STOCK TITAN

Centerspace (CSR) exits four markets, trims debt and weighs $50–60M payout

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Centerspace completed the sale of 14 multifamily communities and an associated note receivable in Denver, Minneapolis, Rapid City, and Bismarck as part of a Board-approved portfolio optimization and deleveraging plan. The Denver, Minnesota, and Rapid City transactions closed in June and July 2026, and the Bismarck transaction closed on August 11, 2026. Management evaluated these as a series of related transactions and determined that, in aggregate, they constitute a significant disposition of assets.

Pro forma data show a sale price of $288.8 million for the 2026 dispositions and estimated net cash proceeds of $281.8 million, a portion of which is used to repay the unsecured credit facility. Assuming a $201.0 million reduction of this facility, pro forma interest expense for 2025 declines by $9.6 million, and for the first half of 2026 by $4.7 million. For 2025, net income would have increased from $22.96 million reported to $36.08 million on a pro forma basis, while revenue would have declined from $273.66 million to $238.01 million due to the lost property income. The company is evaluating a potential special distribution of approximately $50–60 million funded from disposition proceeds, while emphasizing that actual use of proceeds and outcomes may differ.

Positive

  • Pro forma 2025 net income rises from $22.96 million to $36.08 million after the dispositions and related debt repayment, reflecting lower interest expense.
  • Assumed repayment of $201.0 million on the unsecured credit facility reduces pro forma 2025 interest expense by $9.6 million and first-half 2026 interest expense by $4.7 million, improving coverage.
  • Management is evaluating a potential special distribution of approximately $50–60 million to common shareholders and operating partnership unitholders, funded from disposition proceeds.

Negative

  • Pro forma 2025 revenue decreases from $273.66 million to $238.01 million, reflecting the loss of income from 14 disposed multifamily communities.
  • For the six months ended June 30, 2026, the company still records a pro forma net loss of $9.02 million, despite improvement from the reported $16.10 million loss.

Filing Explained

The June 30 pro forma shows no revolving debt, but it is an estimate rather than an actual post-closing balance.

The filing’s June 30, 2026 pro forma balance sheet, presented as if the completed dispositions and related adjustments had occurred on that date, shows cash and cash equivalents and no balance on revolving lines of credit.

These are modeled figures, not a reported post-closing balance: the company says the pro forma statements are informational, rely on estimates and assumptions, and are not necessarily indicative of future financial condition or operating results.

Item 2.01 Completion of Acquisition or Disposition of Assets Financial
The company completed a significant acquisition or sale of business assets.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Sale price of 2026 Dispositions $288.8 million Aggregate sale price in pro forma note (in thousands, $288,800) for 2026 Dispositions
Estimated net cash proceeds $281.8 million Pro forma table shows estimated net cash proceeds of $281,846 (in thousands)
Debt reduction on unsecured credit facility $201.0 million Assumed decrease in primary unsecured credit facility for pro forma interest adjustments
Pro forma 2025 revenue $238.01 million Year ended December 31, 2025 pro forma revenue after dispositions
Reported vs pro forma 2025 net income $22.96M vs $36.08M Net income as reported and pro forma for year ended December 31, 2025
Pro forma H1 2026 net loss $9.02 million Net loss for six months ended June 30, 2026 on a pro forma basis
Potential special distribution $50.0–60.0 million Range of potential special distribution under evaluation, funded from disposition proceeds
Common shares outstanding 16,792 shares Common Shares of Beneficial Interest issued and outstanding as of June 30, 2026
pro forma condensed consolidated financial statements financial
"The following pro forma condensed consolidated financial statements of Centerspace"
Regulation S-X regulatory
"adjusted to reflect the following transactions, in accordance with Article 11 of Regulation S-X"
A set of U.S. securities rules that prescribes how public companies must prepare, present and have audited their financial statements and related exhibits. It lays out formats, required schedules and minimum disclosure standards so financial reports follow a consistent structure. For investors, this consistency and verification act like a standard recipe and inspection checklist, making financial statements easier to compare, trust and use for valuation decisions.
Operating Partnership Units financial
"Operating Partnership Units and Series E Preferred Units based on the relative ownership"
Operating partnership units are ownership stakes in a limited partnership that typically sits under a real estate investment trust or similar corporate structure; each unit represents a claim on the partnership’s cash flow and assets and is often convertible into the parent company’s common shares. For investors, these units matter because they convey economic interest and potential voting influence, can be used to compensate managers, and may dilute or change the value of common shares — think of them as second-layer shares that interact with the main stock like shares in a holding company.
Series D preferred units financial
"SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value"
revolving lines of credit financial
"Reflects the Company’s expected use of net proceeds to repay the remaining principal balance on the Company’s unsecured credit facility"
A revolving line of credit is a flexible loan a company can draw from, repay, and draw again up to an agreed limit, much like a business credit card. It matters to investors because it provides short-term cash for operations, helps smooth uneven revenues, and can prevent a company from needing emergency financing; changes in its availability, cost, or lender-imposed rules can significantly affect a company’s financial stability and future borrowing needs.

