2025, the Company had placed deposits of $1.4 million with suppliers for construction costs and for electrical components. As of June 30, 2025, property, plant and equipment (“PPE”) included $16.0 million related to the Sharon data center for facility construction and infrastructure equipment costs.

 

Washington 2025 update

The Company completed the upgrade of a portion of its current fleet of Miners in Washington during February 2025 with new T21 Miners. On August 7, 2025, the Company secured a binding agreement for an adjacent land parcel for $1.9 million which is sufficient for a potential conversion to HPC/AI currently under evaluation due to its strategic proximity to a data center cluster.

 

B.Paraguay Expansion

 

Sale of Yguazu data center 2025 update

On January 24, 2025, the Company announced that it had entered into a binding letter of intent to sell its 200 MW development site in Yguazu to HIVE Digital Technologies Ltd. (“HIVE”) (the “Yguazu Sale”).

 

On March 14, 2025, the Yguazu Sale closed. HIVE purchased from Bitfarms its 100% ownership stake of its Yguazu Bitcoin data center and the Company’s loan receivable from its Yguazu subsidiary, Zunz SA (“Backbone Yguazu”), for $63.3 million, with Bitfarms receiving:

$20.0 million of advance payment made in January 2025 upon signing the letter of intent;
$12.0 million upon the closing of the transaction;
$31.0 million in equal installments over 6 months following the closing; and
$0.2 million of other costs assumed by HIVE.

 

As of August 11, 2025, the Company received $20.7 million from HIVE, with $10.3 million receivable as per the terms of the agreement.

 

Refer to Note 4 to the Financial Statements.

 

C.Canada Expansion

 

Baie-Comeau 2025 update

In January 2025, the utility provider energized an additional 11 MW, increasing the Baie-Comeau data center total to 22 MW.

 

Baie-Comeau position as of June 30, 2025

The Company has $11.6 million of PPE at the Baie-Comeau data center, including infrastructure equipment that was repurposed from other data centers.

 

14 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE

 

Consolidated Financial & Operational Results

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Revenues   76,782    41,548    35,234    85%   143,402    91,865    51,537    56%
Cost of revenues   (82,999)   (51,108)   (31,891)   62%   (150,081)   (112,227)   (37,854)   34%
Gross loss   (6,217)   (9,560)   3,343    (35)%   (6,679)   (20,362)   13,683    (67)%
Gross margin (1)   (8)%   (23)%           (5)%   (22)%        
Operating expenses                                        
General and administrative expenses   (21,397)   (11,912)   (9,485)   80%   (41,457)   (25,082)   (16,375)   65%
Change in fair value of digital assets   16,283    (13,225)   29,508    223%   (6,750)   (569)   (6,181)   nm 
Realized gain (loss) on sale of digital assets   16,005    5,804    10,201    176%   20,982    16,867    4,115    24%
Gain on disposition of property, plant and equipment and deposits   1,865    412    1,453    353%   7,451    563    6,888    nm 
Impairment of long-lived assets and deposits   (14,872)       (14,872)   (100)%   (33,696)       (33,696)   (100)%
Operating loss   (8,333)   (28,481)   20,148    (71)%   (60,149)   (28,583)   (31,566)   110%
Operating margin (1)   (11)%   (69)%           (42)%   (31)%        
Interest income   460    2,042    (1,582)   (77)%   1,336    2,722    (1,386)   (51)%
Interest expense   (1,611)   (162)   (1,449)   894%   (1,829)   (330)   (1,499)   454%
(Loss) gain on derivative assets and liabilities   3,784    (2,135)   5,919    277%   70    355    (285)   (80)%
Other income (expense)   (147)   678    (825)   (122)%   (66)   431    (497)   (115)%
Total other income (expense)   2,486    423    2,063    488%   (489)   3,178    (3,667)   (115)%
Net loss before income taxes   (5,847)   (28,058)   22,211    (79)%   (60,638)   (25,405)   (35,233)   139%
Income tax benefit (expense)   346    262    84    32%   (416)   262    (678)   (259)%
Net loss   (5,501)   (27,796)   22,295    (80)%   (61,054)   (25,143)   (35,911)   143%
Basic and diluted net loss per share (in U.S. dollars)   (0.01)   (0.07)           (0.12)   (0.07)        
Gross Mining profit (2)   31,253    20,069    11,184    56%   59,596    50,820    8,776    17%
Gross Mining margin (2)   44%   50%           44%   57%        
Adjusted EBITDA (2)   11,499    10,850    649    6%   25,280    33,553    (8,273)   (25)%
Adjusted EBITDA margin (2)   15%   26%           18%   37%        

nm: not meaningful

 

 

1Gross margin and Operating margin are supplemental financial ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2Gross Mining profit, Gross Mining margin, EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.

 

15 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Cryptocurrency Mining   71,292    40,383    30,909    77%   136,155    89,806    46,349    52%
Cryptocurrency Hosting   1,535        1,535    100%   1,878        1,878    100%
Electrical services   1,006    1,165    (159)   (14)%   2,100    2,059    41    2%
Energy sales   2,949        2,949    100%   3,269        3,269    100%
    76,782    41,548    35,234    85%   143,402    91,865    51,537    56%

 

Q2 2025 v. Q2 2024

 

Revenues were $76.8 million in Q2 2025 compared to $41.5 million in Q2 2024, an increase of $35.2 million, or 85%.

 

The most significant factors impacting the increase in Bitfarms’ revenues in Q2 2025 compared to Q2 2024 are presented in the table below. Revenues increased mostly due to an increase in the Company’s average Bitcoin Hashrate and average Bitcoin price, partially offset by the increase in Network Difficulty and lower Block Rewards following the Bitcoin halving event that occurred on April 19, 2024.

 

(U.S. $ in thousands except where indicated)  Note  Bitcoin   $   % Change 
Bitcoin and revenues, including Volta*, for the three months ended June 30, 2024      614    41,548     
Impact of Bitcoin halving event on April 19, 2024 on Bitfarms’ quantity of Bitcoin earned during Q2 2025  1   (139)   (15,893)   (38)%
Impact of increase in Network Difficulty during Q2 2025 as compared to Q2 2024  2   (460)   (46,733)   (112)%
Impact of increase in average Bitfarms’ Bitcoin Hashrate during Q2 2025 as compared to Q2 2024  3   718    73,311    176%
Impact of difference in average Bitcoin price in Q2 2025 as compared to Q2 2024  4        22,781    55%
Other Mining variance, Computational power sold in exchange for services variance, other revenues and change in Volta*           1,768    4%
Bitcoin and revenues, including Volta*, for the three months ended June 30, 2025      733    76,782    85%

*9159-9290 Québec Inc. (“Volta”) is a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Quebec, Canada.

 

Notes

1Calculated as the theoretical Bitcoin earned based on Bitfarms’ actual Hashrate during Q2 2025 assuming the Bitcoin halving event did not occur, compared to actual Bitcoin earned during the same period multiplied by average Bitcoin price earned.
2Calculated as the difference in Bitcoin earned in Q2 2025 compared to Q2 2024, based on the change in Network Difficulty, multiplied by Q2 2025 average Bitcoin price earned.
3Calculated as the difference in Bitcoin earned in Q2 2025 compared to Q2 2024, based on the change in Bitfarms’ average Hashrate, multiplied by Q2 2025 average Bitcoin price earned.
4Calculated as the difference in average Bitcoin price in Q2 2025 compared to Q2 2024 multiplied by Bitcoin earned in Q2 2024.

 

16 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues (Continued)

 

Q2 2025 v. Q2 2024 (Continued)

 

The following tables summarize the Company’s revenues and average Hashrate for Q2 2025 and Q2 2024 by country:

 

Revenues  Three months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change 
North America                
Canada   29,657    28,129    1,528    5%
United States   31,251    3,296    27,955    848%
    60,908    31,425    29,483    94%
South America                    
Paraguay   12,217    2,144    10,073    470%
Argentina   3,657    7,979    (4,322)   (54)%
    15,874    10,123    5,751    57%
    76,782    41,548    35,234    85%

 

Average Operational Hashrate under Management*  Three months ended June 30, 
(Average Hashrate in EH/s except where indicated)  2025   2024   Change   % Change 
North America                
Canada   6.1    4.5    1.6    36%
United States   6.3    0.5    5.8    nm 
    12.4    5.0    7.4    148%
South America                    
Paraguay   2.6    0.4    2.2    550%
Argentina   0.9    1.3    (0.4)   (31)%
    3.5    1.7    1.8    106%
    15.9    6.7    9.2    137%

nm: not meaningful

*Average operational hashrate reflects the hashrate of the Miners that the Company owns and operates.

 

Bitfarms earned most of its revenues during Q2 2025 from its North American operations. Canada and the United States accounted for 39% and 41% of total revenues, respectively, compared to 68% and 8% in Q2 2024, respectively. The Company’s operations in Paraguay and Argentina accounted for 16% and 5% of total revenues in Q2 2025, respectively, compared to 5% and 19% in Q2 2024, respectively.

 

In Q2 2025, revenues from the Company’s operations in United States, Paraguay and Canada increased by $28.0 million, $10.1 million and $1.5 million, respectively, compared to Q2 2024. The increases are mainly due to the average Hashrate increase of the United States, Paraguay and Canada operations of 5.8 EH/s, 2.2 EH/s and 1.6 EH/s, respectively, and the increase in average Bitcoin price, partially offset by the decrease in Bitcoin Block Rewards following the Bitcoin halving event that occurred on April 19, 2024 and the increase in Network Difficulty. The Company’s acquisition of Stronghold’s facilities as part of the Stronghold Transaction contributed to 1.4 EH/s, or 16% of the Hashrate increase. Revenues from the Company’s operations in Argentina decreased by $4.3 million in Q2 2025, as compared to Q2 2024 due to the halting of the electricity supply at the Company’s data center in Rio Cuarto, and the factors mentioned above.

 

17 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues (Continued)

 

YTD Q2 2025 v. YTD Q2 2024

 

Revenues were $143.4 million in YTD Q2 2025 compared to $91.9 million in YTD Q2 2024, an increase of $51.5 million, or 56%.

 

The most significant factors impacting the increase in Bitfarms’ revenues in YTD Q2 2025, compared to YTD Q2 2024, are presented in the table below. Revenues increased mostly due to the increase in average Bitcoin price and the increase in average Bitfarms’ Hashrate, partially offset by the increase in Network Difficulty and lower Bitcoin Block Rewards following the Bitcoin halving event that occurred on April 19, 2024.

 

(U.S. $ in thousands except where indicated)  Note  Bitcoin   $   % Change 
Bitcoin and revenues, including Volta*, for the six months ended June 30, 2024      1,557    91,865     
Impact of Bitcoin halving event on April 19, 2024 on Bitfarms’ quantity of Bitcoin earned during YTD Q2 2025  1   (818)   (79,445)   (86)%
Impact of increase in Network Difficulty during YTD Q2 2025 as compared to YTD Q2 2024  2   (1,100)   (106,684)   (117)%
Impact of increase in average Bitfarms’ Bitcoin Hashrate during YTD Q2 2025 as compared to YTD Q2 2024  3   1,793    173,972    189%
Impact of difference in average Bitcoin price in YTD Q2 2025 as compared to YTD Q2 2024  4        61,635    67%
Other Mining variance, Computational power sold in exchange for services variance, other revenues and change in Volta*           2,059    2%
Bitcoin and revenues, including Volta*, for the six months ended June 30, 2025      1,432    143,402    56%

*Volta is a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Quebec, Canada

 

Notes

 

1Calculated as the theoretical Bitcoin earned based on Bitfarms’ actual Hashrate during YTD Q2 2025 assuming the Bitcoin halving event did not occur, compared to actual Bitcoin earned during the same period multiplied by average Bitcoin price earned.
2Calculated as the difference in Bitcoin earned in YTD Q2 2025 compared to YTD Q2 2024, based on the change in Network Difficulty, multiplied by YTD Q2 2025 average Bitcoin price earned.
3Calculated as the difference in Bitcoin earned in YTD Q2 2025 compared to YTD Q2 2024, based on the change in Bitfarms’ average Hashrate, multiplied by YTD Q2 2025 average Bitcoin price earned.
4Calculated as the difference in average Bitcoin price in YTD Q2 2025 compared to YTD Q2 2024 multiplied by Bitcoin earned in YTD Q2 2024.

 

18 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues (Continued)

 

YTD Q2 2025 v. YTD Q2 2024 (Continued)

 

The following tables summarize the Company’s revenues and average Hashrate for YTD Q2 2025 and YTD Q2 2024 by country:

 

Revenues  Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change 
North America                
Canada   58,779    60,267    (1,488)   (2)%
United States   49,780    8,183    41,597    508%
    108,559    68,450    40,109    59%
South America                    
Paraguay   24,231    3,860    20,371    528%
Argentina   10,612    19,555    (8,943)   (46)%
    34,843    23,415    11,428    49%
    143,402    91,865    51,537    56%

 

Average Hashrate under Management*  Six months ended June 30, 
(Average Hashrate in EH/s except where indicated)  2025   2024   Change   % Change 
North America                
Canada   5.9    4.1    1.8    44%
United States   5.0    0.6    4.4    733%
    10.9    4.7    6.2    132%
South America                    
Paraguay   2.5    0.3    2.2    733%
Argentina   1.1    1.3    (0.2)   (15)%
    3.6    1.6    2.0    125%
    14.5    6.3    8.2    130%

*Average operational hashrate reflects the hashrate of the Miners that the Company owns and operates.

 

Bitfarms earned most of its revenues during YTD Q2 2025 from its North American operations. Canada and the United States accounted for 41% and 35% of total revenues, respectively, compared to 66% and 9% in YTD Q2 2024, respectively. The Company’s operations in Paraguay and Argentina accounted for 17% and 7% of total revenues in YTD Q2 2025, respectively, compared to 4% and 21% in YTD Q2 2024, respectively.

 

In YTD Q2 2025, revenues from the Company’s operations in United States and Paraguay increased by $41.6 million and $20.4 million, respectively, compared to YTD Q2 2024. The increases are mainly due to average hashrate increase of the United States and Paraguay operations of 4.4 EH/s and 2.2 EH/s, respectively, and the increases in average Bitcoin price, partially offset by the increase in Network Difficulty and the decrease in Block Rewards following the Bitcoin halving event that occurred on April 19, 2024. The Company’s acquisition of Stronghold facilities as part of the Stronghold Transaction contributed to 1.4 EH/s, or 17% of the Hashrate increase. Revenues from the Company’s operations in Argentina and Canada decreased by $8.9 million and $1.5 million, respectively, in YTD Q2 2025, as compared to YTD Q2 2024, due to the halting of the electricity supply at the Company’s data center in Rio Cuarto, and the other factors mentioned above, partially offset by the average Hashrate increase in Canada.

 

19 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

B.Cost of Revenues

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Energy   (30,108)   (19,461)   (10,647)   55%   (55,516)   (38,808)   (16,708)   43%
Sales tax recovery - energy       17,017    (17,017)   (100)%       17,017    (17,017)   (100)%
Depreciation and amortization   (35,613)   (55,041)   19,428    (35)%   (63,977)   (93,549)   29,572    (32)%
Sales tax recovery - depreciation and amortization       8,760    (8,760)   (100)%       8,760    (8,760)   (100)%
Hosting expenses               %   (7,735)       (7,735)   (100)%
Infrastructure expenses   (16,448)   (1,510)   (14,938)   989%   (21,146)   (4,066)   (17,080)   420%
Electrical components and salaries   (830)   (873)   43    (5)%   (1,707)   (1,581)   (126)   8%
    (82,999)   (51,108)   (31,891)   62%   (150,081)   (112,227)   (37,854)   34%

nm: not meaningful

 

Q2 2025 v. Q2 2024

 

Bitfarms’ cost of revenues for Q2 2025 was $83.0 million, compared to $51.1 million for Q2 2024. The increase in cost of revenues was mainly attributable to:

A $25.8 million sales tax recovery in Q2 2024 for sales taxes paid by the Company from February 5, 2022 to April 2024 due to the Company receiving confirmation from the provincial tax authorities that Canadian sales taxes are refundable, compared to nil in Q2 2025.
A $14.9 million increase in infrastructure expenses, mainly due to:
A $10.6 million increase related to operating expenses at the Panther Creek and Scrubgrass power plants, following the acquisition of Stronghold in the first quarter of 2025. The expenses included $3.4 million of labor costs and other employee benefits, $6.0 million of plant maintenance costs and $1.2 million of other operating expenses; and
A $1.4 million increase in Mining operations consulting expenses at the Scrubgrass, Panther Creek and Sharon data centers.
A $10.6 million, or 55%, increase in energy expenses, mainly due to:
The Company adding new and more efficient Miners, which increased energy utilization to an average of 318 MW during Q2 2025 versus 199 MW for the same period in 2024, resulting in an increase in electricity costs of $7.5 million; and
A $9.8 million increase due to fuel expenses for the Panther Creek and Scrubgrass power plants following the acquisition of Stronghold in the first quarter of 2025, partially offset by $6.6 million of renewable energy credits (“RECs”) in Q2 2025.

 

The increase was partially offset by:

A $19.4 million decrease in non-cash depreciation and amortization expense due to the accelerated depreciation recorded in Q2 2024 related to the upgrade program which decreased the anticipated useful life of older Miners.

 

20 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

B.Cost of Revenues (Continued)

 

YTD Q2 2025 v. YTD Q2 2024

Bitfarms’ cost of revenues was $150.1 million for YTD Q2 2025 compared to $112.2 million for YTD Q2 2024. The increase in cost of revenues was mainly due to:

A $16.7 million, or 43%, increase in energy expenses, mainly due to:
A $12.0 million increase due to fuel expenses from its power plants to generate revenues following the acquisition of Stronghold in the first quarter of 2025, partially offset by $6.6 million of RECs in YTD Q2 2025; and
The Company adding new and more efficient Miners, which increased energy utilization to an average of 299 MW during YTD Q2 2025 versus 206 MW for the same period in 2024, resulting in an increase in electricity costs of $11.3 million.
A $25.8 million sales tax recovery received in Q2 2024 for sales taxes paid by the Company from February 5, 2022 to April 2024 due to the Company receiving confirmation from the provincial tax authorities that Canadian sales taxes are refundable, compared to nil in YTD Q2 2025.
A $17.1 million, or 420%, increase in infrastructure expenses, mainly due to:
A $12.1 million increase related to operating expenses at the Panther Creek and Scrubgrass power plants following the acquisition of Stronghold in the first quarter of 2025. The expenses included $3.9 million of labor costs and other employee benefits, $6.3 million of plant maintenance costs and $1.9 million of other operating expenses; and
A $1.4 million increase in Mining operations consulting expenses at the Scrubgrass, Panther Creek and Sharon data centers.
A $7.7 million, or 100%, increase in hosting expenses, mainly due to:
A $4.4 million increase in electricity costs incurred in Q1 2025 for the hosting of the Company’s Miners at the Panther Creek and Scrubgrass facilities prior to the acquisition of Stronghold; and
A non-recurring increase of $3.3 million in hosting expenses as the Company had its Miners hosted at Stronghold’s Panther Creek and Scrubgrass facilities in the first quarter of 2025, prior to the acquisition of Stronghold.

 

These increases were partially offset by:

A $29.5 million decrease in non-cash depreciation and amortization expense due to the accelerated depreciation recorded in YTD Q2 2024 related to the upgrade program which decreased the anticipated useful life of older Miners.

 

21 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

C.General & Administrative Expenses

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Salaries and wages   (8,107)   (4,032)   (4,075)   101%   (14,277)   (10,079)   (4,198)   42%
Stock-based compensation   (3,500)   (1,150)   (2,350)   204%   (7,768)   (4,186)   (3,582)   86%
Professional services   (4,291)   (5,695)   1,404    (25)%   (9,978)   (7,353)   (2,625)   36%
Sales tax recovery - professional services       1,389    (1,389)   (100)%       1,389    (1,389)   (100)%
Insurance, duties and other   (3,530)   (2,471)   (1,059)   43%   (6,690)   (4,460)   (2,230)   50%
Travel, motor vehicle and meals   (730)   (466)   (264)   57%   (1,200)   (712)   (488)   69%
Telecom hosting and telecommunications   (147)   (75)   (72)   96%   (334)   (153)   (181)   118%
Advertising and promotion   (1,092)   (165)   (927)   562%   (1,210)   (281)   (929)   331%
Sales tax recovery - other general and administrative expenses       753    (753)   (100)%       753    (753)   (100)%
    (21,397)   (11,912)   (9,485)   80%   (41,457)   (25,082)   (16,375)   65%

 

Q2 2025 v. Q2 2024

Bitfarms’ general and administrative (“G&A”) expenses were $21.4 million in Q2 2025, compared to $11.9 million for Q2 2024. The increase of $9.5 million, or 80%, was largely due to:

A $4.1 million increase in salaries and wages due to (i) the increase in the Company’s headcount in Q2 2025 compared to Q2 2024 to support the global expansion as well as merit and market-based adjustments and cost of living salary increases and (ii) the salaries paid to Stronghold employees following the acquisition in the first quarter of 2025;
A $2.1 million sales tax recovery received in Q2 2024 for sales taxes paid by the Company from February 5, 2022 to April 2024 due to the Company receiving confirmation from the provincial tax authorities that Canadian sales taxes are refundable, compared to nil in Q2 2025; and
A $2.4 million increase in stock-based compensation due to higher outstanding stock options and new restricted stock units (“RSU”) granted during Q2 2025 compared to Q2 2024.

 

22 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

C.General & Administrative Expenses (Continued)

 

YTD Q2 2025 v. YTD Q2 2024

For YTD Q2 2025, Bitfarms’ G&A expenses were $41.5 million, compared to $25.1 million for the same period in 2024. The increase in G&A expenses of $16.4 million, or 65%, was mainly due to:

A $4.2 million increase in salaries and wages due to (i) the increase in the Company’s headcount in YTD Q2 2025 compared to YTD Q2 2024 to support the global expansion as well as merit and market-based adjustments and cost of living salary increases and (ii) the salaries paid to Stronghold employees following the acquisition in the first quarter of 2025;
A $2.1 million sales tax recovery received in Q2 2024 for sales taxes paid by the Company from February 5, 2022 to April 2024 due to the Company receiving confirmation from the provincial tax authorities that Canadian sales taxes are refundable, compared to nil in YTD Q2 2025;
A $2.2 million increase in insurance, duties and other due to increases in property and liability insurance expense as a result of expanded infrastructure and a larger number of Miners deployed as well as increases in property taxes, other taxes, permits and software licenses to support the global expansion;
A $2.6 million increase in professional services related to legal and accounting fees associated with non-recurring activities including the Stronghold Transaction and related filing fees; and
A $3.6 million increase in stock-based compensation due to higher outstanding stock options and RSU granted in connection with the Stronghold acquisition during YTD Q2 2025 compared to YTD Q2 2024.

 

23 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

D.Total other income (expense)

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Interest income   460    2,042    (1,582)   (77)%   1,336    2,722    (1,386)   (51)%
Interest expense   (1,611)   (162)   (1,449)   894%   (1,829)   (330)   (1,499)   454%
Gain on derecognition of warrants               %       61    (61)   (100)%
Gain (loss) on derivative assets and liabilities   3,784    (2,135)   5,919    277%   70    355    (285)   (80)%
Gain on settlement of Refundable Hosting Deposits               %   945        945    100%
Gain on disposition of marketable securities   29    413    (384)   (93)%   420    751    (331)   (44)%
Loss on foreign exchange   (156)   (943)   787    (83)%   (319)   (1,004)   685    (68)%
Other financial (expenses) income   (20)   1,208    (1,228)   (102)%   (1,112)   623    (1,735)   (278)%
    2,486    423    2,063    488%   (489)   3,178    (3,667)   (115)%

 

Q2 2025 v. Q2 2024

Bitfarms’ total other income was $2.5 million for Q2 2025, compared to a $0.4 million income for Q2 2024. The $2.1 million increase was primarily related to:

A $5.9 million favorable change in gain (loss) on derivative assets and liabilities mainly due to:
Net gain of $2.0 million in Q2 2025 from the Bitcoin One Program, which includes an unrealized gain of $6.6 million on open positions, partially offset by realized loss of $4.6 million on closed positions. Refer to Section 10b - Capital Resources (Bitcoin One program for digital assets management);
Net gain of $1.8 million in Q2 2025 from the Bitcoin Redemption Option. Refer to Note 9 to the Financial Statements; and
Net loss on derivative assets and liabilities of $2.1 million in Q2 2024, mainly from the unrealized loss on the change in fair value of open Synthetic HODLTM positions. Refer to Note 9 to the Financial Statements for more details.

 

The favorable change was partially offset by:

A $1.6 million decrease in interest income due to the Company’s lower average cash balance and lower interest rates during Q2 2025 compared to Q2 2024. Refer to section 10a - Liquidity and Capital Resources (Cash flows) for details of the Company’s cash flows.
A $1.4 million increase in interest on long-term debt and finance and operating lease liabilities due to the interest on the Macquarie credit facility signed in April 2025, and higher interest on finance and operating lease liabilities in Q2 2025 compared to Q2 2024 due to new leases.

 

YTD Q2 2025 v. YTD Q2 2024

Bitfarms’ total other expense was $0.5 million for YTD Q2 2025, compared to $3.2 million for YTD Q2 2024. The $3.7 million decrease was mainly due to:

A $1.5 million increase in interest on long-term debt and finance and operating lease liabilities due to the interest on the Macquarie credit facility, and higher interest on lease liabilities in YTD Q2 2025 compared to YTD Q2 2024 due to new leases;
A $1.4 million decrease in interest income due to the Company’s lower average cash balance during YTD Q2 2025 compared to YTD Q2 2024. Refer to Section 10a - Liquidity and Capital Resources (Cash Flows) for details of the Company’s cash flows.

 

24 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

E.Impairment

 

First quarter of 2025

 

During the first quarter of 2025, due to indicators of impairment that included the decline of the Company’s market capitalization and Bitcoin price, the Company performed recoverability tests for operating Bitcoin data centers in Canada, United States, Paraguay and Argentina. The Company also experienced an increase in gas prices which affected the Company’s cost of energy in Argentina.

 

In performing a recoverability test, the Company calculated the sum of the estimated undiscounted future cash flows from continued use and eventual disposition for the Argentina asset group, and determined it was lower than its carrying amount, therefore the Argentina asset group was not recoverable, and an impairment loss in the amount of $17.5 million during the first quarter of 2025.

 

For more details of the key assumptions used in the calculations, refer to Note 11 - Impairment to the Financial Statements.

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Argentina asset group                                
Equipment and construction prepayments   1,430        1,430    100%   1,611        1,611    100%
ROU assets               100%   74        74    100%
Property, plant and equipment   13,442        13,442    100%   30,691        30,691    100%
    14,872        14,872    100%   32,376        32,376    100%
                                         
Miners held for sale               100%   1,320        1,320    100%
    14,872        14,872    100%   33,696        33,696    100%

 

Q2 2025

On April 30 2025, the Company was informed that its electricity supplier at Rio Cuarto, Argentina, Generación Mediterránea S.A. (“GMSA”), appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of its financial debt and is negotiating with its commercial suppliers. GMSA confirmed at that time that the Company would be able to continue consuming power at the Rio Cuarto site. However, on May 12, 2025, the Company was informed by GMSA that, effective immediately, they were halting the supply of electricity to the Company’s Rio Cuarto, Argentina facility until further notice. As a result, there is uncertainty around the potential resumption of the supply of electricity and the timing thereof. This event has necessitated a pause in the Company’s cryptocurrency Mining activities in Argentina and, unless resolved, may significantly impact ongoing operations in that country. On August 11, 2025, the Company determined it would discontinue its operations at its Bitcoin data center in Rio Cuarto, Argentina by November 11, 2025. Refer to Note 25 to the Financial Statements.

 

25 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. FINANCIAL PERFORMANCE (Continued)

 

E.Impairment (Continued)

 

Q2 2025 (Continued)

Management considered the suspension of the cryptocurrency Mining activities in Argentina as an indicator of impairment and performed a recoverability test for its operating Bitcoin data center in Argentina. The sum of the estimated undiscounted future cash flows for the Argentina asset group was determined to be lower than its carrying amount, therefore the Argentina asset group is not recoverable and an impairment loss in the amount of $14.9 million was recognized to write down the carrying amount of the asset group to its fair value less cost to sell during the three months ended June 30, 2025.

 

Q2 2025 YTD

The impairment loss on the Company’s Argentina asset group recorded in YTD Q2 2025 amounted to $32.4 million, of which $30.7 million was allocated to PPE, $1.6 million to equipment and construction prepayments and $0.1 million to right-of-use (“ROU”) assets. The impairment loss was recognized in profit or loss under Impairment of long-lived assets, compared to an impairment loss of nil in YTD Q2 2024.

 

The majority of assets included in the Argentina asset group were funded through a funding mechanism facilitating the favorable conversion of U.S. dollars to Argentine Pesos, which generated a gain on disposition of marketable securities. The gain on disposition of marketable securities is reflected in the value of the assets before any impairment charge is incurred. The combined impact of the cumulative impairment charges on the operating Argentina asset group and the cumulative gain on disposition of marketable securities from Argentina is reflected as an expense of $49.1 million in profit or loss.

 

In addition, the Company recorded an impairment loss of $1.3 million on its Miners held for sale in YTD Q2 2025 as compared to nil in YTD Q2 2024.

 

26 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. SELECTED QUARTERLY INFORMATION

 

Set forth below is unaudited supplemental quarterly financial information that reflects material retrospective adjustments to our consolidated statements of operations as a result of the transition to U.S. GAAP and is intended to assist investors in evaluating our results of operations on a consistent basis across periods. This data should be read in conjunction with our unaudited condensed consolidated financial statements and audited consolidated financial statements and related notes for the relevant period. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future periods.

 

(U.S. $ in thousands except earnings per share)  Q2 2025   Q1 2025   Q4 2024   Q3 2024   Q2 2024   Q1 2024   Q4 2023   Q3 2023 
Revenues   76,782    66,620    56,163    44,853    41,548    50,317    46,255    34,585 
Net (loss) gain   (5,501)   (55,553)   35,774    (38,996)   (27,796)   2,653    (10,063)   (18,880)
Basic (loss) earnings per share   (0.01)   (0.11)   0.08    (0.09)   (0.07)   0.01    (0.03)   (0.07)
Diluted (loss) earnings per share   (0.01)   (0.11)   0.07    (0.09)   (0.07)   0.01    (0.03)   (0.07)

 

Although the Bitcoin Mining industry experiences volatility, Bitcoin prices are not generally subject to seasonality or seasonal effects. Seasonal fluctuations in energy supply, however, may impact the Company’s operations. The majority of the Company’s operations during the above periods were in Quebec, Canada, where power was sourced directly from Hydro-Québec, Hydro-Magog, Hydro-Sherbrooke and the City of Baie-Comeau. The Company also had operations in Washington State, United States, that were powered by the Grant County Power Utility District; operations in Pennsylvania, United States, that were powered by Stronghold and the PJM Interconnection Merchant Market; as well as operations in Paraguay that were powered by ANDE and Compañía de Luz y Fuerza S.A (“CLYFSA”). Energy rates in Argentina increase during the winter months of May through September. Among other phenomena, changing weather in Quebec (Canada), Washington State (United States), Paraguay and Argentina may impact seasonal electricity needs and costs. Periods of extreme cold or extreme hot weather may contribute to service interruptions in cryptocurrency Mining operations. Changes to supply and/or demand of electricity may result in curtailment of electricity to the Company’s cryptocurrency Mining operations. The Company’s geographical diversification may reduce the risk and extent of extreme weather and other external factors unduly affecting the Company’s overall performance.

 

For Q2 2025 details, refer to Section 7A - Financial Performance (Revenues); Section 10A - Liquidity and Capital Resources (Cash Flows); and Section 6 - Expansion Projects (United States Expansion, Paraguay Expansion, and Canada Expansion) of this MD&A.

 

 

1EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios.
2Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 25d - Additional Details to the Statements of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.

 

27 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS

 

Non-GAAP financial measures

 

The Company utilizes a number of non-GAAP financial measures and ratios in assessing operating performance. Non-GAAP financial measures and ratios may exclude the impact of certain items and are used internally when analyzing operating performance. Refer to Section 21 - Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios of this MD&A.

 

Measures Definition Purpose
Gross Mining profit Gross Profit adjusted to exclude: (i) non-Mining revenues; (ii) depreciation and amortization; (iii) expenses related to hosting and energy revenues; (iv) purchase of electrical components and other expenses; (v) electrician salaries and payroll taxes; and (vi) sales tax recovery. To assess profitability after power costs in cryptocurrency production and other infrastructure costs. Power costs are the largest variable expense in Mining.  
  To provide the users of the MD&A the ability to assess the gross profitability of the Company’s digital asset Mining operations.
EBITDA Net income (loss) adjusted to exclude: (i) interest expense; (ii) income tax expense; and (iii) depreciation and amortization.  To assess profitability before the impact of different financing methods, income taxes, depreciation of capital assets and amortization of intangible assets.
    ●  To provide the users of the MD&A with additional information to assist them in understanding components of the Company’s financial results, including a more complete understanding of factors and trends affecting its performance.  
    Used by Management to facilitate comparisons of cash operating performance excluding the impact of charges and credits associated with financing the operations and growth of the Company from period to period and to prepare annual operating budgets and forecasts.
Adjusted EBITDA EBITDA adjusted to exclude: (i) stock-based compensation; (ii) non-cash finance expenses; (iii) asset impairment charges; (iv) (reversal of) revaluation loss on digital assets; (v) gain on disposition of marketable securities, gains or losses on derivative assets and liabilities and discount expense on VAT receivable; (vi) loss (gain) on revaluation of warrants and warrant issuance costs; (vii) loss on currency exchange; (viii) sales tax recovery; and (iv) other non-recurring items that do not reflect the core performance of the Company. To assess profitability before the impact of all of the items in calculating EBITDA in addition to certain other non-cash expenses.  
  To provide the users of the MD&A a consistent comparable metric for profitability of the Company’s core operations across time periods.  
 

 

 

 

 

Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.

 

 

 

28 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial measures (Continued)

 

Measures Definition Purpose
Direct Cost Cost of revenues adjusted to exclude: (i) depreciation and amortization; (ii) expenses related to hosting and energy revenues; (iii) purchases of electrical components; (iv) electrician salaries and payroll taxes; (v) infrastructure; (vi) sales tax recovery; and (vii) other direct expenses. To assess the Company’s power and hosting costs, the largest variable expense in Mining.
  To provide the users of the MD&A a metric to evaluate the Company’s direct variable cost and marginal cost for its core digital asset Mining operations across time periods.  
  Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.
Total Cash Cost The sum of cost of revenues and general and administrative expenses before: (i) depreciation and amortization; (ii) non-cash service expense; (iii) expenses related to hosting and energy revenues; (iv) purchases of electrical components; (v) electrician salaries and payroll taxes; (vi) stock-based compensation; (vii) other direct expenses; (viii) sales tax recovery; and (ix) other non-recurring items that do not reflect the core performance of the Company. To assess the total cash cost of the Company’s core digital asset Mining operations.
  ●  To provide the users of the MD&A a consistent comparable metric for the liquidity impact of the Company’s mining activities across time periods.  
 

 

 

 

 

Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.

 

29 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial ratios

 

Ratios Definition Purpose
Gross Mining margin The percentage obtained when dividing Gross Mining profit by Mining related revenues. ●  To assess profitability after power costs in cryptocurrency production, the largest variable expense in Mining.
    ●  To provide the users of the MD&A the ability to assess the profitability of the Company’s core digital asset Mining operations, exclusive of depreciation and amortization and certain general and administrative expenses.
EBITDA margin The percentage obtained when dividing EBITDA by Revenues. To assess profitability before the impact of different financing methods, income taxes, depreciation of capital assets and amortization of intangible assets.
     Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.
     Useful for providing users of the MD&A with additional information to assist them in understanding components of the Company’s financial results, including a more complete understanding of factors and trends affecting its performance.
Adjusted EBITDA margin The percentage obtained when dividing Adjusted EBITDA by Revenues. To assess profitability before the impact of all of the items in calculating EBITDA in addition to certain other non-cash expenses.
    To provide a consistent comparable metric for profitability of the Company’s core performance across time periods.
    Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.

 

30 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial ratios (Continued)

 

Ratios Definition Purpose
Direct Cost per Bitcoin The amount obtained when dividing Direct Cost by the quantity of Bitcoin earned. To assess the Company’s power costs, the largest variable expense in Mining.
    To provide the users of the MD&A a metric to evaluate the Company’s direct variable cost for its core digital asset Mining operations across time periods.
    Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.
Total Cash Cost per Bitcoin The amount obtained when dividing Total Cash cost by the quantity of Bitcoin earned. To assess the total cash cost of the Company’s core digital asset Mining operations.
    To provide the users of the MD&A a consistent comparable metric for the liquidity impact of the Company’s mining activities across time periods.
    Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.

 

Supplemental financial ratios

 

The Company utilizes the following supplemental financial ratios in assessing operating performance.

 

Ratios Definition Purpose
Gross margin The percentage obtained when dividing Gross profit by Revenues. To assess profitability of the Company across time periods.
Operating margin The percentage obtained when dividing Operating income (loss) by Revenues. To assess operational profitability of the Company across time periods.

 

31 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

A.Reconciliation of Consolidated Net Income (loss) to EBITDA and Adjusted EBITDA

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Revenues   76,782    41,548    35,234    85%   143,402    91,865    51,537    56%
                                         
Net loss before income taxes   (5,847)   (28,058)   22,211    (79)%   (60,638)   (25,405)   (35,233)   139%
Interest income   (460)   (2,042)   1,582    (77)%   (1,336)   (2,722)   1,386    (51)%
Interest expense   1,611    162    1,449    894%   1,829    330    1,499    454%
Depreciation and amortization   35,613    55,041    (19,428)   (35)%   63,977    93,549    (29,572)   (32)%
Sales tax recovery - depreciation and amortization       (8,760)   8,760    100%       (8,760)   8,760    100%
EBITDA   30,917    16,343    14,574    89%   3,832    56,992    (53,160)   (93)%
EBITDA margin   40%   39%           3%   62%        
Stock-based compensation   3,500    1,150    2,350    204%   7,768    4,186    3,582    86%
Realized gain on disposition of digital assets   (16,005)   (5,804)   (10,201)   176%   (20,982)   (16,867)   (4,115)   24%
Change in fair value of digital assets   (16,283)   13,225    (29,508)   (223)%   6,750    569    6,181    nm 
Impairment of long-lived assets and deposits   14,872        14,872    100%   33,696        33,696    100%
Loss (gain) on derivative assets and liabilities   (3,784)   2,135    (5,919)   (277)%   (70)   (355)   285    (80)%
Gain on derecognition of warrants               %       (61)   61    100%
Gain on disposition of marketable securities   (29)   (413)   384    (93)%   (420)   (751)   331    (44)%
Gain on settlement of Refundable Hosting Deposits               %   (945)       (945)   100%
Professional services not associated with ongoing operations       3,096    (3,096)   100%   1,671    3,096    (1,425)   (46)%
Sales tax recovery - prior years - energy and infrastructure and G&A expenses (1)       (18,468)   18,468    100%       (16,081)   16,081    100%
Net financial (income) expense and other   (1,689)   (414)   (1,275)   308%   (6,020)   2,825    (8,845)   (313)%
Adjusted EBITDA   11,499    10,850    649    6%   25,280    33,553    (8,273)   (25)%
Adjusted EBITDA margin   15%   26%           18%   37%        

 

 

1Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 25d - Additional Details to the Statements of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.

 

32 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

B.Calculation of Gross Mining Profit and Gross Mining Margin

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Gross loss   (6,217)   (9,560)   3,343    (35)%   (6,679)   (20,362)   13,683    (67)%
Non-Mining revenues¹   (5,490)   (1,165)   (4,325)   371%   (7,247)   (2,059)   (5,188)   252%
Depreciation and amortization   35,613    55,041    (19,428)   (35)%   63,977    93,549    (29,572)   (32)%
Expenses related to hosting and energy revenues   6,517        6,517    100%   7,838        7,838    100%
Sales tax recovery - depreciation and amortization       (8,760)   8,760    100%       (8,760)   8,760    100%
Electrical components and salaries   830    873    (43)   (5)%   1,707    1,581    126    8%
Sales tax recovery - prior years - energy and infrastructure²       (16,366)   16,366    100%       (14,338)   14,338    100%
Other       6    (6)   (100)%       1,209    (1,209)   100%
Gross Mining profit   31,253    20,069    11,184    56%   59,596    50,820    8,776    17%
Gross Mining margin   44%   50%           44%   57%        

 

(1)Non-Mining revenues reconciliation:

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Revenues   76,782    41,548    35,234    85%   143,402    91,865    51,537    56%
Less Mining related revenues for the purpose of calculating gross Mining margin:                                        
Mining revenues³   (71,292)   (40,383)   (30,909)   77%   (136,155)   (89,806)   (46,349)   52%
Non-Mining revenues   5,490    1,165    4,325    371%   7,247    2,059    5,188    252%

 

(2)Sales tax recovery relating to energy and infrastructure expenses has been allocated to their respective periods; refer to Note 25d - Additional Details to the Statements of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.
(3)Mining revenues include revenues from sale of computational power used for hashing calculations and revenues from computational power sold in exchange of services.

