STOCK TITAN

EDAP TMS nine-month net loss widens to $28M

At September 30, cash stood at $56.3 million, while operating activities used $10.7 million over nine months.

Available on EDGAR Accepted by SEC EDGAR Learn about SEC filing dates
(Moderate)

Sentiment and the balance of points

Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.

Form Type
10-Q

Rhea-AI Filing Summary

EDAP TMS S.A. reported third-quarter 2026 continuing revenue of $9.8 million, up 25.5% from $7.8 million a year earlier, and gross margin of 51.4% versus 46.6%. Continuing operating loss was $7.8 million versus $6.7 million, while consolidated net loss narrowed to $4.5 million from $5.9 million. For the first nine months, continuing revenue rose to $34.6 million from $23.8 million, but consolidated net loss widened to $28.0 million from $19.8 million.

The company is exiting its ESWL and Distribution segments to focus on robotic focal therapy; those businesses generated approximately 47% of consolidated revenue for the year ended December 31, 2025. EDAP expects disposal within one year of held-for-sale classification; no definitive agreement for either business had been executed. September 30 cash was $56.3 million; the August offering produced approximately $42.4 million net and EIB Tranche B borrowing produced $14.0 million net. Nine-month operating cash use was $10.7 million, and the company expects operating losses to continue.

1 point · 0 major

How this balance works

Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.

It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.

Rhea-AI Sentiment measures something else, the tone of the wording.

0 major · 1 point

How the balance works

Positive

  • Moderate pointContinuing revenue rose 25.5% in Q3 and 45.2% over nine months.

Negative

  • Moderate pointNine-month consolidated net loss widened to $28.0 million from $19.8 million.

Filing Explained

The August share issuance has diluted existing holders; EIB may still exercise outstanding warrants or seek a cash repurchase under its capped put.

The company completed its August underwritten offering by August 19, 2026, issuing 9,688,750 ADSs, each representing one ordinary share. As of November 5, 2026, 47,220,589 ordinary shares were outstanding, compared with 37,481,986 at December 31, 2025; the issuance increases the share base and reduces existing holders’ percentage ownership absent offsets.

Under the EIB agreement, EIB may require a cash repurchase of its warrants at fair market value, capped at $23.5 million, and may exercise warrants for which it does not use the put. At September 30, 2026, 2,624,421 Tranche A and 1,116,244 Tranche B warrants were outstanding; exercise is a possible later step, not a reported completed share issuance.

For the nine months ended September 30, 2026, the businesses being exited reported $1,601 thousand operating income on $19,017 thousand sales, while continuing HIFU reported a $23,834 thousand operating loss. The disposal therefore concerns the exit of businesses with reported operating income as well as revenue.

The company does not expect a purchaser to assume its indebtedness, and the EIB facility may require sale proceeds to prepay borrowings in certain circumstances; EDAP says it will assess this after definitive disposal agreements are executed.

Continuing revenue $9.8 million Three months ended September 30, 2026
Continuing revenue growth 25.5% Three months ended September 30, 2026 compared with the same period in 2025
Gross margin 51.4% Three months ended September 30, 2026
Continuing revenue $34.6 million Nine months ended September 30, 2026
Consolidated net loss $28.0 million Nine months ended September 30, 2026
Cash and cash equivalents $56.3 million At September 30, 2026
Net cash used in operating activities $10.7 million Nine months ended September 30, 2026
Underwritten offering net proceeds Approximately $42.4 million August 2026 offering, after underwriting discounts, commissions and offering expenses
treatment-driven revenue financial
"Treatment-driven revenue, which includes sales of revenue-per-procedure (“RPP”) & leases"
gross margin financial
"Gross margin increased to 51.4% during the three months ended September 30, 2026"
Gross margin is the difference between how much money a company makes from selling its products and how much it costs to produce them, expressed as a percentage of sales. It shows how efficiently a company is turning sales into profit before other expenses like marketing or salaries. Higher gross margin means the company keeps more money from each sale, which is a good sign of financial health.
discontinued operations financial
"reported as discontinued operations for all periods presented"
Discontinued operations are parts of a company that it has decided to sell or shut down, and no longer plans to run in the future. This matters to investors because it helps them understand which parts of the business are ongoing and which are being phased out, providing a clearer picture of the company’s current performance and future prospects. Think of it like a store closing a department—it no longer contributes to sales or profits.
held for sale financial
"segments met the held-for-sale criteria"
An asset or a group of assets classified as 'held for sale' is one the company intends to sell rather than keep using, and management has committed to that plan with an active effort to find a buyer. Investors care because these items are removed from ongoing operating results and valued differently, offering a clearer view of the business’s continuing performance—think of it like marking a piece of furniture for the garage sale rather than counting it as part of your regular household setup.
fair value less costs to sell financial
"lower of carrying amount and fair value less costs to sell"

FAQ

AI-generated questions and answers. How Rhea-AI works. Not financial advice.

What was FOCL's revenue in Q3 2026?

FOCL reported $9.8 million in continuing revenue for the three months ended September 30, 2026, up 25.5% from $7.8 million in the same period of 2025. Gross margin was 51.4%, compared with 46.6% a year earlier.

When does FOCL expect to dispose of its ESWL and Distribution businesses?

EDAP expects to dispose of the ESWL and Distribution businesses within one year of their held-for-sale classification. It contemplated one or more sale or transfer transactions or an orderly wind-down for certain operations; no definitive agreement for either business had been executed.

How much cash did FOCL have at September 30, 2026?

