STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[6-K] ENI SPA Current Report (Foreign Issuer)

Filing Impact
(Low)
Filing Sentiment
(Neutral)
Form Type
6-K
Rhea-AI Filing Summary

Eni S.p.A. reported strong Q3 2025 performance and raised shareholder returns. The Board approved the second tranche of the 2025 dividend provision at €0.26 per share, ex‑dividend on November 24, 2025 and payable on November 26, 2025. Holders of ADRs outstanding at the November 25, 2025 record date will receive €0.52 per ADR on December 5, 2025.

Operationally, production rose 6% year over year to 1.76 million boe/d. Q3 proforma adjusted EBIT was €3.0 billion, adjusted net profit attributable to shareholders was €1.247 billion, and cash flow from operations before working capital was €3.297 billion, with net cash from operations at €3.078 billion. Leverage before lease liabilities was 0.19, with proforma leverage cited at 12% including pending transactions.

2025 outlook improved. Eni lifted its 2025 share buyback by €0.3 billion to €1.8 billion and increased full‑year CFFO guidance to €12 billion. The company raised production guidance to 1.71–1.72 million boe/d and expects GGP proforma adjusted EBIT above €1 billion, while reiterating gross capex below €8.5 billion and year‑end installed renewables of 5.5 GW.

Positive
  • Buyback increased by €0.3 bln to €1.8 bln for FY25 (up 20%)
  • Q3 cash generation: CFFO before working capital €3.297 bln; net cash from ops €3.078 bln
  • Production up 6% to 1.76 mln boe/d, supporting raised FY guidance
  • Balance sheet strength: leverage before leases 0.19; proforma leverage 12%
Negative
  • None.

Insights

Higher buyback and strong Q3 cash support a shareholder-friendly year.

Eni combined volume growth with cost discipline: Q3 proforma adjusted EBIT was €2.996 bln and adjusted net profit attributable to shareholders was €1.247 bln. Cash flow from operations before working capital reached €3.297 bln, comfortably covering quarterly gross capex of €2.017 bln.

The Board approved a €0.26 per‑share dividend tranche and raised the 2025 buyback by €0.3 bln to €1.8 bln, while leverage before leases stood at 0.19 and proforma leverage at 12%. Upstream delivered +6% production to 1.76 mln boe/d, offsetting weaker crude and FX headwinds.

Guidance increased: FY25 CFFO to €12 bln and production to 1.71–1.72 mln boe/d. Near‑term dated items include the dividend payment on Nov 26, 2025 and ADR payment on Dec 5, 2025. Actual outcomes will hinge on commodity prices, FX, and execution of announced portfolio actions.

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

 

Form 6-K

 

 

Report of Foreign Issuer

Pursuant to Rule 13a-16 or 15d-16 of

the Securities Exchange Act of 1934

 

 

 

For the month of October 2025

 

 

 

Eni S.p.A.

(Exact name of Registrant as specified in its charter)

 

 

Piazzale Enrico Mattei 1 - 00144 Rome, Italy

(Address of principal executive offices)

 

 

 

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F X  Form 40-F

 

 

 

 

(Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2b under the Securities Exchange Act of 1934.)

 

Yes _ No X

 

(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): _____)

 

 

 

 

 

Table of contents

 

 

· Eni’s Board of Directors - Approval of the second tranche of the provision in place of 2025 dividend: € 0.26 per share
·Eni: results for the third quarter and nine months of 2025

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorised.

 

 

  Eni S.p.A.  
     
   /s/ Paola Mariani  
  Name: Paola Mariani  
  Title: Head of Corporate  
  Secretary’s Staff Office  
     
Date: October 24, 2025  

 

 

 

 

 

 

 

Eni’s Board of Directors

 

Approval of the second tranche of the provision in place of 2025 dividend: € 0.26 per share

 

Rome, 23 October 2025 – Eni’s Board of Directors, chaired by Giuseppe Zafarana, today resolved to distribute to Shareholders the second of the four tranches of the provision in place of the 2025 dividend1 from Eni S.p.A. available reserves of € 0.26 (compared to a total annual provision, in place of the dividend, equal to € 1.05) per share outstanding at the ex-dividend date as of 24 November 20252, payable on 26 November 20253, as resolved by the Shareholders’ Meeting of 14 May 2025.

 

Holders of ADRs, outstanding at the record date of 25 November 2025, will receive € 0.52 per ADR, payable on 5 December 20254, with each ADR listed on the New York Stock Exchange representing two Eni shares.

 

Eni Company Contacts:

 

Press Office: Tel. +39.0252031875 – +39.0659822030

Freephone for shareholders (from Italy): 800940924

Freephone for shareholders (from abroad): +39.800 11 22 34 56

Switchboard: +39.0659821

ufficio.stampa@eni.com

segreteriasocietaria.azionisti@eni.com

investor.relations@eni.com

Website: www.eni.com

 

 

 

 

1 Coupon No. 52.

2 Depending on the recipient’s fiscal status the payment is subject to a withholding tax or is treated in part as taxable income.

3 Pursuant to article 83-terdecies of the Italian Legislative Decree no. 58 of February 24, 1998, the right to receive the payment is determined with reference to the entries on the books of the intermediary – as set out in art. 83-quater, paragraph 3 of the Italian Legislative Decree no. 58 of February 24, 1998 – at the end of the accounting day of 25 November 2025 (record date).

4 On ADR payment date, Citibank, N.A. will pay net of the amount of the withholding tax under Italian law applicable to all Depository Trust Company Participants.

 

 

 

 

 

Eni: results for the third quarter and nine months of 2025

 

·Strong execution within a clear strategic framework delivered excellent 3Q ‘25 performance combining top line growth and focused cost efficiencies. As a result, Eni is again revising upwards its FY outlook for cash generation despite an unsupportive commodity and currency scenario.
·The FY25 share buyback is raised by €0.3 bln, 20% higher, to €1.8 bln, taking into account the healthy financial position with proforma leverage remaining around historic lows, benefiting from an expected €4 bln in cash initiatives, 30% higher than previously targeted.
·This has been a notable quarter for our industry leading Upstream, which included:

oreported 6% y-o-y production growth as 2024 valorization effects began to roll-off;
oreached the FID to develop the Coral North FLNG project off Mozambique;
oclosed the sale of a 30% stake in Baleine oilfield offshore Côte d’Ivoire;
omade significant progress towards our fourth and largest E&P satellite built around Indonesian portfolio and focused on Asian LNG, on track to be finalized by 2025 YE in combination with Petronas.

·The development of our transition related strategy continues alongside our traditional businesses:

owe began actions to upgrade the hubs of Brindisi, Sannazzaro and Priolo;
owe are nearing completion of a 20% investment by Ares Fund in Plenitude for €2 bln;
oa new satellite is being set up with GIP to enhance and unlock value from our CCUS business.

 

Rome, October 24, 2025 - Eni's Board of Directors, chaired by Giuseppe Zafarana, yesterday approved the unaudited consolidated results for the third quarter and nine months of 2025. Eni CEO Claudio Descalzi said:

 

“In the third quarter all the main operational and economic and financial metrics exceeded expectations. Strong production growth to 1.76 mln barrels/day (+6% compared to last year) allows us to raise our annual guidance towards 1.72 mln barrels/day, confirming the acceleration trend continuing in the coming months thanks to the new fields under development in Congo, UAE, Qatar and Libya, and the start of the business combination in Indonesia and Malaysia which will create one of the main players on the LNG market in the Asian continent. The enhancement of our portfolio continues with the completion of the sale of 30% of the Baleine field in Côte d’Ivoire, according to the well-established dual exploration model, and with the progress of the process of selling 20% of the share of Plenitude to the Ares fund, for which all the conditions precedent have been completed. In the last two years with Enilive and Plenitude valorization we cashed in around €6.5 bln. The execution of the transition strategy also proceeds in line with plan: the upgrade of the Sannazzaro hub and the conversion of Priolo mark new biorefining development projects and contribute to the transformation of our downstream; at the same time, Plenitude has reached 4.8 GW of installed renewable capacity, in line with the target of 5.5 GW by the end of the year. In addition, the partnership with GIP has been launched to maximize the growth potential of the CCUS business in our portfolio. In a context of weaker oil prices and a strengthening euro, the economic and financial performance confirms the effectiveness of our strategy and satellite model, which allows us to ensure accelerated growth and stable dividends. Proforma EBIT was robust at €3 bln, while net profit at €1.2 bln was +20% higher than expectations. Equally significant was the cash performance with a CFFO of €3.3 bln. Proforma leverage stands at 12%, a level that remains at our historic lows, and with a year-end outlook of 15-18%. Against the backdrop of weaker prices, we are the only company in the peer group that, thanks to the increase in operating cash estimates and stronger results, is able to increase distribution with a larger buyback of €300 mln to €1.8 bln, reducing at the same time net borrowings. Essentially, Q3 represents all the major elements of our distinctive strategy in action in one place: we are competitively growing our key businesses; we are launching new projects while also securing further opportunities through our industry-leading exploration and technological know-how in the upstream; and opening up new opportunities in the Transition. Meanwhile we are managing risk/reward - realizing value through our Dual Exploration and Satellite strategies allowing us to bring down debt and share upside with shareholders.”

 

Key operating and financial results

Q2     Q3   Nine months
2025   2025 2024 % Ch.   2025 2024 % Ch.
1,668 Hydrocarbon production kboe/d 1,756 1,661 6   1,691 1,704 (1)
4.5 Installed capacity from renewables at period end GW 4.8 3.1 55   4.8 3.1 55
2,681 Proforma adjusted EBIT (a) € million 2,996 3,400 (12)   9,358 11,623 (19)
1,889 subsidiaries   2,073 2,442 (15)   6,562 8,654 (24)
792 main JV/Associates (b)   923 958 (4)   2,796 2,969 (6)
  Proforma adjusted EBIT (by segment) (a)                
2,422 E&P   2,638 3,259 (19)   8,368 10,242 (18)
387 Global Gas & LNG Portfolio (GGP) and Power   346 286 21   1,206 995 21
262 Enilive and Plenitude   331 306 8   929 1,010 (8)
(193) Refining and Chemicals   (53) (192) 72   (580) (438) (32)
(197) Corporate, other activities and consolidation adjustments   (266) (259)     (565) (186)  
2,200 Adjusted net profit before taxes (a)   2,273 2,656 (14)   7,222 9,200 (22)
1,134 Adjusted net profit (loss) (a)(c)   1,247 1,271 (2)   3,793 4,372 (13)
543 Net profit (loss) (c)   803 522 54   2,518 2,394 5
2,775 Cash flow from operations before changes in working capital at replacement cost (a)   3,297 2,898 14   9,486 10,701 (11)
3,517 Net cash from operations   3,078 2,997 3   8,980 9,472 (5)
2,029 Organic capital expenditure (d)   1,990 1,995 (0)   5,904 6,111 (3)
10,198 Net borrowings before lease liabilities ex IFRS 16   9,931 11,627 (15)   9,931 11,627 (15)
53,405 Shareholders' equity including non-controlling interest   52,966 53,478 (1)   52,966 53,478 (1)
0.19 Leverage before lease liabilities ex IFRS 16   0.19 0.22     0.19 0.22  

 

(a) Non-GAAP measures. For further information see the paragraph "Non-GAAP measures" on pages 18 and subsequent.
(b) The main JV/associates are listed in the "Reconciliation of Group proforma adjusted EBIT" on page 24.
(c) Attributable to Eni's shareholders.
(d) Net of expenditures relating to business combinations, purchase of minority interests and other non-organic items.

 

1

 

 

Strategic and financial highlights

 

Accretive oil&gas production growth and excellent base performance underpinned strong E&P results in 3Q ‘25.

·3Q ‘25 oil&gas production growth rose significantly, up 6% y-o-y and 5% sequentially to 1.76 mln boe/d, thanks to accelerated and smooth start-ups and ramp-ups, strong operational continuity and optimized turnaround activity.
·FID to develop the major Coral North FLNG project offshore Mozambique was reached. Completion is expected in just three years, leveraging our fast-track approach and successful experience on Coral South, to bring on the market 3.6 MTPA of production capacity.
·The sail away of the Nguya FLNG marks a decisive step towards the start of Ph. 2 of the Congo LNG project, expected by 2025 YE with a target plateau of 3 MTPA, from the current 0.6 MTPA.
·The quarter was especially notable for the contribution coming from our upstream satellites. Azule Energy, our 50%-owned satellite in Angola, began production at the operated Agogo West Hub project, 10 months ahead of schedule. First gas at the operated NGC project is also imminent. Meanwhile Vår Energi, our 63%-owned satellite in Norway, reached 400 kboe/d in 3Q ‘25, a quarter ahead of schedule, benefiting from the fast ramp-ups at Johan Castberg and the operated Balder X fields. Our UK-focused satellite, Ithaca Energy (Eni 36%), has almost doubled its share price since its inception, and raised production guidance via value accretive bolt on acquisitions and top tier operational performance.
·A fourth upstream satellite, our largest to date, combining Eni's and Petronas' activities in Indonesia/Malaysia, is on track to be finalized by 2025 YE. It represents significant value creation and growth potential, with a particular focus on Asian LNG markets.
·Eni and YPF have signed an agreement on the next required steps to reach final investment decision in the large-scale integrated upstream/midstream Argentina LNG project developing the vast Vaca Muerta resources, entailing a phased approach to export up to 30 mln tons/y of LNG in the long-term.

