CMB.TECH first-half profit climbs to $733M in 2026
Spot-market revenue, vessel-sale gains and higher operating cash flow shaped the six-month results.
CMB.TECH NV reported revenue of $1,223.573 million for the six months ended June 30, 2026, versus $622.852 million a year earlier, and profit for the period of $733.214 million versus $32.789 million. Management attributed higher revenue primarily to increased spot-market activity, including the former Golden Ocean fleet being included for the full six-month period, newbuilding deliveries and an improved freight market.
Operating cash flow was $417.287 million, compared with $73.098 million, and gains on vessel and other tangible-asset disposals were $394.871 million. The company declared a $0.64-per-share distribution in May, comprising a $0.20 interim dividend and $0.44 from share premium, and paid $246.645 million in dividends during the half-year. It also signed an agreement with Fortescue to charter up to 12 ammonia-powered Newcastlemax bulk carriers. Two Suezmax vessels sold in June carry a combined expected net gain of $100.2 million, to be recognized upon delivery, which was expected during the third quarter of 2026.
Positive
- Revenue was $1,223.573 million, versus $622.852 million a year earlier.
- Profit for the period was $733.214 million, versus $32.789 million.
- Operating cash flow was $417.287 million, compared with $73.098 million.
Negative
- None.
Filing Explained
Donoussa’s July 15 sale agreement advances the disposal, but delivery and the expected $74.3 million gain remain pending.
Form 6-K is a foreign private issuer’s interim report for material information published in its home market; this report furnishes unaudited financial statements for the six months ended
At June 30, cash and cash equivalents were
CMB.TECH classified the VLCC Donoussa as held for sale at June 30 and signed a sale agreement on
Key Figures
Key Terms
Spot Voyages financial
Assets held for sale financial
cash flow hedge financial
sale and leaseback financial
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue and profit did CMBT report for the first half of 2026?
What is included in CMB.TECH's $0.64-per-share distribution?
What did CMB.TECH agree to charter with Fortescue?
AI-generated analysis. How Rhea-AI works. Not financial advice.
2 |
CMB.TECH | Financial Report HY 2026 |
3 | ||
CMB.TECH | Financial Report HY 2026 |
4 |
CMB.TECH | Financial Report HY 2026 |
5 | ||
CMB.TECH | Financial Report HY 2026 |
Note | June 30, 2026 | December 31, 2025 | ||||
ASSETS | ||||||
Non-current assets | ||||||
Vessels | 12 | |||||
Assets under construction | 12 | |||||
Right-of-use assets | 12 | |||||
Other tangible assets | 12 | |||||
Intangible assets | 13 | |||||
Goodwill | 13 | |||||
Receivables | 20 | |||||
Investments | 25 | |||||
Deferred tax assets | - | |||||
Total non-current assets | ||||||
Current assets | ||||||
Inventory | 21 | |||||
Trade and other receivables | 22 | |||||
Current tax assets | - | |||||
Short-term investments | 25 | |||||
Cash and cash equivalents | - | |||||
Non-current assets held for sale | 8 | |||||
Total current assets | ||||||
TOTAL ASSETS | ||||||
6 |
CMB.TECH | Financial Report HY 2026 |
EQUITY and LIABILITIES | ||||||
Equity | ||||||
Share capital | - | |||||
Share premium | - | |||||
Translation reserve | - | |||||
Hedging reserve | 14 | |||||
Treasury shares | - | ( | ( | |||
Retained earnings | - | |||||
Equity attributable to owners of the Company | ||||||
Non-current liabilities | ||||||
Bank loans | 16 | |||||
Other borrowings | 16 | |||||
Lease liabilities | 16 | |||||
Other payables | 17 | |||||
Employee benefits | - | |||||
Deferred tax liabilities | - | |||||
Total non-current liabilities | ||||||
Current liabilities | ||||||
Trade and other payables | 17 | |||||
Current tax liabilities | - | |||||
Bank loans | 16 | |||||
Other notes | 16 | |||||
Other borrowings | 16 | |||||
Lease liabilities | 16 | |||||