FOCL had $56.3 million in cash and cash equivalents at September 30, 2026. For the nine months ended that date, it used $10.7 million in operating cash. Management believed existing funds were sufficient to support operations for at least 12 months from issuance of the interim financial statements.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
0001041934--12-312026Q3EDAP TMS SA112000001false0001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberus-gaap:MeasurementInputSharePriceMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberus-gaap:MeasurementInputOptionVolatilityMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberus-gaap:MeasurementInputSharePriceMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberus-gaap:MeasurementInputOptionVolatilityMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberus-gaap:MeasurementInputSharePriceMember2026-04-010001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberus-gaap:MeasurementInputOptionVolatilityMember2026-04-010001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberus-gaap:MeasurementInputSharePriceMember2025-12-310001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberus-gaap:MeasurementInputOptionVolatilityMember2025-12-310001041934dei:AdrMemberedap:UnderwriterOptionsInConnectionToUnderwrittenPublicOfferingMember2026-08-142026-08-190001041934dei:AdrMemberedap:UnderwrittenPublicOfferingMember2026-08-112026-08-110001041934us-gaap:CommonStockMember2026-07-012026-09-300001041934us-gaap:CommonStockMember2026-01-012026-09-300001041934us-gaap:CommonStockMember2025-07-012025-09-300001041934us-gaap:CommonStockMember2025-01-012025-09-300001041934us-gaap:TreasuryStockCommonMember2026-09-300001041934us-gaap:RetainedEarningsMember2026-09-300001041934us-gaap:AdditionalPaidInCapitalMember2026-09-300001041934us-gaap:AccumulatedTranslationAdjustmentMember2026-09-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-09-300001041934us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2026-09-300001041934us-gaap:TreasuryStockCommonMember2026-06-300001041934us-gaap:RetainedEarningsMember2026-06-300001041934us-gaap:AdditionalPaidInCapitalMember2026-06-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-06-3000010419342026-06-300001041934us-gaap:TreasuryStockCommonMember2025-12-310001041934us-gaap:RetainedEarningsMember2025-12-310001041934us-gaap:AdditionalPaidInCapitalMember2025-12-310001041934us-gaap:AccumulatedTranslationAdjustmentMember2025-12-310001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001041934us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-12-310001041934us-gaap:TreasuryStockCommonMember2025-09-300001041934us-gaap:RetainedEarningsMember2025-09-300001041934us-gaap:AdditionalPaidInCapitalMember2025-09-300001041934us-gaap:AccumulatedTranslationAdjustmentMember2025-09-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300001041934us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2025-09-300001041934us-gaap:TreasuryStockCommonMember2025-06-300001041934us-gaap:RetainedEarningsMember2025-06-300001041934us-gaap:AdditionalPaidInCapitalMember2025-06-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-3000010419342025-06-300001041934us-gaap:TreasuryStockCommonMember2024-12-310001041934us-gaap:RetainedEarningsMember2024-12-310001041934us-gaap:AdditionalPaidInCapitalMember2024-12-310001041934us-gaap:AccumulatedTranslationAdjustmentMember2024-12-310001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001041934us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-12-310001041934us-gaap:CommonStockMember2026-09-300001041934us-gaap:CommonStockMember2026-06-300001041934us-gaap:CommonStockMember2025-12-310001041934us-gaap:CommonStockMember2025-09-300001041934us-gaap:CommonStockMember2025-06-300001041934us-gaap:CommonStockMember2024-12-310001041934us-gaap:EmployeeStockOptionMember2026-07-012026-09-300001041934us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-07-012026-09-300001041934us-gaap:OperatingSegmentsMemberedap:PartsAndServicesMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-07-012026-09-300001041934us-gaap:OperatingSegmentsMemberedap:HIFUTreatmentsAndDevicesLeasedMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-07-012026-09-300001041934us-gaap:TransferredOverTimeMember2026-07-012026-09-300001041934us-gaap:TransferredAtPointInTimeMember2026-07-012026-09-300001041934srt:AsiaMember2026-07-012026-09-300001041934edap:OtherGeographicalAreasMember2026-07-012026-09-300001041934country:US2026-07-012026-09-300001041934country:FR2026-07-012026-09-300001041934us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-01-012026-09-300001041934us-gaap:OperatingSegmentsMemberedap:PartsAndServicesMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-01-012026-09-300001041934us-gaap:OperatingSegmentsMemberedap:HIFUTreatmentsAndDevicesLeasedMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-01-012026-09-300001041934us-gaap:TransferredOverTimeMember2026-01-012026-09-300001041934us-gaap:TransferredAtPointInTimeMember2026-01-012026-09-300001041934srt:AsiaMember2026-01-012026-09-300001041934edap:OtherGeographicalAreasMember2026-01-012026-09-300001041934country:US2026-01-012026-09-300001041934country:FR2026-01-012026-09-300001041934us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-07-012025-09-300001041934us-gaap:OperatingSegmentsMemberedap:PartsAndServicesMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-07-012025-09-300001041934us-gaap:OperatingSegmentsMemberedap:HIFUTreatmentsAndDevicesLeasedMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-07-012025-09-300001041934us-gaap:TransferredOverTimeMember2025-07-012025-09-300001041934us-gaap:TransferredAtPointInTimeMember2025-07-012025-09-300001041934srt:AsiaMember2025-07-012025-09-300001041934edap:OtherGeographicalAreasMember2025-07-012025-09-300001041934country:US2025-07-012025-09-300001041934country:FR2025-07-012025-09-300001041934us-gaap:OperatingSegmentsMemberus-gaap:ManufacturedProductOtherMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-01-012025-09-300001041934us-gaap:OperatingSegmentsMemberedap:PartsAndServicesMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-01-012025-09-300001041934us-gaap:OperatingSegmentsMemberedap:HIFUTreatmentsAndDevicesLeasedMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-01-012025-09-300001041934us-gaap:TransferredOverTimeMember2025-01-012025-09-300001041934us-gaap:TransferredAtPointInTimeMember2025-01-012025-09-300001041934srt:AsiaMember2025-01-012025-09-300001041934edap:OtherGeographicalAreasMember2025-01-012025-09-300001041934country:US2025-01-012025-09-300001041934country:FR2025-01-012025-09-300001041934us-gaap:AccumulatedTranslationAdjustmentMember2026-01-012026-09-300001041934us-gaap:AccumulatedTranslationAdjustmentMember2025-01-012025-09-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-07-012026-09-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-09-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300001041934us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-3000010419342026-05-282026-09-3000010419342026-01-012026-05-270001041934us-gaap:RetainedEarningsMember2026-07-012026-09-300001041934us-gaap:RetainedEarningsMember2026-01-012026-09-300001041934us-gaap:RetainedEarningsMember2025-07-012025-09-300001041934us-gaap:RetainedEarningsMember2025-01-012025-09-300001041934country:FRedap:OtherLoansMember2026-09-300001041934country:FRedap:EuropeanInvestmentBankWarrantsMember2026-09-300001041934country:FRedap:EibLoanMember2026-09-300001041934edap:EibLoanTrancheMember2026-09-300001041934edap:EibLoanTrancheBMember2026-09-300001041934country:FR2026-09-300001041934edap:EibLoanTrancheBMember2026-04-010001041934country:FRedap:OtherLoansMember2025-12-310001041934country:FRedap:EuropeanInvestmentBankWarrantsMember2025-12-310001041934country:FRedap:EibLoanMember2025-12-310001041934edap:EibLoanTrancheMember2025-12-310001041934country:FR2025-12-310001041934edap:CorporateAndReconcilingItemsMember2026-07-012026-09-300001041934edap:CorporateAndReconcilingItemsMember2026-01-012026-09-300001041934edap:CorporateAndReconcilingItemsMember2025-07-012025-09-300001041934edap:CorporateAndReconcilingItemsMember2025-01-012025-09-300001041934edap:AggregateContinuingAndDiscontinuedOperationsMember2026-07-012026-09-300001041934edap:AggregateContinuingAndDiscontinuedOperationsMember2026-01-012026-09-300001041934edap:AggregateContinuingAndDiscontinuedOperationsMember2025-07-012025-09-300001041934edap:AggregateContinuingAndDiscontinuedOperationsMember2025-01-012025-09-300001041934us-gaap:PatentsMember2026-09-300001041934us-gaap:LicensingAgreementsMember2026-09-300001041934edap:OrganizationCostsMember2026-09-300001041934us-gaap:PatentsMember2025-12-310001041934us-gaap:LicensingAgreementsMember2025-12-310001041934edap:OrganizationCostsMember2025-12-310001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberedap:EibLoanTrancheMember2026-01-012026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberedap:EibLoanTrancheBMember2026-01-012026-09-300001041934us-gaap:ManufacturedProductOtherMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-07-012026-09-300001041934edap:PartsAndServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-07-012026-09-300001041934edap:HifuTreatmentsAndDevicesLeasedMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-07-012026-09-300001041934us-gaap:ManufacturedProductOtherMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-01-012026-09-300001041934edap:PartsAndServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-01-012026-09-300001041934edap:HifuTreatmentsAndDevicesLeasedMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-01-012026-09-300001041934us-gaap:ManufacturedProductOtherMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-07-012025-09-300001041934edap:PartsAndServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-07-012025-09-300001041934edap:HifuTreatmentsAndDevicesLeasedMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-07-012025-09-300001041934us-gaap:ManufacturedProductOtherMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-01-012025-09-300001041934edap:PartsAndServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-01-012025-09-300001041934edap:HifuTreatmentsAndDevicesLeasedMemberus-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-01-012025-09-300001041934srt:MaximumMemberedap:EibLoanTrancheMember2025-10-170001041934srt:MaximumMemberedap:EibLoanTrancheCMember2025-10-170001041934srt:MaximumMemberedap:EibLoanTrancheBMember2025-10-170001041934srt:MaximumMemberedap:EibLoanMember2025-10-170001041934us-gaap:ManufacturedProductOtherMember2026-07-012026-09-300001041934edap:PartsAndServicesMember2026-07-012026-09-300001041934edap:HIFUTreatmentsAndDevicesLeasedMember2026-07-012026-09-300001041934us-gaap:ManufacturedProductOtherMember2026-01-012026-09-300001041934edap:PartsAndServicesMember2026-01-012026-09-300001041934edap:HIFUTreatmentsAndDevicesLeasedMember2026-01-012026-09-300001041934us-gaap:ManufacturedProductOtherMember2025-07-012025-09-300001041934edap:PartsAndServicesMember2025-07-012025-09-300001041934edap:HIFUTreatmentsAndDevicesLeasedMember2025-07-012025-09-300001041934us-gaap:ManufacturedProductOtherMember2025-01-012025-09-300001041934edap:PartsAndServicesMember2025-01-012025-09-300001041934edap:HIFUTreatmentsAndDevicesLeasedMember2025-01-012025-09-3000010419342024-12-310001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMemberus-gaap:SegmentContinuingOperationsMember2026-09-300001041934edap:CorporateAndReconcilingItemsMemberus-gaap:SegmentContinuingOperationsMember2026-09-300001041934us-gaap:SegmentContinuingOperationsMember2026-09-300001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMemberus-gaap:SegmentContinuingOperationsMember2025-09-300001041934edap:CorporateAndReconcilingItemsMemberus-gaap:SegmentContinuingOperationsMember2025-09-300001041934us-gaap:SegmentContinuingOperationsMember2025-09-3000010419342025-01-012025-12-310001041934us-gaap:AdditionalPaidInCapitalMember2026-07-012026-09-300001041934us-gaap:AdditionalPaidInCapitalMember2026-01-012026-09-300001041934us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300001041934us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMember2026-04-010001041934edap:EuropeanInvestmentBankWarrantsTrancheMember2025-12-310001041934edap:EuropeanInvestmentBankWarrantsTrancheMember2026-01-012026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMember2026-01-012026-09-300001041934srt:MaximumMemberedap:EuropeanInvestmentBankWarrantsMemberedap:EibLoanMember2025-10-172025-10-170001041934edap:EibLoanMember2025-10-170001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-05-282026-05-280001041934us-gaap:DiscontinuedOperationsHeldforsaleMember2026-01-012026-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMember2025-01-012025-09-300001041934dei:AdrMember2026-08-112026-08-190001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberedap:EibLoanTrancheMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberedap:EibLoanTrancheBMember2026-09-300001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberedap:EibLoanTrancheBMember2026-04-010001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberedap:EibLoanTrancheMember2025-12-310001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-09-300001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-09-3000010419342025-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-07-012026-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-01-012026-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-07-012025-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-01-012025-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2026-09-300001041934us-gaap:DiscontinuedOperationsHeldforsaleMemberedap:ExtracorporealShockWaveLithotripsyAndDistributionSegmentMember2025-12-3100010419342026-09-3000010419342025-12-310001041934edap:EuropeanInvestmentBankWarrantsTrancheBMemberedap:EibLoanTrancheBMember2026-04-012026-04-010001041934edap:EuropeanInvestmentBankWarrantsTrancheMemberedap:EibLoanTrancheMember2025-10-172025-10-170001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-07-012026-09-300001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMember2026-01-012026-09-300001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-07-012025-09-3000010419342025-07-012025-09-300001041934us-gaap:OperatingSegmentsMemberedap:HighIntensityFocusedUltrasoundHIFUMember2025-01-012025-09-3000010419342025-01-012025-09-3000010419342026-07-012026-09-300001041934dei:AdrMemberedap:UnderwrittenPublicOfferingMember2026-08-1100010419342026-11-0500010419342026-01-012026-09-30xbrli:sharesxbrli:pureiso4217:USDedap:segmentedap:trancheiso4217:EURxbrli:sharesiso4217:USDxbrli:sharesiso4217:EUR

Table of Contents

​

​

​

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

​

​

​

​

 

 

FORM 10-Q

 

 

(Mark One)

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2026

OR

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

​

for the transition period from _________ to _________

​

Commission File Number: 000-29374

​

EDAP TMS S.A.

(Exact name of registrant as specified in its charter)

​

France

98-1644844

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

 

 

Parc d’Activites la Poudrette-Lamartine

4/6, rue du Dauphiné

69120 Vaulx-en-Velin, France

(Address of principal executive offices)(Zip Code)

+33 4 72 15 31 50

(Registrant’s telephone number, including area code)

​

Securities registered pursuant to Section 12(b) of the Act:

​

​

​

​

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

American Depositary Shares, each representing

one Ordinary Share

(Ordinary Shares, nominal value €0.13 per share)

FOCL

Nasdaq Global Market

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

​

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer ☒

Smaller reporting company ☒

Emerging growth company ☐

 

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

​

As of November 5, 2026, the registrant had 47,220,589 ordinary shares, nominal value €0.13 per share, outstanding.

​

​

​

Table of Contents

TABLE OF CONTENTS

​

​

​

Page

PART I. FINANCIAL INFORMATION

4

​

​

Item 1.

Financial Statements (unaudited)

4

​

Condensed Consolidated Balance Sheets (unaudited)

4

​

Condensed Consolidated Statements of Operations (unaudited)

5

​

Condensed Consolidated Statements of Comprehensive Loss (unaudited)

6

​

Condensed Consolidated Statements of Shareholders’ Equity (unaudited)

7

​

Condensed Consolidated Statements of Cash Flows (unaudited)

8

​

Notes to Unaudited Condensed Consolidated Financial Statements

9

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

31

Item 4.

Controls and Procedures

31

​

​

​

PART II. OTHER INFORMATION

33

​

​

​

Item 1.

Legal Proceedings

33

Item 1A.

Risk Factors

33

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

33

Item 3.

Defaults Upon Senior Securities

33

Item 4.

Mine Safety Disclosures

33

Item 5.

Other Information

33

Item 6.

Exhibits

34

​

​

​

SIGNATURES

35

​

​

1

Table of Contents

Cautionary STATEMENT ON FORWARD-LOOKING INFORMATION

The statements contained in this Quarterly Report on Form 10-Q (this “Quarterly Report”) discuss our future expectations, contain projections of our results of operations or financial condition, and include other forward-looking statements which are made pursuant to the safe harbor provisions within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Our actual results may differ materially from those expressed in forward-looking statements made or incorporated by reference into this Quarterly Report.

All statements other than present and historical facts and conditions, including forward-looking statements expressing our beliefs, plans, objectives, business strategy, or future events, performance or results of operations and financial position, are forward-looking statements, which involve estimates, assumptions, risks and uncertainties. Therefore, our actual results and performance may differ materially from those expressed in the forward-looking statements. Forward-looking statements often, although not always, include words or phrases such as the following: “believe,” “plan,” “intend,” “should,” “estimate,” “expect” and “anticipate” or their negative or similar expressions, which reflect our views about future events and financial performance. Forward-looking statements involve inherent risks and uncertainties, including matters not yet known to us or not currently considered material by us.

Actual events or results may differ materially from those expressed or implied in such forward-looking statements as a result of various factors. Factors that could affect future results or cause actual events or results to differ materially from those expressed or implied in forward-looking statements include, but are not limited to:

●the success of our High Intensity Focused Ultrasound (“HIFU”) technology;
●the uncertainty of market acceptance for our HIFU devices;
●the market potential for our HIFU devices;
●the risks associated with the intended discontinuation of our Extracorporeal Shock Wave Lithotripsy (“ESWL”) and Distribution operating segments, including that the discontinuation may take longer or cost more than expected, may result in disputes with customers, distributors, employees or other counterparties, and may not produce the strategic benefits anticipated;
●the clinical and regulatory status of our devices in various geographical territories;
●the uncertainty in the regulatory agencies review and approval process for any of our devices and changes in their recommendations and guidance;
●risks associated with our financial position, indebtedness and our ability to raise capital;
●the impact of government regulation, particularly relating to public healthcare systems and the commercial distribution of medical devices;
●effects of intense competition in the markets in which we operate;
●the uncertainty of reimbursement status of procedures performed with our products and their level of reimbursement;
●dependence on our strategic suppliers and distribution partners;
●difficulties to attract and recruit high-level experts in software, design, and development of high technology devices such as our HIFU products;
●any event or other occurrence that would interrupt operations at our primary production facility;
●reliance on patents, licenses and key proprietary technologies;
●cybersecurity risks and incidents;

2

Table of Contents

●product liability risk;
●risk of exchange rate fluctuations, particularly between the euro and the U.S. dollar and between the euro and the Japanese yen;
●fluctuations in results of operations due to the cyclical nature of demand for medical devices;
●risks associated with the current worldwide inflationary environment, uncertain worldwide economic, political and financial environment, geopolitical instability, climate change impact, pandemics, and each of their related impacts on our business operations;
●risks relating to ownership of our securities; and
●risks relating to securities litigations involving class actions.

​

You should also consider the information contained in the section titled “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 and included in this Quarterly Report. Any forward-looking statement speaks only as of the date on which that statement is made. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by law. We qualify all of our forward-looking statements by these cautionary statements.

