false
0001282224
0001282224
2026-08-12
2026-08-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
Current
Report
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event
reported): August 12, 2026
DOLPHIN
ENTERTAINMENT, INC.
(Exact name of registrant as specified in its charter)
| Florida |
001-38331 |
86-0787790 |
| (State
or other jurisdiction |
(Commission
|
(IRS
Employer |
| of
incorporation) |
File
Number) |
Identification
No.) |
150
Alhambra Circle, Suite 1200,
Coral Gables, Florida
33134
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area
code (305) 774
-0407
Not Applicable
(Former Name or Former Address, if Changed Since
Last Report)
Check the appropriate box below if the Form 8-K filing is intended
to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2.
below):
☐ Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)
☐ Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))
☐ Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))
Securities registered pursuant to Section 12(b) of
the Act:
| Title
of each class |
|
Trading
symbol(s) |
|
Name
of each exchange on which registered |
| Common
Stock, $0.015 par value per share |
|
DLPN |
|
The Nasdaq
Capital Market |
Indicate by check mark whether the registrant is an emerging growth
company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934
(17 CFR §240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02. Results of Operations and Financial Condition.
On August 12, 2026, Dolphin Entertainment,
Inc., a Florida corporation (the “Company”), issued a press release announcing its financial results for the three
and six months ended June 30, 2026. A copy of the Company’s earnings press release is furnished as Exhibit 99.1 to this Current
Report on Form 8-K and incorporated herein by reference.
The information contained in this
Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor incorporated
by reference in any registration statement filed by the Company under the Securities Act of 1933, as amended.
Item
9.01. Financial Statements and Exhibits.
(d) Exhibits
|
Exhibit
Number |
Description |
| 99.1 |
Press
Release dated August 12, 2026 |
| 104 |
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned
hereunto duly authorized.
| |
|
|
|
|
|
|
| |
|
|
|
DOLPHIN ENTERTAINMENT, INC. |
| |
|
|
|
| Date: August 12, 2026 |
|
|
|
By: |
|
/s/
Mirta A. Negrini |
| |
|
|
|
|
|
Mirta A. Negrini |
| |
|
|
|
|
|
Chief Financial Officer |
Exhibit 99.1
Dolphin Entertainment
Reports Second Quarter 2026 Results
Q2'26 Revenue Rises 2.5% YoY to $14.4 Million; H1'26 Revenue
Up 3.8% YoY to $27.2 Million
MIAMI, FL / ACCESS Newswire / August 12, 2026 / Dolphin (NASDAQ:DLPN),
a leading entertainment marketing and premium content production company, today announced its financial results for the second quarter
ended June 30, 2026.
Bill O'Dowd, CEO of Dolphin, commented:
“Total revenue for the second quarter grew 2.5% year-over-year
to $14.4 million, and revenue for the first half of 2026 grew 3.8% to $27.2 million, continuing the top-line growth trend we saw in the
first quarter. Our underlying business performed well across the portfolio this quarter.
Turning to the bottom line, net loss increased slightly to $1.6 million
from $1.4 million in the prior year period. The net loss was impacted by retention bonuses paid to certain employees during the quarter
ended June 30, 2026 in the amount of $360,000 and increased legal and professional fees, including approximately $360,000 of litigation-related
legal costs. The retention bonuses are not intended to recur and the legal fees are expected to moderate going forward. Taken together,
we believe the underlying trajectory of the business remains strong, and we expect a meaningful sequential improvement in profitability
in the third quarter as both headwinds subside.
I'd like to also reiterate that following several years of acquisitions
and growth-related investment, Dolphin is well positioned to realize the benefits of that work. We continue to operate in highly attractive
sectors, and with rising underlying profitability, modest capex requirements, and approximately $127 million in NOL carryforwards, we
remain confident in our ability to generate meaningful free cash flow in the periods ahead. Finally, with insiders holding a substantial
stake in the company, management remains deeply aligned with shareholders in the pursuit of long-term value. In fact, under the 10(b)(5)
buying plan currently in place for myself, I expect to own over 5% of the DLPN common stock in the next week or two.
