[10-Q] Farmers & Merchants Bancorp, Inc. Quarterly Earnings Report

Rhea-AI Filing Summary

Vir Biotechnology (VIR) Form 4 filing: Director Vicki L. Sato sold 22,000 common shares on 08/01/2025 pursuant to a Rule 10b5-1 plan adopted 03/27/2025.

The weighted-average sale price was $4.9863 (transaction range $4.89–$5.04), implying gross proceeds of roughly $0.11 million. After the sale, Sato directly owns 1,276,391 shares, a reduction of about 1.7% of her prior stake.

No derivative securities were reported. The single, pre-planned sale suggests limited insider profit-taking rather than a material change in ownership or company outlook.

Positive

• None.

Negative

• Director insider sale: 22,000 shares sold, which can be viewed as a slight negative sentiment indicator, although size is relatively small.

Insights

Securities Analyst

TL;DR: Small, pre-planned insider sale; negligible ownership impact; mildly negative sentiment signal but limited financial relevance.

The 22 k-share sale equals <1% of average daily volume and only trims the director’s stake by ~1.7%, leaving a sizeable 1.28 m-share holding. Because the trade was executed under a Rule 10b5-1 plan, it carries less informational value than discretionary selling. Insider activity is modestly negative from a sentiment standpoint, yet the minimal size and continued large holding mitigate concern. No operational or financial metrics are disclosed, so the filing is not materially impactful to VIR’s valuation.

falseQ2--12-310000792966P2Yhttp://fasb.org/us-gaap/2025#NotesReceivableNethttp://fasb.org/us-gaap/2025#NotesReceivableNethttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2025#MeasurementInputAppraisedValueMemberhttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#ValuationTechniqueDiscountedCashFlowMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://fasb.org/us-gaap/2025#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2025#MeasurementInputAppraisedValueMemberhttp://fasb.org/us-gaap/2025#MarketApproachValuationTechniqueMemberhttp://fasb.org/us-gaap/2025#MeasurementInputDiscountRateMemberhttp://www.fm.bank/20250630#PresidentAndSeniorManagementTeamMember0000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestAndFeeIncomeLoansAndLeasesMember2025-01-012025-06-300000792966fmao:NonaccrualMember2024-01-012024-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:PaymentPerformanceMemberus-gaap:PerformingFinancingReceivableMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:LoansMember2024-01-012024-12-310000792966fmao:PerpetualFederalSavingBankMember2025-01-012025-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2024-12-3100007929662024-06-060000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2025-04-012025-06-300000792966fmao:PerpetualFederalSavingBankMember2024-01-012024-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2024-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:NonaccrualWithNoAllowanceForCreditLossMember2024-12-310000792966fmao:PeoplesFederalSavingsAndLoanMember2024-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-06-300000792966fmao:MortgageServicingRightsMember2024-04-012024-06-3000007929662024-06-062024-06-060000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966fmao:OtherLoanMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralPledgedMember2024-12-3100007929662023-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2024-12-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2024-12-310000792966fmao:AgricultureRealEstateMember2025-01-012025-06-300000792966fmao:OtherMember2025-01-012025-06-300000792966us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2024-04-012024-06-300000792966fmao:OtherMember2025-03-310000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-06-300000792966srt:DirectorMember2025-06-052025-06-050000792966us-gaap:CarryingReportedAmountFairValueDisclosureMemberfmao:NonInterestBearingDepositsMember2024-12-310000792966us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966us-gaap:FinancialAssetNotPastDueMemberfmao:AgricultureRealEstateMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:PaymentPerformanceMemberus-gaap:NonperformingFinancingReceivableMember2025-06-300000792966us-gaap:CoreDepositsMemberfmao:OssianFinancialServiceIncorporatedMember2021-04-302021-04-300000792966us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberfmao:ImpairedLoansMember2025-06-300000792966fmao:NonaccrualWithNoAllowanceForCreditLossMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2024-12-310000792966srt:DirectorMember2024-06-062024-06-060000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2025-01-012025-06-300000792966fmao:PerpetualFederalSavingBankMember2024-12-310000792966fmao:MortgageServicingRightsMember2025-06-300000792966us-gaap:CommonStockMember2025-06-3000007929662024-01-012024-12-310000792966us-gaap:ResidentialPortfolioSegmentMember2024-03-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-01-012024-12-310000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2025-04-012025-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2023-12-310000792966fmao:LimberlostBancsharesIncMember2019-01-012019-01-010000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMembersrt:MaximumMember2025-06-300000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberfmao:MultiFamilyRealEstateLoansMember2024-12-310000792966us-gaap:MaturityOver90DaysMember2024-12-310000792966fmao:AgriculturalRealEstateMember2024-12-310000792966fmao:LimberlostBancsharesIncMember2025-04-012025-06-300000792966fmao:OtherMember2024-03-310000792966us-gaap:FinancialServiceOtherMember2025-01-012025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberfmao:InterestAndDividendIncomeOperatingMemberus-gaap:InterestRateSwapMember2025-01-012025-06-300000792966us-gaap:BankServicingMember2024-01-012024-06-300000792966us-gaap:MaturityOver90DaysMemberus-gaap:USTreasuryAndGovernmentMember2025-06-300000792966us-gaap:USTreasurySecuritiesMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:PaymentPerformanceMember2024-12-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2024-01-012024-06-3000007929662024-04-012024-06-300000792966fmao:NonaccrualWithNoAllowanceForCreditLossMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:NonaccrualWithNoAllowanceForCreditLossMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-06-300000792966us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMembersrt:MaximumMember2024-12-310000792966fmao:AgricultureRealEstateMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2025-06-300000792966us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966us-gaap:CoreDepositsMemberfmao:PeoplesFederalSavingsAndLoanMember2025-01-012025-06-300000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMembersrt:MinimumMember2024-12-310000792966fmao:FederalHomeLoanBankOfCincinnatiAndIndianapolisStockMember2025-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000792966us-gaap:FairValueInputsLevel3Memberfmao:ImpairedLoansMembersrt:MaximumMember2024-12-310000792966fmao:AgriculturalRealEstateLoansMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-3000007929662024-01-012024-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310000792966fmao:NonaccrualWithNoAllowanceForCreditLossMemberfmao:AgriculturalLoanMember2024-12-310000792966us-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2024-12-310000792966fmao:AgriculturalLoanMember2024-12-310000792966us-gaap:PrivatePlacementMember2021-07-302021-07-300000792966fmao:NonaccrualWithNoAllowanceForCreditLossMember2024-12-310000792966us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:FinancialAssetNotPastDueMember2025-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2025-06-300000792966us-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000792966fmao:InterestBearingDepositsLiabilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000792966fmao:AgricultureRealEstateMemberfmao:NonaccrualWithNoAllowanceForCreditLossMember2024-12-310000792966fmao:AgricultureRealEstateMember2025-04-012025-06-300000792966us-gaap:FinancialAssetNotPastDueMemberfmao:AgriculturalLoanMember2024-12-310000792966fmao:PeoplesFederalSavingsAndLoanMember2024-03-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2024-04-012024-06-300000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000792966fmao:AgricultureRealEstateMember2023-12-310000792966fmao:AgriculturalLoanMember2025-03-310000792966us-gaap:CommonStockMember2024-01-012024-03-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-3000007929662025-06-052025-06-050000792966fmao:NonaccrualMemberfmao:AgriculturalLoanMember2025-06-300000792966fmao:AgriculturalLoanMember2024-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000792966us-gaap:TreasuryStockCommonMember2024-06-300000792966fmao:OtherMember2025-04-012025-06-300000792966fmao:LimberlostBancsharesIncMember2024-01-012024-06-300000792966us-gaap:USTreasuryAndGovernmentMember2025-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2025-06-300000792966us-gaap:CoreDepositsMemberfmao:LimberlostBancsharesIncMember2019-01-012019-01-010000792966us-gaap:CoreDepositsMemberfmao:BankOfGenevaMember2025-01-012025-06-300000792966fmao:AgriculturalLoanMember2024-01-012024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestIncomeOtherMember2025-01-012025-06-300000792966fmao:PerpetualFederalSavingBankMemberus-gaap:CoreDepositsMember2025-06-300000792966fmao:OtherMember2024-01-012024-06-300000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberfmao:ImpairedLoansMembersrt:MaximumMember2025-06-300000792966fmao:NonInterestBearingDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000792966fmao:AgriculturalRealEstateMember2025-06-300000792966us-gaap:FairValueMeasurementsNonrecurringMemberfmao:LoanServicingRightsMember2024-12-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2025-01-012025-06-300000792966fmao:LimberlostBancsharesIncMember2019-01-010000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2024-04-012024-06-300000792966fmao:NonInterestBearingDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300000792966us-gaap:CarryingReportedAmountFairValueDisclosureMemberfmao:InterestBearingDepositsLiabilityMember2024-12-310000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000792966us-gaap:RetainedEarningsMember2024-03-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2024-01-012024-06-300000792966us-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000792966fmao:OtherMember2023-12-310000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966fmao:OtherManagementMembersMember2024-07-012024-09-300000792966fmao:OneToFourFamilyRealEstateLoansMember2024-01-012024-06-300000792966fmao:BankOfGenevaAndOssianStateBankMember2024-12-310000792966us-gaap:FinancialAssetNotPastDueMemberfmao:AgriculturalLoanMember2025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestIncomeOtherMember2024-01-012024-06-300000792966us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2025-06-300000792966us-gaap:CarryingReportedAmountFairValueDisclosureMemberfmao:NonInterestBearingDepositsMember2025-06-300000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2025-01-012025-06-300000792966us-gaap:FairValueMeasurementsNonrecurringMemberfmao:ImpairedLoansMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2023-12-310000792966us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-06-300000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberfmao:AgriculturalLoanMember2025-06-300000792966us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberfmao:ImpairedLoansMember2025-06-300000792966fmao:LimberlostBancsharesIncMember2025-06-300000792966fmao:TwoOneToFourFamilyRealEstateStrataMember2025-06-300000792966fmao:OneToFourFamilyRealEstateLoansMember2025-01-012025-06-300000792966fmao:OtherMember2024-12-310000792966fmao:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2024-06-300000792966us-gaap:PassMemberfmao:AgriculturalLoanMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2024-12-310000792966us-gaap:CommonStockMember2024-04-012024-06-300000792966us-gaap:FinancialServiceOtherMember2024-04-012024-06-300000792966us-gaap:PassMemberfmao:OtherLoanMember2025-06-300000792966us-gaap:CustomerListsMember2024-01-012024-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2022-10-010000792966fmao:FederalReservesBankTermFundingProgramMember2025-06-300000792966fmao:PerpetualFederalSavingBankMemberus-gaap:CoreDepositsMember2021-10-012021-10-010000792966us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-3000007929662024-03-310000792966us-gaap:CommonStockMember2025-04-012025-06-300000792966us-gaap:MaturityOvernightMember2025-06-300000792966us-gaap:FairValueInputsLevel2Member2025-06-300000792966us-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000792966fmao:NonaccrualWithNoAllowanceForCreditLossMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310000792966fmao:PerpetualFederalSavingBankMember2021-10-010000792966us-gaap:CommonStockMember2024-12-310000792966us-gaap:SubstandardMemberfmao:AgriculturalLoanMember2024-12-310000792966us-gaap:ConsumerPortfolioSegmentMember2024-04-012024-06-300000792966fmao:OneToFourFamilyRealEstateLoansMember2024-12-310000792966us-gaap:CustomerListsMember2025-01-012025-06-300000792966fmao:PerpetualFederalSavingBankMember2023-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-06-300000792966us-gaap:SpecialMentionMemberfmao:AgriculturalLoanMember2024-12-310000792966fmao:PeoplesFederalSavingsAndLoanMember2025-03-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestIncomeOtherMember2025-04-012025-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2024-12-310000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberfmao:AgricultureRealEstateMember2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2025-03-310000792966us-gaap:USGovernmentAgenciesDebtSecuritiesMember2024-12-310000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMember2025-06-300000792966us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberfmao:ImpairedLoansMember2024-12-310000792966us-gaap:CoreDepositsMemberfmao:PeoplesFederalSavingsAndLoanMember2022-10-012022-10-010000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMembersrt:MinimumMember2025-06-300000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberfmao:AgriculturalLoanMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancialAssetPastDueMember2025-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2025-04-012025-06-300000792966us-gaap:BankServicingMember2025-04-012025-06-300000792966us-gaap:TreasuryStockCommonMember2025-04-012025-06-300000792966fmao:PerpetualFederalSavingBankMember2024-04-012024-06-300000792966fmao:LimberlostBancsharesIncMember2024-12-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2024-01-012024-12-310000792966us-gaap:ResidentialPortfolioSegmentMember2024-04-012024-06-300000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberfmao:AgriculturalLoanMember2025-06-300000792966fmao:OtherMember2024-06-300000792966us-gaap:CarryingReportedAmountFairValueDisclosureMemberfmao:InterestBearingDepositsLiabilityMember2025-06-300000792966fmao:LimberlostBancsharesIncMember2024-03-310000792966us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000792966fmao:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966fmao:NonaccrualMember2025-06-300000792966fmao:AgriculturalRealEstateLoansMember2024-06-300000792966us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberfmao:LoanServicingRightsMember2025-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberfmao:NonaccrualWithNoAllowanceForCreditLossMember2025-06-300000792966fmao:AgricultureRealEstateMember2025-06-300000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2023-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000792966fmao:AgriculturalRealEstateMemberus-gaap:SubstandardMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000792966us-gaap:FinancialAssetNotPastDueMemberfmao:OtherLoanMember2024-12-3100007929662024-06-300000792966srt:MinimumMember2025-01-012025-06-300000792966fmao:OtherMember2024-04-012024-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2025-04-012025-06-300000792966us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000792966us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestAndFeeIncomeLoansAndLeasesMember2024-01-012024-06-300000792966us-gaap:CoreDepositsMember2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2024-06-300000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:CommercialPortfolioSegmentMember2024-12-310000792966us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberfmao:ImpairedLoansMember2024-12-310000792966fmao:BankOfGenevaAndOssianStateBankMember2025-06-300000792966us-gaap:SubordinatedDebtMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300000792966fmao:PerpetualFederalSavingsBankMemberus-gaap:CoreDepositsMember2025-01-012025-06-3000007929662025-07-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfmao:ImpairedLoansMember2024-12-310000792966us-gaap:ResidentialPortfolioSegmentMember2023-12-310000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberfmao:AgricultureRealEstateMember2024-12-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2025-06-300000792966fmao:NonInterestBearingDepositsMemberus-gaap:FairValueInputsLevel1Member2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2023-12-310000792966us-gaap:FinancialAssetPastDueMemberfmao:AgriculturalLoanMember2025-06-300000792966fmao:AgriculturalLoanMember2023-12-310000792966fmao:AdamsCountyFinancialResourcesMemberus-gaap:CustomerListsMember2020-11-160000792966fmao:AgriculturalRealEstateLoansMember2024-01-012024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2025-03-310000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfmao:ImpairedLoansMember2025-06-3000007929662024-01-012024-03-310000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000792966fmao:OneToFourFamilyRealEstateLoansMember2024-01-012024-12-3100007929662025-03-310000792966fmao:MortgageServicingRightsMember2024-01-012024-06-300000792966us-gaap:AccountingStandardsUpdate201613Member2023-01-010000792966us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMembersrt:MaximumMember2025-06-300000792966fmao:AdamsCountyFinancialResourcesMember2020-11-162020-11-160000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancialAssetPastDueMember2024-12-310000792966fmao:OssianFinancialServiceIncorporatedMember2021-04-300000792966fmao:MortgageServicingRightsMember2025-01-012025-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2022-10-012022-10-010000792966us-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2025-04-012025-06-300000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2025-01-012025-06-300000792966us-gaap:RetainedEarningsMember2024-12-310000792966us-gaap:CoreDepositsMember2024-01-012024-06-300000792966fmao:NonaccrualMemberfmao:AgriculturalLoanMember2024-12-310000792966us-gaap:FairValueInputsLevel3Memberfmao:InterestBearingDepositsLiabilityMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:LoansMember2025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:LoansMember2025-01-012025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2023-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2024-06-300000792966us-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:FinancialAssetNotPastDueMemberfmao:AgricultureRealEstateMember2024-12-310000792966fmao:AgriculturalRealEstateLoansMember2024-12-3100007929662025-04-012025-06-300000792966fmao:MortgageServicingRightsMember2024-03-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2024-01-012024-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2025-04-012025-06-300000792966fmao:AgriculturalLoanMember2025-01-012025-06-300000792966us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-300000792966us-gaap:TreasuryStockCommonMember2025-01-012025-03-310000792966us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberfmao:AgriculturalLoanMember2024-12-310000792966us-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966us-gaap:CollateralPledgedMember2024-12-310000792966fmao:FederalHomeLoanBankOfCincinnatiAndIndianapolisStockMember2024-12-310000792966fmao:LimberlostBancsharesIncMember2024-04-012024-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2023-12-310000792966fmao:InterestBearingDepositsLiabilityMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300000792966us-gaap:FairValueInputsLevel3Member2024-12-310000792966us-gaap:ResidentialPortfolioSegmentMember2024-01-012024-12-310000792966fmao:AgricultureRealEstateMember2024-12-310000792966us-gaap:RetainedEarningsMember2024-01-012024-03-310000792966us-gaap:MaturityOver90DaysMemberus-gaap:USTreasuryAndGovernmentMember2024-12-310000792966us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000792966us-gaap:RetainedEarningsMember2025-04-012025-06-300000792966fmao:OtherMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:NonaccrualMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-12-310000792966us-gaap:ResidentialPortfolioSegmentMember2025-04-012025-06-300000792966us-gaap:TreasuryStockCommonMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestAndFeeIncomeLoansAndLeasesMember2024-04-012024-06-300000792966fmao:MortgageServicingRightsMember2024-06-300000792966us-gaap:MaturityOver90DaysMember2025-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2025-01-012025-06-300000792966us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966fmao:LimberlostBancsharesIncMember2025-01-012025-06-300000792966us-gaap:FinancialAssetNotPastDueMember2024-12-310000792966fmao:PeoplesFederalSavingsAndLoanMember2025-01-012025-06-300000792966fmao:LimberlostBancsharesIncMember2024-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2025-03-310000792966us-gaap:CustomerListsMember2025-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000792966us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310000792966us-gaap:TreasuryStockCommonMember2024-03-310000792966us-gaap:PassMemberfmao:AgriculturalLoanMember2025-06-300000792966us-gaap:CarryingReportedAmountFairValueDisclosureMemberfmao:TimeDepositsMember2024-12-310000792966us-gaap:SpecialMentionMemberfmao:AgriculturalLoanMember2025-06-300000792966us-gaap:TreasuryStockCommonMember2025-03-310000792966us-gaap:SubstandardMemberfmao:AgriculturalLoanMember2025-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2025-03-310000792966us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000792966us-gaap:ResidentialPortfolioSegmentMember2024-06-300000792966us-gaap:CoreDepositsMember2025-01-012025-06-300000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:ResidentialMortgageMember2025-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2025-03-310000792966us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2024-04-012024-06-300000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2024-01-012024-06-300000792966us-gaap:RetainedEarningsMember2025-01-012025-03-310000792966us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-310000792966fmao:AgricultureRealEstateMember2024-04-012024-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2024-01-012024-06-300000792966us-gaap:FairValueInputsLevel2Member2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000792966fmao:TimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-300000792966us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMemberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberfmao:TimeDepositsMember2025-06-300000792966us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralPledgedMember2025-06-300000792966us-gaap:FairValueMeasurementsNonrecurringMemberfmao:ImpairedLoansMember2025-06-300000792966fmao:AgriculturalRealEstateLoansMember2025-01-012025-06-3000007929662025-01-012025-03-3100007929662024-12-0500007929662024-12-052024-12-050000792966fmao:PeoplesFederalSavingsAndLoanMember2025-06-300000792966fmao:MortgageServicingRightsMember2025-04-012025-06-300000792966us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberfmao:LoanServicingRightsMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberfmao:InterestAndDividendIncomeOperatingMemberus-gaap:InterestRateSwapMember2025-04-012025-06-300000792966fmao:AgriculturalLoanMember2024-03-310000792966fmao:MortgageServicingRightsMember2023-12-310000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:ResidentialMortgageMember2024-12-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2024-12-310000792966fmao:AgricultureRealEstateMemberus-gaap:FinancialAssetPastDueMember2024-12-310000792966us-gaap:RetainedEarningsMember2025-03-310000792966us-gaap:FairValueInputsLevel3Memberfmao:TimeDepositsMember2024-12-310000792966fmao:AgriculturalRealEstateMemberus-gaap:SpecialMentionMember2024-12-310000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2025-03-310000792966fmao:AgriculturalRealEstateLoansMember2024-01-012024-06-300000792966fmao:NonaccrualWithNoAllowanceForCreditLossMemberfmao:AgriculturalLoanMember2025-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-310000792966fmao:TimeDepositsMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-310000792966us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:FairValueMeasurementsNonrecurringMemberfmao:LoanServicingRightsMember2025-06-300000792966us-gaap:CollateralPledgedMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000792966us-gaap:TreasuryStockCommonMember2024-04-012024-06-300000792966us-gaap:RetainedEarningsMember2025-06-300000792966us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:LoansMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2024-01-012024-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2024-04-012024-06-300000792966us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000792966fmao:NonaccrualMember2024-04-012024-06-300000792966fmao:AdamsCountyFinancialResourcesMember2020-11-300000792966us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000792966us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966us-gaap:USTreasurySecuritiesMember2024-12-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberfmao:InterestAndDividendIncomeOperatingMemberus-gaap:InterestRateSwapMember2024-01-012024-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2024-06-300000792966fmao:AgricultureRealEstateMemberus-gaap:FinancialAssetPastDueMember2025-06-300000792966us-gaap:FinancialAssetNotPastDueMemberfmao:OtherLoanMember2025-06-300000792966fmao:AgricultureRealEstateMember2024-03-310000792966us-gaap:USTreasuryAndGovernmentMemberus-gaap:MaturityOvernightMember2025-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2025-01-012025-06-300000792966fmao:AgricultureRealEstateMember2024-01-012024-12-310000792966fmao:NonaccrualMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000792966us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000792966fmao:AdamsCountyFinancialResourcesMemberus-gaap:CustomerListsMember2025-06-300000792966us-gaap:RetainedEarningsMember2024-06-300000792966us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2024-04-012024-06-300000792966us-gaap:CoreDepositsMemberfmao:PeoplesFederalSavingsAndLoanMember2025-06-300000792966fmao:PerpetualFederalSavingBankMemberus-gaap:CoreDepositsMember2021-10-010000792966fmao:USStatesAndPoliticalSubdivisionsTaxExemptDebtSecuritiesMember2024-03-310000792966fmao:PerpetualFederalSavingBankMember2025-03-3100007929662025-01-012025-06-300000792966us-gaap:CommonStockMember2025-03-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2024-06-300000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2024-04-012024-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberfmao:InterestAndDividendIncomeOperatingMemberus-gaap:InterestRateSwapMember2024-04-012024-06-300000792966fmao:PerpetualFederalSavingBankMember2024-03-310000792966us-gaap:FairValueInputsLevel3Memberfmao:ImpairedLoansMember2024-12-310000792966fmao:OssianStateBankMember2021-04-300000792966fmao:GenevaMemberus-gaap:CoreDepositsMember2025-06-300000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberfmao:AgricultureRealEstateMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310000792966us-gaap:RetainedEarningsMember2023-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2024-03-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberfmao:LoanServicingRightsMember2024-12-310000792966us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966us-gaap:CoreDepositsMemberfmao:OssianStateBankMember2025-01-012025-06-300000792966fmao:AgriculturalRealEstateMemberus-gaap:PassMember2024-12-310000792966us-gaap:CoreDepositsMemberfmao:BankOfGenevaMember2025-06-300000792966fmao:PerpetualFederalSavingBankMember2021-10-012021-10-010000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2024-06-300000792966us-gaap:SubordinatedDebtMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberfmao:NonaccrualWithNoAllowanceForCreditLossMember2024-12-310000792966us-gaap:FinancialServiceOtherMember2025-04-012025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2021-04-302021-04-300000792966us-gaap:CommonStockMember2023-12-310000792966us-gaap:TreasuryStockCommonMember2025-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2024-04-012024-06-300000792966us-gaap:CarryingReportedAmountFairValueDisclosureMemberfmao:TimeDepositsMember2025-06-300000792966us-gaap:FinancialAssetPastDueMember2024-12-310000792966us-gaap:CommonStockMember2024-03-310000792966us-gaap:PrincipalForgivenessMember2025-01-012025-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2024-01-012024-12-310000792966us-gaap:FairValueInputsLevel1Member2024-12-310000792966us-gaap:FinancialAssetPastDueMember2025-06-300000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberfmao:MultiFamilyRealEstateLoansMember2025-06-300000792966fmao:AgriculturalLoanMember2024-01-012024-06-300000792966us-gaap:CommercialPortfolioSegmentMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:PaymentPerformanceMemberus-gaap:PerformingFinancingReceivableMember2025-06-300000792966fmao:NonaccrualMember2025-04-012025-06-300000792966fmao:AgriculturalLoanMember2025-04-012025-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2024-03-310000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:PaymentPerformanceMemberus-gaap:NonperformingFinancingReceivableMember2024-12-310000792966us-gaap:BankServicingMember2024-04-012024-06-300000792966us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-06-300000792966fmao:OtherLoanMember2024-12-310000792966us-gaap:PrivatePlacementMember2021-07-300000792966us-gaap:FairValueInputsLevel3Memberfmao:InterestBearingDepositsLiabilityMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2025-06-300000792966us-gaap:SubstandardMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000792966us-gaap:PassMemberfmao:OtherLoanMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000792966fmao:OssianFinancialServiceIncorporatedMember2024-01-012024-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2025-01-012025-06-300000792966us-gaap:USGovernmentAgenciesDebtSecuritiesMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000792966fmao:AgriculturalRealEstateMemberus-gaap:SpecialMentionMember2025-06-300000792966us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966fmao:LimberlostBancsharesIncMember2025-03-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMember2024-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2025-06-300000792966us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-300000792966srt:DirectorMember2024-06-060000792966fmao:AgriculturalRealEstateMemberus-gaap:PassMember2025-06-300000792966fmao:NonaccrualWithNoAllowanceForCreditLossMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966us-gaap:TreasuryStockCommonMember2023-12-310000792966fmao:AdamsCountyFinancialResourcesMemberus-gaap:CustomerListsMember2020-11-162020-11-160000792966us-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966us-gaap:FairValueInputsLevel1Member2025-06-300000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMembersrt:MaximumMember2024-12-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2025-03-310000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2023-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-12-310000792966fmao:OssianFinancialServiceIncorporatedMember2024-12-310000792966fmao:NonaccrualMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-3100007929662024-12-310000792966us-gaap:CoreDepositsMemberfmao:LimberlostBancsharesIncMember2019-01-010000792966us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310000792966fmao:AgricultureRealEstateMember2025-03-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestIncomeOtherMember2024-04-012024-06-300000792966fmao:PeoplesFederalSavingsAndLoanMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2025-06-300000792966us-gaap:FairValueInputsLevel3Memberfmao:LoanServicingRightsMember2024-12-310000792966fmao:PerpetualFederalSavingBankMember2024-06-300000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2024-12-310000792966us-gaap:USGovernmentAgenciesDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMember2024-01-012024-12-310000792966us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-12-310000792966us-gaap:USTreasuryAndGovernmentMember2024-12-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-06-300000792966fmao:NonaccrualMemberfmao:AgricultureRealEstateMember2024-12-310000792966fmao:NonInterestBearingDepositsMemberus-gaap:FairValueInputsLevel1Member2024-12-310000792966us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-3100007929662025-06-300000792966fmao:AgricultureRealEstateMember2024-01-012024-06-300000792966us-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966fmao:NonaccrualMemberfmao:AgricultureRealEstateMember2025-06-300000792966fmao:NonaccrualMember2024-12-310000792966fmao:OssianFinancialServiceIncorporatedMember2024-03-310000792966fmao:AgricultureRealEstateMember2024-06-300000792966fmao:MortgageServicingRightsMember2025-03-310000792966fmao:SeniorManagementMember2025-03-012025-03-010000792966us-gaap:CoreDepositsMemberfmao:OssianFinancialServiceIncorporatedMember2021-04-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:PaymentPerformanceMember2025-06-300000792966us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000792966us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2025-06-300000792966fmao:OtherMember2024-01-012024-12-310000792966us-gaap:FairValueInputsLevel3Memberfmao:ImpairedLoansMember2025-06-300000792966fmao:AgriculturalLoanMember2024-04-012024-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2025-04-012025-06-300000792966us-gaap:FairValueInputsLevel3Member2025-06-300000792966us-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-3000007929662025-06-050000792966us-gaap:CommonStockMember2025-01-012025-03-310000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2024-12-310000792966fmao:PerpetualFederalSavingBankMember2025-04-012025-06-300000792966fmao:PerpetualFederalSavingBankMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberfmao:NonaccrualMember2025-06-3000007929662021-07-300000792966us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000792966us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000792966fmao:CommercialAndIndustrialAndIndustrialDevelopmentBondsMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-06-300000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2025-04-012025-06-300000792966fmao:NonaccrualMemberus-gaap:CommercialPortfolioSegmentMember2024-12-310000792966us-gaap:BankServicingMember2025-01-012025-06-300000792966fmao:ElevenAgriculturalRealEstateStrataMember2025-06-300000792966us-gaap:ResidentialPortfolioSegmentMember2025-03-310000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-12-310000792966fmao:AgricultureRealEstateMemberfmao:NonaccrualWithNoAllowanceForCreditLossMember2025-06-300000792966fmao:UnfundedLoanCommitmentAndLettersOfCreditMember2024-03-310000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:CommercialPortfolioSegmentMember2024-12-3100007929662021-07-302021-07-300000792966us-gaap:CoreDepositsMemberfmao:PeoplesFederalSavingsAndLoanMember2022-10-010000792966us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-06-300000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberfmao:InterestAndFeeIncomeLoansAndLeasesMember2025-04-012025-06-300000792966fmao:SeniorManagementMember2024-03-012024-03-010000792966fmao:LimberlostBancsharesIncMember2023-12-310000792966us-gaap:FinancialAssetPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966us-gaap:AssetPledgedAsCollateralWithoutRightMemberus-gaap:CommercialPortfolioSegmentMember2025-06-300000792966fmao:USStatesAndPoliticalSubdivisionsTaxableDebtSecuritiesMember2024-03-310000792966fmao:FederalReservesBankTermFundingProgramMember2024-12-310000792966fmao:AgriculturalLoanMember2025-06-300000792966us-gaap:CommonStockMember2024-06-300000792966us-gaap:ConsumerPortfolioSegmentMember2023-12-310000792966us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2024-12-310000792966fmao:NonaccrualMember2025-01-012025-06-300000792966fmao:AgriculturalRealEstateMemberus-gaap:SubstandardMember2025-06-300000792966srt:DirectorMember2025-06-050000792966us-gaap:FinancialAssetPastDueMemberfmao:AgriculturalLoanMember2024-12-310000792966us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2025-06-300000792966fmao:MortgageServicingRightsMember2024-12-310000792966fmao:OneToFourFamilyRealEstateLoansMember2025-06-300000792966us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2024-12-310000792966us-gaap:CoreDepositsMemberfmao:OssianFinancialServiceIncorporatedMember2025-06-300000792966fmao:OneToFourFamilyRealEstateLoansMember2024-06-300000792966us-gaap:FinancialServiceOtherMember2024-01-012024-06-300000792966us-gaap:RetainedEarningsMember2024-04-012024-06-30fmao:Contractfmao:Officexbrli:purexbrli:sharesfmao:Loanfmao:Clientiso4217:USDxbrli:sharesfmao:Stratafmao:Segmentiso4217:USDfmao:Director