 

33 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

C.Calculation of Direct Cost and Direct Cost per Bitcoin

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Cost of revenues   82,999    51,108    31,891    62%   150,081    112,227    37,854    34%
Depreciation and amortization   (35,613)   (55,041)   19,428    (35)%   (63,977)   (93,549)   29,572    (32)%
Expenses related to hosting and energy revenues   (2,857)       (2,857)   (100)%   (3,673)       (3,673)   (100)%
Sales tax recovery - depreciation and amortization       8,760    (8,760)   100%       8,760    (8,760)   (45)%
Electrical components and salaries   (830)   (873)   43    (5)%   (1,707)   (1,581)   (126)   8%
Infrastructure expenses   (16,448)   (1,510)   (14,938)   989%   (21,146)   (4,066)   (17,080)   420%
Infrastructure expenses related to self-producing energy for mining   7,321        7,321    100%   8,329        8,329    100%
Sales tax recovery - prior years - energy and infrastructure (1)       16,366    (16,366)   (100)%       14,338    (14,338)   (100)%
Direct Cost   34,572    18,810    15,762    84%   67,907    36,129    31,778    88%
                                         
Quantity of Bitcoin earned   718    614    104    17%   1,411    1,557    (146)   (9)%
Direct Cost per Bitcoin (in U.S. dollars)   48,200    30,600    17,600    58%   48,100    23,200    24,900    107%

nm: not meaningful

 

 

1Sales tax recovery relating to energy and infrastructure has been allocated to its respective periods; refer to Note 25d - Additional Details to the Statements of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.

 

34 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

D.Calculation of Total Cash Cost and Total Cash Cost per Bitcoin

 

   Three months ended June 30,   Six months ended June 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Cost of revenues   82,999    51,108    31,891    62%   150,081    112,227    37,854    34%
General and administrative expenses   21,397    11,912    9,485    80%   41,457    25,082    16,375    65%
    104,396    63,020    41,376    66%   191,538    137,309    54,229    39%
Depreciation and amortization   (35,613)   (55,041)   19,428    (35)%   (63,977)   (93,549)   29,572    (32)%
Sales tax recovery - depreciation and amortization       8,760    (8,760)   (100)%       8,760    (8,760)   (100)%
Expenses related to hosting and energy revenues   (6,929)       (6,929)        (8,304)       (8,304)   (100)%
Non-cash service expense (2)   (965)       (965)   (100)%   (1,750)       (1,750)   (100)%
Electrical components and salaries   (830)   (873)   43    (5)%   (1,707)   (1,581)   (126)   8%
Stock-based compensation   (3,500)   (1,150)   (2,350)   204%   (7,768)   (4,186)   (3,582)   86%
Professional services not associated with ongoing operations       (3,096)   3,096    100%   (1,671)   (3,096)   1,425    (46)%
Sales tax recovery - prior years - energy and infrastructure and G&A expenses (1)       18,468    (18,468)   (100)%       16,081    (16,081)   (100)%
Other       (415)   415    100%       (3,159)   3,159    100%
Total Cash Cost   56,559    29,673    26,886    91%   106,361    56,579    49,782    88%
                                         
Quantity of Bitcoin earned   718    614    104    17%   1,411    1,557    (146)   (9)%
Total Cash Cost per Bitcoin (in U.S. dollars)   78,800    48,300    30,500    63%   75,400    36,300    39,100    108%

 

 

1Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 25d - Additional Details to the Statements of Operations (Canadian sales tax refund) to the 2024 Annual Financial Statements.
2Non-cash service expense, included in infrastructure, which was exchanged for computational power sold.

 

35 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES

 

As discussed below, the Company’s current financing strategy involves (a) strategically selling the Bitcoin it earns and the Bitcoin it holds in treasury and (b) utilizing short-term debt, long-term debt and equity instruments (including the 2024 ATM Program) to fund its expansion activities, operating expenses and debt service requirements. The Company may require additional funds to complete its 2025 and 2026 growth plans discussed in Section 6 - Expansion Projects of this MD&A.

 

Although the Company operates through its subsidiaries, there are no material legal restrictions and generally no practical restrictions on the ability of the subsidiaries to transfer funds to the Company, except that the Company may be subject to practical limitations on transferring funds from its Argentinian subsidiary. Beginning in the second half of 2019, the Argentine government instituted certain foreign currency exchange controls that could restrict the Company’s Argentinian subsidiary’s access to foreign currency, including the U.S. dollar, for making payments abroad or transferring funds to its parent without prior authorization from the Argentine Central Bank. These regulations have continued to evolve and may become more stringent depending on the Argentine government´s perception of the availability of sufficient national foreign currency reserves. Further, recent changes, as well as any future changes, in national and provincial leadership may result in changing governmental perceptions and actions surrounding importation policies and the availability of foreign currency reserves for commerce. In late 2023, Argentina held a presidential election resulting in the election of a new president, Javier Milei. Many of the foreign exchange restrictions implemented in 2019 are still in place, particularly for imports and dividend payments related to transactions before December 13, 2023.

 

On April 11, 2025, the International Monetary Fund approved a new $20 billion, 48-month support program for Argentina. At the same time, the Central Bank of Argentina introduced a floating exchange rate system ranging from 1,000 to 1,400 ARS per USD, gradually widening about 1% per month. The central bank will intervene if rates move outside this band, directly affecting the money supply. Capital and currency controls were also eased, improving access to the official exchange market for individuals, businesses, importers, and foreign dividend payments (from 2025 onward). The central bank has issued BOPREAL bonds to address pre-2025 undistributed dividends. The full impact of these changes on Bitfarms remains uncertain as of this MD&A.

 

The Company sent funds periodically to its Argentinian subsidiary to fund its expansion and operations based on supplier invoices that are paid by the Argentinian subsidiary. The Argentinian subsidiary provided Hashrate services for a market-based fee to its Canadian parent which, in turn, purchased that Hashrate to consolidate and sell to a third-party Mining Pool for which the Canadian parent is compensated in Bitcoin. Accordingly, the Argentinian subsidiary is not structured or contemplated to generate substantial cash flows above its internal requirements.

 

36 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows

 

   Six months ended June 30, 
(U.S. $ in thousands except where indicated)  2025   2024   $ Change   % Change 
Cash, beginning of the period   59,542    84,038    (24,496)   (29)%
Cash flows from (used in):                    
Operating activities   (93,722)   (56,155)   (37,567)   67%
Investing activities   74,030    (68,506)   142,536    208%
Financing activities   70,552    179,126    (108,574)   (61)%
Exchange rate differences on currency translation   37    116    (79)   (68)%
Cash and restricted cash, end of the period   110,439    138,619    (28,180)   (20)%

 

Cash Flows used in Operating Activities

Cash flows used in operating activities increased by $37.6 million during YTD Q2 2025 compared to YTD Q2 2024. The Company’s operating cash flows are negative as the proceeds from the Bitcoin sold from its Mining operations are classified within investing activities.

 

The increase in cash flow used in operating activities is driven primarily by:

Higher cash G&A expenses, net of sales tax refund, of $12.8 million as explained in Section 7C - Financial Performance - General & Administrative expenses of this MD&A; and
Higher cash energy costs of $33.7 million, including the sales tax recovery of $17.0 million recognized during YTD Q2 2024 for energy costs, and infrastructure expenses of $17.1 million, as explained in Section 7B - Financial Performance - Cost of Revenues of this MD&A.

 

The increase was partially offset by:

An increase in working capital of $27.2 million as explained in Section 11 - Financial Position of this MD&A.

 

37 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows (Continued)

 

Cash Flows from Investing Activities

Cash flows from investing activities increased by $142.5 million during YTD Q2 2025 compared to YTD Q2 2024.

 

The increase in cash flow from investing activities is driven primarily by:

An increase in proceeds from sale of digital assets earned of $54.4 million as a result of higher Bitcoin prices when selling 1,480 Bitcoin in YTD Q2 2025 compared to lower Bitcoin prices when selling 1,456 Bitcoin in YTD Q2 2024;
$59.0 million of net additions of PPE during YTD Q2 2025, compared to $121.6 million for the same period in 2024, primarily due to the acquisition of Miners and infrastructure build-out;
$47.5 million of proceeds received from the sale of the Yguazu Mining Site, as described in Note 4 - Sale of the Yguazu Bitcoin data center to the Financial Statements;
$4.8 million in advance payments YTD Q2 2025, compared to $31.0 million in advanced payments during YTD Q2 2024, mainly for the fleet upgrade; and
$1.5 million of net proceeds from disposition of derivative assets and liabilities in YTD Q2 2025, as described in Note 9 - Derivative Assets and Liabilities to the Financial Statements, compared to nil in YTD Q2 2024.

 

The increase was partially offset by:

The acquisition of Stronghold for $48.1 million in YTD Q2 2025, as described in Note 3 - Business Combination to the Financial Statements, compared to nil in YTD Q2 2024.

 

Cash Flows from Financing Activities

Cash flows from financing activities decreased by $108.6 million from $179.1 million for YTD Q2 2024 to $70.6 million for YTD Q2 2025.

 

YTD Q2 2025

The Company raised $23.6 million of net proceeds from its 2024 ATM Program as discussed below.
The Company raised $50.0 million through the Macquarie credit facility and incurred $3.2 million professional fees.
The amounts raised were partially offset by scheduled payments primarily relating to lease liabilities of approximately $0.4 million.

 

38 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows (Continued)

 

Cash Flows from Financing Activities (Continued)

 

YTD Q2 2024

The Company raised:
$174.5 million of net proceeds from its 2024 ATM Program as discussed below, partially offset by $0.9 million of capitalized professional fees and registration expenses to initiate the 2024 ATM Program;
$8.5 million of net proceeds from the exercise of stock options and warrants; and
$1.7 million from the sale and leaseback of its Garlock facility.
The amounts raised were partially offset by scheduled and one-time payments relating to:
Principal repayments of $4.0 million to fully repay the NYDIG loan, which matured and expired in February 2024; and
Lease liabilities of approximately $0.6 million.

 

At-The-Market Equity Offering Program

Bitfarms commenced the 2024 ATM Program on March 11, 2024, by means of a prospectus supplement dated March 8, 2024 (“March Supplement”), to the Company’s short form base shelf prospectus dated November 10, 2023 (“Base Shelf”), and U.S. registration statement on Form F-10, which included a prospectus supplement related to the 2024 ATM Program. The Company may, at its discretion and from time-to-time, sell common shares of the Company in the 2024 ATM Program as for aggregate gross proceeds of up to $375.0 million. The Company capitalized $0.9 million of professional fees and registration expenses to initiate the 2024 ATM Program.

 

The Company filed amended and restated prospectus supplements dated October 4, 2024, and December 17, 2024, providing disclosure regarding the Stronghold Transaction and the restatement of the Company’s 2023 annual consolidated financial statements and MD&A for the year ended December 31, 2023 and interim consolidated financial statements and MD&A for the nine months ended September 30, 2024, respectively, and amending and restating the March Supplement, to the Company’s existing $375.0 million Base Shelf, with both the Base Shelf and amended and restated prospectus supplement forming a part of the Company’s registration statement on Form F-10.

 

Q2 2025 v. Q2 2024

During the three months ended June 30, 2025, the Company did not issue common shares through the 2024 ATM Program.

 

During the three months ended June 30, 2024, the Company issued 67,198,859 common shares through the 2024 ATM Program in exchange for gross proceeds of $140.8 million at an average share price of approximately $2.10. The Company received net proceeds of $136.4 million after paying commissions of $4.2 million to the sales agent, in addition to $0.2 million of other transaction fees.

 

39 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows (Continued)

 

Cash Flows from Financing Activities (Continued)

 

YTD Q2 2025 v. YTD Q2 2024

During YTD Q2 2025, the Company issued 14,444,643 common shares in the 2024 ATM Program in exchange for gross proceeds of $24.4 million at an average share price of approximately $1.69. The Company received net proceeds of $23.6 million after paying commissions of $0.8 million to the sales agent.

 

During YTD Q2 2024, the Company issued 84,196,144 common shares in the 2024 ATM program in exchange for gross proceeds of $180.2 million at an average share price of approximately $2.14. The Company received net proceeds of $174.5 million after paying commissions of $5.4 million to the sales agent, in addition to $0.3 million of other transaction fees.

 

Use of Proceeds

The Company has used the proceeds from the 2024 ATM Program prudently to support the growth and development of the Company’s major Mining capital expenditure program, as described in Section 6 - Expansion Projects of this MD&A, as well as for working capital and general corporate purposes. The Company does not intend to make significant further capital investments in mining in the near future as it emphasizes its HPC data center development. Described below are the actual use of proceeds from the commencement of the 2024 ATM Program through June 30, 2025:

 

(U.S. $ in thousands except where indicated)

Categories

  Use of proceeds from
March 11, 2024
to June 30, 2025
 
Miner fleet upgrade   222,261 
Paso Pe (Paraguay) expansion   27,506 
Baie-Comeau (Canada) expansion   9,200 
Yguazu (Paraguay) expansion   31,506 
Stronghold (United States) expansion   23,607 
Used proceeds   314,080 
Commissions to sales agents and other transaction costs   10,211 
Total proceeds raised   324,291 
Maximum proceeds available   375,000 
Remaining proceeds available   50,709 

 

Private placements

 

YTD Q2 2025 v. YTD Q2 2024

During YTD Q2 2024, 5,000,000 warrants and 111,111 broker warrants related to the 2023 private placement were exercised, resulting in the issuance of 5,111,111 common shares for proceeds of approximately $6.0 million. During YTD Q2 2025, no warrants were exercised.

 

40 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources

 

Bitfarms’ capital management objective is to provide financial resources that will enable the Company to maximize the return to its shareholders while optimizing its cost of capital and ensuring the Company has sufficient liquidity to fund its operating and growth activities. In order to achieve this objective, the Company monitors its capital structure and makes adjustments as required in light of the Company’s funding requirements, changes in economic conditions, the cost of providing and availability of financing, and the risks to which the Company is exposed. The Company’s financing strategy is to maintain a flexible capital structure that optimizes the cost of capital at an acceptable level of risk, to preserve its ability to meet financial obligations as they come due, and to ensure the Company has sufficient financial resources to fund its organic and acquisitive growth.

 

Based on the current capital budget and Bitcoin prices, the Company currently anticipates that additional financing will be required to fund its 2025 and 2026 expansion plans and to complete construction of additional HPC data centers, if the Company elects to do so. In order to achieve its business objectives, the Company may sell or borrow against the Bitcoin that are held in treasury as of the date hereof as well as Bitcoin received from its ongoing operations, which may or may not be possible on commercially attractive terms. Bitfarms intends to continue to manage its capital structure by striving to reduce operating expenses and unnecessary capital spending, disposing of inefficient or underutilized assets, obtaining short-term and long-term debt financing and issuing equity.

 

Digital Asset Management Program

In early January 2021, the Company implemented a digital asset management program under which it holds Bitcoin for its intrinsic value and as a source of liquidity. The Company has internal controls over the management of its digital assets which it evaluates and, as appropriate, enhances on a quarterly basis. On August 1, 2022, Management received approval from the Board to sell daily production, in addition to any sale of up to 1,000 Bitcoin from treasury, should market conditions and the Company’s projected financing requirements justify such sales in Management’s discretion.

 

Presented below are the total Bitcoin sold and proceeds in YTD Q2 2025, which was used to fund operations and expansion plans:

 

   Three months ended 
(U.S. $ in thousands except where indicated)  June 30, 2025   March 31, 2025 
Quantity of Bitcoin sold   1,052    428 
Total proceeds   100,471    37,263 

 

The sale of Bitcoin as described above, while the Company continued to earn Bitcoin, resulted in total holdings of 1,176 Bitcoin as of June 30, 2025, of which 625 Bitcoin are restricted and relate to the deposits for Miners with the option to redeem and the Bitcoin One program, valued at approximately $126.0 million based on a Bitcoin price of approximately $107,101, as of June 30, 2025.

 

41 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Custody of digital assets

The Company’s Bitcoin received from the Mining pool operators for its computational power used for hashing calculations is delivered to multi-signature wallets that the Company controls or directs to external third-party custodians. On a regular basis, the Company transfers Bitcoin from its multi-signature wallets to external third-party custodians, Coinbase Custody Trust Company, LLC (“Coinbase Custody”), a subsidiary of Coinbase Global, Inc. (“Coinbase”) and Anchorage Digital Bank National Association (“Anchorage Digital”). Coinbase Custody provides custody and related services for clients’ digital assets as a fiduciary pursuant to the New York State Department of Financial Services under Section 100 of the New York Banking Law. Anchorage Digital is the only federally chartered crypto bank in the U.S., serves as a custodian for digital assets, and is licensed and regulated by the Office of the Comptroller of the Currency. Currently, Coinbase Custody and Anchorage Digital provide only custodial services to the Company and do not use a sub-custodian. Coinbase Custody and Anchorage Digital are not related parties to the Company.

 

The Company has internal controls in place to evaluate its custodians on a quarterly basis. If the Company was to face challenges with one of its custodians, the Company could transfer digital assets between custodians and has its own multi-signature wallets as a contingency plan that would have a minimal impact on the Company’s operations.

 

As of August 11, 2025, the Company has 1,402 Bitcoin, valued at $168.2 million on its balance sheet, based on a price of $120,000 per Bitcoin. As of August 11, 2025, 88% of the Company’s Bitcoin are held in custody with Coinbase Custody and Anchorage Digital with the remaining 12% held by third parties and classified as restricted digital assets in the statement of financial position.

 

Coinbase Custody maintains an insurance policy of $100.0 million for its cold storage and Anchorage Digital maintains an insurance policy of $100.0 million for its cold and hot storage; however, the Company cannot ensure that the full limits of those policies would be available to the Company or, if available, would be sufficient to make the Company whole for any Bitcoin that are lost or stolen. The Company is unaware of: (i) any security breaches involving Coinbase Custody or Anchorage Digital which have resulted in the Company’s crypto assets being lost or stolen, or (ii) anything with regards to Coinbase Custody’s or Anchorage Digital’s operations that would adversely affect the Company’s ability to obtain an unqualified audit opinion on its audited financial statements. The Company’s crypto assets held in custody with Coinbase or Anchorage Digital may not be recoverable in the event of bankruptcy by Coinbase, Anchorage Digital or their affiliates. In Coinbase’s quarterly report, on Form 10-Q, filed with the U.S. Securities Exchange Commission on July 31, 2025, Coinbase disclosed that, in the event of a bankruptcy, custodially held crypto assets could be considered to be the property of the bankruptcy estate and that the crypto assets held in custody could be subject to bankruptcy proceedings with Coinbase Custody’s customers being treated as general unsecured creditors. Further, regardless of efforts made by the Company to securely store and safeguard assets, there can be no assurance that the Company’s cryptocurrency assets will not be defalcated through hacking or other forms of theft.

 

42 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Bitcoin One program for digital assets management

In February 2025, the Board approved the launch of the Bitcoin One initiative as the successor to the Company’s retired hedging program and Synthetic HODLTM program for digital assets management, which was deployed in February 2025 and is under strategic review since August 1, 2025. Bitcoin One is a quantitative investment multi-strategy program that employs leverage to accelerate Bitcoin accumulation. The Board authorized the risk management committee to deploy up to (i) 100% of the Company’s Bitcoin in treasury, plus (ii) three months of expected forward production calculated on a rolling basis, plus (iii) $10.0 million under Bitcoin One to be actively managed and participate in volatility-targeting strategies.

 

Bitcoin One focuses on active Bitcoin treasury management through discretionary and rules-based trading algorithms and an active managed volatility targeting program that trades crypto volatility as an asset class and harvests the risk premium that arises from that volatility.

 

The Company creates a “Synthetic Bitcoin” by utilizing long call options on Bitcoin and a funding mechanism. The call option generates exponentially higher returns than Bitcoin as price increases. The funding mechanism provides the means to pay for the premium of the call option, typically involved selling insurance to market participants such as hedgers and/or extracted a risk premium from structural features in Bitcoin volatility.

 

Using Synthetic Bitcoin alongside conventional HODL allows the Company to be more adaptive and aggressive towards Bitcoin. The Synthetic Bitcoin uses call options that may outperform Bitcoin and may optimize capital efficiency through call option funding mechanisms.

 

The performance and innovation of Synthetic Bitcoins alongside the Company’s conventional treasury positions the Company for an aggressive play on Bitcoin and enables its investors to benefit from a truly unique Bitcoin treasury strategy.

 

During the three and six months ended June 30, 2025, the Company incurred a net gain of $2.0 million and $0.5 million, respectively, which consisted of unrealized gains on open positions of $6.6 million and $0.2 million, respectively, and realized losses on closed positions of $4.6 million and realized gains of $0.2 million, respectively.

 

C.Contractual obligations

 

The following are the contractual maturities of financial liabilities and gross lease liabilities (non-financial liabilities) with estimated future interest payments, as applicable, as of June 30, 2025:

 

(U.S. $ in thousands)  2025   2026   2027   2028   2029 and thereafter   Total 
Accounts payable and accrued expenses   37,994                    37,994 
Long-term debt   2,451    4,598    56,671    407    3,250    67,377 
Operating and finance lease liabilities   1,947    4,727    4,629    3,917    15,801    31,021 
    42,392    9,325    61,300    4,324    19,051    136,392 

 

43 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

D.Lawsuits

 

The following table summarizes the Company’s resolved legal cases which have accrued balances as of June 30, 2025:

 

(U.S. $ in thousands)     As of June 30,   As of December 31, 
      2025   2024 
FERC Matters  i.   1,065     
Stronghold Shareholder Securities Lawsuit  ii.   2,036     
Total settlement accruals      3,101     
Less current portion      (1,286)    
Effect of discounting      (117)    
Non-current portion      1,698     

 

The undiscounted legal settlement accruals amounted to $3.1 million as of June 30, 2025. The current portion and the non-current portion were recognized in accounts payable and accrued liabilities and in other non-current liabilities, respectively, in the condensed consolidated balance sheets of the Financial Statements (December 31, 2024: nil).

 

i. Federal Energy Regulatory Commission (“FERC”) Matters

On November 19, 2021, Scrubgrass received a notice of breach from PJM Interconnection, LLC alleging that Scrubgrass breached Interconnection Service Agreement – No. 1795 (the “ISA”) by failing to provide advance notice to PJM Interconnection, LLC and Mid-Atlantic Interstate Transmission, LLC pursuant to ISA, Appendix 2, section 3, of modifications made to the Scrubgrass Plant. On May 11, 2022, the Division of Investigations of the FERC Office of Enforcement (“OE”) informed the Company that the OE was conducting a non-public preliminary investigation concerning Scrubgrass’ compliance with various aspects of the PJM tariff.

 

On January 30, 2025, the Federal Energy Regulatory Commission (the “Commission”) approved a Stipulation and Settlement Agreement between the OE and Scrubgrass (the “Settlement Agreement”). Pursuant to the Settlement Agreement, Scrubgrass agreed to: (a) disgorge to PJM $0.7 million in capacity revenues received during the relevant period; (b) pay a civil penalty of $0.7 million for a total of $1.4 million to the United States Treasury; and (c) provide compliance training to relevant personnel and compliance monitoring reports. Scrubgrass is to pay the settlement amount over a period of three years. In the first year, Scrubgrass is to pay a lump sum of $0.4 million, which Scrubgrass paid in February of 2025. In the second and third years, Scrubgrass shall make 8 payments of $0.1 million on a calendar quarter basis. For a period of five years following the effective date of the Settlement Agreement, Scrubgrass is to provide annual compliance training focused primarily on the applicable tariff and related rules, regulations, and requirements applicable to operating generators, to all personnel whose job responsibilities relate to the generators’ participation in Commission jurisdictional markets. As of June 30, 2025, the settlement accrual was $1.1 million and represents the 8 installment payments.

 

44 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

D.Lawsuits (Continued)

 

ii. Shareholder Securities Lawsuit

On April 14, 2022, Stronghold, and certain of its former directors, officers and underwriters were named in a putative class action complaint filed in the United States District Court for the Southern District of New York (Winter v. Stronghold Digital Mining, Case No. 1:22-cv-3088). On October 18, 2022, the plaintiffs filed an amended complaint, alleging that the Company made misleading statements and/or failed to disclose material facts in violation of Section 11 of the Securities Act, 15 U.S.C. §77k and Section 15 of the Securities Act of 1933, as amended (the “Securities Act”), about the Company’s business, operations, and prospects in the Company’s registration statement on Form S-1 related to its initial public offering, and when subsequent disclosures were made regarding these operational issues when the Company announced its fourth quarter and full year 2021 financial results, the Company’s stock price fell, causing significant losses and damages.

 

On December 16, 2024, the District Court issued an Order granting Preliminary Approval of the Class Action Settlement, Approving Form and Manner of Notice, and Setting Date for Hearing on Final Approval of Settlement. The Company agreed to pay $4.8 million in cash and 25 Bitcoin. On January 15, 2025, $2.5 million was covered by the Company’s insurance providers and Stronghold paid the remaining $2.3 million into escrow. One Bitcoin will be paid monthly for two years. The cash value of each Bitcoin is expected to be calculated monthly according to a price set by the Nasdaq Bitcoin reference price index. As of June 30, 2025, the settlement accrual was $2.0 million and represents the value of the remaining 19 Bitcoin to be paid.

 

iii. Class Action Lawsuit

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoffrey Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current CEO, its CFO and its former CEO made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The lawsuit was filed by Pomerantz Law Firm. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit and no provision was recognized as of June 30, 2025. The Company intends to vigorously defend itself in this matter.

 

45 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

E.Contingent liability

 

In 2021, the Company imported Miners into Washington State, United States, that the vendor located in China claimed originated in Malaysia. In early 2022, U.S. Customs and Border Protection challenged the origination of the Miners, asserting that the Miners were manufactured in China, and notified the Company of a potential assessment of a U.S. importation duty of 25%. Since the request for information by U.S. Customs and Border Protection, the Company has been working with the vendor to validate their origination outside of China by visiting contract manufacturer sites and by examining and documenting the manufacture and assembly of the Miners by the vendor and its third-party contractors.

 

During the third quarter of 2023 and the first quarter of 2025, the Company submitted supporting documentation to U.S. Customs and Border Protection in defense of its position that the Miners were manufactured outside China and the associated custom duties in the amount of $9.4 million do not apply. While the final outcome of this matter is uncertain at this time, Management has determined it is not probable that a liability had been incurred and, as such, no provision was recognized as of June 30, 2025.

 

F.Commitments

 

As of June 30, 2025, the Company did not have any material commitments.

 

46 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. FINANCIAL POSITION

 

A.Working Capital
   As of June 30,   As of December 31,         
(U.S. $ in thousands except where indicated)  2025   2024   $ Change   % Change 
Total Current Assets   277,796    213,735    64,061    30%
Total Current Liabilities   84,217    28,155    56,062    199%
Working Capital   193,579    185,580    7,999    4%

 

With the BTC Halving event that occurred on April 19, 2024, the Company continues to place importance on maintaining sufficient liquidity to manage uncertainty and address the inconsistent financing streams associated with debt and equity raises to fund its HPC development activities. The Company also anticipates requiring additional funds to complete its 2025 and 2026 growth plans discussed in Section 6 - Expansion Projects of this MD&A. As of June 30, 2025, Bitfarms had working capital of $193.6 million, compared to $185.6 million as of December 31, 2024.

 

The increase in working capital was mostly due to:

A $25.9 million increase in cash as explained by the cash flows. Refer to Section 10A - Liquidity and Capital Resources - Cash flows of this MD&A;
A $15.1 million increase in receivable from disposal of Yguazu Mining site as explained in Section 6b - Expansion Projects (Paraguay Expansion);
A $12.0 million increase in derivative assets mainly due to the revaluation of the Company’s BTC redemption options during YTD Q2 2025;
A $5.9 million increase in inventories mainly attributable to the acquisition of Stronghold as explained in Note 3 to the Financial Statements;
A $5.8 million increase in digital assets resulting from the increase in the BTC price during YTD Q2 2025, partially offset by the Company’s balance decreasing by 109 BTC; and
A $5.6 million increase in rights to energy credits derived from Stronghold’s refuse operations.

 

The increase was partially offset by:

A $23.0 million increase in trade payables and accrued liabilities mainly due to $22.3 million attributable to the acquisition of Stronghold as explained in Note 3 to the Financial Statements;
A $18.4 million increase in redemption obligation, which represented the remaining BTC Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the BTC Pledged for cash or use the BTC Pledged for the purchase of the Miners. No redemption obligation was recorded as of December 31, 2024, as the Miners ordered, for which a deposit payment in BTC was made, had not yet been shipped; and
A $6.4 million decrease in short-term prepaid deposits mainly related to the prepayment of electricity to an energy supplier in Argentina during FY 2024.

 

47 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. FINANCIAL POSITION (Continued)

 

B.Property, plant and equipment

 

The net book value of PPE by country is as follows:

   As of June 30,   As of December 31,         
(U.S. $ in thousands except where indicated)  2025   2024   $ Change   % Change 
North America                
Canada   88,356    117,025    (28,669)   (24)%
United States   299,760    63,147    236,613    375%
    388,116    180,172    207,944    115%
South America                    
Paraguay   62,000    105,297    (43,297)   (41)%
Argentina   20,468    57,083    (36,615)   (64)%
    82,468    162,380    (79,912)   (49)%
    470,584    342,552    128,032    37%

 

As of June 30, 2025, Bitfarms had PPE of $470.6 million, compared to $342.6 million as of December 31, 2024. The increase of $128.0 million, or 37%, was primarily due to:

The $236.6 million increase in United States PPE mainly due to the $156.7 million increase from the acquisition of Stronghold as explained in Note 3 to the Financial Statements as well as ongoing expansion investments in the United States. Refer to section 6a - Expansion Projects (United States Expansion).

 

The increase was partially offset by:

The $43.3 million decrease in Paraguay PPE primarily due to the sale of the Yguazu Mining Site. Refer to Section 6b - Expansion Projects (Paraguay Expansion); and
The $28.7 million and $36.6 million decreases in Canada and Argentina PPE, respectively, mainly due to regular depreciation, which exceeded Miners fleet upgrade and the $30.7 million impairment on Argentina PPE. Refer to Note 11 - Impairment to the Financial Statements.

 

C.ROU assets

 

As of June 30, 2025, Bitfarms had operating and finance lease ROU assets of $20.7 million and $3.2 million, respectively, compared to $21.3 million and $2.6 million as of December 31, 2024. The decreases of $0.6 million, or 3%, and $0.6 million, or 23%, respectively, were mainly due to depreciation, partially offset by additions from the acquisition of Stronghold. Refer to Note 3 to the Financial Statements.

 

12. FINANCIAL INSTRUMENTS

 

The Company discloses information on the classification and fair value of its financial instruments, as well as on the nature and extent of risks arising from financial instruments, and related risk management in Note 18 to the Financial Statements and Note 23 to the 2025 Annual Financial Statements. Risks are related to foreign currency, credit, counterparty, liquidity, and concentration.

 

48 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

13. RELATED PARTY TRANSACTIONS

 

The Company discloses information on its related party transactions, as defined in ASC Topic 850, Related Party Disclosures, in Note 24 to the 2024 Annual Financial Statements.

 

14. INTERNAL CONTROLS OVER FINANCIAL REPORTING

 

A.Disclosure Controls and Procedures

 

Management, under the supervision of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of the Company, has designed or caused to be designed under their supervision disclosure controls and procedures (“DC&P”) to provide reasonable assurance that:

 

i) material information relating to the Company is made known to them by others, particularly during the period in which the annual filings are being prepared; and

 

ii) information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted by the Company under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

 

B.Management’s quarterly report on internal control over financial reporting

 

Management, under the supervision of the CEO and CFO, is also responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”). Management, under the supervision of the CEO and CFO, has designed ICFR, or caused them to be designed under their supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP.

 

Identified material weakness

 

A material weakness is a deficiency, or a combination of deficiencies, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

In 2023, Management identified that the warrants issued in 2021 should have been classified as a financial liability under the Company’s former reporting framework (International Financial Reporting Standards) and accounted for at fair value through profit and loss, and not as equity instruments. The restatement to correct the classification and subsequent accounting for those warrants impacted the consolidated financial statements of the Company for the year ended December 31, 2022, which was reflected in the comparative period for the consolidated financial statements of the Company for the year ended December 31, 2023 filed on December 9, 2024.

 

49 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

14. INTERNAL CONTROLS OVER FINANCIAL REPORTING (Continued)

 

B.Management’s quarterly report on internal control over financial reporting (Continued)

 

Identified material weakness (Continued)

 

In the fourth quarter of 2024, Management also identified a material error in the statements of cash flows, resulting in a reclassification of sales of digital assets from cash flows from operations to cash flows from investing activities. These errors, which impacted the consolidated financial statements for the year ended December 31, 2023 and 2022, were corrected with the filing of Amendment No. 1 to the Annual Report on Form 40-F for fiscal year ended December 31, 2023.

 

Management concluded that the control over accounting for complex transactions did not operate effectively in these instances, which constitutes a material weakness in ICFR as of December 31, 2024. Management concluded that the Company’s ICFR as of December 31, 2024 was not effective because of the material weakness.

 

Remediation plan

Remediation efforts to date comprise expanding the finance team to include more Chartered Professional Accountants (CPAs) with technical expertise and experience in evaluating more complex transactions involving the Company’s legal counsel on evaluating complex agreements involving financial instruments and engaging third-party consultants to assist with assessing the accounting for complex transactions and review of financial statements. Management’s efforts to hire more CPAs and involving the Company’s legal counsel and third-party consultants to assist with complex transactions were in place at the end of 2024, and its remediation plan is expected to be completed after review and testing of controls during 2025.

 

If these remedial measures are insufficient to address the material weakness described above, or are not implemented timely, or additional deficiencies arise in the future, material misstatements in our interim or annual financial statements may occur in the future and could have the effects described in Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025.

 

The Company believes that the design implementation of the revised control is complete, the validation and testing of the operating effectiveness of the internal control over a sustained period of financial reporting cycles will be required before it is considered remediated.

 

C.Changes in internal control over financial reporting

 

There have been no changes in the Company’s ICFR that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR during the period beginning on April 1, 2025 and ended June 30, 2025.

 

D.Limitation of DC&P and ICFR

 

All control systems contain inherent limitations, regardless of how well they are designed. As a result, Management acknowledges that its internal control over financial reporting will not prevent or detect all misstatements due to error or fraud. In addition, Management’s evaluation of controls can provide only reasonable, not absolute, assurance that all control issues that may result in material misstatements, if any, have been detected.

 

50 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

14. INTERNAL CONTROLS OVER FINANCIAL REPORTING (Continued)

 

D.Limitation of DC&P and ICFR (Continued)

 

In March 2025, the Company acquired Stronghold in the Stronghold Transaction. The Company is currently in the process of evaluating and integrating Stronghold’s controls over financial reporting, which may result in changes or additions to the Company’s internal control over financial reporting. Under guidelines established by the SEC and in accordance with National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company. In the Company’s assessment of the scope of disclosure controls and procedures and internal control over financial reporting, the Company has excluded the controls, policies and procedures of Stronghold from the assessment of internal control over financial reporting at June 30, 2025. The Company will continue to evaluate the effectiveness of internal controls over financial reporting as the Company completes the integration of Stronghold.

 

From March 15, 2025 (the first day following the acquisition) to June 30, 2025, Stronghold generated revenue of $29.3 million and net gain of $0.2 million. As of June 30, 2025, Stronghold’s current assets and current liabilities represented approximately 17.75% and 30.51% of the Company’s consolidated current assets and current liabilities, respectively.

 

15. RECENT AND SUBSEQUENT EVENTS

 

Management has evaluated subsequent events from July 1, 2025 to August 11, 2025.

 

A.Bitmain T21 and S21+ Miners Swap

 

In July 2025, an exchange agreement was signed to return 10,467 Bitmain T21 Miners. In consideration for the returned Miners, Bitmain will refund the Company with a credit for $23.9 million. Simultaneously, the Company placed another purchase order for 8,585 Bitmain S21+ Miners at a purchase price of $29.8 million to be paid in cash or in Bitcoin. The payment terms, the Bitcoin installments and the Bitcoin Redemption Option are similar to the ones described in Note 9 to the Financial Statements. In July, 2025, the Company paid the net balance of $6.0 million in Bitcoin which can be redeemed on a quarterly basis.

 

B.Redemption options of BTC

 

In July 2025, the Company exercised its option to redeem the third installment of the Bitcoin Pledged in relation to the purchase of Miners under the November 2024 purchase order. The Company redeemed 87 Bitcoin for $8.3 million. Refer to Note 7 to the Financial Statements for more details.

 

51 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

15. RECENT AND SUBSEQUENT EVENTS (Continued)

 

C.Corporate Share Buyback Program

 

On July 22, 2025, the Company announced that the TSX had approved a normal course issuer bid (“NCIB”), under which the Company may repurchase up to 49,943,031 of its common shares, representing approximately 10% of the Company’s public float as of July 14, 2025.

 

Purchases under the NCIB may commence on July 28, 2025, and will terminate no later than July 27, 2026. All common shares purchased on the TSX or Nasdaq under the NCIB will be canceled. The Company has entered into an automatic repurchase arrangement with a designated broker to facilitate repurchases under the NCIB, including during pre-determined blackout periods. The timing and number of shares repurchased will be determined by Management based on market conditions.

 

During the period from July 28, 2025 to August 11, 2025, the Company repurchased 4,949,244 common shares for cancellation through the Corporate Share Buyback Program in exchange for $6.1 million at an average share price of approximately $1.24 USD and paid $0.1 million of commissions to the purchasing agent.

 

D.Agreements to Purchase Land

 

On August 7, 2025, the Company entered into an agreement to purchase 3 acres of land in Washington State, United States for $1.9 million.

 

On August 8, 2025, the Company entered into an agreement to purchase 181 acres of land in Pennsylvania, United States for $3.5 million.

 

E.Argentina Operations

 

On August 8, 2025, the Company entered into an agreement with GMSA to have its energy deposit of $3.5 million repaid to the Company over 18 months beginning in January 2026, bearing interest at 5% per annum. GMSA agreed to eliminate the Company’s estimated asset retirement obligation for the leased property of $2.8 million as of June 30, 2025. The Company amended its $10,000 per month lease for the property so that the Company pays for the pro-rata portion of land it uses going forward, if any, and extended the lease term to January 2035.

 

On August 11, 2025, the Company determined that it would discontinue its operations at its Bitcoin data center in Rio Cuarto, Argentina by November 11, 2025 due to the halting of energy supply since May 12, 2025 and future economic uncertainty in the region.

 

52 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

16. SHARE CAPITAL

 

As of August 11, 2025, the Company has 552,599,613 common shares outstanding, 23,760,723 vested and 5,459,670 unvested stock options, 16,172,428 warrants outstanding, 4,974,631 restricted stock units and 4,451,072 performance stock units. There are no preferred shares or any other classes of shares outstanding.

 

17. REGULATORY COMPLIANCE

 

The Company has engaged legal counsel in each jurisdiction in which it maintains operations to monitor changes to the laws and regulations of such jurisdiction and to advise how it can maintain compliance with such laws and regulations. Legal counsel reports directly to the CEO. The following is a discussion of regulatory compliance considerations specific to each such jurisdiction:

 

Canada

The Company operates a total of eight data centers with an aggregate energized power capacity of 170 MW located in the Province of Quebec, Canada. Refer to Section 6 - Expansion Projects - C. Canada Expansion of this MD&A.

 

There are no material restrictions in Quebec or Canada on the business of operating a data center or conducting the business of the Company as described herein, and as of August 11, 2025, the Company has not received any material notices or statements from regulatory authorities in Quebec or Canada that would negatively impact its current operations in Quebec or Canada. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Quebec or Canada.

 

United States

The Company operates four data centers with an aggregate energized power capacity of 171 MW located in the State of Washington and in Pennsylvania, United States. Energy for two of the four data centers is derived from the Company’s power facilities and/or the grid. Refer to Section 6 - Expansion Projects (A. United States Expansion) of this MD&A.

 

There are no material restrictions in the State of Washington and in Pennsylvania on the business of operating a data center or conducting the business of the Company as described herein, and as of August 11, 2025, the Company has not received any material notices or statements from regulatory authorities in the State of Washington or in Pennsylvania that would negatively impact its operations in these jurisdictions. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Washington and Pennsylvania.

 

Paraguay

The Company operates a total of two data centers with an aggregate energized power capacity of 80 MW located in the city of Villarrica, Paraguay. Refer to Section 6 - Expansion Projects - B. Paraguay Expansion of this MD&A.

 

There are no material restrictions in Paraguay on the business of operating a data center or conducting the business of the Company as described herein and, as of August 11, 2025, the Company has not received any material notices or statements from regulatory authorities in Paraguay that would negatively impact its operations in Paraguay. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Paraguay.

 

53 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

17. REGULATORY COMPLIANCE (Continued)

 

Argentina

On April 30, 2025, the Company was informed that Generacion Mediterranea S.A (“GMSA”), a subsidiary of Grupo Albanesi, appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt. As a result, the Company’s operations in Rio Cuarto have been suspended due to a halt in the Rio Cuarto operations’ supply of electrical power since May 12, 2025.

 

The Company is in the process of shutting down its 58 MW data center and anticipates to complete the shutdown by November 11, 2025.

 

There are no material restrictions in Argentina on the business of operating a server farm or conducting the business of the Company as described herein and, as of August 11, 2025, the Company has not received any material notices or statements from regulatory authorities in Argentina that would negatively impact its operations in Argentina. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Argentina.

 

18. RISK FACTORS

 

The Company is subject to a number of risks and uncertainties and is affected by several factors that could have a material adverse effect on the Company’s business, financial condition, operating results, and/or future prospects. These risks should be considered when evaluating an investment in the Company and may, among other things, cause a decline in the price of the Corporation’s shares.

 

The risks and uncertainties that Management considers as the most material to the Company’s business are described in the section entitled Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025 and Section 18 - Risk Factor in the 2024 AIF. These risks and uncertainties have not materially changed during the six months ended June 30, 2025, other than the risks as described below, and are hereby incorporated by reference.