 

Significant growth ahead for our transition-related satellites; progressing the transformation of Versalis

·With the regulatory approval of the reconversion plan of the Sannazzaro hub, Eni and Enilive are currently engaged in four ongoing projects (in Livorno and in South Korea/Malaysia) to materially expand biofuels manufacturing capacity.
·Plenitude's installed renewable capacity has reached 4.8 GW and is on track to achieve the year-end target of 5.5 GW. The customer base will also be enlarged and strengthened through the pending acquisition of Acea Energia.
·As a result of Versalis cracking plant closure in Brindisi, started the process to convert the site into a static battery manufacturing in JV with Seri Industrial. Started also a project to convert the Priolo hub to the production of biofuels and recycled plastics.

 

Dual Exploration model and aligned investment into our transition-related satellites catalyzes value generation

·Closed the divestment of 30% of the Baleine oilfield off Côte d’Ivoire, with proceeds of €1 bln.
·Agreed the creation of a JV satellite with GIP to develop and valorize our CCUS business.
·Progressed to near completion a 20% investment by Ares Fund into Plenitude for €2 bln.

 

Growth and cost and financial discipline mitigated a weaker scenario driving excellent 3Q ‘25 financial results, attractive shareholder returns and maintaining a strong balance sheet position

·3Q ‘25 Group proforma adjusted EBIT was robust at €3 bln, despite a 14% decline in crude oil prices and a 6% appreciation in the EUR/USD rate y-o-y, with these negative impacts partly offset by volume growth and cost efficiencies. The Group reported an adjusted net profit of €1.2 bln, with a Group tax rate of 42%.
-E&P generated €2.64 bln of proforma adjusted EBIT (down 19% y-o-y, but up about 9% sequentially), with positive effects from production growth and self-help initiatives offsetting lower crude realizations and currency headwinds.
-GGP and Power reported proforma adjusted EBIT of €0.35 bln (up 21% y-o-y) driven by continued value maximization from gas portfolio optimization.
-Enilive generated €0.23 bln of proforma adjusted EBIT (€0.32 bln EBITDA), 35% higher than 3Q ’24, driven by recovery in bio-margins. Plenitude reported a proforma adjusted EBIT of €0.10 bln (€0.22 bln EBITDA), lower than the quarter 2024.
-Refining reverted to profit (€0.14 bln vs breakeven in the comparative quarters) due to improved product crack spreads and higher plant utilization rates. The Chemical business reported a loss of €0.19 bln, impacted by the prolonged downturn in the European sector but beginning to show some improvement through the early effects of the restructuring plan.
-Adjusted cash flow before working capital was €3.3 bln, well above gross capex of €2 bln, and was 14% higher y-o-y despite the challenging scenario. The resulting organic free cash flow of €1.3 bln was helped by cash-ins due to several initiatives addressing working capital with overall cash initiatives having delivered a €2.1 bln benefit, year-to-date. Together with proceeds from the portfolio management of around €1.1 bln, mainly relating to the sale of a 30% stake in the Baleine asset plus other non-strategic fields in Congo, this funded €1.3 bln of cash returns to shareholders, comprising the first instalment of the 2025 dividend for €0.78 bln and share repurchases of €0.56 bln as part of the 2025 buy-back program. Net borrowings declined to €9.9 bln from June 30, 2025. This left leverage at 19%, and incorporating agreed but not completed portfolio transactions, proforma leverage at quarter-end was 12%.

 

 

2

 

 

Outlook 2025

 

Eni is raising its 2025 share buy-back commitment by €0.3 bln to €1.8 bln thanks to outstanding strategic progress and an improved FY ‘25 CFFO outlook, which we are upgrading for the second time this year despite the headwinds of lower commodity prices and a weaker USD.

 

Specifically on our financial and operating guidance we are:

• Raising the Group’s expected CFFO before working capital adjustments to €12 bln from the previous €11.5 bln, under our latest scenario1. This represents a €1.3 bln underlying improvement on the original Plan guidance.

• Raising our expected oil and gas production guidance for 2025 to a 1.71-1.72 mln boe/d range, implying a Q4 level of around 1.8 mln boe/d.

• Raising guidance on GGP’s proforma adjusted EBIT to above €1 bln thanks to better portfolio optimizations.

• Raising to around €4 bln from the previous €3 bln the cash initiatives and other self-help measures aimed at mitigating the scenario effects.

 

In addition, we:

• Confirm FY gross capex expected below €8.5 bln, down from an initial guidance of below €9 bln; net capex is seen below €5 bln from an initial guidance of €6.5-7 bln.

• Confirm Enilive and Plenitude outlook: FY proforma adjusted EBITDA respectively of around €1 bln and above €1.1 bln;

• Project end of year installed renewable capacity at 5.5 GW (Plenitude @100%); biorefinery capacity at 1.65 MTPA plus 1 MTPA under construction.

 

Robust balance sheet and leverage continue to be expected within the Plan stated range.

• Proforma leverage at year-end expected in a 0.15 - 0.18 range.

 

Raising shareholders returns for 2025 compared to the original plan, featuring now the execution of a buy-back program of at least €1.8 bln a 20% increase over the CMU guidance, on top of an already announced 5% dividend increase to €1.05 per share for FY 25.

• The second tranche of the 2025 dividend of €0.26 per share is set to be paid on November 26, 2025 (record date November 25).

 

 

 

1 3Q ‘25 outlook was based on the following assumptions for the FY ’25: Brent price at 70 $/bbl (same as in 2Q outlook), TTF spot gas price at €36/MWh, SERM refining margin at 5.8 $/bbl (higher than the 2Q assumption of 4 $/bbl), EUR/USD exch. rate at 1.13, worse than the previous outlook at 1.1.

 

3

 

 

 

Business segments: operating and financial results

 

Exploration & Production

 

Production and prices

 

Q2     Q3   Nine months  
2025   2025 2024 % Ch. 2025 2024 % Ch.
67.82 Brent dated $/bbl 69.07 80.18 (14) 70.85 82.79 (14)
1.134 Average EUR/USD exchange rate   1.168 1.098 6 1.119 1.087 3
1,668 Hydrocarbons production kboe/d 1,756 1,661 6 1,691 1,704 (1)
825 Liquids kbbl/d 860 775 11 824 783 5
4,415 Natural gas mmcf/d 4,687 4,638 2 4,535 4,821 (7)
50.81 Average realizations (a) $/boe 52.07 55.95 (7) 52.68 55.74 (5)
62.77 Liquids $/bbl 64.00 73.88 (13) 65.43 75.27 (13)
7.14 Natural gas $/kcf 7.40 7.34 1 7.37 7.21 2

 

(a) Prices related to consolidated subsidiaries.

 

In Q3 ’25, hydrocarbon production averaged 1.76 mln boe/d, up by 6% compared to the previous year (1.69 mln boe/d in the nine months ’25, down by 1%). Excellent project development performance drove production ramp-ups in Côte d'Ivoire, Congo, Mexico. These were supplemented by project start-ups at our satellites in Angola/Norway and supported by strong operational continuity and optimized turnaround activity in our base. Offsetting these effects were mature fields declines and high-grading asset divestments closed in 2024 in Nigeria, Alaska, and Congo. Underlying year-on-year production growth was 8.5%. Sequentially, hydrocarbon production increased by 5% compared to Q2 ‘25 thanks to the ramp-ups of organic projects in Norway, Indonesia, Mexico and Angola.
Liquids production was 860 kbbl/d in Q3 ’25, up by 11% compared to Q3 ’24 (824 kbbl/d in the nine months ’25, up by 5%). The organic growth in Côte d'Ivoire due to the start of Baleine Phase 2, Mexico and Norway were offset by divestments and mature fields declines.
Natural gas production was 4,687 mmcf/d, up by 2% compared to Q3 ’24 (4,535 mmcf/d in the nine months ’25, down 7%). Organic growth in Congo (Marine XII), Italy (ramp-up of Argo/Cassiopea) and Indonesia (Merakes East) as well as at our satellites in Angola/Norway was partly offset by the divestments and mature fields decline.

 

Results

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
4,701 Upstream turnover 4,616 5,703 (19) 14,723 17,637 (17)
2,422 Proforma adjusted EBIT 2,638 3,259 (19) 8,368 10,242 (18)
763 of which: main JV/Associates 838 933 (10) 2,679 2,818 (5)
1,495 Operating profit (loss) of subsidiaries 1,670 2,264 (26) 5,116 6,009 (15)
164 Exclusion of special items 130 62   573 1,415  
1,659 Adjusted operating profit (loss) of subsidiaries 1,800 2,326 (23) 5,689 7,424 (23)
1,957 Adjusted profit (loss) before taxes 2,015 2,552 (21) 6,428 8,028 (20)
45.9 tax rate (%) 41.7 49.6   44.8 52.8  
1,059 Adjusted net profit (loss) 1,175 1,286 (9) 3,547 3,791 (6)
42 Exploration expenses: 45 113 (60) 131 299 (56)
42 prospecting, geological and geophysical expenses 36 54 (33) 122 135 (10)
  write-off of unsuccessful wells 9 59 (85) 9 164 (95)
1,336 Capital expenditure 1,535 1,384 11 4,310 4,270 1

 

Q2   Q3   Nine months  
2025 Main JV/Associates 2025 2024 % Ch. 2025 2024 % Ch.
763 Adjusted operating profit (Eni's share) (€ million) 838 933 (10) 2,679 2,818 (5)
412 of which: Vår Energi 479 602 (20) 1,488 1,794 (17)
218 Azule 204 247 (17) 654 818 (20)
167 Adjusted net profit 299 279 7 794 833 (5)
330 Total dividends 306 91 .. 903 857 5
432 Hydrocarbon production (kboe/d) 493 380 30 452 388 16

 

In Q3 ’25, Exploration & Production reported a proforma adjusted EBIT of €2,638 mln, down by 19% vs. Q3 ’24 due to lower liquids realizations affected by a decrease in crude oil prices in USD (the Brent marker was down by 14%) as well as the appreciation of the EUR/USD exchange rate (up by 6%) which reduced the operating profits of dollar-denominated subsidiaries. These decreases were partly offset by production growth, positive mix effects due to higher contribution of

 

4

 

 

low breakeven projects following portfolio rationalization and self-help initiatives. In the nine months ’25, proforma adjusted EBIT was €8,368 mln, down 18% compared to the nine months ’24, due to the same drivers as for the Q3.

 

In Q3 ’25, the segment reported an adjusted net profit of €1,175 mln, decreasing by 9% compared to Q3 ’24 and includes the contribution from JVs and associates, in particular Vår Energi, Azule Energy and Ithaca Energy. Adjusted net profit was €3,547 mln in the nine months ’25, a decrease of 6% y-o-y.

 

In Q3 ’25 the tax rate was around 42% (45% in the nine months ’25) decreasing by approximately 8 percentage points compared to the comparative periods of 2024 mainly driven by a more favorable geographical mix of pretax profit.

 

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

Strategic developments

 

In 2025-to-date, resource additions from exploration activity total about 800 mln boe, extending a more than 10 year run of organic replacement of production. We have made high-impact and near field discoveries in several geographies. In April, Eni’s jointly participated Azule Energy (Eni 50%) confirmed a significant discovery at the Capricornus 1-X well, in Namibia's Orange basin, performing a successful production test across a light oil-bearing reservoir, followed in September by a further rich gas and condensate discovery at the Volans-1X well. Azule Energy also announced a discovery on Angola’s first dedicated gas exploration well, Gajajeira-01. In 2025 near field discoveries were successfully tested in the UK (through Eni’s 36% owned associate Ithaca Energy) or made in Norway (via Eni’s 63% owned associate Vår Energi) and in Côte d'Ivoire. In Q4 ’25 significant exploration activities are expected, most notably in Angola, Côte d'Ivoire, Libya and Indonesia.

 

In July, Eni signed a petroleum contract with Sonatrach for the exploration and development of the Zemoul El Kbar area. The contract, with a duration of 30 years, covers a development and exploration area of about 4,200 sq Km and includes neighboring assets previously under separate contracts. This new agreement follows the recent award, in the context of 2024 Algeria Bid Round, of the Reggane II block to Eni in partnership with PTTEP.

 

In August, production started at the Agogo Integrated West Hub project, operated by the JV Azule Energy in block 15/06, offshore Angola. Agogo IWH involves the development of two fields, Agogo and Ndungu, with combined reserves of approximately 450 mln barrels and an expected production plateau of 180 kboe/d.

 

In August, the Nguya floating liquefied natural gas (FLNG) unit sailed away, and it is set to significantly boost LNG production as part of Phase 2 of the Congo LNG project in the Marine XII concession, offshore the Republic of Congo. The FLNG was designed and built in only 33 months, from contract award to sail away, setting a record for time-to-market in the entire sector and will increase production capacity to 3 MTPA of LNG (from current 0.6 MTPA).

 

In September, Eni and its Offshore Cape Three Points (OCTP) project partners, Vitol and the Ghana National Petroleum Corporation (GNPC), signed a Memorandum of Intent with the Government of Ghana, finalized to the country’s oil and gas production increase and new sustainable initiatives. The collaboration focuses also on the evaluation of exploration activities and the new potential development of the Eban-Akoma field in the Cape Three Points Block 4.

 

In September, Eni finalized the sale of a 30% stake in the Baleine project in Côte d’Ivoire, to Vitol. The Baleine project is the country’s main offshore development and is owned by Eni (47.25%), Vitol (30%) and Petroci (22.75%). The transaction is in line with Eni's strategy of optimizing its upstream portfolio by accelerating the monetization of exploration discoveries through the divestment of equity stakes.