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period June 30, 2025

or

☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number 001-38084

FARMERS & MERCHANTS BANCORP, INC.

(Exact name of registrant as specified in its charter)

Ohio	34-1469491
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)

307 North Defiance Street, Archbold, Ohio	43502
(Address of principal executive offices)	(Zip Code)

(419) 446-2501

Registrant’s telephone number, including area code

(Former name, former address and former fiscal year, if changed since last report.)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of Each Exchange
Common Stock, No Par Value	FMAO	NASDAQ Capital Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer		☐		Accelerated filer		☒
Non-accelerated filer		☐		Smaller reporting company		☐
Emerging growth company		☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Indicate the number of shares of each of the issuers’ classes of common stock, as of the latest practicable date:

Common Stock, No Par Value	13,724,036
Class	Outstanding as of July 31, 2025

1

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10Q

FARMERS & MERCHANTS BANCORP, INC.

INDEX

	Form 10-Q Items		Page
	PART I.	FINANCIAL INFORMATION	3
	Item 1.	Financial Statements (Unaudited)	3
		Condensed Consolidated Balance Sheets - June 30, 2025 and December 31, 2024	3
		Condensed Consolidated Statements of Income - Three and Six Months Ended June 30, 2025 and June 30, 2024	4
		Condensed Consolidated Statements of Comprehensive Income - Three and Six Months Ended June 30, 2025 and June 30, 2024	6
		Condensed Consolidated Statements of Changes to Stockholders’ Equity - Three and Six Months Ended June 30, 2025 and June 30, 2024	7
		Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2025 and June 30, 2024	9
		Notes to Condensed Consolidated Financial Statements	11
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	48
	Item 3.	Qualitative and Quantitative Disclosures About Market Risk	73
	Item 4.	Controls and Procedures	74
	PART II.	OTHER INFORMATION	74
	Item 1.	Legal Proceedings	74
	Item 1A.	Risk Factors	74
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	76
	Item 3.	Defaults Upon Senior Securities	76
	Item 4.	Mine Safety Disclosures	76
	Item 5.	Other Information	76
	Item 6.	Exhibits	77
	Signatures		78
	101.INS	Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. (1)
	101.SCH	Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents. (1)

(1)Pursuant to Rule 406T of Regulation S-T, the interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

2

PART 1 - FINANCIAL INFORMATION

ITEM 1 FINANCIAL STATEMENTS

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

		(In Thousands)
		June 30, 2025				December 31, 2024
		(Unaudited)
Assets
Cash and due from banks		$	87,596			$	174,855
Federal funds sold			635				1,496
Total cash and cash equivalents			88,231				176,351
Interest-bearing time deposits			1,992				2,482
Securities - available-for-sale			431,102				426,556
Other securities, at cost			13,994				14,400
Loans held for sale			6,359				2,996
Loans, net of allowance for credit losses of $26,977 and $25,826			2,599,917				2,536,043
Premises and equipment			32,885				33,828
Goodwill			86,358				86,358
Loan servicing rights			5,810				5,656
Bank owned life insurance			35,355				34,872
Other assets			43,760				45,181
Total Assets		$	3,345,763			$	3,364,723
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing		$	497,804			$	516,904
Interest-bearing
NOW accounts			899,602				850,462
Savings			691,468				671,818
Time			621,455				647,581
Total deposits			2,710,329				2,686,765
Securities sold under agreements to repurchase			27,562				27,218
Federal Home Loan Bank (FHLB) advances			188,445				246,056
Subordinated notes, net of unamortized issuance costs			34,875				34,818
Dividend payable			3,000				2,996
Accrued expenses and other liabilities			30,760				31,659
Total liabilities			2,994,971				3,029,512
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value authorized 40,000,000 shares 6/30/25 and    20,000,000 shares 12/31/24; issued 14,564,425 shares 6/30/25 and    12/31/24; outstanding 13,725,998 shares 6/30/25 and 13,699,536     shares 12/31/24			135,805				135,565
Treasury stock - 838,427 shares 6/30/25 and 864,889 shares 12/31/24			(10,674	)			(10,985	)
Retained earnings			244,870				235,854
Accumulated other comprehensive loss			(19,209	)			(25,223	)
Total stockholders' equity			350,792				335,211
Total Liabilities and Stockholders' Equity		$	3,345,763			$	3,364,723

See Notes to Condensed Consolidated Unaudited Financial Statements.

Note: The December 31, 2024, Condensed Consolidated Balance Sheet has been derived from the audited Consolidated Balance Sheet as of that date.

3

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

		(In Thousands, Except Per Share Data)								(In Thousands, Except Per Share Data)
		Three Months Ended								Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Interest Income
Loans, including fees		$	39,530			$	36,593			$	76,602			$	71,793
Debt securities:
U.S. Treasury and government agencies			2,231				1,148				4,328				2,193
Municipalities			369				389				751				783
Dividends			311				327				649				660
Federal funds sold			-				7				-				14
Other			1,051				2,702				2,164				4,377
Total interest income			43,492				41,166				84,494				79,820
Interest Expense
Deposits			14,813				16,488				28,801				31,767
Federal funds purchased and securities sold under    agreements to repurchase			272				276				543				560
Borrowed funds			2,411				2,742				4,961				5,431
Subordinated notes			285				285				569				569
Total interest expense			17,781				19,791				34,874				38,327
Net Interest Income - Before Provision for Credit   Losses			25,711				21,375				49,620				41,493
Provision for Credit Losses - Loans			661				605				1,472				316
Provision for (Recovery of) Credit Losses - Off    Balance Sheet Credit Exposures			27				(18	)			(233	)			(284	)
Net Interest Income - After Provision for Credit Losses			25,023				20,788				48,381				41,461
Noninterest Income
Customer service fees			330				189				711				787
Other service charges and fees			1,206				1,085				2,330				2,142
Interchange income			1,259				1,330				2,680				2,759
Loan servicing income			629				513				1,391				1,052
Net gain on sale of loans			257				314				541				421
Increase in cash surrender value of bank owned    life insurance			239				236				483				452
Gain (Loss) on sale of other assets owned			15				49				(39	)			49
Total noninterest income			3,935				3,716				8,097				7,662
Noninterest Expense
Salaries and wages			7,567				7,589				15,445				15,435
Employee benefits			2,265				2,112				4,669				4,283
Net occupancy expense			1,075				999				2,274				2,026
Furniture and equipment			1,414				1,407				2,692				2,760
Data processing			1,057				448				1,614				948
Franchise taxes			397				265				794				820
ATM expense			761				397				1,252				870
Advertising			356				519				859				1,049
FDIC assessment			448				507				913				1,087
Servicing rights amortization - net			234				187				361				355
Loan expense			328				251				556				480
Consulting fees			494				198				1,239				384
Professional fees			502				527				1,061				972
Intangible asset amortization			444				444				889				889
Other general and administrative			1,918				1,495				3,402				2,828
Total noninterest expense			19,260				17,345				38,020				35,186

(continued)

4

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Unaudited) (Continued)

		(In Thousands, Except Per Share Data)								(In Thousands, Except Per Share Data)
		Three Months Ended								Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Income Before Income Taxes			9,698				7,159				18,458				13,937
Income Taxes			1,988				1,477				3,796				2,896
Net Income		$	7,710			$	5,682			$	14,662			$	11,041
Basic Earnings Per Share		$	0.56			$	0.42			$	1.07			$	0.81
Diluted Earnings Per Share		$	0.56			$	0.42			$	1.07			$	0.81
Dividends Declared		$	0.22125			$	0.22			$	0.44250			$	0.44

See Notes to Condensed Consolidated Unaudited Financial Statements

5

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

		(In Thousands)								(In Thousands)
		Three Months Ended								Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Net Income		$	7,710			$	5,682			$	14,662			$	11,041
Other Comprehensive Income (Net of Tax):
Net unrealized gain on available-for-sale    securities			1,149				2,531				7,613				536
Reclassification adjustment for realized (gain) loss on sale    of available-for-sale securities			-				-				-				-
Net unrealized gain on available-for-sale    securities			1,149				2,531				7,613				536
Tax expense			241				531				1,599				113
Other comprehensive income			908				2,000				6,014				423
Comprehensive Income		$	8,618			$	7,682			$	20,676			$	11,464

See Notes to Condensed Consolidated Unaudited Financial Statements

6

Farmers & Merchants Bancorp, Inc. and Subsidiaries

CONDENSED Consolidated StatementS of Changes TO Stockholders’ Equity

For the THREE AND SIX Months Ended June 30, 2025

(IN THOUSANDS, Except Per Share Data)

(Unaudited)

																		Accumulated
		Shares of																Other				Total
		Common				Common				Treasury				Retained				Comprehensive				Stockholders'
		Stock				Stock				Stock				Earnings				Loss				Equity
Balance - January 1, 2025			13,699,536			$	135,565			$	(10,985	)		$	235,854			$	(25,223	)		$	335,211
Net income			-				-				-				6,952				-				6,952
Other comprehensive income			-				-				-				-				5,106				5,106
Purchase of treasury stock			(981	)			-				(23	)			-				-				(23	)
Issuance of 20,731 shares of restricted stock    (Net of forfeitures - 950)			19,781				(510	)			240				270				-				-
Stock-based compensation expense			-				352				-				-				-				352
Cash dividends declared - $0.22125 per share			-				-				-				(2,997	)			-				(2,997	)
Balance - March 31, 2025			13,718,336			$	135,407			$	(10,768	)		$	240,079			$	(20,117	)		$	344,601
Net income			-				-				-				7,710				-				7,710
Other comprehensive income			-				-				-				-				908				908
Forfeiture of 250 shares of restricted stock			(250	)			6				(6	)			-				-				-
Stock-based compensation expense			-				392				-				-				-				392
Director stock award			7,912				-				100				81				-				181
Cash dividends declared - $0.22125 per share			-				-				-				(3,000	)			-				(3,000	)
Balance - June 30, 2025			13,725,998			$	135,805			$	(10,674	)		$	244,870			$	(19,209	)		$	350,792

See Notes to Condensed Consolidated Unaudited Financial Statements

7

Farmers & Merchants Bancorp, Inc. and Subsidiaries

CONDENSED Consolidated StatementS of Changes TO Stockholders’ Equity

For the THREE AND SIX months Ended June 30, 2024

(IN THOUSANDS, Except Per Share Data)

(Unaudited)

																		Accumulated
		Shares of																Other				Total
		Common				Common				Treasury				Retained				Comprehensive				Stockholders'
		Stock				Stock				Stock				Earnings				Loss				Equity
Balance - January 1, 2024			13,664,641			$	135,515			$	(11,040	)		$	221,080			$	(29,012	)		$	316,543
Net income			-				-				-				5,359				-				5,359
Other comprehensive loss			-				-				-				-				(1,577	)			(1,577	)
Purchase of treasury stock			(4,490	)			-				(94	)			-				-				(94	)
Issuance of 23,369 shares of restricted stock    (Net of forfeitures - 250)			23,119				(467	)			283				184				-				-
Stock-based compensation expense			-				434				-				-				-				434
Cash dividends declared - $0.22 per share			-				-				-				(2,975	)			-				(2,975	)
Balance - March 31, 2024			13,683,270			$	135,482			$	(10,851	)		$	223,648			$	(30,589	)		$	317,690
Net income			-				-				-				5,682				-				5,682
Other comprehensive income			-				-				-				-				2,000				2,000
Purchase of treasury stock			(11,000	)			-				(239	)			-				-				(239	)
Forfeiture of 1,200 shares of restricted stock			(1,200	)			27				(26	)			(1	)			-				-
Stock-based compensation expense			-				320				-				-				-				320
Director stock award			8,874				-				110				76				-				186
Cash dividends declared - $0.22 per share			-				-				-				(2,975	)			-				(2,975	)
Balance - June 30, 2024			13,679,944			$	135,829			$	(11,006	)		$	226,430			$	(28,589	)		$	322,664

See Notes to Condensed Consolidated Unaudited Financial Statements

8

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

		(In Thousands)
		Six Months Ended
		June 30, 2025				June 30, 2024
Cash Flows from Operating Activities
Net income		$	14,662			$	11,041
Adjustments to reconcile net income to net cash from operating activities:
Depreciation			1,971				1,979
Amortization of premiums on available-for-sale securities, net			113				628
Capitalized additions to servicing rights			(515	)			(211	)
Servicing rights amortization and impairment			361				355
Amortization of core deposit intangible			828				828
Amortization of customer list intangible			61				61
Net accretion of fair value adjustments			(1,177	)			(1,354	)
Amortization of subordinated note issuance costs			57				57
Stock-based compensation expense			744				754
Director stock awards			181				186
Provision for credit losses - loans			1,472				316
Recovery of credit losses - off balance sheet credit exposures			(233	)			(284	)
Gain on sale of loans held for sale			(541	)			(421	)
Originations of loans held for sale			(30,158	)			(23,376	)
Proceeds from sale of loans held for sale			27,336				23,745
Loss on derivatives			(22	)			(5	)
Loss (Gain) on sale of other assets owned			39				(49	)
Increase in cash surrender value of bank owned life insurance			(483	)			(452	)
Change in other assets and other liabilities, net			(2,583	)			(2,597	)
Net cash provided by operating activities			12,113				11,201
Cash Flows from Investing Activities
Activity in available-for-sale securities:
Maturities, prepayments and calls			32,785				13,700
Purchases			(29,831	)			(20,523	)
Activity in other securities, at cost:
Purchases of FHLB stock			(472	)			(1,138	)
Proceeds from redemption of FHLB stock			878				1,174
Change in interest-bearing time deposits			490				(481	)
Proceeds from sale of other assets owned			15				85
Additions to premises and equipment			(1,105	)			(785	)
Net (increase) decrease on loan originations and principal collections			(63,268	)			20,914
Net cash (used in) provided by investing activities			(60,508	)			12,946
Cash Flows from Financing Activities
Net change in deposits			23,564				33,627
Net change in federal funds purchased and securities sold under agreements    to repurchase			344				(1,000	)
Proceeds from FHLB advances			-				15,000
Repayment of FHLB advances			(57,617	)			(14,625	)
Purchase of treasury stock			(23	)			(333	)
Cash dividends paid on common stock			(5,993	)			(5,949	)
Net cash (used in) provided by financing activities			(39,725	)			26,720
Net (Decrease) Increase in Cash and Cash Equivalents			(88,120	)			50,867
Cash and Cash Equivalents - Beginning of year			176,351				142,201
Cash and Cash Equivalents - End of period		$	88,231			$	193,068

(continued)

9

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited) (Continued)

		(In Thousands)
		Six Months Ended
		June 30, 2025				June 30, 2024
Supplemental Information
Supplemental cash flow information:
Interest paid		$	34,859			$	37,332
Income taxes paid			4,587				300
Supplemental noncash disclosures:
Cash dividends declared not paid			3,000				2,975

See Notes to Condensed Consolidated Unaudited Financial Statements

10

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS

NOTE 1 BASIS OF PRESENTATION AND OTHER

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X; accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2025 are not necessarily indicative of the results that are expected for the year ended December 31, 2025. The condensed consolidated balance sheet of the Company as of December 31, 2024, has been derived from the audited consolidated balance sheet of the Company as of that date. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Farmers & Merchants Bancorp, Inc. (the "Company")'s Annual Report on Form 10-K for the year ended December 31, 2024.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. The Company’s principal source of revenue is interest income from loans and investment securities. The Company also earns noninterest income from various banking and financial services offered primarily through Farmers & Merchants State Bank (the "Bank"). Interest income is primarily recognized on an accrual basis according to nondiscretionary formulas written in contracts, such as loan agreements or investment security contracts. The Company also earns noninterest income from various banking and financial services provided to business and consumer clients such as deposit account, debit card, and mortgage banking services. Revenue is recorded for noninterest income based on the contractual terms for the service or transaction performed.

NOTE 2 BUSINESS COMBINATION AND ASSET PURCHASE

On October 1, 2022, the Company acquired Peoples-Sidney Financial Corporation (PPSF), the bank holding company for Peoples Federal Savings and Loan Association, a community bank with three full-service offices in Sidney, Anna and Jackson Center, Ohio, in addition to a separate drive-thru location in Sidney, Ohio. PPSF shareholders had the opportunity to elect to receive either 0.6597 shares of Farmers & Merchants Bancorp, Inc. (FMAO) stock or $24.00 per share in cash for each PPSF share owned, subject to a requirement under the Merger Agreement that the minimum number of PPSF shares exchanged for FMAO shares in the merger was no less than 758,566. Fractional shares of FMAO common stock were not issued in respect of fractional interests arising from the merger but were paid in cash pursuant to the merger agreement. PPSF had 1,167,025 shares outstanding on October 1, 2022. The share price of FMAO stock on October 1, 2022 was $26.87. Total consideration for the acquisition was approximately $23.2 million of which $9.8 million was in cash and $13.4 million in stock. As a result of the acquisition, the Company increased its deposit base in Sidney and the greater Shelby County and reduced transaction costs. The Company has reduced costs through economies of scale.

Under the acquisition method of accounting, the total purchase was allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Of the total purchase price of $23.2 million, $6.0 million has been allocated to core deposit intangible included in other assets and is being amortized over seven years on a straight line basis. Goodwill of $5.9 million, which resulted from the acquisition, consists largely of the synergies and economies of scale expected from combining the operations of the Company and Peoples Federal Savings and Loan Association. Of that total amount, none of the purchase price was deductible for tax purposes.

11

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

Changes in accretable yield, or income expected to be collected, are as follows:

		(In Thousands)								(In Thousands)
		Three Months Ended  June 30, 2025				Three Months Ended  June 30, 2024				Six Months Ended  June 30, 2025				Six Months Ended  June 30, 2024
Beginning Balance		$	277			$	508			$	335			$	566
Additions			-				-				-				-
Accretion			(58	)			(58	)			(116	)			(116	)
Reclassification from    nonaccretable    difference			-				-				-				-
Disposals			-				-				-				-
Ending Balance		$	219			$	450			$	219			$	450

On October 1, 2021, the Company acquired Perpetual Federal Savings Bank, (PFSB), a community bank with one full-service office in Urbana, Ohio. Shareholders of PFSB elected to receive either 1.7766 shares of FMAO stock or $41.20 per share in cash for each PFSB share owned, subject to adjustment based upon 1,833,999 shares of FMAO to be issued in the merger. PFSB had 2,470,032 shares outstanding on October 1, 2021. The share price of Farmers & Merchants Bancorp, Inc. (FMAO) stock on October 1, 2021 was $22.40. Total consideration for the acquisition was approximately $100.3 million consisting of $59.2 million in cash and $41.1 million in stock.

Under the acquisition method of accounting, the total purchase was allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Of the total purchase price of $100.3 million, $668 thousand has been allocated to core deposit intangible included in other assets and is being amortized over seven years on a straight line basis. Goodwill of $25.2 million, which resulted from the acquisition, consists largely of the synergies and economies of scale expected from combining the operations of the Company and Perpetual Federal Savings Bank. Of that total amount, none of the purchase price was deductible for tax purposes.

Changes in accretable yield, or income expected to be collected, are as follows:

		(In Thousands)								(In Thousands)
		Three Months Ended  June 30, 2025				Three Months Ended  June 30, 2024				Six Months Ended  June 30, 2025				Six Months Ended  June 30, 2024
Beginning Balance		$	1,117			$	2,460			$	1,453			$	2,795
Additions			-				-				-				-
Accretion			(335	)			(336	)			(671	)			(671	)
Reclassification from    nonaccretable    difference			-				-				-				-
Disposals			-				-				-				-
Ending Balance		$	782			$	2,124			$	782			$	2,124

On April 30, 2021, the Company acquired Ossian Financial Services, Inc., (OFSI), the bank holding company for Ossian State Bank, a community bank based in Ossian, Indiana. Ossian State Bank operated two full-service offices in the northeast Indiana communities of Ossian and Bluffton. Shareholders of OFSI received $67.71 in cash for each share. OFSI had 295,388 shares outstanding on April 30, 2021. Total consideration for the acquisition was approximately $20.0 million in cash.

Under the acquisition method of accounting, the total purchase was allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Of the total purchase price of $20.0 million, $980.2 thousand has been allocated to core deposit intangible included in other assets and will be amortized over seven years on a straight line basis. Goodwill of $7.9 million, which resulted from the acquisition, consists largely of the synergies and economies of scale expected from combining the operations of the Company and Ossian State Bank and is deductible for tax purposes over 15 years.