 

The Company is currently subject to securities class action litigation and may be subject to similar or other litigation in the future, which may divert management’s attention.

 

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoff Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current Chief Executive Officer, its Chief Financial Officer and its former Chief Executive Officer made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting (refer to Section 10D - Capital Resources (Lawsuits)).

 

54 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

18. RISK FACTORS (Continued)

 

The Company is currently subject to securities class action litigation and may be subject to similar or other litigation in the future, which may divert management’s attention. (Continued)

 

There may be additional suits or proceedings brought in the future. Monitoring and defending against legal actions, whether or not meritorious, is time-consuming for the Company’s Management and detracts from the Company’s ability to fully focus its internal resources on its business activities, and the Company cannot predict how long it may take to resolve these matters. In addition, the Company may incur substantial legal fees and costs in connection with litigation. The Company is not currently able to estimate the possible cost to it from these lawsuits, and the Company cannot be certain how long it may take to resolve these lawsuits or the possible amount of any damages that the Company may be required to pay. The Company has not at this time established any reserves for any potential liability relating to these lawsuits. It is possible that the Company could, in the future, incur judgment or enter into settlement of claims for monetary damages. A decision adverse to the Company’s interests in this lawsuit could result in the payment of substantial damages and could have a material adverse effect on the Company’s business, results of operations and financial condition. In addition, the uncertainty of the currently pending lawsuit could lead to volatility in the price of the Company’s common shares.

 

The Company’s operations in Rio Cuarto were suspended due to a halt in its supply of electrical power on May 12, 2025.

 

The Company’s data center in Rio Cuarto receives electricity pursuant to a power contract with Generacion Mediterranea S.A (“GMSA”), a subsidiary of Grupo Albanesi. Grupo Albanesi is an Argentine private corporate group focused on the energy market, which provides natural gas and electrical energy to its clients from its multiple data centers.

 

However, on April 30, 2025, the Company was informed that GMSA appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt but that the supply of electricity would continue uninterrupted. On May 12, 2025, the Company was informed by GMSA that it will be halting until further notice the supply of electricity to the Company’s Rio Cuarto facility. As of August 11, 2025, GMSA is currently negotiating with its commercial suppliers and the Company does not have visibility of the timing for when normal supply of electricity will resume, or whether it will resume at all, and what fees will be charged on electricity use should supply resume. The Company has evaluated options and has decided to discontinue operations at Rio Cuarto. As a result the Company’s operational Hashrate and the free cashflow its mining operations generate has decreased accordingly.

 

19. SIGNIFICANT ACCOUNTING POLICIES AND NEW ACCOUNTING POLICIES

 

The Company’s significant accounting policies and new accounting policies are summarized in Note 2 to the 2025 Annual Financial Statements and Note 2 to the Financial Statements.

 

55 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This MD&A contains forward-looking statements about the Company’s objectives, plans, goals, aspirations, strategies, financial condition, results of operations, cash flows, performance, prospects, opportunities and legal and regulatory matters. Specific forward-looking statements in this MD&A include, but are not limited to, statements with respect to the Company’s anticipated future results, events and plans, strategic initiatives, future liquidity, and planned capital investments. Forward-looking statements are typically identified by words such as “expect”, “anticipate”, “believe”, “foresee”, “could”, “estimate”, “goal”, “intend”, “plan”, “seek”, “strive”, “will”, “may”, “maintain”, “achieve”, “grow”, “should” and similar expressions, as they relate to the Company and its Management.

 

Forward-looking statements reflect the Company’s current estimates, beliefs and assumptions, which are based on management’s perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. The Company’s expectation of operating and financial performance is based on certain assumptions including assumptions about operational growth, anticipated cost savings, operating efficiencies, anticipated benefits from strategic initiatives, future liquidity, and planned capital investments. The Company’s estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. The Company can give no assurance that such estimates, beliefs and assumptions will prove to be correct.

 

Numerous risks and uncertainties could cause the Company’s actual results to differ materially from those expressed, implied or projected in the forward-looking statements. Such risks and uncertainties include:

 

future Bitcoin Halving event;
insolvency, bankruptcy, or cessation of operations of the Mining Pool operator;
reliance on a foreign Mining Pool operator;
counterparty risk;
emerging markets operating risks;
reliance on manufacturing in foreign countries and the importation of equipment to the jurisdictions in which the Company operates;
dependency on continued growth in blockchain and cryptocurrency usage;
the availability of financing opportunities and risks associated with economic conditions, including BTC price, Bitcoin Network Difficulty and share price fluctuations;
the ability to attract and retain customers for the Company’s hosting business;
global financial conditions;
employee retention and growth;
cybersecurity threats and hacking;
limited operating history and limited history of de-centralized financial system;
limited experience of Company’s management in AI/HPC
risk related to technological obsolescence and difficulty in obtaining hardware;
economic dependence on regulated terms of service and electricity rates;

 

56 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS (Continued)

 

risks related to the suspension of operations at the Rio Cuarto Site and the disposition of the Rio Cuarto Site;
costs and demands upon management and accounting and finance resources as a result of complying with the laws and regulations affecting public companies;
expense and impact of restatement of the Company’s historical financial statements;
lack of comprehensive accounting guidance for cryptocurrencies under U.S. GAAP;
internal control material weakness;
increases in commodity prices or reductions in the availability of such commodities could adversely impact the Company’s results of operations;
permits and licenses;
server or internet failures;
tax consequences;
increase in import tariffs and duties;
environmental regulations and liability;
adoption of environmental, social, and governance practices and the impacts of climate change;
erroneous transactions and human error;
data center developments;
non-availability of insurance;
competition;
hazards associated with high-voltage electricity transmission and industrial operations;
corruption, political and regulatory risk;
potential being classified as a passive foreign investment company;
lawsuits and other legal proceedings and challenges;
conflict of interests with directors and management;
risks relating to unsolicited take-over bids;
risks related to the success and profitability of the Company’s carbon capture program and related environmental tax credits;

the risk that revenues, profits and margins of the Company may not remain consistent with historical levels, thereby impacting its ability to make purchases under the Company’s share buyback program;
risk related to the NCIB;
risks associated with the suspension of the Company’s operations at its Rio Cuarto site; or
the inherent risks, costs and uncertainties associated with integrating the business successfully and risks of not achieving all or any of the anticipated benefits and synergies of the Stronghold Transaction, or the risk that the anticipated benefits and synergies of the Stronghold Transaction may not be fully realized or take longer to realize than expected.

 

The above is not an exhaustive list of the factors that may affect the Company’s forward-looking statements. For a more comprehensive discussion of factors that could affect the Company, refer to the risk factors discussed above. Other risks and uncertainties not presently known to the Company or that the Company presently believes are not material could also cause actual results or events to differ materially from those expressed, implied or projected in its forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company’s expectations only as of August 11, 2025. Except as required by law, the Company does not undertake to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

57 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

21. CAUTIONARY NOTE REGARDING NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS

 

This MD&A makes reference to certain measures that are not recognized under U.S. GAAP and do not have a standardized meaning prescribed by U.S. GAAP. They are therefore unlikely to be comparable to similar measures presented by other companies. The Company uses non-GAAP and other financial measures and ratios including “EBITDA,” “EBITDA margin,” “Adjusted EBITDA,” “Adjusted EBITDA margin,” “Gross Mining profit,” “Gross Mining margin,” “Gross margin”, “Operating margin”, “Direct Cost”, “Direct Cost per Bitcoin”, “Total Cash Cost” and “Total Cash Cost per Bitcoin” as additional information to complement U.S. GAAP measures by providing further understanding of the Company’s results of operations from Management’s perspective. Refer to Section 9 - Non-GAAP and Other Financial Measures and Ratios of the MD&A for more details.

These measures are provided as additional information to complement U.S. GAAP measures by providing further understanding of the Company’s results of operations from Management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under U.S. GAAP. Reconciliations from U.S. GAAP measures to non-GAAP measures are included throughout this MD&A.

 

22. ADDITIONAL INFORMATION

 

Additional information and other publicly filed documents relating to the Company are available through the internet on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.

 

58 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

23. GLOSSARY OF TERMS

 

Terms Definition
Artificial Intelligence (AI) A branch of technology enabling computers and machines to replicate human-like abilities, including learning, understanding, problem-solving, decision-making, creativity, and autonomous action.
ASIC ASIC stands for Application Specific Integrated Circuit and refers primarily to specific computer devices designed to solve the SHA-256 algorithm.
Bitcoin Bitcoin is a decentralized digital currency that is not controlled by any centralized authority (e.g., a government, financial institution or regulatory organization) that can be sent from user to user on the Bitcoin network without the need for intermediaries to clear transactions. Transactions are verified through the process of Mining and recorded in a public ledger known as the Blockchain. BTC is created when the Bitcoin network issues Block Rewards through the Mining process.
Bitcoin One Bitcoin One is a quantitative investment multi-strategy program that employs a disciplined approach to accelerate BTC accumulation through diversification, strategic leverage, and market timing.
Block Reward A Bitcoin Block Reward refers to the new BTC that are awarded by the Blockchain network to eligible cryptocurrency Miners for each block they successfully mine. The current block reward is 3.125 BTC per block.
Blockchain A Blockchain is a cloud-based public ledger that exists on computers that participate on the network globally. The Blockchain grows as new sets of data, or ‘blocks’, are added to it through Mining. Each block contains a timestamp and a link to the previous block, such that the series of blocks form a continuous chain.  Given that each block has a separate hash and each hash requires information from the previous block, altering information an established block would require recalculating all the hashes on the Blockchain which would require an enormous and impracticable amount of computing power. As a result, once a block is added to the Blockchain it is very difficult to edit and impossible to delete.
Exahash (EH/s) One quintillion (1,000,000,000,000,000,000) hashes or one million Terahash per second.
Gigawatt (GW) A gigawatt is 1,000 megawatts of electricity and, in the industry of cryptocurrency Mining, can be a reference to the number of gigawatts of electricity per hour that is available for use.
Hash A hash is a function that converts or maps an input of letters and numbers into an encrypted output of a fixed length, which outputs are often referred to as hashes. A hash is created using an algorithm. The algorithm used in the validation of Bitcoin transactions is the SHA-256 algorithm.
Hashrate Hashrate refers to the number of hash operations performed per second and is a measure of computing power in Mining cryptocurrency.  
Hashrate Under Management Hashrate from the Miners the Company owns and from Miners hosted and managed by the Company.
High Performance Computing (HPC) Advanced computing capability that allows for rapid data processing and complex calculations at exceptionally high speeds, essential for handling large datasets and complex computational tasks.
Hosting A service in which a company provides infrastructure, power, and cooling solutions to house and operate cryptocurrency mining equipment owned by clients.

 

59 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

23. GLOSSARY OF TERMS (Continued)

 

Terms Definition
Megawatt ( MW) A megawatt is 1,000 kilowatts of electricity and, in the industry of cryptocurrency Mining, is typically a reference to the number of megawatts of electricity per hour that is available for use.
Miners ASICs used by the Company and third parties to perform Mining.
Mining Mining refers to the process of using specialized computer hardware, and in the case of the Company, ASICs, to perform mathematical calculations to confirm transactions and increase security for the BTC Blockchain. As a reward for their services, Bitcoin Miners collect transaction fees for the transactions they confirm, along with newly created BTC as Block Rewards.
Mining Pool A Mining Pool is a group of cryptocurrency Miners who pool their computational resources, or Hashrate, in order to increase the probability of finding a block on the BTC Blockchain. Mining Pools administer regular payouts to mitigate the risk of Miners operating for a prolonged period of time without finding a block.
Network Difficulty Network Difficulty is a unitless measure of how difficult it is to find a hash below a given target. The Bitcoin network protocol automatically adjusts Network Difficulty by changing the target every 2,016 blocks hashed based on the time it took for the total computing power used in Bitcoin Mining to solve the previous 2,016 blocks such that the average time to solve each block is ten minutes.
Network Hashrate Network Hashrate refers to the total global hashrate (and related computing power) used in Mining for a given cryptocurrency.
Petahash (PH/s) One quadrillion (1,000,000,000,000,000) hashes or one thousand Terahash per second.
SHA-256 SHA stands for Secure Hash Algorithm. The SHA-256 algorithm was designed by the US National Security Agency and is the cryptographic hash function used within the Bitcoin network to validate transactions on the Bitcoin Blockchain.
Synthetic HODL Synthetic HODL is the Company’s use of financial instruments to generate BTC exposure with inherent risk management, capital efficiency and leverage characteristics. The initiative was succeeded by the Bitcoin One program.
Terahash (TH/s) One trillion (1,000,000,000,000) hashes or one Terahash per second.

 

60 Page

 

Exhibit 99.5

 

NOTICE OF NO AUDITOR REVIEW

 

In accordance with National Instrument 51-102 - Continuous Disclosure Obligations (“NI 51-102”), Bitfarms Ltd. (the “Company”) discloses that its external auditors have not reviewed the accompanying unaudited interim condensed consolidated financial statements.

 

NOTICE TO READER

 

As of December 31, 2025, Bitfarms Ltd. determined that it would prepare its annual financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). As a result, pursuant to section 4.3(4) of NI 51-102 of the Canadian Securities Administrators, the Company must restate its previously filed interim financial reports for the year ended December 31, 2025 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with IFRS Accounting Standards.

 

The attached restated unaudited interim condensed consolidated financial statements for the three and nine months ended September 30, 2025 and 2024 (“Q3 2025 Interim Financial Statements”) have been prepared in accordance with U.S. GAAP applicable to interim financial information, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 31, 2026 and available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Other than as expressly set forth above, the Q3 2025 Interim Financial Statements do not, and do not purport to, update or restate the information in the original unaudited interim condensed consolidated financial statements or reflect any events that occurred after the date of the filing of the original unaudited interim condensed consolidated financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.

 

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Restated)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2025 AND 2024

 

(Expressed in thousands of U.S. dollars - unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BITFARMS LTD.
TABLE OF CONTENTS
 

 

  Financial Statements (unaudited)  
  Condensed Consolidated Statements of Balance Sheets 4
  Condensed Consolidated Statements of Operations 5
  Condensed Consolidated Statements of Changes in Equity 6
  Condensed Consolidated Statements of Cash Flows 7
     
  Notes to the Condensed Consolidated Financial Statements (unaudited)  
1. Organization 8
2. Significant Accounting Policies 9
3. Business Combination 11
4. Accounts Receivable, net 14
5. Rights to renewable energy credits and waste tax credits 14
6. Digital Assets 15
7. Inventories 16
8. Derivative Assets and Liabilities 17
9. Assets Held for Sale 19
10. Property, Plant and Equipment, Net 20
11. Long-term Deposits and Equipment Prepayments 21
12. Refundable Deposits 21
13. Accounts Payable and Accrued Expenses 22
14. Long-term Debt 23
15. Share Capital 25
16. Financial Instruments 28
17. Discontinued Operations 31
18. Loss Per Share 36
19. Stock-based compensation 38
20. Additional Details to the Statement of Operations 41
21. Segment and Geographical Information 43
22. Additional Details to the Statements of Cash Flows 45
23. Commitments and contingencies 46
24. Subsequent Events 49

 

3 Page

 

BITFARMS LTD.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of U.S. dollars - unaudited)

 

 

   As of September 30,   As of December 31, 
   2025   2024 
Assets          
Current          
Cash   86,952    59,542 
Accounts receivable, net   3,274    1,259 
Digital assets   171,278    87,298 
Digital assets - restricted   17,933    32,826 
Other assets   4,841    4,282 
Short-term prepaid deposits   6,121    14,554 
Rights to renewable energy credits and waste tax credits   9,370     
Inventories   6,979    1,137 
Derivative assets   2,932    3,418 
Assets held for sale   64,738    9,419 
Total current assets   374,418    213,735 
Non-current          
Restricted cash   25,000     
Rights to waste tax credits   5,597     
Property, plant and equipment, net   359,625    237,255 
Operating lease right-of-use assets, net   20,029    21,299 
Finance lease right-of-use assets, net   2,252    2,281 
Long-term deposits and equipment prepayments   11,111    44,572 
Refundable deposits   350    14,216 
Intangible assets, net   3,285    4,636 
Assets held for sale       125,138 
Investment in equity securities   1,250     
Total assets   802,917    663,132 
Liabilities          
Current          
Accounts payable and accrued expenses   68,397    25,792 
Derivative liabilities       128 
Current portion of long-term debt   607    146 
Current portion of operating lease liabilities   2,514    1,959 
Current portion of finance lease liabilities   955    130 
Redemption obligation   15,339     
Total current liabilities   87,812    28,155 
Non-current          
Long-term debt   50,877    1,430 
Operating lease liabilities   16,580    17,440 
Finance lease liabilities   2,185    2,310 
Deferred tax liability   65    65 
Other non-current liabilities   3,238    2,586 
Total liabilities   160,757    51,986 
Commitments and contingencies (Note 23)          
Stockholders’ equity          
Common stock - no par value; authorized - unlimited number of shares; Issued and outstanding - 563,007,747 shares and 479,332,885 shares, respectively   952,785    837,764 
Additional paid-in capital   117,133    101,319 
Accumulated deficit   (427,758)   (327,937)
Total equity   642,160    611,146 
Total liabilities and stockholders’  equity   802,917    663,132 

 

See accompanying notes to the condensed consolidated financial statements

 

4 Page

 

BITFARMS LTD.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Expressed in thousands of U.S. dollars, except per share amounts - unaudited)

 

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
                 
                 
Revenues   67,969    27,072    176,528    95,522 
Cost of revenues   (70,221)   (27,566)   (182,390)   (114,755)
Gross loss   (2,252)   (494)   (5,862)   (19,233)
                     
Operating expenses                    
General and administrative expenses   (17,155)   (25,234)   (54,157)   (47,204)
Change in fair value of digital assets   5,176    212    (1,574)   (357)
Realized gain on sale of digital assets   4,801    768    25,783    17,635 
Gain on disposition of property, plant and equipment and deposits   64    753    2,200    222 
Impairment of long-lived assets   (9,103)   (3,628)   (9,103)   (3,628)
Operating loss   (18,469)   (27,623)   (42,713)   (52,565)
                     
Interest income   511    2,452    1,773    5,174 
Interest expense   (2,051)   (312)   (3,818)   (618)
Gain (loss) on derivative assets and liabilities   12,175    (78)   12,245    277 
Other expense   (3,215)   (690)   (3,703)   (1,027)
Total other income   7,420    1,372    6,497    3,806 
Loss before income taxes   (11,049)   (26,251)   (36,216)   (48,759)
                     
Income tax recovery (expense)   40    (161)   (182)   (161)
Loss from continuing operations   (11,009)   (26,412)   (36,398)   (48,920)
Loss from discontinued operations   (27,758)   (12,584)   (63,423)   (15,219)
Net loss   (38,767)   (38,996)   (99,821)   (64,139)
                     
Loss per common share                    
Basic and diluted loss per share from continuing operations   (0.02)   (0.06)   (0.07)   (0.12)
Basic and diluted loss per share from discontinued operations   (0.05)   (0.03)   (0.12)   (0.04)
Basic and diluted loss per share   (0.07)   (0.09)   (0.19)   (0.16)
Weighted average number of common shares outstanding                    
Basic and diluted   556,539,628    448,711,912    537,721,978    396,423,169 

 

See accompanying notes to the condensed consolidated financial statements

 

5 Page

 

BITFARMS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of U.S. dollars, except number of shares - unaudited)

 

 

   Number of shares   Common stock   Additional paid-in capital   Accumulated deficit   Total stockholders’ equity 
Three months ended September 30, 2025                    
Balance as of June 30, 2025   557,548,857    932,807    118,335    (388,991)   662,151 
Net loss               (38,767)   (38,767)
Stock-based compensation           2,850        2,850 
Issuance of common shares   4,726,499    14,435            14,435 
Issuance of equity warrants           (538)       (538)
Settlement of restricted share units   122,200    280    (280)        
Exercise of stock options and warrants   8,417,332    18,088    (6,103)       11,985 
Repurchase and cancellation of common shares   (7,807,141)   (12,825)   2,869        (9,956)
Balance as of September 30, 2025   563,007,747    952,785    117,133    (427,758)   642,160 
                          
Nine months ended September 30, 2025                         
Balance as of January 1, 2025   479,332,885    837,764    101,319    (327,937)   611,146 
Net loss               (99,821)   (99,821)
Stock-based compensation           10,618        10,618 
Issuance of replacement stock-based compensation           232        232 
Issuance of common shares   79,037,994    104,299            104,299 
Adjustment of common shares related to business combination   (243)                
Issuance of equity warrants           13,654        13,654 
Settlement of restricted share units   2,469,700    3,892    (3,892)        
Exercise of stock options and warrants   8,431,232    18,097    (6,109)       11,988 
Settlement of share awards   1,543,320    1,558    (1,558)        
Repurchase and cancellation of common shares   (7,807,141)   (12,825)   2,869        (9,956)
Balance as of September 30, 2025   563,007,747    952,785    117,133    (427,758)   642,160 
                          
Three months ended September 30, 2024                         
Balance as of June 30, 2024   425,874,733    717,505    93,803    (324,715)   486,593 
Net loss               (38,996)   (38,996)
Stock-based compensation           5,061        5,061 
Issuance of common shares   26,659,922    68,828            68,828 
Settlement of restricted share units   241,666    727    (727)        
Exercise of stock options and warrants   159,000    55    33        88 
Balance as of September 30, 2024   452,935,321    787,115    98,170    (363,711)   521,574 
                          
Nine months ended September 30, 2024                         
Balance as of January 1, 2024   334,153,330    531,401    93,529    (299,572)   325,358 
Net loss               (64,139)   (64,139)
Stock-based compensation           9,247        9,247 
Issuance of common shares   110,856,066    242,392            242,392 
Settlement of restricted share units   366,666    1,016    (1,016)        
Exercise of stock options and warrants   7,559,259    12,306    (3,590)       8,716 
Balance as of September 30, 2024   452,935,321    787,115    98,170    (363,711)   521,574 

 

Should be read in conjunction with the notes to the condensed consolidated financial statements

 

6 Page

 

BITFARMS LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of U.S. dollars - unaudited)

 

   Nine months ended
September 30,
 
   2025   2024 
         
Cash flows from (used) in operating activities        
Net loss   (99,821)   (64,139)
Adjustment to reconcile net loss to net cash provided by (used in) operating activities:          
Depreciation and amortization   95,931    111,505 
Impairment of long-lived assets and deposits   71,193    3,628 
Total other income   (7,006)   (4,995)
Digital assets earned   (209,406)   (132,644)
Stock-based compensation   10,619    9,247 
Income tax expense (benefit)   594    (5)
Renewable energy credits earned   (17,000)    
(Gain) loss on disposition of property, plant and equipment and deposits   (9,336)   (453)
Digital assets exchanged for services   5,441     
Asset retirement obligation accretion expense   (214)   (199)
Realized gain on disposition of digital assets   (25,783)   (17,635)
Changes in fair value of digital assets   1,574    357 
Interest income received   1,666    4,895 
Interest expenses paid   (2,527)   (1,092)
Income taxes paid   (383)   (1,247)
Proceeds from disposition of renewable energy and waste tax credits   11,022     
Changes in non-cash working capital components   19,516    (5,456)
Net change in cash related to operating activities   (153,920)   (98,233)
           
Cash flows from (used in) investing activities          
Proceeds from sale of digital assets   159,295    111,264 
Purchase of property, plant and equipment and Intangible asset   (75,365)   (168,687)
Proceeds from sale of property, plant and equipment and assets held for sale   17,226    2,598 
Costs related to purchase and sale of assets held for sale   (7,988)    
Purchase of marketable securities   (10,678)   (10,405)
Proceeds from disposition of marketable securities   11,133    11,936 
Refundable Deposit       (7,800)
Purchase of derivative assets and liabilities   (150,693)    
Settlement of derivative assets and liabilities   164,367     
Equipment and construction prepayments   (822)   (96,504)
Proceeds from disposal of business   63,038     
Acquisition of business   (48,084)    
Investment in equity securities   (1,249)    
Net change in cash related to investing activities   120,180    (157,598)
           
Cash flows from (used in) financing activities          
Repayment of long-term debt   (437)   (4,045)
Proceeds from long-term debt, net of transaction costs   47,611    1,695 
Repayment of finance lease liabilities   (649)   (925)
Issuance of common shares   38,043    239,392 
Exercise of stock options and warrants   11,446    8,620 
Repurchase and cancellation of common shares   (9,956)    
Net change in cash related to financing activities   86,058    244,737 
           
Net increase in cash   52,318    (11,094)
Cash, beginning of the period   59,542    84,038 
Exchange rates differences on currency translation   92    (31)
Cash and restricted cash, end of the period   111,952    72,913 
           
Cash flows from discontinued operations   (109)   1,324 

 

See accompanying notes to the condensed consolidated financial statements

 

7 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 1: ORGANIZATION

 

Bitfarms Ltd.’s (the “Company” or “Bitfarms”) activities are comprised mainly of selling its computational power used for hashing calculations for the purpose of cryptocurrency Mining in multiple jurisdictions, including Canada, the United States and Paraguay. Refer to Note 17 for disclosures related to discontinued operations in Argentina and Paraguay. 9159-9290 Québec Inc. (“Volta”), a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Québec, Canada. Having completed its investments into Bitcoin mining in 2024 and 2025, the Company is now focused on converting as much of its existing energy and data center infrastructure to HPC and AI. The Company’s current initiatives include the construction and buildout of new HPC data centers.

 

Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in Bitcoin (as defined below). Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.

 

As described in Note 3, the Company acquired Stronghold Digital Mining, Inc. (“Stronghold”) on March 14, 2025 (the “Stronghold Transaction”). Through the acquisition of Stronghold, the Company now owns and operates two refuse power generation facilities in Pennsylvania, United States. To support each site’s data centers, the Company’s primary fuel source at these facilities is waste which is provided by various third parties. Waste tax credits (“WTCs”) are earned by the Company by utilizing refuse to generate electricity. The Company either consumes the energy internally to support computational activities related to hashing calculations or sells the energy it produces to the local energy supplier (the “Grid”).

 

Terms and definitions

In these financial statements, the terms below have the following definitions:

 

    Term Definition
1 Backbone Backbone Hosting Solutions Inc.
2 Backbone Argentina Backbone Hosting Solutions SAU
3 Backbone Paraguay Backbone Hosting Solutions Paraguay SA
4 Backbone Mining Backbone Mining Solutions LLC
5

Backbone Paso Pe

D&N Ingenieria SA
6 Backbone Yguazu Zunz SA
7 Volta 9159-9290 Québec Inc.
8 BVVE Blockchain Verification and Validation Equipment (primarily Miners and Mining-related equipment)
9 MW Megawatt
10 ARS Argentine pesos
11 BTC Bitcoin
12 CAD Canadian dollars
13 USD U.S. dollars

 

8 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

 

Basis of preparation and principles of consolidation

These condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. The Company also consolidates certain variable interest entities (“VIEs”) for which the Company is the primary beneficiary, generally as a result of having the power to direct the activities that most significantly affect the VIE’s economic performance and holding variable interests that convey to the Company the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIEs. Subsidiaries that are not considered VIEs are consolidated as the Company owns, directly or indirectly, a controlling interest in the entities. The Company performs an assessment at inception and regularly reevaluates whether the entity is a VIE and whether the Company continues to be the primary beneficiary. All intercompany balances and transactions have been eliminated in consolidation.

 

The condensed consolidated financial statements are presented in USD and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and regulations of the U.S. Securities and Exchange Commission (the “SEC”) applicable to interim financial information, which permit the omission of certain information to the extent it has not changed materially since the latest annual financial statements.

 

In the opinion of the Company, the accompanying unaudited interim condensed financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its balance sheet as of September 30, 2025 and its results of operations for the three and nine months ended September 30, 2025, and 2024, and cash flows for the nine months ended September 30, 2025, and 2024. The balance sheet as of December 31, 2024, was derived from 2025 audited annual financial statements but does not contain all of the footnote disclosures from the annual financial statements.

 

These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes for the year ended December 31, 2025.

 

Additionally, since there are no differences between net income (loss) and comprehensive income (loss), all references to comprehensive income (loss) have been excluded from the condensed consolidated financial statements.

 

9 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Use of estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated balance sheets and the reported amounts of revenue and expenses during the reporting periods. Actual results may differ materially from those estimates. The most significant accounting estimates inherent in the preparation of the Company’s consolidated financial statements include revenue recognition; measurement of digital assets; determination of the useful lives, residual values, depreciation method and recoverability of long-lived assets; impairment analysis of property, plant and equipment; allocating the fair value of purchase consideration to assets acquired and liabilities assumed in business combinations and measurement of financial instruments.

 

Impairment of financial assets

 

The Company recognizes an allowance for potentially uncollectable accounts under the current expected credit loss (“CECL”) impairment model in accordance with ASC 326, Financial Instruments – Credit Losses, for all financial assets measured at amortized cost, including accounts receivable and refundable deposits. The CECL impairment model requires an estimate of expected credit losses measured over the contractual life of an instrument, which considers forecasts of future economic conditions in addition to information about past events and current conditions. Based on this model the Company considers many factors, including the aging of the balances, collection history, the counterparty’s credit rating, current economic conditions, and reasonable and supportable forecasts, among other factors. The allowance is estimated as the difference between all contractual cash flows that are due to the Company in accordance with the contract and all the cash flows that the Company expects to receive, which may be discounted at the original effective interest rate (“EIR”), when the effect of discounting is material. Bad debts are written off against the allowance after all collection efforts have ceased.

 

Recently issued accounting pronouncements

 

In September 2025, the Financial Accounting Standards Board (“FASB”) issued ASU 2025-06, Intangibles-Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal Use Software (“ASU 2025-06”). ASU 2025-06 eliminates the distinction between software project development stages and clarifies the threshold applied to begin capitalizing costs. The new standard is effective for the Company for its annual and interim periods beginning January 1, 2028, and permits prospective, modified prospective, retrospective or early adoption. The Company is currently evaluating the impact of adopting the standard.

 

In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets (“ASU 2025-05”). ASU 2025-05 provides an optional practical expedient when applying the guidance related to the estimate of expected credit losses for current accounts receivable and current contract assets resulting from transactions arising from contracts with customers. The new standard is effective for the Company for its annual and interim periods beginning January 1, 2026, with early adoption permitted. The Company is evaluating the impact of adopting the standard.

 

In May 2025, the FASB issued ASU 2025-03, Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity (“ASU 2025-03”), which amends the guidance for identifying the accounting acquirer in transactions involving the acquisition of a variable interest entity that meets the definition of a business. The guidance is intended to reduce diversity in practice and improve consistency in the application of acquisition accounting. The new standard is effective for the Company for its annual periods beginning January 1, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.

 

10 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 2:SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recently issued accounting pronouncements (Continued)

 

In March 2025, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2025-02, Liabilities (Topic 405): Amendments to SEC Paragraph Pursuant to SEC Staff Accounting Bulletin No. 122 (“ASU 2025-02”). ASU 2025-02 amends the Accounting Standard Codification to remove the text of SEC Staff Accounting Bulletin (“SAB”) 121, as rescinded by SAB 122. The new standard is effective immediately and did not have a material impact on the Company’s condensed consolidated financial statements.

 

In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments (“ASU 2024-04”). ASU 2024-04 clarifies the accounting for induced conversions of convertible debt instruments and improves the consistency of accounting for settlements of convertible debt that occur at terms different from those specified in the original contract. The new standard is effective for the Company for its annual and interim periods beginning January 1, 2026, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.

 

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”). ASU 2024-03 requires additional disclosures of certain expenses in the notes of the financial statements, to provide enhanced transparency into the expense captions presented on the condensed Consolidated Statements of Operations. Additionally, in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date (“ASU 2025-01”), to clarify the effective date of ASU 2024-03. The new standard is effective for the Company for its annual periods beginning January 1, 2027 and for interim periods beginning January 1, 2028, with early adoption permitted. The Company is currently evaluating the impact of adopting the standard.

  

NOTE 3: BUSINESS COMBINATION

 

On March 14, 2025 (the “Acquisition Date”), the Company acquired 100% of the issued share capital of Stronghold Digital Mining, Inc. (“Stronghold”) in a stock-for-stock merger transaction. Under the terms of the merger agreement, each Stronghold shareholder received 2.52 shares of Bitfarms for each Stronghold share they owned. A total of 59,866,609 common shares and 12,893,650 warrants were issued. In addition, the Company paid $51,060 on closing to retire Stronghold’s outstanding loans and other closing costs. The acquisition was accounted for as a business combination using the acquisition method of accounting in accordance with ASC 805, Business Combinations. The fair value of the 59,866,609 shares issued as part of the consideration paid for Stronghold was based on the published share price on March 14, 2025 of $1.11 per share. Issuance costs of $196, which were directly attributable to the issuance of the shares, were netted against the deemed proceeds.

  

As a result of the business combination, the pre-existing hosting agreements between the Company and Stronghold were effectively settled. A gain of $945 was recognized on the settlement of the Refundable Hosting Deposits. Refer to Note 12 and Note 16 for more details.

 

Stronghold is a vertically integrated power generation and data center company focused on environmental remediation and reclamation services in Pennsylvania, United States. The Stronghold transaction is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical integration of power generation and energy arbitrage capabilities.

 

The purchase price allocation for the acquisition reflects fair value estimates which are subject to change within the measurement period. As of September 30, 2025, the Company has substantially determined the fair values of most net assets except for property, plant and equipment and accounts payable and accrued expenses. The fair values of certain tangible assets remain preliminary and are subject to change as the Company continues to assess the condition and useful lives of the assets. Accounts payable and accrued expenses remain subject to change pending final confirmation of completeness. Measurement period adjustments that the Company determines to be material will be recognized in the period in which it determines the amounts, including the effect on earnings of any amounts it would have recognized in previous periods if the accounting had been completed at the acquisition date.

 

11 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 3: BUSINESS COMBINATION (Continued)

 

Details of the final purchase price allocation and the fair value of the net assets acquired on March 14, 2025 are as follows:

 

    As of March 14,  
    2025  
       
Purchase consideration      
Cash paid through repayment of debts     44,982  
Reimbursement of Stronghold’s acquisition-related costs     6,078  
Fair value of shares issued     66,452  
Fair value of warrants issued     11,477  
Fair value of replacement stock-based compensation     232  
Settlement of Refundable Hosting Deposits     15,474  
Fair value of consideration transferred     144,695  
         
Net identifiable assets acquired        
Cash     2,976  
Accounts receivable, net     1,095  
Short-term prepaid deposits     1,732  
Other assets (current)     118  
Rights to energy credits and waste tax credits (current portion)     7,395  
Rights to waste tax credits (non-current portion)     1,594  
Inventories     3,269  
Property, plant and equipment, net     152,264  
Intangible assets     51  
Operating and finance lease right-of-use assets, net     1,594  
Other non-current assets     1,550  
Accounts payable and accrued expenses     (23,488 )
Current portion of long-term debt     (420 )
Current portion of operating and finance lease liabilities     (800 )
Long-term debt     (460 )

Non-current operating and finance lease liabilities

    (756 )
Other non-current liabilities     (3,019 )
Total net identifiable assets acquired     144,695  

 

Total acquisition-related costs that were not directly attributable to the issuance of shares amounted to $7,081, of which $1,571 were incurred during the first quarter of 2025, and $5,510 were incurred during the year ended December 31, 2024. These amounts were included in general and administrative expenses in the condensed consolidated statements of operations.

 

12 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 3: BUSINESS COMBINATION (Continued)

 

From the acquisition date through September 30, 2025, Stronghold’s total revenue and net income (net of tax) included in the condensed consolidated statements of operations was $57,035 and $12,399, respectively.

 

Revenue and profit and loss contribution

 

The following pro-forma summary presents consolidated information of the Company as if the business combination had occurred on January 1, 2024 for the indicated periods:

 

   Three months ended September 30,   Nine months ended September 30, 
(unaudited)  2025   2024   2025   2024 
Revenue   67,969    35,095    191,104    150,171 
Net loss, net of tax   (8,518)   (43,743)   (38,465)   (87,997)

 

The unaudited pro forma financial information should not be considered indicative of actual results that would have been achieved had the acquisition of Stronghold actually been consummated on the date indicated and does not purport to be indicative of the Company’s future financial position or operating results. These pro forma results include the impact of depreciation and amortization of property, plant and equipment and intangible assets acquired, and the impact of the acquisition on interest expense and income tax expense. No adjustments have been reflected in the pro forma financial information for anticipated growth and efficiency opportunities. There were no material nonrecurring pro forma adjustments directly attributable to the acquisition included within the unaudited pro forma financial information.

 

The following table presents the supplemental cash flow information:

 

   Nine months ended September 30, 
   2025 
Cash outflow, net of cash acquired    
Cash consideration   51,060 
Less: cash balances acquired   (2,976)
Net cash outflow related to investing activities   48,084 

 

Measurement period adjustments

The Company obtained new information about amounts and the related facts and circumstances that existed at the Acquisition Date that should have been recognized as of the Acquisition Date.

 

During the second quarter of 2025, adjustments to record additional accrued liabilities and rights to energy credits of $1,500 and $3,102, respectively, were recognized with a corresponding net decrease of $1,602 in property, plant and equipment.

 

During the three months ended September 30, 2025, an adjustment to recognize WTCs that existed as of the Acquisition Date of $5,885 was recognized with a corresponding decrease in property, plant and equipment. In addition, other adjustments of $1,462 were recognized with a corresponding increase in property, plant and equipment.

 

The measurement period adjustments are reflected in the purchase price allocation table above.

 

13 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 4: ACCOUNTS RECEIVABLE, NET

 

The balance of the allowance for credit losses on accounts receivable is as follows:

 

   As of September 30,   As of December 31, 
   2025   2024 
   nine-month period   twelve-month period 
Balance as of January 1,   (63)   (51)
Current period allowance       (17)
Allowances for credit losses   (2)   5 
Balance as of ending period   (65)   (63)

 

NOTE 5: RIGHTS TO RENEWABLE ENERGY CREDITS AND WASTE TAX CREDITS

 

   As of September 30, 
   2025 
   nine-month period 
   Rights to renewable energy credits   Rights to waste tax credits   Total 
Balance as of January 1,         
Addition related to business combination   3,104    5,885    8,989 
Additions during the period   12,997    4,003    17,000 
Less: sale of credits to third parties   (11,022)       (11,022)
Balance as of period end   5,079    9,888    14,967 
Current portion   (5,079)   (4,291)   (9,370)
Non-current portion       5,597    5,597 

 

14 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 6: DIGITAL ASSETS

 

Bitcoin transactions and the corresponding values for the three and nine months ended September 30, 2025 and 2024 were as follows:

 

   Three months ended September 30, 
   2025   2024 
   Quantity   Value ($)   Quantity   Value ($) 
Balance of digital assets including restricted digital assets as of July 1,   1,176    125,951    905    56,748 
Bitcoin earned *   520    59,417    414    25,057 
Bitcoin earned from discontinued operations   124    14,416    289    17,781 
Hosting revenue received in Bitcoin   15    446         
Bitcoin received in advance for goods   6    741         
Bitcoin earned, not received   2    140         
Bitcoin exchanged for cash   (185)   (21,561)   (461)   (27,938)
Realized gain on disposition of digital assets       4,801        769 
Change in fair value of digital assets       5,176        212 
Balance of digital assets including restricted digital assets as of September 30,   1,658    189,527    1,147    72,629 
Less: Restricted digital assets as of September 30, *   (157)   (17,933)        
Balance of digital assets excluding restricted digital assets as of September 30,   1,501    171,594    1,147    72,629 

 

15 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 6: DIGITAL ASSETS (Continued)

 

   Nine months ended September 30, 
   2025   2024 
   Quantity   Value ($)   Quantity   Value ($) 
Balance of digital assets including restricted digital assets as of January 1,   1,285    120,124    804    33,971 
Bitcoin earned *   1,570    158,979    1,562    91,448 
Bitcoin earned from discontinued operations   485    49,259    698    41,196 
Hosting revenue received in Bitcoin   36    1,168         
Bitcoin received in advance for goods   8    922         
Bitcoin earned, not received   (6)   (714)        
Bitcoin exchanged for cash   (1,665)   (159,295)   (1,917)   (111,264)
Bitcoin exchanged for services   (55)   (5,441)        
Realized gain on disposition of digital assets       25,783        17,635 
Change in unrealized loss on revaluation of digital assets       (1,574)       (357)
Balance of digital assets including restricted digital assets as of September 30,   1,658    189,211    1,147    72,629 
Less: Restricted digital assets as of September 30, **   (157)   (17,933)        
Balance of digital assets excluding restricted digital assets as of September 30,   1,501    171,278    1,147    72,629 

 

* Management estimates the fair value of Bitcoin earned on a daily basis as the quantity of cryptocurrency received multiplied by the price quoted on Coinbase Prime on the day it was received. Management considers the prices quoted on Coinbase Prime to be a level 1 input under ASC 820, Fair Value Measurement.

 

** Restricted digital assets comprise of 157 Bitcoin for the Bitcoin payment (“Bitcoin Pledged”) to a third party as deposits for Miners presented as restricted digital assets. As the Company has the right to redeem the Bitcoin Pledged, the ability of the third party to control the asset is limited, and the Bitcoin Pledged does not meet the definition of a sale. Refer to Note 8, 11 and 16 for more details.

 

NOTE 7: INVENTORIES

 

   As of September 30,   As of December 31, 
   2025   2024 
Waste, limestone and fuel oil*   4,538     
Electronic and networking components   2,441    1,137 
    6,979    1,137 

 

* On the Acquisition Date, inventories from the Stronghold business combination amounted to $3,269. Refer to Note 3 for more details.