Provisions | 23 | |||||
Total current liabilities | ||||||
TOTAL EQUITY and LIABILITIES | ||||||
The current year presentation reclassified prepayments to assets under construction. To align with this reclassification, the Group re-presented the comparative information. The accompanying notes on pages 14 to 50 are an integral part of these condensed consolidated interim financial statements. | ||||||
7 | ||
CMB.TECH | Financial Report HY 2026 |
Note | 2026 | 2025 | ||||||
Jan. 1 - Jun. 30, 2026 | Jan. 1 - Jun. 30, 2025 | |||||||
Shipping income | ||||||||
Revenue | 9 | |||||||
Gains on disposal of vessels/other tangible assets | 12 | |||||||
Other operating income | 9 | |||||||
Total shipping income | ||||||||
Operating expenses | ||||||||
Raw materials and consumables | - | ( | ( | |||||
Voyage expenses and commissions | 10 | ( | ( | |||||
Vessel operating expenses | 10 | ( | ( | |||||
Charter hire expenses | - | ( | ( | |||||
Depreciation tangible assets | 12 | ( | ( | |||||
Amortisation intangible assets | 13 | ( | ( | |||||
Impairment reversals/(losses) | - | ( | ||||||
General and administrative expenses | 10 | ( | ( | |||||
Total operating expenses | ( | ( | ||||||
RESULT FROM OPERATING ACTIVITIES | ||||||||
Finance income | 11 | |||||||
Finance expenses | 11 | ( | ( | |||||
Net finance expenses | ( | ( | ||||||
Share of profit (loss) of equity accounted investees (net of income tax) | 25 | |||||||
PROFIT (LOSS) BEFORE INCOME TAX | ||||||||
Income tax benefit (expense) | - | ( | ( | |||||
PROFIT (LOSS) FOR THE PERIOD | ||||||||
Attributable to: | ||||||||
Owners of the company | 15 | |||||||
Non-controlling interest | ( | |||||||
Basic earnings per share | 15 | |||||||
Diluted earnings per share | 15 | |||||||
Weighted average number of shares (basic) | 15 | |||||||
Weighted average number of shares (diluted) | 15 | |||||||
The accompanying notes on pages 14 to 50 are an integral part of these condensed consolidated interim financial statements | ||||||||
8 |
CMB.TECH | Financial Report HY 2026 |
Note | 2026 | 2025 | ||||||
Jan. 1 - Jun. 30, 2026 | Jan. 1 - Jun. 30, 2025 | |||||||
Profit/(loss) for the period | ||||||||
Other comprehensive income (expense), net of tax | ||||||||
Items that will never be reclassified to profit or loss: | ||||||||
Remeasurements of the defined benefit liability (asset) | - | |||||||
Items that are or may be reclassified to profit or loss: | ||||||||
Foreign currency translation differences | - | ( | ||||||
Cash flow hedges - effective portion of changes in fair value | 14 | ( | ||||||
Other comprehensive income (expense), net of tax | ( | |||||||
Total comprehensive income (expense) for the period | ||||||||
Attributable to: | ||||||||
Owners of the company | ||||||||
Non-controlling interest | ( | |||||||
The accompanying notes on pages 14 to 50 are an integral part of these condensed consolidated interim financial statements | ||||||||
9 | ||
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Note | Share capital | Share premium | Trans- lation reserve | Hedging reserve | Treasury shares | Retained earnings | Equity attributable to owners of the Company | Non- controlling interest | Total equity |
Balance at January 1, 2025 | ( | ( | ||||||||
Profit (loss) for the period | — | — | — | — | — | — | ( | |||
Total other comprehensive income (expense) | — | — | — | ( | — | — | — | |||
Total comprehensive income (expense) | — | — | ( | — | ( | |||||
Transactions with owners of the company | ||||||||||
Business Combination - Initial purchase | 24 | — | — | — | — | — | — | — | ||
Business Combination - Subsequent purchases | 24 | — | — | — | — | — | ( | ( | ||
Dividends to Non-controlling interest | — | — | — | — | — | — | — | — | ( | ( |
Total transactions with owners | — | — | — | — | — | |||||
Balance at June 30, 2025 | ( |
10 | ||
CMB.TECH | Financial Report HY 2026 |