​

​

3

Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

EDAP TMS S.A. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

As of September 30, 2026 and December 31, 2025

(in thousands of U.S. dollars except share and per share data)
(unaudited)

​

​

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

ASSETS

  ​ ​ ​

Notes

  ​ ​ ​

2026

  ​ ​ ​

2025

Current assets

 

  ​

 

  ​

 

  ​

Cash and cash equivalents

 

​

 

56,269

 

20,452

Current portion of trade accounts and notes receivable, net

 

3

 

10,177

 

14,948

Other receivables

 

  ​

 

619

 

1,286

Inventories

 

4

 

8,329

 

7,770

Other assets, current portion

 

  ​

 

2,062

 

1,153

Current assets of discontinued operations

​

18

​

17,328

​

11,555

Total current assets

 

​

 

94,784

 

57,164

Non-current assets

 

  ​

 

  ​

 

  ​

Property and equipment, net

 

  ​

 

9,052

 

8,789

Operating lease right-of-use assets

 

  ​

 

1,361

 

1,974

Intangible assets, net

 

5

 

1,825

 

1,794

Goodwill

 

5

 

732

 

757

Deposits and other non-current assets

​

​

 

1,721

 

1,607

Deferred tax assets

 

​

 

261

 

273

Net trade accounts and notes receivable, non-current

 

3

 

981

 

533

Non-current assets of discontinued operations

​

18

​

—

​

6,106

Total assets

​

​

 

110,717

 

78,997

LIABILITIES AND SHAREHOLDERS’ EQUITY

​

​

​

​

​

​

Current liabilities

 

  ​

​

​

​

​

Trade accounts and notes payable

 

  ​

 

10,940

 

9,762

Deferred revenues, current portion

 

  ​

 

7,326

 

6,452

Social security and other payroll withholdings taxes

​

​

 

1,738

 

1,861

Employee absences compensation

​

​

 

851

 

981

Other accrued liabilities

 

  ​

 

4,328

 

4,832

Short-term borrowings

 

  ​

 

426

 

4,386

Current obligations under finance leases

 

  ​

 

109

 

72

Current portion of operating lease obligations

 

  ​

 

872

 

857

Current portion of long-term debt

 

6

 

338

 

2,076

Current liabilities of discontinued operations

​

18

​

9,143

​

5,862

Total current liabilities

​

​

 

36,070

 

37,141

Non-current liabilities

 

  ​

 

  ​

 

  ​

Deferred revenues, non-current

 

  ​

 

898

 

768

Obligations under finance leases

 

  ​

 

150

 

114

Operating lease obligations, non-current

 

  ​

 

465

 

1,070

Long-term debt, non-current

 

6

 

35,233

 

15,903

Other long-term liabilities

 

  ​

 

1,963

 

1,632

Non-current liabilities of discontinued operations

​

18

​

—

​

2,957

Total liabilities

​

​

 

74,779

 

59,584

Shareholders’ equity

​

​

​

​

​

​

Common stock at €0.13, or $0.15 at closing rate par value; 47,490,122 shares authorized and issued and 47,220,589 shares outstanding at September 30, 2026; 37,751,519 shares authorized and issued and 37,481,986 shares outstanding at December 31, 2025

​

​

​

7,531

​

6,071

Additional paid-in capital

​

​

​

194,682

​

151,314

Accumulated deficit

​

​

​

(156,648)

​

(128,616)

Cumulative other comprehensive loss

​

​

​

(8,608)

​

(8,337)

Treasury stock, at cost 269,533 shares at September 30, 2026 and 269,533 shares at December 31, 2025

​

​

​

(1,019)

​

(1,019)

Total shareholders’ equity

​

​

​

35,938

​

19,413

Total liabilities and shareholders’ equity

​

​

​

110,717

​

78,997

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

Table of Contents

​

EDAP TMS S.A. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the three months and nine months ended September 30, 2026, and 2025

(in thousands of U.S. dollars except share and per share data)
(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

​

Nine Months Ended September 30, 

​

  ​ ​ ​

Note

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

 

2026

  ​ ​ ​

2025

Sales of goods

​

​

 

6,489

 

4,895

 

​

24,272

 

15,081

Sales of RPPs & leases

​

​

 

2,367

 

2,216

 

​

7,617

 

6,315

Sales of spare parts and services

​

​

 

972

 

717

 

​

2,736

 

2,441

Total revenues

​

9

 

9,828

 

7,828

 

​

34,624

 

23,838

​

​

​

​

​

​

​

​

​

​

​

​

Cost of goods sold

​

​

 

(2,285)

 

(2,463)

 

​

(8,892)

 

(6,938)

Cost of RPPs & leases

​

​

 

(1,786)

 

(1,138)

 

​

(4,997)

 

(3,529)

Cost of spare parts and services

​

​

 

(705)

 

(581)

 

​

(2,383)

 

(1,704)

Total cost of sales

 

​

 

(4,776)

 

(4,181)

 

​

(16,271)

 

(12,170)

​

​

​

​

​

​

​

​

​

​

​

​

Gross profit

​

​

 

5,053

 

3,647

 

​

18,353

 

11,667

​

​

​

​

​

​

​

​

​

​

​

​

Research and development expenses

 

​

 

(2,458)

 

(2,303)

 

​

(7,242)

 

(6,951)

Selling and marketing expenses

​

​

 

(5,914)

 

(4,181)

 

​

(19,747)

 

(13,874)

General and administrative expenses

​

​

 

(4,458)

 

(3,833)

 

​

(15,198)

 

(10,879)

​

​

​

​

​

​

​

​

​

​

​

​

Operating loss from continuing operations

​

​

 

(7,777)

 

(6,669)

 

​

(23,834)

 

(20,037)

Financial (expense) income, net

 

​

 

2,038

 

(60)

 

​

(5,964)

 

(142)

Foreign currency exchange gain (loss), net

​

​

 

467

 

85

 

​

544

 

(579)

​

​

​

​

​

​

​

​

​

​

​

​

Loss from continuing operations before taxes

​

​

​

(5,272)

​

(6,645)

​

​

(29,254)

 

(20,757)

Income tax expense

​

11

​

(15)

​

(16)

​

​

(40)

​

(39)

Loss from continuing operations

 

​

 

(5,287)

 

(6,661)

 

​

(29,294)

​

(20,796)

Income (loss) from discontinued operations, net of tax

​

18

​

825

​

721

​

​

1,263

​

1,006

Net loss

​

​

​

(4,462)

​

(5,940)

​

​

(28,032)

​

(19,790)

Loss per share from continuing operations - Basic and Diluted

 

12

 

(0.12)

 

(0.18)

 

​

(0.75)

 

(0.56)

Earnings per share from discontinued operations - basic and diluted (Per-share amounts are rounded)

​

12

​

0.02

​

0.02

​

​

0.03

​

0.03

Loss per share - Basic and Diluted

​

12

​

(0.10)

​

(0.16)

​

​

(0.71)

​

(0.53)

Average number of shares used in computation of basic and diluted net loss per share

 

12

 

42,625,694

 

37,438,630

 

​

39,227,611

 

37,417,439

​

The accompanying notes are an integral part of the condensed consolidated financial statements.

​

​

5

Table of Contents

EDAP TMS S.A. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

For the three and nine months ended September 30, 2026, and 2025

(in thousands of U.S. dollars)
(unaudited)

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Net loss

​

(4,462)

​

(5,940)

 

(28,032)

 

(19,790)

Foreign currency translation adjustments

 

(27)

​

(331)

 

(271)

​

(2,361)

Comprehensive loss, net of tax

​

(4,489)

​

(6,271)

 

(28,303)

 

(22,151)

The accompanying notes are an integral part of these condensed consolidated financial statements.

​

6

Table of Contents

EDAP TMS S.A. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

For the three and nine months ended September 30, 2026, and 2025

(in thousands of U.S. dollars except for share amounts)
(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

Accumulated

​

Cumulative

​

​

​

​

​

​

Number

​

Common

​

paid-in

​

deficit

​

other comprehensive

​

Treasury

​

​

​

  ​ ​ ​

of shares

  ​ ​ ​

stock

  ​ ​ ​

capital

  ​ ​ ​

​

  ​ ​ ​

(loss)

  ​ ​ ​

stock

  ​ ​ ​

Total

Balance as of December 31, 2024

​

37,392,086

​

6,058

​

148,768

​

(99,370)

​

(11,952)

​

(1,019)

 

42,485

Net loss

​

—

​

—

​

—

​

(19,790)

​

—

​

—

 

(19,790)

Translation adjustment

 

—

​

—

​

—

​

—

​

(2,361)

​

—

 

(2,361)

Stock-based compensation

 

—

​

—

​

1,746

​

—

​

—

​

—

 

1,746

Capital increase

 

46,544

​

7

​

(7)

​

—

​

—

​

—

 

-

Balance as of September 30, 2025

 

37,438,630

 

6,065

 

150,506

 

(119,161)

 

(14,312)

 

(1,019)

 

22,080

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of December 31, 2025

​

37,481,986

​

6,071

​

151,314

​

(128,616)

​

(8,337)

​

(1,019)

 

19,413

Net loss

 

—

​

—

​

—

​

(28,032)

​

—

​

—

 

(28,032)

Translation adjustment

 

—

​

—

​

—

​

—

​

(271)

​

—

 

(271)

Stock-based compensation

 

—

​

—

​

2,360

​

—

​

—

​

—

 

2,360

Option exercises

​

14,861

​

15

​

—

​

—

​

—

​

—

​

15

Capital increase

 

9,723,742

​

1,445

​

41,008

​

—

​

—

​

—

 

42,453

Balance as of September 30, 2026

 

47,220,589

 

7,531

 

194,682

 

(156,648)

 

(8,608)

 

(1,019)

 

35,938

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Additional

​

Accumulated

​

Cumulative

​

​

​

​

​

​

Number

​

Common

​

paid-in

​

deficit

​

other comprehensive

​

Treasury

​

​

​

  ​ ​ ​

of shares

  ​ ​ ​

stock

  ​ ​ ​

capital

  ​ ​ ​

​

  ​ ​ ​

(loss)

  ​ ​ ​

stock

  ​ ​ ​

Total

Balance as of June 30, 2025

​

37,438,213

​

6,065

​

149,608

​

(113,220)

​

(13,981)

​

(1,019)

 

27,453

Net loss

​

—

​

—

​

—

​

(5,940)

​

—

​

—

 

(5,940)

Translation adjustment

 

—

​

—

​

—

​

—

​

(331)

​

—

 

(331)

Stock-based compensation

 

—

​

—

​

898

​

—

​

—

​

—

 

898

Capital increase

 

417

​

—

​

—

​

—

​

—

​

—

 

—

Balance as of September 30, 2025

 

37,438,630

 

6,065

 

150,506

 

(119,161)

 

(14,312)

 

(1,019)

 

22,080

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance as of June 30, 2026

​

37,527,950

​

6,078

​

152,483

​

(152,186)

​

(8,581)

​

(1,019)

 

(3,225)

Net loss

 

—

​

—

​

—

​

(4,462)

​

—

​

—

 

(4,462)

Translation adjustment

 

—

​

—

​

—

​

—

​

(27)

​

—

 

(27)

Stock-based compensation

 

—

​

—

​

1,204

​

—

​

—

​

—

 

1,204

Option exercises

​

3,889

​

12

​

—

​

—

​

—

​

—

​

12

Capital increase

 

9,688,750

​

1,441

​

40,996

​

—

​

—

​

—

 

42,437

Balance as of September 30, 2026

 

47,220,589

 

7,531

 

194,682

 

(156,648)

 

(8,608)

 

(1,019)

 

35,938

The accompanying notes are an integral part of these condensed consolidated financial statements.