 

In October, Eni signed a new exploration contract in Côte d'Ivoire for the CI-707 offshore block, geologically continuous with the nearby CI-205 block, where Eni announced the discovery of Calao in March 2024. This proximity offers an opportunity for future synergistic developments.

 

In October, Eni and its partners CNPC, ENH, Kogas, and XRG reached the Final Investment Decision to develop the Coral North FLNG project which will put in production the gas volumes from the northern part of Area 4 Coral gas reservoir, in the Rovuma basin, through a floating LNG facility with 3.6 MTPA production capacity. The project will leverage Eni’s fast-track approach and expertise from the Coral South project and is expected to start-up in just three years.

 

In October, Eni and the Argentina YPF signed the Final Technical Project Description (FTPD), a significant step towards the Final Investment Decision for the 12 MTPA integrated upstream-midstream Argentina LNG (ARGLNG) project intended to monetize the gas reserves of the Vaca Muerta basin. Through a phased approach, the project could be scaled up to 30 MTPA in the long-term.

 

5

 

 

Global Gas & LNG Portfolio and Power

 

Sales and production

 

Q2     Q3   Nine months  
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Global Gas & LNG Portfolio              
38 Spot Gas price at Italian PSV €/MWh 36 38 (7) 41 34 21
35 TTF   32 35 (8) 38 31 21
3 Spread PSV vs. TTF   3 3 13 3 2 17
  Natural gas sales bcm            
4.49 Italy   4.26 5.09 (16) 14.70 17.73 (17)
3.86 Rest of Europe   3.72 4.92 (24) 12.79 15.62 (18)
0.28 Importers in Italy   0.09 0.16 (44) 0.59 0.95 (38)
3.58 European markets   3.63 4.76 (24) 12.20 14.67 (17)
0.66 Rest of World   1.20 0.78 54 2.82 2.27 24
9.01 Worldwide gas sales (a)   9.18 10.79 (15) 30.31 35.62 (15)
2.8 LNG sales   3.3 2.2 50 8.9 7.1 25
  Power              
4.53 Thermoelectric production TWh 4.83 5.33 (9) 14.77 14.56 1

 

(a) Data include intercompany sales.

 

In Q3 ’25, natural gas sales were 9.18 bcm, a decrease of 15% from the comparative period due to lower volumes sold in the wholesales segment in Italy. Sales in the European market (3.63 bcm, down by 24% vs. Q3 ’24) decreased following lower sales in Turkey and Germany, partly balanced by higher sales mainly in France, the UK and the Iberian Peninsula. In the nine months ’25, natural gas sales amounted to 30.31 bcm, down by 15% vs the nine months ‘24, mainly due to lower gas volumes marketed in Italy (down by 17% or 3.03 bcm vs. the nine months ’24) and in the European markets (down by 17% or 2.47 bcm vs. the nine months ’24), in particular in Turkey.

 

Thermoelectric production amounted to 4.83 TWh in Q3 ’25, down by 9% vs. Q3 ’24 with a lower plant utilization rate. In the nine months ‘25, production reported a slight increase of 1% compared to the same period in 2024, in order to seize market opportunities (14.77 TWh in the nine months ’25 vs. 14.56 TWh in the nine months ’24).

 

Results

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
3,444 Sales from operations 3,503 4,227 (17) 12,537 12,691 (1)
387 Proforma adjusted EBIT 346 286 21 1,206 995 21
321 GGP 279 253 10 910 912 -
9 of which: main JV/Associates 4 8 (50) 23 31 (26)
66 Power 67 33 .. 296 83 ..
585 Operating profit (loss) of subsidiaries 227 (95) .. 1,585 (779) ..
(207) Exclusion of special items 115 373   (402) 1,743  
378 Adjusted operating profit (loss) of subsidiaries 342 278 23 1,183 964 23
382 Adjusted profit (loss) before taxes 348 286 22 1,200 995 21
38.5 tax rate (%) 37.9 40.2   36.8 40.1  
235 Adjusted net profit (loss) 216 171 26 758 596 27
25 Capital expenditure 14 22 (36) 51 67 (24)

 

In Q3 ’25, the Global Gas & LNG Portfolio business achieved a proforma adjusted EBIT of €279 mln an increase of 10% from the comparative period, driven by continuing value maximization from the gas portfolio optimization. In the nine months ’25, proforma adjusted EBIT amounted to €910 mln, in line with the nine months ’24, also benefitting from income relating to renegotiations and settlements.

 

In Q3 ’25, the Power generation business reported a proforma adjusted EBIT of €67 mln, up by €34 mln from the same quarter of 2024, mainly due to a one-off gain relating to a contractual renegotiation. In the nine months ‘25, proforma adjusted EBIT was €296 mln, up by €213 mln compared to the nine months ’24 due to the same drivers as for the Q3 ‘25.

 

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

Strategic developments

 

In July, Eni signed a long-term liquefied natural gas (LNG) supply agreement with Venture Global for the purchase of 2 MTPA for 20 years from 2030 as part of Venture Global’s Phase 1 of CP 2 LNG project, under development. The agreement is Eni’s first long term LNG supply from the USA and represents a milestone in Eni’s strategy to expand and diversify its global LNG footprint, enhancing portfolio flexibility in order to reach its target of 20 MTPA of contracted LNG supply by 2030.

 

In September, Eni signed a 3- years deal with Botas for the sale of total 1.5 bcm of LNG to Turkey.

 

6

 

 

Enilive and Plenitude

 

Enilive

 

Q2     Q3   Nine months  
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Enilive              
852 Spread EU HVO UCO-based vs UCO $/tonnes 1,143 613 86 899 671 34
444 Spread US RD(a) UCO-based vs UCO   420 758 (45) 449 892 (50)
274 Bio throughputs ktonnes 315 277 14 881 952 (7)
74 Average bio refineries utilization rate % 85 74 15 79 85 (7)
5.38 Total Enilive sales mmtonnes 5.75 6.12 (6) 16.41 17.93 (8)
1.97 Retail sales   2.10 2.07 1 5.85 5.75 2
1.40 of which: Italy   1.49 1.43 4 4.14 4.03 3
2.83 Wholesale sales   3.21 3.44 (7) 8.92 10.40 (14)
2.09 of which: Italy   2.42 2.64 (8) 6.78 7.98 (15)
0.58 Other sales   0.44 0.61 (28) 1.64 1.78 (8)

 

(a) Renewable Diesel.

 

In Q3 ’25, bio throughputs were 0.32 mmtonnes, up by 14% y-o-y, mainly due to higher volumes processed at the Gela and Chalmette biorefineries following maintenance activities occurred in Q3 ‘24. In the nine months ‘25, bio throughputs were 0.88 mmtonnes, decreasing by 7% compared to the same period of 2024, following maintenance shutdowns occurred in the first half of the year.

 

In Q3 ’25, retail sales were 2.10 mmtonnes, a slight increase vs Q3 ‘24, due to the higher sales marketed in Italy, particularly gasoline and diesel. In the nine months ‘25, retail sales amounted to 5.85 mmtonnes, up by 2% vs. the nine months ‘24, following the same driver of the quarter.

 

In Q3 ’25, wholesale sales were 3.21 mmtonnes, a reduction of 7% y-o-y mainly following lower product availability in specific geographical areas in Italy. A decline in sales was also recorded in the nine months ‘25 with 8.92 mmtonnes: down by 14% vs. the nine months ‘24.

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
4,779 Sales from operations 5,206 5,476 (5) 14,742 16,215 (9)
209 Proforma adjusted EBITDA 317 252 26 698 716 (3)
129 Proforma adjusted EBIT 233 173 35 457 486 (6)
(9) of which: main JV/Associates (8) (18) 56 (32) (32)  
53 Operating profit (loss) of subsidiaries 219 49 347 393 361 9
61 Exclusion of inventory holding (gains) losses (8) 114   34 121  
24 Exclusion of special items 30 28   62 36  
138 Adjusted operating profit (loss) of subsidiaries 241 191 26 489 518 (6)
126 Adjusted profit (loss) before taxes 225 167 35 438 467 (6)
76 Adjusted net profit (loss) 163 116 41 304 317 (4)
176 Cash flow from operations before changes in working capital at replacement cost 283 17 1,565 608 450 35
(1,264) Net borrowings (1,338) (684) (96) (1,338) (684) (96)
68 Capital expenditure 98 100 (2) 199 224 (11)

 

In Q3 ’25 Enilive reported a proforma adjusted EBIT of €233 mln, representing a better performance compared to the same period in 2024, up by 35% (€457 mln in the nine months ’25, compared to €486 mln in the nine months ’24, down by 6%): the positive performance is primarily attributable to the strong results achieved by our biorefineries, both in EU and US.

 

Proforma adjusted EBITDA amounted to €317 mln, increasing by 26% compared to the Q3 ’24 (€252 mln). In the nine months ’25, Enilive reported a proforma adjusted EBITDA of €698 mln, compared to a profit of €716 mln in the nine months ’24 (down by 3%).

 

Strategic developments

 

In July, Eni signed with the European Investment Bank (EIB) a €500 mln 15-year finance contract to support the conversion of Eni's Livorno refinery in Tuscany into a biorefinery. Eni's project involves the construction of new plants to produce hydrogenated biofuels at the Livorno refinery site, including a biogenic pre-treatment unit and a 500 ktonnes/year Ecofining™ plant.

 

In August, LG-Eni BioRefining, the LG Chem and Enilive joint venture, started construction works for the South Korea’s first hydrotreated vegetable oil (HVO) and Sustainable Aviation Fuel (SAF) production plant in Seoul. The plant is

 

7

 

 

scheduled for completion in 2027 and will annually process approximately 400 ktonnes of renewable bio-feedstock.

 

In September, Eni started the authorization process to convert selected units at the Sannazzaro de’ Burgondi (Pavia) refinery into a biorefinery. The project is intended to convert the existing Hydrocracker (HDC2) unit, using Ecofining™ technology and constructing a pre-treatment unit for waste and residues, used by Enilive to produce HVO biofuels. The new biorefinery will have a processing capacity of 550 ktonnes/year, with flexibility to produce SAF-biojet and HVO diesel.

  

Plenitude

 

Q2     Q3   Nine months  
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Plenitude              
102 Italian PUN Index GME €/MWh 110 119 (8) 117 102 14
10.0 Retail and business customers at period end mln pod 9.9 10.0 (1) 9.9 10.0 (1)
0.68 Retail and business gas sales to end customers bcm 0.47 0.49 (5) 3.54 3.78 (6)
4.09 Retail and business power sales to end customers TWh 4.84 4.88 (1) 13.83 13.66 1
4.5 Installed capacity from renewables at period end GW 4.8 3.1 55 4.8 3.1 55
1.5 Energy production from renewable sources TWh 1.6 1.2 35 4.3 3.5 23
21.8 EV charging points at period end thousand 22.1 21.0 5 22.1 21.0 5

 

As of September 30, 2025, retail and business customers were around 10 mln (gas and electricity), a slight decrease compared to September 30, 2024.

 

Retail and business gas sales to end customers amounted to 0.47 bcm in Q3 ’25, with a 5% decrease compared to the same period of 2024, mainly reflecting the change in the customer base. In the nine months ‘25, gas sales amounted to 3.54 bcm, decreasing by 6% vs. the comparative period, mainly in Italy due to lower customer base.

 

Retail and business power sales to end customers were 4.84 TWh in Q3 ’25, substantially in line compared to Q3 ’24. In the nine months ’25 power sales amounted to 13.83 TWh, benefitting from increasing customer portfolio in the domestic business segment.

 

As of September 30, 2025, the installed capacity from renewables was 4.8 GW reflecting the organic development in Spain, the USA, the UK and Italy and the acquisitions in the USA, Spain and Germany.

 

Energy production from renewable sources was 1.6 TWh in Q3 ’25, up by 35% year-on-year, mainly thanks to the start-up of organic projects and the contribution from acquired assets (4.3 TWh in the nine months ’25, +23% year-on-year).

 

As of September 30, 2025, EV charging points amounted to 22.1 thousand, up by 5% compared to 21 thousand as of September 30, 2024, thanks to network development.

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
1,885 Sales from operations 1,818 1,987 (9) 7,421 7,194 3
256 Proforma adjusted EBITDA 221 244 (9) 835 853 (2)
133 Proforma adjusted EBIT 98 133 (26) 472 524 (10)
30 Operating profit (loss) of subsidiaries 23 158 (85) 87 992 (91)
94 Exclusion of special items 69 (24)   371 (459)  
124 Adjusted operating profit (loss) of subsidiaries 92 134 (31) 458 533 (14)
107 Adjusted profit (loss) before taxes 84 117 (28) 420 481 (13)
68 Adjusted net profit (loss) 53 70 (24) 276 312 (12)
217 Cash flow from operations before changes in working capital at replacement cost 163 247 (34) 743 773 (4)
2,061 Net borrowings 1,967 1,756 12 1,967 1,756 12
196 Capital expenditure 190 190   530 671 (21)

  

In Q3 ’25 Plenitude reported a proforma adjusted EBIT of €98 mln, down by 26% from the same period of 2024, reflecting lower results on retail business (mainly related to energy efficiency solutions) partly balanced by the ramp-up in renewable installed capacity and related production volumes. In the nine months ’25 Plenitude reported a proforma adjusted EBIT of €472 mln, a 10% reduction compared to a proforma adjusted EBIT of €524 mln in the nine months ’24.