Note | Share capital | Share premium | Trans- lation reserve | Hedging reserve | Treasury shares | Retained earnings | Equity attributable to owners of the Company | Non- controlling interest | Total equity | |
Balance at January 1, 2026 | ( | |||||||||
Profit (loss) for the period | — | — | — | — | — | — | — | |||
Total other comprehensive income (expense) | 14 | — | — | ( | — | — | ( | — | ( | |
Total comprehensive income (expense) | — | — | ( | — | — | |||||
Transactions with owners of the company | ||||||||||
Dividends | 14 | — | ( | — | — | — | ( | ( | — | ( |
Total transactions with owners | — | ( | — | — | — | ( | ( | — | ( | |
Balance at June 30, 2026 | ( | |||||||||
The accompanying notes on pages 14 to 50 are an integral part of these condensed consolidated interim financial statements | ||||||||||
11 | ||
CMB.TECH | Financial Report HY 2026 |
Note | 2026 | 2025 | ||||||
(in thousands of USD) | Jan. 1 - Jun. 30, 2026 | Jan. 1 - Jun. 30, 2025 | ||||||
Cash flows from operating activities | ||||||||
Profit (loss) for the period | ||||||||
Adjustments for: | ( | |||||||
Depreciation of tangible assets | 12 | |||||||
Amortisation of intangible assets | 13 | |||||||
Impairment losses (reversals) | - | ( | ||||||
Provisions | - | ( | ||||||
Income tax (benefits)/expenses | - | |||||||
Share of profit of equity-accounted investees, net of tax | 25 | ( | ( | |||||
Net finance expense | 11 | |||||||
(Gain)/loss on disposal of assets | 12 | ( | ( | |||||
(Gain)/loss on disposal of subsidiaries | - | |||||||
Remeasurement existing stake following step up acquisition | - | ( | ||||||
Changes in working capital requirements | ( | ( | ||||||
Change in cash guarantees | - | ( | ||||||
Change in inventory | 21 | ( | ( | |||||
Change in receivables from contracts with customers | 22 | ( | ||||||
Change in contract assets | 22 | ( | ( | |||||
Change in deferred charges | 22 | ( | ( | |||||
Change in other receivables | 22 | ( | ||||||
Change in trade payables | 17 | |||||||
Change in accrued payroll | 17 | ( | ||||||
Change in accrued expenses | 17 | ( | ||||||
Change in contract liabilities | 17 | ( | ||||||
Change in other payables | 17 | ( | ||||||
Income taxes paid during the period | - | ( | ( | |||||
Interest paid | - | ( | ( | |||||
Interest received | - | |||||||
Net cash from operating activities | ||||||||
Additions to vessels and vessels under construction | 12 | ( | ( | |||||
Proceeds from the sale of vessels | 12 | |||||||
Acquisition of other tangible assets | 12 | ( | ( | |||||
Acquisition of intangible assets | 13 | ( | ( | |||||
Proceeds from the sale of other (in)tangible assets | 12 | |||||||
Investments in other companies | 25 | ( |
12 | ||
CMB.TECH | Financial Report HY 2026 |
Loans from (to) related parties | 25 | ( | ( | |||||
Net cash paid in business combinations and joint ventures | 24/25 | ( | ( | |||||
Net cash on deconsolidation / sale of subsidiaries | - | |||||||
Lease payments received from finance leases | - | |||||||
Dividends from other investments | 25 | |||||||
Net cash used in investing activities | ( | ( | ||||||
Proceeds from loans and borrowings | 16 | |||||||
Repayment of bank loans | 16 | ( | ( | |||||
Repayment of lease liabilities | 16 | ( | ( | |||||
Repayment of commercial paper | 16 | ( | ( | |||||
Repayment of sale and leaseback | 16 | ( | ( | |||||
Transaction costs related to issue of loans and borrowings | 16 | ( | ( | |||||
Dividends paid | 14 | ( | ( | |||||
Acquisition of non-controlling interest | 24 | ( | ||||||
Net cash from (used in) financing activities | ( | |||||||
Net increase (decrease) in cash and cash equivalents | ||||||||
Net cash and cash equivalents at the beginning of the period | - | |||||||
Effect of changes in exchange rates | - | ( | ( | |||||
Net cash and cash equivalents at the end of the period | - | |||||||
The accompanying notes on pages 14 to 50 are an integral part of these condensed consolidated interim financial statements | ||||||||
13 | ||
CMB.TECH | Financial Report HY 2026 |
Note 1 - Reporting entity |