A few other recent highlights: we continue to make progress with
our DealMaker partnership and remain on track to bring our first deal to market this year, and we launched Graviteur Studios, a new creator-led
content venture with KYNETIC Media Ventures. We would also remind investors that our bank debt matures in just over two years, which will
free up nearly $2.2 million in annual principal and interest payments, and we continue to anticipate roughly $1 million in annualized
lease savings once our large New York City and Los Angeles leases expire in the second half of 2027. Given our NOLs, which substantially
shield us from cash taxes, the bulk of these combined savings should flow directly to the bottom line, providing a further tailwind to
free cash flow.”
Q2 2026 and Recent Highlights
| • | Total revenue for the three months ended June 30, 2026, was $14.4 million, an increase of 2.5% from $14.1 million last year. Total
revenue for the six months ended June 30, 2026, was $27.2 million, an increase of 3.8% from $26.3 million last year. |
| • | Operating loss was $1.0 million for the three months ended June 30, 2026, compared to an operating loss of $0.1 million for the three
months ended June 30, 2025. |
| • | Operating expenses for Q2 2026 were $15.5 million, including non-cash expenses of $0.5 million related to depreciation and amortization,
approximately $0.4 million of non-recurring retention bonuses at certain subsidiaries, and legal and professional fees higher than usual
due to litigation costs of approximately $0.4 million. This compares to operating expenses of $14.1 million in Q2 2025. |
| • | Net loss for Q2 2026 was $1.6 million as compared to a net loss of $1.4 million for Q2 2025. |
| • | Basic and diluted loss per share for Q2 2026 was $(0.13) based on 12,848,706 weighted average shares outstanding, compared to basic
and diluted loss per share in Q2 2025 of $(0.13) based on 11,168,572 and 11,232,511 weighted average shares outstanding, respectively. |
| • | Adjusted EBITDA for Q2 2026 was approximately $243,000, compared to approximately $628,000 in Q2 2025. Adjusted EBITDA basic and diluted
earnings per share for Q2 2026 was $0.02 based on 12,848,706 weighted average shares outstanding, compared to $0.06 basic earnings per
share for Q2 2025 based on 11,168,572 weighted average shares outstanding and $0.04 fully diluted earnings per share for Q2 2025 based
on 17,426,405 weighted average shares outstanding. |
| • | Cash and cash equivalents were $7.7 million as of June 30, 2026, compared to $8.8 million as of December 31, 2025. |
Dolphin
| • | Launched Graviteur Studios, a creator-led, content venture, in partnership with KYNETIC Media Ventures |
| • | Continued to advance the DealMaker partnership, targeting the Company's first deal to market later this year |
| • | Subsidiaries and clients had a successful showing at the Cannes Lions Festival of Creativity and the Cannes Film Festival |
| • | Subsidiaries powered high-profile campaigns at San Diego Comic-Con 2026 |
42West
| • | Delivered a standout film and TV slate at the 25th Tribeca Film Festival |
| • | Landed multiple nominations for clients at the 78th Emmy Awards |
| • | Drove high-profile campaigns at Anime Expo 2026 for Nebula17, TOHO International and GKIDS |
Shore Fire Media
| • | Client Handcraft Entertainment partnered with Takasago to develop fragrances, flavors and consumer products defining the world of
“global” J-Pop |
The Door
| • | Named Agency of Record for Palm Tree Crew amid the lifestyle brand's expansion into hospitality, real estate and golf |
| • | The Door's DISRPT division represented U.S. SailGP around major U.S. race events |
Elle Communications
| • | Clients took the stage at the NEXUS Global Summit 2026 |
The Digital Dept.
| • | Partnered with Vidcon to power a featured creator gifting lounge at Vidcon Anaheim 2026 |
Conference Call Information
To participate in this event, dial in approximately 5 to 10 minutes
before the beginning of the call.
