STOCK TITAN

Full House Resorts Q3 2026 loss widens to $8.6M

Liquidity totaled $45.7 million at September 30, 2026, including $30.7 million in cash and cash equivalents.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(High)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
8-K

Rhea-AI Filing Summary

Full House Resorts (FLL) reported third-quarter 2026 revenue of $81.8 million, up 4.9% from $78.0 million a year earlier. Net loss was $8.6 million, or $0.24 per diluted share, compared with $7.7 million, or $0.21 per share; Adjusted EBITDA was $14.6 million versus $14.8 million. American Place revenue rose 9.8% and set a property record, while Rising Star revenue rose 10.0%.

For the nine months ended September 30, 2026, Adjusted EBITDA was $41.055 million, versus $37.433 million, and net loss was $25.493 million, versus $27.826 million. At September 30, liquidity was $45.7 million, including $30.7 million in cash and cash equivalents; debt included $450.0 million of outstanding senior secured notes due 2028, callable at par, and $25.0 million outstanding under a $40.0 million revolving credit facility. The facility maturity was extended from August 15, 2027 to November 15, 2027. The permanent American Place casino was expected to open approximately two years from the announcement.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointNine-month Adjusted EBITDA rose to $41.055 million from $37.433 million.

Negative

  • Moderate pointThird-quarter net loss widened to $8.6 million from $7.7 million a year earlier.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Consolidated revenue $81.8 million Third quarter 2026; $78.0 million in the prior-year period
Net loss $8.6 million Third quarter 2026; $7.7 million in the prior-year period
Diluted loss per share ($0.24) per diluted common share Third quarter 2026; ($0.21) in the prior-year period
Adjusted EBITDA $14.6 million Third quarter 2026; $14.8 million in the prior-year period
Nine-month Adjusted EBITDA $41.055 million Nine months ended September 30, 2026; $37.433 million in 2025
Liquidity $45.7 million As of September 30, 2026
Senior secured notes outstanding $450.0 million Due 2028; callable at par
Revolving credit facility outstanding $25.0 million As of September 30, 2026; facility size was $40.0 million
Adjusted EBITDA financial
"Adjusted EBITDA in the third quarter of 2026 was $14.6 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Adjusted Segment EBITDA financial
"measure of segment profitability in assessing performance"
Adjusted segment EBITDA measures a particular part of a business’s operating profit before interest, taxes, depreciation and amortization, but with one-time, non-cash or corporate allocations removed so the number reflects recurring performance of that segment. Investors use it like checking a car’s fuel efficiency after ignoring occasional detours — it helps compare profitability and cash-generation potential across units and periods without noise from irregular or accounting-driven items.
senior secured notes financial
"$450.0 million in outstanding senior secured notes due 2028"
Senior secured notes are loans a company sells to investors that are backed by specific assets and given first priority for repayment if the company defaults. Because they have a claim on collateral and are paid before other debts, they usually offer lower risk and correspondingly lower interest than unsecured debt; investors use them to judge how safe repayment and recovery of principal might be, like holding a mortgage instead of an unsecured credit card balance.
revolving credit facility financial
"$25.0 million outstanding under our $40.0 million revolving credit facility"
A revolving credit facility is a type of loan that a business can borrow from whenever it needs money, up to a set limit. It’s like having a credit card for companies—allowing them to borrow, pay back, and borrow again as needed, providing flexibility for managing cash flow or funding short-term expenses.
Revenue $81.8 million Up 4.9% from $78.0 million in the prior-year period
Net loss $8.6 million Compared with a $7.7 million net loss in the prior-year period
Adjusted EBITDA $14.6 million Compared with $14.8 million in the prior-year period

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

How much revenue did FLL report in Q3 2026?

Full House Resorts reported $81.8 million in consolidated revenue for the third quarter of 2026, up 4.9% from $78.0 million in the prior-year quarter. American Place Casino revenue rose 9.8% and set a new property record; Rising Star revenue increased 10.0%.

What was FLL's Q3 2026 net loss and Adjusted EBITDA?

Full House Resorts reported a $8.6 million net loss, or $0.24 per diluted share, compared with a $7.7 million net loss, or $0.21 per share, a year earlier. Adjusted EBITDA was $14.6 million, compared with $14.8 million in the third quarter of 2025.

