STOCK TITAN

Escalade (NASDAQ: ESCA) Q2 2026 earnings boosted by tariff refund

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Escalade, Inc. reported improved second-quarter 2026 results, with net sales of $57.7 million, up 6.2% year over year, and gross margin of 26.2%, an increase of 146 basis points. Net income was $9.4 million, or $0.68 per diluted share, compared with $1.8 million, or $0.13, a year earlier. Results included a one-time, pre-tax tariff recovery of about $10.2 million; excluding this, net income was $2.6 million, or $0.19 per diluted share, and EBITDA was $4.7 million versus $3.9 million in 2025. Reported EBITDA was $13.2 million.

During the quarter Escalade generated $8.7 million of cash flow from operations, though this was $4.6 million lower than the prior-year quarter due to higher working-capital use. Total debt declined to $14.9 million while cash and equivalents reached $16.4 million, leaving the company in a net cash position with $56.7 million of revolver availability. The board approved a quarterly dividend of $0.1525 per share, payable October 13, 2026 to shareholders of record on October 6, 2026. Management highlighted broad-based category growth, the accretive contribution of the Gold Tip acquisition, and plans to use tariff refunds to offset higher costs and fund promotions, innovation, and facility improvements.

Positive

  • Second-quarter net sales rose 6.2% to $57.7 million, led by growth in archery (including Gold Tip), safety, table tennis and basketball categories.
  • Net income increased to $9.4 million (EPS $0.68) from $1.8 million ($0.13) a year earlier, with non-GAAP EBITDA of $13.2 million.
  • The company strengthened its balance sheet, reducing total debt to $14.9 million and ending in a net cash position with $16.4 million in cash and $56.7 million of revolver availability.

Negative

  • None.

Filing Explained

Six-month operating cash funded dividends, repurchases, and debt payments, while quarterly GAAP profit included a one-time tariff recovery.

For the six months ended June 30, 2026, the company reported net cash from operating activities of $14,816 thousand, while paying $4,160 thousand in dividends, repurchasing stock for $1,281 thousand, and paying $4,139 thousand on long-term debt. These are completed cash movements during the period, showing how operating cash was allocated.

The same six-month statement reports net income of $13,812 thousand, compared with $4,444 thousand in the prior-year period, extending the disclosed earnings improvement beyond the quarter itself.

The GAAP statement records a tariff recovery of $9,875 thousand, while management describes the related pre-tax benefit as approximately $10.2 million; both refer to a one-time recovery, so quarterly reported profit includes that non-recurring item.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 8.01 Other Events Other
Voluntary disclosure of events the company deems important to shareholders but not covered by other items.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Net sales Q2 2026 $57.7 million Three months ended June 30, 2026; 6.2% year-over-year increase
Net income Q2 2026 $9.4 million Second quarter 2026; compared with $1.8 million in second quarter 2025
Gross margin Q2 2026 26.2% Second quarter 2026; up 146 basis points versus prior-year period
EBITDA Q2 2026 $13.2 million Non-GAAP EBITDA in second quarter 2026 including tariff recovery
Total debt $14.9 million Total debt at end of second quarter 2026; down from $22.0 million a year earlier
Cash and equivalents $16.4 million Cash and cash equivalents as of June 30, 2026
Quarterly dividend $0.1525 per share Dividend payable October 13, 2026 to shareholders of record on October 6, 2026
EBITDA financial
"Earnings before interest, taxes, depreciation, and amortization (“EBITDA”) was $13.2 million"
EBITDA stands for earnings before interest, taxes, depreciation, and amortization. It measures a company's profitability by focusing on the money it makes from its core operations, ignoring expenses like taxes and accounting adjustments. Investors use EBITDA to compare how well different companies are performing financially, as it provides a clearer picture of operational success without the influence of financial structure or accounting choices.
tariff recovery financial
"included a one-time, pre-tax benefit of approximately $10.2 million from the recovery of tariff costs"
senior secured revolving credit facility financial
"availability on the senior secured revolving credit facility maturing in 2027 was $56.7 million"
A senior secured revolving credit facility is a multi‑use bank lending line that a company can draw, repay and redraw as needed, backed by specific assets and ranked first in repayment order if the company defaults. Think of it like a collateralized credit card that gives flexible short‑term cash while lenders hold priority to recover their money; investors watch it because it affects a company’s liquidity, borrowing cost, and who gets paid first in financial distress.
non-GAAP financial measure financial
"this release contains the non-GAAP financial measure known as “EBITDA.”"
A non-GAAP financial measure is a way companies present their financial results that excludes certain expenses or income to show how they believe their core business is performing. It matters because it can give a clearer picture of how the company is really doing, but it can also be used to make results look better than they actually are.
forward-looking statements regulatory
"This report contains statements that we believe are “forward-looking statements” within the meaning"
Forward-looking statements are predictions or plans that companies share about what they expect to happen in the future, like estimating sales or profits. They matter because they help investors understand a company's outlook, but since they are based on guesses and assumptions, they can sometimes be wrong.
Net sales Q2 2026 $57.7 million Up 6.2% versus second quarter 2025
Net income Q2 2026 $9.4 million Compared with $1.8 million in second quarter 2025
Diluted EPS Q2 2026 $0.68 Compared with $0.13 in second quarter 2025
EBITDA Q2 2026 $13.2 million Non-GAAP, including tariff recovery; $3.9 million in second quarter 2025
Net income ex-tariff Q2 2026 $2.6 million Non-GAAP, $0.19 per diluted share; EBITDA $4.7 million vs $3.9 million