​

7

Table of Contents

EDAP TMS S.A. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine months ended September 30, 2026, and 2025

(in thousands of U.S. dollars)
(unaudited)

​

​

​

​

​

​

​

September 30, 

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Cash flows from operating activities

 

  ​

 

  ​

Net loss

 

(28,032)

 

(19,790)

Adjustments to reconcile net income (loss) to net cash generated by (used in) operating activities:

 

  ​

 

  ​

Depreciation and amortization

 

2,900

 

2,496

Share based compensation

 

2,359

 

1,746

Change in allowances for doubtful accounts & slow-moving inventories

 

384

 

363

Change in fair value on EIB Warrants and loan amortization

​

6,030

​

—

Change in long-term provisions

 

266

 

85

Net capital loss on disposals of assets

 

481

 

428

Deferred tax expense (benefit)

 

30

 

18

Operating cash flow before changes in working capital

 

(15,582)

 

(14,654)

Increase/Decrease in operating assets and liabilities:

 

  ​

 

  ​

Decrease (Increase) in trade accounts and notes and other receivables

 

4,822

 

573

Decrease (Increase) in inventories

 

(255)

 

4,037

Decrease (Increase) in other assets

 

(921)

 

255

(Decrease) Increase in trade accounts and notes payable

 

729

 

(2,945)

(Decrease) Increase in accrued expenses, other current liabilities

 

520

 

(1,221)

Net change in operating assets and liabilities

 

4,895

 

699

Net cash generated by (used in) operating activities

 

(10,687)

 

(13,955)

Cash flows from investing activities:

 

  ​

 

  ​

Additions to capitalized assets produced by the Company

 

(2,413)

 

(2,686)

Proceeds from sale of leased back assets

 

181

 

—

Acquisitions of property and equipment

 

(766)

 

(420)

Acquisitions of intangible assets

 

(347)

 

(795)

Decrease (Increase) in deposits and guarantees

 

(18)

 

(101)

Net cash generated by (used in) investing activities

 

(3,362)

 

(4,002)

Cash flow from financing activities:

 

  ​

 

  ​

Proceeds from capital increase, net of issuance costs

 

43,126

 

—

Proceeds from long term borrowings, net of financing costs

 

13,964

 

411

Repayment of long term borrowings

 

(1,762)

 

(2,075)

Repayment of obligations under financing leases

 

(191)

 

(152)

Increase (decrease) in bank overdrafts and short-term borrowings

 

(4,430)

 

(1,032)

Net cash generated by (used in) financing activities

 

50,707

 

(2,847)

Net effect of exchange rate changes on cash and cash equivalents

 

(842)

 

2,217

Net increase (decrease) in cash and cash equivalents

 

35,817

 

(18,588)

Cash and cash equivalents at beginning of year

 

20,452

 

30,995

Cash and cash equivalents at end of period

 

56,269

 

12,407

The accompanying notes are an integral part of these condensed consolidated financial statements.

​

8

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 1. NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The accompanying unaudited condensed consolidated financial statements of EDAP TMS S.A. and its subsidiaries (collectively, the “Company,” “we,” “us” or “our”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) for interim financial information, including Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements.

Effective January 1, 2026, the Company no longer qualified as a “Foreign Private Issuer” as defined in Rule 3b-4 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and became a U.S. domestic issuer. The Company also qualifies as a “smaller reporting company” as defined under the rules of the SEC.

These unaudited condensed consolidated financial statements have been prepared on the same basis as, and should be read in conjunction with, the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the SEC on March 25, 2026 (the “2025 Annual Report”). In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods presented have been included. Operating results for the nine months ended September 30, 2026 are not necessarily indicative of the results that may be expected for the full fiscal year ending December 31, 2026.

Discontinued Operations

On May 28, 2026, the Company’s Board of Directors approved a plan to exit the Company’s ESWL and Distribution reportable segments in order to concentrate the Company’s resources on its robotic focal therapy business built around the Focal One® HIFU platform. The Company publicly announced the planned exit on May 29, 2026. During the second quarter of 2026, the ESWL and Distribution segments met the criteria to be classified as held for sale under ASC 205-20, Presentation of Financial Statements — Discontinued Operations, and ASC 360-10, Property, Plant, and Equipment, and the Company determined that the planned exit represents a strategic shift that will have a major effect on the Company’s operations and financial results. Accordingly, the results of the ESWL and Distribution segments are reported as discontinued operations in the condensed consolidated statements of operations for all periods presented, and the related assets and liabilities are presented separately as assets and liabilities of discontinued operations in the condensed consolidated balance sheets as of September 30, 2026 and December 31, 2025. The condensed consolidated statements of cash flows have not been adjusted to separately disclose cash flows related to discontinued operations. The Company has reclassified certain prior year amounts to conform to the current year’s presentation for discontinued operations. Unless otherwise noted, amounts and disclosures in these notes relate to the Company’s continuing operations. The disposal groups were measured at the lower of their carrying amount and fair value less costs to sell. No impairment loss was recognized upon classification as held for sale, as the carrying amount of each disposal group did not exceed its fair value less costs to sell. In accordance with ASC 360-10, depreciation and amortization of the long-lived assets of the disposal groups ceased upon their classification as held for sale. See Note 18, Discontinued Operations.

​

​

​

​

​

​

​

​

​

​

​

9

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Significant Accounting Policies

Except as described below with respect to discontinued operations, there have been no changes in the Company’s significant accounting policies as disclosed in Note 1 to the audited consolidated financial statements included in the 2025 Annual Report.

Discontinued Operations and Assets Held for Sale

The Company classifies a component or group of components as held for sale in the period in which all of the criteria in ASC 205-20-45-1E are met, including management’s commitment to a plan of sale, availability for immediate sale in present condition, an active program to locate a buyer, probability of sale within one year, active marketing at a price reasonable in relation to fair value, and a low likelihood of significant changes to, or withdrawal of, the plan. A disposal is reported as a discontinued operation when it represents a strategic shift that has, or will have, a major effect on the Company’s operations and financial results. Disposal groups classified as held for sale are measured at the lower of carrying amount and fair value less costs to sell, and depreciation and amortization of long-lived assets ceases upon classification. The results of discontinued operations are presented separately, net of tax, for all periods presented, and the related assets and liabilities are presented separately for all balance sheet periods presented.

Recently Adopted Accounting Pronouncements

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which enhances transparency by requiring additional disclosures related to income taxes. The amendments primarily require:

•a tabular reconciliation of the effective tax rate to the statutory rate, including both dollar amounts and percentages, with separate disclosure of items that are equal to or greater than 5% of the statutory rate; and
•disaggregation of income taxes paid between federal, state, and foreign jurisdictions, and identification of any individual jurisdiction that accounts for 5% or more of total income taxes paid.

The guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted.

There have been no recently issued accounting standards that are expected to have a material impact on our results of operations, financial condition, or cash flows.

Accounting Pronouncements Not Yet Adopted

The FASB has not issued any accounting standards updates during the nine months ended September 30, 2026. For information on accounting pronouncements issued in prior years but not yet adopted, refer to Note 1-25 to the audited consolidated financial statements included in the Company’s 2025 Annual Report.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s consolidated financial statements upon adoption.

​

​

​

​

​

​

10

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 3. TRADE ACCOUNTS AND NOTES RECEIVABLE, NET

Trade accounts and notes receivable for HIFU consisted of the following as of:

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

​

  ​ ​ ​

2026

​

2025

Trade accounts receivable

 

11,840

​

15,971

Less: allowance for doubtful accounts

 

(681)

​

(491)

Total

 

11,159

​

15,480

Less current portion

 

(10,177)

​

(14,948)

Total long-term portion

 

981

​

533

​

Notes receivable generally represent commercial bills of exchange with initial maturities of 90 days or less.

Bad debt expenses amount to a net cost of $190 thousand and a net cost of $14 thousand for the nine months ended September 30, 2026 and 2025, respectively.

​

​

​

​

​

NOTE 4. INVENTORIES

HIFU Inventories consisted of the following as of:

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

​

  ​ ​ ​

2026

​

2025

Components, spare parts

​

4,542

 

5,081

Work-in-progress

​

1,777

 

1,470

Finished goods – own manufactured products

​

2,196

 

1,761

Total gross inventories

​

8,515

 

8,312

Less: allowance for slow-moving inventory and net realizable value

​

(186)

 

(542)

Total

​

8,329

 

7,770

​

The provision for slow moving inventory relates to components and spare parts. The decrease in the allowance for slow moving inventory is mainly due to exchange rate impact and write off.

​

​

​

​

​

​

​

​

​

​

​

11

​

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 5. GOODWILL AND INTANGIBLE ASSETS

As discussed in Note 1-13 of the 2025 Annual Report, ASC 350 requires that goodwill not be amortized but instead be tested at least annually for impairment, or more frequently when events or change in circumstances indicate that the asset might be impaired, by comparing the carrying value to the fair value of the reporting unit to which they are assigned. Goodwill amounted to $732 thousand, at September 30, 2026.

The Company completed the required annual impairment test in the fourth quarter of 2025. To determine the fair value of the Company’s reporting units, the Company used the discounted cash flow approach. The fair value of the reporting unit was in excess of the reporting unit’s book value, which resulted in no goodwill impairment. With respect to its continuing operations, the Company has not identified events or changes in circumstances indicating that goodwill might be impaired as of September 30, 2026.

​

Intangible assets consisted of the following as of:

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

​

  ​ ​ ​

2026

​

2025

Licenses

 

3,808

 

3,564

Patents

 

467

 

484

Organization costs

 

255

 

264

Total gross value

 

4,530

 

4,312

Accumulated amortization for licenses

 

(1,983)

 

(1,770)

Accumulated amortization for patents

 

(467)

 

(484)

Accumulated amortization for organization costs

 

(255)

 

(264)

Less: Total accumulated amortization

 

(2,705)

 

(2,518)

Total

 

1,825

 

1,794

​

Amortization expenses related to intangible assets amounted to $275 thousand and $219 thousand for the nine months ended September 30, 2026 and 2025, respectively.

​

​

​

NOTE 6. LONG TERM DEBT

The Company has the following outstanding debt as of September 30, 2026 and December 31, 2025:

EIB Credit Facility and Warrants

On October 17, 2025, EDAP entered into the Finance Contract with EIB for up to €36 million to support the research and development (“R&D”) of EDAP’s Robotics HIFU programs. The Finance Contract provides funding in three tranches : €11 million (“Tranche A”), €12 million (“Tranche B”) and €13 million (“Tranche C”) subject to satisfaction of condition precedents. In connection with the Finance Contract, the Company also agreed to issue warrants (“Warrants”) for each tranche in accordance with the terms and conditions of a warrant agreement (the “Warrant Agreement”).

The Tranche A and B borrowings and the Tranche A and B Warrants are each defined as freestanding financial instruments in accordance with ASC 480-10-20. At inception, the proceeds are allocated between i) the Warrants at their initial fair value and (ii) a debt component for the residual amount. Subsequently, the Warrants are remeasured at fair value with changes in fair value reflected in earnings and the debt component is accounted for at amortized cost.

12

​

The Warrant Agreement includes a put option: EIB may request the Company to buy back the Warrants in cash for their fair market value as determined in accordance with the valuation principles set out in the Warrant Agreement. The amount is capped at $23.5 million, and EIB may exercise the Warrants for which they did not exercise the put option.

Puttable warrants that permit the counterparty to require the issuer to pay cash to settle the warrant or to purchase the shares obtained upon exercise of the warrants, freestanding warrants and other similar instruments on shares that are redeemable require liability classification under ASC 480.

EIB – Tranche A Warrants

On October 17, 2025, the Company issued 2,624,421 Warrants to EIB as a condition to the financing of Tranche A.

The Tranche A Warrants were classified as a liability at inception (on October 17, 2025) and then changes in fair value are recognized in earnings in subsequent periods. The fair value of the Tranche A Warrants amounted to $8.1 million on December 31, 2025 and $11.1 million on September 30, 2026, resulting in $3.0 million of financial expense for the nine months ended September 30, 2026.

​

The following table presents fair value as of:

​

​

​

​

​

EIB Credit Facility Tranche A Warrants

September 30, 2026

​

December 31, 2025

Number of Warrants outstanding

2,624,421

​

2,624,421

Share price

4.47

​

3.29

Volatility

68%

​

68%

Maturity (years)

19.1

​

19.8

Fair value

11,150

​

8,115

​

EIB Credit Facility – Tranche A – Financial debt at amortized cost

Tranche A borrowings of $12.4 million were recognized as financial debt for the residual amount of $6.9 million as of December 31, 2025, which took into account the fair value of the derivative instrument (warrants) at inception and the borrowing costs of $0.8 million. The amortized cost of the financial debt amounted to $8.2 million as of September 30, 2026, with an effective interest rate of 21.63%.