What changes is FLL making at Chamonix/Bronco Billy's?

Full House Resorts described amended hours for certain non-gaming amenities, shifting marketing spending toward targeted digital channels, bringing housekeeping and laundry functions in-house, and efforts to expand Chamonix's meeting and convention business.

When is FLL's permanent American Place casino expected to open?

The permanent American Place casino was expected to open approximately two years from the November 5, 2026 announcement. The company also said it believed the temporary facility would continue to grow in the coming quarters.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0000891482false00008914822026-11-052026-11-05

​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

​

FORM 8-K

​

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

​

Date of Report (Date of earliest event reported): November 5, 2026

​

FULL HOUSE RESORTS, INC.

(Exact name of registrant as specified in its charter)

​

​

Delaware

  ​ ​ ​

001-32583

  ​ ​ ​

13-3391527

(State or other jurisdiction
of incorporation)

​

(Commission
File Number)

​

(I.R.S. Employer
Identification No.)

​

One Summerlin
1980 Festival Plaza Drive, Suite 680
Las Vegas, Nevada

  ​ ​ ​

89135

(Address of principal executive offices)

​

(Zip Code)

​

​

Registrant’s telephone number, including area code: (702) 221-7800

​

​

​

​

​

N/A

​

(Former name or former address, if changed since last report)

​

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

​

​

☐  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

​

Securities registered pursuant to Section 12(b) of the Act:

​

​

​

​

​

​

Title of each class

  ​ ​ ​

Trading Symbol(s)

  ​ ​ ​

Name of each exchange on which registered

Common stock, $0.0001 par value per share

​

FLL

​

The Nasdaq Stock Market LLC

​

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

​

Emerging growth company ☐

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

​

​

​

Item 2.02   Results of Operations and Financial Condition

On November 5, 2026, Full House Resorts, Inc. (the “Company”) issued a press release announcing its financial and operating results for the third quarter ended September 30, 2026. A copy of the press release is attached hereto as Exhibit 99.1, and the information contained therein is incorporated herein by reference. The information contained on, or that may be accessed through, any websites contained in our press release is not incorporated by reference into, and is not a part of, this document.

The information contained in this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, is being furnished to the Securities and Exchange Commission and shall not be deemed “filed” for the purpose of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In addition, none of such information shall be incorporated by reference in any filing made by the Company under the Exchange Act or the Securities Act of 1933, as amended, except to the extent specifically referenced in any such filings.

Item 9.01   Financial Statements and Exhibits

​

​

​

​

​

​

​

(d)

Exhibits

​

​

​

No.

​

Description

​

99.1

​

Press Release of the Company dated November 5, 2026*

​

104

​

Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document

​

*This exhibit related to Item 2.02 of this Current Report on Form 8-K shall be deemed to be furnished and not filed.

​

​

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

​

  ​ ​ ​

Full House Resorts, Inc.

​

​

​

Date: November 5, 2026

​

/s/ Lewis A. Fanger

​

​

Lewis A. Fanger, President, Chief Financial Officer & Treasurer

​

Exhibit 99.1

Graphic

​

FULL HOUSE RESORTS ANNOUNCES THIRD QUARTER RESULTS

​

- Consolidated Revenues Rose 4.9% Over the Prior-year Period,
With Increases at American Place, Chamonix/Bronco Billy’s and Rising Star

​

- American Place Casino, In Particular, Continued Its Strong Growth,
With Revenues Increasing 9.8% in the Third Quarter of 2026 and Setting a New Property Record

​

Las Vegas – November 5, 2026 – Full House Resorts, Inc. (Nasdaq: FLL) today announced results for the third quarter ended September 30, 2026.

​

On a consolidated basis, revenues in the third quarter of 2026 rose 4.9% to $81.8 million, reflecting strong year-over-year growth at American Place Casino, as well as increases at Chamonix Casino Resort and Rising Star Casino. In the prior-year period, revenues were $78.0 million. Net loss for the third quarter of 2026 was $(8.6) million, or $(0.24) per diluted common share. Such amounts were $(7.7) million, or $(0.21) per diluted common share, respectively, in the prior-year period. Adjusted EBITDA(a) in the third quarter of 2026 was $14.6 million, reflecting strong year-over-year growth at American Place, Rising Star, and Silver Slipper. In the third quarter of 2025, Adjusted EBITDA was $14.8 million. American Place and Chamonix are the Company’s newest casinos; both are expected to continue their improvement as their operations mature.