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Escalade (ESCA) perform financially in the second quarter of 2026?

Escalade delivered Q2 2026 net sales of $57.7 million, up 6.2% year over year, and net income of $9.4 million, or $0.68 per diluted share. Gross margin expanded to 26.2%, an improvement of 146 basis points versus the same quarter in 2025.

What was Escalade’s EBITDA and tariff recovery impact in Q2 2026?

Escalade reported EBITDA of $13.2 million in Q2 2026, including a one-time $10.2 million pre-tax tariff recovery. Excluding this item, EBITDA was $4.7 million, up from $3.9 million a year earlier, and adjusted net income was $2.6 million, or $0.19 per diluted share.

What dividend did Escalade (ESCA) declare and when will it be paid?

Escalade’s board approved a quarterly dividend of $0.1525 per share. It will be paid on October 13, 2026 to shareholders of record as of October 6, 2026, continuing the company’s practice of returning cash to shareholders via regular dividends.

What is Escalade’s debt and cash position as of June 30, 2026?

As of June 30, 2026, Escalade had total debt of $14.9 million, down from $22.0 million a year earlier, and cash and equivalents of $16.4 million. The company also reported $56.7 million of availability on its senior secured revolving credit facility maturing in 2027.

How did Escalade’s cash flow from operations change in Q2 2026?

During Q2 2026, Escalade generated $8.7 million in cash flow from operations, a decrease of $4.6 million versus the second quarter of 2025. Management attributed the decline primarily to increased cash used for working-capital purposes, although operating cash flow remained positive for the period.

Which product categories drove Escalade (ESCA) sales growth in Q2 2026?

Escalade’s Q2 2026 sales growth was driven by archery (including incremental contribution from the Gold Tip acquisition), as well as stronger demand in safety, table tennis and basketball categories. These gains were partially offset by lower sales in outdoor games categories, reflecting mixed category performance.
false 0000033488 0000033488 2026-07-29 2026-07-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
 
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
 
Date of report (Date of earliest event reported)
July 29, 2026
 
ESCALADE, INCORPORATED
(Exact Name of Registrant as Specified in Its Charter)
 
Indiana
(State or Other Jurisdiction of Incorporation)
 
0-6966
13-2739290
(Commission File Number)
(IRS Employer Identification No.)
         
817 Maxwell AvenueEvansvilleIndiana
47711
(Address of Principal Executive Offices)
(Zip Code)
 
(812467-1334
(Registrant’s Telephone Number, Including Area Code)
 
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol
Name of Exchange on which registered
Common Stock, No Par Value
ESCA
The NASDAQ Stock Market LLC
 
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company                            
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                            ☐
 
1

 
Section 2 Financial Information
 
Item 2.02 Results of Operations and Financial Condition.
 