Note 2 - Basis of preparation |
Note 3 - Use of judgements and estimates |
Note 4 - Changes in significant accounting policies |
Note 5 - Changes in consolidation scope |
Note 6 - Significant events |
Note 7 - Segment reporting |
Note 8 - Assets held for sale and discontinued operations |
Note 9 - Revenue and other operating income |
Note 10 - Expenses for shipping activities |
Note 11 - Net finance expenses |
Note 12 - Property, plant and equipment |
Note 13 - Intangible assets and goodwill |
Note 14 - Equity |
Note 15 - Earnings per share |
Note 16 - Interest-bearing loans and borrowings |
Note 17 - Trade and other payables |
Note 18 - Financial instruments |
Note 19 - Deferred tax assets and liabilities |
Note 20 - Non-current receivables |
Note 21 - Inventory |
Note 22 - Trade and other receivables |
Note 23 - Provisions and contingencies |
Note 24 - Business Combination |
Note 25 - Investments |
Note 26 - Subsequent events |
Note 27 - Standards issued but not yet effective |
Note 28 - Statement on the true and fair view of the consolidated financial statements and the fair overview of the management report |
14 | ||
CMB.TECH | Financial Report HY 2026 |
15 | ||
CMB.TECH | Financial Report HY 2026 |
16 | ||
CMB.TECH | Financial Report HY 2026 |
17 | ||
CMB.TECH | Financial Report HY 2026 |
18 | ||
CMB.TECH | Financial Report HY 2026 |
19 | ||
CMB.TECH | Financial Report HY 2026 |
June 30, 2026 | |||||||||
Marine | Other | Less: Eliminations | Total | ||||||
(in thousands of USD) | Euronav | Bocimar | Delphis | Bochem | Windcat | Total | |||
Revenue | |||||||||
Profit (loss) before income tax | |||||||||
(in thousands of USD) | June 30, 2026 | ||||||||
Vessels | |||||||||
Assets under construction | |||||||||
Other non-current assets | |||||||||
Assets held for sale | |||||||||
Other current assets | ( | ||||||||
Non-current liabilities | |||||||||
Current liabilities | ( | ||||||||
20 | ||
CMB.TECH | Financial Report HY 2026 |
June 30, 2025 * | |||||||||
Marine | Other | Less: Eliminations | Total | ||||||
(in thousands of USD) | Euronav | Bocimar | Delphis | Bochem | Windcat | Total | |||
Revenue | |||||||||
Profit (loss) before income tax | ( | ( | ( | ||||||
(in thousands of USD) | December 31, 2025 * | ||||||||
Vessels | |||||||||
Assets under construction | |||||||||
Other non-current assets | |||||||||
Assets held for sale | |||||||||
Other current assets | ( | ||||||||
Non-current liabilities | ( | ||||||||
Current liabilities | ( | ||||||||
CMB.TECH | Financial Report HY 2026 |
22 | ||
CMB.TECH | Financial Report HY 2026 |
For the six month period ended June 30, 2026 | |||||||||
Marine | Other | Less: Elimination | Total | ||||||
(in thousands of USD) | Euronav | Bocimar | Delphis | Bochem | Windcat | Total | |||
Pool Revenue | |||||||||
Spot Voyages | |||||||||
Revenue from contracts with customers | |||||||||
Time Charters | |||||||||
Total revenue | |||||||||
Other income | ( | ||||||||
For the six month period ended June 30, 2025 | |||||||||
Marine | Other | Less: Elimination | Total | ||||||
(in thousands of USD) | Euronav | Bocimar | Delphis | Bochem | Windcat | Total | |||
Pool Revenue | |||||||||
Spot Voyages | |||||||||
Revenue from contracts with customers | |||||||||
Time Charters | |||||||||
Total revenue | |||||||||
Other income | ( | ||||||||
23 | ||
CMB.TECH | Financial Report HY 2026 |
24 |
CMB.TECH | Financial Report HY 2026 |
For the six month period ended | ||||||
(in thousands of USD) | June 30, 2026 | June 30, 2025 | ||||
Commissions paid | ( | ( | ||||
Bunkers | ( | ( | ||||
Other voyage related expenses | ( | ( | ||||
Total voyage expenses and commissions | ( | ( | ||||
For the six month period ended | ||||||
(in thousands of USD) | June 30, 2026 | June 30, 2025 | ||||
Crew related expenses | ( | ( | ||||
Technical and other operating expenses | ( | ( | ||||
Insurance | ( | ( | ||||
Total vessel operating expenses | ( | ( | ||||
25 |
CMB.TECH | Financial Report HY 2026 |