12

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

Changes in accretable yield, or income expected to be collected, are as follows:

		(In Thousands)								(In Thousands)
		Three Months Ended  June 30, 2025				Three Months Ended  June 30, 2024				Six Months Ended  June 30, 2025				Six Months Ended  June 30, 2024
Beginning Balance		$	67			$	250			$	107			$	294
Additions			-				-				-				-
Accretion			(39	)			(44	)			(79	)			(88	)
Reclassification from    nonaccretable    difference			-				-				-				-
Disposals			(1	)			-				(1	)			-
Ending Balance		$	27			$	206			$	27			$	206

On January 1, 2019, the Company acquired Limberlost Bancshares, Inc. (“Limberlost”), the bank holding company for Bank of Geneva, a community bank based in Geneva, Indiana. Bank of Geneva operated six full-service offices in the northeast Indiana communities of Geneva, Berne, Decatur, Monroe, Portland and Monroeville. Shareholders of Limberlost received 1,830 shares of FMAO common stock and $8,465.00 in cash for each share. Limberlost had 1,000 shares outstanding on January 1, 2019. The share price of FMAO stock on January 1, 2019 was $38.49. Total consideration for the acquisition was approximately $78.9 million consisting of $8.5 million in cash and $70.4 million in stock.

Under the acquisition method of accounting, the total purchase was allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Of the total purchase price of $78.9 million, $3.9 million has been allocated to core deposit intangible included in other assets and is being amortized over seven years on a straight line basis. Goodwill of $43.3 million, which resulted from the acquisition, consists largely of the synergies and economies of scale expected from combining the operations of the Company and Bank of Geneva. Of that total amount, none of the purchase price was deductible for tax purposes.

Changes in accretable yield, or income expected to be collected, are as follows:

		(In Thousands)								(In Thousands)
		Three Months Ended  June 30, 2025				Three Months Ended  June 30, 2024				Six Months Ended  June 30, 2025				Six Months Ended  June 30, 2024
Beginning Balance		$	-			$	254			$	-			$	363
Additions			-				-				-				-
Accretion			-				(109	)			-				(218	)
Reclassification from    nonaccretable    difference			-				1				-				1
Disposals			-				-				-				-
Ending Balance		$	-			$	146			$	-			$	146

As mentioned previously, the acquisition of Bank of Geneva resulted in the recognition of $3.9 million in core deposit intangible assets, the acquisition of Ossian State Bank resulted in the recognition of $980.2 thousand in core deposit intangible assets, the acquisition of Perpetual Federal Savings Bank resulted in the recognition of $668 thousand in core deposit intangible assets and the acquisition of Peoples Federal Savings and Loan resulted in the recognition of $6.0 million in core deposit intangible assets which are all being amortized over its remaining economic useful life of 7 years on a straight line basis. Core deposit intangible is included in other assets on the condensed consolidated balance sheets.

The amortization expense of the core deposit intangible for the six months ended June 30, 2024 was $828 thousand. Of the approximately $1.7 million to be expensed in 2025, $828 thousand has been expensed for the six months ended June 30, 2025. Annual amortization of core deposit intangible assets is as follows:

13

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

		(In Thousands)
		Geneva				Ossian				Perpetual				Peoples				Total
2025		$	560			$	140			$	95			$	861			$	1,656
2026			-				140				95				861				1,096
2027			-				140				95				861				1,096
2028			-				47				73				861				981
2029			-				-				-				646				646
		$	560			$	467			$	358			$	4,090				5,475

On November 16, 2020, FM Investment Services, a division of the Bank, purchased the assets and clients of Adams County Financial Resources (ACFR), a full-service registered investment advisory firm located in Geneva, Indiana. As of November 30, 2020, ACFR had approximately $83 million of assets under management and over 450 clients.

Total consideration for the purchase was $825 thousand which consisted of 40,049 shares of stock. Under the acquisition method of accounting, the total purchase was allocated to net tangible and intangible assets based on their current estimated fair values on the date of acquisition. Of the total purchase price of $825 thousand, $800 thousand has been allocated to customer list intangible, included in other assets, to be amortized over 6.5 years on a straight line basis.

The amortization expense of the customer list intangible for the six months ended June 30, 2024 was $61 thousand. Of the $123 thousand to be expensed in 2025, $61 thousand has been expensed for the six months ended June 30, 2025. Annual amortization expense of customer list intangible is as follows:

		(In Thousands)
		Adams County Financial Resources
2025		$	123
2026			123
2027			48
		$	294

14

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 3 SECURITIES

Mortgage-backed securities, as shown in the following tables, are all government sponsored enterprises. The amortized cost and fair value of securities, with gross unrealized gains and losses at June 30, 2025 and December 31, 2024, are as follows:

		(In Thousands)
		June 30, 2025
		Amortized				Gross Unrealized				Gross Unrealized				Fair
		Cost				Gains				Losses				Value
Available-for-Sale:
U.S. Treasury		$	99,030			$	28			$	(3,668	)		$	95,390
U.S. Government agencies			144,382				20				(6,736	)			137,666
Mortgage-backed securities			147,570				39				(10,656	)			136,953
State and local governments			64,435				28				(3,370	)			61,093
Total available-for-sale securities		$	455,417			$	115			$	(24,430	)		$	431,102

		(In Thousands)
		December 31, 2024
		Amortized				Gross Unrealized				Gross Unrealized				Fair
		Cost				Gains				Losses				Value
Available-for-Sale:
U.S. Treasury		$	111,397			$	17			$	(5,415	)		$	105,999
U.S. Government agencies			144,660				-				(9,494	)			135,166
Mortgage-backed securities			133,268				17				(12,654	)			120,631
State and local governments			69,159				28				(4,427	)			64,760
Total available-for-sale securities		$	458,484			$	62			$	(31,990	)		$	426,556

Investment securities will at times depreciate to an unrealized loss position. The Company utilizes the following criteria to assess whether the unrealized loss requires an allowance for credit losses on investment securities. With the exception of the fourth factor, no one item by itself will necessarily signal that an allowance for credit losses on investment securities should be established.

1.The fair value of the security has significantly declined from book value.

2.A downgrade has occurred that lowered the credit rating to below investment grade (below Baa3 by Moody and BBB – by Standard and Poors.)

3.Dividends have been reduced or eliminated or scheduled interest payments have not been made.

4.Management does not possess both the intent and ability to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. This situation would require an immediate write down to fair value.

If the unrealized loss is determined to be the result of credit quality factors, the present value of the cash flows expected to be collected is compared to the amortized cost basis. If the present value of the cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded, limited by the amount that the fair value is less than the amortized cost basis. Adjustments to the allowance are recorded in the Company's consolidated statement of income as a component of the provision for credit losses. The Company did not record an allowance for credit losses on its investment securities available for sale as the unrealized losses were attributable to changes in interest rates, not credit quality.

15

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

Information pertaining to securities with gross unrealized losses at June 30, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

		(In Thousands)
		June 30, 2025
		Less Than Twelve Months								Twelve Months & Over								Total
		Gross Unrealized				Fair				Gross Unrealized				Fair				Gross Unrealized				Fair
		Losses				Value				Losses				Value				Losses				Value
U.S. Treasury		$	(133	)		$	27,970			$	(3,535	)		$	63,088			$	(3,668	)		$	91,058
U.S. Government agencies			(19	)			7,726				(6,717	)			126,054				(6,736	)			133,780
Mortgage-backed securities			(683	)			63,251				(9,973	)			63,996				(10,656	)			127,247
State and local governments			(107	)			5,753				(3,263	)			51,195				(3,370	)			56,948
Total available-for-sale securities		$	(942	)		$	104,700			$	(23,488	)		$	304,333			$	(24,430	)		$	409,033

		(In Thousands)
		December 31, 2024
		Less Than Twelve Months								Twelve Months & Over								Total
		Gross Unrealized				Fair				Gross Unrealized				Fair				Gross Unrealized				Fair
		Losses				Value				Losses				Value				Losses				Value
U.S. Treasury		$	(467	)		$	31,533			$	(4,948	)		$	62,151			$	(5,415	)		$	93,684
U.S. Government agencies			-				-				(9,494	)			131,335				(9,494	)			131,335
Mortgage-backed securities			(668	)			51,236				(11,986	)			66,877				(12,654	)			118,113
State and local governments			(224	)			8,631				(4,203	)			53,091				(4,427	)			61,722
Total available-for-sale securities		$	(1,359	)		$	91,400			$	(30,631	)		$	313,454			$	(31,990	)		$	404,854

Unrealized losses on securities have not been recognized into income because the issuers’ bonds are of high credit quality, values have only been impacted by changes in interest rates since the securities were purchased, and the Company has the intent and ability to hold the securities for the foreseeable future. The fair value is expected to recover as the bonds approach the maturity date.

There were no gross realized gains or losses for the three and six months ended June 30, 2025 and June 30, 2024.

Net realized gains (losses) on sales and related tax expense (benefit) is a reclassification out of accumulated other comprehensive income (loss). The net realized gains (losses) are included in net gain (loss) on sale of available-for-sale securities and the related tax expense (benefit) is included in income taxes in the condensed consolidated statements of income and comprehensive income.

The amortized cost and fair value of debt securities at June 30, 2025, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

		(In Thousands)
		Amortized
		Cost				Fair Value
One year or less		$	63,149			$	62,185
After one year through five years			224,876				212,978
After five years through ten years			19,822				18,986
After ten years			-				-
Total		$	307,847			$	294,149
Mortgage-backed securities			147,570				136,953
Total		$	455,417			$	431,102

16

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

Investments with a carrying value of $239.1 million and $221.9 million at June 30, 2025 and December 31, 2024, respectively, were pledged to secure public deposits and securities sold under repurchase agreements. Investments with a carrying value of $29.0 million and $29.9 million were pledged to the Federal Reserve's Discount Window to provide additional borrowing capacity at June 30, 2025 and December 31, 2024, respectively.

Other securities include Federal Home Loan Bank of Cincinnati and Indianapolis stock in the amount of $14.0 million as of June 30, 2025 and $14.4 million as of December 31, 2024.

17

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 4 LOANS

Loan balances as of June 30, 2025 and December 31, 2024 are summarized below:

		(In Thousands)
Loans:		June 30, 2025				December 31, 2024
Consumer Real Estate		$	523,781			$	520,114
Agricultural Real Estate			221,004				216,401
Agricultural			157,870				152,080
Commercial Real Estate			1,345,953				1,310,811
Commercial and Industrial			293,826				275,152
Consumer			59,348				63,009
Other			24,653				24,978
			2,626,435				2,562,545
Less: Net deferred loan fees and costs			(1,488	)			(1,750	)
			2,624,947				2,560,795
Less: Allowance for credit losses			(26,977	)			(25,826	)
Plus: Basis adjustment related to fair value hedges			1,947				1,074
Loans - Net		$	2,599,917			$	2,536,043

The break out of fixed rate loans and variable rate loans by portfolio segment is as follows as of June 30, 2025 and December 31, 2024:

		(In Thousands)
		June 30, 2025								December 31, 2024
		Fixed				Variable				Fixed				Variable
Consumer Real Estate		$	281,802			$	241,979			$	305,062			$	215,052
Agricultural Real Estate			111,837				109,167				118,808				97,593
Agricultural			47,253				110,617				54,099				97,981
Commercial Real Estate			873,725				472,228				934,197				376,614
Commercial and Industrial			122,192				171,634				148,542				126,610
Consumer			59,319				29				62,977				32
Other			15,098				9,555				15,270				9,708

Variable rate loans that have reached ceiling or floor limits are reported as fixed rate loans until such time as their rates adjust away from those limits.

As of June 30, 2025 and December 31, 2024 one to four family residential mortgage loans amounting to $183.5 million and $190.1 million, respectively, and HELOC loans amounting to $13.1 million and $11.9 million, respectively, have been pledged as security for future loans and existing loans the Bank has received from the Federal Home Loan Bank "FHLB". The Bank has also pledged eligible commercial real estate loans of $236.5 million and $369.5 million as of June 30, 2025 and December 31, 2024, respectively, to the FHLB. During the second quarter of 2024, the Bank began pledging eligible multi-family real estate loans to the FHLB which amounted to $38.1 million and $47.7 million as of June 30, 2025 and December 31, 2024, respectively.

18

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following table represents the contractual aging at amortized cost in past due loans by portfolio segment as of June 30, 2025 and December 31, 2024:

		(In Thousands)
June 30, 2025		30-59 Days Past Due				60-89 Days Past Due				Greater Than 90 Days				Total Past Due				Current				Total Financing Receivables
Consumer Real Estate		$	2,487			$	449			$	656			$	3,592			$	520,614			$	524,206
Agricultural Real Estate			251				6				125				382				220,378				220,760
Agricultural			60				-				50				110				158,131				158,241
Commercial Real Estate			-				-				141				141				1,343,429				1,343,570
Commercial and Industrial			50				144				-				194				293,350				293,544
Consumer			109				18				31				158				59,815				59,973
Other			-				-				-				-				24,653				24,653
Total		$	2,957			$	617			$	1,003			$	4,577			$	2,620,370			$	2,624,947

		(In Thousands)
December 31, 2024		30-59 Days Past Due				60-89 Days Past Due				Greater Than 90 Days				Total Past Due				Current				Total Financing Receivables
Consumer Real Estate		$	2,533			$	547			$	559			$	3,639			$	516,753			$	520,392
Agricultural Real Estate			651				-				-				651				215,486				216,137
Agricultural			44				-				79				123				152,258				152,381
Commercial Real Estate			54				141				360				555				1,307,906				1,308,461
Commercial and Industrial			122				5				57				184				274,635				274,819
Consumer			365				19				62				446				63,181				63,627
Other			-				-				-				-				24,978				24,978
Total		$	3,769			$	712			$	1,117			$	5,598			$	2,555,197			$	2,560,795

19

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following tables present the amortized cost of nonaccrual loans by portfolio segment as of June 30, 2025 and as of December 31, 2024:

		(In Thousands)
		June 30, 2025
		Nonaccrual								Loans Past
		With No								Due Over
		Allowance								89 Days
		for Credit Loss				Nonaccrual				Still Accruing
Consumer Real Estate		$	2,556			$	3,049			$	-
Agricultural Real Estate			461				461				-
Agricultural			60				60				-
Commercial Real Estate			141				141				-
Commercial & Industrial			-				-				-
Consumer			34				34				-
Total		$	3,252			$	3,745			$	-

		(In Thousands)
		December 31, 2024
		Nonaccrual								Loans Past
		With No								Due Over
		Allowance								89 Days
		for Credit Loss				Nonaccrual				Still Accruing
Consumer Real Estate		$	1,637			$	2,369			$	-
Agricultural Real Estate			130				130				-
Agricultural			90				90				-
Commercial Real Estate			360				360				-
Commercial & Industrial			57				57				-
Consumer			118				118				-
Total		$	2,392			$	3,124			$	-

The Company recognized interest income of $31 thousand and $52 thousand for the three and six months ended June 30, 2025 on nonaccrual loans. The Company recognized interest income of $19 thousand and $41 thousand on nonaccrual loans for the three and six months ending June 30, 2024.

Loans are placed on nonaccrual status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected.

Following are the characteristics and underwriting criteria for each portfolio segment of loan the Bank offers:

Consumer Real Estate: Purchase, refinance, or equity financing of one to four family owner occupied dwelling. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and other factors.

Agricultural Real Estate: Purchase of farm real estate or for permanent improvements to the farm real estate. Cash flow from the farm operation is the repayment source and is therefore subject to the financial success of the farm operation.

Agricultural: Loans for the production and housing of crops, fruits, vegetables, and livestock or to fund the purchase or re-finance of capital assets such as machinery and equipment and livestock. The production of crops and livestock is especially vulnerable to commodity prices and weather. The vulnerability to commodity prices is offset by the farmer’s ability to hedge their position by the use of the future contracts. The risk related to weather is often mitigated by requiring crop insurance.

Commercial Real Estate: Construction, purchase, and refinance of business purpose real estate. Risks include potential construction delays and overruns, vacancies, collateral value subject to market value fluctuations, interest rate, market demands, borrower’s ability to repay in orderly fashion, and others. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer’s ability to repay in a changing rate environment before granting loan approval.

20

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

Commercial and Industrial: Loans to proprietorships, partnerships, or corporations to provide temporary working capital and seasonal loans as well as long term loans for capital asset acquisition. Risks include adequacy of cash flow, reasonableness of projections, financial leverage, economic trends, management ability and estimated capital expenditures during the fiscal year. The Bank does employ stress testing on higher balance loans to mitigate risk by ensuring the customer's ability to repay in a changing rate environment before granting loan approval.

Consumer: Funding for individual and family purposes. Success in repayment is subject to borrower’s income, debt level, character in fulfilling payment obligations, employment, and other factors.

Other: Primarily funds public improvements in the Bank’s service area. Repayment ability is based on the continuance of the taxation revenue as the source of repayment.

The Bank uses a nine tier risk rating system to grade its loans. The grade of a loan may change during the life of the loan.

The risk ratings are described as follows.

1.Zero (0) Unclassified. Any loan which has not been assigned a classification.

2.One (1) Excellent. Credit to premier customers having the highest credit rating based on an extremely strong financial condition, which compares favorably with industry standards (upper quartile of RMA ratios). Financial statements indicate a sound earnings and financial ratio trend for several years with satisfactory profit margins and excellent liquidity exhibited. Prime credits may also be borrowers with loans fully secured by highly liquid collateral such as traded stocks, bonds, certificates of deposit, savings account, etc. No credit or collateral exceptions exist, and the loan adheres to The Bank's loan policy in every respect. Financing alternatives would be readily available and would qualify for unsecured credit. This rate is summarized by high liquidity, minimum risk, strong ratios, and low handling costs.

3.Two (2) Good. Desirable loans of somewhat less stature than rate 1, but with strong financial statements. Loan supported by financial statements containing strong balance sheets and a history of profitability. Probability of serious financial deterioration is unlikely. Possessing a sound repayment source (and a secondary source), which would allow repayment in a reasonable period of time. Individual loans backed by liquid personal assets, established history and unquestionable character.

4.Three (3) Satisfactory. Satisfactory loans of average or slightly above average risk – having some deficiency or vulnerability to changing economic conditions, but still fully collectible. Projects should normally demonstrate acceptable debt service coverage. There may be some weakness but with offsetting features of other support readily available. Loans that are meeting the terms of repayment.

Loans may be rated 3 when there is no recent information on which to base a current risk evaluation and the following conditions apply:

At inception, the loan was properly underwritten and did not possess an unwarranted level of credit risk;

a.At inception, the loan was secured with collateral possessing a loan-to-value adequate to protect The Bank from loss;

b.The loan exhibited two or more years of satisfactory repayment with a reasonable reduction of the principal balance;

c.During the period that the loan has been outstanding, there has been no evidence of any credit weakness. Some examples of weakness include slow payment, lack of cooperation by the borrower, breach of loan covenants, or the business is in an industry which is known to be experiencing problems. If any of these credit weaknesses is observed, a lower risk rating is warranted.

5.Four (4) Satisfactory / Monitored. A “4” (Satisfactory/Monitored) risk rating may be established for a loan considered satisfactory but which is of average credit risk due to financial weakness or uncertainty. The loans warrant a higher than average level of monitoring to ensure that weaknesses do not advance. The level of risk in Satisfactory/Monitored classification is considered acceptable and within normal underwriting guidelines, so long as the loan is given management supervision.

6.Five (5) Special Mention. Loans that possess some credit deficiency or potential weakness which deserve close attention, but which do not yet warrant substandard classification. Such loans pose unwarranted financial risk that, if not corrected, could weaken the loan and increase risk in the future. The key distinctions of a 5 (Special Mention) classification are that (1) it is indicative of an unwarranted level of risk, and (2)

21

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

weaknesses are considered “potential” versus “defined” impairments to the primary source of loan repayment and collateral.

7.Six (6) Substandard. One or more of the following characteristics may be exhibited in loans classified substandard:

a.Loans which possess a defined credit weakness and the likelihood that a loan will be paid from the primary source are uncertain. Financial deterioration is underway and very close attention is warranted to ensure that the loan is collected without loss.

b.Loans are inadequately protected by the current net worth and paying capacity of the borrower.

c.The primary source of repayment is weakened, and The Bank is forced to rely on a secondary source of repayment such as collateral liquidation or guarantees.

d.Loans are characterized by the distinct possibility that The Bank will sustain some loss if deficiencies are not corrected.

e.Unusual courses of action are needed to maintain a high probability of repayment.

f.The borrower is not generating enough cash flow to repay loan principal; however, continues to make interest payments.

g.The lender is forced into a subordinate position or unsecured collateral position due to flaws in documentation.

h.Loans have been restructured so that payment schedules, terms and collateral represent concessions to the borrower when compared to the normal loan terms.

i.The lender is seriously contemplating foreclosure or legal action due to the apparent deterioration in the loan.

j.There is significant deterioration in the market conditions and the borrower is highly vulnerable to these conditions.

8.Seven (7) Doubtful. One or more of the following characteristics may be exhibited in loans classified Doubtful:

a.Loans have all of the weaknesses of those classified as Substandard. Additionally, however, these weaknesses make collection or liquidation in full based on existing conditions improbable.

b.The primary source of repayment is gone, and there is considerable doubt as to the quality of the secondary source of repayment.

c.The possibility of loss is high, but, because of certain important pending factors which may strengthen the loan, loss classification is deferred until its exact status is known. A Doubtful classification is established deferring the realization of the loss.

9.Eight (8) Loss. Loans are considered uncollectable and of such little value that continuing to carry them as assets on the institution’s financial statements is not feasible. Loans will be classified Loss when it is neither practical nor desirable to defer writing off or reserving all or a portion of a basically worthless asset, even though partial recovery may be possible at some time in the future.

22

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following table represents the risk category of loans at amortized cost, by portfolio segment and year of origination, based on the most recent analysis performed as of June 30, 2025 and December 31, 2024:

	(In Thousands)
	June 30, 2025
																													Revolving				Revolving
																													Loans				Loans
	Term Loans Amortized Cost Basis by Origination Year																								Term				Amortized				Converted				Grand
	2025				2024				2023				2022				2021				Prior				Total				Cost Basis				to Term				Total
Consumer Real Estate
Risk Rating
Pass (1-4)	$	28,019			$	35,476			$	56,179			$	74,924			$	86,557			$	166,676			$	447,831			$	71,216			$	499			$	519,546
Special Mention (5)		-				-				-				35				133				115				283				19				-				302
Substandard (6)		-				143				534				582				1,184				1,762				4,205				147				6				4,358
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Consumer Real Estate	$	28,019			$	35,619			$	56,713			$	75,541			$	87,874			$	168,553			$	452,319			$	71,382			$	505			$	524,206
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-
Agricultural Real Estate
Risk Rating
Pass (1-4)	$	16,486			$	22,099			$	26,433			$	32,788			$	21,107			$	94,504			$	213,417			$	88			$	-			$	213,505
Special Mention (5)		-				-				-				32				-				12				44				-				-				44
Substandard (6)		-				5,668				-				371				1,082				90				7,211				-				-				7,211
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Agricultural Real Estate	$	16,486			$	27,767			$	26,433			$	33,191			$	22,189			$	94,606			$	220,672			$	88			$	-			$	220,760
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-
Agricultural
Risk Rating
Pass (1-4)	$	12,542			$	10,268			$	8,193			$	10,336			$	4,296			$	5,860			$	51,495			$	104,031			$	-			$	155,526
Special Mention (5)		57				-				-				305				23				-				385				336				-				721
Substandard (6)		243				-				110				-				-				-				353				1,641				-				1,994
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Agricultural	$	12,842			$	10,268			$	8,303			$	10,641			$	4,319			$	5,860			$	52,233			$	106,008			$	-			$	158,241
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-

23

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

	(In Thousands)
	June 30, 2025
																													Revolving				Revolving
																													Loans				Loans
	Term Loans Amortized Cost Basis by Origination Year																								Term				Amortized				Converted				Grand
	2025				2024				2023				2022				2021				Prior				Total				Cost Basis				to Term				Total
Commercial Real Estate
Risk Rating
Pass (1-4)	$	103,232			$	145,106			$	190,276			$	392,326			$	208,429			$	225,400			$	1,264,769			$	-			$	-			$	1,264,769
Special Mention (5)		1,350				-				15,380				18,306				3,835				1,924				40,795				-				-				40,795
Substandard (6)		1,744				-				34,089				-				-				2,173				38,006				-				-				38,006
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Commercial Real Estate	$	106,326			$	145,106			$	239,745			$	410,632			$	212,264			$	229,497			$	1,343,570			$	-			$	-			$	1,343,570
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-
Commercial & Industrial
Risk Rating
Pass (1-4)	$	22,324			$	27,351			$	44,450			$	33,460			$	12,801			$	9,655			$	150,041			$	138,301			$	78			$	288,420
Special Mention (5)		-				-				117				-				177				362				656				550				-				1,206
Substandard (6)		-				36				304				-				32				-				372				3,546				-				3,918
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Commercial & Industrial	$	22,324			$	27,387			$	44,871			$	33,460			$	13,010			$	10,017			$	151,069			$	142,397			$	78			$	293,544
Gross charge-offs YTD	$	-			$	-			$	-			$	25			$	-			$	-			$	25			$	-			$	-			$	25
Other
Risk Rating
Pass (1-4)	$	600			$	-			$	-			$	-			$	15,666			$	8,387			$	24,653			$	-			$	-			$	24,653
Special Mention (5)		-				-				-				-				-				-				-				-				-				-
Substandard (6)		-				-				-				-				-				-				-				-				-				-
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Other	$	600			$	-			$	-			$	-			$	15,666			$	8,387			$	24,653			$	-			$	-			$	24,653
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-

24

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

	(In Thousands)
	December 31, 2024
																													Revolving				Revolving
																													Loans				Loans
	Term Loans Amortized Cost Basis by Origination Year																								Term				Amortized				Converted				Grand
	2024				2023				2022				2021				2020				Prior				Total				Cost Basis				to Term				Total
Consumer Real Estate
Risk Rating
Pass (1-4)	$	40,257			$	64,316			$	79,503			$	89,800			$	74,996			$	106,007			$	454,879			$	61,097			$	237			$	516,213
Special Mention (5)		-				-				37				551				-				119				707				19				-				726
Substandard (6)		143				239				529				786				465				1,040				3,202				236				15				3,453
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Consumer Real Estate	$	40,400			$	64,555			$	80,069			$	91,137			$	75,461			$	107,166			$	458,788			$	61,352			$	252			$	520,392
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	13			$	13			$	-			$	-			$	13
Agricultural Real Estate
Risk Rating
Pass (1-4)	$	23,817			$	28,088			$	34,469			$	22,983			$	23,639			$	76,964			$	209,960			$	92			$	-			$	210,052
Special Mention (5)		-				-				-				-				-				13				13				-				-				13
Substandard (6)		5,696				-				371				-				-				5				6,072				-				-				6,072
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Agricultural Real Estate	$	29,513			$	28,088			$	34,840			$	22,983			$	23,639			$	76,982			$	216,045			$	92			$	-			$	216,137
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-
Agricultural
Risk Rating
Pass (1-4)	$	14,915			$	10,500			$	14,381			$	5,616			$	3,204			$	3,911			$	52,527			$	98,283			$	-			$	150,810
Special Mention (5)		-				13				-				8				-				-				21				30				-				51
Substandard (6)		-				21				-				-				29				-				50				1,470				-				1,520
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Agricultural	$	14,915			$	10,534			$	14,381			$	5,624			$	3,233			$	3,911			$	52,598			$	99,783			$	-			$	152,381
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-

25

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

	(In Thousands)
	December 31, 2024
																													Revolving				Revolving
																													Loans				Loans
	Term Loans Amortized Cost Basis by Origination Year																								Term				Amortized				Converted				Grand
	2024				2023				2022				2021				2020				Prior				Total				Cost Basis				to Term				Total
Commercial Real Estate
Risk Rating
Pass (1-4)	$	128,608			$	200,192			$	413,106			$	218,309			$	110,435			$	188,239			$	1,258,889			$	-			$	-			$	1,258,889
Special Mention (5)		-				-				12,590				-				1,352				753				14,695				-				-				14,695
Substandard (6)		-				34,299				-				-				-				578				34,877				-				-				34,877
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Commercial Real Estate	$	128,608			$	234,491			$	425,696			$	218,309			$	111,787			$	189,570			$	1,308,461			$	-			$	-			$	1,308,461
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	15			$	15			$	-			$	-			$	15
Commercial & Industrial
Risk Rating
Pass (1-4)	$	31,933			$	54,581			$	39,665			$	15,047			$	13,480			$	1,294			$	156,000			$	113,446			$	222			$	269,668
Special Mention (5)		-				137				-				188				26				416				767				459				-				1,226
Substandard (6)		39				348				29				-				-				28				444				3,481				-				3,925
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Commercial & Industrial	$	31,972			$	55,066			$	39,694			$	15,235			$	13,506			$	1,738			$	157,211			$	117,386			$	222			$	274,819
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	101			$	-			$	101			$	-			$	5			$	106
Other
Risk Rating
Pass (1-4)	$	-			$	-			$	-			$	15,829			$	5,068			$	4,081			$	24,978			$	-			$	-			$	24,978
Special Mention (5)		-				-				-				-				-				-				-				-				-				-
Substandard (6)		-				-				-				-				-				-				-				-				-				-
Doubtful (7)		-				-				-				-				-				-				-				-				-				-
Total Other	$	-			$	-			$	-			$	15,829			$	5,068			$	4,081			$	24,978			$	-			$	-			$	24,978
Gross charge-offs YTD	$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-			$	-

26

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

For consumer, the Company also evaluates credit quality based on the aging status of the loan, as was previously stated, and by payment performance. Consumer loans are placed on nonperforming status in the event that the loan is in past due status for more than 90 days or payment in full of principal and interest is not expected. The following tables present the amortized cost based on payment performance as of June 30, 2025 and December 31, 2024 by year of origination.