Date: August 12, 2026
Time: 4:30pm ET
Toll Free: 888-506-0062 International: 973-528-0011 Participant Access
Code: 402529
Webcast: https://www.webcaster5.com/Webcast/Page/2225/54390
Replay
Toll Free: 877-481-4010 International: 919-882-2331 Replay Passcode:
403685
Webcast Replay: https://www.webcaster5.com/Webcast/Page/2225/54390
This press release contains 'forward-looking statements' within the
meaning of the Private Securities Litigation Reform Act. These forward-looking statements may address, among other things, Dolphin Entertainment
Inc.'s (DLPN) offering of common stock as well as expected financial and operational results and the related assumptions underlying its
expected results. These forward-looking statements are distinguished by the use of words such as “will,” “would,”
“anticipate,” “expect,” “believe,” “designed,” “plan,” or “intend,”
the negative of these terms, and similar references to future periods. These views involve risks and uncertainties that are difficult
to predict and, accordingly, Dolphin Entertainment's actual results may differ materially from the results discussed in its forward-looking
statements. Dolphin Entertainment's forward-looking statements contained herein speak only as of the date of this press release. Factors
or events Dolphin Entertainment cannot predict, including those described in the risk factors contained in its filings with the Securities
and Exchange Commission, may cause its actual results to differ from those expressed in forward-looking statements. Although Dolphin Entertainment
believes the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that
its expectations will be achieved, and Dolphin Entertainment undertakes no obligation to update publicly any forward-looking statements
as a result of new information, future events, or otherwise, except as required by applicable law.
CONTACT:
James Carbonara
HAYDEN IR
(646)-755-7412
james@haydenir.com
ABOUT DOLPHIN:
Dolphin (NASDAQ:DLPN) is where cultural creation meets marketing
execution. Founded in 1996 by Bill O'Dowd, Dolphin operates as both a venture studio - developing and investing in breakthrough content,
products and experiences - and a marketing consortium, featuring leading agencies across every communications discipline.
At its core, the venture studio creates, produces, finances, markets
and promotes new businesses and cultural ideas - ranging from acclaimed film, television and digital content to consumer goods, live events
and partnerships that define entertainment and lifestyle. Surrounding this entrepreneurial engine, Dolphin's marketing prowess brings
together best-in-class firms including 42West, The Door, Shore Fire Media, Elle Communications, Special Projects and The Digital Dept.
Together, this collective delivers unmatched cross-marketing expertise and relationships across every vertical of pop culture - from film,
television, music, influencers, sports, hospitality and fashion to consumer brands and purpose-driven initiatives. Dolphin marketing has
been the recipient of many accolades, including No. 1 Agency of the Year on the Observer PR Power List in 2025, The PR Net 100 and the
PRNEWS Agency Elite Top 120.
Follow us on Instagram.
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | |
| | |
| |
| | |
June 30,
2026 | | |
December 31,
2025 | |
| ASSETS | |
| | | |
| | |
| Current | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 7,665,608 | | |
$ | 8,756,585 | |
| Restricted cash | |
| 925,004 | | |
| 925,004 | |
| Accounts receivable: | |
| | | |
| | |
| Trade, net of allowance of $411,806 and $1,327,808, respectively | |
| 7,025,142 | | |
| 7,848,970 | |
| Other receivables | |
| 5,825,228 | | |
| 5,243,931 | |
| Other current assets | |
| 929,970 | | |
| 1,179,498 | |
| Total current assets | |