 

16 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 8: DERIVATIVE ASSETS AND LIABILITIES

 

Bitcoin option and selling contracts

The Company purchased Bitcoin option contracts that provide it the right, but not the obligation, to sell digital assets at a fixed price. The Company also entered into contracts and earned premiums by agreeing to sell Bitcoin if the Bitcoin price reached specific targets.

 

Bitcoin Redemption Options and redemption obligations

Beginning in November 2024, the Company entered into purchase orders of Miners with a supplier which allows the Company to pay for the Miners in cash, Bitcoin or a combination of both. In the event that the Company elects to pay using Bitcoin (Bitcoin Pledged, as defined in Note 6) either full or partial, the Company has the option to redeem the Bitcoin Pledged at the price originally pledged in four quarterly installments (“Bitcoin Installments”) within 12 months after the redemption period starts. The redemption period starts when the Miners are shipped. If the Company elects not to redeem one of the Bitcoin Installments, the Company forfeits the right to redeem the remaining Bitcoin Installments. The right to redeem the Bitcoin (“Bitcoin Redemption Option”) meets the definition of an embedded derivative.

 

In November 2024, the Company paid for the Miners ordered using 351 Bitcoin valued at $33,230, i.e. 351 Bitcoin Pledged. On initial recognition, the Company recorded derivative assets of $1,349 with a corresponding reduction in long-term deposit and equipment prepayments as the Miners were not yet shipped. On January 30, 2025, the Company exercised its option to redeem the first installment of the Bitcoin Pledged and redeemed 87 Bitcoin for $8,308.

 

On March 12, 2025, an exchange agreement (“’2025 Miners Swap Order”) was entered into to return 4,160 Bitmain T21 Miners. In consideration for the returned products, Bitmain provided the Company with a $9,484 credit. Simultaneously, the Company placed a purchase order for 3,660 Bitmain S21+ Miners at a purchase price of $11,858. The Company has the option to pay the net amount of $2,374 in cash or in Bitcoin. On March 13, 2025, the Company paid the net $2,374 in Bitcoin which can be redeemed on a quarterly basis, i.e. 29 Bitcoin Pledged. On initial recognition, the Company recorded derivative assets of $393 with a corresponding reduction in long-term deposit and equipment prepayments as the Miners had not yet been shipped.

 

A redemption obligation was recognized for the remaining Bitcoin Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the Bitcoin Pledged for cash or use the Bitcoin Pledged for the purchase of the Miners. As of September 30, 2025, the redemption obligation amounted to $15,339, which represented the value of Miners delivered, for which Bitcoin payments were made, and reduced by the value of the Bitcoin redeemed.

 

No redemption obligation was recognized as of December 31, 2024, as the Miners ordered, for which the deposit payment in Bitcoin was made, had not yet been shipped.

 

17 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 8: DERIVATIVE ASSETS AND LIABILITIES (Continued)

 

Bitcoin Redemption Options and redemption obligations (Continued)

The following table summarizes the Bitcoin Redemption Options:

 

   As of September 30, 
   2025 
   Quantity of restricted Bitcoin   Redemption Obligation 
November 2024 Order   351    33,230 
Redemption of Bitcoin   (262)   (24,923)
March 2025 Swap Order   29    2,374 
Redemption of Bitcoin   (15)   (1,187)
July 2025 Swap Order   54    5,845 
Redemption of Bitcoin        
    157    15,339 

 

In November 2024, the Company paid for the Miners ordered (“November 2024 Order”) using 351 Bitcoin valued at $33,230 (i.e., 351 Bitcoin Pledged). On initial recognition, the Company recognized a derivative asset of $1,349 with a corresponding reduction in long-term deposits and equipment prepayments as the Miners were not yet shipped. During the nine months ended September 30, 2025, the Company exercised its option to redeem the first three installments of the Bitcoin pledged and redeemed an aggregate 262 Bitcoin for $24,923. Subsequently, in October 2025, the Company exercised the fourth and last Bitcoin Installment of the November 2024 Order. Refer to Note 24 for more details.

 

In March 2025, an exchange agreement (“March 2025 Swap Order”) was entered into to exchange Miners for which the Company paid $2,374 in Bitcoin which can be redeemed on a quarterly basis (i.e., 29 Bitcoin Pledged). On initial recognition, the Company recognized a derivative asset of $393 with a corresponding reduction in long-term deposits and equipment prepayments as the Miners had not yet been shipped. During the nine months ended September 30, 2025, the Company exercised its option to redeem the first and second installments of the Bitcoin Pledged and redeemed 15 Bitcoin for $1,187. Subsequently, in October 2025, the Company exercised the third and fourth Bitcoin Installments of the March 2025 Swap Order. Refer to Note 24 for more details.

 

In July 2025, an exchange agreement (“July 2025 Swap Order”) was entered into to exchange Miners for which the Company paid $5,966 in Bitcoin which can be redeemed on a quarterly basis (i.e., 54 Bitcoin Pledged). On initial recognition, the Company recognized a derivative asset of $679 with a corresponding reduction in assets “held for sale”. During the three and nine months ended September 30, 2025, no option to redeem Bitcoin was exercised. Subsequently, in October 2025, the Company exercised the first Bitcoin Installment of the July 2025 Swap Order. Refer to Note 24 for more details.

 

Refer to Note 6, Note 16 and Note 24 for more details.

 

The following table summarizes the derivatives and reconciles the fair value measurement, which are classified within Level 2 of the fair value hierarchy:

 

 

   As of September 30,   As of December 31, 
   2025   2024 
   nine-month period   twelve-month period 
   Bitcoin redemption options   Bitcoin option and
selling contracts
   Bitcoin redemption options   Bitcoin option and
selling contracts
 
   Derivative Assets   Derivative Assets   Derivative Liabilities   Derivative Assets   Derivative Assets   Derivative Liabilities 
Balance as of January 1,   3,418        (128)       1,281     
Initial recognition   1,071            1,349         
Purchases       85,898    64,795        13,610    351 
Settlement       (73,659)   (90,708)       (30,762)   (358)
Remeasurement recognized in statement of operations   (1,557)   (12,239)   26,041    2,069    15,871    (121)
Balance as of period end   2,932            3,418        (128)
                               
Total derivative assets   2,932              3,418           
Total derivative liabilities                 (128)          

 

18 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 8: DERIVATIVE ASSETS AND LIABILITIES (Continued)

 

The following gain (loss) on derivatives is recognized in the condensed consolidated statements of operations:

 

   Three months ended
September 30,
   Nine Months Ended
September 30,
 
   2025   2024   2025   2024 
Gain (loss) on Bitcoin options and selling contracts derivatives                
Unrealized change in fair value of outstanding contracts   (458)   (732)   (230)   (1,028)
Realized gain (loss) on settled contracts   13,807    654    14,032    1,305 
    13,349    (78)   13,802    277 
Gain (loss) on Bitcoin redemption options                    
Unrealized change in fair value   (3,498)       (5,006)    
Realized gain on settled options   2,324        3,449     
    (1,174)       (1,557)    
                     
Gain (loss) on derivatives assets and liabilities   12,175    (78)   12,245    277 

 

NOTE 9: ASSETS HELD FOR SALE

 

As of September 30, 2025 and December 31, 2024, assets “held for sale” and related liabilities consisted of the following:

  

   As of September 30,   As of December 31, 
   2025   2024 
Miners   21,184    4,832 
Mining electrical components   3,623    1,117 
Assets of disposal group classified as held for sale   39,931    128,608 
    64,738    134,557 
Current portion of assets held for sale   (64,738)   (9,419)
Non-current portion of assets held for sale       125,138 

 

As of September 30, 2025 and December 31, 2024, the Company determined it had surplus Miners and Mining electrical equipment that met the criteria as “assets held for sale” under ASC 360-10-45 as of the respective balance sheet dates. These assets were measured at the lower of their carrying amount and fair value less costs to sell at the time of the classification. These surplus assets are not determined to be discontinued operations as their planned sale did not represent a strategic shift on the Company’s operations and financial results.

 

The fair value of these assets were determined using the market approach, which is based on recent sales prices for similar Miners and equipment. Such fair value measurements are a non-recurring Level 3 measurement under the fair value hierarchy. The key assumption used by Management to determine fair value is the most recent amount contracted with a third party for a comparable Miner or equipment sold.

 

In addition to surplus Miners and equipment, the Company classified assets in Paraguay which met the criteria as “assets held for sale” during the three months ended September 30, 2025, which have been classified as discontinued operations in the consolidated financial statements, as detailed in this note. The Paraguay disposal group included the Paso Pe Bitcoin data center which met the “held for sale” criteria during the three months ended September 30, 2025 and the Yguazu Bitcoin data center which met the criteria and was sold in the first quarter of 2025. As such, the comparative amounts for the Paraguay Bitcoin data centers were reclassified. Refer to Note 22 for more details.

 

19 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 10: PROPERTY, PLANT AND EQUIPMENT, NET

 

As of September 30, 2025 and December 31, 2024, property, plant and equipment (“PPE”) consisted of the following:

  

   As of September 30,   As of December 31, 
   2025   2024 
BVVE   351,655    335,350 
Land and buildings   11,561    5,039 
Power plants   101,474     
Machinery and Equipment   11,075     
Leasehold improvements   22,620    59,449 
Vehicles   5,390    1,754 
    503,775    401,592 
Accumulated Depreciation   (144,150)   (164,337)
Carrying amount   359,625    237,255 

 

Assets not subject to depreciation

As of September 30, 2025, property, plant and equipment that are not yet placed into service amounted to $3,485 and are not yet subject to depreciation.

 

Dispositions

In connection with the March 2025 Swap Order, dispositions included the Miners returned to the supplier as of September 30, 2025 with a cost $11,928 and accumulated depreciation of $4,201. Refer to Notes 8 for more details.

 

20 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 11: LONG-TERM DEPOSITS AND EQUIPMENT PREPAYMENTS

 

   As of September 30,   As of December 31, 
   2025   2024 
March 2024 Purchase Order       34,791 
Other BVVE and electrical components       2,738 
Cash deposits on construction work and materials**   822    2,530 
Equipment and construction prepayments*   822    40,059 
Insurance prepaids, security deposits for energy and rent   8,905    4,513 
Deferred transaction fees - undrawn tranche of the credit facility   1,384     
    11,111    44,572 

 

*Following the sale of the Yguazu Bitcoin data center, the Company sold $18,321 of long-term deposits and equipment prepayments to HIVE.

 

** Deposits for construction work and materials mainly related to the United States expansions.

 

March 2024 Purchase Order

 

During the first quarter of 2024, the Company ordered 19,369 Bitmain T21 Miners, 3,975 Bitmain S21 Miners and 762 Bitmain S21 Hydro Miners (collectively defined as the “March 2024 Purchase Order”) for $51,285, $13,608 and $4,338, respectively, with deliveries scheduled from April 2024 to November 2024. In November 2024, the Company amended the March 2024 Purchase Order and upgraded 12,853 Bitmain T21 Miners to 12,853 S21 Pro Miners for $22,654. The amendment had an embedded derivative for the Bitcoin Redemption Option, as described in Note 8, which was initially recognized at a fair value of $1,349, reducing the Company’s Long-term deposits and equipment prepayments. As of September 30, 2025, all Miners on the March 2024 Purchase Order were received and the equipment prepayment amount was nil.

 

NOTE 12: REFUNDABLE DEPOSITS

 

   As of September 30,   As of December 31, 
   2025   2024 
Refundable Hosting Deposits       14,216 
Other   350     
    350    14,216 

 

Refundable Hosting Deposits

In September 2024 and in October 2024, the Company entered into two Miner hosting agreements (the “Panther Creek Hosting Agreement” and the “Scrubgrass Hosting Agreement”) with Stronghold Digital Mining Hosting, LLC, a subsidiary of Stronghold, which commenced on October 1, 2024 and November 1, 2024, respectively. In connection with the execution of these two Miner Hosting Agreements, the Company made two deposits of $7,800 each with Stronghold (the “Panther Creek Refundable Deposit” and “Scrubgrass Refundable Deposit”, collectively, the “Refundable Hosting Deposits”). The Refundable Hosting Deposits bear an annual interest rate at Secured Overnight Financing Rate (“SOFR”) + 1% (the “Annual Interest Rate”). The Refundable Hosting Deposits were initially planned to be repaid in full to the Company within one business day from the end of the initial term expiring on December 31, 2025. Following the acquisition of Stronghold on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated, settling the Refundable Hosting Deposits. Refer to Note 16 for more details on the financial instruments details.

 

21 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 13: ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

   As of September 30,   As of December 31, 
   2025   2024 
Accounts payable and accrued expenses*   36,074    21,813 
Government remittances payable   23,010    3,736 
Obligation to return Miners   9,120     
Bitcoin option and selling contracts payable   193    243 
    68,397    25,792 

 

* On the Acquisition Date, additions from the business combination amounted to $23,488 for accounts payable and accrued expenses. Refer to Note 3 for more details.

 

Government Remittances

In 2021, the Company imported Miners into Washington State, United States, that the vendor located in China claimed originated in Malaysia. In early 2022, U.S. Customs and Border Protection (“CBP”) challenged the origination of the Miners, asserting that the Miners were manufactured in China, and notified the Company of a potential assessment of a U.S. importation duty of 25%.

 

During the third quarter of 2023 and the first quarter of 2025, the Company submitted supporting documentation to CBP in defense of its position that the Miners were manufactured outside China and the associated custom duties in the amount of $9,424 do not apply. In 2024, the Company paid $180 of the custom duties resulting in an amount of $9,244 related to the potential assessment.

 

In August 2025, the Company received a response letter from the CBP indicating that customs duties are required under the circumstances. During the three and nine months ended September 30, 2025, the Company recognized a payable of $11,882 with a corresponding expense of $9,244 recognized in costs of revenues relating to the customs duties and $2,658 recognized in other expense (income) relating to interest. Subsequently, in October 2025, the Company paid the $11,882 to the CBP.

 

Obligation to return Miners

In connection with the July 2025 Swap Order as described in Note 8, liabilities related to assets “held for sale” amounted to $9,120 as of September 30, 2025 (December 31, 2024: nil). As of September 30, 2025, the Company received all the Miners from the supplier in the exchange swap. However, as of that date, the Company had not yet completed the return of all Miners that it had previously agreed to send back in the exchange, resulting in a non-cash obligation of $9,120 to the supplier, which is recognized based on the value of the credit received for the Miners exchanged. The Miners that were received in the exchange were classified as assets “held for sale” (refer to Note 9) and were subsequently returned to the supplier in October 2025.

 

22 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 14: LONG-TERM DEBT

 

The Company’s long-term debt is as follows:

 

   As of September 30,   As of December 31, 
   2025   2024 
Building financing   1,679    1,576 
Equipment financing   1,359     
Credit Facility   51,917     
Unamortized transaction costs and warrants   (3,471)    
Total long-term debt, net of transaction cost and warrants   51,484    1,576 
Current portion of long-term debt   (607)   (146)
Non-current portion of long-term debt   50,877    1,430 

 

Movement in long-term debt is as follows:

 

   As of September 30,   As of December 31 
   2025   2024 
Balance as of January 1,   1,576    4,022 
Issuance of long-term debt   50,772    1,695 
Addition from business combination   880     
Repayments   (1,480)   (4,435)
Interest on long-term debt   3,162    294 
Transaction costs and warrants   (4,503)    
Amortization of transaction costs and warrants   1,017     
Foreign exchange   60     
Balance as of period end   51,484    1,576 

 

Credit Facility

In April 2025, the Company signed a credit facility for up to $300,000 (the “Credit Facility”) with Macquarie.

 

Initial Tranche

An initial $50,000 was drawn (the “Initial Tranche”), bearing interest at 8% per annum, with monthly payments and a term of two years. Interest for the first three months was paid in kind and added to the loan. The payments shall be solely interest until the Initial Tranche maturity date, April 1, 2027, at which time the principal debt of $50,000 and interest paid in kind will be payable in full. The EIR of the Credit Facility as of September 30, 2025 was 17.9%. The agreement specified a minimum base return of 25% and can be reduced to 9% depending on when principal payments are made (i.e., before end of term). In connection with the Initial Tranche, Macquarie received 5,330,946 warrants convertible for common shares of the Company with an initial fair value of $2,900 recognized as equity warrants. Refer to Note 16 for more details. The $50,000 proceeds from the Initial Tranche were allocated to the equity warrants and debt based on their relative fair values. Therefore, a discount on debt of $2,711 is deducted from the carrying amount of the debt and is amortized over the term of the Initial Tranche.

 

23 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 14: LONG-TERM DEBT (Continued)

 

Credit Facility (Continued)

Second Tranche

An additional $250,000 (“Second Tranche”) will be made available to the Company if and as it achieves specific development milestones at the Panther Creek, Pennsylvania, United States location and contributes $50,000 in kind or in cash to Macquarie as collateral.

 

Subsequently, in October 2025, the Company converted the entirety of the loan into a $300,000 project debt facility for the development of the Panther Creek property and secured at the project level with a parent company guarantee. The Initial Tranche was rolled into the project debt facility and the facility is subject to new terms and restrictions from those of the Initial Tranche. Refer to Note 24 for more details.

 

Transaction costs

Transaction costs of $3,161 relating to agent fees and legal fees were capitalized. The Company prorated the transaction costs between the Initial and Second Tranche, allocating $1,777 and $1,384 to each, respectively. The transaction costs allocated to the Initial Tranche were deducted from the carrying amount of the debt and the transaction costs allocated to the Second Tranche were capitalized to Long-term deposits and equipment prepayments which will begin amortization once the Second Tranche is drawn.

 

Covenants and restrictions under the Initial Tranche

The Credit Facility for the Initial Tranche includes various financial and non-financial covenants for the Company and its subsidiaries including restrictions on dispositions, dividends, the incurrence of debt and liens, material changes in the nature of its business, related party transactions and investments. The Company is also required to maintain a restricted cash balance of $25,000 in a designated account for the Initial Tranche.

 

As of October 31, 2025, the most recently completed calendar month, the Company was in compliance with the covenants of its Credit Facility.

 

24 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 15: SHARE CAPITAL

 

Common shares

The Company’s authorized share capital consists of an unlimited number of common shares without par value and are fully paid. Each share entitles the holder to one vote per share and to receive equally any dividends declared by the Company and the remaining property and assets of the Company in the event Bitfarms undergoes a liquidation, dissolution or winding up.

 

The following table details the movement of the number of common shares:

 

   Nine Months Ended September 30, 
   2025   2024 
Outstanding, January 1,   479,332,885    334,153,330 
Issuance through at-the market equity offering program   19,171,142    109,323,321 
Issuance through business combination   59,866,609     
Share buyback and cancellation   (7,807,141)    
Exercise of stock options   7,254,449    2,448,148 
Settlement of share awards   1,543,320     
Issuance of common shares related to right-of-use asset       1,532,745 
Exercise of warrants   1,176,783    5,111,111 
Settlement of restricted share units   2,469,700    366,666 
Outstanding, September 30,   563,007,747    452,935,321 

 

At-The-Market Equity Offering Program (“ATM Program”)

Bitfarms commenced an ATM Program on March 11, 2024 (the “2024 ATM Program”), pursuant to which the Company may, at its discretion and from time-to-time, sell common shares of the Company, resulting in the Company receiving aggregate gross proceeds of up to $375,000.

 

During the nine months ended September 30, 2025, the Company issued 19,171,142 common shares in exchange for gross proceeds of $39,283 at an average share price of approximately $2.05. The Company received net proceeds of $38,043 after paying commissions of $1,178 to the sales agent and $61 in other transaction costs.

 

Corporate Share Buyback Program

On July 22, 2025, the Company announced that the TSX had approved a normal course issuer bid (“NCIB”), under which the Company may repurchase up to 49,943,031 of its common shares, representing approximately 10% of the Company’s public float as of July 14, 2025.

 

Purchases under the NCIB commenced on July 28, 2025, and will terminate no later than July 27, 2026. All common shares purchased on the TSX or Nasdaq under the NCIB will be cancelled. The Company has entered into an automatic repurchase arrangement with a designated broker to facilitate repurchases under the NCIB, including during pre-determined blackout periods. The timing and number of shares repurchased will be determined by Management based on market conditions.

 

During the three and nine months ended September 30, 2025, the Company repurchased 7,807,141 common shares for cancellation through the Corporate Share Buyback Program in exchange for $9,877 at an average share price of approximately $1.27 and paid $79 of commissions to the purchasing agent.

 

25 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 15: SHARE CAPITAL (Continued)

 

Equity warrants

Details of the outstanding number of warrants are as follows:

 

   Nine months ended September 30, 
   2025       2024     
   Number of warrants   Weighted Average Exercise Price (USD)   Number of warrants   Weighted Average Exercise Price (USD) 
Outstanding, January 1,   10,841,482    1.19    35,009,390    2.83 
Granted   18,224,596    1.20         
Exercised   (1,222,222)   1.18    (5,111,111)   1.17 
Expired           (19,056,797)   4.21 
Outstanding, September 30,   27,843,856    1.20    10,841,482    1.19 

 

The weighted average contractual life of the warrants as of September 30, 2025, was 3.8 years (December 31, 2024 and 2023: 1.9 years and 1.6 years, respectively).

 

In February 2024, 5,000,000 warrants and 111,111 broker warrants related to the 2023 Private Placement were exercised resulting in the issuance of 5,111,111 common shares for proceeds of approximately $5,986.

 

On March 11, 2024, 25,000 warrants relating to the acquisition of the Garlock building in Sherbrooke, Québec, Canada issued during 2022 expired. These warrants were recognized as equity instruments.

 

On March 14, 2025, the Company issued 12,893,650 warrants at an average exercise price of $1.30 as part of the consideration paid to acquire Stronghold. The total value was $11,477 using the Black-Scholes valuation model. Refer to Note 3. The warrants are convertible for a fixed number of common shares of the Company, which are classified as equity instruments.

 

In April 2025, in connection with the Credit Facility, the Company granted Macquarie 5,330,946 warrants (the “2025 Warrants”) with an exercise price of $1.17. The holder has the right to exercise the warrants before 2030 to subscribe for and purchase common shares from the Company. These warrants are classified as equity instruments.

 

In September 2025, 1,000,000 warrants and 111,111 broker warrants related to the 2023 private placement were exercised resulting in the issuance of 1,111,111 common shares for proceeds of approximately $1,307. In addition, 111,111 broker warrants were exercised on a cashless basis in exchange for 65,672 common shares.

 

26 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 15: SHARE CAPITAL (Continued)

 

Equity warrants (Continued)

 

The Black-Scholes option-pricing model utilized the following weighted-average assumptions to determine the initial fair value of the warrants granted during the nine months ended September 30, 2025:

 

Dividend yield (%)   %
Expected share price volatility (%)*   99%
Risk-free interest rate (%)   4.08%
Expected life of warrants (years)   5.68 
Share price (CAD)  $1.12 
Exercise price (USD)  $1.26 
Fair value of warrants (USD)  $0.79 
Number of warrants issued   18,224,596 

 

* Expected share price volatility is estimated based on a combination of the Company’s stock price and Bitcoin price data.

 

27 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 16: FINANCIAL INSTRUMENTS

 

a.Measurement categories and fair value

 The following table presents the fair values of the Company’s financial instruments and their level within the fair value hierarchy:

 

      As of September 30,   As of December 31, 
Measurement  2025   2024 
Financial assets at amortized cost           
Cash  Level 1   86,952    59,542 
Restricted cash  Level 1   25,000     
Accounts receivable, net  Level 2   3,274    1,259 
Other receivables  Level 2   2,826    1,387 
Security deposits for energy  Level 2   5,157    7,740 
Refundable Hosting Deposits  Level 2       14,216 
Other refundable deposits  Level 3   350     
Financial assets at fair value through profit and loss             
Derivative assets  Level 2   2,932    3,418 
Total fair value of financial assets      126,491    87,562 
              
Financial liabilities at amortized cost             
Accounts payable and accrued expenses  Level 2   36,267    22,158 
Redemption obligation  Level 2   15,339     
Long-term debt*  Level 2   55,438    1,576 
Financial liabilities at fair value through profit and loss             
Derivative liabilities  Level 2       128 
Total fair value of financial liabilities      107,044    23,862 
Net fair value      19,447    63,700 

 

* The Credit Facility is recognized at amortized cost using the EIR method. Its carrying amount amounted to $48,446 as of September 30, 2025, whereas its fair value, which is based on discounted cash flows using a current borrowing rate, amounted to $52,400.

 

There were no transfers between Level 1, 2 or 3 of the fair value hierarchy during the nine months ended September 30, 2025 and year ended December 31, 2024.

 

In addition to assets and liabilities that are measured at fair value on a recurring basis, the Company also measures certain assets and liabilities at fair value on a non-recurring basis. The Company’s long-lived assets, including intangible assets, operating lease right-of-use assets, and property, plant and equipment, are measured at fair value when there is an indication of impairment and the carrying amount exceeds the asset’s projected undiscounted cash flows. These assets are measured at fair value only when an impairment loss is recognized.

 

The carrying amounts of cash, restricted cash, accounts receivable, net, other receivables, security deposits for energy, Refundable Hosting Deposits, other refundable deposits, receivable from disposal of business, accounts payable and accrued expenses and redemption obligations presented in the table above are a reasonable approximation of their fair value due to their short-term maturity or they are valued using the income approach valuation technique.

 

28 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 16: FINANCIAL INSTRUMENTS (Continued)

 

a.Measurement categories and fair value (Continued)

 

Derivatives assets and liabilities

The fair value of derivatives is categorized as Level 2 in the fair value hierarchy and is presented under derivative assets and liabilities in the condensed consolidated balance sheets when there is an outstanding contract at period end. The derivatives are measured at fair values on a recurring basis.

 

i.Bitcoin option and selling contracts (derivatives)

Fair value of derivative financial instruments generally reflects the estimated amounts that the Company would receive or pay, taking into consideration the counterparty credit risk or the Company’s credit risk at each reporting date. The Company uses market data such as Bitcoin option futures to estimate the fair value of option contracts at each reporting date. Refer to Note 8 for more details.

 

ii.Bitcoin Redemption Options (embedded derivatives)

The purchase order agreements explained in Note 8 provide the Company with the option to redeem the Bitcoin Pledged at a market price determined when the Bitcoin was first pledged (“Agreed Bitcoin Price”).

 

The right to redeem the Bitcoin Pledged meets the definition of an embedded derivative as the derivative is embedded in the non-financial contract is not closely related to the economic characteristics and risks of the host non-financial contract. The fair value of the embedded derivative is determined using a combination of the Monte Carlo simulation model to simulate future price of Bitcoin prices based on probability factors and the Black-Scholes Model to estimate the value of each Bitcoin Redemption Option.

 

At each reporting date, the fair value is determined by multiplying the number of redeemable Bitcoin pledged by the present value of the difference between the Agreed Bitcoin Price and the simulated spot price of Bitcoin, while considering the likelihood of exercising the quarterly installments. Change in fair value is recognized to Other expense.

 

Refundable deposits

The refundable deposits are measured at amortized cost using the EIR method and are classified as Level 2 according to the Company’s fair value hierarchy. Their fair values are a recurring measurement. The valuation technique used is the income approach (discounted future cash flows). Refer to Note 12 for more details.

 

i.Refundable Hosting Deposits

The Refundable Hosting Deposits are accounted for as financial assets and measured at fair value on initial recognition based on the contractual right to receive each refundable hosting deposit plus interest at the end of the term. Following the acquisition of Stronghold on March 14, 2025, the Panther Creek and the Scrubgrass Hosting Agreements were terminated, settling the Refundable Hosting Deposits.

 

29 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 16: FINANCIAL INSTRUMENTS (Continued)

 

a.Measurement categories and fair value (Continued)

 

ii.Security deposits for energy

 

The security deposits for energy consumption related to the operational Paso Pe and in-construction Yguazu data centers in Paraguay, for which the undiscounted amounts represented $5,931 and $3,379, respectively, as of December 31, 2024. As of September 30, 2025, both amounts were nil as the Paso Pe Bitcoin data center was classified as assets of disposal group “held for sale” with a carrying amount of $5,157 (refer to Note 9 and 17 for more details) and the Yguazu Bitcoin data center was disposed on March 17, 2025. The remaining deposit has an EIR of 6% over an approximately three-year period.

 

The following table details the movement in the refundable deposits:

 

   Panther Creek   Scrubgrass   Refundable Hosting Deposits   Security deposits for energy   Other   Total 
Balance as of January 1, 2024               277        277 
Additions   7,800    7,800    15,600    9,034        24,634 
Initial loss on recognition   (675)   (258)   (933)   (1,571)       (2,504)
Fair value at initial recognition   7,125    7,542    14,667    7,740        22,407 
Interest income   261    103    364            364 
ECLs   (409)   (406)   (815)           (815)
Balance as of December 31, 2024 before reclassification to assets “held for sale”   6,977    7,239    14,216    7,740        21,956 
Presented as non-current assets “held for sale”               (7,740)       (7,740)
Balance as of December 31, 2024   6,977    7,239    14,216            14,216 
                               
Addition from business combination                   350    350 
Interest Income   187    126    313    226        539 
Gain on settlement   603    342    945            945 
Derecognition   (7,767)   (7,707)   (15,474)   (2,809)       (18,283)
Balance as of September 30, 2025 before reclassification to assets “held for sale”               5,157    350    5,507 
Presented as current assets “held for sale”               (5,157)       (5,157)
Balance as of September 30, 2025                   350    350 

 

30 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 17: DISCONTINUED OPERATIONS

 

In 2025, the Company began a significant transformation of its corporate strategy, exiting its Latin American Bitcoin Mining operations in Paraguay and Argentina to fully concentrate on the U.S. and Canadian HPC infrastructure market. As a result of these strategic decisions, the Company classified certain of its Latin American asset group as “held for sale” and its operations as discontinued operations.

 

Argentina’s operations as discontinued operations

In the second quarter of 2025, the Company’s energy supplier halted the supply of electricity to the Company’s Rio Cuarto, Argentina Bitcoin data center. Following this event, on August 11, 2025, the Company determined that it would discontinue and abandon its operations in Rio Cuarto, Argentina. The Company negotiated to eliminate its asset retirement obligation and reduced the reserved power to a minimum. As of September 30, 2025, the Argentina’s operations were abandoned and classified as a discontinued operation. As these operations represent an asset group that was abandoned, it is not classified as “held for sale”.

 

Since the second quarter of 2025, the Company classified certain assets as “held for sale when the criteria for such classification were met”. As of September 30, 2025, the Company had $5,224 of assets classified as “held for sale”, primarily related to its discontinued operations in Argentina. These assets mainly related to electrical components and BVVE.

 

Paraguay’s operations as discontinued operations and assets held for sale

During the first quarter of 2025, the Company finalized the sale of its Yguazu Bitcoin data center in Paraguay. During the three months ended September 30, 2025, Management determined that the Paso Pe facility met the criteria to be classified as “held for sale”, and all operations in Paraguay were classified as discontinued operations as the Company makes a strategic shift towards HPC data center projects in North America. The sale of the Paso Pe Bitcoin data center is anticipated to close within twelve months from the reporting date.

  

31 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 17: DISCONTINUED OPERATIONS (Continued)

 

Paraguay’s operations as discontinued operations and assets held for sale (Continued)

Sale of the Yguazu Bitcoin data center

On March 17, 2025, the Company completed the sale of its 200 MW Bitcoin data center under development in Yguazu, Paraguay to HIVE Digital Technologies Ltd. (“HIVE”) pursuant to a binding letter of Intent (“LOI”) originally signed on January 24, 2025, which was superseded by a share purchase agreement dated as of March 17, 2025. The transaction involved the sale of the Company’s 100% ownership stake in the Yguazu Bitcoin data center.

 

The total consideration and the transaction details are as follows:

   As of March 17 
   2025 
     
Consideration    
Advance received in January 2025 upon signing the LOI   20,000 
Cash received upon closing   12,038 
Receivable over 6 equal monthly payments following the closing date*   31,000 
Other costs assumed by HIVE   222 
Total consideration   63,260 
      
Net assets transferred     
Current assets   2,590 
Property, plant and equipment   34,006 
Intangible asset   309 
Long-term deposits and equipment prepayments   18,321 
Security deposit for energy   2,809 
Total net assets transferred   58,035 
Gain on disposal of subsidiary   5,225 

 

* As of September 30, 2025, the $31,000 interest-free receivable was fully collected.

 

Financial information of discontinued operations and assets held for sale

 

i.Assets classified as held for sale

 

The following table presents the components of the assets or disposal groups that met the criteria for classification as “assets held for sale” as of September 30, 2025 or December 31, 2024. The Paraguay disposal group included the Paso Pe Bitcoin data center, which met the criteria for classification as “held for sale” during the third quarter of 2025, and the Yguazu Bitcoin data center which, met the criteria and was sold in the first quarter of 2025.

 

Certain prior period amounts as of December 31, 2024 have been reclassified to conform to the current-period presentation. The presentation of certain assets as non-current as of December 31, 2024 reflects their presentation prior to meeting the criteria for “held for sale” and is presented for comparative purposes only.

 

   As of September 30,   As of December 31, 
   2025   2024 
         
Other assets   1,287    3,427 
Inventories - electronic and networking components   348    43 
Miners and Mining electrical components included in assets held for sale   4,011     
Property, plant and equipment   28,281    105,297 
Finance lease right-of-use assets, net       306 
Long-term deposits and equipment prepayments - equipment and   847    11,795 
Refundable deposits - security deposits for energy   5,157    7,740 
    39,931    128,608 
Current portion of assets “held for sale”   (39,931)   (3,470)
Non-current portion of assets “held for sale”       125,138 

 

During the three and nine months ended September 30, 2025, as a result of the reclassification of the assets of the Paso Pe facility as assets “held for sale”, the Company recognized an impairment loss of $26,962 to write down these assets to their estimated fair value less costs to sell.

 

32 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 17: DISCONTINUED OPERATIONS (Continued)

 

Financial information of discontinued operations and assets held for sale (Continued)

 

ii.Results of the discontinued operations

The combined results of the Argentina and Paraguay operations are presented below:

 

   Three months ended September 30, 
   2025   2024 
    Argentina    Paraguay    Total    Argentina    Paraguay    Total 
Revenues*       14,416    14,416    6,033    11,748    17,781 
Cost of revenues   (343)   (12,674)   (13,017)   (12,759)   (14,788)   (27,547)
Gross (loss) profit   (343)   1,742    1,399    (6,726)   (3,040)   (9,766)
                               
Operating expenses                              
General and administrative expenses   (1,369)   (1,071)   (2,440)   (1,848)   (456)   (2,304)
Gain (loss) on disposition of property, plant and equipment and deposits   1,837    (16)   1,821    (877)   14    (863)
Impairment of long-lived assets and deposits   (1,432)   (26,962)   (28,394)            
Operating loss   (1,307)   (26,307)   (27,614)   (9,451)   (3,482)   (12,933)
Total other (expenses) income   (108)   183    75    714    (269)   445 
Loss before income taxes   (1,415)   (26,124)   (27,539)   (8,737)   (3,751)   (12,488)
                               
Income tax expenses       (219)   (219)       (96)   (96)
Loss from discontinued operations   (1,415)   (26,343)   (27,758)   (8,737)   (3,847)   (12,584)

 

   Nine months ended September 30, 
   2025   2024 
    Argentina    Paraguay    Total    Argentina    Paraguay    Total 
Revenues*   10,612    38,647    49,259    25,588    15,608    41,196 
Cost of revenues   (14,171)   (36,758)   (50,929)   (31,646)   (20,939)   (52,585)
Gross loss   (3,559)   1,889    (1,670)   (6,058)   (5,331)   (11,389)
Operating expenses                              
General and administrative expenses   (4,370)   (2,525)   (6,895)   (4,672)   (744)   (5,416)
Gain (loss) on disposition of property, plant and equipment and deposits   1,923    (12)   1,911    (740)   971    231 
Impairment of long-lived assets and deposits   (35,128)   (26,962)   (62,090)            
Operating loss   (41,134)   (27,610)   (68,744)   (11,470)   (5,104)   (16,574)
Total other income (expenses)   278    231    509    1,538    (349)   1,189 
Loss before income taxes   (40,856)   (27,379)   (68,235)   (9,932)   (5,453)   (15,385)
Income tax (expenses) recovery   (1)   (412)   (413)   276    (110)   166 
Loss after income tax   (40,857)   (27,791)   (68,648)   (9,656)   (5,563)   (15,219)
Gain on disposition of Yguazu Bitcoin data center       5,225    5,225             
Loss from discontinued operations   (40,857)   (22,566)   (63,423)   (9,656)   (5,563)   (15,219)

 

*Revenues are presented based on the geographical contribution of computational power used for hashing calculations (measured by hashrate) or sales to external customers.

 

33 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 17: DISCONTINUED OPERATIONS (Continued)

 

Financial information of discontinued operations and assets held for sale (Continued)

 

ii.Results of the discontinued operations (Continued)

Extinguishment of asset retirement obligations

On August 8, 2025, the Company entered into an agreement with Generación Mediterránea S.A. (“GMSA”) to eliminate the Company’s asset retirement obligation for the leased property in Argentina. As a result of this agreement, the Company’s extinguished an asset retirement obligation of $1,753 and derecognized the related property, plant and equipment of $42, resulting in a gain of $1,711. This gain was recognized within net loss from discontinued operations during three and nine months ended September 30, 2025.

 

Impairment

Impairment on Argentina asset group in the first quarter of 2025

During the first quarter of 2025, due to indicators of impairment that included the decline of the Company’s market capitalization and Bitcoin price, the Company performed recoverability tests for operating Bitcoin data centers in Canada, United States, Paraguay and Argentina. The Company also experienced an increase in gas prices which affected the Company’s cost of energy in Argentina.

 

In performing a recoverability test, the Company calculated the sum of the estimated undiscounted future cash flows from continued use and eventual disposition for the Argentina asset group, and determined it was lower than its carrying amount, therefore the Argentina asset group was not recoverable, and an impairment loss in the amount of $17,504 was recognized to write down the carrying amount of the asset group to its fair value.

 

To measure the impairment loss, fair value was determined using an income approach under ASC 820 based on a discounted cash flow model incorporating management’s estimates of future cash flows, expected Bitcoin prices, projected operating expenses, and a market-based discount rate. Due to the use of significant unobservable inputs, the fair value measurement was classified within Level 3 of the fair value hierarchy.

 

Impairment in Argentina asset group in the second quarter of 2025

Management considered the suspension of the cryptocurrency Mining activities in Argentina as an indicator of impairment and performed a recoverability test for its operating Bitcoin data center in Argentina. The sum of the estimated undiscounted future cash flows for the Argentina asset group was determined to be lower than its carrying amount, therefore the Argentina asset group is not recoverable and an impairment loss in the amount of $14,872 was recognized to write down the carrying amount of the asset group to its fair value less cost to sell.

 

Fair value was determined using an income approach under ASC 820 based on a discounted cash flow model as previously described above.

  

Impairment of assets during the third quarter of 2025

Additional impairment loss of $1,432 was recognized to write down the carrying amount of certain assets to their fair value less cost to sell in the third quarter of 2025.

 

34 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

  

NOTE 17: DISCONTINUED OPERATIONS (Continued)

 

Financial information of discontinued operations and assets held for sale (Continued)

 

ii.Results of the discontinued operations (Continued)

Impairment

 

Impairment of Paraguay asset group in the third quarter of 2025

During the third quarter of 2025, upon classifying the assets of its Paso Pe operations as held for sale, the Company assessed their value at fair value less costs to sell which resulted in an impairment loss of $26,962 on its Paraguay operations.

 

The following table summarizes the impairment loss of the Argentina and Paraguay operations:

 

   Q1 2025   Q2 2025   Q3 2025   Q3 2025 
   Three-month periods   Nine-month period 
   Argentina   Argentina   Argentina   Paraguay   Total   Argentina   Paraguay   Total 
Other assets               (314)   (314)       (314)   (314)
Miners “held for sale”   (1,320)                   (1,320)       (1,320)
Property, plant and equipment   (17,249)   (13,442)   637    (25,847)   (25,210)   (30,054)   (25,847)   (55,901)
ROU assets   (74)           (161)   (161)   (74)   (161)   (235)
Security deposits for energy   (181)   (1,430)   (2,069)       (2,069)   (3,680)       (3,680)
Intangible asset               (640)   (640)       (640)   (640)
    (18,824)   (14,872)   (1,432)   (26,962)   (28,394)   (35,128)   (26,962)   (62,090)

 

iii.Cash flow information

The net cash flows of the Argentina and Paraguay operations are as follows:

 

   Nine months ended September 30, 
   2025   2024 
   Argentina   Paraguay   Total   Argentina   Paraguay   Total 
Net change in cash related to operating activities   (1,644)   (19,208)   (20,852)   (15,619)   (2,127)   (17,746)
Net change in cash related to investing activities   1,724    19,271    20,995    16,019    3,339    19,358 
Net change in cash related to financing activities   (92)   (160)   (252)   (142)   (146)   (288)
Net change in cash generated by the discontinued operations   (12)   (97)   (109)   258    1,066    1,324 

 

35 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 18: LOSS PER SHARE

 

The following table presents the computation of basic and diluted loss per share from continuing operations:

 

   Three months ended September 30,   Nine months ended September 30, 
From continuing operations:  2025   2024   2025   2024 
Numerator:                
Loss from continuing operations   (11,009)   (26,412)   (36,398)   (48,920)
                     
Denominator:                    
Denominator for basic loss per share - weighted average shares outstanding   556,539,628    448,711,912    537,721,978    396,423,169 
                     
Loss from continuing operations per common share attributable to common shareholders                    
Basic and diluted   (0.02)   (0.06)   (0.07)   (0.12)

 

36 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 18: LOSS PER SHARE (Continued)

 

The following table presents the computation of basic and diluted loss per share from discontinued operations:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
From discontinued operations:  2025   2024   2025   2024 
Numerator:                
Loss from discontinued operations   (27,758)   (12,584)   (63,423)   (15,219)
                     
Denominator:                    
Denominator for basic loss per share - weighted average shares outstanding   556,539,628    448,711,912    537,721,978    396,423,169 
                     
Loss per common share attributable to common shareholders                    
Basic and diluted   (0.05)   (0.03)   (0.12)   (0.04)

 

For the three and nine months ended September 30, 2025 and 2024, potentially dilutive securities have not been included in the calculation of diluted loss per share because their effect is anti-dilutive.