The carrying value of the EIB Tranche A borrowings and Tranche A Warrants was as follows as of  September 30, 2026 and December 31, 2025:

​

​

​

​

​

EIB Tranche A

September 30, 2026

​

December 31, 2025

Debt component - amortized cost

8,200

​

6,943

Warrants

11,150

​

8,115

Total

19,351

​

15,058

​

EIB – Tranche B Warrants

On April 1, 2026, the Company issued 1,116,244 Warrants to EIB as a condition to the financing of Tranche B.

The Tranche B Warrants were classified as a liability at inception (on April 1, 2026) and their changes in fair value are recognized in earnings in subsequent periods. The fair value of the Tranche B Warrants amounted to $3.8 million on their issuance date and then the closing value on September 30, 2026 amounted $4.6 million, resulting in $0.8 million of financial expense.

The following table presents fair value as of:

​

​

​

​

​

​

EIB Credit Facility Tranche B Warrants

September 30, 2026

​

At inception

​

Number of Warrants outstanding

1,116,244

​

1,116,244

​

Share price

4.47

​

3.69

​

Volatility

68%

​

68%

​

Maturity (years)

19.5

​

20.0

​

Fair value

4,614

​

3,775

​

​

13

​

EIB Credit Facility – Tranche B – Financial debt at amortized cost

Tranche B borrowings of $13.7 million were recognized as financial debt for the residual amount of $9.9 million at the issuance date, which took into account the fair value of the derivative instrument (warrants) at inception. The amortized cost of the loan amounted to $10.4 million as of September 30, 2026, with an effective interest rate of 13.35%.

​

The carrying value of the EIB Tranche B borrowings and Tranche B Warrants was as follows as of September 30, 2026:

​

​

​

​

​

EIB Tranche B

September 30, 2026

​

At inception

Debt component – amortized cost

10,463

​

9,898

Expenses

—

​

(34)

Debt component - net value

10,463

​

9,864

Warrants

4,614

​

3,775

Total net value

15,077

​

13,638

​

Other Loans

The following summarizes other loan facilities as of:

​

​

​

​

​

​

​

  ​ ​ ​

September 30, 

​

December 31, 

​

 

2026

​

2025

France term loan

 

35,571

 

17,980

Including EIB loan

​

18,829

​

6,943

Including EIB warrants

​

15,764

​

8,115

Including other French loans

​

978

​

2,922

Total long term debt

 

35,571

 

17,980

Less current portion

 

(338)

 

(2,076)

Total long-term portion

 

35,233

 

15,903

​

​

​

NOTE 7. PENSION AND OTHER BENEFIT PLANS

The Company does not have a funded benefit plan. The following is a reconciliation of pension cost components for the nine months ended:

​

​

​

​

​

​

​

​

September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Change in benefit obligations:

 

  ​

 

  ​

Projected benefit obligations at beginning of year

 

1,195

 

1,167

Service cost

 

57

 

71

Interest cost

 

33

 

—

Exchange rate impact

 

(42)

 

155

Projected benefit obligations at end of the period

 

1,243

 

1,393

Unrecognized actuarial (gain) loss

 

(358)

 

(183)

Unrecognized prior service cost

 

12

 

13

​

​

​

​

​

​

​

​

​

​

​

​

​

14

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 8. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The components of accumulated other comprehensive income (loss) net of tax were as follows:

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2026

​

​

Foreign currency

​

Provision for

​

​

​

​

translation

​

retirement indemnities

​

​

​

​

adjustment

​

(net of tax)

​

Total

Beginning balance

  ​ ​ ​

(8,687)

  ​ ​ ​

350

  ​ ​ ​

(8,337)

Net current-period other comprehensive income (loss)

 

(271)

 

—

 

(271)

Ending balance

 

(8,958)

 

350

 

(8,608)

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 2025

​

​

Foreign currency

​

Provision for

​

​

​

​

translation

​

retirement indemnities

​

​

​

​

adjustment

​

(net of tax)

​

Total

Beginning balance

  ​ ​ ​

(12,009)

​

57

​

(11,952)

Net current-period other comprehensive income (loss)

 

(2,361)

​

—

​

(2,361)

Ending balance

 

(14,369)

​

57

 

(14,312)

​

​

​

​

NOTE 9. TOTAL SALES

The amount of total sales derived from our continuing operations in Asia, France, the United States and other geographical areas, were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

Primary geographical markets

  ​ ​ ​

2026

  ​ ​ ​

2025

 

2026

  ​ ​ ​

2025

Asia

 

221

 

185

​

674

 

582

France

 

1,679

 

399

​

4,147

 

467

United States

 

4,754

 

4,433

​

19,175

 

13,554

Others geographical areas

 

3,174

 

2,811

​

10,627

 

9,235

Total Sales

 

9,828

 

7,828

​

34,624

 

23,838

​

​

The amount of sales is recognized on the following timing:

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

Timing of revenue recognition

  ​ ​ ​

2026

  ​ ​ ​

2025

 

2026

  ​ ​ ​

2025

Products transferred at a point in time

 

7,344

​

5,598

​

27,335

​

17,709

Products and services transferred over time

 

2,484

​

2,231

​

7,289

​

6,129

Total Sales

 

9,828

 

7,828

​

34,624

 

23,838

​

​

​

​

​

​

15

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars

(unaudited)

​

NOTE 10. SHAREHOLDERS’ EQUITY

During the three months ended September 30, 2026, the Company granted 245,000 time-based stock-options to certain employees that  vest over three years.

​

On September 15, 2026, pursuant to the June 26, 2026 Shareholders resolution, the Board of Directors approved a new 2026 RSU plan and approved the filing of the corresponding Form S-8 to register the shares underlying the free shares issuable pursuant to such plan.

​

Underwritten Public Offering

On August 11, 2026, the Company priced an underwritten public offering of 8,425,000 American Depositary Shares ("ADSs"), each representing one ordinary share, with a nominal value of €0.13 per share, at a public offering price of $4.75 per ADS, which closed on August 14, 2026. On August 14, 2026, the underwriters exercised in full their option to purchase an additional 1,263,750 ADSs at the public offering price, less underwriting discounts and commissions. The issuance of the ADSs, pursuant to the underwriters' option, closed on August 19, 2026.

The Company received total gross proceeds of approximately $46.0 million, including the underwriters' option, and net proceeds of approximately $42.4 million, after deducting underwriting discounts and commissions of approximately $2.8 million and offering expenses of approximately $0.8 million. The ADSs were offered pursuant to the Company's shelf registration statement on Form S-3 (File No. 333-294597), which was declared effective on March 31, 2026, and the related prospectus supplement dated August 11, 2026.

The Company intends to use the net proceeds as described under “Use of Proceeds” in the prospectus supplement date August 11, 2026.

​

​

​

​

​

NOTE 11. INCOME TAXES

For interim periods, the Company’s income tax expense or benefit is computed based on its estimated annual effective tax rate and any discrete items that impact the interim periods. For the nine months ended September 30, 2026 and 2025, the Company recorded a tax expense of $40 thousand and $39 thousand, respectively. The estimated annual effective tax rates for all periods were impacted by losses in jurisdictions where the recording of a tax benefit is not available. Furthermore, the tax expense or benefit recorded can vary from period to period depending on the Company’s relative mix of earnings and losses by jurisdiction.

The Company has tax carryforwards in the United States and in certain states and foreign jurisdictions. We have deferred tax assets related to net operating loss and other tax carryforwards in the U.S. and in certain states and foreign jurisdictions. We recognize a valuation allowance to reduce our deferred tax assets to the amount that is more likely than not to be realized.

​

​

​

​

​

​

​

​

​

​

​

16

​

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited

NOTE 12. LOSS PER SHARE

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Earnings (loss) per share from continuing operations

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

​

​

2026

  ​ ​ ​

2025

  ​

2026

​

  ​ ​ ​

2025

Loss available to common shareholders (in U.S. dollars)

​

​

(5,287,118)

​

​

(6,660,754)

​

(28,031,731)

​

​

(20,796,153)

Weighted average number of shares for the computation of LPS

​

​

42,625,694

​

​

37,438,630

​

39,227,611

​

​

37,417,439

Basic LPS (in U.S. dollars)

​

​

(0.12)

​

​

(0.18)

​

(0.75)

​

​

(0.56)

Weighted average number of shares for the computation of diluted LPS

​

​

42,625,694

​

​

37,438,630

​

39,227,611

​

​

37,417,439

Diluted LPS (in U.S. dollars)

​

​

(0.12)

​

​

(0.18)

​

(0.75)

​

​

(0.56)

​

​

​

​

​

​

​

​

​

​

​

​

Earnings (loss) per share from discontinued operations

​

​

Three Months Ended September 30, 

Nine Months Ended September 30, 

​

​

​

2026

  ​ ​ ​

2025

​

2026

​

  ​ ​ ​

2025

Loss or gain available to common shareholders (in U.S. dollars)

​

​

825,355

​

​

720,521

​

1,262,607

​

​

1,005,759

Weighted average number of shares for the computation of LPS

​

​

42,625,694

​

​

37,438,630

​

39,227,611

​

​

37,417,439

Basic LPS (in U.S. dollars)

​

​

0.02

​

​

0.02

​

0.03

​

​

0.03

Weighted average number of shares for the computation of diluted LPS

​

​

42,625,694

​

​

37,438,630

​

39,227,611

​

​

37,417,439

Diluted LPS (in U.S. dollars)

​

​

0.02

​

​

0.02

​

0.03

​

​

0.03

​

​

​

​

​

​

​

​

​

​

​

​

Loss per share

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

​

​

2026

  ​ ​ ​

​

2025

​

2026

  ​ ​ ​

​

2025

Loss available to common shareholders (in U.S. dollars)

​

​

(4,461,762)

​

​

(5,940,232)

​

(28,031,730)

​

​

(19,790,393)

Weighted average number of shares for the computation of LPS

​

​

42,625,694

 

​

37,438,630

​

39,227,611

 

​

37,417,439

Basic LPS (in U.S. dollars)

​

​

(0.10)

​

​

(0.16)

​

(0.71)

​

​

(0.53)

Weighted average number of shares for the computation of diluted LPS

​

 

42,625,694

​

 

37,438,630

 

39,227,611

​

 

37,417,439

Diluted LPS (in U.S. dollars)

​

​

(0.10)

​

​

(0.16)

​

(0.71)

​

​

(0.53)

​

The effects of dilutive securities, for the three and nine months ended September 30, 2026, and 2025 were excluded from the calculation of diluted LPS as a net loss was reported in these periods.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

17

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 13. COMMITMENTS AND CONTINGENCIES

Commitments

The Company currently has commitments regarding its operating leases as described in Note 13-2 to the audited consolidated financial statements included in the Company’s 2025 Annual Report.

Contingencies

The Company currently has contingencies relating to standard warranties provided to customers for products as described in Note 1-15 and Note 12 to the audited consolidated financial statements included in the Company’s 2025 Annual Report.

​

​

​

NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following disclosure of the estimated fair value of financial instruments was made in accordance with the requirements of ASC 820 “Disclosure about fair value of financial instruments” and indicates the fair value hierarchy of the valuation techniques utilized to determine such fair value.

ASC 820 defines three levels of inputs that may be used to measure fair value and requires that the assets or liabilities carried at fair value be disclosed by the input level under which they were valued. The input levels are defined as follows:

Level 1: Quoted (unadjusted) prices in active markets for identical assets and liabilities that the reporting entity can access at the measurement date.

Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3: Unobservable inputs for the asset or liability.

The recorded amount of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities and short-term borrowings are a reasonable estimate of their fair value due to the short-term maturities of these instruments. As of September 30, 2026 and December 31, 2025, the Company did not have any other asset or liability measured at fair value, other than the Tranche A and Tranche B Warrants issued in connection with the Credit Facility (see note 6).

As of September 30, 2026  and December 31, 2025, the fair value of the Company’s long-term debt was not materially different from the carrying value.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

18

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 15. CONCENTRATION OF CREDIT RISK

Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and trade accounts and notes receivable from customers, primarily located in France, Japan and the United States. The Company maintains cash deposits with major banks. Management periodically assesses the financial condition of these institutions and believes that credit risk is limited.