For the six month period ended | |||||||
(in thousands of USD) | June 30, 2026 | June 30, 2025 | |||||
Wages and salaries | ( | ( | |||||
Social security costs | ( | ( | |||||
Other employee benefits | ( | ( | |||||
Employee benefits | ( | ( | |||||
Administrative expenses | ( | ( | |||||
Tonnage Tax | ( | ( | |||||
Claims | |||||||
Provisions | ( | ||||||
Total general and administrative expenses | ( | ( | |||||
26 |
CMB.TECH | Financial Report HY 2026 |
For the six month period ended | |||||
(in thousands of USD) | June 30, 2026 | June 30, 2025 | |||
Interest income | |||||
Foreign exchange gains | |||||
Finance income | |||||
Interest expense on financial liabilities measured at amortized cost | ( | ( | |||
Interest leasing | ( | ( | |||
Fair value adjustment on interest rate swaps | ( | ( | |||
Other financial charges | ( | ( | |||
Foreign exchange losses | ( | ( | |||
Finance expense | ( | ( | |||
Net finance expenses | ( | ( | |||
27 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Note | Vessels | Assets under construction | Right-of-use assets | Other tangible assets | Total PPE |
At January 1, 2026 | ||||||
Cost | — | |||||
Depreciation & impairment losses | — | ( | ( | ( | ( | |
Net carrying amount | ||||||
Acquisitions | — | |||||
Acquisitions through business combinations | — | ( | ||||
Disposals and cancellations | — | ( | ( | ( | ||
Depreciation charges | — | ( | ( | ( | ( | |
Transfer to assets held for sale | 8 | ( | ( | |||
Transfers | — | ( | ( | |||
Exit from the consolidation scope | ( | ( | ( | |||
Translation differences | — | ( | ( | ( | ( | ( |
Balance at June 30, 2026 | ||||||
At June 30, 2026 | ||||||
Cost | — | |||||
Depreciation & impairment losses | — | ( | ( | ( | ( | |
Net carrying amount |
28 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Sale price | Book Value | Gain |
Daishan - Sale | |||
Dia - Sale | |||
Hojo - Sale | |||
Hirado - Sale | |||
Antigone - Sale | |||
Aegean - Sale | |||
Belgravia - Sale | |||
Golden Magnum - Sale | |||
Ingrid - Sale | |||
Ilma - Sale | |||
Sienna - Sale | |||
Windcat 4 - Sale and leaseback | |||
Sale IT equipment | |||
For the six month period ended June 30, 2026 | |||
Sale price | Book Value | Gain | |
Alsace - Sale | |||
Cap Lara - Sale | |||
Windcat 6 - Sale | |||
Iris - Sale | |||
Golden Ioanari - Sale | |||
Golden Keen - Sale | |||
For the six month period ended June 30, 2025 | |||
29 |
CMB.TECH | Financial Report HY 2026 |
30 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Total | 2026 | 2027 | 2028 | 2029 | |||||
Commitments in respect of: | ||||||||||
Tankers | ||||||||||
Dry bulk vessels | ||||||||||
Container vessels | ||||||||||
Chemical tankers | ||||||||||
Offshore wind vessels | ||||||||||
Other | ||||||||||
Total | ||||||||||
31 |
CMB.TECH | Financial Report HY 2026 |
(in thousands USD) | Note | Customer contracts | Other intangible assets | Total intangible assets | Goodwill | |||||
At January 1, 2026 | ||||||||||
Cost | - | |||||||||
Amortisation | - | ( | ( | ( | ||||||
Net carrying amount | ||||||||||
Acquisitions | - | |||||||||
Amortisation charges | - | ( | ( | ( | ||||||
Exit from the consolidation scope | - | ( | ( | |||||||
Translation differences | - | |||||||||
Balance at June 30, 2026 | ||||||||||
At June 30, 2026 | ||||||||||
Cost | - | |||||||||
Amortisation & impairment losses | - | ( | ( | ( | ||||||
Net carrying amount |
32 |
CMB.TECH | Financial Report HY 2026 |
June 30, 2026 | ||||||
(in thousands of USD) | Notional Value | Fair Value - Assets | Fair Value - Liabilities | Change recognised in OCI | ||
Interest rate swaps | ||||||
$ | ||||||
June 30, 2025 | ||||||
(in thousands of USD) | Notional Value | Fair Value - Assets | Fair Value - Liabilities | Change recognised in OCI | ||
Interest rate swaps | ||||||
$ | ( | |||||
33 |
CMB.TECH | Financial Report HY 2026 |
For the six month period ended | ||||||
June 30, 2026 | June 30, 2025 | |||||
Result for the period (in USD) | ||||||