FAQ

What assets did Centerspace (CSR) dispose of in the 2026 transactions?

Centerspace completed the sale of 14 multifamily apartment communities and an associated note receivable across Denver, Minneapolis, Rapid City, and Bismarck. The Denver, Minnesota, and Rapid City deals closed in June and July 2026, and the Bismarck transaction closed on August 11, 2026.

How much did Centerspace (CSR) receive from the 2026 dispositions?

Pro forma notes show a total sale price of $288.8 million for the 2026 dispositions, generating estimated net cash proceeds of $281.8 million after transaction costs and other adjustments. These figures underpin the company’s pro forma balance sheet and income statements.

How will Centerspace (CSR) use the proceeds from the asset sales?

Centerspace plans to use net proceeds primarily to reduce outstanding indebtedness, including its line of credit, consider a potential $50–60 million special distribution, and for general corporate purposes. The company notes that actual uses and their effectiveness may differ.

What is the impact of the dispositions on Centerspace’s (CSR) pro forma earnings?

For 2025, pro forma net income would have been $36.08 million compared with reported net income of $22.96 million, mainly due to lower interest expense. For the first half of 2026, the pro forma net loss narrows from $16.10 million to $9.02 million.

How do the 2026 dispositions affect Centerspace’s (CSR) revenue profile?

Pro forma 2025 revenue declines from $273.66 million to $238.01 million, reflecting the removal of rental and related income from the 14 sold communities. For the first half of 2026, revenue decreases from $130.85 million reported to $113.09 million on a pro forma basis.

What leverage changes result from Centerspace’s (CSR) asset sales?

Assuming application of proceeds to debt, the company models a $201.0 million reduction in its primary unsecured credit facility. This lowers pro forma interest expense by $9.6 million in 2025 and $4.7 million in the first half of 2026, strengthening the balance sheet.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates
0000798359false00007983592026-08-112026-08-11



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
  
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported): August 11, 2026
 
CENTERSPACE
(Exact name of Registrant as specified in its charter)
North Dakota001-3562445-0311232
(State or Other Jurisdiction
of Incorporation or Organization)
(Commission File Number)(I.R.S. Employer Identification No.)
 
1324 20th Avenue SW, Post Office Box 1988, Minot, ND 58702-1988
(Address of principal executive offices) (Zip code)

(701) 837-4738
(Registrant’s telephone number, including area code)