	(In Thousands)
	June 30, 2025
																													Revolving
																													Loans
	Term Loans Amortized Cost Basis by Origination Year																								Term				Amortized				Grand
	2025				2024				2023				2022				2021				Prior				Total				Cost Basis				Total
Consumer
Payment Performance
Performing	$	12,148			$	10,836			$	10,385			$	20,640			$	4,077			$	1,586			$	59,672			$	266			$	59,938
Nonperforming		-				-				5				19				8				3				35				-				35
Total Consumer	$	12,148			$	10,836			$	10,390			$	20,659			$	4,085			$	1,589			$	59,707			$	266			$	59,973
Gross charge-offs YTD	$	88			$	45			$	95			$	162			$	52			$	-			$	442			$	-			$	442

	(In Thousands)
	December 31, 2024
																													Revolving
																													Loans
	Term Loans Amortized Cost Basis by Origination Year																								Term				Amortized				Grand
	2024				2023				2022				2021				2020				Prior				Total				Cost Basis				Total
Consumer
Payment Performance
Performing	$	13,437			$	13,521			$	27,264			$	5,917			$	2,310			$	582			$	63,031			$	477			$	63,508
Nonperforming		40				-				40				35				4				-				119				-				119
Total Consumer	$	13,477			$	13,521			$	27,304			$	5,952			$	2,314			$	582			$	63,150			$	477			$	63,627
Gross charge-offs YTD	$	201			$	69			$	62			$	14			$	-			$	-			$	346			$	-			$	346

27

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following tables present collateral-dependent loans grouped by collateral as of June 30, 2025 and December 31, 2024:

		(In Thousands)
		June 30, 2025
		Collateral
		Dependent Loans
Consumer Real Estate		$	3,018
Agricultural Real Estate			371
Agricultural			50
Commercial Real Estate			140
Commercial & Industrial			-
Consumer			18
Total		$	3,597

		(In Thousands)
		December 31, 2024
		Collateral
		Dependent Loans
Consumer Real Estate		$	2,384
Agricultural Real Estate			125
Agricultural			50
Commercial Real Estate			360
Commercial & Industrial			28
Consumer			41
Total		$	2,988

Modification programs focus on payment pattern changes and/or modified maturity dates with most receiving a combination of the two concessions. The modifications normally do not result in the contractual forgiveness of principal. During the three and six months ended June 30, 2025 and 2024, there were no new loan modifications to borrowers experiencing financial difficulty.

For the three and six months ended June 30, 2025 and 2024, there were no modifications to borrowers experiencing financial difficulty that subsequently defaulted after modification.

The Bank periodically evaluates collateral asset values for collateral dependent loans to determine fair value and to measure any anticipated shortfall. Maximum time of re-evaluation was every 12 months for chattels and titled vehicles and every two years for real estate. In this process, third party evaluations were obtained. Until such time that updated appraisals were received, the Bank may have discounted the collateral value used.

The Bank used the following guidelines as stated in policy to determine when to realize a charge-off, whether a partial or full loan balance. A charge-off in whole or in part was realized when unsecured consumer loans and overdraft lines of credit reached 90 days delinquency. At 90 days delinquent, secured consumer loans were charged down to the value of the collateral, if repossession of the collateral was assured and/or in the process of repossession. Consumer mortgage loan deficiencies were charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency. A broker’s price opinion or appraisal was completed on all home loans in litigation and any deficiency was charged off before reaching 150 days delinquent. Commercial and agricultural credits were charged down/allocated at 120 days delinquency, unless an established and approved work-out plan was in place or litigation of the credit was likely to result in recovery of the loan balance. Upon notification of bankruptcy, unsecured debt was charged off. Additional charge-off was realized as further unsecured positions were recognized.

As of June 30, 2025, the Company had no foreclosed residential real estate property obtained by physical possession and $925 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. This compares to the Company having no foreclosed residential real estate property obtained by physical possession and $1.3 million of consumer mortgage loans secured by residential real estate properties for

28

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

which foreclosure proceeding were in process according to local jurisdictions as of December 31, 2024. As of June 30, 2024, the Company had no foreclosed residential real estate property obtained by physical possession and $795 thousand of consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings were in process according to local jurisdictions.

The Company accounts for the allowance for credit losses in accordance with Accounting Standards Update ("ASU") No. 2016-13 - "Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments" and uses the current expected credit losses accounting standard. As a result, in 2023, the Company recorded a one-time adjustment from equity into the allowance for credit losses on loans and unfunded commitments in the amount of $4.5 million, or $3.4 million, net of tax.

The allowance for credit losses (ACL) has a direct impact on the provision expense. An increase in the ACL is funded through recoveries and provision expense.

The Company segregates its allowance into two reserves: The ACL and the Allowance for Unfunded Loan Commitments and Letters of Credit (AULC). When combined, these reserves constitute the total Current Expected Credit Losses (CECL).

The allowance does not include an accretable yield of $1.0 million and $1.9 million as of June 30, 2025 and December 31, 2024, respectively, related to the acquisitions of Ossian State Bank and Perpetual Federal Savings Bank in 2021 and Peoples Federal Savings and Loan Bank in 2022 as previously discussed in Note 2.

The AULC is reported within other liabilities while the ACL portion associated with loans is netted within the loans, net asset line on the condensed consolidated balance sheets.

29

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following tables present the activity within the ACL for each portfolio segment and shows the contribution provided by both the recoveries and the provision along with the reduction of the allowance caused by charge-offs for the three and six months ended June 30, 2025 and June 30, 2024 in addition to the activity within the ACL for each portfolio segment and ending balances as of and for the year ended December 31, 2024:

		(In Thousands)
		Consumer Real Estate				Agricultural Real Estate				Agricultural				Commercial Real Estate				Commercial and Industrial				Consumer				Other				Total
Three Months Ended June 30, 2025
ALLOWANCE FOR CREDIT LOSSES
Beginning balance		$	3,683			$	771			$	306			$	16,907			$	3,165			$	952			$	568			$	26,352
Provision for (recovery of) credit    losses - loans			(31	)			(33	)			27				431				205				53				9				661
Charge-offs			-				-				-				-				-				(132	)			-				(132	)
Recoveries			1				-				1				16				6				72				-				96
Ending Balance		$	3,653			$	738			$	334			$	17,354			$	3,376			$	945			$	577			$	26,977

		(In Thousands)
		Consumer Real Estate				Agricultural Real Estate				Agricultural				Commercial Real Estate				Commercial and Industrial				Consumer				Other				Total
Six Months Ended June 30, 2025
ALLOWANCE FOR CREDIT LOSSES
Beginning balance		$	3,543			$	895			$	285			$	16,560			$	2,969			$	1,012			$	562			$	25,826
Provision for (recovery of) credit losses-loans			108				(157	)			39				775				420				272				15				1,472
Charge-offs			-				-				-				-				(25	)			(442	)			-				(467	)
Recoveries			2				-				10				19				12				103				-				146
Ending Balance		$	3,653			$	738			$	334			$	17,354			$	3,376			$	945			$	577			$	26,977

30

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

		(In Thousands)
		Consumer Real Estate				Agricultural Real Estate				Agricultural				Commercial Real Estate				Commercial and Industrial				Consumer				Other				Total
Three Months Ended June 30, 2024
ALLOWANCE FOR CREDIT LOSSES
Beginning balance		$	3,285			$	1,171			$	377			$	15,953			$	2,248			$	1,162			$	484			$	24,680
Provision for (recovery of) credit    losses - loans			(82	)			(245	)			(92	)			365				514				63				82				605
Charge-offs			(3	)			-				-				-				-				(82	)			-				(85	)
Recoveries			1				-				-				1				39				29				-				70
Ending Balance		$	3,201			$	926			$	285			$	16,319			$	2,801			$	1,172			$	566			$	25,270

		(In Thousands)
		Consumer Real Estate				Agricultural Real Estate				Agricultural				Commercial Real Estate				Commercial and Industrial				Consumer				Other				Total
Six Months Ended June 30, 2024
ALLOWANCE FOR CREDIT LOSSES
Beginning balance		$	3,581			$	312			$	336			$	17,400			$	1,766			$	1,302			$	327			$	25,024
Provision for (recovery of) credit    losses - loans			(372	)			614				(51	)			(1,085	)			1,031				(60	)			239				316
Charge-offs			(13	)			-				-				-				(101	)			(163	)			-				(277	)
Recoveries			5				-				-				4				105				93				-				207
Ending Balance		$	3,201			$	926			$	285			$	16,319			$	2,801			$	1,172			$	566			$	25,270

		(In Thousands)
		Consumer Real Estate				Agricultural Real Estate				Agricultural				Commercial Real Estate				Commercial and Industrial				Consumer				Other				Total
Year Ended December 31, 2024
ALLOWANCE FOR CREDIT LOSSES
Beginning balance		$	3,581			$	312			$	336			$	17,400			$	1,766			$	1,302			$	327			$	25,024
Provision for (recovery of) credit    losses - loans			(31	)			583				(52	)			(834	)			1,176				(133	)			235				944
Charge-offs			(13	)			-				-				(15	)			(106	)			(346	)			-				(480	)
Recoveries			6				-				1				9				133				189				-				338
Ending Balance		$	3,543			$	895			$	285			$	16,560			$	2,969			$	1,012			$	562			$	25,826

31

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following tables present the activity in the AULC for the three and six months ended June 30, 2025 and June 30, 2024 in addition to the activity in the AULC and ending balances as of and for the year ended December 31, 2024:

		(In Thousands)
		Unfunded Loan Commitment & Letters of Credit
Three Months Ended June 30, 2025
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance		$	1,281
Provision for credit losses - off balance sheet credit exposures			27
Charge-offs			-
Recoveries			-
Ending Balance		$	1,308

		(In Thousands)
		Unfunded Loan Commitment & Letters of Credit
Six Months Ended June 30, 2025
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance		$	1,541
Recovery of credit losses-off balance sheet credit exposures			(233	)
Charge-offs			-
Recoveries			-
Ending Balance		$	1,308

32

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

		(In Thousands)
		Unfunded Loan Commitment & Letters of Credit
Three Months Ended June 30, 2024
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance		$	1,946
Recovery of credit losses - off balance sheet credit exposures			(18	)
Charge-offs			-
Recoveries			-
Ending Balance		$	1,928

		(In Thousands)
		Unfunded Loan Commitment & Letters of Credit
Six Months Ended June 30, 2024
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance		$	2,212
Recovery of credit losses-off balance sheet credit exposures			(284	)
Charge-offs			-
Recoveries			-
Ending Balance		$	1,928

33

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

		(In Thousands)
		Unfunded Loan Commitment & Letters of Credit
Year Ended December 31, 2024
ALLOWANCE FOR UNFUNDED LOAN COMMITMENTS AND LETTERS OF CREDIT
Beginning balance		$	2,212
Recovery of credit losses-off balance sheet credit exposures			(671	)
Charge-offs			-
Recoveries			-
Ending Balance		$	1,541

34

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 5 SERVICING

Loans serviced for others are not included in the accompanying Company's consolidated balance sheets. The unpaid principal balances of 1-4 family real estate loans serviced for others were $362.8, $363.4 and $364.3 million at June 30, 2025 and 2024 and at December 31, 2024, respectively. Unpaid principal balances of agricultural real estate loans serviced for others were $146.8, $138.5 and $141.9 million at June 30, 2025 and 2024 and at December 31, 2024, respectively.

The balance of capitalized servicing rights included in assets at June 30, 2025 and 2024 and at December 31, 2024 for 1-4 family real estate loans, was $3.5 million for all three periods. Agricultural real estate loan servicing rights were $2.3, $2.0 and $2.1 million at June 30, 2025 and 2024 and at December 31, 2024, respectively. The capitalized addition of servicing rights is included in loan servicing income on the Company's consolidated statement of income.

The fair value of the capitalized servicing rights for 1-4 family real estate loans as of June 30, 2025 and 2024 was $4.7 million and $5.3 million, respectively, and at December 31, 2024 was $4.8 million. Capitalized servicing rights for agricultural real estate loans had a fair value of $2.3 million and $2.6 million as of June 30, 2025 and 2024, respectively, and was $2.7 million at December 31, 2024. The valuations were completed by stratifying the loans into like groups based on loan type and term. Impairment was measured by estimating the fair value of each stratum, taking into consideration an estimated level of prepayment based upon current market conditions. An average constant prepayment rate for 1-4 family real estate loans of 7.7% and 6.1% were utilized at June 30, 2025 and 2024, respectively, and 8.1% at December 31, 2024. Agricultural real estate loans utilize an average constant prepayment rate based on the Bank's last twelve months of data. The average constant prepayment rate was 0.447% and 0.215% for fixed rate agricultural real estate loans at June 30, 2025 and 2024, respectively, compared to 0.184% at December 31, 2024. At June 30, 2025, two 1-4 family real estate strata, which included 77 of the total 3,629 loans, were slightly below the carrying value using a discount yield of 5.52% which resulted in the need to establish a $3 thousand valuation allowance. At June 30, 2025, the carrying value of twelve agricultural real estate strata, which included 147 of the total 643 loans, using an approximate discount rate of 8.37% were lower than fair value requiring an $84 thousand valuation allowance to be established.

The following table presents the activity in the mortgage servicing rights for the three and six months ended June 30, 2025 and 2024.

	(In Thousands)								(In Thousands)
	Three Months Ended								Six Months Ended
	June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Beginning Balance	$	5,853			$	5,562			$	5,753			$	5,655
Capitalized Additions		239				136				515				211
Amortization		(195	)			(187	)			(371	)			(355	)
Ending Balance, June 30,		5,897				5,511				5,897				5,511
Valuation Allowance		(87	)			(7	)			(87	)			(7	)
Servicing Rights net, June 30,	$	5,810			$	5,504			$	5,810			$	5,504

NOTE 6 EARNINGS PER SHARE

Basic earnings per share are calculated using the two-class method. The two-class method is an earnings allocation formula under which earnings per share is calculated from common stock and participating securities according to dividends declared and participation rights in undistributed earnings. Under this method, all earnings distributed and undistributed, are allocated to participating securities and common shares based on their respective rights to receive dividends. Unvested share-based payment awards that contain non-forfeitable rights to dividends are considered participating securities (i.e. unvested restricted stock), not subject to performance based measures. Basic earnings per share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Application of the two-class method for participating securities results in a more dilutive basic earnings per share as the participating securities are allocated the same amount of income as if they are outstanding for purposes of basic earnings per share. There is no additional potential dilution in calculating diluted earnings per share, therefore basic and diluted earnings per share are the same amounts. Other than the restricted stock plan, the Company has no other employee stock-based compensation plans.

The Compensation Committee of the Company has determined that it is appropriate to award shares of the common stock of the Company to Outside Directors and Employees that are officers of the Company or the Bank who also serve as Directors of the Company and the Bank as a portion of their retainer for services rendered as Directors of the Company and the Bank.

35

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The Committee believes that it is appropriate to award the Directors shares equal to a specific dollar amount, rounded to the nearest whole share on an annual basis commencing in June of 2020 and thereafter on the first Thursday of June. Directors receive a prorated dollar value of shares for a partial year of service. The value for the shares is to be based upon the prior day closing price. On June 5, 2025, ten directors each received $17,496 which equated to 762 shares and one director received $6,704 which equated to 292 shares. On June 6, 2024, twelve directors each received $15,007 which equated to 716 shares and one director received $5,911 which equated to 282 shares. On December 5, 2024, one new Director received 54 prorated shares worth approximately $1,730. The use of stock for Directors’ retainer, does not have an effect on diluted earnings per share as it is immediately vested.

Any stock awards to senior management are made in March with other officers receiving any awards in August. On March 1, 2025, senior management received stock awards of 19,767 shares worth $508,012. On March 1, 2024, senior management received stock awards of 23,369 shares worth $472,054 while other officers received stock awards of 36,800 shares worth $979,616 during third quarter 2024.

		(In Thousands, Except Per Share Data)
		Three Months Ended								Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Earnings per share
Net income		$	7,710			$	5,682			$	14,662			$	11,041
Less: distributed earnings allocated to participating    securities			(38	)			(36	)			(77	)			(72	)
Less: undistributed earnings allocated to participating    securities			(59	)			(32	)			(103	)			(57	)
Net earnings available to common shareholders		$	7,613			$	5,614			$	14,482			$	10,912
Weighted average common shares outstanding including    participating securities			13,720,339				13,681,501				13,713,211				13,676,333
Less: average unvested restricted shares			(172,894	)			(164,228	)			(168,549	)			(160,367	)
Weighted average common shares outstanding			13,547,445				13,517,273				13,544,662				13,515,966
Basic and diluted earnings per share		$	0.56			$	0.42			$	1.07			$	0.81

36

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 7 DERIVATIVE FINANCIAL INSTRUMENTS

The Bank uses derivative financial instruments to help manage exposure to interest rate risk and the effects that changes in interest rates may have on net income and the fair value of assets and liabilities. The Bank enters into interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position.

The Bank entered into three pay-fixed receive variable interest rate swap transactions, with a combined notional value of $100 million, designated and qualifying as accounting hedges during the last quarter of 2023. Designating an interest rate swap as an accounting hedge allows the Company to recognize gains and losses, less any ineffectiveness, in the Company's consolidated statement of income within the same period that the hedged item affects earnings. The Company includes the gain or loss on the hedged items in the same line item as the offsetting loss or gain on the related interest rate swaps. The fair value of interest rate swaps with a positive fair value are reported in other assets in the Company's consolidated balance sheets while interest rate swaps with a negative fair value are reported in accrued expenses and other liabilities in the Company's consolidated balance sheets.

The following table presents amounts that were recorded on the Company's consolidated balance sheets related to cumulative basis adjustments for interest rate swap derivatives designated as fair value accounting hedges as of June 30, 2025 and December 31, 2024.

		(In Thousands)
		June 30, 2025								December 31, 2024
Line Item in the Consolidated Balance Sheets in which the Hedged Item is Included		Carrying Amount of the Hedged Assets				Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets				Carrying Amount of the Hedged Assets				Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Assets
Loans		$	236,783			$	1,947			$	249,127			$	1,074

The following tables present a summary of interest rate swap derivatives designated as fair value accounting hedges of fixed-rate receivables used in the Bank's asset/liability management activities at June 30, 2025 and December 31, 2024, identified by the underlying interest rate-sensitive instruments.

						Weighted Average
		Notional Value (In				Remaining Maturity				Fair Value (In				Weighted Average Rate
Instruments Associated With		Thousands)				(In Years)				Thousands)				Receive		Pay
Loans		$	100,000				2.1			$	(1,826	)		USD-SOFR-OIS			4.47	%
Total swap portfolio at June 30, 2025		$	100,000				2.1			$	(1,826	)		USD-SOFR-OIS			4.47	%

						Weighted Average
		Notional Value (In				Remaining Maturity				Fair Value (In				Weighted Average Rate
Instruments Associated With		Thousands)				(In Years)				Thousands)				Receive		Pay
Loans		$	100,000				2.6			$	(976	)		USD-SOFR-OIS			4.47	%
Total swap portfolio at December 31, 2024		$	100,000				2.6			$	(976	)		USD-SOFR-OIS			4.47	%

37

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

These derivative financial instruments were entered into for the purpose of managing the interest rate risk of certain assets and liabilities. The Bank pledged $2.3 million of cash collateral to counterparties as security for its obligations related to these interest rate swap transactions at both June 30, 2025 and December 31, 2024. Collateral posted and received is dependent on the market valuation of the underlying hedges.

The following table presents the notional amount and fair value of interest rate swaps utilized by the Bank at June 30, 2025 and December 31, 2024.

		(In Thousands)
		June 30, 2025								December 31, 2024
		Notional Amount				Fair Value				Notional Amount				Fair Value
Asset Derivatives
Derivatives designated as hedging instruments
Interest rate swaps associated with loans		$	-			$	-			$	-			$	-
Total contracts		$	-			$	-			$	-			$	-
Liability Derivatives
Derivatives designated as hedging instruments
Interest rate swaps associated with loans		$	100,000			$	(1,826	)		$	100,000			$	(976	)
Total contracts		$	100,000			$	(1,826	)		$	100,000			$	(976	)

The following table presents the effects of the Bank's interest rate swap agreements on the Company’s consolidated statement of income during the three and six months ended June 30, 2025 and June 30, 2024.

		(In Thousands)
		Three Months Ended								Six Months Ended
Line Item in the Consolidated Statements of Income		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Interest Income
Loans, including fees		$	(21	)		$	19			$	(45	)		$	5
Other			25				216				50				427
Total interest income		$	4			$	235			$	5			$	432

NOTE 8 QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS

The Company invests in certain qualified affordable housing projects. The Company has elected to account for its investment in qualified affordable housing projects using the proportional amortization method described in FASB ASU 2014-01, "Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Low-Income housing Tax Credit Projects (A Consensus of the FASB Emerging Issues Task Force)", which was updated in March 2023 and released as FASB ASU 2023-02. Under the proportional amortization method, an investor amortizes the initial cost of the investment to income tax expense in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense.

At June 30, 2025 and December 31, 2024, the balance of the Company's investments in qualified affordable housing projects was $3.4 million and $3.6 million, respectively. This balance is reflected in the other assets line on the condensed consolidated balance sheets. The unfunded commitments related to the investments in qualified housing projects totaled $446 and $880 thousand at June 30, 2025 and December 31, 2024, respectively. These balances are reflected in the accrued expense and other liabilities line on the condensed consolidated balance sheets.

The funded balance in qualified affordable housing projects was $3.6 million and $3.1 million at June 30, 2025 and December 31, 2024, respectively, out of a total of $4.0 million committed.

The Company did not incur any impairment losses related to its investments in qualified affordable housing projects in 2025 or 2024.

38

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following tables present the Company's investments in qualified affordable housing projects as of June 30, 2025 and December 31, 2024 along with the related expenses and tax credits recognized for the three and six months ended June 30, 2025 and June 30, 2024.

		(In Thousands)
		June 30, 2025				December 31, 2024
Low-income-housing tax credit investments		$	4,000			$	4,000
Unfunded commitments			(446	)			(880	)
Net funded low-income-housing tax credit investments		$	3,554			$	3,120

		(In Thousands)
		Three Months Ended								Six Months Ended
		June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Amortization expense		$	112			$	110			$	224			$	220
Tax credits recognized			111				110				223				218

NOTE 9 FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair values of financial instruments are management's estimate of the values at which the instruments could be exchanged in a transaction between willing parties. These estimates are subjective and may vary significantly from amounts that would be realized in actual transactions. In addition, other significant assets are not considered financial assets including deferred tax assets, bank premises and equipment and intangibles. Further, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on the fair value estimates and have not been considered in any of the estimates.