 

In Q3 ’25, proforma adjusted EBITDA amounted to €221 mln, down by 9% vs Q3 ’24. In the nine months ’25, Plenitude reported a proforma adjusted EBITDA of €835 mln, down by 2% compared to the nine months ’24 (€853 mln).

 

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

8

 

 

Strategic developments

 

In September, GreenIT, the Italian joint venture between Plenitude and CDP Equity (CDP Group), obtained a funding of €370 mln for renewable energy projects, by the European Investment Bank and leading European financial institutions.

 

In September, Plenitude started the 50 MW Solar Power Plant in Kazakhstan. The plant is a part of an innovative project led by Eni and KazMunayGas (KMG), the first large-scale of its kind, for the realization of a 247 MW Hybrid Power Plant which integrates solar, wind and gas power generation.

 

In October, Plenitude signed with A.N.FI.R (Associazione Nazionale delle Finanziarie Regionali) a Framework Agreement for the construction of plants for renewable energy production.

 

Refining and Chemicals

 

Production and sales

 

Q2     Q3   Nine months  
2025   2025 2024 % Ch. 2025 2024 % Ch.
  Refining              
4.8 Standard Eni Refining Margin (SERM) $/bbl 8.9 1.7 .. 5.8 5.6 4
3.73 Throughputs in Italy on own account mmtonnes 3.81 3.29 16 10.88 10.46 4
2.65 Throughputs in the rest of World on own account   2.79 2.68 4 7.95 7.71 3
6.38 Total throughputs on own account   6.60 5.97 11 18.83 18.17 4
84 Average refineries utilization rate % 84 78   81 78  
  Chemicals              
0.72 Sales of chemical products mmtonnes 0.59 0.81 (28) 2.10 2.43 (13)
47 Average plant utilization rate % 47 52 (10) 50 52 (4)

 

Refining

 

In Q3 ’25, the Standard Eni Refining Margin averaged 8.9 $/barrel vs. 1.7 $/barrel in the comparative period mainly due to more favorable product crack spreads leveraged by a number of plant shutdowns worldwide, notwithstanding a weak demand (5.8 $/barrel in the nine months ‘25, representing a slight increase vs. 5.6 $/barrel reported in the nine months ’24).

 

In Q3 ’25, throughputs on own accounts at Eni’s refineries in Italy were 3.81 mmtonnes, up by 16% y-o-y reflecting higher volumes processed at the Sannazzaro and Milazzo refineries, due to lower shutdowns. Throughputs outside Italy increased by 4% compared to Q3 ’24, following higher volumes processed by ADNOC Refineries. In the nine months ’25, throughputs in Italy and in the rest of World reported an increase of 4% and 3% respectively, compared to the same period of 2024.

 

Chemicals

 

Sales of chemical products were 0.59 mmtonnes in Q3 ’25, a 28% decrease y-o-y due to lower demand and plant shutdown. In the nine months ‘25, sales amounted to 2.10 mmtonnes, representing a decrease of 13% from the comparative period.

 

Margins remained weak across the board as commodity prices did not recover feedstock and energy input expenses due to European headwinds, sluggish economic activity, and competitive pressures from players with better cost structures.

 

9

 

 

Results

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
4,533 Sales from operations 4,545 5,333 (15) 14,010 16,524 (15)
(193) Proforma adjusted EBIT (53) (192) 72 (580) (438) (32)
(9) Refining 135 1 .. 35 145 (76)
20 of which: main JV/Associates 83 36 .. 112 161 (30)
(184) Chemicals (188) (193) 3 (615) (583) (5)
(843) Operating profit (loss) of subsidiaries (291) (908) 68 (1,593) (1,081) (47)
396 Exclusion of inventory holding (gains) losses 69 479   496 254  
234 Exclusion of special items 86 201   405 228  
(213) Adjusted operating profit (loss) of subsidiaries (136) (228) 40 (692) (599) (16)
(207) Adjusted profit (loss) before taxes (58) (207) 72 (608) (469) (30)
(197) Adjusted net profit (loss) (74) (158) 53 (581) (342) (70)
175 Capital expenditure 142 163 (13) 430 453 (5)

  

·In Q3 ’25, the Refining business, including contribution from the ADNOC R&GT associate, reported a positive performance of €135 mln, compared to a breakeven Q3 ’24 result, reflecting the recovery in refining margins, improved product crack spreads and the higher average utilization plant rate. In the nine months ’25, the business reported a proforma adjusted profit of €35 mln, below the nine months ’24 results (€145 mln) driven by negative scenario of utilities and other positive one-off of the nine months ’24.

 

·The Chemical business, managed by Versalis, reported a proforma adjusted loss of €188 mln in Q3 ’25, a slightly better performance compared to the loss in Q3 ’24 (€193 mln), as the restructuring program has begun to yield some benefits, offsetting the adverse market scenario. The overall picture of the chemical sector remains depressed, driven by macro headwinds impacting commodity demands, and comparatively higher production costs in Europe vs. other geographies, which reduced the competitiveness of Versalis products with respect to US and Asian players in an oversupplied market. In the nine months ’25, proforma adjusted loss amounted to €615 mln (€583 mln loss in the nine months ’24) reflecting exceptionally adverse market conditions.

 

For the disclosure on business segment special charges, see “Special items” in the Group results section.

 

 

Strategic developments

 

·In July, Versalis signed a Memorandum of Understanding (MoU) with Acea Ambiente covering initiatives in the field of recycling post-consumer and post-industrial plastics. The agreement foresees the assessment of chemical recycling solutions, including the proprietary Hoop® technology.

 

·In September, Versalis signed an agreement with Veritas, an Italian multi-utility, to promote the circular economy, mainly focusing on developing joint initiatives to valorize post-consumer and post-industrial plastics.

 

·In September, Eni Storage Systems, a joint venture between Eni and Fib, a Seri Industrial subsidiary, started operations to build a plant for the production of stationary lithium batteries as part of the reconversion plan of the Brindisi petrochemicals hub which has undergone shutdown.

 

·In October, the authorisation process for the transformation of the Priolo site started. The proposed project includes a new biorefinery and a chemical recycling plant for plastics based on Versalis’ proprietary Hoop® technology. The new biorefinery will have a production capacity of 500 ktonnes per year. In addition to the Ecofining™ plant, the project includes a biogenic feedstock pre-treatment unit and a plant to produce hydrogen. Completion is scheduled by the end of 2028. The Versalis Hoop® plant will have a processing capacity of 40 ktonnes per year.

 

10

 

 

Sustainability and other developments

  

The main achievements of the Group strategy aiming at improving Eni’s ESG performance have been:

 

·In July, as part of the strategic partnership between Italy and the United Arab Emirates, Eni signed with Khazna Data Centers a memorandum to set up a Joint Venture for the development of an “AI Data Center Campus” with a total IT capacity of 500 MW at Eni’s hub of Ferrera Erbognone.

 

·In August, Eni signed a Sale and Purchase Agreement (SPA) with Global Infrastructure Partners, a leading global infrastructure investor, affiliate of the BlackRock fund, relating to a stake of 49.99% in Eni CCUS Holding, which is expected to establish joint control of the counterparties over the post-close entity. The Eni’s subsidiary operates the Liverpool Bay and Bacton CCS projects in the UK, is committed to the L10-CCS project in the Netherlands, and owns a pre-emptive right to acquire a 50% stake held by Eni in the Ravenna CCS project in Italy. Furthermore, it has access to several options within a broader platform of ongoing CCUS initiatives in the medium to long-term.

  

·In September, Eni signed with Commonwealth Fusion Systems (CFS) a power offtake agreement worth more than $1 bln, expanding a longstanding strategic partnership between the companies to bring to industrial scale the magnetic fusion to produce power. The power purchase agreement (PPA) covers a share of the decarbonized power which will be generated once CFS’s ARC fusion power plant in Chesterfield County, Virginia becomes operational at the beginning of the next decade as planned by the shareholders of the initiative.

 

11

 

 

Group results

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
18,767 Sales from operations 20,204 20,658 (2) 61,536 65,309 (6)
1,162 Operating profit (loss) 1,344 1,360 (1) 4,834 5,611 (14)
372 Exclusion of inventory holding (gains) losses 117 431 (73) 475 425 12
355 Exclusion of special items (a) 612 651 (6) 1,253 2,618 (52)
1,889 Adjusted operating profit (loss) 2,073 2,442 (15) 6,562 8,654 (24)
792 main JV/Associates adjusted EBIT 923 958 (4) 2,796 2,969 (6)
2,681 Proforma adjusted EBIT 2,996 3,400 (12) 9,358 11,623 (19)
2,422 E&P 2,638 3,259 (19) 8,368 10,242 (18)
387 Global Gas & LNG Portfolio (GGP) and Power 346 286 21 1,206 995 21
262 Enilive and Plenitude 331 306 8 929 1,010 (8)
(193) Refining and Chemicals (53) (192) 72 (580) (438) (32)
(197) Corporate, other activities and consolidation adjustments (266) (259)   (565) (186)  
2,200 Adjusted profit (loss) before taxes 2,273 2,656 (14) 7,222 9,200 (22)
1,175 Adjusted net profit (loss) 1,315 1,292 2 3,943 4,429 (11)
561 Net profit (loss) 865 544 59 2,621 2,476 6
543 Net profit (loss) attributable to Eni's shareholders 803 522 54 2,518 2,394 5
256 Exclusion of inventory holding (gains) losses 87 309 (72) 333 305 9
335 Exclusion of special items (a) 357 440 (19) 942 1,673 (44)
1,134 Adjusted net profit (loss) attributable to Eni's shareholders 1,247 1,271 (2) 3,793 4,372 (13)

  (a) For further information see table "Breakdown of special items".

 

·In Q3 ’25, the Group proforma adjusted EBIT of €3 bln was 12% lower than the year-ago quarter due to a decline in crude oil realized prices in the wake of a 14% reduction in the price of the Brent benchmark and the EUR appreciation vs the USD (up 6% vs Q3 ’24). Unfavorable commodity and currency trends affected the performance of the E&P business at €2.64 bln (down 19% y-o-y), which nonetheless showed underlying improvements in connection with oil and gas production growth, an improved production mix due to an increasing contribution of more valuable barrels and cost efficiencies. Other businesses performed well compared to the year-ago quarter, particularly the refining business which returned to profitability due to improved product crack spreads and better plant utilization rates (€0.14 bln vs breakeven in the year-ago quarter). The performance in the GGP and Power segment, up 21% from the year-ago quarter, was driven by the continuing value maximization of the gas portfolio. The Chemicals business on the backdrop of a continued downturn in the European sector reported a loss of €0.19 bln, but beginning to show some improvement through the early effects of the restructuring plan. The performance of the transition-related satellites Enilive/Plenitude was in line with management’s expectations. In the nine months ‘25, the Group reported a proforma adjusted Ebit of €9.36 bln, down 19% compared to the nine months ’24, due to the same trends as in Q3 ’25, as well as the circumstance that the comparative period result included a gain on the settlement of certain environmental claims with another Italian company at Italian industrial hubs where Eni took over as successor.

 

·In Q3 ’25 adjusted profit before taxes was €2.27 bln, 14% lower than the Q3 ’24, reflecting the trend in the Group adjusted EBIT, partly offset by higher net profits recorded at Eni’s equity-accounted entities driven by better operating and volume performances as well as the inception of Ithaca Energy in the UK, despite the negative commodity scenario. In the nine months ‘25, the Group reported an adjusted profit before taxes of €7.22 bln, down 22% compared to the nine months ’24.

 

·In Q3 ’25 adjusted net profit attributable to Eni’s shareholders of €1.25 bln was 2% lower than the Q3 ’24, because of the 14% reduction in adjusted profit before taxes, partly offset by a lower tax rate down to 42% from 51%. The reduction in the Group tax rate was driven by a better geographical mix of profits before taxes in E&P reflecting higher contribution from jurisdictions with lower-than-average tax rates also as result of portfolio rationalization, as well as higher contribution to pre-tax profit from Italian subsidiaries which are subject to a statutory tax rate (around 28%) well below that of the E&P foreign sector. In the nine months ‘25, the Group reported an adjusted net profit attributable to Eni’s shareholders of €3.79 bln, down 13% compared to the nine months ’24.