​

“Our third quarter results reflect continued momentum across our portfolio, led once again by American Place,” said Daniel R. Lee, Chief Executive Officer of Full House Resorts. “Since its opening in February 2023, revenues and profits at American Place have increased in every quarter when compared to the prior-year period. We believe our temporary facility will continue to grow in the coming quarters, and we look forward to even greater contributions from our permanent American Place casino, which is expected to open approximately two years from now.

​

“At Chamonix/Bronco Billy’s, revenues grew across table games, food and beverage, hotel, retail, and several other departments. We are also executing on new initiatives to further advance our profit objectives at the property, while minimizing disruptions to customer service. Those initiatives include amended operating hours for certain non-gaming amenities; the reallocation of marketing expenditures to more targeted and efficient digital marketing channels; the in-housing of the property’s housekeeping and laundry functions; and additional efforts focused on expanding Chamonix’s meeting and convention business, among other items. These initiatives are in addition to the revenue growth that we have seen – and expect to continue to see – at Chamonix/Bronco Billy’s.”

​

Continued Mr. Lee, “Our other properties also delivered strong results in the quarter. At Rising Star, revenues grew 10.0% from last year’s third quarter, also resulting in growth in operating profits. At Silver Slipper, the property’s management team took a focused look at its cost structure, revising our marketing strategy and controlling departmental expenses. Those efforts produced improved margins and meaningful growth in operating profits.”

​

Third Quarter Highlights

●Midwest & South. This segment includes Silver Slipper Casino and Hotel, Rising Star Casino Resort, and American Place Casino. Revenues for the segment were $62.1 million in the third quarter of 2026, a 6.4% increase from $58.3 million in the prior-year period. These results reflect continuing strength at American Place, as well as revenue growth at Rising Star. Adjusted Segment EBITDA was $13.6 million, an 18.0% increase from $11.6 million in the prior-year period, reflecting significant growth from all three properties in this segment.
●West. This segment includes Grand Lodge Casino, Stockman’s Casino (until the completion of its sale in April 2025), Chamonix Casino Hotel, and Bronco Billy’s Casino. Located in Colorado, Chamonix and Bronco Billy’s are two integrated and adjoining casinos, operating as a single entity. Revenues for the segment increased 1.2% to $18.2 million in the third quarter of 2026, versus $18.0 million in the prior-year period. These results reflect continued growth at our Colorado operations, despite significant nearby wildfires impacting visitation in July 2026, offset by declines at Grand Lodge due to extensive renovations underway at the property. Such renovations include the transformation of the property’s cottage suites, main restaurant, and much of its meeting room space, as well as the temporary closure of its beach along Lake Tahoe. Completion of these items is expected in late 2027. Adjusted Segment EBITDA of $1.0 million in the third quarter of 2026 compares to $3.2 million in the prior-year period. The 2025 third quarter benefited from a gaming tax accrual adjustment at our Colorado operations. As noted above, we began executing on several new initiatives to further advance our profit objectives at Chamonix/Bronco Billy’s.

●Contracted Sports Wagering. This segment consists of our on-site and online sports wagering “skins” (akin to websites) in Colorado, Indiana, and Illinois. Revenues were $1.5 million and Adjusted Segment EBITDA was $1.4 million in the third quarter of 2026. In the prior-year period, revenues and Adjusted Segment EBITDA were $1.6 million and $1.5 million, respectively.

Liquidity and Capital Resources

As of September 30, 2026, we had $45.7 million of liquidity, including $30.7 million in cash and cash equivalents and the undrawn portion of our revolving credit facility. Our debt consisted primarily of $450.0 million in outstanding senior secured notes due 2028, which are currently callable at par, and $25.0 million outstanding under our $40.0 million revolving credit facility. We recently extended the maturity date for our revolving credit facility from August 15, 2027 to November 15, 2027.

​

Conference Call Information

We will host a conference call for investors today, November 5, 2026, at 4:30 p.m. ET (1:30 p.m. PT) to discuss our 2026 third quarter results. Investors can access the live audio webcast from our website at www.fullhouseresorts.com under the investor relations section. The conference call can also be accessed by dialing (201) 689-8470.