On July 30, 2026, Escalade, Incorporated ("Escalade") issued the press release attached hereto as Exhibit 99.1 announcing financial information regarding Escalade's second quarter and year to date results for 2026.
 
The information under this Item 2.02 shall not be deemed to be "filed" for the purposes of Section 18 of the Securities Exchange Act of 1934 (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be incorporated by reference into a filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
 
Section 8 Other Events
 
Item 8.01 Other Events.
 
On July 29, 2026, the Board of Directors of Escalade approved a quarterly dividend of fifteen and twenty-five hundredths cents $0.1525 per share would be paid to all shareholders of record on October 6, 2026 and disbursed on October 13, 2026.
 
 
Item 9.01 Financial Statements and Exhibits
 
 
(d)
Exhibits
 
 
Exhibit  
Description
 
 
 
 
99.1
Press release dated July 30, 2026
 
104
Cover Page Interactive Data File, formatted in Inline Extensible Business Reporting Language (iXBRL).
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, Escalade, Incorporated has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
Date: July 30, 2026
ESCALADE, INCORPORATED
 
 
 
 
 
 
By:
/s/ STEPHEN R. WAWRIN
 
 
 
 
 
 
Stephen R. Wawrin, Vice President and Chief Financial Officer
 
2

EXHIBIT 99.1

 

 

Escalade Reports Second Quarter 2026 Results

 

EVANSVILLE, IN, July 30, 2026 Escalade, Inc. (NASDAQ: ESCA, or the “Company”), a leading manufacturer and distributor of sporting goods and indoor/outdoor recreational equipment, today announced results for the second quarter 2026.

 

SECOND QUARTER 2026 HIGHLIGHTS

(As compared to the second quarter 2025)

 

Net sales increased 6.2% to $57.7 million

Gross margin improved 146 basis points to 26.2%

Operating income of $11.9 million compared to $2.6 million

Net income of $9.4 million, or $0.68 earnings per diluted share, compared to $1.8 million, or $0.13 earnings per diluted share

EBITDA of $13.2 million compared to $3.9 million

Pre-tax income includes tariff recoveries of $10.2 million

Cash provided by operations of $8.7 million compared to $13.3 million

 

For the three months ended June 30, 2026, Escalade posted net sales of $57.7 million, net income of $9.4 million and diluted earnings per share of $0.68.

 

Total net sales increased 6.2% on a year-over-year basis in the second quarter, primarily driven by increases in our archery categories, including the incremental contribution from our September 2025 acquisition of Gold Tip. Net sales also benefited from increased demand in the safety, table tennis and basketball categories. These increases were partially offset by lower sales in outdoor games categories.

 

Escalade reported second quarter gross margin of 26.2%, an increase of 146 basis points versus the prior-year period, primarily driven by better absorption, operating leverage and a favorable sales mix.

 

Net income for the second quarter of 2026 was $9.4 million, or $0.68 diluted earnings per share, compared to net income of $1.8 million, or $0.13 diluted earnings per share, for the same quarter in 2025. Excluding the tariff recovery, second quarter 2026 net income was $2.6 million, or $0.19 per diluted share.

 

Earnings before interest, taxes, depreciation, and amortization (“EBITDA”) was $13.2 million in the second quarter of 2026. Excluding the tariff recovery, second quarter 2026 EBITDA was $4.7 million, an increase of $0.8 million versus $3.9 million in the prior-year period.

 

During the second quarter of 2026, the Company generated $8.7 million in cash flow from operations, a decrease of $4.6 million relative to the second quarter of last year. The decline in cash flow from operations was primarily attributable to an increase in cash flow used for working capital purposes.

 

Total debt at the end of the quarter was $14.9 million, down from $22.0 million at the end of the second quarter last year, and $18.5 million at the end of 2025.

 

Total cash and equivalents as of June 30, 2026 was $16.4 million, while availability on the senior secured revolving credit facility maturing in 2027 was $56.7 million.

 

Escalade announced a quarterly dividend of $0.1525 per share to be paid to all shareholders of record on October 6, 2026 and payable on October 13, 2026.