 

12

 

 

Net borrowings and cash flow from operations

 

Q2   Q3     Nine months  
2025 (€ million) 2025 2024 Change   2025 2024 Change
561 Net profit (loss) 865 544 321   2,621 2,476 145
                 
  Adjustments to reconcile net profit (loss) to net cash provided by operating activities:              
1,716 - depreciation, depletion and amortization and other non monetary items 1,505 1,875 (370)   5,063 6,774 (1,711)
(6) - net gains on disposal of assets (32) (382) 350   (38) (566) 528
950 - dividends, interests and taxes 891 1,263 (372)   3,275 4,428 (1,153)
1,176 Changes in working capital related to operations 195 1,298 (1,103)   387 260 127
512 Dividends received by equity investments 417 305 112   1,296 1,409 (113)
(1,058) Taxes paid (572) (1,735) 1,163   (2,802) (4,554) 1,752
(334) Interests (paid) received (191) (171) (20)   (822) (755) (67)
3,517 Net cash provided by operating activities 3,078 2,997 81   8,980 9,472 (492)
(1,954) Capital expenditure (2,017) (2,001) (16)   (5,790) (5,953) 163
(100) Investments and acquisitions (229) (76) (153)   (580) (2,384) 1,804
83 Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments 1,275 1,059 216   1,359 1,686 (327)
(275) Other cash flow related to investing activities (93) (852) 759   (268) (804) 536
1,271 Free cash flow 2,014 1,127 887   3,701 2,017 1,684
10 Net cash inflow (outflow) related to financial activities (459) 255 (714)   (649) 135 (784)
(317) Changes in short and long-term financial debt (97) (2,063) 1,966   (1,421) (619) (802)
(300) Repayment of lease liabilities (303) (262) (41)   (978) (933) (45)
(458) Dividends paid, share repurchases, changes in non-controlling interests and reserves (1,371) (1,370) (1)   193 (2,856) 3,049
(65) Issue of perpetual hybrid bond and interest payment (1) 1,549 (1,550)   125 1,462 (1,337)
(121) Effect of changes in consolidation and exchange differences of cash and cash equivalent 2 (89) 91   (202) (44) (158)
20 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT (215) (853) 638   769 (838) 1,607
2,775 Adjusted net cash before changes in working capital at replacement cost 3,297 2,898 399   9,486 10,701 (1,215)

  

Q2   Q3     Nine months  
2025 (€ million) 2025 2024 Change   2025 2024 Change
1,271 Free cash flow 2,014 1,127 887   3,701 2,017 1,684
(300) Repayment of lease liabilities (303) (262) (41)   (978) (933) (45)
  Net borrowings of acquired companies   (4) 4     (482) 482
(312) Exchange differences on net borrowings and other changes (72) (554) 482   (797) (1,275) 478
(458) Dividends paid and changes in non-controlling interest and reserves (1,371) (1,370) (1)   193 (2,856) 3,049
(65) Issue of perpetual hybrid bond and interest payment (1) 1,549 (1,550)   125 1,462 (1,337)
136 CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES 267 486 (219)   2,244 (2,067) 4,311
300 Repayment of lease liabilities 303 262 41   978 933 45
193 Inception of new leases and other changes (113) (47) (66)   (43) (723) 680
629 CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES 457 701 (244)   3,179 (1,857) 5,036

  

In the nine months ’25, net cash provided by operating activities was €8,980 mln and included €1,296 mln of dividends received by Eni’s equity-accounted investments, mainly Azule Energy and Vår Energi. The amount of trade receivables discounted as part of non-recourse arrangements with financing institutions was ca. €0.4 bln higher than in the Q4 ’24 as part of the Group ongoing initiatives to optimize working capital requirements.

 

Adjusted net cash before changes in working capital at replacement cost was €9,486 mln in the nine months ’25 (€3,297 mln in the Q3 ’25) and was net of the following items: inventory holding gains or losses relating to oil and products, the reversing of timing difference between gas inventories accounted at weighted average cost and management’s own measure of performance leveraging inventories to optimize margins, the fair value of commodity derivatives lacking the formal criteria to be designated as hedges or prorated on an accrual basis, decommissioning provisions related to the reconversion of uncompetitive plants in the transition scenario or to dismantle loss-making activities, as well as non-recurring provisions in connection with certain legal proceedings.

 

A reconciliation of adjusted net cash before changes in working capital at replacement cost to net cash provided by operating activities is provided below:

 

Q2   Q3   Nine months   
2025 (€ million)  2025 2024 Change 2025 2024 Change
3,517 Net cash provided by operating activities 3,078 2,997 81 8,980 9,472 (492)
(1,176) Changes in working capital related to operations (195) (1,298) 1,103 (387) (260) (127)
(28) Exclusion of commodity derivatives 50 488 (438) (3) (46) 43
372 Exclusion of inventory holding (gains) losses 117 431 (314) 475 425 50
2,685 Net cash before changes in working capital at replacement cost  3,050 2,618 432 9,065 9,591 (526)
90 Extraordinary (gains) charges 247 280 (33) 421 1,110 (689)
2,775 Adjusted net cash before changes in working capital at replacement cost  3,297 2,898 399 9,486 10,701 (1,215)

 

13

 

 

In the nine months ’25 organic capex was €5.9 bln (down 3% y-o-y) and excluded the share of capex that will be reimbursed upon closing of ongoing asset disposals, which have been reclassified among other cash flow related to investing activities. Net of organic capex, the free cash flow ante working capital was about €3.58 bln.

 

Cash inflows from divestments and transactions with owners comprised proceeds from the disposals of noncontrolling interest in consolidated subsidiaries relating to a 30% investment of private equity fund KKR into Enilive for €3.57 bln, a second investment tranche (2.4%) of the EIP fund into Plenitude (€0.21 bln) as well as asset disposals mainly relating to the sale of a 30% stake in the Baleine project and other non-strategic fields in Congo (€1.36 bln). Acquisitions were of little relevance and related to the expansion of renewable capacity for Plenitude and to the development of the agri-business activity.

 

Other cash flow relating to investing activities included a cash inflow upon a post-closing adjustment of the business combination with Ithaca Energy Plc (€0.12 bln).

 

Net borrowings before IFRS 16 in the nine months ‘25 decreased by around €2.24 bln. The main inflows comprised the adjusted operating cash flow (€9.49 bln) and transactions with equity owners relating to the divestment of noncontrolling interests at Enilive and Plenitude subsidiaries (€3.78 bln). Furthermore, other positive cash inflows regarded asset disposals for €1.36 bln. The main cash outflows comprised requirements for capital expenditures of €5.9 bln, dividend payments to Eni’s shareholders and share repurchases of €3.54 bln (€2.31 bln of dividend payments and share repurchases of €1.23 bln), repayment of supplier financing agreements (€1 bln), the repayment of lease liabilities and hybrid bond interest (€1.08 bln), as well as other changes of €0.8 bln.

  

As of October 17, 2025, around 68.4 mln shares have been purchased, for a cash outlay of €980 mln, as part of the share buy-back program authorized by the Shareholders' Meeting held on May 14, 2025, for a total maximum of €3.5 bln through April 2026. Within that limit, management intends to execute share repurchase plan to €1.8 bln.

 

14

 

 

Summarized Group Balance Sheet

 

(€ million) Dec. 31, 2024 Sept. 30, 2025 Change
       
Fixed assets      
Property,  plant and equipment 59,864 53,684 (6,180)
Right of use 5,822 5,100 (722)
Intangible assets 6,434 6,020 (414)
Inventories - Compulsory stock 1,595 1,326 (269)
Equity-accounted investments and other investments 15,545 14,583 (962)
Receivables financing and securities held for operating purposes 1,107 1,035 (72)
Net payables related to capital expenditure (1,364) (1,194) 170
  89,003 80,554 (8,449)
Net working capital      
Inventories 6,259 6,260 1
Trade receivables 12,562 8,462 (4,100)
Trade payables (15,170) (11,839) 3,331
Net tax assets (liabilities) 144 (378) (522)
Provisions (15,774) (14,510) 1,264
Other current assets and liabilities (2,292) (1,038) 1,254
  (14,271) (13,043) 1,228
Provisions for employee benefits (681) (626) 55
       
Assets held for sale including related liabilities 225 1,530 1,305
CAPITAL EMPLOYED, NET 74,276 68,415 (5,861)
       
Eni's shareholders equity 52,785 49,243 (3,542)
Non-controlling interest 2,863 3,723 860
Shareholders' equity 55,648 52,966 (2,682)
       
Net borrowings before lease liabilities ex IFRS 16 12,175 9,931 (2,244)
Lease liabilities 6,453 5,518 (935)
Net borrowings after lease liabilities ex IFRS 16 18,628 15,449 (3,179)
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 74,276 68,415 (5,861)
Leverage before lease liabilities ex IFRS 16 0.22 0.19  
Leverage after lease liabilities ex IFRS 16 0.33 0.29  
Gearing before lease liabilities ex IFRS 16 0.18 0.16  
Gearing after lease liabilities ex IFRS 16 0.25 0.23  

 

As of September 30, 2025, fixed assets (€80.6 bln) decreased by €8.5 bln from December 31, 2024, mainly due to negative exchange rate translation differences (the period-end exchange rate of EUR vs. USD was 1.174 up 13% compared to 1.039 as of December 31, 2024) thus decreasing the euro book values of dollar-denominated assets. Capital expenditures for the period were offset by asset disposals, mainly the 30% of the Baleine project, and DD&A. Assets held for sale were recognized in connection with the pending disposal of non-controlling interests in certain upstream operated assets and Eni’s business of the CCUS.

 

Shareholders’ equity (approximately €53 bln) decreased by €2.7 bln from December 31, 2024, mainly due to negative foreign currency translation differences (about €6 bln) reflecting the depreciation of the USD vs. EUR, as well as shareholders remuneration of €3.5 bln (dividend distributions and share buy-back). These reductions were partly offset by net profit for the period (€2.6 bln) and the recognition through retained earnings of the positive difference between the book value of the noncontrolling interest in the subsidiary Enilive divested to a third party and the consideration received (circa €2.7 bln).

 

Non-controlling interests of €3.7 bln included: i) a minority participating interest acquired by the private equity fund KKR in the share capital of Enilive (€0.9 bln) as well as the EIP fund’s interest in Plenitude of €0.7 bln, which was increased in the period by €0.2 bln; ii) a perpetual subordinated hybrid bond (€1.8 bln) issued by a Group subsidiary in 2024, classified as equity since the Group retains an unconditional right to avoid transferring cash or other financial assets to the bondholders.

 

Net borrowings2 before lease liabilities as of September 30, 2025 of €9.9 bln was down by €2.2 bln from December 31, 2024.

 

Leverage3 – the ratio of net borrowings to total equity before IFRS 16 – was 19% on September 30, 2025. Considering the disposal transactions underway, particularly the proposed 20% investment by Ares private equity fund into Plenitude, the Group proforma leverage stands at 12%.

 

 

2 Details on net borrowings are furnished on page 27.

3 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section “Non-GAAP measures” of this press release. See pages 18 and subsequent.

 

15

 

  

Special items

 

The breakdown of pre-tax special items recorded in operating profit by segment (net charges of €1,253 mln and €612 mln in the nine months ’25 and Q3 ’25, respectively) is as follows:

 

·E&P: net charges of €573 mln in the nine months ’25 (€130 mln in Q3 ‘25) mainly relating to write-downs of oil&gas properties driven by alignment of a disposal group to its fair value (€464 mln), of which two transactions closed in the quarter, as well as an oil asset impairment driven by a downward reserves revision;

 

·GGP and Power: net gains of €402 mln in the nine months '25 (net charges €115 mln in Q3 '25) mainly relating to the accounting effect of certain fair-valued commodity derivatives lacking the formal criteria to be classified as hedges or to be waived from fair value accounting under the own use exemption (net gains of €374 mln and €32 mln in the nine months '25 and Q3 '25, respectively) and the difference between the value of gas inventories accounted for under the weighted-average cost method provided by IFRS and management's own measure of inventories, which moves forward at the time of inventory drawdown, the margins captured on volumes in inventories above normal levels leveraging the seasonal spread in gas prices net of the effects of the associated commodity derivatives (net charges of €74 mln and €79 mln in the nine months '25 and Q3 '25, respectively).The reclassification of the negative balance of €280 mln (positive of €17 mln in Q3 '25) related to derivatives covering margin exposure to foreign currency exchange rate movements and exchange translation differences of commercial payables and receivables;

 

·Enilive and Plenitude: net charges of €433 mln (€99 mln in Q3 '25) mainly related to the fair values of commodity derivatives lacking the formal criteria to be classified as hedges under IFRS relating exposure to the gas commodity (€360 mln and €67 mln in the nine months '25 and Q3 '25, respectively);

 

·Refining and Chemicals: net charges of €405 mln (€86 mln in Q3 '25) mainly related to the write-down of capital expenditures made for compliance and stay-in-business at certain CGU with expected negative cash flows (€218 mln and €59 mln in the nine months '25 and Q3 '25, respectively), and environmental provision of €136 mln (€19 mln in Q3 '25).

 

16

 

 

Other information, basis of presentation and disclaimer

 

This press release on Eni’s results for the third quarter and the nine months of 2025 has been prepared on a voluntary basis according to article 82-ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999, and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni’s policy to provide the market and investors with regular information about the Company’s financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis.

Results and cash flow are presented for the second and third quarter of 2025, the nine months of 2025 and for the third quarter and the nine months of 2024. Information on the Company’s financial position relates to end of the periods as of September 30, 2025 and December 31, 2024.

Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.

These criteria are unchanged from the 2024 Annual Report on Form 20-F filed with the US SEC on April 4, 2025, which investors are urged to read.

 

 

* * *

 

Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section “Alternative performance measures (Non-GAAP measures)” of this press release.

 

The manager responsible for the preparation of the Company’s financial reports, Francesco Esposito, declares pursuant to rule 154-bis paragraph 2 of Legislative Decree No. 58/1998 that data and information disclosed in this press release correspond to the Company’s evidence and accounting books and records.

 

* * *

 

Disclaimer

This press release contains certain forward-looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management’s ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni’s operations, such as prices and margins of hydrocarbons and refined products, Eni’s results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.