​

A replay of the conference call will be available shortly after the conclusion of the call through November 19, 2026. To access the replay, please visit www.fullhouseresorts.com. Investors can also access the replay by dialing (412) 317-6671 and using the passcode 13757787.

​

(a) Reconciliation of Non-GAAP Financial Measures

Our presentation of non-GAAP Measures may be different from the presentation used by other companies, and therefore, comparability may be limited. While excluded from certain non-GAAP Measures, depreciation and amortization expense, interest expense, income taxes and other items have been and will be incurred. Each of these items should also be considered in the overall evaluation of our results. Additionally, our non-GAAP Measures do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest and income taxes, and other items both in our reconciliations to the historical GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

​

Our non-GAAP Measures are to be used in addition to, and in conjunction with, results presented in accordance with GAAP. These non-GAAP Measures should not be considered as an alternative to net income, operating income, or any other operating performance measure prescribed by GAAP, nor should these measures be relied upon to the exclusion of GAAP financial measures. These non-GAAP Measures reflect additional ways of viewing our operations that we believe, when viewed with our GAAP results and the reconciliations to the corresponding historical GAAP financial measures, provide a more complete understanding of factors and trends affecting our business than could be obtained absent this disclosure. Management strongly encourages investors to review our financial information in its entirety and not to rely on a single financial measure.

​

Adjusted Segment EBITDA. We utilize Adjusted Segment EBITDA as the measure of segment profitability in assessing performance and allocating resources at the reportable segment level. Adjusted Segment EBITDA is defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening expenses, impairment charges, asset write-offs, recoveries, gain (loss) from asset sales and disposals, project development and acquisition costs, non-cash share-based compensation expense, and corporate-related costs and expenses that are not allocated to each segment.

​

Adjusted EBITDA. We also utilize Adjusted EBITDA, which is defined as Adjusted Segment EBITDA, net of corporate-related costs and expenses. Although Adjusted EBITDA is not a measure of performance or liquidity calculated in accordance with GAAP, we believe this non-GAAP financial measure provides meaningful supplemental information regarding our performance and liquidity. We utilize this metric or measure internally to focus management on year-over-year changes in core operating performance, which we consider our ordinary, ongoing and customary operations, and which we believe is useful information to investors. Accordingly, management excludes certain items when analyzing core operating performance, such as the items mentioned above, that management believes are not reflective of ordinary, ongoing and customary operations.

​

​


Full House Resorts, Inc. and Subsidiaries
Consolidated Statements of Operations (Unaudited)
(In thousands, except per share data)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

​

2026

  ​ ​ ​

2025

Revenues

 

​

​

​

​

​

​

​

​

​

​

​

Casino

​

$

63,055

​

$

59,823

​

$

179,052

​

$

172,106

Food and beverage

​

​

10,481

​

 

9,950

​

 

30,138

​

 

29,591

Hotel

​

​

4,554

​

 

4,465

​

 

12,494

​

 

12,027

Other operations, including contracted sports wagering

​

​

3,687

​

 

3,712

​

 

12,578

​

 

13,230

​

​

​

81,777

​

 

77,950

​

 

234,262

​

 

226,954

Operating costs and expenses

​

​

​

​

 

  ​

​

 

​

​

 

​

Casino

​

​

25,653

​

 

22,661

​

 

74,020

​

 

68,423

Food and beverage

​

​

10,396

​

 

9,950

​

 

30,087

​

 

29,777

Hotel

​

​

2,364

​

 

2,203

​

 

6,505

​

 

6,749

Other operations

​

​

1,074

​

 

1,155

​

 

2,922

​

 

3,123

Selling, general and administrative

​

​

28,408

​

 

27,843

​

 

81,176

​

 

82,500

Project development costs

​

​

10

​

​

57

​

​

69

​

​

231

Depreciation and amortization

​

​

9,452

​

​

10,641

​

​

30,443

​

​

31,836

Loss on disposal of assets

​

​

—

​

​

—

​

​

—

​

​

6

Loss on sale of Stockman’s, net of impairment

​

​

—

​

​

4

​

​

—

​

​

209

​

​

​

77,357

​

​

74,514

​

​

225,222

​

​

222,854

Operating income

​

​

4,420

​

​

3,436

​

​

9,040

​

​

4,100

Other expenses

​

​

​

​

​

​

​

​

​

​

​

​

Interest expense, net

​

​

(12,999)