 

The following table presents potentially dilutive securities that are not included in the computation of diluted loss per share as their inclusion would be anti-dilutive:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
Options   2,672,519    5,619,947    3,126,171    6,457,404 
Warrants   11,150,547    5,376,281    1,148,776    6,061,257 
RSUs   4,488,745    1,035,821    4,179,334    850,803 
PSUs   3,924,443        1,322,523     
Share awards           650,116     
    22,236,254    12,032,049    10,426,920    13,369,464 

 

37 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 19: STOCK-BASED COMPENSATION

 

Stock-based compensation expense is recognized within general and administrative expenses in the consolidated statements of operations. The stock-based compensation expense related to stock options (“Options”), restricted share units (“RSUs”), performance share units (“PSUs”) and share awards for employees, directors, consultants and former employees received were as follows:

 

  

Three months ended
September 30,

   Nine months ended
September 30,
 
   2025   2024   2025   2024 
Options   1,434    4,031    4,928    7,073 
RSUs   851    839    3,196    1,750 
PSUs   566        566     
Share awards           1,713     
    2,851    4,870    10,403    8,823 

 

Long-Term Incentive Plan (“2025 LTIP”)

The 2025 LTIP Plan was adopted in July 2025 and provides the Company the ability to grant various share-based compensation such as, but not limited to, Options, RSUs and PSUs. The 2025 LTIP is a 10% rolling plan, permitting the issuance of up to 10% of the Company’s outstanding shares in respect of the awards granted.

 

Options

Under 2025 LTIP

During the nine months ended September 30, 2025, the Board approved Options grants to purchase 1,572,500 common shares in accordance with the 2025 LTIP (nine months ended September 30, 2024: nil common shares). All Options issued according to the 2025 LTIP become exercisable when they vest and can be exercised for a maximum period of 5 years from the date of the grant.

 

38 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 19: STOCK-BASED COMPENSATION (Continued)

 

Options (Continued)

Under 2021 LTIP

 

During the nine months ended September 30, 2025, the Board approved Options grants to purchase 2,536,227 common shares in accordance with the 2021 Long-Term Incentive Plan (the “2021 LTIP “) adopted on May 18, 2021 (nine months ended September 30, 2024: 8,410,000 common shares). All Options issued according to the 2021 LTIP become exercisable when they vest and can be exercised for a maximum period of 5 years from the date of the grant. As part of the options granted during the nine months ended September 30, 2025, the Company granted 302 Options to certain employees of Stronghold as part of the business combination described in Note 3.

 

Details of the outstanding Options are as follows:

 

   Nine months ended September 30, 
   2025   2024 
   Number of Options   Weighted Average Exercise Price ($CAD)   Number of Options   Weighted Average Exercise Price ($CAD) 
Outstanding, January 1,   26,865,764    2.64    20,939,387    2.41 
Granted   4,108,727    1.68    8,410,000    2.99 
Exercised   (7,254,449)   1.97    (2,448,148)   1.50 
Forfeited   (1,599,502)   2.53    (105,000)   2.95 
Expired   (55,000)   3.25    (296,250)   5.90 
Outstanding, September 30,   22,065,540    2.69    26,499,989    2.64 
Exercisable, September 30,   14,973,995    2.66    11,251,873    1.79 

 

The weighted average remaining contractual life of the outstanding Options as of September 30, 2025 was 3.3 years (September 30, 2024: 3.9 years).

 

The assumptions used to value the stock option grants using the Black-Scholes model are as follows:

 

Grant date  January 10, 2025   April 3, 2025   August 15, 2025   September 9, 2025 
Dividend yield (%)                
Expected share price volatility (%)*   80%   79%   75%   75%
Risk-free interest rate (%)   4.46%   3.68%   3.73%   3.48%
Expected life of stock options (years)   3    3    3    3 
Share price (CAD)  $2.27   $1.16   $1.75   $2.19 
Exercise price (CAD)  $2.27   $1.16   $1.75   $2.19 
Fair value of options (USD)  $0.79   $0.41   $0.64   $0.91 
Vesting period (years)   1.5    1.5    1.5    1.5 
Number of options granted   540,000    1,996,227    150,000    1,422,500 

* Expected share price volatility is estimated based on a combination of the Company’s stock price and Bitcoin price data.

 

39 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 19: STOCK-BASED COMPENSATION (Continued)

 

RSUs

Details of the RSUs are as follows:

 

   Nine months ended September 30, 
   2025   2024 
   Number of RSUs   Weighted Average Grant Price ($CAD)   Number of RSUs   Weighted
Average Grant
Price ($CAD)
 
Outstanding, January 1,   897,666    3.61    624,998    4.05 
Granted   6,333,878    1.42    706,000    3.27 
Settled   (2,469,700)   2.22    (366,666)   3.62 
Forfeited   (10,500)   1.59         
Outstanding, September 30,   4,751,344    1.42    964,332    3.64 

 

Under the 2025 LTIP

During the nine months ended September 30, 2025, the Board approved the grant of 3,550,453 RSUs to certain members of Management which vest 1/3 annually over three years.

 

Under the 2021 LTIP

During the nine months ended September 30, 2025, the Company granted 1,890,000 RSUs to certain employees and executive Management of Stronghold as part of the business combination described in Note 3. 1,631,700 RSUs were fully vested upon grant and 258,300 RSUs vest approximately 17% every 3 months. In addition, the Company granted 893,425 RSUs to the independent directors of the Board. These RSUs fully vest in 9 months. The fair value of the RSUs is based on the Company’s share price at the date of grant.

 

During the nine months ended September 30, 2024, the Board approved the grant of 706,000 RSUs to certain members of senior Management. Of the 706,000 RSUs, 175,000 RSUs vest 50% approximately one month from the grant date and an additional 25% every 6 months and 531,000 RSUs vest 33% three months from the grant date and an additional 33% every six months.

 

Share awards

During the nine months ended September 30, 2025, following the Stronghold transaction, the Company entered into a stock award agreement as well as a consulting agreement with a former executive of Stronghold and granted 1,543,320 share awards. The share awards shall fully vest in September 2025, subject to continued provision of services through this date. Notwithstanding the foregoing, the share awards can be accelerated and fully vested if certain conditions are met. In April 2025, the conditions were met and the share awards were settled.

 

40 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 19: STOCK-BASED COMPENSATION (Continued)

 

PSUs

Details of the PSUs are as follows:

 

   Nine months ended September 
   2025 
   Number of PSUs   Weighted Average Grant Price ($CAD) 
Outstanding, January 1,      
Granted   4,349,985    1.41 
Outstanding, September 30,   4,349,985    1.41 

 

During the nine months ended September 30, 2025, the Company granted 4,349,985 PSUs to senior executives as part of the 2025 LTIP, which will vest at the end of the three years.

 

NOTE 20: ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS

 

Disaggregated revenues

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
Cryptocurrency Mining   60,439    25,621    161,751    92,012 
Cryptocurrency Hosting   1,461        3,339     
Electrical services   1,122    1,451    3,222    3,510 
Energy sales   4,947        8,216     
    67,969    27,072    176,528    95,522 

 

Cost of revenues

      Three months ended
September 30,
   Nine months ended
September 30,
 
   Notes  2025   2024   2025   2024 
Energy  a, b   (19,742)   (13,108)   (57,153)   (44,620)
Sales tax recovery - energy                  17,017 
Depreciation and amortization     (26,544)   (11,564)   (71,431)   (87,620)
Sales tax recovery - depreciation and amortization                  8,760 
Hosting expenses              (7,735)    
Infrastructure expenses  c   (22,854)   (1,797)   (43,283)   (5,614)
Electrical components and salaries  a   (1,081)   (1,097)   (2,788)   (2,678)
       (70,221)   (27,566)   (182,390)   (114,755)

 

41 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 20: ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS (Continued)

 

Cost of revenues (Continued)

a.Inventories

During the three and nine months ended September 30, 2025, the cost of electrical component inventory and waste, limestone and fuel oil recognized as an expense and included in cost of revenues was $15,290 and $31,054, respectively (three and nine months ended September 30, 2024: $1,085 and $26,966, respectively).

 

b.Energy costs are net of RECs and WTCs

During the three and nine months ended September 30, 2025, RECs amounted to $6,436 and $12,997, respectively, and the WTCs amounted to $1,888 and $4,003, respectively (three and nine months ended September 30, 2024: RECs and WTCs were nil), all of which offset energy expenses in the cost of revenues.

 

c.Custom duties

During the three and nine months ended September 30, 2025, infrastructure expenses included $9,244 of customs duties in connection with the importation of Miners in 2021. Refer to Note 13 for more details.

 

General and administrative expenses

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
Salaries and wages   (6,992)   (6,774)   (19,630)   (15,777)
Stock-based compensation   (2,851)   (4,870)   (10,403)   (8,823)
Professional services   (3,755)   (11,366)   (13,067)   (18,077)
Sales tax recovery - professional services               1,389 
Insurance, duties and other   (2,622)   (1,531)   (7,651)   (4,964)
Travel, motor vehicle and meals   (491)   (310)   (1,444)   (893)
Telecom hosting and telecommunications   (127)   (57)   (436)   (194)
Advertising and promotion   (313)   (321)   (1,518)   (600)
Sales tax recovery - other general and administrative expenses   (4)   (5)   (8)   735 
    (17,155)   (25,234)   (54,157)   (47,204)

 

42 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 20: ADDITIONAL DETAILS TO THE STATEMENT OF OPERATIONS (Continued)

 

Other expense

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
Gain on derecognition of warrants               61 
Gain on settlement of Refundable Hosting Deposits           945     
Loss on initial recognition of refundable deposits       (675)       (675)
(Loss) gain on exchange rates   (202)   104    (450)   (917)
Other financial (expenses) income   (3,013)   (119)   (4,198)   504 
    (3,215)   (690)   (3,703)   (1,027)

 

NOTE 21: SEGMENT AND GEOGRAPHICAL INFORMATION

 

Reportable segment

The Company has aggregated all of its Cryptocurrency Mining operating segments into a single operating segment, which is the Company’s only reportable segment, Cryptocurrency Mining. The CODM manages segment performance and resource allocation based upon net income (loss). The CODM uses consolidated net income (loss) to evaluate the overall financial performance of the Company, to compare actual results against internal budgets and forecasts and to inform capital allocation decisions, including the prioritization of investments across the Company’s Bitcoin Mining Operations. The measure of segment assets is reported on the consolidated balance sheets as total consolidated assets. Significant expenses reviewed by the CODM include those that are presented in the consolidated statements of operations and the more detailed component disclosed in Note 22.

  

Revenues

Revenues by country are as follows:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2025   2024   2025   2024 
North America                
United States   38,109    2,171    87,889    10,354 
Canada   29,860    24,901    88,639    85,168 
Total   67,969    27,072    176,528    95,522 

 

Revenues are presented based on the geographical contribution of computational power used for hashing calculations (measured by hashrate) or sales to external customers. During the three and nine months ended September 30, 2025, the Company earned 87% and 90% of its revenues, respectively, from one Mining pool operator (three and nine months ended September 30, 2024: 95% and 96%). Such revenues are reported under the cryptocurrency Mining segment. The Company has the ability to switch Mining pools or to mine independently at any time.

 

43 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 21: SEGMENT AND GEOGRAPHICAL INFORMATION (Continued)

 

Property, Plant and Equipment and other non-current assets

The net book value of property, plant and equipment and other non-current assets (excluding financial assets, deferred tax assets and intangible assets) by country is as follows:

 

   As of September 30,   As of December 31, 
   2025   2024 
   PPE   Other   Total non-current assets   PPE   Other   Total non-current assets 
North America                        
United States   283,271    17,467    300,738    63,146    14,535    77,681 
Canada   76,341    15,821    92,162    117,026    52,819    169,845 
    359,612    33,288    392,900    180,172    67,354    247,526 

 

44 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 22: ADDITIONAL DETAILS TO THE STATEMENTS OF CASH FLOWS

 

   Nine months ended September 30, 
   2025   2024 
         
Changes in working capital components:        
Increase in accounts receivable, net   (587)   (758)
Decrease (increase) in other current assets   8,363    (9,123)
Increase in inventories   (3,210)   (471)
Increase in deposits   (1,011)   (5,097)
Increase in accounts payable and accrued expenses   13,710    9,264 
Increase in operating lease liability   2,474    983
Increase (decrease) in taxes payable   180    (254)
Decrease in other non-current liabilities   (403)    
    19,516    (5,456)
           
Significant non-cash transactions:          
Issuance of common shares, warrants and RSUs in connection with the acquisition of Stronghold   78,161     
Issuance of warrants in connection with debt issuance   2,900     
Equipment prepayments realized as additions to PPE   41,045    29,674 
Liabilities related to assets held for sale   9,120     
Addition of ROU assets and related lease liabilities   565    9,226 
Purchase of PPE financed by short-term credit   8,975    4,846 
Issuance of common shares in connection with acquisitions of assets       3,000 
Computational power revenue and its related service expense   2,777    564 
           
Depreciation and Amortization*          
Property, plant and equipment, net   94,657    109,903 
Finance lease right-of-use assets   839    1,154 
Intangible assets, net   435    448 
    95,931    111,505 

 

* Depreciation and amortization expenses are part of the non-cash adjustments in the cash flow statement, and these amounts also include figures from discontinued operations. See Note 17 for more details.

 

The following table provides a reconciliation of cash and restricted cash reported within the consolidated balance sheets that sum to the total of the same amounts shown in the consolidated statements of cash flows:

 

   Nine months ended September 30, 
   2025   2024 
         
Cash   86,952    72,913 
Restricted cash   25,000     
Total cash and restricted cash   111,952    72,913 

 

Amounts included in restricted cash represent amounts pledged as collateral for long-term financing arrangements as contractually required by a lender.

 

45 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 23: COMMITMENTS AND CONTINGENCIES

 

Lawsuits

 

      As of September 30,   As of December 31, 
      2025   2024 
FERC Matters  i.   1,065     
Stronghold Shareholder Securities Lawsuit  ii.   1,825     
Total settlement accruals      2,890     
Current portion      (1,635)    
Effect of discounting      (67)    
Non-current portion      1,188     

 

The undiscounted legal settlement accruals amounted to $2,890 as of September 30, 2025. The current portion and the non-current portion were recognized in accounts payable and accrued expenses and in other non-current liabilities, respectively, in the condensed consolidated balance sheets (December 31, 2024: nil).

 

i. Federal Energy Regulatory Commission (“FERC”) Matters

On November 19, 2021, Scrubgrass received a notice of breach from PJM Interconnection, LLC alleging that Scrubgrass breached Interconnection Service Agreement – No. 1795 (the “ISA”) by failing to provide advance notice to PJM Interconnection, LLC and Mid-Atlantic Interstate Transmission, LLC pursuant to ISA, Appendix 2, section 3, of modifications made to the Scrubgrass Plant. On May 11, 2022, the Division of Investigations of the FERC Office of Enforcement (“OE”) informed the Company that the OE was conducting a non-public preliminary investigation concerning Scrubgrass’ compliance with various aspects of the PJM tariff. On January 30, 2025, the Federal Energy Regulatory Commission (the “Commission”) approved a Stipulation and Settlement Agreement between the OE and Scrubgrass (the “Settlement Agreement”). Pursuant to the Settlement Agreement, Scrubgrass agreed to: (a) disgorge to PJM $679 in capacity revenues received during the relevant period; (b) pay a civil penalty of $741, for a total of $1,420 to the United States Treasury; and (c) provide compliance training to relevant personnel and compliance monitoring reports. Scrubgrass is to pay the settlement amount over a period of three years. In the first year, Scrubgrass is to pay a lump sum of $355, which Scrubgrass paid in February of 2025. In the second and third years, Scrubgrass shall make 8 payments of $133 on a calendar quarter basis. For a period of five years following the effective date of the Settlement Agreement, Scrubgrass is to provide annual compliance training focused primarily on the applicable tariff and related rules, regulations, and requirements applicable to operating generators, to all personnel whose job responsibilities relate to the generators’ participation in Commission jurisdictional markets. As of September 30, 2025, the settlement accrual was $1,065 and represents the 8 installment payments.

 

ii. Shareholder Securities Lawsuit

On April 14, 2022, Stronghold, and certain of its former directors, officers and underwriters were named in a putative class action complaint filed in the United States District Court for the Southern District of New York (Winter v. Stronghold Digital Mining, Case No. 1:22-cv-3088). On October 18, 2022, the plaintiffs filed an amended complaint, alleging that the Company made misleading statements and/or failed to disclose material facts in violation of Section 11 of the Securities Act, 15 U.S.C. §77k and Section 15 of the Securities Act of 1933, as amended (the “Securities Act”), about the Company’s business, operations, and prospects in the Company’s registration statement on Form S-1 related to its initial public offering, and when subsequent disclosures were made regarding these operational issues when the Company announced its fourth quarter and full year 2021 financial results, the Company’s stock price fell, causing significant losses and damages.

 

46 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 23: COMMITMENTS AND CONTINGENCIES (Continued)

 

Lawsuits (Continued)

On December 16, 2024, the District Court issued an Order granting Preliminary Approval of the Class Action Settlement, Approving Form and Manner of Notice, and Setting Date for Hearing on Final Approval of Settlement. The Company agreed to pay $4,750 in cash and 25 Bitcoin. On January 15, 2025, $2,500 was covered by the Company’s insurance providers and Stronghold paid the remaining $2,250 into escrow. One Bitcoin will be paid monthly for two years. The cash value of each Bitcoin is expected to be calculated monthly according to a price set by the Nasdaq Bitcoin reference price index. As of September 30, 2025, the settlement accrual was $1,825 and represents the value of the remaining 16 Bitcoin to be paid.

 

iii. Class Action Lawsuit

On May 9, 2025, and as amended on October 21, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case now titled In re: Bitfarms Securities Litigation, case no 1:25-cv-02630. Co-Lead Plaintiffs Zhao Jun, Gong Lanfang, Michael Pearl, Kazim Khan, and Michael Lawarre sued Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas and Geoffrey Morphy alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current CEO, its former CFO and its former CEO made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The lawsuit was filed by Pomerantz Law Firm. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit and no provision was recognized as of September 30, 2025. The Company intends to vigorously defend itself in this matter.

 

Commitments

 

The Company is committed to purchase the following property, plant and equipment as of September 30, 2025:

 

   Notes  2025   2026 
Land  i.   5,348     
HPC data center projects      1,289     
HPC data center projects in Sharon, Pennsylvania, United States          14,775 
       6,637    14,775 

 

i.Agreements to purchase land

In August 2025, the Company entered into agreements to purchase 3 acres of land in Washington State, United States and 181 acres of land in Pennsylvania, United States for $1,898 and $3,500, respectively.

 

47 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 23: COMMITMENTS AND CONTINGENCIES (Continued)

 

Contingent Liability

As the Company continues to periodically import products into the United States, it is subject to review by the CBP regarding the classification and origin of such imports. Refer to Note 16 for more details regarding the Company’s Miners imported in 2021. There were no Miners imported into the United States in 2022 or 2023; and for 2024 and 2025, the Company has not received any assessment or communication of a potential assessment.

 

Furthermore, the Company took several steps to ensure compliance with CBP rules and regulations by sourcing non-Chinese origin equipment including, but not limited to, the specifications of which non-Chinese production facilities could be supplied under our purchase agreements with Bitmain Development PTE. Ltd., in person factory inspections by the Company’s employees to verify production, and the collection of various importation documents that confer non-Chinese origin. While the Company has addressed certain concerns related to previous importations, additional assessments may be made by the CBP in connection with other importations.

 

The Company imported 9,399 and 34,179 Miners in the United States during 2024 and 2025, respectively, and had delivered asset values of $25,782 and $130,698, respectively. Importation tariffs from China were 22.4% in 2024 and fluctuated between 22.4% and 150.5% in 2025. Any assessments made on previous importations by the CBP could also include penalties and interest.

 

At this time, while the Company believes it has taken the appropriate steps to reduce the risk of potential exposure, the Company is unable to predict the outcome of any future assessments or to reasonably estimate the amount, if any, that may be payable in connection with these matters. The facts surrounding each importation may vary and the Company reserves the right and may challenge any assessments.

 

48 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 24: SUBSEQUENT EVENTS

 

Management has evaluated subsequent events from October 1, 2025 to November 12, 2025.

 

2024 ATM Program

During the period from October 1, 2025 to October 7, 2025, the Company issued 10,445,797 common shares through the 2024 ATM Program in exchange for gross proceeds of $35,811 at an average share price of approximately $3.43. The Company received net proceeds of $34,705 after paying commissions of $1,106 to the sales agent. The 2024 ATM Program was terminated on October 7, 2025 after $375,000 of gross proceeds was reached. Refer to Note 15 for further details of the Company’s 2024 ATM program.

 

Credit Facility with Macquarie

In October 2025, the Company converted its Credit Facility with Macquarie as described in Note 14 to an up to $300,000 project-specific financing facility for the development of its data center campus in Panther Creek, Pennsylvania, United States. The Company drew an additional $50,000 from the converted facility, for a total of $100,000 drawn and issued an additional 2,197,127 warrants with a strike price of $5.69 and a term of 5 years. As a result of the project-specific financing facility’s requirements, the restricted cash balance increased from $25,000 to $50,000.

 

Convertible Senior Notes

In October 2025, the Company issued $588,000 aggregate principal amount of convertible senior notes (the “Convertible Notes”), which included the full exercise of the purchasers’ option to purchase up to an additional $88,000 aggregate amount of Convertible Notes. The Convertible Notes are unsecured, bear interest at 1.375% per annum payable semi-annually and mature on January 15, 2031.

 

Prior to October 15, 2030, the Convertible Notes may be converted only upon the occurrence of certain events. Thereafter, holders may convert their notes at any time until maturity. Upon conversion, the Company may settle the obligation in cash, common shares, or a combination of both, at its discretion. The initial conversion rate is 145.6876 common shares per $1 principal amount (equivalent to a conversion price of approximately $6.86 per share), representing a 30% premium over the $5.28 reference price (the last reported sale price per common share of Bitfarms on Nasdaq on October 16, 2025), subjected to adjustments upon the occurrence of certain events.

 

The Convertible Notes are not redeemable prior to October 20, 2028, except in the event of certain changes in Canadian tax law. After that date, the Company may redeem the Convertible Notes, in whole or in part, for cash if the market price of its common shares exceeds 130% of the conversion price for a specified period. In the event of a fundamental change, holders may require the Company to repurchase their notes for cash.

 

Net proceeds from the offering were approximately $568,860.

 

Capped call transactions

In October 2025, in connection with the Convertible Notes, the Company entered into capped call transactions, with a cap price of $11.88 per share (representing a 125% premium over the reference price).

 

49 Page

 

BITFARMS LTD.
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except data relating to number of PPE, shares, warrants, options and digital assets - unaudited)

 

NOTE 24: SUBSEQUENT EVENTS (Continued)

 

Redemption options of Bitcoin

In October 2025, the Company exercised its option to redeem the fourth and last installment of the Bitcoin pledged in relation to the purchase of Miners under the November 2024 Order. The Company redeemed 89 Bitcoin for $8,307.

 

Also in November 2025, the Company exercised its option to redeem the third and fourth installments of the Bitcoin pledged in relation to the purchase of Miners under the March 2025 Swap Order. The Company redeemed 14 Bitcoin for $1,187.

 

Additionally, during October 2025, the Company exercised its option to redeem the first installment of the Bitcoin pledged in relation to the purchase of Miners under the July 2025 Swap Order. The Company redeemed 14 Bitcoin for $1,492.

 

Refer to Note 6 and 8 for more details.

 

Sharon Purchase of Leased Property

In October 2025, the Company acquired the property it was leasing in Sharon, Pennsylvania, from the landlord for a total consideration of $38,745 consisting of $5,000 in cash and $33,745 worth of the Company’s shares as at the date of the close. This resulted in the issuance of 8,500,000 shares of the Company to the seller.

 

Commitment for HPC Data Center Projects

In November 2025, the Company entered into a purchase commitment of $128,742, payable over the next 12 months, for the development and expansion of HPC data center projects with a large publicly traded American multinational provider of critical infrastructure and services for data centers. Under the terms of the agreement, the provider will deliver a range of services that include engineering, project management assistance, procurement and manufacturing, site management support and factory acceptance testing, all contributing, in addition to other expenses, to the construction of a fully integrated 18 MW hybrid-built data center in Washington State, United States.

 

50 Page

Exhibit 99.6

 

NOTICE TO READER

 

As of December 31, 2025, Bitfarms Ltd. (“Company”) determined that it would prepare its financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). As a result, pursuant to section 4.3(4) of National Instrument 51-102 - Continuous Disclosure Obligations of the Canadian Securities Administrators, the Company must restate its previously filed interim financial reports for the year ended December 31, 2025 in accordance with U.S. GAAP, such interim financial reports having previously been prepared in accordance with IFRS Accounting Standards.

 

The attached restated Management’s Discussion and Analysis for the three and nine months ended September 30, 2025 (“Q3 2025 MD&A”) have been prepared in accordance with U.S. GAAP, and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed on March 31, 2026 and is available under the Company’s profile on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov. Other than as expressly set forth above, the Q3 2025 MD&A do not, and do not purport to, update or restate the information in the original MD&A or reflect any events that occurred after the date of the filing of the original MD&A.

 

 

 

 

 

 

BITFARMS LTD.

 

Management’s Discussion & Analysis (Restated)

For the three and nine months ended September 30, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

Q3 2025

 

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

 

TABLE OF CONTENTS

 

1. Introduction 3
2. Company Overview 4
3. Financial Highlights from Continuing Operations 6
4. Third Quarter 2025 Financial Results and Operational Highlights from Continuing Operations 7
5. Recent and Subsequent Events 8
6. Production and Mining Operations 10
7. HPC Data Center and Bitcoin Mining Expansion Projects 11
8. Financial Performance 17
9. Selected Quarterly Information from Continuing Operations 29
10. Non-GAAP and Other Financial Measures and Ratios 30
11. Liquidity and Capital Resources 37
12. Financial Position 49
13. Financial Instruments 51
14. Related Party Transactions 51
15. Internal Controls Over Financial Reporting 51
16. Share Capital 53
17. Regulatory Compliance 54
18. Risk Factors 55
19. Significant Accounting Policies and New Accounting Policies 57
20. Cautionary Note Regarding Forward-Looking Statements 58
21. Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios 60
22. Additional Information 60
23. Glossary of Terms 61

 

2 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

1. INTRODUCTION

 

The following restated Management’s Discussion and Analysis (the “MD&A”) for Bitfarms Ltd. (together with its subsidiaries, the “Company” or “Bitfarms”) for the three and nine months ended September 30, 2025 (the “Restated MD&A”) is being filed in connection with and should be read in conjunction with the Company’s unaudited restated condensed consolidated financial statements for the three and nine months ended September 30, 2025 and its accompanying notes (the “Financial Statements”). This Restated MD&A is intended to replace and supersede in its entirety the original MD&A for the three and nine months ended September 30, 2025, which was filed by the Company on SEDAR+ and EDGAR on November 12, 2025. This Restated MD&A is available on SEDAR+ and EDGAR as filed on March 31, 2026. This Restated MD&A should also be read in conjunction with the Company’s 2025 annual report on Form 10-k dated March 31, 2026, which is available on SEDAR+ at www.sedarplus.ca and EDGAR at www.sec.gov/edgar.

 

Effective the fiscal year 2025, the Company has transitioned from presenting its Financial Statements according to International Financial Reporting Standards, as issued by the International Accounting Standards Board (“IFRS Accounting Standards”), to accounting principles generally accepted in the United States of America (“U.S. GAAP”). All comparative figures in this Restated MD&A have been adjusted to U.S. GAAP for consistency. The Company’s Financial Statements and this MD&A are reported in thousands of U.S. dollars and U.S. dollars, respectively, except where otherwise noted.

 

Bitfarms’ management team (“Management”) is responsible for the preparation and integrity of the Financial Statements including the maintenance of appropriate information systems, procedures and internal controls. Management is also responsible for ensuring that information disclosed externally, including the Financial Statements and MD&A, is complete and reliable.

 

The Company utilizes non-GAAP financial measures and ratios in assessing operating performance. Non-GAAP financial measures and ratios may exclude the impact of certain items and are used internally when analyzing operating performance. Refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios and Section 21 - Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios of this MD&A for more information.

 

This MD&A contains forward-looking statements. Refer to the risk factors described in Section 18 - Risk Factors of this MD&A and in Section 19 - Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025 and to Section 20 - Cautionary Note Regarding Forward-Looking Statements of this MD&A for more information. This MD&A contains various terms related to the Company’s business and industry which are defined in Section 23 - Glossary of Terms of this MD&A.

 

In this MD&A, the following terms shall have the following definitions:

 

Term   Definition
Q3 2025   Three months ended September 30, 2025
Q3 2024   Three months ended September 30, 2024
YTD Q3 2025   Nine months ended September 30, 2025
YTD Q3 2024   Nine months ended September 30, 2024

 

3 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

2. COMPANY OVERVIEW

 

Founded in 2017, Bitfarms (Nasdaq/TSX: BITF) is a North American, publicly traded energy and compute infrastructure company. Since 2017, Bitfarms develops and operates data centers primarily for Bitcoin mining with in-house management and company-owned electrical engineering, installation service, and multiple onsite technical repair centers. Having completed planned investments into Bitcoin mining operations, the Company is now focused on converting its existing energy and data center infrastructure to HPC and AI uses. Through the conversion of the Company’s assets to HPC and AI infrastructure projects, the Company aims to realize greater value for its portfolio of North American energy assets in Pennsylvania, United States; Washington State, United States; and Quebec, Canada.

 

Currently, Bitfarms primarily owns and operates data centers housing computers (referred to as “Miners”) designed for the purpose of validating transactions on the Bitcoin Blockchain (referred to as “Mining”). Bitfarms generally operates its Miners 24 hours per day to produce computational power used for hashing calculations (measured by hashrate) that Bitfarms sells to Mining pool operators under a formula-driven rate commonly known in the industry as Full Pay Per Share (“FPPS”). Under FPPS, Mining pool operators compensate Mining companies for their computational power used for hashing calculations, measured by hashrate, based on what the Mining pool operator would expect to generate in revenue for a given time period if there was no randomness involved. The fee paid by a Mining pool operator to Bitfarms for its computational power used for hashing calculations may be in cryptocurrency, U.S. dollars, or another currency. However, the fees are paid to the Company on a daily basis in Bitcoin (“BTC”). Bitfarms accumulates the cryptocurrency fees it receives or exchanges them for U.S. dollars through reputable and established cryptocurrency trading platforms.

 

As described in Note 3 to the Financial Statements, the Company acquired Stronghold Digital Mining, Inc. (“Stronghold”) on March 14, 2025 (the “Stronghold Transaction”). Through the acquisition of Stronghold, the Company now owns and operates two refuse power generation facilities in Pennsylvania, United States with a combined capacity of 473 MW. Both facilities qualify as an “Alternative Energy System” under Pennsylvania, United States law because mining refuse is classified as a Tier II Alternative Energy Source (large-scale hydropower is also classified in this tier). The Company sells its electricity into the Pennsylvania, New Jersey, Maryland Interconnection (“PJM”) Merchant Market under a professional services agreement with Customized Energy Solutions, Ltd. To support each site’s data centers, the Company’s primary fuel source at these facilities is waste which is provided by various third parties. Waste tax credits (“WTCs”) are earned by the Company by utilizing refuse to generate electricity. The Company either consumes the energy internally to support computational activities related to hashing calculations or sells the energy it produces to the local energy supplier (the “Grid”).

 

To support and accelerate the development of the Company’s HPC/AI infrastructure projects, the Company undertook several significant initiatives. In October 2025, the Company raised $588.0 million and $50.0 million through the issuance of convertible notes and the conversion of its credit facility with Macquarie Equipment Capital, Inc. (“Macquarie”), respectively. In November 2025, the Company advanced its HPC/AI infrastructure strategy by acquiring the Sharon property in Pennsylvania, United States, for $38.7 million and entered into a purchase commitment of $128.7 million, payable in the next 12 months, for the development and expansion of HPC data center projects with a large publicly traded American multinational provider of critical infrastructure and services for data centers. Refer to Section 5 - Recent and Subsequent Events for more details.

 

4 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

2. COMPANY OVERVIEW (Continued)

 

Bitfarms currently has 131 operating Bitcoin data centers situated in three countries: Canada, the United States and Paraguay, powered by long-term competitively priced power contracts.

 

The Company’s ability to operate and secure power through its production sites as of November 12, 2025 are summarized below. The Company intends to allocate some or all of this power pipeline to its HPC/AI infrastructure strategy.

 

Region1   Energized capacity    Secured contracted growth capacity    Capacity under application    Total pipeline 
North America                    
United States   171 MW2   430 MW3    1,360 MW     1,961 MW 
Canada    170 MW     10 MW4        180 MW 
     341 MW     440 MW     1,360 MW     2,141 MW 
South America                    
Paraguay5    70 MW             70 MW 
Total   411 MW     440 MW     1,360 MW     2,211 MW 

 

Bitcoin data centers1  State/Province  Country  Energized capacity   Secured contracted growth capacity    Capacity under application    Total pipeline 
Bunker  Quebec  Canada  48 MW           48 MW 
Leger  Quebec  Canada  30 MW           30 MW 
Baie-Comeau  Quebec  Canada  22 MW           22 MW 
Garlock  Quebec  Canada  18 MW           18 MW 
Cowansville  Quebec  Canada  17 MW           17 MW 
Saint-Hyacinthe  Quebec  Canada  15 MW           15 MW 
Magog  Quebec  Canada  10 MW           10 MW 
Farnham  Quebec  Canada  10 MW           10 MW 
Panther Creek3  Pennsylvania  United States  60 MW   350 MW    60 MW    470 MW 
Sharon  Pennsylvania  United States  30 MW   80 MW        110 MW 
Scrubgrass  Pennsylvania  United States  63 MW       1,300 MW    1,363 MW 
Washington  Washington  United States  18 MW           18 MW 
Paso Pe  Guaira Department  Paraguay  70 MW           70 MW 

 

   
1 This data excludes the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider, Generación Mediterránea S.A. (“GMSA”), halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no expected path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned as of September 30, 2025. Refer to Section 8 - Financial performance (Discontinued operations) and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.
2 The Company has a hosting contract to operate 21 MW of Miners on behalf of a third party at the Panther Creek Bitcoin data center.
3 Refer to Section 7 - HPC Data Center and Bitcoin Mining Expansion Projects for details on the timing of the remaining MW not yet operational.
4 The Company has secured the rights for 10 MW of hydro-electricity in the province of Quebec, Canada and is continuing its efforts to search for economically viable properties for the available 10 MW of hydro-electricity.
5 As of September 30, 2025, the Paso Pe operations were classified as a disposal group held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations) of this MD&A.

 

5 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

3. FINANCIAL HIGHLIGHTS FROM CONTINUING OPERATIONS1

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
(U.S.$ in thousands except where indicated)  2025   2024   2025   2024 
Revenues   67,969    27,072    176,528    95,522 
Gross loss   (2,252)   (494)   (5,862)   (19,233)
Gross margin (2)   (3)%   (2)%   (3)%   (20)%
Operating loss   (18,469)   (27,623)   (42,713)   (52,565)
Operating margin (2)   (27)%   (102)%   (24)%   (55)%
Loss from continuing operations   (11,009)   (26,412)   (36,398)   (48,920)
Net loss from discontinued operations   (27,758)   (12,584)   (63,423)   (15,219)
Net loss   (38,767)   (38,996)   (99,821)   (64,139)
                     
Basic and diluted loss per share from continuing operations   (0.02)   (0.06)   (0.07)   (0.12)
Gross Mining profit (3)   22,155    10,729    65,888    45,679 
Gross Mining margin (3)   37%   42%   41%   50%
Adjusted EBITDA (3)   19,236    1,668    32,734    22,243 
Adjusted EBITDA margin (3)   28%   6%   19%   23%

  

   As of September 30,   As of December 31, 
   2025   2024 
Total assets   802,917    663,132 
Current financial liabilities   53,168    22,562 
Non-current financial liabilities   50,877    1,430 

 

There have not been any distributions or cash dividends declared for the periods disclosed above.

 

 

1 Discontinued operations refer to the operations in Rio Cuarto, Argentina, which have been abandoned due to the halting of the energy supply since May 12, 2025 and economic uncertainty in the region, and to the Paso Pe, Paraguay, operations that met the criteria to be classified as held for sale as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Sections 8 - Financial performance (Discontinued operations) and 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.
2 Gross margin and Operating margin are supplemental financial ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.
3 Gross Mining profit, Gross Mining margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.

 

6 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

4. THIRD QUARTER 2025 FINANCIAL RESULTS AND OPERATIONAL HIGHLIGHTS FROM CONTINUING OPERATIONS1

 

Financial

Revenues of $68.0 million;
Gross Mining profit3 of $22.2 million (37% Gross Mining margin3);
Adjusted EBITDA3 of $19.2 million (28% Adjusted EBITDA margin3); and
Gross loss of $2.3 million (Gross margin2 of negative 3%) including non-cash depreciation and amortization expense of $26.5 million, operating loss of $18.5 million (Operating margin2 of negative 27%) including an impairment loss of $9.1 million, and net loss of $11.0 million.

 

Operations

Hashrate under Management remained consistent at 14.8 EH/s as of September 30, 2025 compared to June 30, 2025;
Earned 520 Bitcoin at an average direct cost of $44,100 per Bitcoin2, or an average total cash cost of $80,600 per Bitcoin3, and received 15 Bitcoin through hosting revenue;
Held 1,658 Bitcoin, including 157 restricted Bitcoin, valued at approximately $189.2 million as of September 30, 2025;
Sold 185 Bitcoin at an average price of $116,500 per Bitcoin for total proceeds of $21.6 million, a portion of which was used to pay capital expenditures to support the Company’s growth and efficiency improvement objectives; and
Achieved realized and unrealized gain of $13.3 million on Bitcoin option contracts. Total cash cost per Bitcoin would be reduced to $53,300 after considering the realized gains and unrealized losses of Bitcoin option contracts.

 

Corporate Share Buyback Program

Commenced a corporate share buyback program authorizing the Company to purchase up to 10% of the Company’s public float as of July 14, 2025; and
Repurchased 7,807,141 common shares for cancellation through the corporate share buyback program for net costs of $10.0 million at an average share price of approximately $1.27.

 

Expansions

Entered into a partnership with T5 Data Centers, LLC (“T5”) to advance HPC data center projects at the Panther Creek campus in Pennsylvania, United States.

 

Divestitures

Refocused its business from Latin American Mining to North America HPC data center projects;
Abandoned Argentina operations after the Rio Cuarto, Argentina Bitcoin data center lost its energy supply; and
Classified the Paso Pe, Paraguay Bitcoin data center as held for sale, reflecting the intention to exit the Paraguay Mining operations.

 

 

1Excluding discontinued operations in Rio Cuarto, Argentina, which have been abandoned due to the halting of the energy supply since May 12, 2025 and economic uncertainty in the region, and in Paso Pe, Paraguay, which met the criteria to be classified as held for sale as the Company makes a strategic shift towards HPC/AI Infrastructure in North America. Refer to Sections 8 - Financial performance (Discontinued operations) and 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.
2Gross margin and Operating margin are supplemental financial ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.
3Gross Mining profit, Gross Mining margin, Adjusted EBITDA, Adjusted EBITDA margin, Direct Cost per Bitcoin and Total Cash Cost per Bitcoin are non-GAAP measures or ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.

 

7 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

4. THIRD QUARTER 2025 FINANCIAL RESULTS AND OPERATIONAL HIGHLIGHTS FROM CONTINUING OPERATIONS (Continued)

 

Other

Appointed Wayne Duso as an independent director of the Board of Directors (the “Board”); and
Established a second principal executive office in New York City, United States

 

5. RECENT AND SUBSEQUENT EVENTS

 

Management has evaluated subsequent events from October 1, 2025 to November 12, 2025.

 

A.2024 ATM Program

During the period from October 1, 2025 to October 7, 2025, the Company issued 10,445,797 common shares through the 2024 ATM Program in exchange for gross proceeds of $35.8 million at an average share price of approximately $3.43. The Company received net proceeds of $34.7 million after paying commissions of $1.1 million to the sales agent. The 2024 ATM Program was terminated on October 7, 2025 after $375.0 million of gross proceeds was reached.

 

B.Convertible Senior Notes

In October 2025, the Company issued $588.0 million aggregate principal amount of convertible senior notes (the “Convertible Notes”), which included the full exercise of the purchasers’ option to purchase up to an additional $88.0 million aggregate amount of Convertible Notes. The Convertible Notes are unsecured, bear interest at 1.375% per annum payable semi-annually and mature on January 15, 2031.