Fair Value Measurements:

In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities in active markets that the Company has the ability to access.

Available-for-sale securities, when quoted prices are available in an active market, are valued using the quoted price and are classified as Level 1.

Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs include quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.

Available-for-sale securities classified as Level 2 are valued using the prices obtained from an independent pricing service. The prices are not adjusted. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.

Interest rate swaps classified as Level 2 are valued using the prices obtained from an independent pricing service and not adjusted. The fair value of interest rate swaps with a positive fair value are reported as assets while interest rate swaps with a negative fair value are reported as liabilities.

Level 3 inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related asset or liability. The Bank holds three local municipals that the Bank evaluates based on the credit strength of the underlying project. The fair value is determined by valuing similar credit payment streams at similar rates.

In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirety are categorized based on the lowest level input that is significant to the valuation. The Company's assessment of the significance of particular inputs to these fair value measurements requires judgment and considers factors specific to each asset.

39

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following summarizes financial assets measured at fair value on a recurring basis as of June 30, 2025 and December 31, 2024, segregated by level within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured at Fair Value on a Recurring Basis
		(In Thousands)
June 30, 2025		Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury		$	95,390			$	-			$	-
U.S. Government agencies			20,078				117,588				-
Mortgage-backed securities			-				136,953				-
State and local governments			-				59,639				1,454
Total Securities Available-for-Sale		$	115,468			$	314,180			$	1,454
Interest rate swap liabilities		$	-			$	(1,826	)		$	-

		(In Thousands)
December 31, 2024		Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
Assets - (Securities Available-for-Sale)
U.S. Treasury		$	105,999			$	-			$	-
U.S. Government agencies			20,035				115,131				-
Mortgage-backed securities			-				120,631				-
State and local governments			-				63,133				1,627
Total Securities Available-for-Sale		$	126,034			$	298,895			$	1,627
Interest rate swaps liabilities		$	-			$	(976	)		$	-

The following tables represent the changes in the Level 3 fair-value category of which unobservable inputs are relied upon as of the three and six months ended June 30, 2025 and June 30, 2024.

		(In Thousands)
		Fair Value Measurements Using Significant
		Unobservable Inputs (Level 3)
		State and Local Governments
		Tax-Exempt				Taxable				Total
Balance at April 1, 2025		$	184			$	1,276			$	1,460
Change in Fair Value			-				(6	)			(6	)
Payments, Maturities & Calls			-				-				-
Balance at June 30, 2025		$	184			$	1,270			$	1,454

40

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

		(In Thousands)
		Fair Value Measurements Using Significant
		Unobservable Inputs (Level 3)
		State and Local Governments
		Tax-Exempt				Taxable				Total
Balance at January 1, 2025		$	353			$	1,274			$	1,627
Change in Fair Value			1				(4	)			(3	)
Payments, Maturities & Calls			(170	)			-				(170	)
Balance at June 30, 2025		$	184			$	1,270			$	1,454

		(In Thousands)
		Fair Value Measurements Using Significant
		Unobservable Inputs (Level 3)
		State and Local Governments
		Tax-Exempt				Taxable				Total
Balance at April 1, 2024		$	521			$	1,274			$	1,795
Change in Fair Value			(1	)			(8	)			(9	)
Payments, Maturities & Calls			-				-				-
Balance at June 30, 2024		$	520			$	1,266			$	1,786

		(In Thousands)
		Fair Value Measurements Using Significant
		Unobservable Inputs (Level 3)
		State and Local Governments
		Tax-Exempt				Taxable				Total
Balance at January 1, 2024		$	1,188			$	1,272			$	2,460
Change in Fair Value			(3	)			(6	)			(9	)
Payments, Maturities & Calls			(665	)			-				(665	)
Balance at June 30, 2024		$	520			$	1,266			$	1,786

41

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

Most of the Company's available-for-sale securities, including any bonds issued by local municipalities, have CUSIP numbers or have similar characteristics of those in the municipal markets, making them marketable and comparable as Level 2.

The Company also has assets that, under certain conditions, are subject to measurement at fair value on a non-recurring basis. At June 30, 2025 and December 31, 2024, such assets consist of collateral dependent loans and loan servicing rights. Collateral dependent loans categorized as Level 3 assets consist of non-homogeneous loans that have expected credit losses. The Company may also estimate the fair value of certain nonperforming loans using a discounted cash flow method of future cash flows using management's best estimate of key assumptions. These assumptions include future payment ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals.)

At June 30, 2025 and December 31, 2024, fair value of collateral dependent loans categorized as Level 3 was $3.6 million and $3.0 million, respectively. The specific allocation for collateral dependent loans was $91 thousand as of June 30, 2025 and $52 thousand as of December 31, 2024. The specific allocations are accounted for in the allowance for credit losses (see Note 4).

During 2025 and 2024, impairment was recognized on loan servicing rights based upon the independent third party's quarterly valuation. A valuation allowance was established by strata to quantify the likely impairment of the value of the loan servicing rights to the Company. If the carrying amount of an individual strata exceeds the fair value, impairment was recorded on that strata so the servicing asset was carried at fair value. Impairment was $87 thousand ($3 thousand on 1-4 family real estate loans and $84 thousand on agricultural real estate loans) at June 30, 2025 compared to $97 thousand ($2 thousand on 1-4 family real estate loans and $95 thousand on agricultural real estate loans) at December 31, 2024.

The following table presents assets measured at fair value on a nonrecurring basis at June 30, 2025 and December 31, 2024:

		(In Thousands)
		Assets Measured at Fair Value on a Nonrecurring Basis at June 30, 2025
		Balance at June 30, 2025				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
Collateral dependent    loans		$	3,597			$	-			$	-			$	3,597
Loan servicing rights			323				-				-				323

		(In Thousands)
		Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2024
		Balance at December 31, 2024				Quoted Prices in Active Markets for Identical Assets (Level 1)				Significant Observable Inputs (Level 2)				Significant Unobservable Inputs (Level 3)
Collateral dependent    loans		$	2,988			$	-			$	-			$	2,988
Loan servicing rights			(4	)			-				-				(4	)

42

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

		(In Thousands)								Range
		Fair Value at								(Weighted
		June 30, 2025				Valuation Technique		Unobservable Inputs		Average)
State and local government		$	1,454			Discounted Cash Flow		Credit strength of underlying project or entity / discount rate		3.42-4.38% (4.26%)
Collateral dependent    loans			3,597			Collateral based measurements		Discount to reflect current market conditions and ultimate collectability		20.00-20.00% (20.00%)
Loan servicing rights			323			Discounted Cash Flow		Constant prepayment rate and probability of default / discount rate		0.92-556.28% (21.22%)

		(In Thousands)								Range
		Fair Value at								(Weighted
		December 31, 2024				Valuation Technique		Unobservable Inputs		Average)
State and local government		$	1,627			Discounted Cash Flow		Credit strength of underlying project or entity / discount rate		-3.61-4.52% (4.33%)
Collateral dependent    loans			2,988			Collateral based measurements		Discount to reflect current market conditions and ultimate collectability		20.00-30.00% (20.78%)
Loan servicing rights			(4	)		Discounted Cash Flow		Constant prepayment rate and probability of default / discount rate		9.36-618.70% (107.90%)

The estimated fair values, and related carrying or notional amounts, for on and off-balance sheet financial instruments as of June 30, 2025 and December 31, 2024 are reflected below. The aggregate fair values in the table below do not represent the total fair value of the Bank’s assets and liabilities. The table excludes the following: available-for-sale securities, premises and equipment, derivatives (which are included in other assets or other liabilities), goodwill, loan servicing rights, bank owned life insurance, other assets, dividends payable, accrued expenses and other liabilities.

43

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

		(In Thousands)
		June 30, 2025
		Carrying				Fair
		Amount				Value				Level 1				Level 2				Level 3
Financial Assets:
Cash and cash equivalents		$	88,231			$	88,231			$	88,231			$	-			$	-
Interest-bearing time deposits			1,992				1,996				-				1,996				-
Other securities			13,994				13,994				-				-				13,994
Loans held for sale			6,359				6,359				-				-				6,339
Loans, net			2,599,917				2,570,022				-				-				2,570,022
Interest receivable			13,789				13,789				-				-				13,789
Financial Liabilities:
Non-interest bearing deposits		$	497,804			$	497,804			$	497,804			$	-			$	-
Interest bearing deposits			1,591,070				1,590,604				-				-				1,590,604
Time deposits			621,455				619,389				-				-				619,389
Total Deposits			2,710,329				2,707,797				497,804				-				2,209,993
Federal funds purchased and securities sold under    agreement to repurchase			27,562				27,562				-				-				27,562
Federal Home Loan Bank advances			188,445				189,174				-				-				189,174
Subordinated notes, net of unamortized issuance costs			34,875				32,809				-				32,809				-
Interest payable			6,626				6,626				-				-				6,626

		(In Thousands)
		December 31, 2024
		Carrying				Fair
		Amount				Value				Level 1				Level 2				Level 3
Financial Assets:
Cash and cash equivalents		$	176,351			$	176,351			$	176,351			$	-			$	-
Interest-bearing time deposits			2,482				2,472				-				2,472				-
Other securities			14,400				14,400				-				-				14,400
Loans held for sale			2,996				2,996				-				-				2,996
Loans, net			2,536,043				2,485,297				-				-				2,485,297
Interest receivable			12,657				12,657				-				-				12,657
Financial Liabilities:
Non-interest bearing deposits		$	516,904			$	516,904			$	516,904			$	-			$	-
Interest bearing deposits			1,522,280				1,521,097				-				-				1,521,097
Time deposits			647,581				644,849				-				-				644,849
Total Deposits			2,686,765				2,682,850				516,904				-				2,165,946
Federal funds purchased and securities sold under    agreement to repurchase			27,218				27,218				-				-				27,218
Federal Home Loan Bank advances			246,056				245,373				-				-				245,373
Subordinated notes, net of unamortized issuance costs			34,818				31,983				-				31,983				-
Interest payable			6,618				6,618				-				-				6,618

44

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 10 FEDERAL FUNDS PURCHASED AND SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

The Company had no federal funds purchased at June 30, 2025 or at December 31, 2024. Securities sold under agreement to repurchase were as follows at June 30, 2025 and December 31, 2024.

		(In Thousands)
		June 30, 2025
		Remaining Contractual Maturity of the Agreements
		Overnight & Continuous				Up to 30 days				30-90 days				Greater Than 90 days				Total
Repurchase agreements
US Treasury & agency securities		$	344			$	-			$	-			$	27,218			$	27,562
Total		$	344			$	-			$	-			$	27,218			$	27,562

		(In Thousands)
		December 31, 2024
		Remaining Contractual Maturity of the Agreements
		Overnight & Continuous				Up to 30 days				30-90 days				Greater Than 90 days				Total
Repurchase agreements
US Treasury & agency securities		$	-			$	-			$	-			$	27,218			$	27,218
Total		$	-			$	-			$	-			$	27,218			$	27,218

45

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 11 SUBORDINATED NOTES

On July 30, 2021, the Company completed a private placement of $35 million aggregate principal amount of its 3.25% fixed-to-floating rate subordinated notes due July 30, 2031 (the “Notes”) to various accredited investors (the “Offering”). The price for the Notes was 100% of the principal amount of the Notes. The Notes qualify as Tier 2 capital for regulatory purposes in proportionate amounts until July 30, 2026. Beginning July 31, 2026, the Note amount that qualifies as Tier 2 capital is reduced in proportionate amounts until July 30, 2031.

Interest on the Notes accrues at a rate equal to (i) 3.25% per annum from the original issue date to, but excluding, the five-year anniversary, payable semi-annually in arrears, and (ii) a floating rate per annum equal to a benchmark rate, which is expected to be the Three-Month Term SOFR (as defined in the Notes), plus a spread of 263 basis points from and including the five-year anniversary until maturity, payable quarterly in arrears. Beginning on or after the fifth anniversary of the issue date through maturity, the Notes may be redeemed, at the Company’s option, on any scheduled interest payment date. Any redemption will be at a redemption price equal to 100% of the principal amount of Notes being redeemed, plus accrued and unpaid interest.

		June 30, 2025								December 31, 2024
(In Thousands)		Principal				Unamortized Note Issuance Costs				Principal				Unamortized Note Issuance Costs
Subordinated Notes		$	35,000			$	(125	)		$	35,000			$	(182	)

NOTE 12 - SEGMENT REPORTING

The Company has one reportable operating segment, commercial banking. While our chief operating decision makers (CODM) monitor revenue streams of various products and services, the identifiable segments’ operations are managed, and financial performance is evaluated on a Company wide basis. The commercial banking segment provides a broad array of financial products and services including commercial, agricultural, and residential mortgage as well as consumer lending activities, commercial and consumer banking services, wealth advisory services and insurance to individual and business clients through most of its banking center locations in Ohio, Indiana, and Michigan.

The accounting policies of the commercial banking segment are the same as those described in management's discussion and analysis of the financial condition and results of operations of the Company. The CODM assess performance for the commercial banking segment and decide how to allocate resources based on net income which is also reported on the Consolidated Statements of Income as net income. The measure of segment assets is reported on the Consolidated Balance Sheets as total assets.

The CODM use net income to evaluate income generated from segment assets (return on average total assets) in deciding whether to reinvest profits into the commercial banking segment or to pay dividends or fund acquisitions. Net income is also used by the CODM to monitor budget versus actual results. Net income as well as other common company-wide financial performance and credit quality metrics such as return on average assets, return on average equity, earnings per common share, net interest margin, operating efficiency and nonaccrual loans to total loans, among others, are used for competitive analysis by benchmarking to the Company’s competitors as well as used in assessing the performance of the segment and for establishing management’s compensation. Loans, investments and deposits provide revenue in the banking operation. Interest expense, provisions for credit losses, salaries, wages and associated employee benefits, and data processing are the significant expenses in the banking operation.

The Company’s CODM are the President and senior management team of the Company.

46

ITEM 1 NOTES TO CONDENSED CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Continued)

NOTE 13 RECENT ACCOUNTING PRONOUNCEMENTS

In October 2023, the FASB issued ASU 2023-06 "Disclosure Improvements - Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative." The amendments in this Update are the result of the FASB’s decision to incorporate into the Accounting Standards Codification certain disclosure requirements, referred by the SEC, that require incremental information to US GAAP. Topics in the ASU that have applicability to the Company are as follows:

* Statement of Cash Flows - requires an accounting policy disclosure in annual periods of where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.

* Debt - requires disclosure of amounts and terms of unused lines of credit and unfunded commitments and the weighted-average interest rate on outstanding short-term borrowings.

* Derivatives and Hedging - adds cross-reference to disclosure requirements related to where cash flows associated with derivative instruments and their related gains and losses are presented in the statement of cash flows.

The effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Accounting Standards Codification and will not become effective for any entity. Management is reviewing the provisions of ASU 2023-06, and does not expect the adoption of the ASU to have a material effect on the Company’s financial statements.

In December 2023, the FASB issued ASU 2023-09 "Income Taxes (Topic 740) - Improvements to Income Tax Disclosures." The amendments in this Update require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5 percent of the amount computed by multiplying pretax income [or loss] by the applicable statutory income tax rate). The amendments also require disclosure of the amount of income taxes paid (net of refunds received) disaggregated by federal (national) and state jurisdictions. For public business entities, the amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this Update should be applied on a prospective basis and retrospective application is permitted. Management is evaluating the Update and does not expect adoption of the Update to have a material effect on the Company’s financial position or results of operations.

In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40). The amendments in this Update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period (1) the Company disclose the amounts of (a) employee compensation, (c) depreciation, and (d) intangible asset amortization included in each relevant expense caption. A relevant expense caption is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed. (2) Include certain amounts that are already required to be disclosed under current generally accepted accounting principles (GAAP) in the same disclosure as the other disaggregation requirements. (3) Disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. (4) Disclose the total amount of selling expenses and, in annual reporting periods, the Company’s definition of selling expenses. The amendments in this Update are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this Update should be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this Update or (2) retrospectively to any or all prior periods presented in the financial statements. Management is currently evaluating the Update and does not expect adoption of the Update to have a material effect on the Company’s financial position or results of operations.

47

ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The largest improvement in profitability of the second quarter of 2025 as compared to the same quarter last year is in the Company’s net interest income generated from the highest net interest margin since third quarter 2022, when looking at individual quarters. Net interest income for the first six months of 2025 is up $8.1 million over the same period last year. This represents a solid base from which to continue improvement for the remainder of 2025 as we expect loan repricing and continued growth in low-cost core deposits to increase the margin going forward. Net interest margin has improved for four consecutive quarters. Year to date net interest margin has increased 47 basis points over year to date last year. Second quarter 2025 net interest margin has improved by 19 basis points over first quarter 2025 and 38 basis points over fourth quarter 2024. The improvement compared to last quarter was driven by a 26 basis point increase in the yield on interest earning assets and a reduction of 7 basis points in the cost of funding. The pricing of existing loans and favorable yields on new production are contributing to the increase in yield on interest earning assets.

There were two primary reasons behind the decrease in the cost of funds for the quarter, the first being the lower repricing of higher cost certificate of deposits (CDs), combined with a balance sheet shift or reduction in CD balances. Some of the CDs that are repricing were specials offered last year that are now converting to standard rates. The second primary reason was a reduction in interest expense due to rate changes in the NOW and savings bucket which includes interest bearing checking, money market accounts and savings accounts. The Company experienced a full six months of the advantage of interest rate cuts implemented due to the Federal Reserve dropping rates over the last four months of 2024. In addition, all of our offices have now converted to deposit origination software that will simplify the origination process and provide additional efficiencies to the Company.

Decreased net charge-offs and lower provision related expense resulted in lower credit cost in the second quarter of 2025 as compared to the first quarter of 2025. The effect of loan growth was partially offset by improved asset quality metrics resulting in a decreased provision for credit losses for the quarter compared to last quarter. Provision for credit losses was $661 thousand for the quarter and net charge-offs were $36 thousand. First quarter 2025 saw a provision for credit losses of $811 thousand and net charge-offs of $285 thousand.

F&M Commercial Banking Division saw loan demand grow in late 2024, continue into first quarter 2025 and remain steady in second quarter 2025. Lending rates and terms remained consistent from fourth quarter 2024 into second quarter 2025. Commercial clients’ primary concerns so far in 2025 remain inflation and any impact of potential tariffs to their business. Credit quality of the commercial portfolio remains strong and second quarter collateral values and auction values are still holding consistent with previous quarters. Past dues and delinquencies remained low for the F&M portfolio, but the team continues to monitor the portfolio closely for the impact from inflationary pressures, input costs and margin compression on the portfolio.

As we review the results of our farm and agribusiness clients from 2024, the performance of our customer base was steady. Yields were average with declined commodity prices making their net income less than prior years. Marketing and crop insurance coverage was and will continue to be important. Most of our customer base's financial position was sound as we enter a period where they anticipate they may have declining net income. Our anticipation is 2025 will be similar to 2024. Planting conditions in our market area varied, as some areas were able to plant early while others were delayed due to wet conditions. We have communicated regularly with our clients potentially affected by the bird flu outbreak and have developed options for individual clients. To date, this portion of our portfolio continues to perform as agreed. Our agribusiness clientele continue to perform well, but declined farm income will potentially affect certain sectors. Loan demand has ranged from steady to soft as our clientele has taken a more conservative approach with anticipated lower net income. Although agricultural usage has increased, borrowers have plenty of availability on lines of credit overall. Global political pressures continue to be monitored. The performance of our agricultural portfolio continues to be monitored but continues to perform well.

Although the housing market has softened, home loan activity has remained strong and steady in all areas. Inventory in our market areas has improved in the midrange values. The Bank participated in the “Welcome Home” program offered through the Federal Home Loan Bank of Cincinnati ("FHLB"). This program assists with grants for down payments. The funds are open to all members of FHLB and capped by overall funds available. The funds were depleted in a matter of hours so the Bank is pleased to have received approval for some of our customers.

Consumer loans decreased during the second quarter 2025 as compared to the first quarter. While other areas showed increases, we did experience a decrease in our auto loan portfolio segment. In response to that, the Bank offered an auto loan special in June that continued into July which has been received favorably.

48

Overall, asset quality metrics are still favorable. We continue to keep a watchful eye on the overall impact of pending tariffs, which may cause past dues and non-accruals to increase throughout the year. Our credit department continues to monitor all areas and complete stress testing to better prepare our responsiveness to market events.

Noninterest income was $3.9 million for the quarter which was up $219 thousand from second quarter 2024; however, down $227 thousand from last quarter and $64 thousand from fourth quarter 2024. Loan service income and interchange income both decreased as compared to first quarter 2025 and fourth quarter 2024.

Noninterest expense was higher in second quarter 2025 by $1.9 million as compared to same quarter 2024 and $3.2 million higher than fourth quarter 2024. Looking at the difference between the second quarter comparisons, increased employee benefits, specifically group medical insurance was up $132 thousand in 2025 along with payroll taxes increasing by $19 thousand. Consulting services increased by $296 thousand. Most of the increase was related to the use of a consultant to negotiate our core processor services agreement and to explore additional ancillary products to the core banking system. While the base contract negotiation is complete, the consultant will continue to be used. The benefits of using the consultant have far outweighed the cost and will continue to be realized after our consultant services have ended. That being said, data processing and ATM expense increased a combined $973 thousand. In comparing second quarter 2025 to fourth quarter 2024, $664 thousand of the increase is attributable to salary and benefits expenses. Net occupancy and furniture and equipment expenses amounted to a $385 thousand increase. Another $1.6 million in the difference is due to data processing, ATM expense and consulting expenses. Fourth quarter 2024 included a much higher usage of flex credits that were provided in the renegotiation of which some may be used on a wider range of services than others that are product specific. Smaller levels of flex credit will be realized going forward along with lower consulting fee levels throughout 2025.

The Company is encouraged by the higher-than-expected improvement in the net interest margin in the three and six months ended June 30, 2025. Overall net income, which was $2.0 million higher than second quarter 2024 and $758 thousand higher than first quarter 2025, continues on the path for a more profitable 2025. As with every year, challenges will present opportunities and the Bank has additional projects in the works to improve revenue while keeping an eye on costs. The Company remains well-capitalized with sound liquidity levels and strong asset quality; the future appears bright.

NATURE OF ACTIVITIES

Farmers & Merchants Bancorp, Inc. (the “Company”) is a financial holding company incorporated under the laws of Ohio in 1985. Our subsidiary is The Farmers & Merchants State Bank (the “Bank”), a local independent community bank that has been primarily serving Northwest Ohio, Northeast Indiana and Southeast Michigan since 1897. The Bank includes F&M Insurance Agency, LLC, a subsidiary offering insurance products, which was formed in November of 2023. We report our financial condition and net income on a consolidated basis and we have only one segment.

Our executive offices are located at 307 North Defiance Street, Archbold, Ohio 43502, and our telephone number is (419) 446-2501. The Bank operates thirty-seven full-service banking offices throughout Northwest Ohio, Northeast Indiana and Southeast Michigan along with a drive-up facility in Archbold. The Bank also operates four Loan Production Offices (LPOs), two in Ohio, one in Indiana and one in Michigan.

The Farmers & Merchants State Bank engages in general commercial banking and savings business including commercial, agricultural and residential mortgage as well as consumer lending activities. The largest segment of the lending business relates to commercial, both real estate and non-real estate. The type of commercial business ranges from small business to multi-million dollar companies. The loans are a reflection of business located within the Banks’ market area of Ohio, Indiana and Michigan. Because the Bank's offices are primarily located in Northwest Ohio, Northeast Indiana and Southeast Michigan, a substantial amount of the loan portfolio is comprised of loans made to customers in the agricultural industry for such items as farmland, farm equipment and operating loans for seed, fertilizer, and feed. Other types of lending activities include loans for home improvements, and loans for the purchase of autos, trucks, recreational vehicles, motorcycles, and other consumer goods.

The Bank also provides checking account services, as well as savings and time deposit services such as certificates of deposits. In addition, Automated Teller Machines (ATMs) or Interactive Teller Machines (ITMs) are provided at most branch locations along with other independent locations in the market area. ITMs operate as an ATM with the addition of remote teller access to assist the user. The Bank has custodial services for Individual Retirement Accounts (IRAs) and Health Savings Accounts (HSAs). The Bank provides on-line banking access for consumer and business customers. For consumers, this includes bill-pay, on-line statement opportunities and mobile banking. For business customers, it provides the option of electronic transaction origination such as wire and Automated Clearing House (ACH) file transmittal. In addition, the Bank offers remote deposit capture or electronic deposit processing. Mobile banking has been widely accepted and used by consumers. Upgrades to our digital products and services continue to occur in both retail and business lines. The Bank continues to offer new suites of products as customer preferences change and the Bank adapts and adopts new technologies. The Bank continues to offer products that also meet the needs of our more traditional customers.

49

The Bank has established underwriting policies and procedures which facilitate operating in a safe and sound manner in accordance with supervisory and regulatory guidance. Within this sphere of safety and soundness, the Bank's practice has been to not promote innovative, unproven credit products which may not be in the best interest of the Bank or its customers. The Bank does offer a hybrid mortgage loan. Hybrid loans are loans that start out as a fixed rate mortgage but after a set number of years automatically adjust to an adjustable rate mortgage. The Bank offers a seven and ten year fixed rate mortgage and a seven year jumbo fixed rate mortgage after which the interest rate will adjust annually for all. In order to offer longer term fixed rate mortgages, the Bank does participate in the Freddie Mac, Farmer Mac and Small Business Lending programs. The Bank also normally retains the servicing rights on these partially or 100% sold loans. In order for the customer to participate in these programs they must meet the requirements established by those agencies. In addition, the Bank does sell some of its longer term fixed rate agricultural mortgages into the secondary market with the aid of brokers. The Bank currently participates in three State of Ohio programs: Ag-Link, Grow Now and Home Saver Plus. What all three of these programs have in common, is the ability to provide the Bank an avenue to offer a product that saves both the Bank and the consumer savings over other traditional products. With the acquisition of Perpetual Federal Savings Bank in the fourth quarter of 2021 and the addition of Peoples Federal Savings in the fourth quarter of 2022, the Bank saw an increase in fixed rate, long-term mortgage loans to our portfolio from that banking service area. The Bank began offering a low income home buyer mortgage program, currently Hometown Advantage Mortgage Program, in November of 2023.