The Company has implemented procedures to monitor the creditworthiness of its customers. The Company obtains bank guarantees for first time or infrequent unknown customers, and in certain cases obtains insurance against the risk of a payment default by the customer. The Company reviewed individual customer balances considering current and historical loss experience and general economic conditions in determining the allowance for doubtful accounts receivable of $0.7 million and $0.5 million, as of September 30, 2026 and December 31, 2025, respectively.  

Actual losses may vary from the current estimates, and any adjustments are reported in earnings in the periods in which they become known.

For the three months and nine months ended September 30, 2026 and for the year ended December 31, 2025, the Company did not generate more than 10% of its revenue from a single customer.

​

​

NOTE 16. FOREIGN CURRENCY TRANSACTIONS

The Company generates a significant percentage of its revenues, and of its operating expenses, in currencies other than the US$. The Company’s operating profitability could be materially adversely affected by large fluctuations in the rate of exchange between the US$ and such other currencies. The Company may engage in foreign exchange hedging activities when deemed necessary, but there can be no assurance that hedging activities will be offset by the impact of movements in exchange rates on the Company’s results of operations. As of September 30, 2026, there were no outstanding hedging instruments.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

19

​

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

NOTE 17. DIVISION INFORMATION (SEGMENT REPORTING)

Historically, the Company’s activities were organized into three divisions, each of which was a reportable segment: High Intensity Focused Ultrasound (“HIFU”), Lithotripsy (“ESWL”) and Distribution services (“Distribution”). As described in Note 18, on May 28, 2026 the Board of Directors approved a plan to exit the ESWL and Distribution segments to focus the Company exclusively on its HIFU business, and those segments are reported as discontinued operations for all periods presented. Following that classification, HIFU is the Company’s sole continuing reportable segment. The chief operating decision maker, the Company’s Chief Executive Officer, reviews segment operating income or loss for purposes of allocating resources and assessing performance. Segment information for all periods presented below has been recast to reflect the ESWL and Distribution segments as discontinued operations.

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

 

2026

  ​ ​ ​

2025

Operating loss

 

(6,855)

 

(5,818)

​

(22,233)

 

(18,674)

Financial (expense) income, net

 

2,032

 

(56)

​

(5,989)

 

(103)

Foreign currency exchange (losses) gains, net

 

573

 

55

​

625

 

(640)

Income tax (expense) benefit

 

(212)

 

(121)

​

(435)

 

(373)

Consolidated net loss

 

(4,462)

 

(5,940)

​

(28,032)

 

(19,790)

​

A summary of the Company’s operations by segment is presented below for the three and nine months ended September 30, 2026, and 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

  ​ ​ ​

HIFU

  ​ ​ ​

Reconciling

  ​ ​ ​

Total

September 30, 2026

​

Division

​

Items

​

continuing

Sales of goods

 

6,489

​

—

 

6,489

Sales of RPPs & leases

 

2,367

​

—

 

2,367

Sales of spare parts and services

 

972

​

—

 

972

Total sales

 

9,828

​

—

 

9,828

Total cost of sales

 

(4,776)

​

—

 

(4,776)

Gross profit

 

5,053

​

—

 

5,053

R&D expenses

 

(2,458)

​

—

 

(2,458)

Selling and marketing expenses

 

(5,914)

​

—

 

(5,914)

General and administrative expenses

 

(2,823)

 

(1,634)

 

(4,458)

Total expenses

 

(11,195)

 

(1,634)

 

(12,829)

Operating income (loss) from operations

 

(6,142)

 

(1,634)

 

(7,777)

Total Assets

 

44,686

​

48,703

 

93,389

Net cash generated by (used in) investing activities

 

(1,326)

​

—

 

(1,326)

Non-current assets

 

15,933

​

—

 

15,933

Goodwill

 

732

​

—

 

732

20

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended

  ​ ​ ​

HIFU

  ​ ​ ​

Reconciling

  ​ ​ ​

Total

September 30, 2025

​

Division

​

Items

​

continuing

Sales of goods

 

4,895

 

—

 

4,895

Sales of RPPs & leases

 

2,216

 

—

 

2,216

Sales of spare parts and services

 

717

 

—

 

717

Total sales

 

7,828

 

—

 

7,828

Total cost of sales

 

(4,181)

 

—

 

(4,181)

Gross profit

 

3,647

 

—

 

3,647

R&D expenses

 

(2,303)

 

—

 

(2,303)

Selling and marketing expenses

 

(4,181)

 

—

 

(4,181)

General and administrative expenses

 

(2,575)

 

(1,258)

 

(3,833)

Total expenses

 

(9,059)

 

(1,258)

 

(10,316)

Operating income (loss) from operations

 

(5,412)

 

(1,258)

 

(6,669)

Total Assets

 

48,538

​

5,331

 

53,870

Net cash generated by (used in) investing activities

 

(884)

​

—

 

(884)

Non-current assets

 

14,795

​

—

 

14,795

Goodwill

 

757

​

—

 

757

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine months ended

  ​ ​ ​

HIFU

  ​ ​ ​

Reconciling

  ​ ​ ​

Total

September 30, 2026

​

Division

​

Items

​

continuing

Sales of goods

 

24,272

​

—

 

24,272

Sales of RPPs & leases

 

7,617

​

—

 

7,617

Sales of spare parts and services

 

2,736

​

—

 

2,736

Total sales

 

34,624

​

—

 

34,624

Total cost of sales

 

(16,271)

​

—

 

(16,271)

Gross profit

 

18,353

​

—

 

18,353

R&D expenses

 

(7,242)

​

—

 

(7,242)

Selling and marketing expenses

 

(19,747)

​

—

 

(19,747)

General and administrative expenses

 

(9,298)

 

(5,899)

 

(15,198)

Total expenses

 

(36,287)

 

(5,899)

 

(42,186)

Operating income (loss) from operations

 

(17,935)

 

(5,899)

 

(23,834)

Total Assets

 

44,686

​

48,703

 

93,389

Net cash generated by (used in) investing activities

 

(3,006)

​

—

 

(3,006)

Non-current assets

 

15,933

​

—

 

15,933

Goodwill

 

732

​

—

 

732

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

21

​

Nine months ended

  ​ ​ ​

HIFU

  ​ ​ ​

Reconciling

  ​ ​ ​

Total

September 30, 2025

​

Division

​

Items

​

continuing

Sales of goods

 

15,081

 

—

 

15,081

Sales of RPPs & leases

 

6,315

 

—

 

6,315

Sales of spare parts and services

 

2,441

 

—

 

2,441

Total sales

 

23,838

 

—

 

23,838

Total COS

 

(12,170)

 

—

 

(12,170)

Gross profit

 

11,667

 

—

 

11,667

R&D expenses

 

(6,951)

 

—

 

(6,951)

Selling and marketing expenses

 

(13,874)

 

—

 

(13,874)

G&A expenses

 

(7,359)

 

(3,519)

 

(10,879)

Total expenses

 

(28,185)

 

(3,519)

 

(31,704)

Operating income (loss) from operations

 

(16,517)

 

(3,519)

 

(20,037)

Total Assets

 

48,538

​

5,331

 

53,870

Net cash generated by (used in) investing activities

 

(3,626)

​

—

 

(3,626)

Non-current assets

 

14,795

​

—

 

14,795

Goodwill

 

757

​

—

 

757

​

​

​

​

​

​

​

​

​

​

N

​

NOTE 18. DISCONTINUED OPERATIONS

Background and Plan of Disposal

On May 28, 2026, the Board of Directors approved a plan to discontinue and exit the Company’s ESWL and Distribution reportable segments and delegated authority to management to develop and implement the related disposal plans. The exit implements the Company’s strategic realignment, announced on May 29, 2026 together with the Company’s new FocalTherics corporate identity, to focus the Company exclusively on its robotic focal therapy business built around the Focal One® HIFU platform.

The ESWL segment consists of the Company’s extracorporeal shock wave lithotripsy activities, including systems, mobile treatment activities, service arrangements, spare parts and consumable electrodes, and related personnel and intellectual property. The Distribution segment distributes third-party medical devices, including lasers, imaging, and urodynamics products and related consumables and spare parts, through the Company’s subsidiaries in Japan, South Korea, Malaysia and Germany.

Expected Manner and Timing of Disposal

The Company expects to dispose of the ESWL and Distribution businesses through one or more sale or transfer transactions or, for certain operations, an orderly wind-down which may be structured on a portfolio, regional or counterparty-specific basis. The Company has initiated an active program to locate buyers, including outreach to multiple potential counterparties, execution of confidentiality agreements, and receipt and negotiation of transaction proposals, and expects the disposals to be completed within one year of the held-for-sale classification date. No definitive agreement for the sale of either business had been executed as of the date of this Quarterly Report on Form 10-Q (this “Quarterly Report”).

Held-for-Sale Classification

At the end of the second quarter of 2026, the ESWL and Distribution segments met the held-for-sale criteria in ASC 205-20-45-1E. Because the planned exit involves two of the Company’s three reportable segments and represents a strategic shift that will have a major effect on the Company’s operations and financial results, the ESWL and Distribution segments are reported as discontinued operations for all periods presented. The Company recognized no loss upon classification as held for sale.

​

​

​

​

22

​

Results of Discontinued Operations

The results of the ESWL and Distribution segments reported as discontinued operations, net of tax, and the major classes of line items constituting the pretax income (loss) of discontinued operations, were as follows for the three and nine months ended September 30, 2026 and 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

​

Nine Months Ended September 30, 

​

  ​ ​ ​

Note

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

 

2026

  ​ ​ ​

2025

Sales of goods

​

​

 

5,268

 

6,181

 

​

13,107

 

18,051

Sales of RPPs & leases

​

​

 

192

 

354

 

​

742

 

1,069

Sales of spare parts and services

​

​

 

1,712

 

1,936

 

​

5,168

 

5,689

Total sales

 

​

 

7,172

 

8,471

 

​

19,017

 

24,809

​

​

​

​

​

​

​

​

​

​

​

​

Cost of goods sold

​

​

 

(3,445)

 

(3,635)

 

​

(8,590)

 

(11,311)

Cost of RPPs & leases

​

​

 

(108)

 

(299)

 

​

(627)

 

(944)

Cost of spare parts and services

​

​

 

(1,078)

 

(1,177)

 

​

(3,029)

 

(3,536)

Total cost of sales

 

​

 

(4,631)

 

(5,111)

 

​

(12,246)

 

(15,791)

​

​

​

​

​

​

​

​

​

​

​

​

Gross profit

​

​

 

2,541

 

3,360

 

​

6,770

 

9,018

​

​

​

​

​

​

​

​

​

​

​

​

Research and development expenses

 

​

 

(135)

 

(153)

 

​

(399)

 

(600)

Selling and marketing expenses

​

​

 

(1,228)

 

(1,816)

 

​

(3,341)

 

(5,332)

General and administrative expenses

​

​

 

(256)

 

(540)

 

​

(1,429)

 

(1,723)

​

​

​

​

​

​

​

​

​

​

​

​

Operating income (loss)

​

​

 

922

 

851

 

​

1,601

 

1,363

Financial (expense) income, net

 

​

 

(6)

 

4

 

​

(24)

 

38

Foreign currency exchange gain (loss), net

​

​

 

106

 

(29)

 

​

81

 

(61)

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) before taxes

 

​

 

1,022

 

826

 

​

1,657

​

1,340

Income tax expense

 

​

 

(197)

 

(105)

 

​

(395)

 

(334)

Income (loss)

​

​

 

825

 

721

 

​

1,263

 

1,006

Income (loss) per share - Basic and Diluted

 

12

 

0.02

 

0.02

 

​

0.03

 

0.03

Average number of shares used in computation of basic & diluted loss per share

 

12

 

42,625,694

 

37,438,630

 

​

39,227,611

 

37,417,439

​

​

23

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

Assets and Liabilities of Discontinued Operations

​

The carrying amounts of the major classes of assets and liabilities of the ESWL and Distribution segments classified as discontinued operations in the condensed consolidated balance sheets were as presented below as of September 30, 2026 and December 31, 2025. As we expect the sale of discontinued operations to be completed within one year from June 30, 2026, all the non-current assets or liabilities as of September 30, 2026 have been reclassified as current assets or liabilities in the Condensed Consolidated Balance Sheet.