 

1


 

MANAGEMENT COMMENTARY

 

"Escalade delivered a solid second quarter, with net sales up 6.2% year over year and gross margin expanding 146 basis points to 26.2%," said Patrick J. Griffin, President and Chief Executive Officer of Escalade. "Growth was broad based, led by strength in our safety, table tennis and basketball categories, along with continued momentum in archery, where results benefited from new product introductions and the accretive contribution of the Gold Tip acquisition completed last September."

 

"The gross margin improvement reflected lower fixed costs and a favorable sales mix,” continued Griffin. “Reported operating income and EBITDA also included a one-time, pre-tax benefit of approximately $10.2 million from the recovery of tariff costs incurred in prior quarters, which had weighed on our reported profitability when they were originally paid. We expect to use some of our refunds to help offset higher costs driven by increased freight rates, commodity inflation, and additional new tariffs. We also plan to invest in trade and consumer promotions, accelerate product innovation, and make facility improvements to increase efficiency."

 

"Looking to the second half of the year, we remain confident in our ability to drive continued top-line growth," Griffin added. "While elevated energy costs and broader inflationary pressures will continue to weigh on consumer spending, we believe our investments in innovation and new products, operating leverage, and disciplined operational execution position us to navigate ongoing macroeconomic headwinds."

 

"We continued to strengthen our balance sheet during the quarter, reducing total debt to $14.9 million and ending the period in a net cash position," Griffin concluded. "This financial flexibility allows us to continue pursuing our robust capital allocation strategy, which includes a growing pipeline of potential accretive acquisition opportunities. Disciplined capital allocation remains central to our value-creation strategy, and we are focused on generating attractive returns on invested capital and delivering long-term value for our shareholders."

 

2


 

CONFERENCE CALL

 

A conference call will be held Thursday, July 30, 2026, at 11:00 a.m. ET to review the Company’s financial results, discuss recent events and conduct a question-and-answer session.

 

A webcast of the conference call and accompanying presentation materials will be available in the Investor Relations section of Escalade’s website at www.escaladeinc.com. To listen to a live broadcast, go to the site at least 15 minutes prior to the scheduled start time in order to register, download, and install any necessary audio software.

 

To participate in the live teleconference:

Domestic Live:

1-833-890-3250

International Live:

1-412-206-6441

 

To listen to a replay of the teleconference, which subsequently will be available through August 13, 2026:

 

Domestic Replay:

1-844-512-2921

International Replay:

1-412-317-6671

Conference ID:

10209663

 

USE OF NON-GAAP FINANCIAL MEASURES

 

In addition to disclosing financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”), this release contains the non-GAAP financial measure known as “EBITDA.” A reconciliation of this non-GAAP financial measure is contained at the end of this press release. EBITDA is a non-GAAP financial measure that Escalade uses to facilitate comparisons of operating performance across periods. Escalade believes the disclosure of EBITDA provides useful information to investors regarding its financial condition and results of operations. Non-GAAP measures should be viewed as a supplement to and not a substitute for the Company’s U.S. GAAP measures of performance and the financial results calculated in accordance with U.S. GAAP and reconciliations from these results should be carefully evaluated. Non-GAAP measures have limitations as an analytical tool and should not be considered in isolation or in lieu of an analysis of the Company’s results as reported under U.S. GAAP and should be evaluated only on a supplementary basis.

 

ABOUT ESCALADE

 

Founded in 1922, and headquartered in Evansville, Indiana, Escalade designs, manufactures, and sells sporting goods, safety, fitness, and indoor/outdoor recreation equipment. Our mission is to connect family and friends, create lasting memories, and play life to the fullest. Leaders in our respective categories, Escalade's distinct and acclaimed brands include Goalrilla™ in-ground basketball hoops; STIGA® tennis tables and accessories; Bear® Archery and archery equipment; Brunswick Billiards® tables and accessories; Accudart® darting; ONIX® pickleball; Lifeline® fitness products; and RAVE Sports® water recreation products. Escalade's products are available online and through leading retailers nationwide. For more information about Escalade's diverse and prominent brand portfolio, history, financials, and governance, please visit www.escaladeinc.com.