Weighted average number of ordinary shares | ||||||
Basic earnings per share (in USD) | ||||||
(in shares) | Shares issued | Treasury shares | Shares outstanding | Weighted number of shares | |
On issue at January 1, 2026 | |||||
Issuance of shares | |||||
Purchases of treasury shares | |||||
Withdrawal of treasury shares | |||||
Transfer of treasury shares | |||||
On issue at June 30, 2026 | |||||
34 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Note | Bank loans | Other Notes | Lease liabilities | Other borrowings | Total |
More than 5 years | — | |||||
Between 1 and 5 years | — | |||||
More than 1 year | ||||||
Less than 1 year | — | |||||
At January 1, 2026 | ||||||
New loans | — | |||||
Repayments | — | ( | ( | ( | ( | |
Acquisitions through business combinations | — | |||||
Transaction expenses | ( | ( | ||||
Other changes | — | ( | ||||
Exit from the consolidation scope | — | ( | ( | |||
Translation differences | — | ( | ( | ( | ( | |
Balance at June 30, 2026 | ||||||
More than 5 years | — | |||||
Between 1 and 5 years | — | |||||
More than 1 year | ||||||
Less than 1 year | — | |||||
Balance at June 30, 2026 | ||||||
35 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | June 30, 2026 | December 31, 2025 | |||||||
Curr. | Nominal interest rate | Year of mat. | Facility size | Drawn | Carrying value | Facility size | Drawn | Carrying value | |
Unsecured Revolving loan | EUR | SOFR + CAS + | 2028 | ( | |||||
Secured FSO loan | USD | SOFR + | 2030 | ||||||
Secured vessels loan Refi - Revolving loan | USD | SOFR + | 2028 | ||||||
Secured vessels loan | USD | SOFR + | 2038 | ||||||
Secured vessels Revolving loan | USD | SOFR + | 2029 | ||||||
Credit Line Belfius Windcat EUR | EUR | SOFR + | — | ||||||
Credit Line KBC Windcat EUR | EUR | SOFR + | — | ||||||
Loan BNPPF EUR | EUR | Euribor + | 2038 | ||||||
Loan CEXIM I | USD | SOFR + | 2036 | ||||||
Loan CEXIM II | USD | SOFR + | 2036 | ||||||
Loan CEXIM III | USD | SOFR + | 2038 | ||||||
Loan KBC/Belfius Windcat EUR | EUR | Euribor + | 2027 | ||||||
Loan SocGen EUR | EUR | Euribor + Euribor + | 2037 2039 | ||||||
Loan SocGen EUR | EUR | Euribor + | 2033 | ||||||
Secured loan | USD | SOFR + | 2033 | ||||||
Secured vessels loan | USD | SOFR + | 2038 | ||||||
USD | SOFR + | 2026 | |||||||
Secured vessels loan | USD | SOFR + | 2030 | ||||||
Loan | USD | SOFR + EURIBOR + | 2032 | ||||||
Secured loan | USD | SOFR + | 2034 | ||||||
36 |
CMB.TECH | Financial Report HY 2026 |
Secured vessels Revolving loan | USD | SOFR + | 2027 | ||||||
Secured loan | EUR | Euribor + | 2031 | ||||||
Secured loan BNPPFF USD | USD | SOFR + | 2038 | ||||||
Total interest-bearing bank loans | |||||||||
(in thousands of USD) | June 30, 2026 | December 31, 2025 | |||||||
Curr. | Nominal interest rate | Year of mat. | Facility size | Drawn | Carrying value | Facility size | Drawn | Carrying value | |
Unsecured notes | USD | 2026 | |||||||
Total other notes | |||||||||
37 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | June 30, 2026 | December 31, 2025 |
Less than one year | ||
Between one and five years | ||
More than five years | ||
Total future capital payables | ||
(in thousands of USD) | June 30, 2026 | December 31, 2025 |
Other payables | ||
Derivatives | ||
Total non-current other payables | ||
Trade payables | ||
Accrued expenses | ||
Accrued payroll | ||
Dividends payable | ||
Contract liabilities | ||
Other payables | ||
Total current trade and other payables | ||
38 | ||
CMB.TECH | Financial HY Report 2026 |
39 | ||
CMB.TECH | Financial HY Report 2026 |
Carrying amount | Fair value | |||||||||||
(in thousands of USD) | Note | Financial instruments at fair value | Financial assets at amortized cost | Other financial liabilities | Total | Level 1 | Level 2 | Level 3 | Total | |||
June 30, 2026 | ||||||||||||
Financial assets measured at fair value | ||||||||||||
Interest rate swaps | 20-22 | — | — | |||||||||
Investments | 25 | — | — | |||||||||