​

​

(11,128)

​

​

(34,222)

​

​

(31,779)

Other

​

​

—

​

​

—

​

​

—

​

​

(50)

​

​

​

(12,999)

​

​

(11,128)

​

​

(34,222)

​

​

(31,829)

Loss before income taxes

​

​

(8,579)

​

​

(7,692)

​

​

(25,182)

​

​

(27,729)

Income tax provision (benefit)

​

​

70

​

​

(14)

​

​

311

​

​

97

Net loss

​

$

(8,649)

​

$

(7,678)

​

$

(25,493)

​

$

(27,826)

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic loss per share

​

$

(0.24)

​

$

(0.21)

​

$

(0.70)

​

$

(0.77)

Diluted loss per share

​

$

(0.24)

​

$

(0.21)

​

$

(0.70)

​

$

(0.77)

​

​

​

​

​

​

​

​

​

​

​

​

​

Basic weighted average number of common shares outstanding

​

​

36,643

​

​

36,111

​

​

36,417

​

​

36,000

Diluted weighted average number of common shares outstanding

​

​

36,643

​

​

36,111

​

​

36,417

​

​

36,000

​

​

​

​


Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Segment Revenues, Adjusted Segment EBITDA and Adjusted EBITDA

(In thousands, Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

​

September 30, 

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Revenues

​

​

​

​

​

​

​

​

​

​

​

​

Midwest & South

​

$

62,065

​

$

58,325

​

$

182,434

​

$

173,300

West

​

​

18,200

​

​

17,993

​

​

47,319

​

​

48,083

Contracted Sports Wagering

​

​

1,512

​

​

1,632

​

​

4,509

​

​

5,571

​

​

$

81,777

​

$

77,950

​

$

234,262

​

$

226,954

Adjusted Segment EBITDA(1) and Adjusted EBITDA

​

​

​

​

​

​

​

​

​

​

​

​

Midwest & South

​

$

13,637

​

$

11,552

​

$

41,817

​

$

37,414

West

​

​

1,038

​

​

3,209

​

​

(821)

​

​

(395)

Contracted Sports Wagering

​

​

1,422

​

​

1,542

​

​

4,310

​

​

5,333

Adjusted Segment EBITDA

​

​

16,097

​

​

16,303

​

​

45,306

​

​

42,352

Corporate

​

​

(1,519)

​

​

(1,491)

​

​

(4,251)

​

​

(4,919)

Adjusted EBITDA

​

$

14,578

​

$

14,812

​

$

41,055

​

$

37,433

__________

(1)The Company utilizes Adjusted Segment EBITDA as the measure of segment operating profitability in assessing performance and allocating resources at the reportable segment level.

​

​

​

Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Reconciliation of Net Loss and Operating Income to Adjusted EBITDA

(In thousands, Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

​

Nine Months Ended

​

September 30, 

​

September 30, 

​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Net loss

$

(8,649)

​

$

(7,678)

​

$

(25,493)

​

$

(27,826)

Income tax provision (benefit)

​

70

​

​

(14)

​

​

311

​

​

97

Interest expense, net

​

12,999

​

​

11,128

​

​

34,222

​

​

31,779

Other

​

—

​

​

—

​

​

—

​

​

50

Operating income

​

4,420

​

​

3,436

​

​

9,040

​

​

4,100

Project development costs

​

10

​

​

57

​

​

69

​

​

231

Depreciation and amortization

​

9,452

​

​

10,641

​

​

30,443

​

​

31,836

Loss on disposal of assets

​

—

​

​

—

​

​

—

​

​

6

Loss on sale of Stockman’s, net of impairment

​

—

​

​

4

​

​

—

​

​

209

Stock-based compensation, net

​

696

​

​

674

​

​

1,503

​

​

1,051

Adjusted EBITDA

$

14,578

​

$

14,812

​

$

41,055

​

$

37,433

​

​

​

​


Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Reconciliation of Operating Income (Loss) to Adjusted Segment EBITDA and Adjusted EBITDA

(In thousands, Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment

​

​

Operating

​

Depreciation

​

Project

​

Stock-

​

EBITDA and

​

​

Income

​

and

​

Development

​

Based

​

Adjusted

​

  ​ ​ ​

(Loss)