 

 

 

Company Contacts 

Press Office: Tel. +39.0252031875 - +39.0659822030 

Freephone for shareholders (from Italy): 800940924 

Freephone for shareholders (from abroad): +80011223456 

Switchboard: +39-0659821 

ufficio.stampa@eni.com 

segreteriasocietaria.azionisti@eni.com 

investor.relations@eni.com 

website: www.eni.com

 

Eni

Società per Azioni, Rome, Piazzale Enrico Mattei, 1

Share capital: €4,005,358,876 fully paid.

Tax identification number 00484960588

Tel.: +39 0659821 - Fax: +39 0659822141

 

This press release for the third quarter and the nine months of 2025 results (not subject to audit) is also available on Eni’s website eni.com.

 

17

 

 

Alternative performance indicators (Non-GAAP measures)

 

Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS (“Alternative performance measures”), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments’ adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins. Finally, the same special charges/gains are excluded from the Eni’s share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.

 

Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni’s trading performance on the basis of their forecasting models.

Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.

Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:

 

Adjusted operating and net profit

Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments’ adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments’ adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.

Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).

 

Inventory holding gain or loss

This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.

 

Special items

These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of settled commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.

Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.

As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management’s discussion and financial tables.

 

Leverage

Leverage is a Non-GAAP measure of the Company’s financial condition, calculated as the ratio between net borrowings and shareholders’ equity, including non-controlling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.

 

Gearing

Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.

 

Cash flow from operations before changes in working capital at replacement cost (Adjusted net cash before changes in working capital at replacement cost)

This is defined as net cash provided from operating activities before changes in working capital at replacement cost. It also excludes certain non-recurring charges such as extraordinary credit allowances and, considering the high market volatility, changes in the fair value of commodity derivatives lacking the formal criteria to be designed as hedges, including derivatives which were not eligible for the own use exemption, the ineffective portion of cash flow hedges, as well as the effects of certain settled commodity derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.

 

Free cash flow

Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders’ equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes

18

 

 

in net borrowings for the period by adding/deducting cash flows relating to shareholders’ equity and the effect of changes in consolidation and of exchange rate differences.

 

Net borrowings

Net borrowings is calculated as total finance debt less cash, cash equivalents, financial assets measured at fair value through profit or loss and financing receivables held for non-operating purposes. Financial activities are qualified as “not related to operations” when these are not strictly related to the business operations.

 

Proforma adjusted EBIT

Is the measure adding the operating margin of the equity accounted entities to the adjusted EBIT, introduced by the management to reflect the increasing contribution from the JV/associates also in connection with the Eni satellite model.

 

 

Reconciliation tables of Non-GAAP results to the most comparable measures of financial performance determined in accordance to GAAPs

 

(€ million)                
Third Quarter 2025 Exploration &
Production
Global Gas & LNG
Portfolio and
Power
Enilive and
Plenitude
Refining and
Chemicals
Corporate and
other activities
Impact of
unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 1,670 227 242 (291) (418) (86)   1,344
Exclusion of inventory holding (gains) losses     (8) 69   56   117
Exclusion of special items:                
environmental charges (expense recovered from third-parties) 2   11 19       32
impairment losses (impairment reversals), net 109   9 59 4     181
impairment of exploration projects                
net gains on disposal of assets                
risk provisions 38       170     208
provision for redundancy incentives 3 1 2 3 10     19
commodity derivatives 16 (32) 67 (1)       50
exchange rate differences and derivatives (32) 17   (1) (1)     (17)
other (6) 129 10 7 (1)     139
Special items of operating profit (loss) 130 115 99 86 182     612
Adjusted operating profit (loss) of subsidiaries (a) 1,800 342 333 (136) (236) (30)   2,073
main JV/Associates adjusted EBIT (b) 838 4 (2) 83       923
Proforma adjusted EBIT (c)=(a)+(b) 2,638 346 331 (53) (236) (30)   2,996
Finance expenses and dividends of subsidiaries (d) (84) (4) (12) 3 (75)     (172)
Finance expenses and dividends of main JV/associates (e) (137) 3 (11) (19)       (164)
Income taxes of main JV/associates (f) (402) 3 1 11       (387)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 299 10 (12) 75       372
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 2,015 348 309 (58) (311) (30)   2,273
Income taxes (i) (840) (132) (93) (16) 114 9   (958)
Tax rate (%)               42.1
Adjusted net profit (loss) (j)=(h)+(i) 1,175 216 216 (74) (197) (21)   1,315
of which:                
- Adjusted net profit (loss) of non-controlling interest               68
- Adjusted net profit (loss) attributable to Eni's shareholders               1,247
                 
Reported net profit (loss) attributable to Eni's shareholders               803
Exclusion of inventory holding (gains) losses               87
Exclusion of special items               357
                 
Adjusted net profit (loss) attributable to Eni's shareholders               1,247

 

19

 

 

(€ million)                
Third Quarter 2024 Exploration &
Production
Global Gas & LNG
Portfolio and Power
Enilive and Plenitude Refining and
Chemicals
Corporate and other
activities
Impact of unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 2,264 (95) 207 (908) (168) 60   1,360
Exclusion of inventory holding (gains) losses     114 479   (162)   431
Exclusion of special items:                
environmental charges (expense recovered from third-parties) 16   19 76       111
impairment losses (impairment reversals), net 14   4 116 6     140
impairment of exploration projects                
net gains on disposal of assets (5)   (1) 2       (4)
risk provisions       3       3
provision for redundancy incentives 5   1 5 2     13
commodity derivatives (18) 520 (26) 12       488
exchange rate differences and derivatives 6 (153) (1) (9) 7     (150)
other 44 6 8 (4) (4)     50
Special items of operating profit (loss) 62 373 4 201 11     651
Adjusted operating profit (loss) of subsidiaries (a) 2,326 278 325 (228) (157) (102)   2,442
main JV/Associates adjusted EBIT (b) 933 8 (19) 36       958
Proforma adjusted EBIT (c)=(a)+(b) 3,259 286 306 (192) (157) (102)   3,400
Finance expenses and dividends of subsidiaries (d) (53)   (12) 4       (61)
Finance expenses and dividends of main JV/associates (e) (111) 2 (6) (23)       (138)
Income taxes of main JV/associates (f) (543) (2) (4) 4       (545)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 279 8 (29) 17       275
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 2,552 286 284 (207) (157) (102)   2,656
Income taxes (i) (1,266) (115) (98) 49 38 28   (1,364)
Tax rate (%)               51.4
Adjusted net profit (loss) (j)=(h)+(i) 1,286 171 186 (158) (119) (74)   1,292
of which:                
- Adjusted net profit (loss) of non-controlling interest               21
- Adjusted net profit (loss) attributable to Eni's shareholders               1,271
                 
Reported net profit (loss) attributable to Eni's shareholders               522
Exclusion of inventory holding (gains) losses               309
Exclusion of special items               440
                 
Adjusted net profit (loss) attributable to Eni's shareholders               1,271

 

20

 

 

(€ million)                
Nine months 2025 Exploration &
Production
Global Gas & LNG
Portfolio and
Power
Enilive and
Plenitude
Refining and
Chemicals
Corporate and
other activities
Impact of
unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 5,116 1,585 480 (1,593) (957) 203   4,834
Exclusion of inventory holding (gains) losses     34 496   (55)   475
Exclusion of special items:                
environmental charges (expense recovered from third-parties)     33 136 55     224
impairment losses (impairment reversals), net 578   14 218 12     822
impairment of exploration projects                
net gains on disposal of assets (3)     (3)       (6)
risk provisions 38     16 171     225
provision for redundancy incentives 12 1 3 10 27     53
commodity derivatives (3) (374) 360 14       (3)
exchange rate differences and derivatives (17) (280) (1) 2       (296)
other (32) 251 24 12 (21)     234
Special items of operating profit (loss) 573 (402) 433 405 244     1,253
Adjusted operating profit (loss) of subsidiaries (a) 5,689 1,183 947 (692) (713) 148   6,562
main JV/Associates adjusted EBIT (b) 2,679 23 (18) 112       2,796
Proforma adjusted EBIT (c)=(a)+(b) 8,368 1,206 929 (580) (713) 148   9,358
Finance expenses and dividends of subsidiaries (d) (55) (13) (33) (2) (91)     (194)
Finance expenses and dividends of main JV/associates (e) (459) 8 (38) (60)       (549)
Income taxes of main JV/associates (f) (1,426) (1)   34       (1,393)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 794 30 (56) 86       854
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 6,428 1,200 858 (608) (804) 148   7,222
Income taxes (i) (2,881) (442) (278) 27 336 (41)   (3,279)
Tax rate (%)               45.4
Adjusted net profit (loss) (j)=(h)+(i) 3,547 758 580 (581) (468) 107   3,943
of which:                
- Adjusted net profit (loss) of non-controlling interest               150
- Adjusted net profit (loss) attributable to Eni's shareholders               3,793
                 
Reported net profit (loss) attributable to Eni's shareholders               2,518
Exclusion of inventory holding (gains) losses               333
Exclusion of special items               942
                 
Adjusted net profit (loss) attributable to Eni's shareholders               3,793

 

21

 

 

(€ million)                
Nine months 2024 Exploration &
Production
Global Gas & LNG
Portfolio and
Power
Enilive and
Plenitude
Refining and
Chemicals
Corporate and
other activities
Impact of
unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 6,009 (779) 1,353 (1,081) 69 40   5,611
Exclusion of inventory holding (gains) losses     121 254   50   425
Exclusion of special items:                
environmental charges (expense recovered from third-parties) 18   23 (35) (385)     (379)
impairment losses (impairment reversals), net 1,329   15 280 19     1,643
net gains on disposal of assets (6)     4 (1)     (3)
risk provisions 9     3 4     16
provision for redundancy incentives 14   3 12 19     48
commodity derivatives (55) 1,600 (466) (4)       1,075
exchange rate differences and derivatives (7) (46) (2)   9     (46)
other 113 189 4 (32) (10)     264
Special items of operating profit (loss) 1,415 1,743 (423) 228 (345)     2,618
Adjusted operating profit (loss) of subsidiaries (a) 7,424 964 1,051 (599) (276) 90   8,654
main JV/Associates adjusted EBIT (b) 2,818 31 (41) 161       2,969
Proforma adjusted EBIT (c)=(a)+(b) 10,242 995 1,010 (438) (276) 90   11,623
Finance expenses and dividends of subsidiaries (d) (229) (4) (37) 9 (116)     (377)
Finance expenses and dividends of main JV/associates (e) (318) 12 (22) (53)       (381)
Income taxes of main JV/associates (f) (1,667) (8) (3) 13       (1,665)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 833 35 (66) 121       923
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 8,028 995 948 (469) (392) 90   9,200
Income taxes (i) (4,237) (399) (319) 127 82 (25)   (4,771)
Tax rate (%)               51.9
Adjusted net profit (loss) (j)=(h)+(i) 3,791 596 629 (342) (310) 65   4,429
of which:                
- Adjusted net profit (loss) of non-controlling interest               57
- Adjusted net profit (loss) attributable to Eni's shareholders               4,372
                 
Reported net profit (loss) attributable to Eni's shareholders               2,394
Exclusion of inventory holding (gains) losses               305
Exclusion of special items               1,673
Adjusted net profit (loss) attributable to Eni's shareholders               4,372

 

22

 

 

(€ million)                
Second Quarter 2025 Exploration &
Production
Global Gas & LNG
Portfolio and
Power
Enilive and
Plenitude
Refining and
Chemicals
Corporate and
other activities
Impact of
unrealized
intragroup profit
elimination
  GROUP
   
   
Reported operating profit (loss) 1,495 585 83 (843) (261) 103   1,162
Exclusion of inventory holding (gains) losses     61 396   (85)   372
Exclusion of special items:                
environmental charges (expense recovered from third-parties)     6 102 55     163
impairment losses (impairment reversals), net 214   6 99 4     323
impairment of exploration projects                
net gains on disposal of assets (3)     (3)       (6)
risk provisions       16 1     17
provision for redundancy incentives 4     4 5     13
commodity derivatives (27) (99) 85 13       (28)
exchange rate differences and derivatives (9) (196)   6 1     (198)
other (15) 88 21 (3) (20)     71
Special items of operating profit (loss) 164 (207) 118 234 46     355
Adjusted operating profit (loss) of subsidiaries (a) 1,659 378 262 (213) (215) 18   1,889
main JV/Associates adjusted EBIT (b) 763 9   20       792
Proforma adjusted EBIT (c)=(a)+(b) 2,422 387 262 (193) (215) 18   2,681
Finance expenses and dividends of subsidiaries (d) 131 (4) (12) (5) 32     142
Finance expenses and dividends of main JV/associates (e) (192) 2 (16) (21)       (227)
Income taxes of main JV/associates (f) (404) (3) (1) 12       (396)
Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) 167 8 (17) 11       169
Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) 1,957 382 233 (207) (183) 18   2,200
Income taxes (i) (898) (147) (89) 10 103 (4)   (1,025)
Tax rate (%)               46.6
Adjusted net profit (loss) (j)=(h)+(i) 1,059 235 144 (197) (80) 14   1,175
of which:                
- Adjusted net profit (loss) of non-controlling interest               41
- Adjusted net profit (loss) attributable to Eni's shareholders               1,134
                 
Reported net profit (loss) attributable to Eni's shareholders               543
Exclusion of inventory holding (gains) losses               256
Exclusion of special items               335
Adjusted net profit (loss) attributable to Eni's shareholders               1,134

 

23

 

 

 

Breakdown of special items

 