| 22,370,952 | | |
| 23,953,988 | |
| | |
| | | |
| | |
| Capitalized production costs, net | |
| 516,574 | | |
| 520,338 | |
| Employee receivable | |
| 1,228,085 | | |
| 1,196,085 | |
| Right-of-use assets | |
| 2,207,557 | | |
| 3,012,941 | |
| Goodwill | |
| 21,507,944 | | |
| 21,507,944 | |
| Intangible assets, net | |
| 6,852,855 | | |
| 7,898,607 | |
| Property, equipment and leasehold improvements, net | |
| 27,320 | | |
| 50,961 | |
| Other long-term assets | |
| 189,151 | | |
| 189,296 | |
| Total Assets | |
$ | 54,900,438 | | |
$ | 58,330,160 | |
| | |
| | |
| |
| LIABILITIES | |
| | | |
| | |
| Current | |
| | | |
| | |
| Accounts payable | |
$ | 2,515,443 | | |
$ | 3,096,715 | |
| Term loans, current portion | |
| 1,890,056 | | |
| 1,813,760 | |
| Revolving line of credit | |
| 400,000 | | |
| 400,000 | |
| Notes payable, current portion | |
| 3,900,000 | | |
| 3,500,000 | |
| Convertible notes payable, current portion | |
| 1,200,000 | | |
| 1,250,000 | |
| Accrued interest – related party | |
| 2,284,479 | | |
| 2,043,087 | |
| Accrued compensation – related party | |
| 2,625,000 | | |
| 2,625,000 | |
| Lease liabilities, current portion | |
| 1,449,843 | | |
| 1,912,482 | |
| Deferred revenue | |
| 1,019,146 | | |
| 794,177 | |
| Other current liabilities | |
| 11,897,478 | | |
| 11,096,820 | |
| Total current liabilities | |
| 29,181,445 | | |
| 28,532,041 | |
| | |
| | | |
| | |
| Noncurrent | |
| | | |
| | |
| Term loans, noncurrent portion | |
| 3,245,988 | | |
| 2,976,930 | |
| Notes payable, noncurrent portion | |
| 4,180,000 | | |
| 4,580,000 | |
| Convertible notes payable | |
| 6,550,000 | | |
| 6,460,000 | |
| Convertible notes payable – related party | |
| 2,774,965 | | |
| 2,904,357 | |
| Convertible note payable at fair value | |
| 250,000 | | |
| 270,000 | |
| Loans from related party | |
| 983,112 | | |
| 983,112 | |
| Lease liabilities | |
| 1,016,199 | | |
| 1,469,386 | |
| Deferred tax liability | |
| 499,213 | | |
| 463,909 | |
| Total Liabilities | |
| 48,680,922 | | |
| 48,639,735 | |
| Commitments and contingencies (Note 12) | |
| | | |
| | |
| | |
| | | |
| | |
| STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Preferred Stock, Series C, $0.001 par value, 50,000 shares authorized, 50,000 shares issued and outstanding at June 30, 2026 and December 31, 2025 | |
| 1,000 | | |
| 1,000 | |
| Common stock, $0.015 par value, 200,000,000 shares authorized, 13,025,551 and 12,221,432 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | |
| 195,384 | | |
| 183,321 | |
| Additional paid-in capital | |
| 159,623,905 | | |
| 158,809,301 | |
| Accumulated deficit | |
| (153,600,773 | ) | |
| (149,303,197 | ) |
| Total Stockholders’ Equity | |
| 6,219,516 | | |
| 9,690,425 | |
| Total Liabilities and Stockholders’ Equity | |
$ | 54,900,438 | | |
$ | 58,330,160 | |
DOLPHIN ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | |
| | |
| | |
| | |
| |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenues | |
$ | 14,443,150 | | |
$ | 14,087,529 | | |
$ | 27,247,088 | | |
$ | 26,257,240 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenses: | |
| | | |
| | | |
| | | |
| | |
| Direct costs | |
| 1,028,326 | | |
| 742,171 | | |
| 1,812,977 | | |
| 1,086,585 | |
| Payroll and benefits | |
| 11,362,761 | | |
| 10,302,292 | | |
| 22,077,905 | | |
| 20,606,985 | |
| Selling, general and administrative | |
| 1,798,351 | | |
| 1,922,336 | | |
| 3,845,510 | | |
| 3,694,319 | |
| Depreciation and amortization | |
| 533,966 | | |
| 591,552 | | |
| 1,071,242 | | |
| 1,183,104 | |
| Acquisition cost | |
| — | | |
| — | | |
| — | | |
| 416,171 | |
| Legal and professional | |
| 750,808 | | |
| 586,232 | | |
| 1,606,946 | | |
| 1,100,656 | |
| Total expenses | |
| 15,474,212 | | |
| 14,144,583 | | |