Not Applicable
(Former name or former address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
    Written communications pursuant to Rule 425 under the Securities Act
    Soliciting material pursuant to Rule 14a-12 under the Exchange Act
    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Shares of Beneficial Interest, no par valueCSRNew York Stock Exchange
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.01. Completion of Acquisition or Disposition of Assets
As previously disclosed, in connection with its strategic review, its Board of Trustees (the “Board”) of Centerspace (the “Company”) approved a portfolio optimization and deleveraging plan that included targeted asset sales. In connection with such plan, the Company entered into purchase and sale agreements for the sale of 14 multifamily apartment communities under four separate purchase and sale agreements with three unaffiliated third-party purchasers, including (i) one community in Denver, Colorado (the “Denver Transaction”), (ii) two communities with an associated note receivable in Minnesota (the “Minnesota Transaction”), (iii) five communities in Rapid City, South Dakota (the “Rapid City Transaction”), and six communities in Bismarck, North Dakota (the “Bismarck Transaction” and with the Denver Transaction, the Minnesota Transaction, and the Rapid City Transaction, the “Transactions”).
The Company completed the Denver Transaction, the Minnesota Transaction, and the Rapid City Transaction in staggered closings in June and July 2026. On August 11, 2026, the Company completed the Bismarck Transaction.
The Company evaluated the Transactions as a series of related transactions for purposes of Form 8-K and Regulation S-X significance testing. Based on that evaluation, the Company determined that, upon completion of the Bismarck Transaction, the Transactions, in the aggregate, constituted a significant disposition of assets.
The Transactions represent the Company’s disposition of 14 multifamily apartment communities and a note receivable for aggregate gross proceeds of approximately $318.8 million. The Company expects to use the net proceeds from the Transactions to reduce outstanding indebtedness, including repayment of borrowings under its line of credit, to issue a potential special distribution of between approximately $50.0 million and $60.0 million, and for other general corporate purposes. The actual use of proceeds from the Transactions may differ from the intended uses described herein, and the results and effectiveness of the use of proceeds are uncertain.
The information required by Item 9.01(b) of Form 8-K with respect to the dispositions is filed as Exhibit 99.1 to this Current Report on Form 8-K.
Forward-Looking Statements
Certain statements in this Current Report on Form 8-K, including Exhibit 99.1, are based on the Company’s current expectations and assumptions, and are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements do not discuss historical fact, but instead include statements related to expectations, projections, intentions, or other items related to the future. Forward-looking statements are typically identified by the use of terms such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “will,” “assumes,” “may,” “projects,” “outlook,” “future,” and variations of such words and similar expressions. These forward-looking statements involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements to be materially different from the results of operations, financial conditions, or plans expressed or implied by the forward-looking statements. Although the Company believes the expectations reflected in its forward-looking statements are based upon reasonable assumptions, it can give no assurance that the expectations will be achieved. Any statements contained herein that are not statements of historical fact should be deemed forward-looking statements. As a result, reliance should not be placed on these forward-looking statements as these statements are subject to known and unknown risks, uncertainties, and other factors beyond the Company’s control and could differ materially from actual results and performance. Such risks and uncertainties are detailed from time to time in filings with the Securities and Exchange Commission (“SEC”), including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, in its subsequent quarterly reports on Form 10-Q, and in other reports the Company files with the SEC from time to time. In addition, such risks, uncertainties, and other factors include, but are not limited to, risks that the Transactions dispositions disrupt current plans and operations; the impacts of the announcement or consummation of the Transactions on business relationships; the anticipated costs related to the Transactions; and the ability of the Company to realize the anticipated benefits of the Transactions. The Company assumes no obligation to update or supplement forward-looking statements that become untrue due to subsequent events.
Item 9.01 Financial Statements and Exhibits.
(b) Pro Forma Financial Information



The following unaudited pro forma financial information of Centerspace, after giving effect to the Transactions, is filed as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference:
Unaudited pro forma condensed consolidated balance sheet as of June 30, 2026;
Unaudited pro forma condensed consolidated statement of operations for the six months ended June 30, 2026 and the statement of operations and comprehensive income for the fiscal year ended December 31, 2025;
Notes to the unaudited pro forma condensed consolidated financial statements.
(d) Exhibits
Exhibit
NumberDescription
99.1
Unaudited Pro Forma Condensed Consolidated Financial Statements.
104Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL Document.



SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Centerspace
By/s/ Anne Olson
Anne Olson
Date: August 14, 2026President and Chief Executive Officer


Exhibit 99.1
CENTERSPACE AND SUBSIDIARIES
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