The Bank does not have a program to fund sub-prime loans. Sub-prime loans are characterized as a lending program or strategy that targets borrowers who pose a significantly higher risk of default than traditional retail banking customers.

All loan requests are reviewed as to credit worthiness and are subject to the Bank's underwriting guidelines as to secured versus unsecured credit. Secured loans are in turn subject to loan to value (LTV) requirements based on collateral types as set forth in the Bank's Loan Policy. In addition, credit scores of those seeking consumer credit are reviewed and if they do not meet the Bank's Loan Policy guidelines, an additional officer approval is required.

Consumer Loans:

•Maximum loan to value (LTV) for cars, SUVs, and trucks is 110% depending on whether direct or indirect.

•Loans above 100% are generally the result of sales tax.

•Boats, campers, motorcycles, RV's and Motor Coaches range from 80%-90% based on age of vehicle.

•1st or 2nd mortgages on 1-4 family homes maximum range from 80-85%.

•Raw land LTV maximum ranges from 65%-75% depending on whether or not the property has been improved.

Commercial/Agriculture:

Accounts Receivable:

•Up to 80% LTV less retainages and greater than 90 days.

Inventory:

•Agriculture:

oLivestock and grain up to 80% LTV, crops (insured) up to 75% and Warehouse Receipts up to 87%.

•Commercial:

oMaximum LTV of 50% on raw and finished goods.

•Floor plan:

oNew/used vehicles to 100% of wholesale.

oNew/Used recreational vehicles and manufactured homes to 80% of wholesale.

Equipment:

•New, not to exceed (NTE) 80% of invoice, used NTE 50% of listed book or 75% of appraised value.

•Restaurant equipment up to 35% of market value.

•Heavy trucks, titled trailers NTE 75% LTV and aircraft up to 75% of appraised value.

Real Estate:

•Maximum LTVs range from 70%-80% depending on type.

•Maximum LTV on non-traditional loan up to 85%.

FM Investment Services, the brokerage department of the Bank, opened for business in April 1999. Securities are offered through Raymond James Financial Services, Inc. In November of 2020, FM Investment Services purchased the assets and clients of Adams County Financial Resources (ACFR) which is discussed in further detail in Note 2 to the Company’s financial statements.

In December of 2014, the Company became a financial holding company within the meaning of the Bank Holding Company Act of 1956 as amended (the “Act”), in order to provide the flexibility to take advantage of the expanded powers available to a financial holding company under the Act. Our holding company is regulated and examined by the Federal Reserve. Our

50

subsidiary bank is in turn regulated and examined by the Ohio Division of Financial Institutions and the Federal Deposit Insurance Corporation. The activities of our bank subsidiary are also subject to other federal and state laws and regulations.

The Bank formed an insurance agency, F&M Insurance Agency, LLC, in November 2023 to offer insurance products to our customers. The insurance agency is organized in Ohio and regulated by the State of Ohio, Division of Insurance.

The Bank’s primary market includes communities located in the Ohio counties of Butler, Champaign, Defiance, Fulton, Hancock, Henry, Lucas, Shelby, Williams, Wood and in the Indiana counties of Adams, Allen, DeKalb, Jay, Steuben and Wells. The Michigan footprint includes Oakland County. In our banking activities, we compete directly with other commercial banks, credit unions, farm credit services, and savings and loan institutions in each of our operating localities. In a number of our locations, we compete against entities which are much larger than us. The primary factors in competing for loans and deposits are the rates charged as well as location and quality of the services provided.

At June 30, 2025, we had 488 full time equivalent employees. The employees are not represented by a collective bargaining unit. We provide our employees with a comprehensive benefit program, some of which is contributory. We consider our employee relations to be good.

RECENT REGULATORY DEVELOPMENTS

The Company and the Bank remain attentive to the current regulatory environment in light of the regulatory agencies’ risk-based approach to examinations and the change in presidential administration. Regulatory changes and the complexity of new and amended rules have resulted in challenges and uncertainties which could pose an increased risk of noncompliance. Various significant mortgage rules require monitoring by means of testing, validation of results, additional training, and further research or consultation to ensure ongoing compliance.

Under the Truth in Lending Act (TILA) Ability to Repay requirements, the Bank focuses on Qualified Mortgage (QM) status for mortgage loans originated as they provide certain presumptions of compliance under the Ability to Repay rules adopted under the Dodd-Frank Act. In satisfying QM requirements, any mortgage lender regardless of their size can make loans which are entitled to the QM presumption of compliance. New final rules, effective October 2022, amended the Ability to Repay/Qualified Mortgage Rules. The General QM Final Rule amended the definition of the QM category to offset the impact of the sunsetting of the temporary Government Sponsored Enterprise (GSE) QMs. The General QM loan definition amended and removed the 43% debt-to-income limit, eliminated Appendix Q underwriting standards and any requirement to use them as a qualification for General QM status, and instead implemented price-based thresholds. For General QM status, applicable to first-lien mortgage loans offered by the Bank, a loan must still observe existing product features, underwriting requirements, and limits on points and fees. Since the Bank, on occasion, does make Non-Qualified Mortgages, approvals and originations of both Non-QM loans and Higher Priced Mortgage Loans are periodically reported to the Bank’s Loan Committee.

On March 30, 2023, the Consumer Financial Protection Bureau (CFPB) issued final rules which amended Regulation B to implement changes to the Equal Credit Opportunity Act (ECOA) as made by Section 1071 of the Dodd-Frank Act. Covered financial institutions were required to collect and report data on covered credit applications involving small businesses, including those businesses owned by women or minorities. Small businesses were defined as those businesses (including agricultural businesses) which had gross annual revenue of $5 million of less during its most recent fiscal year. Data collection included demographic information collected from a loan applicant regarding that applicant’s status as a minority-owned business, a women-owned business, and an LGBTQI+-owned business, as well as the applicant’s principal owners’ ethnicity, race, and sex. Implementation of these final rules would involve significant changes to processes and procedures along with new software configurations to accommodate and capture required data points regarding applications and final action taken. Data would be reported to the CFPB which would then make aggregated information publicly available. These new final rules had a phased implementation period with the largest lenders being required to collect and report data first. A Lender, such as the Bank, that originated at least 500 covered small business loans annually, data collection would have originally commenced on April 1, 2025.

A lawsuit filed in April 2023 by the Texas Bankers Association and Rio Bank based in McAllen, Texas in the U.S. District Court for the Southern District of Texas challenged the CFPB's final rule implementing Section 1071 of the Dodd-Frank Act. Shortly thereafter, the American Bankers Association joined the lawsuit as a plaintiff. The argument was the final rule far exceeded the statutory scope of Section 1071, failed to take into consideration relevant industry comments, and did not conduct appropriate cost-benefit analysis. Additionally, the constitutionality of the CFPB was challenged based on its funding structure, and was also based upon another pending lawsuit which awaited a hearing by the U.S. Supreme Court regarding CFPB's funding. On July 31, 2023, an injunction was granted by a federal judge in the Southern District of Texas banning the CFPB from requiring Rio Bank, and members of both the Texas Bankers Association and the American Bankers Association from

51

complying with the final rules implementing Section 1071 of the Dodd-Frank Act until the Supreme Court of the United States rules on the CFPB's funding. On August 4, 2023, a motion was filed by the Independent Community Bankers of America, the Independent Bankers Association of Texas, and Texas First Bank in the U.S. District Court for the Southern District of Texas requesting expansion of the injunction previously granted. In late October 2023, the federal judge granted the expansion of the injunctive relief to provide a nationwide injunction to all community banks and covered financial institutions thus ensuring relief was not limited by trade association membership. The U.S. Supreme Court issued its long-awaited decision on the challenge to the CFPB’s funding mechanism in May 2024 ruling that the CFPB’s funding does not violate the U.S. Constitution’s Appropriations Clause. Subsequently, the CFPB issued an interim final rule on June 25, 2024, to make date related adjustments on a day for day basis based on recent court orders involving ongoing litigation. This extended compliance dates for beginning data collection by 290 days. As of February 7, 2025, an order issued by the New Orleans First Circuit Court of Appeals granted a stay pending appeal and deadlines for compliance were extended further.

Most recently, on June 18, 2025, in light of recent court orders and ongoing litigation, the CFPB published an interim final rule along with a request for public comment. The mandatory compliance dates for the Section 1071 rule were again extended, however, these new mandatory compliance dates do not override the Circuit Court's order that stayed the mandatory compliance dates indefinitely. The Bank, as a member of the American Bankers Association, remains impacted by the stay of the mandatory compliance dates. The CFPB has stated plans to begin new 1071 rulemaking with the issuance of a notice of proposed rulemaking. The Bank remains attentive to these recent developments.

A final rule to amend the Community Reinvestment Act (CRA) was jointly released by the Federal Reserve, the FDIC, and Office of the Comptroller of the Currency on October 24, 2023. These amendments were intended to update how CRA activities qualify for consideration, where CRA activities are considered, and how CRA activities are evaluated. The final rule was effective on April 1, 2024, with certain amendments effective April 1, 2024, through January 1, 2031, and other amendments in the final rule were delayed indefinitely. The final CRA rules were published in the Federal Register on February 1, 2024. On February 5, 2024, the American Bankers Association, the U.S. Chamber of Commerce, the Independent Community Bankers of America, along with four state associations jointly sued the Federal Reserve, FDIC, and Office of Comptroller of the Currency for exceeding their statutory authority. The lawsuit filed in the U.S. District Court for the Northern District of Texas requested the regulatory agencies vacate the rule and sought a preliminary injunction pausing the new rules while the court decided the merits of the case. On March 21, 2024, the joint regulatory agencies issued an interim final rule and a technical corrections final rule related to the CRA final rule both effective on April 1, 2024. The Agencies also requested comments on the interim final rule for a period of 45 days after publication in the Federal Register. The interim final rule extended two provisions of the CRA final rule from April 1, 2024, to January 1, 2026. Then on March 29, 2024, the district court judge granted a temporary injunction to pause the implementation of CRA final rule while the case moves forward. The injunction extended implementation dates on a day for day basis for each day the injunction remains in place. A joint press release on March 28, 2025, announced the joint agencies intent to rescind the 2023 Community Reinvestment Act Final Rule and reinstate the CRA framework that existed prior to the October 2023 final rule. As a large bank examined for its CRA performance, the Bank remains attentive to the CRA framework in place prior to the October 2023 final rule.

In July 2025, the Basel Committee on Banking Supervision initiated the implementation of the final phase of the Basel III regulatory capital reforms, commonly referred to as the “Basel III Endgame.” These reforms introduce more stringent capital requirements, revise standardized approaches for credit and operational risks, and eliminate the use of internal models for certain risk calculations. While these changes primarily impact large global banks with assets exceeding $100 billion, the evolving regulatory environment underscores the importance of capital planning and risk management at all banking organizations. We continue to monitor developments to assess any indirect implications for our capital adequacy and regulatory compliance framework.

In July 2025, new federal legislation known as the GENIUS Act was enacted to establish a comprehensive regulatory framework for payment stablecoins issued by banking organizations and their subsidiaries. The GENIUS Act imposes requirements including asset reserve standards, enhanced reporting, independent audits, and supervisory oversight specific to payment stablecoin issuance. As a bank holding company, we are assessing the potential opportunities and compliance obligations under this new law, which could affect our strategic initiatives in digital asset and payment innovation. We continue to evaluate the operational, legal, and regulatory implications of the GENIUS Act as part of our ongoing digital asset strategy.

With regard to all regulatory matters, the Company and the Bank remain committed in making good faith efforts to comply with technical requirements of the laws, rules, regulations, and guidance from both federal and state agencies which govern its activities.

CRITICAL ACCOUNTING ESTIMATES

The Company's consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, and the Company follows general practices within the financial services industry in which it

52

operates. At times the application of these principles requires management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements and accompanying notes.

These assumptions, estimates and judgments are based on information available as of the date of the financial statements. As this information changes, the financial statements could reflect different assumptions, estimates and judgments. Certain policies inherently have a greater reliance on assumptions, estimates and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Examples of critical assumptions, estimates and judgments are when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not required to be recorded at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability must be recorded contingent upon a future event. These policies, along with the disclosures presented in the notes to the condensed consolidated financial statements and in the management's discussion and analysis of the financial condition and results of operations, provide information on how significant assets and liabilities are valued and how those values are determined for the financial statements. Based on the valuation techniques used and the sensitivity of financial statement amounts to assumptions, estimates, and judgments underlying those amounts, management has identified the Allowance for Credit Losses (ACL) as the accounting area that requires the most subjective or complex judgments, and as such could be the most subject to revision as new information becomes available.

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, deferred loan fees and costs. Accrued interest receivable totaled $11.9 million and $10.7 million at June 30, 2025 and December 31, 2024, respectively, and was reported in Other Assets on the condensed consolidated balance sheets and is excluded from the estimate of credit losses. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income using the level-yield method without anticipation of repayments.

Interest income on mortgage and commercial loans is discontinued and placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well secured and in process of collection. Mortgage loans are charged off at 180 days past due and commercial loans are charged off to the extent principal or interest is deemed uncollectible. Consumer loans continue to accrue interest until they are charged off no later than 120 days past due unless the loan is in the process of collection. Past-due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.

All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The ACL represents management’s estimate of expected credit losses inherent in the Bank’s loan portfolio and unfunded loan commitments at the report date. The ACL methodology is regularly reviewed for its appropriateness and is approved annually by the Board of Directors. This written methodology is consistent with Generally Accepted Accounting Principles which provides for a consistently applied analysis.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The ACL reflects the Company’s estimated credit losses over the life of the loan. Management assesses changes in prepayment assumptions, interest rates, collateral values, portfolio composition, trends in non-performing loans, and other economic factors. In addition to an extensive internal loan monitoring process, the Company also aims to have an annual external, independent loan review of approximately 35% of its commercial and agricultural loan portfolio. Management in turn assesses the results from the reviews to make changes in internal risk ratings of loans and the related ACL.

The Bank’s methodology provides an estimate of the expected credit losses either by calculating a reserve per credit or by applying our methodology to groupings based on similar risk characteristics. The loan portfolio was grouped based on loans of similar type, including acquired loans. The loan groupings for the CECL calculation consist of Commercial Real Estate, Commercial & Industrial, Agricultural Real Estate, Agricultural, Consumer Real Estate and Consumer. All groups use the average charge-off method for calculating the ACL. This incorporates a historical loss period from March 2000, since Call Report data became more granular regarding loan groupings, and includes several economic cycles. As a percentage, the reserves are the highest against construction and development loans, while farmland loans have the lowest overall reserve due to having such low loss rates.

53

The Company is utilizing peer data from a peer group of banks in the region of Ohio, Michigan and Indiana with asset sizes less than $5 billion as of June 30, 2025. The reserves are calculated at the loan level and based on the note characteristics, essentially balances times loss rate + qualitative factors + forward look, with the forward looking forecast eliminated after 12 months. In order to provide a reasonable and supportable forward looking forecast, a regression analysis of the Bank’s historical loss rates against the Federal Open Market Committee (FOMC) quarterly economic projections for National Unemployment is completed. Annual projections are broken down using a straight-line approach for quarterly changes.

In addition to this quantitative analysis, management also utilizes qualitative analysis each quarter as a component of the ACL. The qualitative factors include nine categories: ability of staff, changes in collateral values, changes in loan concentration levels, economic conditions, external factors such as regulatory, level and trends in non-accrual or adversely classified loans, loan review results, nature and volume of the portfolio and loan terms, and changes in lending policies and procedures. The methodology allows for additional qualitative factors as other risks emerge. Items within these categories are ranked as baseline, low, medium, or high levels of risk, and the related risk level per categories dictates the level of qualitative factor that is used depending on the standard deviation level from historical loss.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation; reserves for expected credit losses for collateral-dependent loans are based on the expected shortfall of the loan based on the discounted collateral value. This specific reserve portion of the ACL was $91 thousand at June 30, 2025 and $52 thousand at December 31, 2024. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. At 90 days delinquent, secured consumer loans are charged down to the value of the collateral, if repossession of the collateral is assured and/or in the process of repossession. Consumer mortgage loan deficiencies are charged down upon the sale of the collateral or sooner upon the recognition of collateral deficiency.

Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a modification to a borrower experiencing financial difficulty will be executed with an individual borrower or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The loan categories of off-balance sheet exposures are the same as the loan categories for the ACL. The funding assumptions are updated each quarter based on expected utilization percentages.

For more information regarding the actual composition and classification of loans involved in the establishment of the allowance for credit loss, please see Note 4 provided with the notes to consolidated financial statements.

54

MATERIAL CHANGES IN FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

For 2025, the Company plans to have modest loan growth and to continue to focus on earnings improvement. Paydowns and payoffs will be used to fund originations to existing customers and to build relationships in our newer markets. Loan balances as of June 30, 2025, were $63.9 million or 2.5% higher than December 31, 2024 balances and there remains $96.4 million of funds committed to complete construction projects of commercial customers as of June 30, 2025.

The Company continues to focus on growth in the areas of core deposits and the expansion of contingency funding. Growing deposits has been a focus especially in our newer markets since 2024. Core deposits provide additional opportunities for noninterest income. The Bank offers the Insured Cash Sweep (ICS) product and CDARS, a certificate of deposit registry, accessed through the IntraFi network of financial institutions which helps to reduce the amount of pledged securities needed. The Bank’s uninsured deposit ratio remains low at 11.9%. As of June 30, 2025, total uninsured deposits of the Bank were $322.7 million of $2.7 billion total deposits. If the amount of coverage is adjusted for what is insured solely by FDIC, the percentage is 21.9% or $592.3 million of uninsured deposits as of June 30, 2025. The underlying difference between these two percentages is the protection required for public funds for which the Bank pledges securities. A State insurance fund exists for public funds in Indiana. The state of Michigan also does not require the pledging of collateral for public funds, though some entities do request it.

Deposits have increased $23.6 million as of June 30, 2025 since December 31, 2024, while cash and cash equivalents have decreased $88.1 million over the same time period. Cash balances have been used to fund loan growth and to repay maturing FHLB advances. The $88.2 million of cash holdings represents 2.6% of total assets and 3.3% of total deposits as of June 30, 2025. Even though we are currently below the Bank’s internal guideline of 3.5% of cash holdings to total assets, management is comfortable with our position based on our cash forecast modeling. If differences would arise between actual cash and the forecast, the Bank has access to ample short term funding sources. Since June 30, 2024, deposits have increased $69.2 million, or 2.6%, while cash and cash equivalents have decreased $104.8 million or 54.3%. Management has continued to hold biweekly sub-ALCO meetings, of which liquidity is a topic of discussion, in order to be more responsive to opportunities and threats as they arise.

During the first six months of 2025, borrowings from the FHLB decreased $57.6 million with $56.5 million maturing in the second quarter and the remainder through normal paydowns. The Bank utilized four sources for brokered CDs in 2024 for a total of $26.9 million. This was done to establish relationships to test the access of such funds and to decrease the cost of funds going forward. To assure a proper net interest margin over the 3 and 4-year time period of these CDs, the Bank internally looked at loan originations in the quarter with similar or slightly longer fixed interest rate periods. The Bank also tested all correspondent borrowing lines during the first quarter of 2025 to assure availability should the need arise. The availability for overnight borrowing on unsecured Federal Funds lines is $163.0 million. Combining the available line of credit at the holding company level, the Company has $178.0 million overnight borrowing availability.

In comparing to the same prior year period, the June 30, 2025 (at amortized cost) loan balances of $2.6 billion accounted for $65.8 million or 2.6% increase when compared to same period 2024. Individual growth was comprised of 9.4% in non-real estate commercial loans, 3.3% in commercial real estate loans and 10.5% in agricultural loans. Consumer real estate loans decreased by 0.4% while consumer loans decreased by 16.2%. Agricultural related loans increased 3.7% year over year. Individual growth was comprised of 10.5% in non-real estate agricultural loans partially offset by a decline of 0.7% in agricultural real estate loans. Other loans decreased by 6.8%. The Company's strong team of lenders remain focused on providing customers valuable localized services and thereby increasing our market share.

The chart below shows the breakdown by portfolio segment as of June 30, for the last three years, at amortized cost.

		(In Thousands)
		June 30, 2025				June 30, 2024				June 30, 2023
Consumer Real Estate		$	524,206			$	526,054			$	506,842
Agricultural Real Estate			220,760				222,280				230,531
Agricultural			158,241				143,257				128,593
Commercial Real Estate			1,343,570				1,301,256				1,278,445
Commercial and Industrial			293,544				268,227				253,248
Consumer			59,973				71,603				89,138
Other			24,653				26,449				28,996
Total Loans, amortized cost		$	2,624,947			$	2,559,126			$	2,515,793

55

The Bank maintains a well-balanced, diverse and high performing commercial real estate loan portfolio. Gross commercial real estate loans, excluding deferred loan fees and costs, represented 51.25% of the Company's total gross loan portfolio as of June 30, 2025. The tables below present the commercial real estate (CRE) portfolio segment by category, location and loan grade.

CRE Category		Dollar Balance				Percent of CRE Portfolio				Percent of Total Loan Portfolio
Industrial		$	281,599				20.92	%			10.72	%
Retail			213,309				15.85	%			8.12	%
Multi-family			213,029				15.83	%			8.11	%
Hotels			172,026				12.78	%			6.55	%
Office			139,844				10.39	%			5.33	%
Gas Stations			77,527				5.76	%			2.95	%
Food Service			52,205				3.88	%			1.99	%
Senior Living			31,088				2.31	%			1.18	%
Development			28,565				2.12	%			1.09	%
Auto Dealers			26,744				1.99	%			1.02	%
Other			110,017				8.17	%			4.19	%
Total CRE		$	1,345,953				100.00	%			51.25	%

CRE Category(*)		Dollar Balance				Percent of CRE Portfolio
Owner occupied		$	572,846				42.56	%
Non-owner occupied			531,513				39.49	%
Multi-family			213,029				15.83	%
Land & Development			28,565				2.12	%
Total CRE		$	1,345,953				100.00	%
* Categories assume construction loans converted to either owner or non-owner occupied.

Location		Dollar Balance				Percent of CRE Portfolio
Southeast Michigan		$	469,850				34.91	%
Northwest Ohio			328,177				24.38	%
Fort Wayne, Indiana			159,334				11.84	%
Columbus, Ohio			143,294				10.65	%
Greater Indianapolis, Indiana			77,124				5.73	%
Dayton/Cincinnati, Ohio			53,047				3.94	%
Other			115,127				8.55	%
Total CRE		$	1,345,953				100.00	%

CRE Grades		June 30, 2025				December 31, 2024				December 31, 2023
2			2.38	%			0.53	%			0.55	%
3			46.34	%			38.99	%			36.33	%
4			45.42	%			56.69	%			58.00	%
5			3.03	%			1.12	%			5.07	%
6			2.83	%			2.67	%			0.05	%
			100.00	%			100.00	%			100.00	%

56

The following is a contractual maturity schedule by portfolio segment at amortized cost excluding fair value adjustments related to acquisitions as of June 30, 2025.

		(In Thousands)
		June 30, 2025
						After One				After Five
		Within				Year Within				Years Within				After
		One Year				Five Years				Fifteen Years				Fifteen Years
Consumer Real Estate		$	13,549			$	24,600			$	172,843			$	314,468
Agricultural Real Estate			10,405				8,455				66,768				135,370
Agricultural			96,083				48,865				9,046				4,253
Commercial Real Estate			103,246				471,062				576,220				193,088
Commercial and Industrial			131,336				95,341				66,437				533
Consumer			2,454				45,154				12,433				35
Other			204				576				23,874				-

Management feels confident that liquidity needs can be met through additional maturities from the security portfolio, increased deposit generating efforts and additional borrowings. For short term needs, the Bank has the unsecured borrowing capacity through its correspondent banks mentioned above along with access to $167.9 million through a Cash Management Advance with the FHLB as of June 30, 2025. The Bank's secured borrowing capacity limits at the FHLB would have allowed draws based on current collateral pledging of $230.2 million on June 30, 2025.

While the security portfolio has been utilized to fund loan growth in previous periods, additional sources have been cultivated during 2024 and 2025. The security portfolio increased in the first six months of 2025 from year end 2024 due to purchases of $29.8 million offset by maturities and paydowns of $32.8 million, net amortization of $0.1 million and a $7.6 million decrease in unrealized losses. The amount of pledged investment securities increased by $16.4 million as compared to year end and increased $34.4 million as compared to June 30, 2024. As of June 30, 2025 pledged investment securities totaled $268.1 million. The Company plans to make additional purchases of securities the remainder of the year for the purposes of increasing our investment holdings in Community Reinvestment Act (CRA) qualifying securities, liquidity and contingency planning and as a means of balance sheet gap management.

As mentioned previously, an additional $230.2 million is also available to the Bank from the FHLB based on current amounts of pledged collateral. The Bank has pledged eligible 1-4 family, home equity, commercial real estate, multifamily real estate portfolios and specific securities. The CRE holdings may be adjusted quarterly to replace paydowns or increase availability of funds. Based on total asset capacity, the Bank would have nearly $1.2 billion available to borrow.

With the exception of FHLB stocks, carried at cost, which is shown as other securities, all of the Company’s security portfolio is categorized as “available-for-sale” and as such is recorded at fair value.

Overall total assets decreased 0.6% or $19.0 million since year end 2024. The largest areas of growth occurred in the loan portfolio of $63.9 million and in the security portfolio of $4.5 million offset by a decrease in cash and cash equivalents of $88.1 million, all of which were discussed above.

Total liabilities decreased $34.5 million or 1.1% since year end 2024. The largest change was a decrease in the FHLB borrowings of $57.6 million of which $56.5 million was due to advances maturing in second quarter 2025. Offsetting the decreased borrowings was total deposits growth of $23.6 million or 0.9%. The mix of deposits saw increases in interest bearing checking, savings and money market deposits offset by decreases in time deposit accounts and noninterest bearing accounts since December 31, 2024. The Bank has adjusted its checking product offerings to decrease the number of overall types and provide better service to our customers.