 

Prior to October 15, 2030, the Convertible Notes may be converted only upon the occurrence of certain events. Thereafter, holders may convert their notes at any time until maturity. Upon conversion, the Company may settle the obligation in cash, common shares, or a combination of both, at its discretion. The initial conversion rate is 145.6876 common shares per $1,000 principal amount (equivalent to a conversion price of approximately $6.86 per share), representing a 30% premium over the $5.28 reference price (the last reported sale price per common share of Bitfarms on Nasdaq on October 16, 2025), subjected to adjustments upon the occurrence of certain events.

 

The Convertible Notes are not redeemable prior to October 20, 2028, except in the event of certain changes in Canadian tax law. After that date, the Company may redeem the Convertible Notes, in whole or in part, for cash if the market price of its common shares exceeds 130% of the conversion price for a specified period. In the event of a fundamental change, holders may require the Company to repurchase their notes for cash.

 

Net proceeds from the offering were approximately $568.9 million.

 

C.Capped call transactions

In October 2025, in connection with the Convertible Notes, the Company entered into capped call transactions, with a cap price of $11.88 per share (representing a 125% premium over the reference price).

 

8 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

5. RECENT AND SUBSEQUENT EVENTS (Continued)

 

D.Credit Facility with Macquarie

In October 2025, the Company converted its Credit Facility with Macquarie as described in Note 14 to the Financial Statements to an up to $300.0 million project-specific financing facility for the development of its data center campus in Panther Creek, Pennsylvania, United States. The Company drew an additional $50.0 million from the converted facility, for a total of $100.0 million drawn and issued an additional 2,197,127 warrants with a strike price of $5.69 and a term of 5 years. As a result of the project-specific financing facility’s requirements, the restricted cash balance increased from $25.0 million to $50.0 million.

 

E.Sharon Purchase of Leased Property

In October 2025, the Company acquired the property it was leasing in Sharon, Pennsylvania, from the landlord for a total consideration of $38.7 million consisting of $5.0 million in cash and $33.7 million worth of the Company’s shares as at the date of the close. This resulted in the issuance of 8,500,000 shares of the Company to the seller.

 

F.Redemption options of Bitcoin

In October 2025, the Company exercised its option to redeem the fourth and last installment of the Bitcoin pledged in relation to the purchase of Miners under the November 2024 Order. The Company redeemed 89 Bitcoin for $8.3 million.

 

Also in November 2025, the Company exercised its option to redeem the third and fourth installments of the Bitcoin pledged in relation to the purchase of Miners under the March 2025 Swap Order. The Company redeemed 14 Bitcoin for $1.2 million.

 

Additionally, during October 2025, the Company exercised its option to redeem the first installment of the Bitcoin pledged in relation to the purchase of Miners under the July 2025 Swap Order. The Company redeemed 14 Bitcoin for $1.5 million.

 

G.Commitment for HPC Data Center Projects

In November 2025, the Company entered into a purchase commitment of $128.7 million, payable over the next 12 months, for the development and expansion of HPC data center projects with a large publicly traded American multinational provider of critical infrastructure and services for data centers. Under the terms of the agreement, the provider will deliver a range of services that include engineering, project management assistance, procurement and manufacturing, site management support and factory acceptance testing, all contributing, in addition to other expenses, to the construction of a fully integrated 18 MW hybrid-built data center in Washington State, United States.

 

9 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

6. PRODUCTION AND MINING OPERATIONS1

 

Key Performance Indicators

 

   Three months ended September 30,   Nine months ended September 30, 
   2025   2024   % Change   2025   2024   % Change 
Total Bitcoin earned   520    414    26%   1,570    1,562    1%
Bitcoin received through hosting revenue   15        100%   36        100%
Average Watts/Average TH efficiency*   18    21    (14)%   19    27    (30)%
Installed Watts/TH efficiency   18    21    (14)%   18    27    (33)%

 

* Average Watts represents the average energy consumption of deployed Miners

 

Q3 2025 v. Q3 2024

520 Bitcoin earned in Q3 2025, compared to 414 Bitcoin earned in Q3 2024, representing an increase of 26% as a result of an increase in average Hashrate from the Company’s expansions and upgrades to its Miner fleet with additional and higher efficiency Miners, partially offset by a 49% increase in average Network Difficulty; and
Improved ending energy efficiency to 18 Watts/TH on September 30, 2025 compared to 27 Watts/TH on September 30, 2024, as a result of the Company upgrading its fleet with more efficient Miners. This improvement resulted in a 18 average Watts/Average TH efficiency during Q3 2025, compared to 21 average Watts/Average TH efficiency during Q3 2024, representing an improvement of 14%.

 

YTD Q3 2025 v. YTD Q3 2024

1,570 Bitcoin earned during YTD Q3 2025, compared to 1,562 Bitcoin earned during YTD Q3 2024, representing an increase of 1% from the previous year as a result of an increase in Hashrate from the Company’s expansions and upgrades to its Miner fleet with higher efficiency Miners, partially offset by reduced Block Rewards following the April 2024 halving event and a 46% increase in average Network Difficulty; and
Improved ending energy efficiency to 18 Watts/TH on September 30, 2025, compared to 21 Watts/TH on September 30, 2024, with the Company upgrading its Mining fleet. This improvement resulted in a 19 average Watts/Average TH efficiency during YTD Q3 2025, compared to 27 average Watts/Average TH efficiency during YTD Q3 2024, representing an improvement of 30%.

 

   As of September 30,   As of June 30,     
   2025   2025   % Change 
Period-end operating EH/s   14.8    14.8    %
Watts/TH efficiency*   18    18    %
Installed Watts/TH efficiency   18    18    %
Period-end energized capacity (MW)**   341    330    3%

 

* Watts represents the energy consumption of deployed Miners

** Includes 21 MW operated on behalf of a third party through a hosting contract at the Panther Creek Bitcoin data center (as of September 30, 2024: nil)

 

 

1Excluding discontinued operations in Rio Cuarto, Argentina, which have been abandoned due to the halting of the energy supply since May 12, 2025 and economic uncertainty in the region, and in Paso Pe, Paraguay, which met the criteria to be classified as held for sale as the Company makes a strategic shift towards HPC/AI Infrastructure in North America. Refer to Sections 8 - Financial performance (Discontinued operations) and 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

10 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS

 

The Company describes its expansion plans below under the sections entitled “United States Expansion”, “Paraguay Update” and “Canada Expansion”. These expansion projects do not include updates from 2024 or earlier.

 

Cautionary statements

The estimated costs and timelines to achieve these expansion plans may change based on, among other factors, the cost and supply of equipment, the ability to import equipment into countries where it operates in a cost-effective and timely manner, the supply of electrical and other supporting infrastructure equipment, the availability of construction materials, currency exchange rates and the impact of geopolitical events on the supply chains described above. The Company’s expansion plans rely on, among other factors, a consistent supply of electricity at cost-effective rates; refer to Section 19 - Risk Factors (Section Economic Dependence on Regulated Terms of Service and Electricity Rates Risks) of the MD&A for the year ended December 31, 2024, dated March 26, 2025 for further details, including a description of these and other factors. Also refer to Section 20 - Cautionary Note Regarding Forward-Looking Statements.

 

A.Development of HPC Data Center Projects

In January 2025, the Company engaged two established consultants in HPC/AI infrastructure, Appleby Strategy Group (“ASG”) and World Wide Technology (“WWT”), to conduct independent evaluations of the Company’s data centers and energy assets for potential partial or total conversion to HPC data centers. In parallel, ASG and WWT are conducting feasibility assessments, data center engineering, site map planning, construction budgeting, and accelerate marketing and development strategies. Combined, they will support the building of the Company’s operational capabilities and will market the Company’s sites to potential HPC data centers, offtake counterparties or partners.

 

In April 2025, WWT completed the first phase of its feasibility assessments and provided its findings to the Company which confirmed the suitability of all US sites and most Canadian sites for potential conversion to HPC data centers.

 

In July 2025, the Company engaged T5 to oversee construction as the Owner’s Representative for the Panther Creek HPC development following a thorough review process conducted with multiple data center developers. T5 was chosen for their multi-decade experience developing and operating HPC data centers and their unique end-to-end services offering. As Owners Representative for the site, T5 will be responsible for managing all of the contracting, permitting and construction for the Panther Creek data center campus. The engagement with T5 is designed such that the engagement can continue to expand in scope across general contracting, site commissioning and site operations and maintenance.

 

In August 2025, the Company entered into a binding purchase agreement for 181 acres of contiguous land at the Panther Creek campus for $3.5 million, which is anticipated to be more than sufficient land for multiple phases of HPC/AI development in this campus.

 

In October 2025, the owner of the 181 acres agreed to amend the plot map extending into an adjacent property owned by the same owner, which would give the Company approximately 20 additional acres for no additional cost. Subject to local approvals, this change would increase the purchased property from 181 acres to approximately 201 acres.

 

11 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS (Continued)

 

A.Development of HPC Data Center Projects (Continued)

In October 2025, WWT completed the second phase of its HPC development consulting engagement with the Company, providing defined service offerings for colocation data center services and information/operational technology stack high-level designs.

 

In November 2025, the Company opted to convert its Washington State Bitcoin data center to HPC/AI workloads as early as December 2026. Refer to Section 7B - HPC Data Center and Bitcoin Mining Expansion Projects (United States Expansion) for more details

 

In November 2025, the Company entered into a purchase commitment of $128.7 million, payable over the next 12 months, for the development and expansion of HPC data center projects with a large publicly traded American multinational provider of critical infrastructure and services for data centers. Under the terms of the agreement, the provider will deliver a range of services that include engineering, project management assistance, procurement and manufacturing, site management support and factory acceptance testing, all contributing, in addition to other expenses, to the construction of a fully integrated 18 MW hybrid-built data center in Washington State, United States.

 

Macquarie Credit Facility

In April 2025, the Company entered into an agreement for a credit facility up to $300.0 million from Macquarie for HPC development at the Panther Creek campus and drew down the initial tranche of $50.0 million. The Company issued 5,330,946 warrants convertible for a fixed number of common shares at an exercise price of $1.17, and paid $3.2 million in transaction fees which will be deferred and/or amortized over the term of the credit facility.

 

In October 2025, the Company amended the facility to, among other things, limit the borrowers and guarantors under the credit facility’s loan agreement to certain subsidiaries of the Company holding Panther Creek project-specific assets, other than as unsecured guarantee of the Company and limited guarantees and collateral provided by certain subsidiaries of the Company. The Company accessed an additional $50.0 million of the credit facility to expedite the procurement of essential equipment and further its HPC data center projects, bringing the cumulative borrowed funds to $100.0 million. The Company issued 2,197,127 warrants convertible for a fixed number of common shares at an exercise price of $5.69, a 23% premium to the closing price on October 24, 2025.

 

The subsequent tranche(s) of the credit facility will allow the Company to draw up to an additional $200.0 million and will be drawable as the Company achieves specific development milestones at its Panther Creek location. The Company will contribute $50.0 million in kind, or in cash, to be held by the Company’s dedicated Panther Creek subsidiary and issue additional warrants equivalent to 10% of the amount drawn up to $125.0 million. The maturity of each tranche is 2 years from the date of closing and each facility bears interest at 8% per annum. The funding facility is expected to provide the necessary capital for the Company to fund the initial portion of the Panther Creek data centers development and buildout.

 

12 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS (Continued)

 

A.Development of HPC Data Center Projects (Continued)

Convertible Senior Notes

In October 2025, the Company issued $588.0 million aggregate principal amount of convertible senior notes (the “Convertible Notes”), which included the full exercise of the purchasers’ option to purchase up to an additional $88.0 million aggregate amount of Convertible Notes. The Convertible Notes are unsecured, bear interest at 1.375% per annum payable semi-annually and mature on January 15, 2031.

 

Prior to October 15, 2030, the Convertible Notes may be converted only upon the occurrence of certain events. Thereafter, holders may convert their notes at any time until maturity. Upon conversion, the Company may settle the obligation in cash, common shares, or a combination of both, at its discretion. The initial conversion rate is 145.6876 common shares per $1,000 principal amount (equivalent to a conversion price of approximately $6.86 per share), representing a 30% premium over the $5.28 reference price (the last reported sale price per common share of Bitfarms on Nasdaq on October 16, 2025), subjected to adjustments upon the occurrence of certain events.

 

The Convertible Notes are not redeemable prior to October 20, 2028, except in the event of certain changes in Canadian tax law. After that date, the Company may redeem the Convertible Notes, in whole or in part, for cash if the market price of its common shares exceeds 130% of the conversion price for a specified period. In the event of a fundamental change, holders may require the Company to repurchase their notes for cash.

 

Net proceeds from the offering were approximately $568.9 million.

 

B.United States Expansion

Acquisition of Stronghold

On March 14, 2025, the Company acquired Stronghold in a stock-for-stock merger transaction (the “Transaction”). The Transaction was unanimously approved by the Board of Directors of both companies and was approved by shareholders representing a majority of the outstanding shares of Stronghold on February 27, 2025.

 

Stronghold shareholders received 2.52 shares of Bitfarms for each share of Stronghold held. The Company issued 59,866,609 common shares and 12,893,650 warrants in connection with the consummation of the Merger. In addition, the Company paid $51.1 million on closing to retire Stronghold’s outstanding loans and other closing costs.

 

The Stronghold Transaction initially added to the Company’s operations up to 307 MW of potential power capacity, with an additional 648 MW of incremental potential power capacity, for a total of 955 MW of potential power capacity. This transaction is aligned with the Company’s strategic objectives to diversify its operations and expand its presence in the United States through vertical integration of power generation and energy arbitrage capabilities. Further, the transaction solidifies Bitfarms’ standing in the Bitcoin Mining sector and positions it well for expansion into the HPC data center sector with two strategically located facilities with energy infrastructure and expansion capacity. As of November 12, 2025, the two refuse power generation plants have a combined energized and secured contracted growth capacity of 473 MW.

 

During the first quarter of 2025, approximately 14,500 S21 Pro Bitmain Miners were installed at the Stronghold Scrubgrass and Panther Creek Bitcoin data centers. Following the closing of the Stronghold Transaction on March 14, 2025, the Panther Creek Hosting Agreement and Scrubgrass Hosting Agreement were terminated, settling the $15.6 million Refundable Hosting Deposits to the Company.

 

13 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS (Continued)

 

B.United States Expansion (Continued)

Scrubgrass and Panther Creek 2025 update

 

During the second quarter of 2025, approximately 3,400 S21+ and 6,000 S21 Pro Bitmain Miners were installed at the Scrubgrass and Panther Creek Bitcoin data centers.

 

In October 2025, the Company entered into an Electricity Supply Agreement (“ESA”) with PPL Electric Utilities Corporation (“PPL”) to secure an additional 350 MW of secured contracted growth capacity at the Company’s Panther Creek location, with 50 MW to be delivered by the end of 2026, and 300 MW by the end of 2027.

 

Sharon 2025 update

In January 2025, the Company installed 3,300 miners and energized 12 MW at the Sharon data center. In May 2025, the Company energized an incremental 18 MW expansion project, bringing the total energized capacity to 30 MW with 8,000 Miners installed.

 

In May 2025, the Company was registered for PJM’s Peak Saver and Synchronized Reserves Dispatchable Programs. In August 2025 the Company initiated its customer base load baseline qualification run, and in October the Company successfully passed PJM’s baseline requirements for registration in the Price Response (Economic Demand Response) Dispatchable Program and is now in the registration process with PJM. Participation in these programs includes both demand response and energy arbitrage strategies that the Company plans to develop in the coming months across its PJM portfolio. These programs are anticipated to contribute to maximizing the value of its PJM assets through more effective control of energy prices and will be accretive to the Company’s flexible HPC data center strategy currently under development in PJM.

 

In July 2025, the Company entered into an agreement with a vendor for the procurement of all equipment required to develop the 80 MW substation to increase capacity from 30 MW to 110 MW by the end of 2026. In September 2024, the Company executed a contract with a group of vendors for the construction, installation and commissioning of the 80 MW substation.

 

In October 2025, the Company acquired the Sharon property from the landlord for a total consideration of $38.7 million consisting of $5.0 million in cash and $33.7 million worth of the Company’s shares as at the date of the close. This resulted in the issuance of 8,500,000 shares of the Company to the seller. Following the termination of the long-term lease agreement for the site, the Company anticipates average annual rent savings of $1.8 million for each of the remaining years.

 

Sharon Position as of September 30, 2025

As of September 30, 2025, the Company had placed deposits of $1.4 million with the energy supplier and suppliers for construction costs and for electrical components. As of September 30, 2025, property, plant and equipment (“PPE”) included $16.3 million related to the Sharon data center for facility construction and infrastructure equipment costs.

 

Washington 2025 update

The Company completed the upgrade of a portion of its current fleet of Miners in Washington during February 2025 with new T21 Miners. In August 2025, the Company secured a binding agreement for an adjacent land parcel for $1.9 million due to its proximity to a major data center cluster and is anticipated to be sufficient for a potential conversion to HPC data centers.

 

14 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS (Continued)

 

B.United States Expansion (Continued)

 

Washington 2025 update (Continued)

In November 2025, the Company opted to convert its Washington State site to HPC/AI workloads. The 18 MW Bitcoin data center is anticipated to be the first site fully converted to support HPC/AI workloads with up to 190 KW per rack and advanced liquid cooling. The Company signed a $128.7 million purchase commitment for IT infrastructure and building materials as described above in Section 7A - HPC Data Center and Bitcoin Mining Expansion Projects (Development of HPC Data Center Projects). The HPC data center will have validated reference designs ensuring compatibility with GB300s, modular infrastructure enabling phased deployment and scalability and proven thermal and power management critical for HPC data center operations. The Company is targeting completion of the HPC data center as early as December 2026.

 

C.Paraguay Update

Sale of Yguazu data center 2025 update

On January 24, 2025, the Company announced that it had entered into a binding letter of intent to sell its 200 MW development site in Yguazu to HIVE Digital Technologies Ltd. (“HIVE”) (the “Yguazu Sale”).

 

On March 14, 2025, the Yguazu Sale closed. HIVE purchased from Bitfarms its 100% ownership stake of its Yguazu Bitcoin data center and the Company’s loan receivable from its Yguazu subsidiary, Zunz SA (“Backbone Yguazu”), for $63.3 million, with Bitfarms receiving:

$20.0 million advance payments made in January 2025 upon signing the letter of intent;
$12.0 million upon the closing of the transaction;
$31.0 million in equal installments over 6 months following the closing; and
$0.2 million of other costs assumed by HIVE.

 

As of September 30, 2025, the Company received all the payments from HIVE, as per the terms of the agreement. Refer to Note 17 to the Financial Statements for more details.

 

Paso Pe 2025 update

As of September 30, 2025, the Paso Pe facility met the criteria to be classified as “held for sale”, and all operations in Paraguay were classified as discontinued operations as the Company makes a strategic shift towards HPC data center projects in North America. The sale of the Paso Pe Bitcoin data center is anticipated to close within twelve months from the reporting date.

 

Villarrica 2025 update

In November 2025, the Company disposed of its 10 MW Bitcoin data center in Villarrica. The Company’s Miners at this Bitcoin data center were sold to a third party.

 

D.Canada Expansion

Baie-Comeau 2025 update

In January 2025, the utility provider energized an additional 11 MW, increasing the Baie-Comeau data center total to 22 MW.

 

Baie-Comeau position as of September 30, 2025

The Company has $11.6 million of PPE at the Baie-Comeau data center, including infrastructure equipment that was repurposed from other data centers.

 

15 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS (Continued)

 

E.Cryptocurrency Mining

As of September 30, 2025, the Company operated1 14.8 EH/s under Management across its facilities, which was consistent compared to the EH/s under Management as of June 30, 2025.

 

Through its expansion projects and the investment in its fleet upgrade, the Company achieved its initial 2025 targets of 18 EH/s operational and 19 w/TH installed in March 2025. The Company currently has no plans to increase its hashrate beyond the current operational hashrate1 of 14.8 EH/s.

 

The Company continues to prudently explore further opportunities to monetize and expand its infrastructure to create long-term value for shareholders.

 

Fleet Upgrade

Securing additional Miners was anticipated to benefit the Company by capitalizing on higher bitcoin prices and drive rapid and meaningful improvements across three key operating metrics: Hashrate, energy efficiency and operating costs per TH.

 

In August 2025, the Company completed its fleet upgrade, incorporating 85,442 new Miners into its operations, consisting of Bitmain T21, S21, Pro, S21 hydro and S21+ Miners. According to the average specifications outlined in the purchase contracts and the Company’s actual achieved Hashrate, these additions were projected to deliver a combined output of 17.7 EH/s.

 

Throughout 2024 and 2025, Bitfarms executed a series of strategic fleet upgrade transactions to enhance operational efficiency and optimize its miner portfolio. In November 2024, the Company amended its Purchase Option and March 2024 Purchase Order, upgrading 18,853 Bitmain T21 Miners to more efficient S21 Pro models for an additional $33.2 million, paid in Bitcoin and structured for redemption in four installments.

 

In March 2025, Bitfarms completed a swap order, returning 4,160 Bitmain T21 Miners in exchange for 3,660 Bitmain S21+ Miners, utilizing a $9.5 million credit and settling the $2.4 million net balance in Bitcoin, with all miners received and prepayments cleared by September 30, 2025. The Bitcoin payment is structured for redemption in four installments.

 

Subsequently, in July 2025, the Company returned 10,467 Bitmain T21 Miners for a $23.9 million credit and purchased 8,585 Bitmain S21+ Miners for $29.9 million, paying the $6.0 million net balance in Bitcoin, with plans to sell these new units. The Bitcoin payment is structured for redemption in four installments.

 

As of September 30, 2025, all three transactions had been fully executed, with the upgraded and swapped Miners received, equipment prepayments settled, and Bitcoin redemption options. Management oversees the Bitcoin redemption options which are generally available on a quarterly basis, in line with the agreed schedules. Management monitors market conditions, liquidity needs, making strategic adjustments as necessary to ensure efficient redemptions. This approach allows for flexibility and responsiveness, helping to optimize outcomes for all stakeholders. Refer to Note 8 to the Financial Statements for more details. As of October 31, 2025, the Company sold the 8,585 S21+ Miners from the July 2025 swap for approximately $24.7 million.

 

1 Excluding discontinued operations in Rio Cuarto, Argentina, which have been abandoned due to the halting of the energy supply since May 12, 2025 and economic uncertainty in the region, and in Paso Pe, Paraguay, which met the criteria to be classified as held for sale as the Company makes a strategic shift towards HPC/AI Infrastructure in North America. Refer to Sections 8 - Financial performance (Discontinued operations) and 18- Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

16 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

7. HPC DATA CENTER AND BITCOIN MINING EXPANSION PROJECTS (Continued)

 

E.Cryptocurrency Mining (Continued)

 

Fleet Upgrade (Continued)

Prior to the Company’s Argentina operations shutdown, the Company’s fleet upgrade enabled the Company to reach 19.5 EH/s operating capacity and 19 w/TH efficiency in Q1 2025. The Company intends to continue liquidating older, less efficient Miners to offset the cost of the capital expenditure. During YTD Q3 2025, the Company sold 17,176 older generation Miners to third parties for approximately $30.0 million. Refer to Note 9 to the Financial Statements.

 

8. FINANCIAL PERFORMANCE

 

Consolidated Financial & Operational Results

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
                                 
Revenues   67,969    27,072    40,897    151%   176,528    95,522    81,006    85%
Cost of revenues   (70,221)   (27,566)   (42,655)   155%   (182,390)   (114,755)   (67,635)   59%
Gross loss   (2,252)   (494)   (1,758)   356%   (5,862)   (19,233)   13,371    (70)%
Gross margin (1)   (3)%   (2)%           (3)%   (20)%        
Operating expenses                                        
General and administrative expenses   (17,155)   (25,234)   8,079    (32)%   (54,157)   (47,204)   (6,953)   15%
Change in fair value of digital assets   5,176    212    4,964    nm    (1,574)   (357)   (1,217)   341%
Realized gain on disposition of digital assets   4,801    768    4,033    525%   25,783    17,635    8,148    46%
Gain on disposition of property, plant and equipment and deposits   64    753    (689)   (92)%   2,200    222    1,978    891%
Impairment of long-lived assets   (9,103)   (3,628)   (5,475)   151%   (9,103)   (3,628)   (5,475)   151%
Operating loss   (18,469)   (27,623)   9,154    (33)%   (42,713)   (52,565)   9,852    (19)%
Operating margin (1)   (27)%   (102)%           (24)%   (55)%        
Interest income   511    2,452    (1,941)   (79)%   1,773    5,174    (3,401)   (66)%
Interest expense   (2,051)   (312)   (1,739)   557%   (3,818)   (618)   (3,200)   518%
Gain (loss) on derivative assets and liabilities   12,175    (78)   12,253    nm    12,245    277    11,968    nm 
Other expense   (3,215)   (690)   (2,525)   366%   (3,703)   (1,027)   (2,676)   261%
Total Other income (expense)   7,420    1,372    6,048    441%   6,497    3,806    2,691    71%
Loss before income taxes   (11,049)   (26,251)   15,202    (58)%   (36,216)   (48,759)   12,543    (26)%
Income tax recovery (expense)   40    (161)   201    125%   (182)   (161)   (21)   13%
Loss from continuing operations   (11,009)   (26,412)   15,403    (58)%   (36,398)   (48,920)   12,522    (26)%
Loss from discontinued operations (2)   (27,758)   (12,584)   (15,174)   121%   (63,423)   (15,219)   (48,204)   317%
Net loss   (38,767)   (38,996)   229    (1)%   (99,821)   (64,139)   (35,682)   56%
                                         
From continuing operations                                        
Basic and diluted net loss per share  from continuing operations (in U.S. dollars)   (0.02)   (0.06)           (0.07)   (0.12)        
Gross Mining profit (3)   22,155    10,729    11,426    106%   65,888    45,679    20,209    44%
Gross Mining margin (3)   37%   42%           41%   50%        
Adjusted EBITDA (3)   19,236    1,668    17,568    nm    32,734    22,243    10,491    47%
Adjusted EBITDA margin (3)   28%   6%           19%   23%        

 

nm: not meaningful

 

 

Gross margin and Operating margin are supplemental financial ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.
2 Discontinued operations refer to the operations in Rio Cuarto, Argentina, which have been abandoned due to the halting of the energy supply since May 12, 2025 and economic uncertainty in the region, and to the Paso Pe, Paraguay, operations that met the criteria to be classified as held for sale as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Sections 8 - Financial performance (Discontinued operations) and 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.
3 Gross Mining profit, Gross Mining margin, EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.

17 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues from continuing operations

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Cryptocurrency Mining   60,439    25,621    34,818    136%   161,751    92,012    69,739    76%
Cryptocurrency Hosting   1,461        1,461    100%   3,339        3,339    100%
Electrical services   1,122    1,451    (329)   (23)%   3,222    3,510    (288)   (8)%
Energy sales   4,947        4,947    100%   8,216        8,216    100%
    67,969    27,072    40,897    151%   176,528    95,522    81,006    85%

 

Q3 2025 v. Q3 2024

 

Revenues were $68.0 million in Q3 2025 compared to $27.1 million in Q3 2024, an increase of $40.9 million, or 151%.

 

The most significant factors impacting the increase in Bitfarms’ revenues in Q3 2025 compared to Q3 2024 are presented in the table below. Revenues increased mostly due to an increase in the Company’s average Bitcoin Hashrate and average Bitcoin price, partially offset by the increase in Network Difficulty.

 

(U.S. $ in thousands except where indicated)  Note   Bitcoin   $   % Change 
Bitcoin and revenues, including Volta*, for the three months ended September 30, 2024        414    27,072     
Impact of increase in Network Difficulty during Q3 2025 as compared to Q3 2024   1    (254)   (29,807)   (110)%
Impact of increase in average Bitfarms’ Bitcoin Hashrate during Q3 2025 as compared to Q3 2024   2    375    45,096    167%
Impact of difference in average Bitcoin price in Q3 2025 as compared to Q3 2024   3         24,325    90%
Other Mining variance, Computational power sold in exchange for services variance, other revenues and change in Volta*             1,283    5%
Bitcoin and revenues, including Volta*, for the three months ended September 30, 2025        535    67,969    152%

*9159-9290 Québec Inc. (“Volta”) is a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Quebec, Canada.

 

Notes

 

1 Calculated as the difference in Bitcoin earned in Q3 2025 compared to Q3 2024, based on the change in Network Difficulty, multiplied by Q3 2025 average Bitcoin price earned.
2 Calculated as the difference in Bitcoin earned in Q3 2025 compared to Q3 2024, based on the change in Bitfarms’ average Hashrate, multiplied by Q3 2025 average Bitcoin price earned.
3 Calculated as the difference in average Bitcoin price in Q3 2025 compared to Q3 2024 multiplied by Bitcoin earned in Q3 2024.

 

18 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues from continuing operations (Continued)

 

Q3 2025 v. Q3 2024 (Continued)

 

The following tables summarize the Company’s revenues and average Hashrate for Q3 2025 and Q3 2024 by country:

 

Revenues  Three months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change 
North America                
United States   38,109    2,171    35,938    nm 
Canada   29,860    24,901    4,959    20%
    67,969    27,072    40,897    151%

 

Average Operational Hashrate under Management*  Three months ended September 30, 
(Average Hashrate in EH/s except where indicated)  2025   2024   Change   % Change 
North America                
United States   6.8    0.5    6.3    nm 
Canada   5.5    5.6    (0.1)   (2)%
    12.3    6.1    6.2    102%

 

nm: not meaningful

*Average operational hashrate reflects the hashrate of the Miners that the Company owns and operates.

 

Bitfarms earned its revenues during Q3 2025 from its North American operations. The United States and Canada accounted for 56% and 44% of total revenues, respectively, compared to 8% and 92% in Q3 2024, respectively.

 

In Q3 2025, revenues from the Company’s operations in United States and Canada increased by $35.9 million and $5.0 million, respectively, compared to Q3 2024. The increases are mainly due to the average Hashrate increase of the United States operations of 6.3 EH/s, and the increase in average Bitcoin price, partially offset by the increase in Network Difficulty. The Company’s acquisition of Stronghold’s facilities as part of the Stronghold Transaction contributed to 1.4 EH/s, or 23% of the Hashrate increase.

 

19 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues from continuing operations (Continued)

 

YTD Q3 2025 v. YTD Q3 2024

 

Revenues were $176.5 million in YTD Q3 2025 compared to $95.5 million in YTD Q3 2024, an increase of $81.0 million, or 85%.

 

The most significant factors impacting the increase in Bitfarms’ revenues in YTD Q3 2025, compared to YTD Q3 2024, are presented in the table below. Revenues increased mostly due to the increase in average Bitcoin price and the increase in average Bitfarms’ Hashrate, partially offset by the increase in Network Difficulty and lower Bitcoin Block Rewards following the Bitcoin halving event that occurred on April 19, 2024.

 

(U.S. $ in thousands except where indicated)  Note   Bitcoin   $   % Change 
Bitcoin and revenues, including Volta*, for the nine months ended September 30, 2024        1,562    95,522     
Impact of Bitcoin halving event on April 19, 2024 on Bitfarms’ quantity of Bitcoin earned during YTD Q3 2025   1    (611)   (55,251)   (58)%
Impact of increase in Network Difficulty during YTD Q3 2025 as compared to YTD Q3 2024   2    (1,034)   (103,096)   (107)%
Impact of increase in average Bitfarms’ Bitcoin Hashrate during YTD Q3 2025 as compared to YTD Q3 2024   3    1,689    167,183    175%
Impact of difference in average Bitcoin price in YTD Q3 2025 as compared to YTD Q3 2024   4         66,764    70%
Other Mining variance, Computational power sold in exchange for services variance, other revenues and change in Volta*             5,406    5%
Bitcoin and revenues, including Volta*, for the nine months ended September 30, 2025        1,606    176,528    85%

 

*Volta is a wholly-owned subsidiary of the Company, assists the Company in building and maintaining its data centers and provides electrician services to both commercial and residential customers in Quebec, Canada

 

Notes  
1 Calculated as the theoretical Bitcoin earned based on Bitfarms’ actual Hashrate during YTD Q3 2025 assuming the Bitcoin halving event did not occur, compared to actual Bitcoin earned during the same period multiplied by average Bitcoin price earned.
2 Calculated as the difference in Bitcoin earned in YTD Q3 2025 compared to YTD Q3 2024, based on the change in Network Difficulty, multiplied by YTD Q3 2025 average Bitcoin price earned.
3 Calculated as the difference in Bitcoin earned in YTD Q3 2025 compared to YTD Q3 2024, based on the change in Bitfarms’ average Hashrate, multiplied by YTD Q3 2025 average Bitcoin price earned.
4 Calculated as the difference in average Bitcoin price in YTD Q3 2025 compared to YTD Q3 2024 multiplied by Bitcoin earned in YTD Q3 2024.

 

20 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

A.Revenues from continuing operations (Continued)

 

YTD Q3 2025 v. YTD Q3 2024 (Continued)

 

The following tables summarize the Company’s revenues and average Hashrate for YTD Q3 2025 and YTD Q3 2024 by country:

 

Revenues  Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change 
North America                
United States   87,889    10,354    77,535    749%
Canada   88,639    85,168    3,471    4%
    176,528    95,522    81,006    85%

 

Average Hashrate under Management*  Nine months ended September 30, 
(Average Hashrate in EH/s except where indicated)  2025   2024   Change   % Change 
North America                
United States   5.6    0.5    5.1    nm 
Canada   5.8    4.6    1.2    26%
    11.4    5.1    6.3    124%

 

nm: not meaningful

*Average operational hashrate reflects the hashrate of the Miners that the Company owns and operates.

 

Bitfarms earned its revenues during YTD Q3 2025 from its North American operations. The United States and Canada accounted for 50% and 50% of total revenues, respectively, compared to 11% and 89% in YTD Q3 2024, respectively.

 

In YTD Q3 2025, revenues from the Company’s operations in United States and Canada increased by $77.5 million and $3.5 million, respectively, compared to YTD Q3 2024. The increases are mainly due to average hashrate increase of the United States and Canada operations of 5.1 EH/s and 1.2 EH/s, respectively, and the increases in average Bitcoin price, partially offset by the increase in Network Difficulty and the decrease in Block Rewards following the Bitcoin halving event that occurred on April 19, 2024. The Company’s acquisition of Stronghold facilities as part of the Stronghold Transaction contributed to 1.4 EH/s, or 22% of the Hashrate increase.

 

21 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

B.Cost of Revenues from continuing operations

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Energy   (19,742)   (13,108)   (6,634)   51%   (57,153)   (44,620)   (12,533)   28%
Sales tax recovery - energy               (100)%       17,017    (17,017)   (100)%
Depreciation and amortization   (26,544)   (11,564)   (14,980)   130%   (71,431)   (87,620)   16,189    (18)%
Sales tax recovery - depreciation and amortization               %       8,760    (8,760)   (100)%
Hosting expenses               %   (7,735)       (7,735)   100%
Infrastructure expenses   (22,854)   (1,797)   (21,057)   nm    (43,283)   (5,614)   (37,669)   671%
Electrical components and salaries   (1,081)   (1,097)   16    (1)%   (2,788)   (2,678)   (110)   4%
    (70,221)   (27,566)   (42,655)   155%   (182,390)   (114,755)   (67,635)   59%

 

nm: not meaningful

 

Q3 2025 v. Q3 2024

Bitfarms’ cost of revenues for Q3 2025 was $70.2 million, compared to $27.6 million for Q3 2024. The increase in cost of revenues was mainly attributable to:

$21.1 million increase in infrastructure expenses, mainly due to:
$9.2 million non-recurring expense in customs duties following a determination by U.S. Customs and Border Protection’s regarding Miners imported by the Company in 2021, compared to nil in Q3 2024. Refer to Note 13 to the Financial Statements for more details; and
$8.3 million increase related to operating expenses at the Panther Creek and Scrubgrass power plants, following the acquisition of Stronghold in the first quarter of 2025. The expenses included $3.9 million of labor costs and other employee benefits, $2.0 million of plant maintenance costs and $2.3 million of other operating expenses.
$6.6 million, or 51%, increase in energy expenses, mainly due to:
The Company adding new and more efficient Miners, which increased energy utilization to an average of 238 MW during Q3 2025 versus 133 MW for the same period in 2024, resulting in an increase in electricity costs of $5.3 million; and
$11.6 million increase due to fuel expenses for the Panther Creek and Scrubgrass power plants following the acquisition of Stronghold in the first quarter of 2025, partially offset by renewable energy credits (“RECs”) and waste tax credits (“WTCs”) of $6.4 million and $1.9 million, respectively, in Q3 2025.
$15.0 million increase in non-cash depreciation and amortization expense as the Company added new Miners, power plants and electrical infrastructure.

 

22 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

B.Cost of Revenues from continuing operations (Continued)

 

YTD Q3 2025 v. YTD Q3 2024

Bitfarms’ cost of revenues was $182.4 million for YTD Q3 2025 compared to $114.8 million for YTD Q3 2024. The increase in cost of revenues was mainly due to:

$37.7 million, or 671%, increase in infrastructure expenses, mainly due to:
A $20.4 million increase related to operating expenses at the Panther Creek and Scrubgrass power plants following the acquisition of Stronghold in the first quarter of 2025. The expenses included $7.8 million of labor costs and other employee benefits, $7.9 million of plant maintenance costs and $4.7 million of other operating expenses; and
A $9.2 million increase in non-recurring expense of customs duties following a determination by U.S. Customs and Border Protection’s regarding Miners imported by the Company in 2021, compared to nil in YTD Q3 2024. Refer to Note 13 to the Financial Statements for more details.
$12.5 million, or 28%, increase in energy expenses, mainly due to:
A $23.5 million increase due to fuel expenses from its power plants to generate revenues following the acquisition of Stronghold in the first quarter of 2025, partially offset by RECs and WTCs of $13.0 million and $4.0 million, respectively, in YTD Q3 2025; and
The Company adding new and more efficient Miners, which increased energy utilization to an average of 222 MW during YTD Q3 2025 versus 144 MW for the same period in 2024, resulting in an increase in electricity costs of $5.6 million.
$25.8 million sales tax recovery received in Q3 2024 for sales taxes paid by the Company from February 5, 2022 to April 2024 due to the Company receiving confirmation from the provincial tax authorities that Canadian sales taxes are refundable, compared to nil in YTD Q3 2025.
A $7.7 million, or 100%, increase in hosting expenses, mainly due to:
A $4.4 million increase in electricity costs incurred in Q1 2025 for the hosting of the Company’s Miners at the Panther Creek and Scrubgrass facilities prior to the acquisition of Stronghold; and
A non-recurring increase of $3.3 million in hosting expenses as the Company had its Miners hosted at Stronghold’s Panther Creek and Scrubgrass facilities in the first quarter of 2025, prior to the acquisition of Stronghold.

 

These increases were partially offset by:

A $16.2 million decrease in non-cash depreciation and amortization expense due to the accelerated depreciation recorded in YTD Q3 2024 related to the upgrade program which decreased the anticipated useful life of older Miners. Refer to Note 12 - Property, Plant and Equipment, Net to the 2024 Annual Financial Statements.

 

23 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

C.General & Administrative Expenses from continuing operations

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Salaries and wages   (6,992)   (6,774)   (218)   3%   (19,630)   (15,777)   (3,853)   24%
Stock-based compensation   (2,851)   (4,870)   2,019    (41)%   (10,403)   (8,823)   (1,580)   18%
Professional services   (3,755)   (11,366)   7,611    (67)%   (13,067)   (18,077)   5,010    (28)%
Sales tax recovery - professional services               %       1,389    (1,389)   (100)%
Insurance, duties and other   (2,622)   (1,531)   (1,091)   71%   (7,651)   (4,964)   (2,687)   54%
Travel, motor vehicle and meals   (491)   (310)   (181)   58%   (1,444)   (893)   (551)   62%
Telecom hosting and telecommunications   (127)   (57)   (70)   122%   (436)   (194)   (242)   125%
Advertising and promotion   (313)   (321)   8    (2)%   (1,518)   (600)   (918)   153%
Sales tax recovery - other general and administrative expenses   (4)   (5)   1    (20)%   (8)   735    (743)   (101)%
    (17,155)   (25,234)   8,079    (32)%   (54,157)   (47,204)   (6,953)   15%

 

Q3 2025 v. Q3 2024

Bitfarms’ general and administrative (“G&A”) expenses were $17.2 million in Q3 2025, compared to $25.2 million for Q3 2024. The decrease of $8.1 million, or 32%, was largely due to:

$7.6 million decrease in professional services mainly due to legal and accounting fees incurred in Q3 2024 associated with non-recurring activities including (i) the Stronghold Transaction, (ii) the Strategic Alternatives Review Process as defined in the Company’s 2024 Annual MD&A, (iii) the response to the shareholder dispute involving Riot Platforms, Inc. (“Riot”), including with respect to the implementation and defense of the shareholder rights plan adopted by the Company on June 20, 2024 and the Company entering into the Settlement Agreement, and (iv) the settlement of the employment claim against the Company brought by the Company’s former Chief Executive Officer (“CEO”), compared to nil in Q3 2025; and
$2.0 million decrease in stock-based compensation due to less total stock options, restricted stock units (“RSU”) and performance stock units (“PSUs”) granted with lower fair values and longer vesting periods during Q3 2025 compared to Q3 2024.