Short-term investments | 25 | — | — | |||||||||
— | — | |||||||||||
Financial assets not measured at fair value | ||||||||||||
Non-current receivables (excl. derivatives) | 20 | — | — | |||||||||
Trade and other receivables * | 22 | — | — | |||||||||
Cash and cash equivalents | — | — | — | |||||||||
— | — | |||||||||||
Financial liabilities measured at fair value | ||||||||||||
Forward exchange contracts | 16 | — | — | |||||||||
— | — | |||||||||||
Financial liabilities not measured at fair value | ||||||||||||
Secured bank loans | 16 | — | — | |||||||||
Unsecured bank loans | 16 | — | — | |||||||||
Unsecured other notes | 16 | — | — | |||||||||
Other borrowings | 16 | — | — | |||||||||
Lease liabilities | 16 | — | — | |||||||||
Trade and other payables * | 17 | — | — | |||||||||
— | — | |||||||||||
40 | ||
CMB.TECH | Financial HY Report 2026 |
Carrying amount | Fair value | |||||||||||
(in thousands of USD) | Note | Financial instruments at fair value | Financial assets at amortized cost | Other financial liabilities | Total | Level 1 | Level 2 | Level 3 | Total | |||
December 31, 2025 | ||||||||||||
Financial assets measured at fair value | ||||||||||||
Forward exchange contracts | 22 | — | — | |||||||||
Interest rate swaps | 20-22 | — | — | |||||||||
Bunker derivatives | 22 | — | — | |||||||||
Investments | 25 | — | — | |||||||||
— | — | |||||||||||
Financial assets not measured at fair value | ||||||||||||
Non-current receivables | 20 | — | — | |||||||||
Trade and other receivables * | 22 | — | — | |||||||||
Cash and cash equivalents | — | — | — | |||||||||
41 | ||
CMB.TECH | Financial HY Report 2026 |
— | — | |||||||||||
Financial liabilities measured at fair value | ||||||||||||
Interest rate swaps | — | — | — | |||||||||
— | — | |||||||||||
Financial liabilities not measured at fair value | ||||||||||||
Secured bank loans | 16 | — | — | |||||||||
Unsecured bank loans | 16 | — | — | |||||||||
Unsecured other notes | 16 | — | — | |||||||||
Other borrowings | 16 | — | — | |||||||||
Lease liabilities | 16 | — | — | |||||||||
Trade and other payables * | 17 | — | — | |||||||||
— | — | |||||||||||
Financial instruments measured at fair value | |||||||
Type | Valuation Techniques | Significant unobservable inputs | |||||
Forward exchange contracts | Forward pricing: the fair value is determined using quoted forward exchange rates at the reporting date and present value calculations based on high credit quality yield curve in the respective currencies. | Not applicable | |||||
42 | ||
CMB.TECH | Financial HY Report 2026 |
Financial instruments measured at fair value | |||||||
Interest rate swaps | Swap models: the fair value is calculated as the present value of the estimated future cash flows. Estimates of future floating-rate cash flows are based on quoted swap rates, futures prices and interbank borrowing rates. | Not applicable | |||||
Commodity derivatives | Fair value is determined based on the present value of the quoted forward price. | Not applicable | |||||
Equity investments | The valuation is based on either the multiple approach or the net asset value, depending on the investee's industry characteristics and the nature of its operations | EBITDA multiple; Discount for lack of marketability; Control premium or minority discount; Underlying fair value inputs used in the NAV calculation. | |||||
Financial instruments not measured at fair value | |||||||
Type | Valuation Techniques | Significant unobservable inputs | |||||
Non-current receivables (consisting primarily of shareholders' loans and cash security deposits) | Discounted cash flow | Discount rate and forecasted cash flows | |||||
Lease receivables | Discounted cash flow | Discount rate | |||||
Other financial liabilities (consisting of secured and unsecured bank loans and lease liabilities) | Discounted cash flow | Discount rate | |||||
Other financial notes (consisting of unsecured notes) | List price | Not applicable | |||||
43 | ||