The following pro forma condensed consolidated financial statements of Centerspace, collectively with its subsidiaries (the “Company") are based on the unaudited historical condensed consolidated financial statements as of and for the six months ended June 30, 2026 and the historical audited consolidated financial statements of the Company for the year ended December 31, 2025, adjusted to reflect the following transactions, in accordance with Article 11 of Regulation S-X:
a.In connection with a portfolio optimization and deleveraging plan approved by the Board of Trustees (the “Board”). The plan included a full exit from the Bismarck and Rapid City markets, one community in Denver, and two communities in Minneapolis, including a note receivable (collectively, “2026 Dispositions”) for an aggregate sale price of $318.8 million. The sales closed between June 29, 2026 and August 11, 2026. The sale of the community in Denver closed on June 29, 2026 and such disposition is reflected in the condensed consolidated balance sheet as of June 30, 2026.
b.A portion of the sale proceeds were utilized to repay the outstanding balance on the primary unsecured credit facility and the related interest expense.
The Company is evaluating a potential special distribution to common shareholders and operating partnership unitholders of approximately $50.0 million and $60.0 million, which, if declared, would be funded from the proceeds from the 2026 Dispositions. The accompanying unaudited pro forma condensed consolidated financial statements of the Company are not adjusted to reflect any potential special distribution payment.
The following unaudited pro forma condensed consolidated financial statements and notes thereto have been prepared by the Company’s management based upon the Company’s historical financial statements. The unaudited pro forma financial information reflected on the condensed consolidated balance sheet as of June 30, 2026 is intended to reflect the 2026 Dispositions and related adjustments as if they occurred on such date. The unaudited pro forma financial information reflected on the condensed consolidated statements of operations for the six months ended June 30, 2026, and for the year ended December 31, 2025 is intended to reflect the 2026 Dispositions and related adjustments as if they occurred on January 1 of the presented period.
The unaudited pro forma condensed consolidated financial information presented below is not fact and there can be no assurance that the Company’s results would not have differed significantly from those set forth below if the dispositions had actually occurred on January 1 of the periods presented. Accordingly, the unaudited pro forma condensed consolidated financial information is presented for informational purposes only and is not necessarily indicative of the Company’s financial position or results of operations that would have occurred had the events been consummated as of the dates indicated. In addition, the unaudited pro forma condensed consolidated financial information is not necessarily indicative of the Company’s future financial condition or operating results. The unaudited pro forma adjustments represent certain estimates and assumptions that management believes are reasonable and appropriate and are based on information available as of the date of the unaudited pro forma condensed consolidated financial information and are subject to change as additional analyses are performed. Assumptions underlying the pro forma adjustments are described in the accompanying notes, which should be read in conjunction with the unaudited pro forma condensed consolidated financial information. In the Company’s opinion, all material adjustments necessary to reflect the effect of the 2026 Dispositions and related paydown of the line of credit have been made. The unaudited pro forma consolidated financial information does not give effect to the potential impact of current financial conditions, or any anticipated cost savings or operating synergies that may result from the 2026 Dispositions.
The unaudited pro forma condensed consolidated financial information was based on and should be read in conjunction with the Company’s historical financial statements referenced below:
a.The Company’s unaudited condensed consolidated financial statements as of June 30, 2026 and for the six months ended June 30, 2026, included in the Company’s Form 10-Q, filed with the SEC on August 3, 2026; and
b.The Company’s consolidated financial statements for the year ended December 31, 2025 included in the Company’s Form 10-K filed with the SEC on February 17, 2026;
The Company prepares its financial information in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) with all amounts stated in U.S. dollars (“USD”).



CENTERSPACE AND SUBSIDIARIES
PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
AS OF JUNE 30, 2026 (unaudited)
(In thousands, except per unit data)

Transaction Accounting Adjustments
Centerspace Historical, as ReportedDispositionsOtherPro Forma
(a)(b)(c)
ASSETS
Real estate investments
Property owned$2,261,220 $— $— $2,261,220 
Less accumulated depreciation(605,402)— — (605,402)
Total real estate investments1,655,818 — — 1,655,818 
Cash and cash equivalents8,560 281,846 
(b1)
(177,498)112,908 
Restricted cash1,883 — — 1,883 
Other assets38,993 (702)(b2)— 38,291 
Assets held for sale, net135,111 (135,111)
(b2)
— — 
TOTAL ASSETS$1,840,365 $146,033 $(177,498)$1,808,900 
LIABILITIES, MEZZANINE EQUITY, AND EQUITY
LIABILITIES
Accounts payable and accrued expenses$51,370 $(1,663)(b2)(1,498)48,209 
Revolving lines of credit176,000 — (176,000)— 
Notes payable, net299,608 — — 299,608 
Mortgages payable, net513,975 — — 513,975 
Liabilities held for sale, net1,460 (1,460)
(b2)
— — 
TOTAL LIABILITIES$1,042,413 $(3,123)(177,498)861,792 
COMMITMENTS AND CONTINGENCIES
SERIES D PREFERRED UNITS (Cumulative convertible preferred units, $100 par value, 59 units issued and outstanding at June 30, 2026, aggregate liquidation preference of $5,940 at June 30, 2026)
$5,940 $— — 5,940 
EQUITY
Common Shares of Beneficial Interest (Unlimited authorization, no par value, 16,792 shares issued and outstanding at June 30, 2026)
1,369,753 — — 1,369,753 
Accumulated distributions in excess of net income(689,530)128,103 — (561,427)
Total shareholders’ equity$680,223 $128,103 $— $808,326 
Noncontrolling interests – Operating Partnership and Series E preferred units111,789 21,053 (b4)— 132,842 
Total equity$792,012 $149,156 (b3)$— 941,168 
TOTAL LIABILITIES, MEZZANINE EQUITY, AND EQUITY$1,840,365 $146,033 $(177,498)$1,808,900 
See accompanying Notes to the pro forma condensed consolidated financial statements.