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 

​

December 31, 

ASSETS

  ​ ​ ​

Notes

  ​ ​ ​

2026

  ​ ​ ​

2025

Cash and cash equivalents

 

​

 

—

 

—

Current portion of trade accounts and notes receivable, net

 

​

 

6,254

 

6,339

Other receivables

 

​

 

886

 

11

Inventories

 

​

 

4,399

 

5,060

Other assets, current portion

 

​

 

116

 

146

Property and equipment, net

 

​

 

1,346

 

1,605

Operating lease right-of-use assets

 

​

 

1,032

 

1,136

Intangible assets, net

 

​

 

2

 

2

Goodwill

 

​

 

2,006

 

2,076

Deposits and other non-current assets

​

​

 

475

 

452

Deferred tax assets

 

​

 

812

 

820

Net trade accounts and notes receivable, non-current

 

​

 

—

 

13

Total current assets

​

​

​

17,328

​

11,555

Non-current assets

​

​

​

—

​

6,106

Total assets of discontinued operations

​

​

 

17,328

 

17,661

LIABILITIES

​

​

​

​

​

​

Trade accounts and notes payable

 

  ​

 

1,943

 

2,022

Deferred revenues, current portion

 

  ​

 

971

 

646

Social security and other payroll withholdings taxes

​

​

 

148

 

277

Employee absences compensation

​

​

 

208

 

208

Income taxes payable

​

​

 

76

 

193

Other accrued liabilities

 

  ​

 

1,442

 

557

Short-term borrowings

 

  ​

 

1,084

 

1,600

Current obligations under finance leases

 

  ​

 

111

 

110

Current portion of operating lease obligations

 

​

 

215

 

207

Current portion of long-term debt

 

​

 

—

 

44

Deferred revenues, non-current

 

​

 

221

 

197

Obligations under finance leases

 

​

 

234

 

241

Operating lease obligations, non-current

 

​

 

860

 

1,005

Long-term debt, non-current

 

​

 

—

 

—

Other long-term liabilities

 

​

 

1,629

 

1,513

Total current liabilities

​

​

​

9,143

​

5,862

Total non-current liabilities

​

​

​

—

​

2,957

Total liabilities of discontinued operations

​

​

 

9,143

 

8,819

​

​

​

​

​

​

​

​

​

​

24

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

Allocations, Interest and Continuing Involvement

Amounts reported in discontinued operations include the revenues and costs directly attributable to the ESWL and Distribution segments. General corporate overhead not directly attributable to the discontinued businesses continues to be reported in continuing operations. Except for short-term borrowings related mainly to factored receivables in Japan, the Company does not expect any purchaser to assume Company indebtedness in connection with the planned disposals, and accordingly no interest expense has been allocated to discontinued operations. Certain transaction proposals contemplate customary transition arrangements, such as training, transfer of employees, customer support, supply of electrodes and spare parts, and licenses of intellectual property and know-how. Following the disposals, the company expects to retain certain obligations relating to the ESWL business, including the continued supply of spare parts to the installed ESWL base, and may enter into transition arrangements with purchasers. The Company will evaluate and disclose the nature, duration and financial effects of any continuing involvement based on definitive transaction terms.

​

​

​

EIB Credit Facility

The Company’s Finance Contract with EIB contains provisions applicable to disposals of assets or businesses, including requirements to inform EIB of contemplated disposals and, in certain circumstances, to apply disposal proceeds toward prepayment of amounts outstanding under the Credit Facility. The Company has informed EIB of the planned exit of the ESWL and Distribution businesses, and these provisions do not restrict the Company’s ability to transfer the businesses in their present condition. The Company will assess any required application of sale proceeds, and the related classification of borrowings under the Credit Facility, upon execution of definitive transaction agreements. See Note 6, Long Term Debt.

​

​

​

Cash Flow Information

The Company has elected not to separately present the operating and investing cash flows of discontinued operations in the condensed consolidated statements of cash flows. Depreciation, amortization, capital expenditures and significant operating and investing noncash items of the discontinued operations for the nine months ended September 30, 2026 and 2025 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

  ​ ​ ​

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Depreciation and amortization

​

​

 

250

 

407

Capital expenditures

​

​

 

356

 

376

Non cash - Financing lease obligations incurred

​

​

 

90

 

119

Non cash Operating lease obligations incurred

​

​

​

89

 

279

​

​

​

NOTE 19. SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

Interest and income taxes paid were as follows:

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

  ​ ​ ​

2026

  ​ ​ ​

2025

Income taxes paid

 

502

 

319

Interest paid

 

283

 

320

Interest received

 

326

 

215

Unpaid capital increase issuance cost

​

664

​

—

​

Income taxes paid during the nine months ended September 30, 2026, primarily relate to discontinued operations.

​

25

​

​

​

​

EDAP TMS S.A. AND SUBSIDIARIES

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of U.S. dollars)

(unaudited)

​

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with the unaudited condensed consolidated financial statements and related notes thereto included elsewhere in this Quarterly Report on Form 10-Q (this “Quarterly Report”) and our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 25, 2026 (the “2025 Annual Report”). The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in these forward-looking statements. See the section of this Quarterly Report titled “Cautionary Statement on Forward-Looking Information.”

Overview

On May 28, 2026, our Board of Directors approved a plan to exit our ESWL and Distribution segments, and on May 29, 2026 we announced our rebrand to FocalTherics and our strategic realignment to focus exclusively on our robotic focal therapy business built around the Focal One® HIFU platform. At the end of the second quarter of 2026, the ESWL and Distribution segments met the criteria to be reported as discontinued operations, and their results are excluded from continuing operations for all periods presented in this Quarterly Report. Prior to this classification, the ESWL and Distribution businesses represented a significant portion of our consolidated results, including approximately 47% of our consolidated revenue for the year ended December 31, 2025. We expect to complete the disposals through one or more transactions within one year of the held-for-sale classification, and until completion the timing, structure and terms of any transaction remain subject to negotiation and execution risk. Unless otherwise indicated, the discussion below relates to our continuing operations, which consist of our HIFU business. See Note 18 to our unaudited condensed consolidated financial statements for additional information.

Results of Operations

The following table sets forth our net sales and profit (loss), for the three months ended September 30, 2026 and 2025, and for the nine months ended September 30, 2026 and 2025:

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

(in millions of US dollars, except percentages)

​

2026

  ​ ​ ​

2025

​

2026

  ​ ​ ​

2025

​

Total revenues

 

9.8

 

7.8

​

34.6

 

23.8

​

Total cost of sales

 

(4.8)

 

(4.2)

​

(16.3)

 

(12.2)

​

Gross profit

 

5.1

 

3.6

​

18.4

 

11.7

​

Gross profit as a percentage of total net sales

 

51.41

%  

46.59

%  

53.01

%  

48.94

%  

Total operating expenses

 

(12.8)

 

(10.3)

​

(42.2)

 

(31.7)

​

Loss from operations

 

(7.7)

 

(6.7)

​

(23.8)

 

(20.0)

​

Net loss

 

(4.5)

 

(5.9)

​

(28.0)

 

(19.8)

​

​

Three Months Ended September 30, 2026 Compared to Three Months Ended September 30, 2025

The total revenues increased by 25.5% from $7.8 million in the three months ended September 30, 2025 to $9.8 million in  the three months ended September 30, 2026, reflecting growth of equipment sales and treatment-driven revenue.

The sales of medical devices increased 29.8% with $4.3 million in the three months ended September 30, 2026, with 7 Focal One units sold (including 2 in the United States), as compared to $3.3 million in the three months ended September 30, 2025, with 6 Focal One units sold (including 3 in the United States).  

26

​

Treatment-driven revenue, which includes sales of revenue-per-procedure (“RPP”) & leases, sales of disposables, and treatment-related services, increased by 24.3% to $4.8 million in the three months ended September 30, 2026, as compared to $3.9 million in the same period in 2025.

Cost of Sales and Gross Margin

Cost of sales increased 14.2%, from $4.2 million in the three months ended September 30, 2025 to $4.8 million in the three months ended September 30, 2026, and represented 48.6% of net sales in the three months ended September 30, 2026, down from 53.4% of net sales in the three months ended September 30, 2025. Gross margin increased to 51.4% during the three months ended September 30, 2026, compared to 46.6% for the three months ended September 30, 2025. The increase in gross margin was primarily attributable to improvement on standard cost of the Focal One and favorable absorption of our fixed costs due to higher production volumes.

​

​

Operating Expenses

Operating expenses increased 24.4%, or $2.5 million, from $10.3 million in the three months ended September 30, 2025 to $12.8 million in the three months ended September 30, 2026.

Marketing and sales expenses were $5.9 million in the three months ended September 30, 2026, compared to $4.2 million in the three months ended September 30, 2025.

Research and development (“R&D”) expenses increased 6.9%, or $0.2 million, from $2.3 million in the three months ended September 30, 2025 to $2.5 million in the three months ended September 30, 2026.

General and administrative expenses increased $0.6 million, or 16.3%, from $3.8 million in the three months ended September 30, 2025 to $4.5 million in the three months ended September 30, 2026, primarily driven by an increase in fees related to our transition to domestic filer status.

Financial (Expense) Income, Net

Net financial income was $2,038 thousand in the three months ended September 30, 2026, compared to net financial expense of $60 thousand in the three months ended September 30, 2025.

Net financial income was primarily driven by the gain on the variation of the fair value of the warrants we issued to European Investment Bank (“EIB”) of $2.6 million, partially offset by the interest expense of the EIB loan of $0.7 million in the three months ended September 30, 2026.

Foreign Currency Exchange Gain (Loss), Net

In the three months ended September 30, 2026, we recorded a net foreign currency exchange gain of $467 thousand, mainly due to the variation of the Japanese Yen and the U.S dollar against the Euro, compared to a net gain of $85 thousand in the three months ended September 30, 2025.

Income Taxes

Income tax expenses in the consolidated statement of operations remained relatively flat at $15 thousand in the three months ended September 30, 2026, compared to $16 thousand in the three months ended September 30, 2025.

27

​

Profit (loss) from discontinued operations, net of tax

Net profit from discontinued operations was $825 thousand in the three months ended September 30, 2026, compared to $721 thousand in the three months ended September 30, 2025.

Net Loss

As a result of the above, we recorded a consolidated net loss of $4.5 million in the three months ended September 30, 2026, compared with a consolidated net loss of $5.9 million in the three months ended September 30, 2025.

Nine Months Ended September 30, 2026 Compared to Nine Months Ended September 30, 2025

The total revenues increased by 45.2% from $23.8 million in the nine months ended September 30, 2025 to $34.6 million in the nine months ended September 30, 2026, reflecting growth of equipment sales and treatment-driven revenue.

The sales of medical devices increased 70.6% with $18.2 million in the nine months ended September 30, 2026, with 31 Focal One units sold (including 15 in the United States), as compared to $10.7 million in the nine months ended September 30, 2025, with 21 Focal One units sold (including 10 in the United States).  

Treatment-driven revenue increased by 30.7% to $14.3 million in the nine months ended September 30, 2026, as compared to $11.0 million in the same period in 2025.

Cost of Sales and Gross Margin

Cost of sales increased 33.7%, from $12.2 million in the nine months ended September 30, 2025 to $16.3 million in the nine months ended September 30, 2026, and represented 47.0% of net sales in the nine months ended September 30, 2026, down from 51.1% of net sales in the nine months ended September 30, 2025. Gross margin increased to 53.0% during the nine months ended September 30, 2026, compared to 48.9% for the nine months ended September 30, 2025. The increase in gross margin was primarily attributable to focused effort on components cost reduction on standard cost of the Focal One and favorable absorption of our fixed costs due to higher production volumes for system and consumables.

Operating Expenses

Operating expenses increased 33.0%, or $10.5 million, from $31.7 million in the nine months ended September 30, 2025 to $42.2 million in the nine months ended September 30, 2026.

Marketing and sales expenses were $19.7 million in the nine months ended September 30, 2026, compared to $13.9 million in the nine months ended September 30, 2025.

R&D expenses increased 4.2% to $7.2 million in  the nine months ended September 30, 2026 compared to $7.0 million the nine months ended September 30, 2025.