CMB.TECH | Financial HY Report 2026 |
Contractual cash flows June 30, 2026 | ||||||||||
(in thousands of USD) | Note | Carrying Amount | Total | Less than 1 year | Between 1 and 5 years | More than 5 years | ||||
Non derivative financial liabilities | ||||||||||
Bank loans and other notes | 16 | |||||||||
Other borrowings | 16 | |||||||||
Lease liabilities | 16 | |||||||||
Trade and other payables * | 17 | |||||||||
Contractual cash flows December 31, 2025 | ||||||||||
(in thousands of USD) | Note | Carrying Amount | Total | Less than 1 year | Between 1 and 5 years | More than 5 years | ||||
Non derivative financial liabilities | ||||||||||
Bank loans and other notes | 16 | |||||||||
Other borrowings | 16 | |||||||||
Lease liabilities | 16 | |||||||||
Trade and other payables * | 17 | |||||||||
44 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Note | June 30, 2026 | December 31, 2025 | |
Shareholders loans to joint ventures | 25 | |||
Derivatives | — | |||
Cash guarantees and deposits | — | |||
Other non-current receivables | — | |||
Total non-current receivables | ||||
45 | ||
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | June 30, 2026 | December 31, 2025 | ||||
Trade receivables | ||||||
Trade receivables - TI Pool | ||||||
Contract assets | ||||||
Accrued interest | ||||||
Deferred charges | ||||||
Deferred fulfillment costs | ||||||
Other receivables | ||||||
Derivatives | ||||||
Total trade and other receivables | ||||||
46 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | Note | Onerous contract | Total | ||
At January 1, 2026 | |||||
Additions | - | ||||
Balance at June 30, 2026 | |||||
Non-current | - | ||||
Current | - | ||||
Total | |||||
47 | ||
CMB.TECH | Financial Report HY 2026 |
48 |
CMB.TECH | Financial Report HY 2026 |
(in thousands of USD) | June 30, 2026 | December 31, 2025 | ||||
Assets | ||||||
Interest in joint ventures | ||||||
Interest in associates | ||||||
TOTAL ASSETS | ||||||
(in thousands of USD) | June 30, 2026 | December 31, 2025 |
Carrying amount of interest at the beginning of the period | ||
Business Combinations | ||
Acquisitions | ||
Group's share of profit (loss) for the period | ||
Carrying amount of interest at the end of the period |
ASSET | ||||
(in thousands of USD) | Investments in equity accounted investees | Shareholders loans | ||
Gross balance | ||||
Offset investment with shareholders loan | ( | |||
Balance at January 1, 2025 | ||||
Reversal prior year offset investment with shareholders loan | ( | |||
Group's share of profit (loss) for the period | ( | |||
49 | ||
CMB.TECH | Financial Report HY 2026 |
Dividends received from joint ventures | ( | |||
Movement shareholders loans to joint ventures | ||||
Business combinations | ||||
Transfer to assets held for sale | ( | |||
Translation differences | ||||
Gross balance | ||||
Offset investment with shareholders loan | ( | |||
Balance at December 31, 2025 | ||||
Reversal prior year offset investment with shareholders loan | ( | |||
Group's share of profit (loss) for the period | ||||
Movement shareholders loans to joint ventures | ||||
Acquisitions | ||||
Translation differences | ( | ( | ||
Exit from the consolidation scope | ( | |||
Gross balance | ||||
Offset investment with shareholders loan | ( | |||
Balance at June 30, 2026 | ||||
50 |
CMB.TECH | Financial Report HY 2026 |
51 | ||
CMB.TECH | Financial Report HY 2026 |
CMB.TECH NV | ||
(Registrant) | ||
Dated: September 23, 2026 | By: | /s/ Alexander Saverys |
Alexander Saverys | ||
Chief Executive Officer | ||
Filing Exhibits & Attachments
5 documentsOther Documents
- EX-101 XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT 107.7 KB
- EX-101 XBRL TAXONOMY EXTENSION CALCULATION LINKBASE DOCUMENT 113.4 KB
- EX-101 XBRL TAXONOMY EXTENSION DEFINITION LINKBASE DOCUMENT 469.0 KB
- EX-101 XBRL TAXONOMY EXTENSION LABEL LINKBASE DOCUMENT 837.9 KB
- EX-101 XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE DOCUMENT 679.4 KB