CENTERSPACE AND SUBSIDIARIES
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2026 (unaudited)
(In thousands, except per unit data)


Transaction Accounting Adjustments
Six Months Ended June 30, 2026, As Reported2026 DispositionsOtherSix Months Ended June 30, 2026
Pro Forma
(d)(e)(f)
REVENUE$130,851 $(17,763)$— $113,088 
EXPENSES
Property operating expenses, excluding real estate taxes35,867 (5,024)— 30,843 
Real estate taxes14,354 (1,706)— 12,648 
Property management expense4,473 (5)— 4,468 
Casualty loss, net of recoveries(227)289 — 62 
Depreciation and amortization51,573 (4,351)— 47,222 
Impairment of real estate investments9,700 (9,700)— — 
General and administrative11,991 — — 11,991 
TOTAL EXPENSES$127,731 $(20,497)$— $107,234 
Gain on sale of real estate and other investments271 (271)— — 
Operating income3,391 2,463 — 5,854 
Interest Expense(21,093)23 4,718 (16,352)
Interest and other income1,599 (118)— 1,481 
NET LOSS$(16,103)$2,368 $4,718 $(9,017)
Distributions to Series D preferred unitholders(115)— — (115)
Net loss attributable to noncontrolling interests – Operating Partnership and Series E Preferred Units2,309 (337)(e1)(671)(f1)1,301 
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS$(13,909)$2,031 $4,047 $(7,831)
NET LOSS PER COMMON SHARE – BASIC AND DILUTED$(0.83)$(0.47)
Weighted average shares - basic and diluted16,792 16,792 

See accompanying Notes to the pro forma condensed consolidated financial statements.



CENTERSPACE AND SUBSIDIARIES
PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2025 (unaudited)
(In thousands, except per unit data)

Transaction Accounting Adjustments
Year Ended
December 31, 2025 as Reported
2026 DispositionsOtherYear Ended December 31, 2025 Pro Forma
(d)(e)(f)
REVENUE$273,662 $(35,655)$— $238,007 
EXPENSES
Property operating expenses, excluding real estate taxes77,627 (10,211)— 67,416 
Real estate taxes28,646 (3,835)— 24,811 
Property management expense9,638 (10)— 9,628 
Casualty loss, net of recoveries816 (49)— 767 
Depreciation and amortization113,231 (10,269)— 102,962 
Impairment of real estate investments37,719 (14,500)— 23,219 
General and administrative expenses20,918 — — 20,918 
TOTAL EXPENSES288,595 (38,874)— 249,721 
Gain on sale of real estate and other investments79,470 — — 79,470 
Operating income64,537 3,219 — 67,756 
Interest Expense(44,884)544 9,594 (34,746)
Loss on extinguishment of debt(98)— — (98)
Interest and other income3,409 (245)— 3,164 
NET INCOME$22,964 $3,518 $9,594 $36,076 
Distributions to Series D preferred unitholders(486)— — (486)
Net income attributable to noncontrolling interests – Operating Partnership and Series E Preferred Units(2,969)(481)(e1)(1,400)(f1)(4,850)
Net income attributable to noncontrolling interests – consolidated real estate entities(2,408)— — (2,408)
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS$17,101 $3,037 $8,194 $28,332 
NET INCOME$22,964 $3,518 $9,594 $36,076 
Other comprehensive loss:
Loss on derivative instrument reclassified into earnings407— — 407 
TOTAL COMPREHENSIVE INCOME$23,371 $3,518 $9,594 $36,483 
Net comprehensive income attributable to noncontrolling interests – Operating Partnership and Series E preferred units(2,910)(1,092)(e1)(1,400)(f1)(5,402)
Net comprehensive income attributable to noncontrolling interests – consolidated real estate entities(2,408)— — (2,408)
COMPREHENSIVE INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS$18,053 $2,426 $8,194 $28,673 
NET EARNINGS (LOSS) PER COMMON SHARE – BASIC$1.02 $1.69 
NET EARNINGS (LOSS) PER COMMON SHARE – DILUTED$1.02 $1.69 
Weighted average shares - basic16,728 16,728 
Weighted average shares - diluted16,775 16,775 