 

24 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

C.General & Administrative Expenses from continuing operations (Continued)

 

YTD Q3 2025 v. YTD Q3 2024

For YTD Q3 2025, Bitfarms’ G&A expenses were $54.2 million, compared to $47.2 million for the same period in 2024. The increase in G&A expenses of $7.0 million, or 15%, was mainly due to:

$3.9 million increase in salaries and wages due to (i) the increase in the Company’s headcount in YTD Q3 2025 compared to YTD Q3 2024 to support the global expansion as well as merit and market-based adjustments and cost of living salary increases and (ii) the salaries paid to Stronghold employees following the acquisition in the first quarter of 2025;
$2.7 million increase in insurance, duties and other due to increases in property and liability insurance expense as a result of expanded infrastructure and a larger number of Miners deployed as well as increases in property taxes, other taxes, permits and software licenses to support the global expansion under our previous strategy;
$2.1 million sales tax recovery received in YTD Q3 2024 for sales taxes paid by the Company from February 5, 2022 to April 2024 due to the Company receiving confirmation from the provincial tax authorities that Canadian sales taxes are refundable, compared to nil in YTD Q3 2025; and

 

The increases were partially offset by:

$5.0 million decrease in professional services mainly due to legal and accounting fees incurred in YTD Q3 2024 associated with nonrecurring activities including (i) the Stronghold Transaction, (ii) the Strategic Alternatives Review Process as defined in the Company’s 2024 Annual MD&A, (iii) the response to the shareholder dispute involving Riot, including with respect to the implementation and defense of the shareholder rights plan adopted by the Company on June 20, 2024 and the Company entering into the Settlement Agreement, and (iv) the settlement of the employment claim against the Company brought by the Company’s former CEO, compared to nil in YTD Q3 2025.

 

25 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

D.Total other income (expense)

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Interest income   511    2,452    (1,941)   (79)%   1,773    5,174    (3,401)   (66)%
Interest expense   (2,051)   (312)   (1,739)   557%   (3,818)   (618)   (3,200)   518%
Gain on derecognition of warrants               %      61    (61)   (100)%
Gain (loss) on derivative assets and liabilities   12,175    (78)   12,253    nm    12,245    277    11,968    nm 
Gain on settlement of Refundable Hosting Deposits               %   945        945    100%
Loss on initial recognition of refundable deposits       (675)   675    100%       (675)   675    100%
(Loss) gain on exchange rates   (202)   104    (306)   (294)%   (450)   (917)   467    (51)%
Other financial (expenses) income   (3,013)   (119)   (2,894)   nm    (4,198)   504    (4,702)   (933)%
    7,420    1,372    6,048    441%   6,497    3,806    2,691    71%

 

nm: not meaningful

 

Q3 2025 v. Q3 2024

Bitfarms’ total other income was $7.4 million for Q3 2025, compared to $1.4 million for Q3 2024. The $6.0 million favorable change was primarily related to:

$12.3 million favorable change in gain (loss) on derivative assets and liabilities mainly due to a net gain of $13.3 million in Q3 2025 from the Bitcoin One Program, which includes a realized gain of $13.8 million on closed positions, partially offset by unrealized losses of $0.5 million on open positions. Refer to Section 11b - Capital Resources (Bitcoin One program for digital assets management).

 

The favorable change was partially offset by:

$2.9 million unfavorable change in other financial income (expenses) mainly due to $2.7 million of non-recurring interest on customs duties described in Section 8C - Financial Performance (General & Administrative expenses from continuing operations) in Q3 2025, and the amortization of transactions fees related to the Macquarie credit facility.

 

26 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

D.Total other income (expense) from continuing operations (Continued)

 

YTD Q3 2025 v. YTD Q3 2024

Bitfarms’ total other income was $6.5 million for YTD Q3 2025, compared to $3.8 million for YTD Q3 2024. The $2.7 million favorable change was mainly due to:

$12.0 million increase in gain (loss) on derivative assets and liabilities mainly due to a net gain of $13.8 million in YTD Q3 2025 from the Bitcoin One Program, which includes a realized gain of $14.0 million on closed positions, partially offset by unrealized losses of $0.2 million on open positions. Refer to Section 11b - Capital Resources (Bitcoin One program for digital assets management).

 

The favorable change was partially offset by:

$4.7 million unfavorable change in other financial income (expenses) mainly due to $2.7 million non-recurring interest on customs duties described in Section 8C - Financial Performance (General & Administrative expenses from continuing operations) in YTD Q3 2025, and the amortization of transactions fees related to the Macquarie credit facility;
$3.2 million increase in interest on long-term debt and lease liabilities due to the interest on the Macquarie credit facility, and higher interest on lease liabilities in YTD Q3 2025 compared to YTD Q3 2024 due to new leases; and
$3.4 million decrease in interest income due to the Company’s lower average cash balance during YTD Q3 2025 compared to YTD Q3 2024. Refer to Section 11a - Liquidity and Capital Resources (Cash Flows) for details of the Company’s cash flows.

 

27 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

8. FINANCIAL PERFORMANCE (Continued)

 

E.Discontinued Operations

 

In 2025, the Company began a significant transformation of its corporate strategy, exiting its Latin American Bitcoin Mining operations in Paraguay and Argentina to fully concentrate on the U.S. and Canadian HPC infrastructure market. As a result of these strategic decisions, the Company classified certain of its Latin American asset group as “held for sale” and its operations as discontinued operations.

 

Argentina’s operations as discontinued operations

In the second quarter of 2025, the Company’s energy supplier halted the supply of electricity to the Company’s Rio Cuarto, Argentina Bitcoin data center. Following this event, on August 11, 2025, the Company determined that it would discontinue and abandon its operations in Rio Cuarto, Argentina. The Company negotiated to eliminate its asset retirement obligation and reduced the reserved power to a minimum. As of September 30, 2025, the Argentina’s operations were abandoned and classified as a discontinued operation. As these operations represent an asset group that was abandoned, it is not classified as “held for sale”.

 

Paraguay’s operations as discontinued operations and assets held for sale

During the first quarter of 2025, the Company finalized the sale of its Yguazu Bitcoin data center in Paraguay. During the three months ended September 30, 2025, Management determined that the Paso Pe facility met the criteria to be classified as “held for sale”, and all operations in Paraguay were classified as discontinued operations as the Company makes a strategic shift towards HPC data center projects in North America. The sale of the Paso Pe Bitcoin data center is anticipated to close within twelve months from the reporting date.

 

Refer to Note 17 - Discontinued Operations to the Financial Statements for more information on the results of Argentina’s and Paraguay’s operations and the impairment loss on the cash generating unit (“CGU”).

 

28 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

9. SELECTED QUARTERLY INFORMATION FROM CONTINUING OPERATIONS3

 

Set forth below is unaudited supplemental quarterly financial information that reflects material retrospective adjustments to our consolidated statements of operations as a result of the transition to U.S. GAAP and is intended to assist investors in evaluating our results of operations on a consistent basis across periods. This data should be read in conjunction with our unaudited condensed consolidated financial statements and audited consolidated financial statements and related notes for the relevant period. These quarterly operating results are not necessarily indicative of our operating results for a full year or any future periods.

 

(U.S. $ in thousands except earnings per share)  Q3 2025   Q2 2025   Q1 2025   Q4 2024   Q3 2024   Q2 2024   Q1 2024   Q4 2023 
Revenues   67,969    60,908    47,651    37,752    27,072    31,425    37,025    34,562 
Loss from continuing operations, net   (11,009)   13,196    (38,585)   41,561    (26,412)   (21,541)   (967)   6,484 
Basic (loss) earnings per share from continuing operations   (0.02)   0.02    (0.08)   0.09    (0.06)   (0.05)   —      0.02 
Diluted (loss) earnings per share from continuing operations   (0.02)   0.02    (0.08)   0.09    (0.06)   (0.05)   —      0.02 

 

Although the Bitcoin Mining industry experiences volatility, Bitcoin prices are not generally subject to seasonality or seasonal effects. Seasonal fluctuations in energy supply, however, may impact the Company’s operations. The Company’s had operations in Quebec, Canada, where power was sourced directly from Hydro-Québec, Hydro-Magog, Hydro-Sherbrooke and the City of Baie-Comeau. The Company also had operations in Washington State, United States, that were powered by the Grant County Power Utility District; as well as operations in Pennsylvania, United States, that were powered by Stronghold and the PJM Interconnection Merchant Market. Among other phenomena, changing weather in Quebec (Canada), Washington State and Pennsylvania (United States) may impact seasonal electricity needs and costs. Periods of extreme cold or extreme hot weather may contribute to service interruptions in cryptocurrency Mining operations. Changes to supply and/or demand of electricity may result in curtailment of electricity to the Company’s cryptocurrency Mining operations. The Company’s geographical diversification may reduce the risk and extent of extreme weather and other external factors unduly affecting the Company’s overall performance.

 

For Q3 2025 details, refer to Section 8A - Financial Performance (Revenues); Section 11A - Liquidity and Capital Resources (Cash Flows); and Section 7 - HPC Data Center and Bitcoin Mining Expansion Projects (United States Expansion and Canada Expansion) of this MD&A.

 

   
1 EBITDA, EBITDA margin, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures or ratios; refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios.
2 Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 29b - Additional Details to the Statement of Profit or Loss and Comprehensive Profit or Loss (Canadian sales tax refund) to the 2024 Annual Financial Statements.  
3 This data excludes the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

29 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS

 

Non-GAAP financial measures from continuing operations1

 

The Company utilizes a number of non-GAAP financial measures and ratios in assessing operating performance. Non-GAAP financial measures and ratios may exclude the impact of certain items and are used internally when analyzing operating performance. Refer to Section 21 - Cautionary Note Regarding Non-GAAP and Other Financial Measures and Ratios of this MD&A.

 

Measures Definition Purpose
Gross Mining profit Gross Profit adjusted to exclude: (i) non-Mining revenues; (ii) depreciation and amortization; (iii) expenses related to hosting and energy revenues; (iv) purchase of electrical components and other expenses; (v) electrician salaries and payroll taxes; and (vi) sales tax recovery. To assess profitability after power costs in cryptocurrency production and other infrastructure costs. Power costs are the largest variable expense in Mining.
  To provide the users of the MD&A the ability to assess the gross profitability of the Company’s digital asset Mining operations.
EBITDA Net income (loss) adjusted to exclude: (i) interest expense; (ii) income tax expense; and (iii) depreciation and amortization. To assess profitability before the impact of different financing methods, income taxes, depreciation of capital assets and amortization of intangible assets.
    To provide the users of the MD&A with additional information to assist them in understanding components of the Company’s financial results, including a more complete understanding of factors and trends affecting its performance.
    Used by Management to facilitate comparisons of cash operating performance excluding the impact of charges and credits associated with financing the operations and growth of the Company from period to period and to prepare annual operating budgets and forecasts.
Adjusted EBITDA EBITDA adjusted to exclude: (i) stock-based compensation; (ii) non-cash finance expenses; (iii) asset impairment charges; (iv) (reversal of)  revaluation loss on digital assets; (v) gain on disposition of marketable securities, gains or losses on derivative assets and liabilities and discount expense on VAT receivable; (vi) loss (gain) on revaluation of warrants and warrant issuance costs; (vii) loss on currency exchange; (viii) sales tax recovery; and (iv) other non-recurring items that do not reflect the core performance of the Company.   To assess profitability before the impact of all of the items in calculating EBITDA in addition to certain other non-cash expenses.
  To provide the users of the MD&A a consistent comparable metric for profitability of the Company’s core operations across time periods.
 

Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.

 

 

   
1 The definitions exclude the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

30 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial measures from continuing operations (Continued)

 

Measures Definition Purpose
Direct Cost Cost of revenues adjusted to exclude: (i) depreciation and amortization; (ii) expenses related to hosting and energy revenues; (iii) purchases of electrical components; (iv) electrician salaries and payroll taxes; (v) infrastructure; (vi) sales tax recovery; and (vii) other direct expenses.     To assess the Company’s power and hosting costs, the largest variable expense in Mining.
  To provide the users of the MD&A a metric to evaluate the Company’s direct variable cost and marginal cost for its core digital asset Mining operations across time periods.
  Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.
Total Cash Cost The sum of cost of revenues and general and administrative expenses before: (i) depreciation and amortization; (ii) non-cash service expense; (iii) expenses related to hosting and energy revenues; (iv) purchases of electrical components; (v) electrician salaries and payroll taxes; (vi) stock-based compensation; (vii) other direct expenses; (viii) sales tax recovery; and (ix) other non-recurring items that do not reflect the core performance of the Company.     To assess the total cash cost of the Company’s core digital asset Mining operations.
  To provide the users of the MD&A a consistent comparable metric for the liquidity impact of the Company’s mining activities across time periods.
 

Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.

 

 

Gross Mining margin The percentage obtained when dividing Gross Mining profit by Mining related revenues. To assess profitability after power costs in cryptocurrency production, the largest variable expense in Mining.
    To provide the users of the MD&A the ability to assess the profitability of the Company’s core digital asset Mining operations, exclusive of depreciation and amortization and certain general and administrative expenses.
EBITDA margin The percentage obtained when dividing EBITDA by Revenues. To assess profitability before the impact of different financing methods, income taxes, depreciation of capital assets and amortization of intangible assets.
    Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.
    Useful for providing users of the MD&A with additional information to assist them in understanding components of the Company’s financial results, including a more complete understanding of factors and trends affecting its performance.

 

31 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

Non-GAAP financial ratios from continuing operations (Continued)

 

Ratios Definition Purpose
Adjusted EBITDA margin The percentage obtained when dividing Adjusted EBITDA by Revenues. To assess profitability before the impact of all of the items in calculating EBITDA in addition to certain other non-cash expenses.
    To provide a consistent comparable metric for profitability of the Company’s core performance across time periods.
    Used by Management to facilitate comparisons of operating performance from period to period and to prepare annual operating budgets and forecasts.
Direct Cost per Bitcoin The amount obtained when dividing Direct Cost by the quantity of Bitcoin earned. To assess the Company’s power costs, the largest variable expense in Mining.
    To provide the users of the MD&A a metric to evaluate the Company’s direct variable cost for its core digital asset Mining operations across time periods.
    Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.
Total Cash Cost per Bitcoin The amount obtained when dividing Total Cash cost by the quantity of Bitcoin earned. To assess the total cash cost of the Company’s core digital asset Mining operations.
    To provide the users of the MD&A a consistent comparable metric for the liquidity impact of the Company’s mining activities across time periods.
    Used by Management to assess the operating performance from period to period and to prepare annual operating budgets and forecasts.

 

Supplemental financial ratios

 

The Company utilizes the following supplemental financial ratios in assessing operating performance.

 

Ratios Definition Purpose
Gross margin The percentage obtained when dividing Gross profit by Revenues. To assess profitability of the Company across time periods.
Operating margin The percentage obtained when dividing Operating income (loss) by Revenues. To assess operational profitability of the Company across time periods.

 

32 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

A.Reconciliation of Consolidated Net Income (loss) to EBITDA and Adjusted EBITDA from Continuing Operations2

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Revenues   67,969    27,072    40,897    151%   176,528    95,522    81,006    85%
                                         
Loss before income taxes   (11,049)   (26,251)   15,202    (58)%   (36,216)   (48,759)   12,543    (26)%
Interest income   (511)   (2,452)   1,941    (79)%   (1,773)   (5,174)   3,401    (66)%
Interest expense   2,051    312    1,739    557%   3,818    618    3,200    518%
Depreciation and amortization   26,544    11,564    14,980    130%   71,431    87,620    (16,189)   (18)%
Sales tax recovery - depreciation and amortization               %       (8,760)   8,760    100%
EBITDA   17,035    (16,827)   33,862    nm    37,260    25,545    11,715    46%
EBITDA margin   25%   (62)%           21%   27%        
Stock-based compensation   2,851    4,870    (2,019)   (41)%   10,403    8,823    1,580    18%
Realized gain on disposition of digital assets   (4,801)   (768)   (4,033)   525%   (25,783)   (17,635)   (8,148)   46%
Change in fair value of digital assets   (5,176)   (212)   (4,964)   nm    1,574    357    1,217    341%
Impairment of long-lived assets   9,103    3,628    5,475    151%   9,103    3,628    5,475    151%
(Gain) loss on derivative assets and liabilities   (12,175)   78    (12,253)   nm    (12,245)   (277)   (11,968)   nm 
Loss (gain) on derecognition of warrants               %       (61)   61    100%
Gain on settlement of Refundable Hosting Deposits               %   (945)       (945)   100%
Costs not associated with ongoing operations   9,244    9,383    (139)   (1)%   10,915    12,479    (1,564)   (13)%
Sales tax recovery - prior years - energy and infrastructure and G&A expenses (1)   4    5    (1)   (20)%   4    (16,063)   16,067    nm 
Net financial (income) expense and other   3,151    1,511    1,640    109%   2,448    5,447    (2,999)   (55)%
Adjusted EBITDA   19,236    1,668    17,568    nm    32,734    22,243    10,491    47%
Adjusted EBITDA margin   28%   6%           19%   23%        

 

   
1 Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 29b - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  
2 This data excludes the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

33 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

B.Calculation of Gross Mining Profit and Gross Mining Margin from Continuing Operations4

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Gross loss   (2,252)   (494)   (1,758)   356%   (5,862)   (19,233)   13,371    (70)%
Non-Mining revenues¹   (7,530)   (1,451)   (6,079)   419%   (14,777)   (3,510)   (11,267)   321%
Depreciation and amortization   26,544    11,564    14,980    130%   71,431    87,620    (16,189)   (18)%
Expenses related to hosting and energy revenues   4,312        4,312    100%   12,308        12,308    100%
Sales tax recovery - depreciation and amortization               %       (8,760)   8,760    100%
Electrical components and salaries   1,081    1,097    (16)   (1)%   2,788    2,678    110    4%
Sales tax recovery - prior years - energy and infrastructure²               100%       (14,338)   14,338    100%
Other       13    (13)   (100)%       1,222    (1,222)   100%
Gross Mining profit   22,155    10,729    11,426    106%   65,888    45,679    20,209    44%
Gross Mining margin   37%   42%           41%   50%        

  

(1)Non-Mining revenues reconciliation:

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Revenues   67,969    27,072    40,897    151%   176,528    95,522    81,006    85%
Less Mining related revenues for the purpose of calculating gross Mining margin:                                        
Mining revenues³   (60,439)   (25,621)   (34,818)   136%   (161,751)   (92,012)   (69,739)   76%
Non-Mining revenues   7,530    1,451    6,079    419%   14,777    3,510    11,267    321%

 

(2) Sales tax recovery relating to energy and infrastructure expenses has been allocated to their respective periods; refer to Note 29b - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  
(3) Mining revenues include revenues from sale of computational power used for hashing calculations and revenues from computational power sold in exchange of services.
(4) This data excludes the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

34 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

C.Calculation of Direct Cost and Direct Cost per Bitcoin from Continuing Operations2

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Cost of revenues   70,221    27,566    42,655    155%   182,390    114,755    67,635    59%
Depreciation and amortization   (26,544)   (11,564)   (14,980)   130%   (71,431)   (87,620)   16,189    (18)%
Expenses related to hosting and energy revenues   (2,034)       (2,034)   (100)%   (5,039)       (5,039)   (100)%
Sales tax recovery - depreciation and amortization               %       8,760    (8,760)   (100)%
Electrical components and salaries   (1,081)   (1,097)   16    (1)%   (2,788)   (2,678)   (110)   4%
Infrastructure expenses   (22,854)   (1,797)   (21,057)   nm    (43,283)   (5,614)   (37,669)   671%
Infrastructure expenses related to self-producing energy for mining   5,212        5,212    100%   13,498        13,498    100%
Sales tax recovery - prior years - energy and infrastructure (1)               %       14,338    (14,338)   (100)%
Direct Cost   22,920    13,108    9,812    75%   73,347    41,941    31,406    75%
                                         
Quantity of Bitcoin earned   520    414    106    26%   1,570    1,562    8    1%
Direct Cost per Bitcoin (in U.S. dollars)   44,100    31,700    12,400    39%   46,700    26,900    19,800    74%

  

nm: not meaningful

 

   
1 Sales tax recovery relating to energy and infrastructure has been allocated to its respective periods; refer to Note 29b - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  
2 This data excludes the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

35 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

10. NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS (Continued)

 

D.Calculation of Total Cash Cost and Total Cash Cost per Bitcoin from Continuing Operations3

 

   Three months ended September 30,   Nine months ended September 30, 
(U.S.$ in thousands except where indicated)  2025   2024   $ Change   % Change   2025   2024   $ Change   % Change 
Cost of revenues   70,221    27,566    42,655    155%   182,390    114,755    67,635    59%
General and administrative expenses   17,155    25,234    (8,079)   (32)%   54,157    47,204    6,953    15%
    87,376    52,800    34,576    65%   236,547    161,959    74,588    46%
Depreciation and amortization   (26,544)   (11,564)   (14,980)   130%   (71,431)   (87,620)   16,189    (18)%
Sales tax recovery - depreciation and amortization               %       8,760    (8,760)   (100)%
Expenses related to hosting and energy revenues   (4,714)       (4,714)   (100)%   (13,216)       (13,216)   (100)%
Non-cash service expense (2)   (1,027)   (564)   (463)   82%   (2,777)   (564)   (2,213)   392%
Electrical components and salaries   (1,081)   (1,097)   16    (1)%   (2,788)   (2,678)   (110)   4%
Stock-based compensation   (2,851)   (4,870)   2,019    (41)%   (10,403)   (8,823)   (1,580)   18%
Costs not associated with ongoing operations   (9,244)   (9,383)   139    (1)%   (10,915)   (12,479)   1,564    (13)%
Sales tax recovery - prior years - energy and infrastructure and G&A expenses (1)   (4)   (5)   1    (20)%   (4)   16,063    (16,067)   (100)%
Other       (2,500)   2,500    100%       (5,659)   5,659    100%
Total Cash Cost   41,911    22,817    19,094    84%   125,013    68,959    56,054    81%
                                         
Quantity of Bitcoin earned   520    414    106    26%   1,570    1,562    8    1%
Total Cash Cost per Bitcoin (in U.S. dollars)   80,600    55,100    25,500    46%   79,600    44,100    35,500    80%

 

   
1 Sales tax recovery relating to energy and infrastructure and general and administrative expenses have been allocated to their respective periods; refer to Note 29b - Additional Details to the Statement of Operations (Canadian sales tax refund) to the 2025 Annual Financial Statements.  
2 Non-cash service expense, included in infrastructure, which was exchanged for computational power sold.
3 This data excludes the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

36 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES

 

As discussed below, the Company’s current financing strategy involves (a) strategically selling the Bitcoin it earns and the Bitcoin it holds in treasury and (b) utilizing short-term debt, long-term debt and equity instruments (including the 2024 ATM Program) to fund its expansion activities, operating expenses and debt service requirements. The Company may require additional funds to complete its 2025 and 2026 growth plans discussed in Section 7 - HPC Data Center and Bitcoin Mining Expansion Projects of this MD&A.

 

Although the Company operates through its subsidiaries, there are no material legal restrictions and generally no practical restrictions on the ability of the subsidiaries to transfer funds to the Company, except that the Company may be subject to practical limitations on transferring funds from its Argentinian subsidiary. Beginning in the second half of 2019, the Argentine government instituted certain foreign currency exchange controls that could restrict the Company’s Argentinian subsidiary’s access to foreign currency, including the U.S. dollar, for making payments abroad or transferring funds to its parent without prior authorization from the Argentine Central Bank. These regulations have continued to evolve and may become more stringent depending on the Argentine government´s perception of the availability of sufficient national foreign currency reserves. Further, recent changes, as well as any future changes, in national and provincial leadership may result in changing governmental perceptions and actions surrounding importation policies and the availability of foreign currency reserves for commerce. In late 2023, Argentina held a presidential election resulting in the election of a new president, Javier Milei. Many of the foreign exchange restrictions implemented in 2019 are still in place, particularly for imports and dividend payments related to transactions before December 13, 2023.

 

On April 11, 2025, the International Monetary Fund approved a new $20 billion, 48-month support program for Argentina. At the same time, the Central Bank of Argentina introduced a floating exchange rate system ranging from 1,000 to 1,400 ARS per USD, gradually widening about 1% per month. The central bank will intervene if rates move outside this band, directly affecting the money supply. Capital and currency controls were also eased, improving access to the official exchange market for individuals, businesses, importers, and foreign dividend payments (from 2025 onward). The central bank has issued BOPREAL bonds to address pre-2025 undistributed dividends.

 

In addition, the United States government announced in October 2025 efforts to support Argentina with approximately $40.0 billion in total funding, including $20.0 billion through currency exchange stabilization measures and $20.0 billion in loans facilitated by major U.S. banks. These initiatives aim to strengthen Argentina’s foreign reserves, stabilize the peso, and enhance liquidity in the financial system.

 

The full impact of these changes on Bitfarms remains uncertain as of the date this MD&A.

 

The Company sent funds periodically to its Argentinian subsidiary to fund its expansion and operations based on supplier invoices that are paid by the Argentinian subsidiary. The Argentinian subsidiary provided Hashrate services for a market-based fee to its Canadian parent which, in turn, purchased that Hashrate to consolidate and sell to a third-party Mining Pool for which the Canadian parent is compensated in Bitcoin. Accordingly, the Argentinian subsidiary is not structured or contemplated to generate substantial cash flows above its internal requirements.

 

37 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows1

 

   Nine months ended September 30, 
(U.S. $ in thousands except where indicated)  2025   2024   $ Change   % Change 
Cash, beginning of the period   59,542    84,038    (24,496)   (29)%
Cash flows from (used in):                    
Operating activities   (153,920)   (98,233)   (55,687)   57%
Investing activities   120,180    (157,598)   277,778    176%
Financing activities   86,058    244,737    (158,679)   (65)%
Exchange rate differences on currency translation   92    (31)   123    397%
Cash and restricted cash, end of the period   111,952    72,913    39,039    54%

 

Cash Flows used in Operating Activities

Cash flows used in operating activities increased by $55.7 million during YTD Q3 2025 compared to YTD Q3 2024. The Company’s operating cash flows are negative as the proceeds from the Bitcoin sold from its Mining operations are classified within investing activities.

 

The increase in cash flow used in operating activities is driven primarily by:

Higher cash G&A expenses from continuing operations, net of sales tax refund, of $5.4 million as explained in Section 8C - Financial Performance - General & Administrative expenses of this MD&A; and
Higher cash energy costs of $29.5 million from continuing operations, including the sales tax recovery of $17.0 million recognized during YTD Q3 2024 for energy costs, and infrastructure expenses of $37.7 million, as explained in Section 8B - Financial Performance - Cost of Revenues of this MD&A.

 

The increase was partially offset by:

An increase in working capital of $25.0 million as explained in Section 12 - Financial Position of this MD&A.

 

 

1 Cash flows include the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

38 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows1 (Continued)

Cash Flows from Investing Activities

Cash flows from investing activities increased by $277.8 million during YTD Q3 2025 compared to YTD Q3 2024. The increase in cash flow from investing activities is driven primarily by:

An increase in proceeds from sale of digital assets earned of $48.0 million as a result of higher Bitcoin prices when selling 1,665 Bitcoin in YTD Q3 2025 compared to lower Bitcoin prices when selling 1,917 Bitcoin in YTD Q3 2024;
$58.1 million of net additions of PPE during YTD Q3 2025, compared to $166.1 million for the same period in 2024, primarily due to the acquisition of Miners and infrastructure build-out;
$7.8 million of refundable deposits paid in YTD Q3 2024, compared to nil in YTD Q3 2025;
$13.7 million of net proceeds from disposition of derivative assets and liabilities in YTD Q3 2025, as described in Note 8 - Derivative Assets and Liabilities to the Financial Statements, compared to nil in YTD Q3 2024; and
$0.8 million in advance payments YTD Q3 2025, compared to $96.5 million in advanced payments during YTD Q3 2024, mainly for the fleet upgrade; and
$63.0 million of proceeds received from the sale of the Yguazu Mining Site, as described in Note 17 Discontinued Operations to the Financial Statements.

The increase was partially offset by:

The acquisition of Stronghold which included $48.1 million of cash payment in YTD Q3 2025, as described in Note 3 - Business Combination to the Financial Statements, compared to nil in YTD Q3 2024.

 

Cash Flows from Financing Activities

Cash flows from financing activities decreased by $158.7 million from $244.7 million for YTD Q3 2024 to $86.1 million for YTD Q3 2025.

YTD Q3 2025

The Company raised:
$50.0 million through the Macquarie credit facility and incurred $3.2 million of professional fees;
$38.0 million of net proceeds from its 2024 ATM Program as discussed below; and
$11.4 million of net proceeds from the exercise of stock options and warrants.
The amounts raised were partially offset by payment of $10.0 million related to share purchased and cancelled.

 

YTD Q3 2024

The Company raised:
$240.3 million of net proceeds from its 2024 ATM Program as discussed below; and
$8.6 million of net proceeds from the exercise of stock options and warrants.
The amounts raised were partially offset by scheduled and one-time payments relating to the principal repayments of $4.0 million to fully repay the NYDIG loan, which matured and expired in February 2024.

 

 

1Cash flows include the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

39 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows1 (Continued)

Cash Flows from Financing Activities (Continued)

 

At-The-Market Equity Offering Program

Bitfarms commenced the 2024 ATM Program on March 11, 2024, by means of a prospectus supplement dated March 8, 2024 (“March Supplement”), to the Company’s short form base shelf prospectus dated November 10, 2023 (“Base Shelf”), and U.S. registration statement on Form F-10, which included a prospectus supplement related to the 2024 ATM Program. The Company may, at its discretion and from time-to-time, sell common shares of the Company in the 2024 ATM Program for aggregate gross proceeds of up to $375.0 million. The Company capitalized $0.9 million of professional fees and registration expenses to initiate the 2024 ATM Program.

 

The Company filed amended and restated prospectus supplements dated October 4, 2024, and December 17, 2024, providing disclosure regarding the Stronghold Transaction and the restatement of the Company’s 2023 annual consolidated financial statements and MD&A for the year ended December 31, 2023 and interim consolidated financial statements and MD&A for the nine months ended September 30, 2024, respectively, and amending and restating the March Supplement, to the Company’s existing $375.0 million Base Shelf, with both the Base Shelf and amended and restated prospectus supplement forming a part of the Company’s registration statement on Form F-10.

 

On October 7, 2025, the 2024 ATM Program was completed, as the Company issued a total of 165,091,099 common shares in exchange for gross proceeds of $375.0 million, receiving net proceeds of $363.2 million since the inception of the 2024 ATM Program.

 

Q3 2025 v. Q3 2024

During the three months ended September 30, 2025, the Company issued 4,726,499 common shares through the 2024 ATM Program in exchange for gross proceeds of $14.9 million at an average share price of approximately $3.15. The Company received net proceeds of $14.4 million after paying commissions of $0.4 million to the sales agent.

 

During the three months ended September 30, 2024, the Company issued 25,127,177 common shares through the 2024 ATM Program in exchange for gross proceeds of $67.9 million at an average share price of approximately $2.70. The Company received net proceeds of $65.8 million after paying commissions of $2.0 million to the sales agent, in addition to $0.1 million of other transaction fees.

 

1 Cash flows include the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

40 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows1 (Continued)

Cash Flows from Financing Activities (Continued)

 

At-The-Market Equity Offering Program (Continued)

YTD Q3 2025 v. YTD Q3 2024

During YTD Q3 2025, the Company issued 19,171,142 common shares in the 2024 ATM Program in exchange for gross proceeds of $39.3 million at an average share price of approximately $2.05. The Company received net proceeds of $38.0 million after paying commissions of $1.2 million to the sales agent.

 

During YTD Q3 2024, the Company issued 109,323,321 common shares in the 2024 ATM program in exchange for gross proceeds of $248.1 million at an average share price of approximately $2.27. The Company received net proceeds of $240.3 million after paying commissions of $7.4 million to the sales agent, in addition to $0.4 million of other transaction fees. The Company capitalized $0.9 million of professional fees and registration expenses to initiate the 2024 ATM Program.

 

Use of Proceeds

The Company has used the proceeds from the 2024 ATM Program prudently to support the growth and development of the Company’s major Mining capital expenditure program, as described in Section 7 - HPC Data Center and Bitcoin Mining Expansion Projects of this MD&A, as well as for working capital and general corporate purposes. The Company does not intend to make significant further capital investments in mining in the near future as it emphasizes its HPC data center development. Described below are the actual use of proceeds from the commencement of the 2024 ATM Program through September 30, 2025:

 

(U.S. $ in thousands except where indicated)

 

Categories

  Use of proceeds from March 11, 2024 to September 30, 2025 
Miner fleet upgrade   222,261 
Paso Pe (Paraguay) expansion1   27,506 
Baie-Comeau (Canada) expansion   9,200 
Yguazu (Paraguay) expansion2   31,506 
Stronghold (United States) expansion   38,043 
Used proceeds   328,516 
Commissions to sales agents and other transaction costs   10,672 
Total proceeds raised   339,188 
Maximum proceeds available   375,000 
Remaining proceeds available   35,812 

 

 

1 Cash flows include the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.
2 During the first quarter of 2025, the Company finalized the sale of its Yguazu mining site in Paraguay.

 

41 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

A.Cash Flows1 (Continued)

Cash Flows from Financing Activities (Continued)

 

Private Placements

YTD Q3 2025 v. YTD Q3 2024

During YTD Q3 2025, 1,000,000 warrants and 111,111 broker warrants related to the 2023 private placement were exercised resulting in the issuance of 1,111,111 common shares for proceeds of approximately $1.3 million. In addition, 111,111 broker warrants were exercised on a cashless basis in exchange for 65,672 common shares. During YTD Q3 2024, 5,000,000 warrants and 111,111 broker warrants related to the 2023 private placement were exercised, resulting in the issuance of 5,111,111 common shares for proceeds of approximately $6.0 million.

 

B.Capital Resources

 

Bitfarms’ capital management objective is to provide financial resources that will enable the Company to maximize the return to its shareholders while optimizing its cost of capital and ensuring the Company has sufficient liquidity to fund its operating and growth activities. In order to achieve this objective, the Company monitors its capital structure and makes adjustments as required in light of the Company’s funding requirements, changes in economic conditions, the cost of providing and the availability of financing, and the risks to which the Company is exposed. The Company’s financing strategy is to maintain a flexible capital structure that optimizes the cost of capital at an acceptable level of risk, to preserve its ability to meet financial obligations as they come due, and to ensure the Company has sufficient financial resources to fund its organic and acquisitive growth.

 

Based on the current capital budget and Bitcoin prices, the Company currently anticipates that additional financing will be required to fund its 2025 and 2026 expansion plans and to complete construction of additional HPC data centers, if the Company elects to do so. In order to achieve its business objectives, the Company may sell or borrow against the Bitcoin that are held in treasury as of the date hereof as well as Bitcoin received from its ongoing operations, which may or may not be possible on commercially attractive terms. Bitfarms intends to continue to manage its capital structure by striving to reduce operating expenses and unnecessary capital spending, disposing of inefficient or underutilized assets, obtaining short-term and long-term debt financing and issuing equity.

 

In October 2025, the Company drew an additional $50.0 million from the Macquarie credit facility and completed an offering of $588.0 million aggregate principal amount of convertible senior notes which included an option by the initial purchasers to purchase $88.0 million aggregate amount of convertible senior notes. Net proceeds were approximately $500.0 million after transaction fees and approximately $68.0 million was used to fund a 125% capped call transaction. Refer to Note 24 to the Financial Statements for more details.

 

 

1Cash flows include the discontinued operations in Rio Cuarto, Argentina and in Paraguay. On May 12, 2025, the Company’s energy provider GMSA,  halted the supply of electricity to the Company’s Rio Cuarto Bitcoin data center with energized capacity of 58 MW. On August 11, 2025, three months after being informed that electricity supply was being halted and with no path forward to resume operations in the future, the decision was made to shut down the plant, which was abandoned by September 30, 2025. Additionally, as of September 30, 2025, the Paso Pe facility met the criteria to be classified as held for sale, and all operations in Paraguay were designated as discontinued operations as the Company makes a strategic shift towards HPC/AI infrastructure in North America. Refer to Section 8 - Financial performance (Discontinued operations)  and Section 18 - Risk Factors (The Company’s operations in Rio Cuarto have been suspended due to a halt in its supply of electrical power on May 12, 2025) of this MD&A.

 

42 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

In November 2025, the Company entered into a purchase commitment of $128.7 million, payable over the next 12 months, for the development and expansion of HPC data center projects with a large publicly traded American multinational provider of critical infrastructure and services for data centers. Under the terms of the agreement, the provider will deliver a range of services that include engineering, project management assistance, procurement and manufacturing, site management support and factory acceptance testing, all contributing, in addition to other expenses, to the construction of a fully integrated 18 MW hybrid-built data center in Washington State, United States.

 

Digital Asset Management Program

 

In early January 2021, the Company implemented a digital asset management program under which it holds Bitcoin for its intrinsic value and as a source of liquidity. The Company has internal controls over the management of its digital assets which it evaluates and, as appropriate, enhances on a quarterly basis. On August 1, 2022, Management received approval from the Board to sell daily production, in addition to any sale of up to 1,000 Bitcoin from treasury, should market conditions and the Company’s projected financing requirements justify such sales in Management’s discretion.

 

Presented below are the total Bitcoin sold and proceeds in YTD Q3 2025, which was used to fund operations and expansion plans:

 

(U.S. $ in thousands except where indicated) 

Three months ended
September 30, 2025

  

Three months ended
June 30, 2025

   Three months ended
March 31, 2025
 
Quantity of Bitcoin sold   185    1,052    428 
Total proceeds   21,561    100,471    37,263 

 

The sale of Bitcoin as described above, while the Company continued to earn Bitcoin, resulted in total holdings of 1,658 Bitcoin as of September 30, 2025, of which 157 Bitcoin are restricted and relate to the deposits for Miners with the option to redeem the restricted Bitcoin, valued at approximately $189.2 million based on a Bitcoin price of approximately $114,100, as of September 30, 2025.

 

43 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Custody of digital assets

The Company’s Bitcoin received from the Mining pool operators for its computational power used for hashing calculations is delivered to multi-signature wallets that the Company controls or directs to external third-party custodians. On a regular basis, the Company transfers Bitcoin from its multi-signature wallets to external third-party custodians, Coinbase Custody Trust Company, LLC (“Coinbase Custody”), a subsidiary of Coinbase Global, Inc. (“Coinbase”) and Anchorage Digital Bank National Association (“Anchorage Digital”). Coinbase Custody provides custody and related services for clients’ digital assets as a fiduciary pursuant to the New York State Department of Financial Services under Section 100 of the New York Banking Law. Anchorage Digital is the only federally chartered crypto bank in the U.S., serves as a custodian for digital assets, and is licensed and regulated by the Office of the Comptroller of the Currency. Currently, Coinbase Custody and Anchorage Digital provide only custodial services to the Company and do not use a sub-custodian. Coinbase Custody and Anchorage Digital are not related parties to the Company.

 

The Company has internal controls in place to evaluate its custodians on a quarterly basis. If the Company was to face challenges with one of its custodians, the Company could transfer digital assets between custodians and has its own multi-signature wallets as a contingency plan that would have a minimal impact on the Company’s operations.

 

As of November 12, 2025, the Company has 1,827 Bitcoin, valued at $186.4 million on its balance sheet, based on a price of $102,000 per Bitcoin. As of November 12, 2025, 1,745 Bitcoin or 96% of the Company’s Bitcoin are held in custody with Coinbase Custody and Anchorage Digital with the remaining 82 Bitcoin or 4% held by third parties and classified as restricted digital assets in the statement of financial position.

 

Coinbase Custody maintains an insurance policy of $100.0 million for its cold storage and Anchorage Digital maintains an insurance policy of $100.0 million for its cold and hot storage; however, the Company cannot ensure that the full limits of those policies would be available to the Company or, if available, would be sufficient to make the Company whole for any Bitcoin that are lost or stolen. The Company is unaware of: (i) any security breaches involving Coinbase Custody or Anchorage Digital which have resulted in the Company’s crypto assets being lost or stolen, or (ii) anything with regards to Coinbase Custody’s or Anchorage Digital’s operations that would adversely affect the Company’s ability to obtain an unqualified audit opinion on its audited financial statements. The Company’s crypto assets held in custody with Coinbase or Anchorage Digital may not be recoverable in the event of bankruptcy by Coinbase, Anchorage Digital or their affiliates. In Coinbase’s quarterly report, on Form 10-Q, filed with the U.S. Securities Exchange Commission on October 30, 2025, Coinbase disclosed that, in the event of a bankruptcy, custodially held crypto assets could be considered to be the property of the bankruptcy estate and that the crypto assets held in custody could be subject to bankruptcy proceedings with Coinbase Custody’s customers being treated as general unsecured creditors. Further, regardless of efforts made by the Company to securely store and safeguard assets, there can be no assurance that the Company’s cryptocurrency assets will not be defalcated through hacking or other forms of theft.

 

44 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

B.Capital Resources (Continued)

 

Bitcoin One program for digital assets management

In February 2025, the Board approved the launch of the Bitcoin One initiative as the successor to the Company’s retired hedging program and Synthetic HODL program for digital assets management, which was deployed in February 2025. Bitcoin One was a quantitative investment multi-strategy program that employs leverage to accelerate Bitcoin accumulation. The Board authorized the risk management committee to deploy up to (i) 100% of the Company’s Bitcoin in treasury, plus (ii) three months of expected forward production calculated on a rolling basis, plus (iii) $10.0 million under Bitcoin One to be actively managed and participate in volatility-targeting strategies.

 

Bitcoin One focused on active Bitcoin treasury management through discretionary and rules-based trading algorithms and an active managed volatility targeting program that trades crypto volatility as an asset class and harvests the risk premium that arises from that volatility.

 

The Company created a “Synthetic Bitcoin” by utilizing long call options on Bitcoin and a funding mechanism. The call option may generate exponentially higher returns than Bitcoin as price increases. However, in the event of a decrease in the price of Bitcoin, such call options may lose a significant amount or the entirety of their value. There can be no guarantee that the price of Bitcoin increases or otherwise remains at price such that the call options maintain or increase in value. The funding mechanism provided the means to pay for the premium of the call option, typically involved selling insurance to market participants such as hedgers and/or extracted a risk premium from structural features in Bitcoin volatility.