General and administrative expenses increased $4.3 million, or 39.7%, from $10.9 million in the nine months ended September 30, 2025 to $15.2 million in the nine months ended September 30, 2026, primarily driven by an increase in fees related to our transition to domestic filer status.

Financial (Expense) Income, Net

Net financial expense was $6.0 million in the nine months ended September 30, 2026, compared to net financial expense of $142 thousand in the nine months ended September 30, 2025.

The financial expense was primarily driven by the variation of the fair value of the warrants we issued to EIB of $4.3 million and the interest expense of the EIB loan of $1.8 million in the nine months ended September 30, 2026.

28

​

Foreign Currency Exchange Gain (Loss), Net

In the nine months ended September 30, 2026, we recorded a net foreign currency exchange gain of $544 thousand, mainly due to the variation of the U.S dollar and the Japanese Yen against the Euro, compared to a net loss of $579 thousand in the nine months ended September 30, 2025.

Income Taxes

Income tax expenses in the consolidated statement of operations remained relatively flat at $40 thousand in the nine months ended September 30, 2026, compared to $39 thousand in the nine months ended September 30, 2025.

Profit (loss) from discontinued operations, net of tax

Net profit from discontinued operations was $1,263 thousand in the nine months ended September 30, 2026, compared to $1,006 thousand in the nine months ended September 30, 2025.

Net Loss

As a result of the above, we recorded a consolidated net loss of $28.0 million in the nine months ended September 30, 2026, compared with a consolidated net loss of $19.8 million in the nine months ended September 30, 2025.

​

Effects of Inflation

In 2026 and 2025, geopolitical instability and other factors have continued to contribute to worldwide inflation, leading to a global increase in costs. We are constantly addressing this cost increase by mitigating the impact on our margins, in particular by adjusting our prices, reducing our costs, and implementing countermeasures to ensure the minimum residual impact.

Liquidity and Capital Resources

Our primary sources of capital have historically been proceeds from our public and private securities offerings and issuances of debt.

Our primary short-term needs for capital for our planned operations, which are subject to change, include:

●continued commercialization efforts and expansion of our sales and marketing infrastructure and programs to drive anticipated sales growth in the United States and elsewhere; and
●expanding our R&D initiatives to improve our existing products and develop new products and solutions.

We have a history of operating losses and expect such losses to continue in the foreseeable future. As of September 30, 2026, we had $56.3 million cash and equivalent, an increase of $35.8 million from December 31, 2025, primarily reflecting net proceeds of approximately $43.1 million from our August 2026 underwritten offering and $14.0 million of net proceeds from drawing of Tranche B of our credit facility (the “Credit Facility”) established pursuant to that certain finance contract (the “Finance Contract”), dated October 17, 2025, with European Investment Bank (“EIB”).

In August 2026, the Company completed an underwritten offering of American Depositary Shares (“ADSs”) where it sold an aggregate of 9,688,750 ADSs for net proceeds of approximately $42.4 million, following deduction of underwriting discounts and commissions and estimated offering expenses.  

We believe we have sufficient funds to support our operations for at least a period of twelve months from the date of issue of these interim condensed consolidated financial statements.

Although the additional capital provides us with increased liquidity and is expected to support our operations beyond the next twelve months, we continue to expect operating losses for the foreseeable future. Our ability to achieve profitability and generate positive cash flow from operations will depend on, among other things, the continued growth of our HIFU business, the successful commercialization and adoption of our products, the timing and level of our revenues, and our ability to manage operating

29

​

expenses and other cash requirements. If we are unable to achieve profitability and positive cash flow from operations within the period supported by our existing liquidity, or if our capital requirements are greater than currently anticipated, we may require additional financing in the future. The timing, terms and availability of any future financing will depend on a number of factors, including our operating performance, market conditions and our financial position at the time.

​

Cash Flows

The following table sets forth the primary sources and uses of cash for the periods presented below:

​

​

​

​

​

​

  ​ ​ ​

Nine Months Ended September 30, 

(in thousands of U.S. dollars)

​

2026

  ​ ​ ​

2025

Net cash generated by/(used in) operating activities

 

(10,687)

 

(13,955)

Net cash generated by/(used in) investing activities

 

(3,362)

 

(4,002)

Net cash generated by/(used in) financing activities

 

50,707

 

(2,847)

Net effect of exchange rate changes on cash and cash equivalents

 

(842)

 

2,217

Net increase/(decrease) in cash and cash equivalents

 

35,817

 

(18,588)

Cash and cash equivalents at the beginning of the year

 

20,452

 

30,995

Cash and cash equivalents at the end of period

 

56,269

 

12,407

Net Cash Used in Operating Activities

Net cash used in operating activities for the nine months ended September 30, 2026, was $10.7 million, consisting of net loss of $28.0 million offset by non-cash expenses of $12.6 million and positive changes in working capital of $4.9 million. These non-cash expenses primarily consisted of $2.9 million of depreciation and amortization, $2.4 million of stock-based compensation expense, and $6.0 million related to the change in the fair value of the EIB warrants and loan amortizations.

Net Cash Used in Investing Activities

Net cash used in investing activities for the nine months ended September 30, 2026, was $3.4 million, consisting primarily of investments of $2.4 million in capitalized assets and investment of $0.8 million in property and equipment.

Net Cash Generated by Financing Activities

Net cash generated by financing activities for the nine months ended September 30, 2026, was $50.7 million, consisting primarily of the net proceeds of $43.1 million from the underwritten offering, the net proceeds of $14.0 million from borrowings under the EIB credit facility, the repayment of long-term borrowings and financing leases of $2.0 million and reduction of short-term borrowings of $4.4 million.

Contractual Obligations and Commitments

Our contractual obligations and commitments are discussed in Note 6 – Long Term Debt.

Critical Accounting Policies

Our significant accounting policies are discussed in Note 1, Notes to the Condensed Consolidated Financial Statements (Unaudited) and Note 2, Summary of significant accounting policies, of the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

Critical Accounting Estimates

Management has identified estimates made in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant.

​

​

30

​

Identified accounting estimates are as follows:

1-Discontinued operations and assets held for sale

​

The classification and measurement of the ESWL and Distribution disposal groups as discontinued operations and assets held for sale requires significant judgment. Management evaluates whether the planned disposal represents a component or group of components, whether the held-for-sale criteria are met, and whether the disposal represents a strategic shift that has, or will have, a major effect on the Company’s operations and financial results. Upon classification as held for sale, the disposal groups are measured at the lower of carrying amount and fair value less costs to sell. The determination of fair value less costs to sell requires management to use estimates and assumptions, including expected transaction perimeter, expected buyer interest, market-based pricing indications, projected cash flows, discount rates, and expected costs to sell. Changes in these assumptions could result in a material impairment charge or adjustment to the carrying amount of the disposal groups.

​

2- Fair value of warrant liability

​

The Company measures certain warrants at fair value, with changes in fair value recognized in earnings. The fair value measurement requires judgment in selecting an appropriate valuation model and assumptions, including expected volatility, expected term, risk-free interest rate, share price, exercise price and expected dividends. Although certain inputs may be observable, changes in the Company’s share price, volatility assumptions or expected term could materially affect the fair value of the warrant liability and the resulting non-cash gain or loss recognized in the statement of operations.

 

Off-Balance Sheet Arrangements

As of September 30, 2026, we had no off-balance sheet arrangements.

New Accounting Standards Not Yet Adopted

See Note 2, Summary of Significant Accounting Policies, to our unaudited condensed consolidated financial statements included in Item 1 of this Quarterly Report for more information.

​

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not applicable. We are a “smaller reporting company,” as defined by Rule 12b-2 under the Exchange Act of 1934, as amended (the “Exchange Act”), and in Item 10(f)(1) of Regulation S-K, and are not required to provide the information under this item.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our Chief Executive Officer, Ryan Rhodes, and Chief Financial Officer, Ken Mobeck, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2026. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2026.

Disclosure controls and procedures means controls and other procedures that are designed to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosures. The Company’s disclosure controls and procedures are designed to provide reasonable, not absolute, assurance that the objectives of its disclosure control system are met. Because of inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, if any, within a company have been detected.

31

​

Changes in Internal Control Over Financial Reporting

There were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

​

​

32

​

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors. We are not party to any material legal proceedings, and no such proceedings are, to management’s knowledge, threatened against us.

​

Item 1A. Risk Factors

As of the date of this Quarterly Report, there have been no material changes to the risk factors previously disclosed in Part I, Item 1A of our 2025 Annual Report other than the additional risk factor included below. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations.

​

Our plan to discontinue our ESWL and Distribution operating segments may materially and adversely affect our business, financial condition, operating results and prospects or cause revenue disruption.

​

While our plan to discontinue our ESWL and Distribution operating segments and report and classify them as discontinued operations in our financial statements aligns with our long-term strategic goals, it carries inherent risks, including:

​

●that the discontinuation may take longer or cost more than expected, may result in disputes with customers, distributors, employees or other counterparties, and may not produce the strategic benefits anticipated;
●a potential reduction in our global near-term revenue as we scale back our distribution activities;
●a possible decline in stock price, particularly if investors perceive the shift as a risk to short-term revenues, if investors do not agree with the strategic change, or if the transition does not proceed as smoothly as anticipated; and
●strained relationships with investors and stakeholders who may be concerned about the potential negative financial and reputational impact of this strategic change, including the potential loss of revenue streams from the discontinuance of our ESWL and Distribution operating segments.

​

The execution of this discontinuance may involve significant risks, even beyond those outlined above, that could materially and adversely affect our business, financial condition, operating results and prospects or cause revenue disruption.

​

​

​

​

​

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

​

Item 3. Defaults Upon Senior Securities

None.

​

Item 4. Mine Safety Disclosures

Not applicable.

​

Item 5. Other Information

Director and Officer Trading Arrangements

During the three months ended September 30, 2026, no director or officer of the Company adopted or terminated any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

​

33

​

Item 6. Exhibits

The following exhibits are filed, furnished, or incorporated herein by reference as part of this Quarterly Report.

​

​

​

​

​

​

Exhibit No.

  ​ ​ ​

Description

  ​ ​ ​

Form

  ​ ​ ​

Exhibit

  ​ ​ ​

Date Filed

  ​ ​ ​

File No.

  ​ ​ ​

Filed Herewith

3.1

​

By-laws (statuts) of EDAP TMS S.A. (English translation) as amended as of September 2, 2026

​

​

​

3.1

​

​

​

​

​

X

4.1

​

Form of Amended and Restated Depositary Agreement between EDAP TMS S.A. and The Bank of New York Mellon, as depositary

​

F-6

​

1.2

​

9/15/2011

​

333-176843

​

​

4.2

​

Form of American Depositary Receipt (included in Exhibit 4.1)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

31.1

​

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

​

​

​

​

​

X

31.2

​

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

​

​

​

​

​

X

32.1*

​

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

​

​

​

​

​

X

101.INS

​

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document

​

​

​

​

​

X

101.SCH

​

Inline XBRL Taxonomy Extension Schema Document

​

​

​

​

​

X

101.CAL

​

Inline XBRL Taxonomy Extension Calculation Linkbase Document

​

​

​

​

​

X

101.DEF

​

Inline XBRL Taxonomy Extension Definition Linkbase Document

​

​

​

​

​

X

101.LAB

​

Inline XBRL Taxonomy Extension Label Linkbase Document

​

​

​

​

​

X

101.PRE

​

Inline XBRL Taxonomy Extension Presentation Linkbase Document

​

​

​

​

​

X

104

​

Cover Page Interactive Data File (embedded within the Inline XBRL document)

​

​

​

​

​

X

† Indicates management contract or compensatory plan or arrangement.

* The certifications attached as Exhibits 32.1 is not deemed “filed” with the U.S. Securities and Exchange Commission is not incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Quarterly Report, irrespective of any general incorporation language contained in such filing.

​

​

34

​

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  ​ ​ ​

EDAP TMS S.A.

 

​

 

​

Dated: November 5, 2026

​

/s/ Ryan Rhodes

 

​

Ryan Rhodes

 

​

Chief Executive Officer

 

​

 

​

Dated: November 5, 2026

​

/s/ Ken Mobeck

 

​

Ken Mobeck

 

​

Chief Financial Officer

​

35

Keep reading