Q2   Q3 Nine months
2025 (€ million) 2025 2024 2025 2024
163 Environmental charges (expense recovered from third-parties) 32 111 224 (379)
323 Impairment losses (impairment reversals), net 181 140 822 1,643
(6) Net gains on disposal of assets   (4) (6) (3)
17 Risk provisions 208 3 225 16
13 Provisions for redundancy incentives 19 13 53 48
(28) Commodity derivatives 50 488 (3) 1,075
(198) Exchange rate differences and derivatives (17) (150) (296) (46)
71 Other 139 50 234 264
355 Special items of operating profit (loss) 612 651 1,253 2,618
190 Net finance (income) expense 11 242 280 125
  of which:        
198 - exchange rate differences and derivatives reclassified to operating profit (loss) 17 150 296 46
(122) Net income (expense) from investments (112) (316) (266) (413)
(75) Income taxes (145) (138) (285) (682)
348 Total special items of net profit (loss) 366 439 982 1,648
  attributable to:        
335     - Eni's shareholders 357 440 942 1,673
13     - Non-controlling interest 9 (1) 40 (25)

 

 

Reconciliation of Group proforma adjusted EBIT

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
1,659 E&P adjusted Ebit of consolidated subsidiaries 1,800 2,326 (23) 5,689 7,424 (23)
763 main JV/Associates adjusted Ebit 838 933 (10) 2,679 2,818 (5)
2,422 E&P proforma adjusted Ebit 2,638 3,259 (19) 8,368 10,242 (18)
378 GGP and Power adjusted Ebit of consolidated subsidiaries 342 278 23 1,183 964 23
9 main JV/Associates adjusted Ebit 4 8 (50) 23 31 (26)
387 GGP and Power proforma adjusted Ebit 346 286 21 1,206 995 21
262 Enilive and Plenitude adjusted Ebit of consolidated subsidiaries 333 325 2 947 1,051 (10)
  main JV/Associates adjusted Ebit (2) (19) 89 (18) (41) 56
262 Enilive and Plenitude proforma adjusted Ebit 331 306 8 929 1,010 (8)
(213) Refining and Chemicals  adjusted Ebit of consolidated subsidiaries (136) (228) 40 (692) (599) (16)
20 main JV/Associates adjusted Ebit 83 36 .. 112 161 (30)
(193) Refining and Chemicals proforma adjusted Ebit (53) (192) 72 (580) (438) (32)
(215) Other segments adjusted Ebit (236) (157) (50) (713) (276) ..
18 Impact of unrealized intragroup profit elimination (30) (102) 71 148 90 64
2,681 Group proforma adjusted Ebit(a) 2,996 3,400 (12) 9,358 11,623 (19)

 

(a) Main JV/Associates are Vår Energi, Azule Energy, Ithaca, Mozambique Rovuma Venture, Neptune Algeria, SeaCorridor, Adnoc R&GT and St. Bernard Renewables Llc.

 

24

 

 

Profit and loss reconciliation GAAP vs Non-GAAP

 

Third Quarter 2025 Nine months
Reported
results
Profit on
stock
Special
items
Finance
expense
reclassified
Adjusted
results
(€ million) Reported
results
Profit on
stock
Special
items
Finance
expense
reclassified
Adjusted
results
                     
1,344 117 629 (17) 2,073 Operating profit 4,834 475 1,549 (296) 6,562
(258)   (6) 17 (247) Finance income (expense) (668)   (16) 296 (388)
559   (112)   447 Income (expense) from investments 1,314   (266)   1,048
(780) (33) (145)   (958) Income taxes (2,859) (135) (285)   (3,279)
865 84 366   1,315 Net profit 2,621 340 982   3,943
62 (3) 9   68     - Non-controlling interest 103 7 40   150
803 87 357   1,247 Net profit attributable to Eni's shareholders 2,518 333 942   3,793

 

 

Third Quarter 2024 Nine months
Reported
results
Profit on
stock
Special
items
Finance
expense
reclassified
Adjusted
results
(€ million) Reported
results
Profit on
stock
Special
items
Finance
expense
reclassified
Adjusted
results
                     
1,360 431 801 (150) 2,442 Operating profit 5,611 425 2,664 (46) 8,654
(346)   92 150 (104) Finance income (expense) (664)   79 46 (539)
634   (316)   318 Income (expense) from investments 1,498   (413)   1,085
(1,104) (122) (138)   (1,364) Income taxes (3,969) (120) (682)   (4,771)
544 309 439   1,292 Net profit 2,476 305 1,648   4,429
22   (1)   21     - Non-controlling interest 82   (25)   57
522 309 440   1,271 Net profit attributable to Eni's shareholders 2,394 305 1,673   4,372

 

 

2025 Q2
(€ million) Reported results Profit on stock

Special

items

Finance expense reclassified Adjusted results
           
Operating profit 1,162 372 553 (198) 1,889
Finance income (expense) (161)   (8) 198 29
Income (expense) from investments 404   (122)   282
Income taxes (844) (106) (75)   (1,025)
Net profit 561 266 348   1,175
    - Non-controlling interest 18 10 13   41
Net profit attributable to Eni's shareholders 543 256 335   1,134

 

25

 

 

Analysis of Profit and Loss account items

 

Sales from operations

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
11,881 Exploration & Production 13,329 12,901 3 38,271 41,060 (7)
3,444 Global Gas & LNG Portfolio and Power 3,503 4,227 (17) 12,537 12,691 (1)
6,662 Enilive and Plenitude 7,021 7,459 (6) 22,156 23,395 (5)
4,533 Refining and Chemicals 4,545 5,333 (15) 14,010 16,524 (15)
510 Corporate and other activities 487 445 9 1,466 1,361 8
(8,263) Consolidation adjustments (8,681) (9,707) 11 (26,904) (29,722) 9
18,767   20,204 20,658 (2) 61,536 65,309 (6)

 

 

Operating expenses

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 % Ch. 2025 2024 % Ch.
15,104 Purchases, services and other 16,512 16,833 (2) 49,376 51,281 (4)
58 Impairment losses (impairment reversals) of trade and other receivables, net (3) (2) (50) 147 74 99
824 Payroll and related costs 744 818 (9) 2,438 2,479 (2)
13 of which:   provision for redundancy incentives and other 19 13 46 53 48 10
15,986   17,253 17,649 (2) 51,961 53,834 (3)

 

 

DD&A, impairments, reversals and write-off

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 var % 2025 2024 % Ch.
1,501 Exploration & Production 1,521 1,519 - 4,586 4,776 (4)
66 Global Gas & LNG Portfolio and Power 64 83 (23) 196 235 (17)
188 Enilive and Plenitude 190 177 7 553 516 7
75 - Enilive 79 72 10 224 209 7
113 - Plenitude 111 105 6 329 307 7
37 Refining and Chemicals 39 37 5 114 119 (4)
39 Corporate and other activities 38 35 9 115 107 7
(8) Impact of unrealized intragroup profit elimination (10) (9) (11) (26) (25) (4)
1,823 Total depreciation, depletion and amortization 1,842 1,842 - 5,538 5,728 (3)
323 Impairment losses (impairment reversals) of tangible and intangible and
right of use assets, net
181 140 29 822 1,643 (50)
2,146 Depreciation, depletion, amortization, impairments and reversals 2,023 1,982 2 6,360 7,371 (14)
(10) Write-off of tangible and intangible assets 11 57 (81) (2) 160 ..
2,136   2,034 2,039 - 6,358 7,531 (16)

 

 

Income (expense) from investments

 

(€ million)            
Nine months 2025 Exploration &
Production
Global Gas &
LNG Portfolio
and Power
Enilive and Plenitude Refining and Chemicals Corporate
and other
activities
Group
Share of profit (loss) from equity-accounted investments 985 30 (52) 58 (13) 1,008
Dividends 144   4 7 32 187
Net gains (losses) on disposals 33         33
Other income (expense), net 92 (7) 5   (4) 86
  1,254 23 (43) 65 15 1,314

 

26

 

 

Leverage and net borrowings

 

Leverage is a measure used by management to assess the Company’s level of indebtedness. It is calculated as a ratio of net borrowings to shareholders’ equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.

 

(€ million) Dec. 31, 2024 Sept. 30, 2025 Change
Total debt 30,348 29,109 (1,239)
 -  Short-term debt 8,820 9,502 682
 -  Long-term debt 21,528 19,607 (1,921)
Cash and cash equivalents (8,183) (8,929) (746)
Financial assets measured at fair value through profit or loss (6,797) (6,820) (23)
Financing receivables held for non-operating purposes (3,193) (3,429) (236)
Net borrowings before lease liabilities ex IFRS 16 12,175 9,931 (2,244)
Lease Liabilities 6,453 5,518 (935)
Net borrowings after lease liabilities ex IFRS 16 18,628 15,449 (3,179)
Shareholders' equity including non-controlling interest 55,648 52,966 (2,682)
Leverage before lease liability ex IFRS 16 0.22 0.19  
Leverage after lease liability ex IFRS 16 0.33 0.29  

 

27

 

 

Consolidated financial statements

 

BALANCE SHEET

 

(€ million)    
  Sept. 30, 2025 Dec. 31, 2024
ASSETS    
Current assets    
Cash and cash equivalents 8,929 8,183
Financial assets measured at fair value through profit or loss 6,820 6,797
Other financial assets 551 1,085
Trade and other receivables 12,414 16,901
Inventories 6,260 6,259
Income tax assets 798 695
Other assets 3,713 3,662
  39,485 43,582
Non-current assets    
Property, plant and equipment 53,684 59,864
Right of use assets 5,100 5,822
Intangible assets 6,020 6,434
Inventory - compulsory stock 1,326 1,595
Equity-accounted investments 13,221 14,150
Other investments 1,362 1,395
Other financial assets 3,913 3,215
Deferred tax assets 6,107 6,322
Income tax assets 127 129
Other assets 2,751 4,011
  93,611 102,937
Assets held for sale 1,890 420
TOTAL ASSETS 134,986 146,939
LIABILITIES AND SHAREHOLDERS' EQUITY    
Current liabilities    
Short-term debt 6,000 4,238
Current portion of long-term debt 3,502 4,582
Current portion of long-term lease liabilities 1,047 1,279
Trade and other payables 17,691 22,092
Income taxes payable 693 587
Other liabilities 4,976 5,049
  33,909 37,827
Non-current liabilities    
Long-term debt 19,656 21,570
Long-term lease liabilities 4,471 5,174
Provisions for contingencies 14,510 15,774
Provisions for employee benefits 626 681
Deferred tax liabilities 5,222 5,581
Income taxes payable 29 40
Other liabilities 3,237 4,449
  47,751 53,269
Liabilities directly associated with assets held for sale 360 195
TOTAL LIABILITIES 82,020 91,291
Share capital 4,005 4,005
Retained earnings 34,097 32,552
Cumulative currency translation differences 2,181 8,081
Other reserves and equity instruments 8,634 8,406
Treasury shares (2,192) (2,883)
Net profit  (loss) 2,518 2,624
Total Eni shareholders' equity 49,243 52,785
Non-controlling interest 3,723 2,863
TOTAL SHAREHOLDERS' EQUITY 52,966 55,648
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 134,986 146,939

 

28

 

 

GROUP PROFIT AND LOSS ACCOUNT

 

Q2   Q3 Nine months
2025 (€ million) 2025 2024 2025 2024
18,767 Sales from operations 20,204 20,658 61,536 65,309
355 Other income and revenues 342 358 1,096 1,933
19,122 Total revenues 20,546 21,016 62,632 67,242
(15,104) Purchases, services and other (16,512) (16,833) (49,376) (51,281)
(58) Impairment reversals (impairment losses) of trade and other receivables, net 3 2 (147) (74)
(824) Payroll and related costs (744) (818) (2,438) (2,479)
162 Other operating (expense) income 85 32 521 (266)
(1,823) Depreciation, Depletion and Amortization (1,842) (1,842) (5,538) (5,728)
(323) Impairment reversals (impairment losses) of tangible, intangible and right of use assets, net (181) (140) (822) (1,643)
10 Write-off of tangible and intangible assets (11) (57) 2 (160)
1,162 OPERATING PROFIT (LOSS) 1,344 1,360 4,834 5,611
3,113 Finance income 839 1,650 6,200 4,480
(3,325) Finance expense (1,150) (2,054) (6,962) (5,489)
54 Net finance income (expense) from financial assets measured at fair value through profit or loss 71 117 182 319
(3) Derivative financial instruments (18) (59) (88) 26
(161) FINANCE INCOME (EXPENSE) (258) (346) (668) (664)
303 Share of profit (loss) of equity-accounted investments 359 180 1,008 791
101 Other gain (loss) from investments 200 454 306 707
404 INCOME (EXPENSE) FROM INVESTMENTS 559 634 1,314 1,498
1,405 PROFIT (LOSS) BEFORE INCOME TAXES 1,645 1,648 5,480 6,445
(844) Income taxes (780) (1,104) (2,859) (3,969)
561 Net profit (loss) 865 544 2,621 2,476
  attributable to:        
543     - Eni's shareholders 803 522 2,518 2,394
18     - Non-controlling interest 62 22 103 82
           
  Earnings per share (€ per share)        
0.16 - basic 0.25          0.16 0.77 0.73
0.16 - diluted 0.24          0.16 0.76 0.72
  Weighted average number of shares outstanding (million)        
3,049.7 - basic 3,011.2 3,160.1 3,041.0 3,184.2
3,112.3 - diluted 3,073.8 3,223.1 3,103.6 3,247.1
           

 

29

 

 