 

Using Synthetic Bitcoin alongside conventional HODL allowed the Company to be more adaptive and aggressive towards Bitcoin. The Synthetic Bitcoin used call options that may outperform Bitcoin and may optimize capital efficiency through call option funding mechanisms. The performance and innovation of Synthetic Bitcoins alongside the Company’s conventional treasury positioned the Company for an aggressive play on Bitcoin and enables its investors to benefit from a truly unique Bitcoin treasury strategy.

 

As a result of the strategic review of the Bitcoin One program initiated on August 1, 2025, the Company closed all remaining positions under the Bitcoin One program during Q3 2025 and implemented a new program, Bitcoin 2.1. Bitcoin 2.1 is a multi-strategy program that primarily sells both short and long dated out of the money calls on the Bitcoin in treasury and future Bitcoin production in order to offset Bitcoin production costs and potentially achieve higher revenues per Bitcoin sold. Bitcoin 2.1 is designed as a low-cost and low-risk funding mechanism for energy infrastructure investments and has no objective around Bitcoin accumulation. The integration of Bitcoin 2.1 outcomes may or may not reduce the Company’s total cash cost per Bitcoin, supporting ongoing efforts to optimize costs. The Board authorized the risk management committee to deploy up to (i) 100% of the Company’s Bitcoin in treasury, plus (ii) three months of expected forward production calculated on a rolling basis, plus (iii) $10.0 million under Bitcoin 2.1 to be actively managed and participate in volatility-targeting strategies.

 

During the three and nine months ended September 30, 2025, the Company incurred a net gain of $13.3 million and $13.8 million, respectively, which consisted of unrealized losses on open positions of $0.5 million and $0.2 million, respectively, and realized gains on closed positions of $13.8 million and $14.0 million, respectively.

 

During the three and nine months ended September 30, 2025, total cash cost per Bitcoin would be reduced to $53,300 and $66,900, respectively, after considering the realized and unrealized gain on Bitcoin option contracts.

 

45 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

C.Contractual obligations

 

The following are the contractual maturities of financial liabilities and gross lease liabilities (non-financial liabilities) with estimated future interest payments, as applicable, as of September 30, 2025:

 

(U.S. $ in thousands)  2025   2026   2027   2028   2029 +   Total 
Accounts payable and accrued expenses   36,267    —      —      —      —      36,267 
Long-term debt   1,273    4,679    56,757    489    3,300    66,498 
Operating and finance lease liabilities   998    4,473    4,389    3,926    15,807    29,593 
    38,538    9,152    61,146    4,415    19,107    132,358 

 

D.Lawsuits

The following table summarizes the Company’s resolved legal cases from Stronghold which have accrued balances as of September 30, 2025:

 

(U.S. $ in thousands)     As of September 30,   As of
December 31,
 
      2025   2024 
FERC Matters  i.   1,065     
Stronghold Shareholder Securities Lawsuit  ii.   1,825     
Total settlement accruals      2,890     
Current portion      (1,635)    
Effect of discounting      (67)    
Non-current portion      1,188     

 

46 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

D.Lawsuits (Continued)

 

The undiscounted legal settlement accruals amounted to $2.9 million as of September 30, 2025. The current portion and the non-current portion were recognized in accounts payable and accrued liabilities and in other non-current liabilities, respectively, in the condensed consolidated balance sheets of the Financial Statements (December 31, 2024: nil).

 

i. Federal Energy Regulatory Commission (“FERC”) Matters

On November 19, 2021, Scrubgrass received a notice of breach from PJM Interconnection, LLC alleging that Scrubgrass breached Interconnection Service Agreement – No. 1795 (the “ISA”) by failing to provide advance notice to PJM Interconnection, LLC and Mid-Atlantic Interstate Transmission, LLC pursuant to ISA, Appendix 2, section 3, of modifications made to the Scrubgrass Plant. On May 11, 2022, the Division of Investigations of the FERC Office of Enforcement (“OE”) informed the Company that the OE was conducting a non-public preliminary investigation concerning Scrubgrass’ compliance with various aspects of the PJM tariff. On January 30, 2025, the Federal Energy Regulatory Commission (the “Commission”) approved a Stipulation and Settlement Agreement between the OE and Scrubgrass (the “Settlement Agreement”). Pursuant to the Settlement Agreement, Scrubgrass agreed to: (a) disgorge to PJM $0.7 million in capacity revenues received during the relevant period; (b) pay a civil penalty of $0.7 million, for a total of $1.4 million to the United States Treasury; and (c) provide compliance training to relevant personnel and compliance monitoring reports. Scrubgrass is to pay the settlement amount over a period of three years. In the first year, Scrubgrass is to pay a lump sum of $0.4 million, which Scrubgrass paid in February of 2025. In the second and third years, Scrubgrass shall make 8 payments of $0.1 million on a calendar quarter basis. For a period of five years following the effective date of the Settlement Agreement, Scrubgrass is to provide annual compliance training focused primarily on the applicable tariff and related rules, regulations, and requirements applicable to operating generators, to all personnel whose job responsibilities relate to the generators’ participation in Commission jurisdictional markets. As of September 30, 2025, the settlement accrual was $1.1 million and represents the 8 installment payments.

 

ii. Shareholder Securities Lawsuit

On April 14, 2022, Stronghold, and certain of its former directors, officers and underwriters were named in a putative class action complaint filed in the United States District Court for the Southern District of New York (Winter v. Stronghold Digital Mining, Case No. 1:22-cv-3088). On October 18, 2022, the plaintiffs filed an amended complaint, alleging that the Company made misleading statements and/or failed to disclose material facts in violation of Section 11 of the Securities Act, 15 U.S.C. §77k and Section 15 of the Securities Act of 1933, as amended (the “Securities Act”), about the Company’s business, operations, and prospects in the Company’s registration statement on Form S-1 related to its initial public offering, and when subsequent disclosures were made regarding these operational issues when the Company announced its fourth quarter and full year 2021 financial results, the Company’s stock price fell, causing significant losses and damages.

 

On December 16, 2024, the District Court issued an Order granting Preliminary Approval of the Class Action Settlement, Approving Form and Manner of Notice, and Setting Date for Hearing on Final Approval of Settlement. The Company agreed to pay $4.8 million in cash and 25 Bitcoin. On January 15, 2025, $2.5 million was covered by the Company’s insurance providers and Stronghold paid the remaining $2.3 million into escrow. One Bitcoin will be paid monthly for two years. The cash value of each Bitcoin is expected to be calculated monthly according to a price set by the Nasdaq Bitcoin reference price index. As of September 30, 2025, the settlement accrual was $1.8 million and represents the value of the remaining 16 Bitcoin to be paid.

 

47 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

D.Lawsuits (Continued)

 

iii. Class Action Lawsuit

On May 9, 2025, and as amended on October 21, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case now titled In re: Bitfarms Securities Litigation, case no 1:25-cv-02630. Co-Lead Plaintiffs Zhao Jun, Gong Lanfang, Michael Pearl, Kazim Khan, and Michael Lawarre sued Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas and Geoffrey Morphy alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current CEO, its former CFO and its former CEO made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting. The Plaintiff seeks class certification, unspecified damages plus interest and attorney and expert witness fees and other costs on behalf of a purported class consisting of all persons and entities (subject to specified exceptions) that purchased or otherwise acquired Company common stock from March 21, 2023 and December 9, 2024. The lawsuit was filed by Pomerantz Law Firm. The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss or range of reasonably possible loss arising from this lawsuit and no provision was recognized as of September 30, 2025. The Company intends to vigorously defend itself in this matter.

 

E.Commitments

 

The Company is committed to purchase the following property, plant and equipment as of September 30, 2025:

 

(U.S. $ in thousands except where indicated)  Note  2025   2026 
Land  i.   5,348    —   
HPC data center projects      1,289    —   
HPC data center projects in Sharon, Pennsylvania, United States      —      14,775 
       6,637    14,775 

 

i.Agreements to purchase land

In August 2025, the Company entered into agreements to purchase 3 acres of land in Washington State, United States and 181 acres of land in Pennsylvania, United States for $1.9 million and $3.5 million, respectively.

 

ii.Subsequent to September 30, 2025

In November 2025, the Company entered into a purchase commitment of $128.7 million, payable over the next 12 months, for the development and expansion of HPC data center projects with a large publicly traded American multinational provider of critical infrastructure and services for data centers. Under the terms of the agreement, the provider will deliver a range of services that include engineering, project management assistance, procurement and manufacturing, site management support and factory acceptance testing, all contributing, in addition to other expenses, to the construction of a fully integrated 18 MW hybrid-built data center in Washington State, United States.

 

48 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

11. LIQUIDITY AND CAPITAL RESOURCES (Continued)

 

F.Contingent Liability

 

As the Company continues to periodically import products into the United States, it is subject to review by the CBP regarding the classification and origin of such imports. Refer to Note 16 for more details regarding the Company’s Miners imported in 2021. There were no Miners imported into the United States in 2022 or 2023; and for 2024 and 2025, the Company has not received any assessment or communication of a potential assessment.

 

Furthermore, the Company took several steps to ensure compliance with CBP rules and regulations by sourcing non-Chinese origin equipment including, but not limited to, the specifications of which non-Chinese production facilities could be supplied under our purchase agreements with Bitmain Development PTE. Ltd., in person factory inspections by the Company’s employees to verify production, and the collection of various importation documents that confer non-Chinese origin. While the Company has addressed certain concerns related to previous importations, additional assessments may be made by the CBP in connection with other importations.

 

The Company imported 9,399 and 34,179 Miners in the United States during 2024 and 2025, respectively, and had delivered asset values of $25.8 million and $130.7 million, respectively. Importation tariffs from China were 22.4% in 2024 and fluctuated between 22.4% and 150.5% in 2025. Any assessments made on previous importations by the CBP could also include penalties and interest.

 

At this time, while the Company believes it has taken the appropriate steps to reduce the risk of potential exposure, the Company is unable to predict the outcome of any future assessments or to reasonably estimate the amount, if any, that may be payable in connection with these matters. The facts surrounding each importation may vary and the Company reserves the right and may challenge any assessments.

 

12. FINANCIAL POSITION

 

A.Working Capital

 

   As of September 30,   As of December 31,         
(U.S. $ in thousands except where indicated)  2025   2024   $ Change   % Change 
Total Current Assets   374,418    213,735    160,683    75%
Total Current Liabilities   87,812    28,155    59,657    212%
Working Capital   286,606    185,580    101,026    54%

 

The Company continues to place importance on maintaining sufficient liquidity to fund its HPC/AI development activities. The Company also anticipates requiring additional funds to complete its 2025 and 2026 growth plans discussed in Section 7 - HPC Data Center and Bitcoin Mining Expansion Projects of this MD&A. As of September 30, 2025, Bitfarms had working capital of $286.6 million, compared to $185.6 million as of December 31, 2024.

 

The increase in working capital was mostly due to:

A $69.1 million increase in digital assets resulting from the increase in the Bitcoin price during YTD Q3 2025 and by the Company’s balance increasing by 373 Bitcoin;
A $27.4 million increase in cash as explained by the cash flows. Refer to Section 11A - Liquidity and Capital Resources - Cash flows of this MD&A;

 

49 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

12. FINANCIAL POSITION (Continued)

 

A.Working Capital (Continued)
A $55.3 million increase in assets held for sale mainly due to i) the timing of the Miners swap order signed in July 2025, as not all Miners designated for return had been returned to the supplier and not all Miners received and intended for sale had been sold by period end during YTD Q3 2025, and ii) the reclassification of the assets of the Paso Pe facility as held for sale for $35.9 million;
A $5.8 million increase in inventories mainly attributable to (i) the acquisition of Stronghold as explained in Note 3 to the Financial Statements, (ii) the acquisition of mining repairs equipment and (iii) the accelerated purchase of inventories to buildup stock in anticipation of United States tariffs; and
A $9.4 million increase in RECs and WTCs derived from Stronghold’s refuse operations.

 

The increase was partially offset by:

 

A $42.6 million increase in accounts payable and accrued expenses mainly due to i) $23.5 million attributable to the acquisition of Stronghold as explained in Note 3 to the Financial Statements, ii) the accrued liability of $9.2 million related to custom duties as explained in Note 13 to the Financial Statements, and iii) $9.1 million in liabilities related to assets held for sale in connection with the Miners swap order signed in July 2025, for which the Company received all of the Miners from the supplier but had not yet completed the return of all Miners that it had previously agreed to return.
A $15.3 million increase in redemption obligations, which represented the remaining Bitcoin Redemption Options for which Miners have been shipped, reflecting the Company’s obligation to either redeem the Bitcoin Pledged for cash or use the Bitcoin Pledged for the purchase of the Miners. No redemption obligations were recorded as of December 31, 2024, as the Miners ordered, for which a deposit payment in Bitcoin was made, had not yet been shipped; and
A $8.4 million decrease in short-term prepaid deposits mainly related to the usage up to May 2025 of the prepayment of electricity to its energy supplier in Argentina during FY 2024, and the subsequent write down of the remaining portion of the prepayment.

 

B.Property, plant and equipment

 

The net book value of PPE by country is as follows:

   As of September 30,   As of December 31,         
(U.S. $ in thousands except where indicated)  2025   2024   $ Change   % Change 
North America                
Canada   76,341    117,026    (40,685)   (35)%
United States   283,271    63,146    220,125    349%
    359,612    180,172    179,440    100%
South America                    
Paraguay   —      —      —      100%
Argentina   13    57,083    (57,070)   (100)%
    13    57,083    (57,070)   (100)%
    359,625    237,255    122,370    52%

 

50 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

12. FINANCIAL POSITION (Continued)

 

B.Property, plant and equipment (Continued)

As of September 30, 2025, Bitfarms had PPE of $359.6 million, compared to $237.3 million as of December 31, 2024. The increase of $122.4 million, or 52%, was primarily due to:

The $220.1 million increase in United States PPE mainly due to the $152.3 million increase from the acquisition of Stronghold as explained in Note 3 to the Financial Statements as well as ongoing expansion investments in the United States. Refer to section 7b - Expansion Projects (United States Expansion).

 

The increase was partially offset by:

The $57.1 million decrease in Argentina PPE due to impairment, the reclassification to assets held for sale and the activities being discontinued in the second quarter of 2025; and
The $40.7 million decrease in Canada PPE mainly due to regular depreciation, which exceeded Miners fleet upgrade.

 

13. FINANCIAL INSTRUMENTS

 

The Company discloses information on the classification and fair value of its financial instruments, as well as on the nature and extent of risks arising from financial instruments, and related risk management in Note 16 to the Financial Statements and Note 23 to the 2024 Annual Financial Statements. Risks are related to foreign currency, credit, counterparty, liquidity, and concentration.

 

14. RELATED PARTY TRANSACTIONS

 

The Company discloses information on its related party transactions, as defined in ASC Topic 850, Related Party Disclosures, in Note 24 to the 2024 Annual Financial Statements.

 

15. INTERNAL CONTROLS OVER FINANCIAL REPORTING

 

A.Disclosure Controls and Procedures

 

Management, under the supervision of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) of the Company, has designed or caused to be designed under their supervision disclosure controls and procedures (“DC&P”) to provide reasonable assurance that:

 

i) material information relating to the Company is made known to them by others, particularly during the period in which the annual filings are being prepared; and

 

ii) information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted by the Company under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation.

 

51 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

15. INTERNAL CONTROLS OVER FINANCIAL REPORTING (Continued)

 

B.Management’s quarterly report on internal control over financial reporting

 

Management, under the supervision of the CEO and CFO, is also responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”). Management, under the supervision of the CEO and CFO, has designed ICFR, or caused them to be designed under their supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. GAAP.

 

Identified material weakness

 

A material weakness is a deficiency, or a combination of deficiencies, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.

 

In 2023, Management identified that the warrants issued in 2021 should have been classified as a financial liability under the Company’s former reporting framework (International Financial Reporting Standards) and accounted for at fair value through profit and loss, and not as equity instruments. The restatement to correct the classification and subsequent accounting for those warrants impacted the consolidated financial statements of the Company for the year ended December 31, 2022, which was reflected in the comparative period for the consolidated financial statements of the Company for the year ended December 31, 2023 filed on December 9, 2024.

 

In the fourth quarter of 2024, Management also identified a material error in the statements of cash flows, resulting in a reclassification of sales of digital assets from cash flows from operations to cash flows from investing activities. These errors, which impacted the consolidated financial statements for the year ended December 31, 2023 and 2022, were corrected with the filing of Amendment No. 1 to the Annual Report on Form 40-F for fiscal year ended December 31, 2023.

 

Management concluded that the control over accounting for complex transactions did not operate effectively in these instances, which constitutes a material weakness in ICFR as of December 31, 2024. Management concluded that the Company’s ICFR as of December 31, 2024 was not effective because of the material weakness.

 

Remediation plan

Remediation efforts to date comprise expanding the finance team to include more Chartered Professional Accountants and Certified Public Accountants (CPAs) with technical expertise and experience in evaluating more complex transactions, involving the Company’s legal counsel on evaluating complex agreements involving financial instruments and engaging third-party consultants to assist with assessing the accounting for complex transactions and review of financial statements. Management’s efforts to hire more CPAs and involving the Company’s legal counsel and third-party consultants to assist with complex transactions were in place at the end of 2024, and its remediation plan is expected to be completed after review and testing of controls during 2025.

 

If these remedial measures are insufficient to address the material weakness described above, or are not implemented timely, or additional deficiencies arise in the future, material misstatements in our interim or annual financial statements may occur in the future and could have the effects described in Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025.

 

52 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

15. INTERNAL CONTROLS OVER FINANCIAL REPORTING (Continued)

 

B.Management’s quarterly report on internal control over financial reporting (Continued)

 

Remediation plan (Continued)

The Company believes that the design implementation of the revised control is complete, the validation and testing of the operating effectiveness of the internal control over a sustained period of financial reporting cycles will be required before it is considered remediated.

 

C.Changes in internal control over financial reporting

There have been no changes in the Company’s ICFR that have materially affected, or are reasonably likely to materially affect, the Company’s ICFR during the period beginning on July 1, 2025 and ended September 30, 2025.

 

D.Limitation of DC&P and ICFR

All control systems contain inherent limitations, regardless of how well they are designed. As a result, Management acknowledges that its internal control over financial reporting will not prevent or detect all misstatements due to error or fraud. In addition, Management’s evaluation of controls can provide only reasonable, not absolute, assurance that all control issues that may result in material misstatements, if any, have been detected.

 

In March 2025, the Company acquired Stronghold in the Stronghold Transaction. The Company is currently in the process of evaluating and integrating Stronghold’s controls over financial reporting, which may result in changes or additions to the Company’s internal control over financial reporting. Under guidelines established by the SEC and in accordance with National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company. In the Company’s assessment of the scope of disclosure controls and procedures and internal control over financial reporting, the Company has excluded the controls, policies and procedures of Stronghold from the assessment of internal control over financial reporting at September 30, 2025. The Company will continue to evaluate the effectiveness of internal controls over financial reporting as the Company completes the integration of Stronghold.

 

From March 15, 2025 (the first day following the acquisition) to September 30, 2025, Stronghold generated revenue of $57.0 million and net income of $12.4 million. As of September 30, 2025, Stronghold’s current assets and current liabilities represented approximately 12.4% and 18.4% of the Company’s consolidated current assets and current liabilities, respectively.

 

16. SHARE CAPITAL

 

As of November 12, 2025, the Company has 597,923,486 common shares outstanding, 12,695,854 vested and 4,396,863 unvested stock options, 19,238,241 warrants outstanding, 4,710,394 restricted stock units and 4,349,985 performance stock units. There are no preferred shares or any other classes of shares outstanding.

 

53 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

17. REGULATORY COMPLIANCE

 

The Company has engaged legal counsel in each jurisdiction in which it maintains operations to monitor changes to the laws and regulations of such jurisdiction and to advise how it can maintain compliance with such laws and regulations. Legal counsel reports directly to the CEO. The following is a discussion of regulatory compliance considerations specific to each such jurisdiction:

 

Canada

The Company operates a total of eight data centers with an aggregate energized power capacity of 170 MW located in the Province of Quebec, Canada. Refer to Section 7 - Expansion Projects - D. Canada Expansion of this MD&A.

 

There are no material restrictions in Quebec or Canada on the business of operating a data center or conducting the business of the Company as described herein, and as of November 12, 2025, the Company has not received any material notices or statements from regulatory authorities in Quebec or Canada that would negatively impact its current operations in Quebec or Canada. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Quebec or Canada.

 

United States

The Company operates four data centers with an aggregate energized power capacity of 171 MW located in the State of Washington and in Pennsylvania, United States. Energy for two of the four data centers is derived from the Company’s power facilities and/or the grid. Refer to Section 7 - Expansion Projects (B. United States Expansion) of this MD&A.

 

There are no material restrictions in the State of Washington and in Pennsylvania on the business of operating a data center or conducting the business of the Company as described herein, and as of November 12, 2025, the Company has not received any material notices or statements from regulatory authorities in the State of Washington or in Pennsylvania that would negatively impact its operations in these jurisdictions. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Washington and Pennsylvania.

 

Paraguay

The Company operates one data center with an energized power capacity of 70 MW located in the city of Villarrica, Paraguay. Refer to Section 7 - HPC Data Center and Bitcoin Mining Expansion Projects - C. Paraguay Expansion of this MD&A. As of September 30, 2025, the Paso Pe operations met the criteria to be classified as held for sale, and all operations in Paraguay were classified as discontinued operations.

 

There are no material restrictions in Paraguay on the business of operating a data center or conducting the business of the Company as described herein and, as of November 12, 2025, the Company has not received any material notices or statements from regulatory authorities in Paraguay that would negatively impact its operations in Paraguay. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Paraguay.

 

54 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

17. REGULATORY COMPLIANCE (Continued)

 

Argentina

On April 30, 2025, the Company was informed that GMSA, a subsidiary of Grupo Albanesi, appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt. As a result, the Company’s operations in Rio Cuarto have been suspended due to a halt in the Rio Cuarto operations’ supply of electrical power since May 12, 2025.

 

The Company abandoned its 58 MW data center by September 30, 2025.

 

There are no material restrictions in Argentina on the business of operating a server farm or conducting the business of the Company as described herein and, as of November 12, 2025, the Company has not received any material notices or statements from regulatory authorities in Argentina that would negatively impact its operations in Argentina. The Company is not relying on any registrations, exemptions, or “no action” letters to conduct its business in Argentina.

 

18. RISK FACTORS

 

The Company is subject to a number of risks and uncertainties and is affected by several factors that could have a material adverse effect on the Company’s business, financial condition, operating results, and/or future prospects. These risks should be considered when evaluating an investment in the Company and may, among other things, cause a decline in the price of the Corporation’s shares.

 

The risks and uncertainties that Management considers as the most material to the Company’s business are described in the section entitled Risk Factors of the Company’s MD&A for the year ended December 31, 2024, dated March 26, 2025 and Section 18 - Risk Factor in the 2024 AIF. These risks and uncertainties have not materially changed during the nine months ended September 30, 2025, other than the risks as described below, and are hereby incorporated by reference.

 

The Company is currently subject to securities class action litigation and may be subject to similar or other litigation in the future, which may divert management’s attention.

 

On May 9, 2025, a purported shareholder filed a putative class action complaint in the United States District Court for the Eastern District of New York, in a case titled Olympio v. Bitfarms Ltd., Benjamin Gagnon, Jeffrey Lucas, and Geoff Morphy, case no 1:25-cv-02630, alleging violations of Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5, promulgated thereunder. The lawsuit alleges that the Company, its current Chief Executive Officer, its Chief Financial Officer and its former Chief Executive Officer made materially false and/or misleading statements regarding the Company’s business, operations and internal controls over financial reporting (refer to Section 11D - Capital Resources (Lawsuits)). The Company cannot predict the duration or outcome of this lawsuit at this time. As a result, the Company is unable to estimate the reasonably possible loss arising from this lawsuit. The Company intends to vigorously defend itself in this matter.

 

55 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

18. RISK FACTORS (Continued)

 

The Company is currently subject to securities class action litigation and may be subject to similar or other litigation in the future, which may divert management’s attention. (Continued)

 

There may be additional suits or proceedings brought against the Company in the future. Monitoring and defending against legal actions, whether or not meritorious, consumes time and resources from the Company’s Management and detracts from the Company’s ability to fully focus its internal resources on its business activities. The durations of legal actions cannot be predicted, and they are subject to several factors outside of the Company’s control. In addition, the Company may incur substantial legal fees and other costs in connection with litigation and there can be no guarantee that the Company achieves a successful outcome in any legal actions in which it is involved, in whole or in part. The Company has not at this time established any reserves for any potential liability relating to these lawsuits. It is possible that the Company could, in the future, incur judgment or enter into settlement of claims for monetary damages. A decision adverse to the Company’s interests in this lawsuit (or any future lawsuits, whether related or not) could result in the payment of substantial damages and could have a material adverse effect on the Company’s business, results of operations and financial condition. In addition, the uncertainty of the currently pending lawsuit could lead to volatility in the price of the Company’s common shares.

 

The Company’s operations in Rio Cuarto were suspended due to a halt in its supply of electrical power on May 12, 2025.

 

The Company’s data center in Rio Cuarto receives electricity pursuant to a power contract with Generacion Mediterranea S.A (“GMSA”), a subsidiary of Grupo Albanesi. Grupo Albanesi is a private corporate group organized pursuant to the laws of Argentina, focused on the energy market. Grupo Albanesi provides natural gas and electrical energy to its clients from its multiple data centers.

 

On April 30, 2025, the Company was notified that GMSA appointed local and international financial advisors to conduct a process with their creditors regarding the restructuring of all its financial debt but that the supply of electricity from GMSA would continue uninterrupted. On May 12, 2025, the Company was notified by GMSA that it would be halting the supply of electricity to the Company’s Rio Cuarto facility until further notice. As of August 12, 2025, GMSA was still negotiating with its commercial suppliers and the Company did not have visibility of the timing for when normal supply of electricity would resume, whether normal supply would resume at all, or the additional terms and/or fees that the Company would be subject to in the event supply resume. The Company evaluated options and decided to discontinue operations at Rio Cuarto. As a result the Company’s operational Hashrate and the free cashflow its mining operations generate has decreased accordingly.

 

56 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

18. RISK FACTORS (Continued)

 

Community opposition to the operation of the Company’s data centers could result in risks to the Company’s operations and its financial condition and results of operations.

 

The Company’s Mining operations involve the use of a large number of high-powered Miners and cooling systems that generate significant noise and use a significant amount of electricity. In the future, the Company’s HPC/AI infrastructure-focused data centers may also generate significant noise and will likely also use a significant amount of electricity. This noise and electricity use can pose several risks to the Company’s business now or in the future, including community complaints, permitting opposition, reputational damage, litigation risk, regulatory risk, operational constraints, increased costs and opposition to expansion. These risks could lead to fines or penalties imposed by local governments, requirements to implement costly noise mitigation measures or restrictions on the use of electricity, restrictions on the Company’s operating hours, reduction of scale of the Company’s operations, stricter noise controls regulations on the Company’s operations, potential shutdown of data centers that cannot meet local noise regulations or face extensive community opposition due to the data centers’ use of electricity, damages resulting from lawsuits and difficulty obtaining necessary permits and approvals for expanding existing data centers or establishing new site operations. While the Company strives to be a good corporate citizen and mitigate noise impacts and any alleged impacts of electricity usage where possible, the inherently noisy and energy-intensive nature of large-scale cryptocurrency Mining operations and HPC/AI infrastructure-focused data centers presents ongoing risks to the Company’s business that may negatively affect its financial condition and results of operations.

 

19. SIGNIFICANT ACCOUNTING POLICIES AND NEW ACCOUNTING POLICIES

 

The Company’s significant accounting policies and new accounting policies are summarized in Note 2 to the 2025 Annual Financial Statements and Note 2 to the Financial Statements.

 

57 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This MD&A contains forward-looking statements about the Company’s objectives, plans, goals, aspirations, strategies, financial condition, results of operations, cash flows, performance, prospects, opportunities and legal and regulatory matters. Specific forward-looking statements in this MD&A include, but are not limited to, statements with respect to the Company’s anticipated future results, events and plans, strategic initiatives, future liquidity, and planned capital investments. Forward-looking statements are typically identified by words such as “expect”, “anticipate”, “believe”, “foresee”, “could”, “estimate”, “goal”, “intend”, “plan”, “seek”, “strive”, “will”, “may”, “maintain”, “achieve”, “grow”, “should” and similar expressions, as they relate to the Company and its Management.

 

Forward-looking statements reflect the Company’s current estimates, beliefs and assumptions, which are based on management’s perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. The Company’s expectation of operating and financial performance is based on certain assumptions including assumptions about operational growth, anticipated cost savings, operating efficiencies, anticipated benefits from strategic initiatives, future liquidity, and planned capital investments. The Company’s estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. The Company can give no assurance that such estimates, beliefs and assumptions will prove to be correct.

 

Numerous risks and uncertainties could cause the Company’s actual results to differ materially from those expressed, implied or projected in the forward-looking statements. Such risks and uncertainties include:

 

the complexity of the shift in the Company’s business model from Bitcoin Miner to HPC/AI data center infrastructure company, including the shift from predictable mining rewards to variable enterprise contract structures;
large-scale data center projects face risks from permitting delays, zoning oppositions, supply chain disruptions, weather events, and contractor performance issues that could significantly impact project timelines and budgets;
the capital expenditures required for the Company’s shift in business model and its planned construction/expansion, and the ability to raise the necessary funds for the same;
the construction and permitting requirements for the Company’s shift in business model;
the potential for local community opposition to large-scale data centers, their use of electricity, water and noise output, which could negatively impact permitting and zoning approvals;
local utility companies or regulators could block or delay projects due to concerns about grid stability and capacity, particularly given the high power demands of AI infrastructure
the rapid evolution of AI models could render current infrastructure configurations suboptimal or obsolete;
customer concentration risk - dependence on fewer, larger enterprise customers compared to distributed mining pool relationships;
service level agreements with future customers will likely have stricter uptime and performance requirements compared to mining operations;
electrical grid capacity limitations, transmission line upgrades, and utility interconnection delays that could postpone or prevent data center operations;
limited availability of specialized contractors experienced in high-density data center construction, particularly for advanced cooling and power systems required for AI workloads;
future Bitcoin Halving event;

 

58 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS (Continued)

 

insolvency, bankruptcy, or cessation of operations of the Mining Pool operator;
reliance on a foreign Mining Pool operator;
counterparty risk;
emerging markets operating risks;
reliance on manufacturing in foreign countries and the importation of equipment to the jurisdictions in which the Company operates;
dependency on continued growth in blockchain and cryptocurrency usage;
the availability of financing opportunities and risks associated with economic conditions, including Bitcoin price, Bitcoin Network Difficulty and share price fluctuations;
the ability to attract and retain customers for the Company’s hosting business;
global financial conditions;
employee retention and growth;
cybersecurity threats and hacking;
limited operating history and limited history of de-centralized financial system;
limited experience of Company’s management in HPC/AI Infrastructure;
risk related to technological obsolescence and difficulty in obtaining hardware;
economic dependence on regulated terms of service and electricity rates;
risks related to the suspension of operations at the Rio Cuarto Site and the abandonment of the Rio Cuarto Site;
costs and demands upon management and accounting and finance resources as a result of complying with the laws and regulations affecting public companies;
expense and impact of restatement of the Company’s historical financial statements;
lack of comprehensive accounting guidance for cryptocurrencies under U.S. GAAP;
internal control material weakness;
increases in commodity prices or reductions in the availability of such commodities could adversely impact the Company’s results of operations;
permits and licenses;
server or internet failures;
tax consequences;
increase in import tariffs and duties and/or adverse findings by CBP related thereto;
environmental regulations and liability;
adoption of environmental, social, and governance practices and the impacts of climate change;
erroneous transactions and human error;
data center developments;
non-availability of insurance;
competition;
hazards associated with high-voltage electricity transmission and industrial operations;
corruption, political and regulatory risk;
potential being classified as a passive foreign investment company;
lawsuits and other legal proceedings and challenges;
conflict of interests with directors and management;
risks relating to unsolicited take-over bids;
risks related to community-based opposition to the Company’s operations;
risks related to the success and profitability of the Company’s carbon capture program and related environmental tax credits;
the risk that revenues, profits and margins of the Company may not remain consistent with historical levels, thereby impacting its ability to make purchases under the Company’s share buyback program;

 

59 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

20. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS (Continued)

 

risk related to the NCIB;
risks associated with the suspension of the Company’s operations at its Rio Cuarto site; or
the inherent risks, costs and uncertainties associated with integrating the business successfully and risks of not achieving all or any of the anticipated benefits and synergies of the Stronghold Transaction, or the risk that the anticipated benefits and synergies of the Stronghold Transaction may not be fully realized or take longer to realize than expected.

 

The above is not an exhaustive list of the factors that may affect the Company’s forward-looking statements. For a more comprehensive discussion of factors that could affect the Company, refer to the risk factors discussed above. Other risks and uncertainties not presently known to the Company or that the Company presently believes are not material could also cause actual results or events to differ materially from those expressed, implied or projected in its forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect the Company’s expectations only as of November 12, 2025. Except as required by law, the Company does not undertake to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

21. CAUTIONARY NOTE REGARDING NON-GAAP AND OTHER FINANCIAL MEASURES AND RATIOS

 

This MD&A makes reference to certain measures that are not recognized under U.S. GAAP and do not have a standardized meaning prescribed by U.S. GAAP. They are therefore unlikely to be comparable to similar measures presented by other companies. The Company uses non-GAAP and other financial measures and ratios including “EBITDA,” “EBITDA margin,” “Adjusted EBITDA,” “Adjusted EBITDA margin,” “Gross Mining profit,” “Gross Mining margin,” “Gross margin”, “Operating margin”, “Direct Cost”, “Direct Cost per Bitcoin”, “Total Cash Cost” and “Total Cash Cost per Bitcoin” as additional information to complement U.S. GAAP measures by providing further understanding of the Company’s results of operations from Management’s perspective. Refer to Section 10 - Non-GAAP and Other Financial Measures and Ratios of the MD&A for more details.

 

These measures are provided as additional information to complement U.S. GAAP measures by providing further understanding of the Company’s results of operations from Management’s perspective. Accordingly, they should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under U.S. GAAP. Reconciliations from U.S. GAAP measures to non-GAAP measures are included throughout this MD&A.

 

22. ADDITIONAL INFORMATION

 

Additional information and other publicly filed documents relating to the Company are available through the internet on SEDAR+ at www.sedarplus.ca and on EDGAR at www.sec.gov/edgar.

 

60 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

23. GLOSSARY OF TERMS

 

Terms Definition
Artificial Intelligence (AI) A branch of technology enabling computers and machines to replicate human-like abilities, including learning, understanding, problem-solving, decision-making, creativity, and autonomous action.
ASIC ASIC stands for Application Specific Integrated Circuit and refers primarily to specific computer devices designed to solve the SHA-256 algorithm.
Bitcoin Bitcoin is a decentralized digital currency that is not controlled by any centralized authority (e.g., a government, financial institution or regulatory organization) that can be sent from user to user on the Bitcoin network without the need for intermediaries to clear transactions. Transactions are verified through the process of Mining and recorded in a public ledger known as the Blockchain. BTC is created when the Bitcoin network issues Block Rewards through the Mining process.
Bitcoin One Bitcoin One is a quantitative investment multi-strategy program that employs a disciplined approach to accelerate Bitcoin accumulation through diversification, strategic leverage, and market timing.
Bitcoin 2.1 Bitcoin 2.1 is a multi-strategy program that primarily sells both short and long dated out of the money calls on the Bitcoin in treasury and future Bitcoin production in order to offset Bitcoin production costs and potentially achieve higher revenues per Bitcoin sold.
Block Reward A Bitcoin Block Reward refers to the new Bitcoin that are awarded by the Blockchain network to eligible cryptocurrency Miners for each block they successfully mine. The current block reward is 3.125 Bitcoin per block.
Blockchain A Blockchain is a cloud-based public ledger that exists on computers that participate on the network globally. The Blockchain grows as new sets of data, or ‘blocks’, are added to it through Mining. Each block contains a timestamp and a link to the previous block, such that the series of blocks form a continuous chain.  Given that each block has a separate hash and each hash requires information from the previous block, altering information an established block would require recalculating all the hashes on the Blockchain which would require an enormous and impracticable amount of computing power. As a result, once a block is added to the Blockchain it is very difficult to edit and impossible to delete.
Exahash (EH/s) One quintillion (1,000,000,000,000,000,000) hashes or one million Terahash per second.
Gigawatt (GW) A gigawatt is 1,000 megawatts of electricity and, in the industry of cryptocurrency Mining, can be a reference to the number of gigawatts of electricity per hour that is available for use.
Hash A hash is a function that converts or maps an input of letters and numbers into an encrypted output of a fixed length, which outputs are often referred to as hashes. A hash is created using an algorithm. The algorithm used in the validation of Bitcoin transactions is the SHA-256 algorithm.
Hashrate Hashrate refers to the number of hash operations performed per second and is a measure of computing power in Mining cryptocurrency.  
Hashrate Under Management Hashrate from the Miners the Company owns and from Miners hosted and managed by the Company.

 

61 Page

BITFARMS LTD.
Management’s Discussion & Analysis
(In U.S. dollars, except where otherwise indicated)
 

23. GLOSSARY OF TERMS (Continued)

 

Terms Definition
High Performance Computing (HPC) Advanced computing capability that allows for rapid data processing and complex calculations at exceptionally high speeds, essential for handling large datasets and complex computational tasks.
Hosting A service in which a company provides infrastructure, power, and cooling solutions to house and operate cryptocurrency mining equipment owned by clients.
Megawatt (MW) A megawatt is 1,000 kilowatts of electricity and, in the industry of cryptocurrency Mining, is typically a reference to the number of megawatts of electricity per hour that is available for use.
Miners ASICs used by the Company and third parties to perform Mining.
Mining Mining refers to the process of using specialized computer hardware, and in the case of the Company, ASICs, to perform mathematical calculations to confirm transactions and increase security for the Bitcoin Blockchain. As a reward for their services, Bitcoin Miners collect transaction fees for the transactions they confirm, along with newly created BTC as Block Rewards.
Mining Pool A Mining Pool is a group of cryptocurrency Miners who pool their computational resources, or Hashrate, in order to increase the probability of finding a block on the Bitcoin Blockchain. Mining Pools administer regular payouts to mitigate the risk of Miners operating for a prolonged period of time without finding a block.
Network Difficulty Network Difficulty is a unitless measure of how difficult it is to find a hash below a given target. The Bitcoin network protocol automatically adjusts Network Difficulty by changing the target every 2,016 blocks hashed based on the time it took for the total computing power used in Bitcoin Mining to solve the previous 2,016 blocks such that the average time to solve each block is ten minutes.
Network Hashrate Network Hashrate refers to the total global hashrate (and related computing power) used in Mining for a given cryptocurrency.
Owner’s Representative A professional who acts on behalf of the project owner to manage and oversee a construction project from start to finish, ensuring it meets the owner’s goals, budget, and quality standards.
Petahash (PH/s) One quadrillion (1,000,000,000,000,000) hashes or one thousand Terahash per second.
SHA-256 SHA stands for Secure Hash Algorithm. The SHA-256 algorithm was designed by the US National Security Agency and is the cryptographic hash function used within the Bitcoin network to validate transactions on the Bitcoin Blockchain.
Synthetic HODL Synthetic HODL is the Company’s use of financial instruments to generate Bitcoin exposure with inherent risk management, capital efficiency and leverage characteristics. The initiative was succeeded by the Bitcoin One program.
Terahash (TH/s) One trillion (1,000,000,000,000) hashes or one Terahash per second.

 

62 Page

 

FAQ

How did Bitfarms Ltd. (BITF) perform financially in Q1 2025 under U.S. GAAP?

Bitfarms reported Q1 2025 revenue of $66,620 thousand, up from $50,317 thousand a year earlier, but posted a net loss of $55,553 thousand versus prior net income of $2,653 thousand. Higher energy costs, hosting expenses, derivative losses, and impairment charges drove the loss.

What major strategic transactions did Bitfarms (BITF) complete in early 2025?

Bitfarms completed the acquisition of Stronghold Digital Mining on March 14, 2025, with total consideration of $144,695 thousand, and sold its Yguazu, Paraguay Bitcoin data center on March 17, 2025 for total consideration of $63,272 thousand, recognizing a gain of $5,237 thousand.

Why did Bitfarms record a significant impairment in Q1 2025?

Bitfarms recognized an impairment loss of $18,824 thousand, primarily a $17,504 thousand write-down of its Argentina asset group. This followed indicators such as lower market capitalization, Bitcoin price declines, and higher Argentine energy costs, reducing estimated recoverable cash flows from those assets.

How large are Bitfarms’ digital asset holdings as of March 31, 2025?

As of March 31, 2025, Bitfarms held 1,492 Bitcoin with a total value of $123,232 thousand, including $29,120 thousand classified as restricted digital assets. Unrestricted digital assets on the balance sheet totaled $94,112 thousand at the quarter end.

What subsequent events after March 31, 2025 could affect Bitfarms (BITF)?

After March 31, 2025, Bitfarms signed a $300,000 credit facility with Macquarie and redeemed an additional 87 Bitcoin under its Miner purchase program. On May 12, 2025, its Argentina power supplier halted electricity to the Rio Cuarto facility, pausing Mining there until supply resumes.

Filing Exhibits & Attachments

6 documents