Shareholders’ equity increased by $15.6 million as of June 30, 2025 compared to year end 2024. Earnings exceeded dividend declarations during the six months ended June 30, 2025. Accumulated other comprehensive loss decreased in unrealized loss position by $6.0 million from December 2024 to an unrealized loss of $19.2 million on June 30, 2025. Dividends declared remained unchanged from the prior quarter at $0.22125 per share and were 0.6% over second quarter 2024’s $0.22 per share. Compared to June 30, 2024, shareholders’ equity increased 8.7% or $28.1 million with $9.4 million attributed to an improvement in accumulated other comprehensive loss. Net income was higher for the quarter ended June 2025 compared to

57

June 2024 by $2.0 million and $758 thousand higher than first quarter 2025. We are encouraged that net interest income has continued to improve quarter over quarter since third quarter 2023.

Basel III regulatory capital requirements include a capital conservation buffer of 2.5%. As of June 30, 2025, the Company and the Bank are both positioned well above the current requirement.

While the Holding Company generally has sufficient liquidity to maintain its dividend policy without relying on the upstreaming of dividends from the Bank, the Bank declared a $3.35 million dividend during the second quarter of 2025.

The Bank continues to be well-capitalized at June 30, 2025 in accordance with Federal regulatory capital requirements as the capital ratios below show:

Tier I Leverage Ratio			9.16	%
Risk Based Capital Tier I			11.39	%
Total Risk Based Capital			12.43	%
Stockholders' Equity/Total Assets			11.18	%
Capital Conservation Buffer			4.43	%

The implementation of ASU 2016-13 (CECL) resulted in an entry which reduced retained earnings $3.4 million on January 1, 2023. This adjustment is permitted to be spread over three years when calculating regulatory capital, which for 2023 was over $2.5 million. This adjustment decreased to $1.7 million for 2024 and $843 thousand for 2025.

MATERIAL CHANGES IN RESULTS OF OPERATIONS

Comparison of Results of Interest Earnings and Expenses for three month periods ended June 30, 2025 and 2024

Interest Income

When comparing second quarter 2025 to second quarter 2024, average loan balances grew $60.9 million which represented a 2.4% increase in a one-year time period. Interest income on loans increased $2.9 million or 8.0% as compared to the quarter ended June 30, 2024. Loan interest income for second quarter 2025 included $546 thousand of fee income related to interest rate swap transactions compared to $20 thousand for second quarter 2024. The associated impact to loan yield and total asset yield for second quarter 2025 was 8 basis points and 7 basis points, respectively, whereas the impact to loan yield was only 1 basis point for second quarter 2024. During the second quarter 2024, the Company recognized loan interest income of slightly more than $1.0 million related to the payoff of one nonaccrual relationship of which approximately $185 thousand was earned in second quarter 2024. The Company's loan portfolio is 42.5% variable rate with 25.8% of total loans subject to repricing within the next three months.

The available-for-sale securities portfolio increased in average balances by $63.6 million when comparing to the same quarter in 2024 with the income associated with the security portfolio increasing $1.0 million over second quarter 2024. The increased balances were the result of increasing our holdings for liquidity and contingency planning purposes and to improve our investments in CRA qualifying securities. Federal funds sold and interest bearing deposits decreased in average balances by $87.7 million as compared to the same quarter in 2024 with decreased income of approximately $1.7 million for the current quarter. The decreased balances are the result of funding loan growth, purchases of available-for-sale securities and repayment of other borrowed money.

The overall total average balance of the Bank’s earning assets increased by $36.8 million and interest income for the quarter comparisons was higher for second quarter 2025 by 5.7% or $2.3 million as compared to second quarter 2024. Rate changes between periods have contributed to approximately 104.6% of the growth.

Annualized yield, for the quarter ended June 30, 2025, was 5.45% as compared to 5.22% for the quarter ended June 30, 2024. The following charts demonstrate loan rate increases accounted for 70.3% of the increased loan interest income while increased loan balances accounted for the remaining 29.7%. The yields on tax-exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts to follow. The tax-exempt interest income was $115 thousand for second quarter 2025 and 2024 which resulted in a federal tax savings of $24 thousand.

58

		(In Thousands)
		Quarter to Date Ended June 30, 2025								Annualized Yield/Rate
Interest Earning Assets:		Average Balance				Interest/Dividends				June 30, 2025				June 30, 2024
Loans		$	2,617,278			$	39,530				6.04	%			5.73	%
Taxable investment securities			459,298				2,837				2.47	%			1.82	%
Tax-exempt investment securities			16,682				74				2.25	%			1.99	%
Fed funds sold & other			99,964				1,051				4.21	%			5.77	%
Total Interest Earning Assets		$	3,193,222			$	43,492				5.45	%			5.22	%

Change in Interest Income Quarter to Date June 30, 2025 Compared to June 30, 2024

		(In Thousands)
Interest Earning Assets:		Total Change				Change Due to Volume				Change Due to Rate
Loans		$	2,937			$	871			$	2,066
Taxable investment securities			1,055				309				746
Tax-exempt investment securities			(8	)			(21	)			13
Fed funds sold & other			(1,658	)			(1,266	)			(392	)
Total Interest Earning Assets		$	2,326			$	(107	)		$	2,433

Interest Expense

Contributing to the increased net interest income for the quarter was a decrease in interest expense of $2.0 million or 10.2% compared to second quarter 2024. Since 2024, average interest bearing deposit balances have increased $63.7 million or 2.9% while the Company recognized $1.7 million less in interest expense for the most recent quarter. During 2024, the Federal Reserve decreased the federal funds rate by 50 basis points in September and 25 basis points in November and December. Deposit rates have been adjusted numerous times with all the rate changes. The following charts demonstrate increased average interest bearing deposit balances accounted for 19.4% of additional interest bearing deposit expense while rate decreases accounted for decreased interest bearing deposit expense of 119.4%.

Interest expense on borrowed funds decreased $331 thousand in the second quarter 2025 over the same time frame in 2024 due to the repayment of FHLB advances. During the current quarter, FHLB borrowings of $57.0 million were repaid compared to new FHLB borrowings of $15.0 million and repayment of $5.5 million in second quarter 2024. Interest expense on fed funds purchased and securities sold under agreement to repurchase decreased $4 thousand compared to second quarter 2024 due to the decrease of $420 thousand in average balances. Cost of funds decreased even with growth in interest bearing deposit balances offset by decreased borrowings and decreased noninterest bearing deposits balances of $4.9 million compared to second quarter 2024. The Bank continues to focus on capturing the full customer relationship; however, it has sometimes resulted in more expensive deposits being brought in. The average cost of funds decreased to 2.83% in second quarter 2025 compared to 3.18% in second quarter 2024. Refer to Note 11 for additional information on subordinated notes.

		(In Thousands)
		Quarter to Date Ended June 30, 2025								Annualized Yield/Rate
Interest Bearing Liabilities:		Average Balance				Interest				June 30, 2025				June 30, 2024
NOW accounts and savings deposits		$	1,599,067			$	9,479				2.37	%			2.73	%
Time deposits			626,036				5,334				3.41	%			3.77	%
Borrowed funds			228,708				2,411				4.22	%			4.14	%
Fed funds purchased & securities    sold under agreement to repurchase			27,301				272				3.99	%			3.98	%
Subordinated notes			34,856				285				3.27	%			3.28	%
Total Interest Bearing Liabilities		$	2,515,968			$	17,781				2.83	%			3.18	%

59

Change in Interest Expense Quarter to Date June 30, 2025 Compared to June 30, 2024

		(In Thousands)
Interest Bearing Liabilities:		Total Change				Change Due to Volume				Change Due to Rate
NOW accounts and savings deposits		$	(714	)		$	725			$	(1,439	)
Time deposits			(961	)			(401	)			(560	)
Borrowed funds			(331	)			(378	)			47
Fed funds purchased & securities    sold under agreement to repurchase			(4	)			(4	)			-
Subordinated notes			-				1				(1	)
Total Interest Bearing Liabilities		$	(2,010	)		$	(57	)		$	(1,953	)

As the following chart indicates, the improvement in yields on interest earning assets of 23 basis points combined with the decreased cost of funds of 35 basis points equated to a 58 basis point improvement in net interest spread when comparing to the same period a year ago. Competition for deposits remains intense with most competitors offering special rates for specific terms.

		June 30, 2025				June 30, 2024				June 30, 2023
Interest/Dividend income/yield			5.45	%			5.22	%			4.53	%
Interest Expense/cost			2.83	%			3.18	%			2.35	%
Net Interest Spread			2.62	%			2.04	%			2.18	%
Net Interest Margin			3.22	%			2.71	%			2.73	%

Net Interest Income

Net interest income increased approximately $4.3 million for the second quarter 2025 over the same time frame in 2024 due to the increase in interest income of $2.3 million combined with the interest expense decrease of approximately $2.0 million as previously mentioned. As the new loans added in 2024 and 2025 generate more income, management expects the benefits of the Company’s strategy of repositioning the balance sheet to increase interest income in the long run. Loans as a percentage of earning assets increased to 82.0% in second quarter 2025 compared to 81.0% in second quarter 2024. Loans to total assets increased to 77.7% in second quarter 2025 compared to 77.2% for the same period 2024. The percentage of earning assets to total assets decreased to 94.8% for the three months ended June 30, 2025 compared to 95.3% for the three months ended June 30, 2024. In terms of net interest margin, the Bank recognizes competition for deposits will continue; however, there is a greater opportunity for gradual improvement with loans repricing upwards in the next year and a likely continuing decrease in cost of funds.

60

Comparison of Noninterest Results of Operations for three month periods ended June 30, 2025 and 2024

Provision Expense

The Allowance for Credit Losses (ACL) has a direct impact on the provision expense. The increase in the ACL is funded through recoveries and provision expense.

Total provision for credit losses increased $56 thousand for the three months ended June 30, 2025 as compared to the same period in 2024. Management continues to monitor asset quality, making adjustments to the provision as necessary. The impact of higher interest rates and inflation are taken into consideration when reviewing qualitative factors. Loan charge-offs were $47 thousand higher during the three months ended June 30, 2025 than the same period in 2024 with all loan charge-offs for the current quarter in the consumer portfolio segment. Recoveries were $26 thousand higher during the three months ended June 30, 2025 as compared to same period in 2024 with 75.0% of total current quarter recoveries in the consumer portfolio segment. Combined net charge-offs were $21 thousand higher in the three months ended June 30, 2025 than the same time period 2024. All of the time periods in 2024 and 2025 had net charge-offs to total loans ratios of 0.01% or lower attesting to the strong asset quality of the Bank's loan portfolio.

Loans past due 30 or more days decreased $681 thousand at June 30, 2025 as compared to June 30, 2024. The largest changes were attributed to the combined decrease of past due balances of $810 thousand in the agricultural and commercial real estate portfolio segments. The agricultural real estate portfolio segment past due balances increased $322 thousand for the same time period.

The following table breaks down the activity within the ACL for each portfolio segment and shows the contribution provided by both recoveries and the provision, along with the reduction of the allowance caused by charge-offs. The time period covered is for the three months ended June 30, 2025, 2024, and 2023.

61

	(In Thousands)
	Three Months Ended  June 30, 2025				Three Months Ended  June 30, 2024				Three Months Ended  June 30, 2023
Loans, amortized cost	$	2,624,947			$	2,559,126			$	2,515,793
Daily average of outstanding loans	$	2,615,365			$	2,556,037			$	2,476,795
Nonaccrual loans	$	3,745			$	2,487			$	6,295
Nonperforming loans*	$	3,745			$	2,487			$	6,295
Allowance for Credit Losses - April 1,	$	26,352			$	24,680			$	24,634
Loans Charged off:
Consumer Real Estate		-				3				-
Agriculture Real Estate		-				-				-
Agricultural		-				-				-
Commercial Real Estate		-				-				-
Commercial and Industrial		-				-				-
Consumer		132				82				60
		132				85				60
Loan Recoveries:
Consumer Real Estate		1				1				6
Agriculture Real Estate		-				-				104
Agricultural		1				-				-
Commercial Real Estate		16				1				3
Commercial and Industrial		6				39				6
Consumer		72				29				74
		96				70				193
Net Charge Offs (Recoveries):
Consumer Real Estate		(1	)			2				(6	)
Agriculture Real Estate		-				-				(104	)
Agricultural		(1	)			-				-
Commercial Real Estate		(16	)			(1	)			(3	)
Commercial and Industrial		(6	)			(39	)			(6	)
Consumer		60				53				(14	)
		36				15				(133	)
Provision for Credit Losses		661				605				143
Allowance for Credit Losses - June 30,		26,977				25,270				24,910
Allowance for Unfunded Loan Commitments    & Letters of Credit - June 30,		1,308				1,928				2,099
Total Allowance for Credit Losses - June 30,	$	28,285			$	27,198			$	27,009
Ratio of Net Charge-offs to Average Outstanding    Loans		0.00	%			0.00	%			-0.01	%
Ratio of Nonaccrual Loans to Loans		0.14	%			0.10	%			0.25	%
Ratio of the Allowance for Credit Losses    to Loans		1.03	%			0.99	%			0.99	%
Ratio of the Allowance for Credit Losses to    Nonaccrual Loans		720.35	%			1016.08	%			395.71	%
Ratio of the Allowance for Credit Losses to    Nonperforming Loans*		720.35	%			1016.08	%			395.71	%

*Nonperforming loans are defined as all loans on nonaccrual, plus any loans past due 90 days not on nonaccrual.

The balance of loans, amortized cost at June 30, 2025 and June 30, 2024 within this chart does not include a fair value basis adjustment for derivatives of $1.9 million and $612 thousand, respectively, or a daily average outstanding balance of $1.9 million and $380 thousand, respectively. Refer to Note 7 for additional information related to derivative financial instruments.

62

Loans classified as nonaccrual were higher as of June 30, 2025 at $3.7 million as compared to $2.5 million as of June 30, 2024. The consumer real estate portfolio segment increased $1.4 million, or 83.5%, as compared June 30, 2024. The agricultural real estate portfolio segment increased $401 thousand, or 668.3%, as compared to June 30, 2024 while the agricultural portfolio segment only increased $13 thousand compared to June 30, 2024. The commercial real estate portfolio segment decreased 74.6% or $414 thousand compared to June 30, 2024. Nonaccrual loans in the commercial and industrial portfolio segment and the consumer portfolio segment also decreased $46 and $83 thousand, respectively, compared to June 30, 2024.

The commercial real estate portfolio segment along with the consumer portfolio segment accounted for the largest component of recoveries for the three months ended June 30, 2025 compared to the commercial and industrial portfolio segment and consumer portfolio segment which accounted for the largest components of recoveries for the three months ended June 30, 2024. The consumer portfolio segment accounted for the entirety of charge-offs for the three months ended June 30, 2025 while the consumer real estate portfolio segment and the consumer portfolio segment accounted for the largest components of charge-offs for the three months ended June 30, 2024.

The following table presents the balances for allowance for credit losses per portfolio segment in terms of dollars, as a percentage of ACL and as a percentage of loans by category at June 30, 2025 and June 30, 2024.

		June 30, 2025												June 30, 2024
Balance at End of Period Applicable To:		Amount (In Thousands)				% of ACL				% of Loans				Amount (In Thousands)				% of ACL				% of Loans
Consumer Real Estate		$	3,653				13.54	%			19.97	%		$	3,201				12.67	%			20.56	%
Agricultural Real Estate			738				2.74	%			8.41	%			926				3.66	%			8.68	%
Agricultural			334				1.24	%			6.03	%			285				1.13	%			5.60	%
Commercial Real Estate			17,354				64.33	%			51.19	%			16,319				64.58	%			50.85	%
Commercial and Industrial			3,376				12.51	%			11.18	%			2,801				11.08	%			10.48	%
Consumer			945				3.50	%			2.28	%			1,172				4.64	%			2.80	%
Other			577				2.14	%			0.94	%			566				2.24	%			1.03	%
Allowance for Credit Losses			26,977				100.00	%			100.00	%			25,270				100.00	%			100.00	%
Off Balance Sheet Commitments			1,308												1,928
Total Allowance for Credit Losses		$	28,285											$	27,198

Noninterest Income

Noninterest income was up $219 thousand, or 5.9%, for the three months ended June 30, 2025 over the same time frame in 2024. Customer service fees increased by $141 thousand as compared to the three months ended June 30, 2024. Mortgage release fees and merchant services, which are included in customer service fees, increased $110 and $54 thousand, respectively, offset by a decrease in credit card fees of $27 thousand over the same time period in 2024. Other service fees increased by $121 thousand compared to the same period in 2024, which includes overdraft and returned check fees of $37 thousand and combined service charges on DDA, savings accounts, ATM and miscellaneous of $66 thousand. Servicing rights income for 1-4 family real estate and agricultural real estate loans increased $103 thousand as compared to the same period in 2024 due to an increase in real estate loans sold as discussed below. Offsetting the increases above were reductions of $71 and $34 thousand for interchange income and gain on sale of assets, respectively, compared to the same period in 2024.

The Company has seen strong and steady mortgage production volume partially due to the improvement of housing inventory in many of our markets. Although the volume of total originations of loans held for sale increased, the gain on the sale of these loans was $57 thousand lower for the three months ended June 30, 2025 over the same period in 2024. Total originations of loans held for sale for the three months ended June 30, 2025 were $17.2 million with proceeds from sale at $13.4 million for 2025 compared to 2024’s activity of $15.8 million in originations and $16.9 million in sales. The mortgages sold were both 1-4 family real estate and agricultural real estate loans originated for sale.

63

The impact of loan servicing rights, both to income and expense, is shown in the following table which reconciles the value of loan servicing rights. The capitalization runs through noninterest income while the amortization thereof is included in noninterest expense. For the three months ended June 30, 2025 and 2024, loan servicing rights caused a net $44 thousand in income and $51 thousand in expense, respectively. Capitalized additions of agricultural real estate loan servicing rights were $76 thousand for the three months ended June 30, 2025 compared to no capitalized additions for the three months ended June 30, 2024. Amortization of agricultural real estate loan servicing rights were $74 thousand and $64 thousand for the three months ended June 30, 2025 and 2024, respectively. For 1-4 family real estate loans of 15 years and less, the market value of the loan servicing rights was 1.354% in the second quarter 2025 versus 1.147% in second quarter 2024. For 1-4 family real estate loans over 15 years, the value was 1.561% versus 1.318% for the same periods respectively. At June 30, 2025, the carrying value of certain strata were slightly below the market value thus requiring the establishment of a $3 thousand valuation allowance for 1-4 family real estate and an $84 thousand valuation allowance for agricultural real estate servicing rights.

	(In Thousands)								(In Thousands)
	Three Months Ended								Six Months Ended
	June 30, 2025				June 30, 2024				June 30, 2025				June 30, 2024
Beginning Balance	$	5,853			$	5,562			$	5,753			$	5,655
Capitalized Additions		239				136				515				211
Amortization		(195	)			(187	)			(371	)			(355	)
Ending Balance, June 30,		5,897				5,511				5,897				5,511
Valuation Allowance		(87	)			(7	)			(87	)			(7	)
Servicing Rights net, June 30,	$	5,810			$	5,504			$	5,810			$	5,504

Noninterest Expense

For the three months ended June 30, 2025, noninterest expenses were $1.9 million or 11.0% higher than for the same period in 2024. Salaries and wages, including normal merit increases, restricted stock expense and incentive payouts, decreased $22 thousand in total. Deferred salary loans costs increased $271 thousand from last year and restricted stock expense increased $73 thousand which were offset by a decrease in incentive expense of $365 thousand compared to 2024. Benefits increased over 2024 by $153 thousand due to increased medical expense of $132 thousand and combined taxes and workmen's compensation of $19 thousand offset with reductions in pension of $12 thousand. The additional cost of the offices is also evident in the increased expenses in net occupancy with additional lease expense of $29 thousand and building depreciation of $60 thousand. Furniture and equipment increased in total $7 thousand which was comprised of increases in maintenance contracts and repairs of $44 and $37 thousand, respectively, and decreases in depreciation and small equipment purchases of $54 and $17 thousand, respectively.

Consulting fees, which increased $296 thousand over the same period in 2024, included $227 thousand for time spent on additional ancillary products related to our core banking operating system in the current quarter. Data processing expenses and ATM expense increased a combined $973 thousand. Second quarter 2024 included a much higher usage of flex credits for data processing and ATM expenses that were provided in the renegotiation of the core processor contract. Some of the flex credits may be used on a wide range of services while others are product specific. General and administrative expense increased $423 thousand. The items on this line of significance include an increase in debit card losses and NSF check losses of $139 thousand combined, an increase in miscellaneous expenses of $103 thousand and decreased Directors' fees of $39 thousand.

Income Taxes

Income tax expense was $511 thousand higher for the three months ended June 30, 2025 compared to the same period in 2024 based mainly on higher earnings. Amortization of qualified affordable housing projects caused income tax expense to increase $112 thousand and $110 thousand for the three months ended June 30, 2025 and 2024, respectively, as presented in Note 8. Effective tax rates were 20.50% and 20.63% for 2025 and 2024, respectively. Excluding the additional $112 and $110 thousand of income tax expense, the effective tax rates would have been 19.34% and 19.09% for the three months ended June 30, 2025 and 2024, respectively.

Net Income

Overall, net income in the three months ended June 30, 2025 was up $2.0 million or 35.7% to $7.7 million as compared to last year's $5.7 million. The biggest contributor to the improvement was net interest income. Net interest income was up $4.3 million or 20.3% due to both increased interest income and decreased interest expense. Provision for credit losses for loans and unfunded commitments increased $101 thousand compared to 2024. Noninterest income increased $219 thousand and noninterest expense increased $1.9 million as described above. The Company remains strong, stable, and well capitalized and

64

has the capacity to continue to cover the increased costs of expansion. The Company is optimistic for continued improvement in profitability due to the opportunity for continued expansion in the net interest margin.

Comparison of Results of Interest Earnings and Expenses for six month periods ended June 30, 2025 and 2024

Interest Income

When comparing the six months ended June 30, 2025 and June 30, 2024, average loan balances grew $31.2 million which represented a 1.2% increase in a one-year time period. Interest income on loans increased $4.8 million or 6.7% as compared to the six months ended June 30, 2024. Loan interest income for the six months ended June 30, 2025 included $831 thousand of fee income related to interest rate swap transactions compared to $117 thousand for the six months ended June 30, 2024. The associated impact to loan yield and total asset yield for the first six months of 2025 was 7 basis points and 5 basis points, respectively, whereas the impact to loan yield and total asset yield was only 1 basis point for both the first six months of 2024. During the second quarter 2024, the Company recognized loan interest income of slightly more than $1.0 million related to the payoff of one nonaccrual relationship of which approximately $379 thousand was earned in 2024. The Company's loan portfolio is 42.5% variable rate with 25.9% of total loans subject to repricing during the remainder of 2025 and 37.5% of total loans subject to repricing within the next twelve months.

The available-for-sale securities portfolio increased in average balances by $67.0 million when comparing to the same time period in 2024 with the income associated with the security portfolio increasing $2.1 million over the six months ended June 30, 2024. The increased balances were the result of increasing our holdings for liquidity and contingency planning purposes and to improve our investments in CRA qualifying securities. Federal funds sold and interest bearing deposits decreased in average balances by $46.2 million as compared to the same six month period ended June 30, 2024 with decreased income of $2.2 million for the current period. The decreased balances are the result of funding loan growth, purchases of available-for-sale securities and repayment of other borrowed money.

The overall total average balance of the Bank’s earning assets increased by $52.0 million and interest income for the period comparisons was higher for the six months ended June 30, 2025 by 5.9% or $4.7 million as compared to the six month period ended June 30, 2024. Rate changes between periods have contributed to approximately 97.7% of the growth.

Annualized yield, for the six months ended June 30, 2025, was 5.32% as compared to 5.11% for the comparable period ended June 30, 2024. The following charts demonstrate loan rate increases accounted for 81.8% of the increased loan interest income while increased loan balances accounted for the remaining 18.2%. The yields on tax-exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts to follow. The tax-exempt interest income was $230 and $272 thousand for the six months ended June 2025 and 2024 which resulted in a federal tax savings of $48 and $57 thousand, respectively.

		(In Thousands)
		Year to Date Ended June 30, 2025								Annualized Yield/Rate
Interest Earning Assets:		Average Balance				Interest/Dividends				June 30, 2025				June 30, 2024
Loans		$	2,598,011			$	76,602				5.90	%			5.60	%
Taxable investment securities			458,903				5,576				2.43	%			1.79	%
Tax-exempt investment securities			17,501				152				2.20	%			2.01	%
Fed funds sold & other			102,851				2,164				4.21	%			5.89	%
Total Interest Earning Assets		$	3,177,266			$	84,494				5.32	%			5.11	%

Change in Interest Income Year to Date June 30, 2025 Compared to June 30, 2024

		(In Thousands)
Interest Earning Assets:		Total Change				Change Due to Volume				Change Due to Rate
Loans		$	4,809			$	874			$	3,935
Taxable investment securities			2,108				631				1,477
Tax-exempt investment securities			(16	)			(37	)			21
Fed funds sold & other			(2,227	)			(1,361	)			(866	)
Total Interest Earning Assets		$	4,674			$	107			$	4,567

65

Interest Expense

Contributing to the increased net interest income for the first six months of 2025 was a decrease in interest expense of approximately $3.5 million or 9.0% compared to the same period in 2024. Since 2024, average interest bearing deposit balances have increased $24.5 million or 1.2% while the Company recognized $3.0 million less in interest expense for the most recent six months. During 2024, the Federal Reserve decreased the federal funds rate by 50 basis points in September and 25 basis points in November and December. Deposit rates have been adjusted numerous times with all the rate changes. The following charts demonstrate increased average interest bearing deposit balances accounted for 5.4% of additional interest bearing deposit expense while rate decreases accounted for decreased interest bearing deposit expense of 105.4%.