| 30,414,580 | | |
| 28,087,820 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (1,031,062 | ) | |
| (57,054 | ) | |
| (3,167,492 | ) | |
| (1,830,580 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other (expenses) income, net: | |
| | | |
| | | |
| | | |
| | |
| Change in fair value of convertible note | |
| 10,000 | | |
| 50,000 | | |
| 20,000 | | |
| 70,000 | |
| Loss on extinguishment of debt | |
| — | | |
| (835,324 | ) | |
| — | | |
| (835,324 | ) |
| Interest income | |
| 11,740 | | |
| 11,205 | | |
| 13,618 | | |
| 17,279 | |
| Interest expense | |
| (578,568 | ) | |
| (561,222 | ) | |
| (1,128,398 | ) | |
| (1,121,310 | ) |
| Total other (expenses) income, net | |
| (556,828 | ) | |
| (1,335,341 | ) | |
| (1,094,780 | ) | |
| (1,869,355 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| Income tax expense | |
| (17,652 | ) | |
| (21,523 | ) | |
| (35,304 | ) | |
| (43,045 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (1,605,542 | ) | |
$ | (1,413,918 | ) | |
$ | (4,297,576 | ) | |
$ | (3,742,980 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Loss per share: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
$ | (0.13 | ) | |
$ | (0.13 | ) | |
$ | (0.34 | ) | |
$ | (0.33 | ) |
| Diluted | |
$ | (0.13 | ) | |
$ | (0.13 | ) | |
$ | (0.34 | ) | |
$ | (0.34 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 12,848,706 | | |
| 11,168,572 | | |
| 12,589,779 | | |
| 11,166,596 | |
| Diluted | |
| 12,848,706 | | |
| 11,232,511 | | |
| 12,589,779 | | |
| 11,230,535 | |
Use of Non-GAAP Financial Measures
In order to provide greater transparency regarding our operating
performance, the financial results in this press release refer to non-GAAP financial measures that involve adjustments to GAAP results.
Non-GAAP financial measures exclude certain income and/or expense items that management deems are not directly attributable to the Company's
core operating results and/or certain items that are inconsistent in amounts and frequency, making it difficult to perform a meaningful
evaluation of our current or past operating performance.
Adjusted earnings before interest, taxes, depreciation and amortization
(“Adjusted EBITDA”) is defined by Dolphin as net (loss) or income adjusted for (i) interest, (ii) taxes, (iii) depreciation
and amortization, (iv) acquisition costs, (v) change in fair value of convertible note, (vi) allowance for credit losses, (vii) litigation
costs, (viii) loss on extinguishment of debt, and (ix) other one-time or non-cash costs. Consistent with our historical practice, we have
not added back the non-recurring retention bonuses discussed above to Adjusted EBITDA, as we believe payroll and benefits costs, even
when elevated by unusual timing, are best reflected in our core operating results; we discuss their impact qualitatively above.
Beginning this quarter, the Company is also presenting Adjusted EPS.
Adjusted EPS is calculated by dividing Adjusted EBITDA by the weighted average number of basic and diluted shares outstanding for periods
in which the Company reports Adjusted EBITDA consistent with the Company's convention for GAAP earnings per share.
Management believes that the presentation of operating results using
this non-GAAP financial measure provides useful supplemental information for investors by providing them with the non-GAAP financial measure
used by management for financial and operational decision making, planning and forecasting and in managing the business. This non-GAAP
financial measure does not replace the presentation of financial information in accordance with U.S. GAAP. These non-GAAP financial results
should not be considered a measure of liquidity and are unlikely to be comparable to non-GAAP financial measures provided by other companies.