See accompanying Notes to the pro forma condensed consolidated financial statements.




CENTERSPACE AND SUBSIDIARIES
NOTES TO THE PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)

(a)Reflects the Company’s historical unaudited consolidated balance sheet as of June 30, 2026. Refer to the Company’s historical condensed consolidated financial statements and notes thereto included in the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2026.
(b)Reflects the historical financial position of the apartment communities and related assets included in the 2026 Dispositions as of June 30, 2026, in addition to certain pro forma adjustments described below that are a direct result of the transactions. The sale of the community in Denver closed on June 29, 2026 and such disposition is reflected in the condensed consolidated balance sheet as of June 30, 2026. As such, the Denver Transaction is excluded from the pro forma transaction adjustments.
(b1)The following table summarizes the estimated net cash proceeds upon closing of the 2026 Dispositions:
(in thousands)
Sale price
$288,800 
Less: Estimated transaction costs and other adjustments
$(6,954)
Estimated net cash proceeds
$281,846 
(b2)Reflects the assets and liabilities transferred or settled upon closing of the 2026 Dispositions.
(b3)Reflects the estimated gain (loss) on sale we would have recognized upon completion of the 2026 Dispositions as if the sales occurred as of June 30, 2026.
(in thousands)
Sale price
$288,800 
Less: Estimated transaction costs and other adjustments
$(6,954)
Less: Net book value$(132,690)
Estimated impact to total equity$149,156 
(b4)Reflects the adjustment to pro forma equity attributable to the noncontrolling interest of the Operating Partnership Units and Series E Preferred Units based on the relative ownership interest percentage.
(c)Reflects the Company’s expected use of net proceeds to repay the remaining principal balance and accrued interest on the Company’s unsecured credit facility, which was secured in part by the properties included in the 2026 Dispositions. Upon closing the sale of the Denver Transaction, the Company paid $25 million on the unsecured credit facility, which is reflected in the revolving lines of credit balance on the historical condensed consolidated balance sheet as of June 30, 2026. The Company’s borrowings are subject to customary covenants and limitations, and upon closing of the 2026 Dispositions, the Company expects to remain in compliance with all such covenants and limitations.
(d)Reflects the Company’s historical condensed consolidated results of operations for the six months ended June 30, 2026 and the year ended December 31, 2025. Refer to the Company’s historical condensed consolidated financial statements and notes thereto included in the Company’s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2026 and the Company’s Annual Report on Form 10-K filed with the SEC on February 17, 2026.
(e)Reflects historical revenues and expenses of the apartment communities and related assets included in the 2026 Dispositions for the six months ended June 30, 2026 and the year ended December 31, 2025.
(e1)Reflects the adjustment to record pro forma net (income) loss attributable to the noncontrolling interest of the Operating Partnership Units and Series E Preferred Units based on the relative ownership interest percentage.
(f)Reflects the elimination of historical interest expense incurred on the Company’s primary unsecured credit facility, assuming the credit facility balance or other outstanding debt decreased by $201.0 million at an average interest rate of 4.67% for the six months ended June 30, 2026 and an average interest rate of 4.87% for the year ended December 31, 2025. This does not reflect any interest income that may be earned on cash remaining after use of proceeds to pay down the unsecured credit facility.
(f1)Reflects the adjustment to record pro forma net (income) loss attributable to the noncontrolling interest of the Operating Partnership Units and Series E Preferred Units based on the relative ownership interest percentage.

Filing Exhibits & Attachments

4 documents