  ​ ​ ​

Amortization

  ​ ​ ​

Costs

  ​ ​ ​

Compensation

  ​ ​ ​

EBITDA

Reporting segments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Midwest & South

​

$

8,780

​

$

4,857

​

$

—

​

$

—

​

$

13,637

West

​

 

(3,544)

​

 

4,582

​

 

—

​

 

—

​

 

1,038

Contracted Sports Wagering

​

​

1,422

​

​

—

​

​

—

​

​

—

​

​

1,422

​

​

 

6,658

​

 

9,439

​

 

—

​

 

—

​

 

16,097

Other operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

 

(2,238)

​

 

13

​

 

10

​

 

696

​

 

(1,519)

​

​

$

4,420

​

$

9,452

​

$

10

​

$

696

​

$

14,578

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Segment

​

​

Operating

​

Depreciation

​

Loss on

​

Project

​

Stock-

​

EBITDA and

​

​

Income

​

and

​

Sale of

​

Development

​

Based

​

Adjusted

​

​

(Loss)

​

Amortization

  ​ ​ ​

Stockman’s

​

Costs

​

Compensation

 

EBITDA

Reporting segments

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Midwest & South

​

$

5,389

​

$

6,163

​

$

—

​

$

—

​

$

—

​

$

11,552

West

​

 

(1,260)

​

 

4,465

​

 

4

​

 

—

​

 

—

​

 

3,209

Contracted Sports Wagering

​

​

1,542

​

​

—

​

​

—

​

​

—

​

​

—

​

​

1,542

​

​

 

5,671

​

 

10,628

​

 

4

​

 

—

​

 

—

​

 

16,303

Other operations

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

​

 

  ​

Corporate

​

 

(2,235)

​

​

13

​

​

—

​

​

57

​

​

674

​

​

(1,491)

​

​

$

3,436

​

$

10,641

​

$

4

​

$

57

​

$

674

​

$

14,812

​


Full House Resorts, Inc. and Subsidiaries

Supplemental Information

Reconciliation of Operating Income (Loss) to Adjusted Segment EBITDA and Adjusted EBITDA

(In thousands, Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2026

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted

​

​

​

​

​

​

​

​

​

​

​

Stock-

​

Segment

​

​

Operating

​

Depreciation

​

Project

​

Based

​

EBITDA and

​

​

Income

​

and

​

Development

​

Compensation,

​

Adjusted

​

  ​ ​ ​

(Loss)

  ​ ​ ​

Amortization

  ​ ​ ​

Costs

  ​ ​ ​

net

  ​ ​ ​

EBITDA

Reporting segments

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Midwest & South

​

$

25,199

​

$

16,618

​

$

—

​

$

—

​

$

41,817

West

​

 

(14,606)

​

 

13,785

​

 

—

​

 

—

​

 

(821)

Contracted Sports Wagering

​

​

4,310

​

​

—

​

​

—

​

​

—

​

​

4,310

​

​

 

14,903

​

 

30,403

​

 

—

​

 

—

​

 

45,306

Other operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

 

(5,863)

​

 

40

​

 

69

​

 

1,503

​

 

(4,251)

​

​

$

9,040

​

$

30,443

​

$

69

​

$

1,503

​

$

41,055

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2025

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Adjusted

​

​

​

​

​

​

​

​

​

​

Loss on

​

​

​

​

Stock-

​

Segment

​

​

Operating

​

Depreciation

​

Loss on

​

Sale of

​

Project

​

Based

​

EBITDA and

​

​

Income

​

and

​

Disposal

​

Stockman’s,

​

Development

​

Compensation,

​

Adjusted

​

  ​ ​ ​

(Loss)

  ​ ​ ​

Amortization

  ​ ​ ​

of Assets

  ​ ​ ​

net

  ​ ​ ​

Costs

  ​ ​ ​

net

  ​ ​ ​

EBITDA

Reporting segments

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

 

​

  ​

Midwest & South

​

$

18,833

​

$

18,575

​

$

6

​

$

—

​

$

—

​

$

—

​

$

37,414

West

​

 

(13,817)

​

 

13,213

​

 

—

​

 

209

​

 

—

​

 

—

​

 

(395)