Reconciliation of GAAP Net Loss to Non-GAAP Adjusted EBITDA
| | |
Three
Months Ended June 30, | | |
Six Months
Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net loss (GAAP) | |
$ | (1,605,542 | ) | |
$ | (1,413,918 | ) | |
$ | (4,297,576 | ) | |
$ | (3,742,980 | ) |
| Adjustments to GAAP measure: | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| 566,828 | | |
| 550,017 | | |
| 1,114,780 | | |
| 1,104,031 | |
| Income tax expense | |
| 17,652 | | |
| 21,523 | | |
| 35,304 | | |
| 43,045 | |
| Depreciation and amortization | |
| 533,966 | | |
| 591,552 | | |
| 1,071,242 | | |
| 1,183,104 | |
| Acquisition costs | |
| — | | |
| — | | |
| 52,728 | | |
| 416,171 | |
| Change in fair value of convertible note | |
| (10,000 | ) | |
| (50,000 | ) | |
| (20,000 | ) | |
| (70,000 | ) |
| Loss on extinguishment of debt | |
| — | | |
| 835,324 | | |
| — | | |
| 835,324 | |
| Allowance for credit losses | |
| 22,010 | | |
| 93,407 | | |
| 171,801 | | |
| 149,161 | |
| One-time advance on distribution of Youngblood | |
| — | | |
| — | | |
| 700,000 | | |
| — | |
| Non-recurring retention bonuses | |
| 360,000 | | |
| — | | |
| 360,000 | | |
| | |
| Litigation costs | |
| 358,009 | | |
| — | | |
| 587,385 | | |
| — | |
| Adjusted EBITDA (non-GAAP) | |
$ | 242,923 | | |
$ | 627,905 | | |
$ | (224,336 | ) | |
$ | (82,144 | ) |
Reconciliation of GAAP loss per share to Non-GAAP earnings
per share (based on Adjusted EBITDA)
| | |
Three
Months Ended June 30, | | |
Six Months
Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Loss per share (GAAP) | |
$ | (0.13 | ) | |
$ | (0.13 | ) | |
$ | (0.34 | ) | |
$ | (0.33 | ) |
| Adjustments to GAAP measure: | |
| | | |
| | | |
| | | |
| | |
| Interest expense | |
| 0.04 | | |
| 0.05 | | |
| 0.09 | | |
| 0.10 | |
| Depreciation and amortization | |
| 0.04 | | |
| 0.05 | | |
| 0.09 | | |
| 0.11 | |
| Acquisition costs | |
| — | | |
| — | | |
| — | | |
| 0.04 | |
| Other one time expenses and
income(1) | |
| 0.01 | | |
| 0.02 | | |
| — | | |
| (0.01 | ) |
| Loss on extinguishment of debt | |
| — | | |
| 0.07 | | |
| — | | |
| 0.07 | |
| Allowance for credit losses | |
| — | | |
| — | | |
| 0.01 | | |
| 0.01 | |
| One-time advance on distribution of Youngblood | |
| — | | |
| — | | |
| 0.05 | | |
| — | |
| Non-recurring retention bonuses | |
| 0.03 | | |
| — | | |
| 0.03 | | |
| | |
| Litigation costs | |
| 0.03 | | |
| — | | |
| 0.05 | | |
| — | |
| Adjusted Basic EPS based on Adjusted EBITDA (non-GAAP) | |
$ | 0.02 | | |
$ | 0.06 | | |
$ | (0.02 | ) | |
$ | (0.01 | ) |
| Adjusted Fully Diluted EPS | |
$ | 0.02 | | |
$ | 0.04 | | |
$ | (0.02 | ) | |
$ | (0.01 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Weighted average number of shares outstanding: | |
| | | |
| | | |
| | | |
| | |
| Basic | |
| 12,848,706 | | |
| 11,168,572 | | |
| 12,589,779 | | |
| 11,166,596 | |
| Fully Diluted | |
| 12,848,706 | | |
| 17,426,405 | | |
| 12,589,779 | | |
| 11,166,596 | |
| (1) | Includes income tax expense and allowance for credit losses for the three and six months ended June 30, 2026 and 2025 for which the
per share adjustments are inconsequential. |