Interest expense on borrowed funds decreased $470 thousand in the six months ended June 30, 2025 over the same time frame in 2024 due to the repayment of FHLB advances. During the current six months, FHLB borrowings of $57.6 million were repaid compared to new FHLB borrowings of $15.0 million and repayments of $14.6 million in 2024. Interest expense on fed funds purchased and securities sold under agreement to repurchase decreased $17 thousand compared to the first six months of 2024 due to the decrease of $698 thousand in average balances. Cost of funds decreased even with growth in interest bearing deposit balances offset by decreased borrowings compared to 2024. The Bank continues to focus on capturing the full customer relationship; however, it has sometimes resulted in more expensive deposits being brought in. The average cost of funds decreased to 2.84% for the six months ended June 30, 2025 compared to 3.12% for the six months ended June 30, 2024. Refer to Note 11 for additional information on subordinated notes.

		(In Thousands)
		Year to Date Ended June 30, 2025								Annualized Yield/Rate
Interest Bearing Liabilities:		Average Balance				Interest				June 30, 2025				June 30, 2024
NOW accounts and savings deposits		$	1,524,965			$	18,043				2.37	%			2.67	%
Time deposits			626,767				10,758				3.43	%			3.69	%
Borrowed funds			237,185				4,961				4.18	%			4.11	%
Fed funds purchased & securities    sold under agreement to repurchase			27,391				543				3.96	%			3.99	%
Subordinated notes			34,842				569				3.27	%			3.28	%
Total Interest Bearing Liabilities		$	2,451,150			$	34,874				2.84	%			3.12	%

Change in Interest Expense Year to Date June 30, 2025 Compared to June 30, 2024

		(In Thousands)
Interest Bearing Liabilities:		Total Change				Change Due to Volume				Change Due to Rate
NOW accounts and savings deposits		$	(1,557	)		$	765			$	(2,322	)
Time deposits			(1,409	)			(605	)			(804	)
Borrowed funds			(470	)			(556	)			86
Fed funds purchased & securities    sold under agreement to repurchase			(17	)			(14	)			(3	)
Subordinated notes			-				2				(2	)
Total Interest Bearing Liabilities		$	(3,453	)		$	(408	)		$	(3,045	)

As the following chart indicates, the improvement in yields on interest earning assets of 21 basis points combined with the decreased cost of funds of 28 basis points equated to a 49 basis point improvement in net interest spread when comparing to the same period a year ago. Competition for deposits remains intense with most competitors offering special rates for specific terms.

		June 30, 2025				June 30, 2024				June 30, 2023
Interest/Dividend income/yield			5.32	%			5.11	%			4.47	%
Interest Expense/cost			2.84	%			3.12	%			2.10	%
Net Interest Spread			2.48	%			1.99	%			2.37	%
Net Interest Margin			3.13	%			2.66	%			2.87	%

66

Net Interest Income

Net interest income increased approximately $8.1 million for the six months ended June 30, 2025 over the same time frame in 2024 due to the increase in interest income of $4.7 million combined with the interest expense decrease of approximately $3.5 million as previously mentioned. As the new loans added in 2024 and 2025 and loans repricing higher generate more income, management expects the benefits of the Company’s strategy of repositioning the balance sheet to increase interest income in the long run. Loans as a percentage of earning assets decreased to 81.8% for the six months ended 2025 compared to 82.1% for the six months ended 2024. Loans to total assets decreased to 77.6% for the six months ended 2025 compared to 78.2% for the same period 2024. The percentage of earning assets to total assets decreased to 94.9% for the six months ended 2025 compared to 95.2% for the six months ended 2024. In terms of net interest margin, the Bank recognizes competition for deposits will continue; however, there is a greater opportunity for gradual improvement with loans repricing upwards in the next year and a likely continuing decrease in cost of funds.

67

Comparison of Noninterest Results of Operations for six month periods ended June 30, 2025 and 2024

Provision Expense

The Allowance for Credit Losses (ACL) has a direct impact on the provision expense. The increase in the ACL is funded through recoveries and provision expense.

Provision expense increased $1.2 million for the six months ended June 30, 2025, compared to the same period in 2024. As discussed more thoroughly below, the increase was primarily driven by a combination of higher net charge-offs, a rise in nonaccrual loans, and adjustments to qualitative factors reflecting elevated credit risk in certain portfolio segments. Loan charge-offs were $190 thousand higher during the six months ended June 30, 2025 than the same period in 2024. Recoveries were $61 thousand lower during the six months ended June 30, 2025 as compared to same period in 2024. Net charge-offs increased $251 thousand year-over-year, with the consumer loan segment accounting for the majority of losses. Nonaccrual loans increased by $1.3 million, or 53.4%, from June 30, 2024, due largely to deterioration in the consumer real estate and agricultural real estate portfolios. Management also factored in the continuing impact of high interest rates and inflationary pressures on borrower repayment capacity, particularly in rate-sensitive consumer and agricultural portfolios. These trends resulted in a higher modeled loss rate and adjustments to qualitative reserves.

Loans past due 30 or more days decreased $681 thousand at June 30, 2025 as compared to June 30, 2024. The largest changes were attributed to the combined decrease of past due balances of $810 thousand in the agricultural and commercial real estate portfolio segments. The agricultural real estate portfolio segment past due balances increased $322 thousand for the same time period.

The following table breaks down the activity within the ACL for each portfolio segment and shows the contribution provided by both recoveries and the provision, along with the reduction of the allowance caused by charge-offs. The time period covered is for the six months ended June 30, 2025, 2024, and 2023.

68

	(In Thousands)
	Six Months Ended  June 30, 2025				Six Months Ended  June 30, 2024				Six Months Ended  June 30, 2023
Loans, amortized cost	$	2,624,947			$	2,559,126			$	2,515,793
Daily average of outstanding loans	$	2,596,431			$	2,565,566			$	2,437,148
Nonaccrual loans	$	3,745			$	2,487			$	6,295
Nonperforming loans*	$	3,745			$	2,487			$	6,295
Allowance for Credit Losses - January 1,	$	25,826			$	25,024			$	20,313
Adjustment for accounting change		-				-				3,564
Loans Charged off:
Consumer Real Estate		-				13				-
Agriculture Real Estate		-				-				-
Agricultural		-				-				-
Commercial Real Estate		-				-				-
Commercial and Industrial		25				101				-
Consumer		442				163				182
		467				277				182
Loan Recoveries:
Consumer Real Estate		2				5				13
Agriculture Real Estate		-				-				104
Agricultural		10				-				-
Commercial Real Estate		19				4				5
Commercial and Industrial		12				105				12
Consumer		103				93				121
		146				207				255
Net Charge Offs (Recoveries):
Consumer Real Estate		(2	)			8				(13	)
Agriculture Real Estate		-				-				(104	)
Agricultural		(10	)			-				-
Commercial Real Estate		(19	)			(4	)			(5	)
Commercial and Industrial		13				(4	)			(12	)
Consumer		339				70				61
		321				70				(73	)
Provision for Credit Losses		1,472				316				960
Allowance for Credit Losses - June 30,		26,977				25,270				24,910
Allowance for Unfunded Loan Commitments     & Letters of Credit - June 30,		1,308				1,928				2,099
Total Allowance for Credit Losses - June 30,	$	28,285			$	27,198			$	27,009
Ratio of Net Charge-offs to Average Outstanding    Loans		0.01	%			0.00	%			0.00	%
Ratio of Nonaccrual Loans to Loans		0.14	%			0.10	%			0.25	%
Ratio of the Allowance for Credit Losses    to Loans		1.03	%			0.99	%			0.99	%
Ratio of the Allowance for Credit Losses to    Nonaccrual Loans		720.35	%			1016.08	%			395.71	%
Ratio of the Allowance for Credit Losses to    Nonperforming Loans*		720.35	%			1016.08	%			395.71	%

*Nonperforming loans are defined as all loans on nonaccrual, plus any loans past due 90 days not on nonaccrual.

The balance of loans, amortized cost at June 30, 2025 and June 30, 2024 within this chart does not include a fair value basis adjustment for derivatives of $1.9 million and $612 thousand, respectively, or a daily average outstanding balance of $1.6 million and $1.2 million, respectively. Refer to Note 7 for additional information related to derivative financial instruments.

69

Loans classified as nonaccrual were higher as of June 30, 2025 at $3.7 million as compared to $2.5 million as of June 30, 2024. The consumer real estate portfolio segment increased $1.4 million, or 83.5%, as compared June 30, 2024. The agricultural real estate portfolio segment increased $401 thousand, or 668.3%, as compared to June 30, 2024 while the agricultural portfolio segment only increased $13 thousand compared to June 30, 2024. The commercial real estate portfolio segment decreased 74.6% or $414 thousand compared to June 30, 2024. Nonaccrual loans in the commercial and industrial portfolio segment and the consumer portfolio segment also decreased $46 and $83 thousand, respectively, compared to June 30, 2024.

The consumer portfolio segment accounted for the largest component of recoveries and of charge-offs for the six months ended June 30, 2025 versus the commercial and industrial portfolio segment and consumer portfolio segment which accounted for the largest components of recoveries and of charge-offs for the six months ended June 30, 2024.

Noninterest Income

Noninterest income was up $435 thousand, or 5.7%, for the six months ended June 30, 2025 over the same time frame in 2024. Other service fees increased by $188 thousand as compared to the six months ended June 30, 2024 which includes increased overdraft and returned check charge fees of $69 thousand and combined service charges on DDA, savings accounts, ATM and miscellaneous of $86 thousand. Customer service fees decreased by $76 thousand compared to the same period in 2024. Mortgage release fees, credit card fees and miscellaneous customer service fees, which are included in customer service fees, decreased $38, $62 and $71 thousand, respectively, while merchant services increased $95 thousand for the same time period in 2024. Servicing rights income for 1-4 family real estate and agricultural real estate loans increased $304 thousand as compared to the same period in 2024 due to an increase in real estate loans sold as discussed below. Bank owned life insurance cash surrender value increased $31 thousand while interchange income decreased by $79 thousand as compared to 2024.

The Company has seen improvement in mortgage production volume partially due to the improvement of housing inventory in many of our markets. The gain on the sale of these loans was $120 thousand higher for the six months ended June 30, 2025 over the same period in 2024. Total originations of loans held for sale for the six months ended June 30, 2025 were $30.2 million with proceeds from sale at $27.3 million for 2025 compared to 2024’s activity of $23.4 million in originations and $23.7 million in sales. The mortgages sold were both 1-4 family real estate and agricultural real estate loans originated for sale.

The table showing the impact of loan servicing rights, both to income and expense, can be seen in the three month comparison section. The capitalization runs through noninterest income while the amortization thereof is included in noninterest expense. For the six months ended June 30, 2025 and 2024, loan servicing rights caused a net $144 thousand in income and $144 thousand in expense, respectively. Capitalized additions of agricultural real estate loan servicing rights were $246 thousand for the six months ended June 30, 2025 compared to no capitalized additions for the six months ended June 30, 2024. Amortization of agricultural real estate loan servicing rights were $139 thousand and $124 thousand for the six months ended June 30, 2025 and 2024, respectively. At June 30, 2025, the carrying value of certain strata were slightly below the market value thus requiring the establishment of a $3 thousand valuation allowance for 1-4 family real estate and an $84 thousand valuation allowance for agricultural real estate servicing rights.

Noninterest Expense

For the six months ended June 30, 2025, noninterest expenses were $2.8 million or 8.1% higher than for the same period in 2024. Salaries and wages, including normal merit increases, restricted stock expense and incentive payouts, increased $10 thousand in total. Salaries and deferred salary loan costs increased $143 thousand from last year. Restricted stock expense decreased $8 thousand while incentive expense decreased $123 thousand from 2024. The increase in salaries was due to the investment in people for our strategic growth initiative and staffing of new offices. Benefits increased over 2024 with the increased medical expense of $324 thousand and combined taxes and workmen's compensation of $136 thousand offset with reductions in pension of $100 thousand. The additional cost of the offices is also evident in the increased expenses in net occupancy with additional lease expense of $82 thousand, building depreciation of $120 thousand and building repairs and maintenance of $85 thousand. Furniture and equipment decreased $68 thousand.

Consulting fees increased $855 thousand over the same period in 2024 of which the majority was for time spent to our core banking operating system for the base contract negotiation and additional ancillary products. Data processing expenses and ATM expense increased a combined $1.0 million. The first six months of 2024 included a much higher usage of flex credits for data processing and ATM expenses that were provided in the renegotiation of the core processor contract. Some of the flex credits may be used on a wide range of services while others are product specific. General and administrative expense increased $574 thousand. The items on this line of significance include increases in charitable giving expenses of $51 thousand, combined debit card losses and NSF check losses of $129 thousand and miscellaneous expenses of $132 thousand over the same period in 2024.

70

Income Taxes

Income tax expense was $900 thousand higher for the six months ended June 30, 2025 compared to the same period in 2024 based mainly on higher earnings. Amortization of qualified affordable housing projects caused income tax expense to increase $224 thousand and $220 thousand for the six months ended June 30, 2025 and 2024, respectively, as presented in Note 8. Effective tax rates were 20.57% and 20.78% for 2025 and 2024, respectively. Excluding the additional $ 224 and $220 thousand of income tax expense, the effective tax rates would have been 19.35% and 19.20% for the six months ended June 30, 2025 and 2024, respectively.

Net Income

Overall, net income in the six months ended June 30, 2025 was up $3.6 million or 32.8% to $14.7 million as compared to last year's $11.0 million. The biggest contributor to the improvement was net interest income. Net interest income was up $8.1 million or 19.6% with increased interest income accounting for the largest contribution and decreased interest expense contributed at a lower amount. Provision for credit losses for loans and unfunded commitments increased $1.2 million compared to 2024. Noninterest income increased $435 thousand and noninterest expense increased $2.8 million as described above. The Company remains strong, stable, and well capitalized and has the capacity to continue to cover the increased costs of expansion. The Company is optimistic for continued improvement in profitability due to the opportunity for continued expansion in the net interest margin.

71

FORWARD LOOKING STATEMENTS

Statements contained in this portion of the Company's report may be forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "intend," "believe," "expect," "anticipate," "should," "planned," "estimated," and "potential." Such forward-looking statements are based on current expectations, but actual results may differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. Other factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality and composition of the loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Bank's market area, changes in relevant accounting principles and guidelines and other factors over which management has no control. The forward-looking statements are made as of the date of this report, and the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results differ from those projected in the forward-looking statements.

72

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Market risk is the exposure to loss resulting from changes in interest rates and equity prices. The primary market risk to which we are subject is interest rate risk. Much of our interest rate risk arises from the instruments, positions and transactions entered for purposes other than trading such as loans, available for sale securities, interest bearing deposits, short-term borrowings and long-term borrowings. Interest rate risk occurs when interest bearing assets and liabilities reprice at different times as market interest rates change. For example, if fixed rate assets are funded with variable rate debt, the spread between asset and liability rates will decline or turn negative if rates increase.

Interest rate risk is managed within an overall asset/liability framework. The principal objectives of asset/liability management are to manage sensitivity of net interest spreads and net income to potential changes in interest rates. Funding positions are kept within predetermined limits designed to ensure that risk-taking is not excessive and that liquidity is effectively managed. If our asset/liability management strategies are unsuccessful, our profitability may be adversely affected. The Company employs a sensitivity analysis utilizing interest rate shocks to help in this analysis.

At June 30, 2025, the shocks presented assume an immediate change of rate in the percentages and directions shown:

Interest Rate Shock on Net Interest Margin								Interest Rate Shock on Net Interest Income
Net Interest		% Change to		Rate		Rate		Cumulative				% Change to
Margin (Ratio)		Flat Rate		Direction		Changes by		Total ($000)				Flat Rate
3.39%		-5.82%		Rising		3.00%			100,252			-8.82%
3.46%		-3.63%		Rising		2.00%			103,532			-5.83%
3.63%		0.97%		Rising		1.00%			109,591			-0.32%
3.59%		0.00%		Flat		0.00%			109,946			0.00%
3.50%		-2.74%		Falling		-1.00%			108,187			-1.60%
3.30%		-8.30%		Falling		-2.00%			103,487			-5.88%
3.14%		-12.69%		Falling		-3.00%			100,364			-8.72%

The Bank’s static balance sheet shifted from slightly asset-sensitive in March to mostly neutral in June. This shift was aided by a material addition of floating-rate liabilities combined with a deeper inversion in market rates for the 2–5-year points on the curve. This inversion brought down repricing rate assumptions for significant asset categories. The net interest margin represents the forecasted twelve-month margin. The Company also reviews shocks with a 4.00% fluctuation and over a 24-month time frame. The goal of the Company is to gather more core deposits, such as checking and savings accounts. Checking accounts are preferable for the lower cost of funds whereas savings and money market accounts are beneficial due to the variability of the interest in both rate and immediate option to reprice. CD pricing has been more cautious in response to growing market and geopolitical uncertainties.

The Bank was aggressive in dropping its non-maturity deposit rates in the last 4 months of 2024 while the Fed was cutting their rate. We will have some continued opportunity to be aggressive with future Fed rate cuts, particularly with our higher deposit rates. While net interest income drops in a falling interest rate environment, there are potential revenues and other factors that can insulate the Bank’s overall income, such as prepayment penalty fees, mortgage fees, and rate floors. The Bank’s monthly cost of funds increased slightly from 2.81% in March to 2.83% in June. Older loans and investments will continue to reprice higher, in aggregate, in the next twelve months based on current rates. The Bank continues to review and adjust its assumptions concerning decay rates, deposit betas, key rate ties, and loan prepayment speeds. Rates are modified as index rates change. Directional changes shown above are within the Bank's risk tolerance. The effect of the rate shocks may be mitigated to the extent that not all lines of business are directly tied to an external index and actual balance sheet composition may differ from prediction. The Company must continue its trajectory of improved pricing discipline for its new loans and deposits.

73

ITEM 4 CONTROLS AND PROCEDURES

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was performed under the supervision and with the participation of the Company's management including the CEO and CFO, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation, the Company's management, including the CEO and CFO, concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report. There have been no changes in the Company's internal control over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II OTHER INFORMATION

ITEM 1 LEGAL PROCEEDINGS

None

ITEM 1A RISK FACTORS

Except as indicated below, there have been no material changes in the Company’s risk factors from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Inflation Risk

Periods of inflation may impact our profitability by negatively impacting our fixed costs and expenses, including increasing funding costs and expense related to talent acquisition and retention. Additionally, inflation may lead to a decrease in our customers’ purchasing power and negatively affect the need or demand for our products and services. If significant inflation continues, our business could also be negatively affected by, among other things, increased default rates leading to credit losses which could decrease our appetite for new credit extensions.

Quantitative Modeling Risk

We rely on quantitative modeling to measure risks and to estimate certain financial values. Quantitative models may be used to help manage certain aspects of our business and to assist with certain business decisions, including estimating expected lifetime credit losses, measuring the fair value of financial instruments when reliable market prices are unavailable, estimating the effects of changing interest rates and other market measures on our financial condition and results of operations, managing risk, and for capital planning purposes. All models have certain limitations. For instance, these methodologies inherently rely on assumptions, historical analyses, and correlations which may not capture or fully incorporate all relevant conditions and circumstances. As a consequence, such limitations may result in losses, particularly in times of market distress. Additionally, as businesses and markets continue to rapidly evolve, our measurements may not accurately reflect this evolution. Even if the underlying assumptions and historical correlations used in our models are adequate, our models may be deficient due to errors in computer code, inaccurate data, misuse of data, or the use of a model for a purpose outside the scope of the model’s design.

Reliance on such models presents the risk that our resulting business decisions will be adversely affected due to incorrect, missing, or misleading information. If our models fail to produce reliable results on an ongoing basis, we may not make appropriate risk management, capital planning, or other business or financial decisions. Strategies that we employ to manage and govern the risks associated with our use of models may not be effective or fully reliable. Also, information that we provide to the public or regulators based on poorly designed models could be inaccurate or misleading.

Trade Policy Risk

The ongoing trade policies and tariff initiatives being pursued by the U.S. government under the administration of President Trump could present potential risks unique to the markets within which we operate. Many of our commercial borrowers operate in agriculture, food processing, and manufacturing; industries that are particularly sensitive to changes in trade policy. The imposition of tariffs on imported goods, the added potential for retaliatory tariffs by foreign governments, or other similar restrictions on international trade could increase costs for domestic manufacturers and consumers alike, as well as reduce demand abroad for U.S. exports, and disrupt supply chains. Any prolonged trade tensions could negatively impact the broader economic environment in the Midwest where the Bank operates, potentially leading to reduced consumer spending, lower economic growth, and decreased demand for other banking products and services. If these factors lead to financial strain on our borrowers, we may experience increased credit risk, higher loan delinquencies, and a potential decline in loan demand.

As a result, our financial performance, including credit quality and loan growth, could be adversely affected by these policy changes. While we actively monitor these developments and work closely with our agricultural customers, there is no assurance

74

that we can fully mitigate the risks posed by tariff initiatives or other trade-related disruptions. These factors could materially affect our business, financial condition, and results of operations.

Emerging financial technologies such as digital assets, stablecoins, and distributed ledger systems may reduce the demand for traditional banking services and create new competitive pressures that adversely affect our business.

The rapid development and increasing regulatory acceptance of financial technologies such as digital assets (including cryptocurrencies and tokenized money), stablecoins, and distributed ledger technologies (DLT) could materially alter the landscape of financial services in the coming years. These technologies enable near-instantaneous value transfer, programmable money, and peer-to-peer settlement mechanisms, many of which may operate outside the traditional banking system.

Large technology companies, fintech platforms, and digital asset service providers—some of which are not subject to the same regulatory or capital constraints as depository institutions—are increasingly offering products that compete with core banking functions, such as payments, custody, lending, and liquidity management. The adoption of digital financial infrastructure by governments or central banks, such as central bank digital currencies (CBDCs), or by major corporate platforms could accelerate these shifts.

As a relatively small financial institution, we may be disproportionately impacted by these developments. Our ability to compete with larger institutions or well-capitalized technology entrants in developing or integrating such technologies is limited by our size, risk appetite, and regulatory obligations. A failure to adapt to or participate in these emerging ecosystems—either directly or through strategic partnerships—could erode our relevance in key banking functions, reduce our share of customer deposits and fee income, and adversely affect our long-term growth prospects and financial condition.

Risks Related to Regulation of Payment Stablecoins and Digital Assets

Recent federal legislation, including the GENIUS Act enacted in mid-2025, established new regulatory requirements for payment stablecoins issued by banking organizations and their subsidiaries. Compliance with these requirements involves maintaining adequate asset reserves, extensive reporting obligations, independent audits, and increased supervisory oversight. Our potential involvement in issuing or supporting payment stablecoins could expose us to regulatory compliance risks, increased operational costs, and evolving legal uncertainties. Additionally, rapid changes in digital asset regulation or adverse regulatory interpretations could adversely affect our business strategies and prospects in this emerging market, which could materially impact our financial condition and results of operations.

75

ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Treasury stock repurchased the quarter ended June 30, 2025.

Period		(a) Total Number of Shares Purchased				(b) Average Price Paid per Share				(c) Total Number of Shares Purchased as Part of Publicly Announced Plan or Programs (1)				(d) Maximum Number of Shares that may yet be purchased under the Plans or Programs (1)
4/1/2025 to 4/30/2025			—				—				—				650,000
5/1/2025 to 5/31/2025			—				—				—				650,000
6/1/2025 to 6/30/2025			—				—				—				650,000
Total			—				—				—				650,000

(1)From time to time, the Company purchases shares in the market pursuant to a stock repurchase program publicly announced on January 28, 2025. On that date, the Board of Directors authorized the repurchase of 650,000 common shares between January 28, 2025 and December 31, 2025.

(2)Shares which are returned to account for tax payable on vested stock awards are outside of the Company’s stock repurchase program.

ITEM 3 DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4 MINE SAFETY DISCLOSURES

Not applicable

ITEM 5 OTHER INFORMATION

During the most recently completed fiscal quarter, no director or officer of the Company adopted or terminated:

(1)Any contract, instruction or written plan for the purchase or sale of securities of the registrant intended to satisfy the affirmative defense conditions of SEC Rule 10b5–1(c); or

(2)Any “non–Rule 10b5–1 trading arrangement” as defined in paragraph (c) of Item 408 of SEC Regulation S-K.

76

ITEM 6 EXHIBITS

3.1(a)		Amended Articles of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 to Registrant’s Quarterly Report on Form 10-Q filed with the Commission on October 25, 2017).
3.1(b)		Amendment to Articles of Incorporation of the Registrant
3.2		Amended and Restated Code of Regulations of the Registrant (incorporated by reference to Exhibit 3.2 to Registrant's Quarterly Report on Form 10-Q filed with the Commission on July 26, 2017).
4.1		Description of Registrant’s Common Stock (incorporated by reference to Exhibit 4.1 to Registrant's Annual Report on Form 10-K filed with the Commission on February 26, 2020).
10.1		Farmers & Merchants Bancorp, Inc. 2025 Long-Term Incentive Plan
31.1		Rule 13-a-14(a) Certification - CEO
31.2		Rule 13-a-14(a) Certification - CFO
32.1		Section 1350 Certification - CEO
32.2		Section 1350 Certification - CFO
101.INS		Inline XBRL Instance Document - The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. (1)
101.SCH		Inline XBRL Taxonomy Extension Schema with Embedded Linkbase Documents. (1)
104		The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, has been formatted in Inline XBRL.

(1) Pursuant to Rule 406T of Regulation S-T, the interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.

77

SIGNATURES

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

				Farmers & Merchants Bancorp, Inc.,
Date:	August 4, 2025	By:	/s/ Lars B. Eller
				Lars B. Eller
				President and Chief Executive Officer
Date:	August 4, 2025	By:	/s/ Barbara J. Britenriker
				Barbara J. Britenriker
				Executive Vice-President and
				Chief Financial Officer

78

FAQ

How many Vir Biotechnology (VIR) shares did the director sell?

Director Vicki L. Sato sold 22,000 shares of VIR common stock.

What price did the insider receive for Vir Biotechnology shares?

The weighted-average sale price was $4.9863, with individual trades between $4.89 and $5.04.

How much stock does the director still own after the sale?

Following the transaction, Sato owns 1,276,391 VIR shares directly.

Was the VIR insider sale part of a 10b5-1 trading plan?

Yes. The sale was executed under a Rule 10b5-1 plan adopted on March 27, 2025.

Does this Form 4 include derivative security transactions?

No. No derivative securities were reported in this filing.