COMPREHENSIVE INCOME (LOSS)

 

  Q3 Nine months
(€ million) 2025 2024 2025 2024
Net profit (loss) 865 544 2,621 2,476
Items that are not reclassified to profit or loss in later periods     5 (3)
Remeasurements of defined benefit plans       8
Share of other comprehensive income on equity accounted entities       1
Change in the fair value of interests with effects on other comprehensive income   1 5 (10)
Taxation   (1)   (2)
Items that may be reclassified to profit in later periods 38 (2,553) (5,481) (944)
Currency translation differences (90) (2,383) (6,153) (682)
Change in the fair value of cash flow hedging derivatives 132 (280) 864 (344)
Share of other comprehensive income on equity-accounted entities 31 28 55 (18)
Taxation (35) 82 (247) 100
         
Total other items of comprehensive income (loss) 38 (2,553) (5,476) (947)
Total comprehensive income (loss) 903 (2,009) (2,855) 1,529
attributable to:        
    - Eni's shareholders 845 (1,982) (2,704) 1,494
    - Non-controlling interest 58 (27) (151) 35
         

 

CHANGES IN SHAREHOLDERS’ EQUITY

 

(€ million)      
       
Shareholders' equity at January 1, 2024     53,644
Total comprehensive income (loss)   1,529  
Dividends paid to Eni's shareholders   (2,288)  
Dividends distributed by consolidated subsidiaries   (50)  
Issue of perpetual hybrid bonds   1,610  
Coupon of perpetual subordinated bonds   (87)  
Put option on Plenitude   (387)  
Net purchase of treasury shares   (1,117)  
Plenitude operation- disposal to EIP   588  
Costs for the issue of perpetual hybrid bonds   (25)  
Tax on hybrid bond coupon   25  
Other changes   36  
Total changes     (166)
Shareholders' equity at September 30, 2024     53,478
attributable to:      
    - Eni's shareholders     51,037
    - Non-controlling interest     2,441
Shareholders' equity at January 1, 2025     55,648
Total comprehensive income (loss)   (2,855)  
Dividends paid to Eni's shareholders   (2,307)  
Dividends distributed by consolidated subsidiaries   (63)  
Net purchase of treasury shares   (1,217)  
Issue of perpetual hybrid bonds   1,500  
Repurchase of perpetual hybrid bonds   (1,251)  
Coupon of perpetual subordinated bonds   (105)  
Taxes on disposal of Enilive and Plenitude   (26)  
Taxes on hybrid bond coupon and costs   9  
Plenitude operation - disposal to EIP   209  
Put option on Plenitude   (139)  
Enilive operation - disposal to KKR   3,569  
Other changes   (6)  
Total changes     (2,682)
Shareholders' equity at September 30, 2025     52,966
attributable to:      
    - Eni's shareholders     49,243
    - Non-controlling interest     3,723

 

30

 

 

GROUP CASH FLOW STATEMENT

 

Q2     Q3 Nine months
2025 (€ million)   2025 2024 2025 2024
561 Net profit (loss)   865 544 2,621 2,476
  Adjustments to reconcile net profit (loss) to net cash provided by operating activities:          
1,823 Depreciation, depletion and amortization   1,842 1,842 5,538 5,728
323  Impairment losses (impairment reversals) of tangible, intangible and right of use, net   181 140 822 1,643
(10) Write-off of tangible and intangible assets   11 57 (2) 160
(303) Share of (profit) loss of equity-accounted investments   (359) (180) (1,008) (791)
(6) Gains on disposal of assets, net   (32) (382) (38) (566)
(100) Dividend income   (87) (45) (187) (130)
(94) Interest income   (121) (109) (323) (347)
300 Interest expense   319 313 926 936
844 Income taxes   780 1,104 2,859 3,969
(103) Other changes   (107) 80 (232) 129
1,176 Cash flow from changes in working capital   195 1,298 387 260
(38) - inventories   (405) 113 (4) (337)
2,868 - trade receivables   1,166 1,615 3,821 4,072
(1,545) - trade payables   (609) (1,260) (3,046) (3,211)
(276) - provisions for contingencies   (109) (57) (548) (358)
167 - other assets and liabilities   152 887 164 94
(14) Net change in the provisions for employee benefits   (63) (64) (55) (95)
512 Dividends received   417 305 1,296 1,409
52 Interest received   51 69 168 239
(386) Interest paid   (242) (240) (990) (994)
(1,058) Income taxes paid, net of tax receivables received   (572) (1,735) (2,802) (4,554)
3,517 Net cash provided by operating activities   3,078 2,997 8,980 9,472
(2,433) Cash flow from investing activities   (2,494) (2,539) (7,029) (8,965)
(2,021) - tangible assets   (2,061) (1,884) (5,768) (5,605)
  - prepaid right of use     (2)   (5)
(125) - intangible assets   (117) (117) (375) (348)
  - consolidated subsidiaries and businesses net of cash and cash equivalent acquired     (2)   (1,844)
(100) - investments   (229) (74) (580) (540)
(23) - securities and financing receivables held for operating purposes   (8) (47) (43) (96)
(164) - change in payables in relation to investing activities   (79) (413) (263) (527)
187 Cash flow from disposals   1,430 669 1,750 1,510
65 - tangible assets   1,351 6 1,417 219
  - intangible assets   3 17 3 19
  - consolidated subsidiaries and businesses net of cash and cash equivalent disposed of     991   991
18 - investments   52 45 70 457
4 - securities and financing receivables held for operating purposes   7 23 23 43
100 - change in receivables in relation to disposals   17 (413) 237 (219)
10 Net change in receivables and securities not held for operating purposes   (459) 255 (649) 135
(2,236) Net cash used in investing activities   (1,523) (1,615) (5,928) (7,320)
             

 

31

 

 

GROUP CASH FLOW STATEMENT (continued)

 

Q2     Q3 Nine months
2025 (€ million)   2025 2024 2025 2024
2,223 Increase in long-term debt   1,514 66 5,235 3,366
(1,985) Payment of long-term debt   (2,908) (1,030) (7,711) (3,618)
(300) Payment of lease liabilities   (303) (262) (978) (933)
(555) Increase (decrease) in short-term financial debt   1,297 (1,099) 1,055 (367)
(759) Dividends paid to Eni's shareholders   (781) (779) (2,305) (2,274)
(20) Dividends paid to non-controlling interests   (30) (16) (63) (45)
  Net capital issuance from non-controlling interest     (1) 709 589
601 Disposal (acquisition) of additional interests in consolidated subsidiaries     (4) 3,069 (4)
(280) Net purchase of treasury shares   (560) (570) (1,226) (1,136)
  Issue of perpetual hybrid bonds   (1) 1,549 230 1,549
  Other contributions       9 14
(65) Interest payment of perpetual hybrid bond       (105) (87)
(1,140) Net cash used in financing activities   (1,772) (2,146) (2,081) (2,946)
(121) Effect of exchange rate changes on cash and cash equivalents and other changes   2 (89) (202) (44)
20 Net increase (decrease) in cash and cash equivalents   (215) (853) 769 (838)
9,147 Cash and cash equivalents - beginning of the period   9,167 10,220 8,183 10,205
9,167 Cash and cash equivalents - end of the period   8,952 9,367 8,952 9,367
             

 

Capital expenditure

 

Q2   Q3   Nine months  
2025 (€ million) 2025 2024 var % 2025 2024 % Ch.
1,336 Exploration & Production 1,535 1,384 11 4,310 4,270 1
79 of which: - exploration 63 67 (6) 229 347 (34)
1,241     - oil & gas development 1,345 1,304 3 3,931 3,893 1
25 Global Gas & LNG Portfolio and Power 14 22 (36) 51 67 (24)
9    - Global Gas & LNG Portfolio 2 10 (80) 11 15 (27)
16    - Power 12 12 - 40 52 (23)
264 Enilive and Plenitude 288 290 (1) 729 895 (19)
68    - Enilive 98 100 (2) 199 224 (11)
196    - Plenitude 190 190 - 530 671 (21)
175 Refining and Chemicals 142 163 (13) 430 453 (5)
132    - Refining 97 110 (12) 303 295 3
43    - Chemicals 45 53 (15) 127 158 (20)
153 Corporate and other activities 51 149 (66) 304 285 7
1 Impact of unrealized intragroup profit elimination (13) (7) (86) (34) (17) ..
1,954 Capital expenditure (a) 2,017 2,001 1 5,790 5,953 (3)
               

(a) Expenditures to purchase plant and equipment from suppliers whose payment terms matched classification as financing payables, have been recognized among other changes of the reclassified cash flow statements and are not reported in the table above (€270 mln and €572 mln in the third quarter 2025 and 2024, respectively, €1,023 mln and €1,628 mln in the nine months 2025 and the nine months 2024, respectively, and €327 mln in the second quarter 2025).

 

In the nine months ’25, capital expenditure amounted to €5,790 mln (€5,953 mln in the nine months ’24) decreasing by 2.7% y-o-y, in particular:

 

• in the Exploration & Production, capital expenditure (€4,310 mln) was mainly related to oil&gas development activities in particular in the United Arab Emirates, Libya, Indonesia, Egypt, Italy and Congo;

 

• in the Enilive and Plenitude segment, Plenitude’s capital expenditure (€530 mln) related to development activities in the renewable business, acquisition of new customers, as well as development of electric vehicles network infrastructure, while Enilive capital expenditure (€199 mln) mainly related to biorefineries and marketing activity in Italy and in the rest of Europe, regulation compliance and stay-in-business initiatives in the retail network, as well as HSE initiatives;

 

• in the Refining and Chemicals segment mainly related to traditional refining in Italy (€303 mln) specifically to the new Livorno biorefinery, maintenance and stay-in-business as well as to the chemical business (€127 mln) and regarded the circular economy and asset integrity;

 

• in the Corporate and other activities mainly related to the CCUS and agri-business projects (€184 mln).

 

32

 

 

Exploration & Production

 

PRODUCTION OF OIL AND NATURAL GAS BY REGION

 

Q2     Q3 Nine months
2025     2025 2024 2025 2024
              65 Italy   (kboe/d)             62            60              66              64
           243 Rest of Europe             287          225            256            247
           515 North Africa             529          576            524            597
           336 Sub-Saharan Africa             340          309            333            304
           161 Kazakhstan             154          150            163            157
           208 Rest of Asia             235          204            214            202
           132 Americas             143          134            130            130
                8 Australia and Oceania                 6              3                5                3
     1,668 Production of oil and natural gas (a)(b)       1,756    1,661      1,691      1,704
           432 - of which Joint Ventures and associates            493         380           452           388
        136 Production sold (a)  (mmboe) 143 138 413 426

 

PRODUCTION OF LIQUIDS BY REGION

 

Q2     Q3 Nine months
2025     2025 2024 2025 2024
              26 Italy (kbbl/d)             25            27              26              27
           150 Rest of Europe             193          127            161            135
           173 North Africa             175          175            173            180
           194 Sub-Saharan Africa             193          175            190            174
           115 Kazakhstan             112          107            116            111
              99 Rest of Asia               85            94              92              90
              68 Americas               77            70              66              66
Australia and Oceania                -                                  -                    
        825 Production of liquids          860       775         824         783
           238 - of which Joint Ventures and associates            283         205           250           210

 

PRODUCTION OF NATURAL GAS BY REGION

 

Q2     Q3 Nine months
2025     2025 2024 2025 2024
           208 Italy (mmcf/d)           190          178            212            193
           487 Rest of Europe             491          513            497            587
        1,786 North Africa          1,851       2,105         1,836         2,186
           745 Sub-Saharan Africa             769          698            747            679
           240 Kazakhstan             221          222            248            238
           571 Rest of Asia             787          576            634            584
           338 Americas             346          332            335            339
              40 Australia and Oceania               32            14              26              15
     4,415 Production of natural gas       4,687    4,638      4,535      4,821
        1,019 - of which Joint Ventures and associates         1,096         916        1,060           934
             

(a) Includes Eni’s share of production of equity-accounted entities.

(b) Includes volumes of hydrocarbons consumed in operation (129 and 125 kboe/d in the third quarter of 2025 and 2024, respectively, 131 and 125 kboe/d in the nine months of 2025 and 2024, respectively, and  133 kboe/d in the second quarter of 2025).

 

33

FAQ

What dividend did E (Eni) approve and when are the key dates?

Eni approved a €0.26 per share tranche, ex‑dividend Nov 24, 2025, payable Nov 26, 2025. ADRs receive €0.52 on Dec 5, 2025.

How did Eni perform in Q3 2025?

Q3 proforma adjusted EBIT €2.996 bln, adjusted net profit attributable to shareholders €1.247 bln, CFFO before working capital €3.297 bln.

What is Eni’s 2025 buyback plan now?

The FY25 share buyback was raised by €0.3 bln to €1.8 bln, a 20% increase.

What production and cash flow guidance did Eni update?

Eni raised FY25 CFFO guidance to €12 bln and production to 1.71–1.72 mln boe/d.

What were Eni’s leverage metrics?

Leverage before lease liabilities was 0.19, with proforma leverage 12% including pending transactions.

How did Eni’s upstream business perform?

Hydrocarbon production rose 6% year over year to 1.76 mln boe/d, contributing to Q3 results.
Eni

NYSE:E

E Rankings

E Latest News

E Latest SEC Filings

E Stock Data

54.64B
1.49B
1.24%
0.07%
Oil & Gas Integrated
Energy
Link
Italy
Rome