Contracted Sports Wagering

​

​

5,333

​

​

—

​

​

—

​

​

—

​

​

—

​

​

—

​

​

5,333

​

​

 

10,349

​

 

31,788

​

 

6

​

 

209

​

 

—

​

 

—

​

 

42,352

Other operations

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Corporate

​

 

(6,249)

​

​

48

​

​

—

​

​

—

​

​

231

​

​

1,051

​

​

(4,919)

​

​

$

4,100

​

$

31,836

​

$

6

​

$

209

​

$

231

​

$

1,051

​

$

37,433

​

​

​


Cautionary Note Regarding Forward-looking Statements

This press release contains statements by us and our officers that are “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “intend,” “plan,” “believe,” “project,” “expect,” “future,” “should,” “will” and similar references to future periods. Some forward-looking statements in this press release include details regarding our growth projects; our expected construction budgets, estimated commencement and completion dates, and expected amenities, including related to the permanent American Place facility; our expected operational performance for our growth projects, including Chamonix and American Place; our expectations regarding the timing of the ramp-up of operations of Chamonix and American Place; our expectations regarding the operation and performance of our other properties and segments; our expectations regarding the renovation-related disruptions at the Hyatt Regency Lake Tahoe Resort that houses our Grand Lodge Casino; our expectations regarding our ability to generate operating cash flow and to obtain debt financing on reasonable terms and conditions for the construction of the permanent American Place facility; our expectations regarding our ability to refinance our outstanding debt; our expectations regarding the effect of management changes and operational improvements at our properties, including Chamonix; our expectations regarding our new initiatives at Chamonix/Bronco Billy’s; our expectations regarding the effect of our revamped marketing strategy at Chamonix, including our ability to access the Colorado Springs and southern Denver markets; and our sports wagering contracts with third-party providers, including the expected revenues and expenses, as well as our expectations regarding the potential usage of our idle sports skins by us or others.

​

Forward-looking statements are neither historical facts nor assurances of future performance. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Such risks include, without limitation, our ability to repay and/or refinance our substantial indebtedness; our ability to finance the construction of the permanent American Place facility; our ability to complete construction at American Place, on-time and on-budget; legal or regulatory restrictions, delays, or challenges for our construction projects, including American Place; construction risks, disputes and cost overruns; the timing of the completion of renovations at the Hyatt Regency Lake Tahoe Resort that houses our Grand Lodge Casino; inflation, tariffs, immigration policies, and their potential impacts on labor costs and the price of food, construction, and other materials; the effects of potential disruptions in the supply chains for goods, such as food, lumber, and other materials; general macroeconomic conditions; our ability to effectively manage and control expenses; dependence on existing management; competition; uncertainties over the development and success of our expansion projects; the financial performance of our finished projects and renovations; effectiveness of expense and operating efficiencies; effectiveness of management changes, operational improvements and new initiatives at our properties; effectiveness of our marketing efforts; changes in guest visitation or spending patterns due to economic conditions, health, international relations or other concerns; cyber events and their impacts to our operations; and regulatory and business conditions in the gaming industry (including the possible authorization or expansion of gaming in the states we operate or nearby states). Additional information concerning potential factors that could affect our financial condition and results of operations is included in the reports we file with the Securities and Exchange Commission, including, but not limited to, Part I, Item 1A. Risk Factors and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the most recently ended fiscal year and our other periodic reports filed with the Securities and Exchange Commission. We are under no obligation to (and expressly disclaim any such obligation to) update or revise our forward-looking statements as a result of new information, future events or otherwise. Actual results may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements.

​

About Full House Resorts, Inc.

We own, lease, develop and operate gaming facilities throughout the country. Our properties include American Place in Waukegan, Illinois; Silver Slipper Casino and Hotel in Hancock County, Mississippi; Chamonix Casino Hotel and Bronco Billy’s Casino in Cripple Creek, Colorado; Rising Star Casino Resort in Rising Sun, Indiana; and Grand Lodge Casino, located within the Hyatt Regency Lake Tahoe Resort, Spa and Casino in Incline Village, Nevada. For further information, please visit www.fullhouseresorts.com.

​

Contact:

Lewis Fanger, President & Chief Financial Officer

Full House Resorts, Inc.

702-221-7800

www.fullhouseresorts.com


Filing Exhibits & Attachments

4 documents

Keep reading