 

INVESTOR RELATIONS CONTACT
 

Wesley Smith

Vice President, Financial Reporting & Investor Relations

812-467-1334

 

3


 

FORWARD-LOOKING STATEMENTS 

 

This report contains statements that we believe are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Rule 175 promulgated thereunder, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 3b-6 promulgated thereunder. All statements, other than statements of historical fact, are forward-looking statements. These statements relate to our financial condition, results of operations, plans, objectives, future performance, capital actions or business. They usually can be identified by the use of forward-looking language such as “will likely result,” “may,” “are expected to,” “is anticipated,” “potential,” “estimate,” “forecast,” “projected,” “intends to,” or may include other similar words or phrases such as “believes,” “plans,” “trend,” “objective,” “continue,” “remain,” or similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” or similar verbs. You should not place undue reliance on these statements, as they are subject to risks and uncertainties. These risks include, but are not limited to: Escalade’s ability to achieve its business objectives; Escalade’s plans and expectations surrounding the transition to its new Chief Executive Officer and all potential related effects and consequences; Escalade’s ability to successfully implement actions to lessen the potential impacts of tariffs, a potential trade war with China and other trade restrictions applicable to our products and raw materials, including impacts on the costs of producing our goods, importing products and materials into our markets for sale, and on the pricing of our products; our international operations, including any related to political uncertainty and geopolitical tensions; Escalade’s ability to successfully achieve the anticipated results of strategic transactions, including the integration of the operations of acquired assets and businesses and of divestitures or discontinuances of certain operations, assets, brands, and products; the continuation and development of key customer, supplier, licensing and other business relationships; Escalade’s ability to protect its intellectual property; Escalade’s ability to develop and implement our own direct to consumer e-commerce distribution channel; the impact of competitive products and pricing; product demand and market acceptance; new product development; Escalade’s ability to successfully negotiate the shifting retail environment and changes in consumer buying habits; the financial health of our customers; disruptions or delays in our business operations, including without limitation disruptions or delays in our supply chain, arising from political unrest, war, terrorist attacks, labor strikes, natural disasters, public health crises such as the coronavirus pandemic, and other events and circumstances beyond our control; the evaluation and implementation of remediation efforts designed and implemented to enhance the Company’s control environment; the potential identification of one or more additional material weaknesses in the Company’s internal control of which the Company is not currently aware or that have not yet been detected; Escalade’s ability to control costs, including managing inventory levels; general economic conditions, including inflationary pressures; fluctuation in operating results; changes in foreign currency exchange rates; changes in the securities markets; continued listing of the Company’s common stock on the NASDAQ Global Market; the Company’s inclusion or exclusion from certain market indices; Escalade’s ability to obtain financing, to maintain compliance with the terms of such financing and to manage debt levels; the availability, integration and effective operation of information systems and other technology, and the potential interruption of such systems or technology; the potential impact of actual or perceived defects in, or safety of, our products, including any impact of product recalls or legal or regulatory claims, proceedings or investigations involving our products; risks related to data security of privacy breaches; the potential impact of regulatory claims, proceedings or investigations involving our products; Escalade’s use of estimates in its financial reporting as well as in its forward looking statements; and other risks detailed from time to time in Escalade’s filings with the Securities and Exchange Commission. Escalade’s future financial performance could differ materially from the expectations of management contained herein. Escalade undertakes no obligation to release revisions to these forward-looking statements after the date of this report.

 

4


 

Escalade, Incorporated and Subsidiaries

Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended

Six Months Ended

All Amounts in Thousands Except Per Share Data

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Net Sales

$

57,702

$

54,333

$

113,487

$

109,812

Costs and Expenses

Cost of products sold

42,588

40,896

81,224

81,585

Selling, administrative and general expenses

12,476

10,249

23,209

20,820

Amortization

579

567

1,160

1,134

Tariff recovery

(9,875

)

--

(9,875

)

--

Operating Income

11,934

2,621

17,769

6,273

Other Income (Expense)

Interest expense

(176

)

(213

)

(364

)

(457

)

Interest income

426

--

500

--

Other income

18

51

31

82

Income Before Income Taxes

12,202

2,459

17,936

5,898

Provision for Income Taxes

2,771

634

4,124

1,454

Net Income

$

9,431

$

1,825

$

13,812

$

4,444

Earnings Per Share Data:

Basic earnings per share

$

0.68

$

0.13

$

1.00

$

0.32

Diluted earnings per share

$

0.68

$

0.13

$

1.00

$

0.32

Dividends declared

$

0.1525

$

0.1500

$

0.3025

$

0.3000

5


 

Consolidated Balance Sheets

(Unaudited)

 

 

All Amounts in Thousands Except Share Information

June 30,

2026

December 31, 2025

June 30,

2025

(Unaudited)

(Audited)

(Unaudited)

ASSETS

Current Assets:

Cash and cash equivalents

$

16,392

$

11,878

$

10,422

Receivables, less allowance of $1,122; $1,226; and $595; respectively

44,612

46,315

41,926

Inventories

71,184

68,474

72,672

Prepaid expenses

3,118

3,351

2,449

Prepaid income tax

--

557

402

Other current assets

9,042

--

--

TOTAL CURRENT ASSETS

144,348

130,575

127,871

Property, plant and equipment, net

22,303

22,355

21,827

Operating lease right-of-use assets

1,233

1,276

1,428

Intangible assets, net

24,284

25,445

24,703

Goodwill

42,326

42,326

42,326

Other assets

24

132

184

TOTAL ASSETS

$

234,518

$

222,109

$

218,339

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:

Current portion of long-term debt

$

14,881

$

7,143

$

7,143

Trade accounts payable

15,342

9,150

14,120

Accrued liabilities

12,536

13,680

9,086

Income tax payable

1,571

--

--

Current operating lease liabilities

625

510

496

TOTAL CURRENT LIABILITIES

44,955

30,483

30,845

Other Liabilities:

Long‑term debt

--

11,309

14,881

Deferred income tax liability

6,303

6,303

3,302

Operating lease liabilities

636

798

973

TOTAL LIABILITIES

51,894

48,893

50,001

Stockholders' Equity:

Preferred stock:

Authorized 1,000,000 shares; no par value, none issued

--

--

--

Common stock:

Authorized 30,000,000 shares; no par value, issued and outstanding – 13,766,074; 13,696,311; and 13,803,745; shares respectively

2,769

3,013

3,251

Retained earnings

179,855

170,203

165,087

TOTAL STOCKHOLDERS' EQUITY

182,624

173,216

168,338

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

234,518

$

222,109

$

218,339

 

6


 

Consolidated Statements of Cash Flows

(Unaudited)

 

 

Six Months Ended​

All Amounts in Thousands

June 30, 2026

June 30, 2025

Operating Activities:

Net income

$

13,812

$

4,444

Depreciation and amortization

2,503

2,501

Allowance for credit losses

376

225

Stock-based compensation

875

962

Loss on disposal of assets

--

3

Common stock issued in lieu of bonus to officers

162

124

Director stock compensation

--

118

Changes in assets and liabilities

(2,912

)

8,706

Net cash provided by operating activities

14,816

17,083

Investing Activities:

Purchase of property and equipment

(1,290

)

(976

)

Net cash used in investing activities

(1,290

)

(976

)

Financing Activities:

Proceeds from issuance of long-term debt

568

9,046

Payments on long-term debt

(4,139

)

(12,618

)

Cash dividends paid

(4,160

)

(4,136

)

Purchase of stock

(1,281

)

(2,171

)

Net cash used in financing activities

(9,012

)

(9,879

)

Net increase in cash and cash equivalents

4,514

6,228

Cash and cash equivalents, beginning of period

11,878

4,194

Cash and cash equivalents, end of period

$

16,392

$

10,422

Supplemental Cash Flows Information

Interest paid

$

313

$

428

Income taxes paid, net

$

1,996

$

1,689

 

7


 

Reconciliation of GAAP Net Income to Non-GAAP EBITDA

(Unaudited)

 

 

Three Months Ended

Six Months Ended

All Amounts in Thousands

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Net Income (GAAP)

$

9,431

$

1,825

$

13,812

$

4,444

Interest expense

176

213

364

457

Interest income

(426

)

--

(500

)

--

Income tax expense

2,771

634

4,124

1,454

Depreciation and amortization

1,256

1,262

2,503

2,501

EBITDA (Non-GAAP)

$

13,208

$

3,934

$

20,303

$

8,856

 

8

Filing Exhibits & Attachments

5 documents