STOCK TITAN

First United (NASDAQ: FUNC) Q2 2026 results show stronger margin and solid credit

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

First United Corporation reported Q2 2026 GAAP net income of $5.7 million, or $0.87 per diluted share, compared with $6.0 million, or $0.92, a year earlier and $6.7 million in Q1 2026. Excluding an approximately $1.7 million, net-of-tax consulting expense for core processing contract negotiations, non-GAAP net income was $7.3 million, or $1.13 per diluted share. For the first six months of 2026, GAAP net income was $12.3 million ($1.90 per diluted share) and non-GAAP net income was $13.9 million ($2.15 per diluted share), both above the same period of 2025.

Net interest income rose, and the non-GAAP net interest margin improved to 3.98% for Q2 and 3.89% for the six months ended June 30, 2026, compared with 3.61% for the prior-year period. Loans grew to $1.57 billion, while deposits were essentially flat at $1.74 billion. Asset quality indicators remained strong: the allowance for credit losses was 1.31% of loans, non-performing assets were 0.37% of total assets, and year-to-date net charge-offs were 0.04% of average loans. Capital ratios stayed well above regulatory “well-capitalized” levels, with a Common Equity Tier 1 ratio of 13.48% and a Tier 1 leverage ratio of 12.70% at June 30, 2026.

Positive

  • None.

Negative

  • None.

Filing Explained

The June 30 picture includes $50 million of short-term borrowing, repaid in July, plus $42 million commercial and $20.7 million residential construction commitments.

The July 20 Form 8-K reports specified material events within the filing’s results and Regulation FD items, furnishing a press release and investor presentation rather than presenting a completed transaction. The filing adds a liquidity and lending-commitment update to the quarterly financial picture.

At June 30, the company reported $50.0 million of short-term borrowings raised for anticipated loan funding; it states that these borrowings were subsequently fully repaid in July. The company also disclosed unfunded committed commercial construction loans of approximately $42.0 million and unfunded residential construction-loan commitments of $20.7 million, separate from outstanding loans of $1.6 billion.

At June 30, the filing disclosed cash and equivalents, total funding sources, and net availability. Thus, the filing describes a temporary period-end borrowing balance alongside future lending commitments, rather than a completed funding or issuance event.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 net income, GAAP $5.7 million Consolidated net income for the quarter ended June 30, 2026
Q2 2026 diluted EPS, non-GAAP $1.13 Diluted earnings per share excluding core contract consulting fee
Six-month 2026 net income, GAAP $12.3 million Net income for the six months ended June 30, 2026
Net interest margin, non-GAAP 3.89% Net interest margin for the six months ended June 30, 2026
Total assets 2,082,092 Dollars in thousands; total assets at June 30, 2026
Gross loans 1,572,131 Dollars in thousands; gross loans at June 30, 2026
Allowance for credit losses to loans 1.31% Ratio of ACL to gross loans at June 30, 2026
Non-performing assets to total assets 0.37% Non-performing assets ratio at June 30, 2026
pre-provision net revenue financial
"pre - provision net revenue of $20.0 million compared to $17.2 million"
Pre-provision net revenue is a bank’s income from core operations — interest earned minus interest paid plus fees and other operating income, after operating costs — measured before setting aside funds for potential loan losses. Investors use it to gauge how well a bank’s everyday business generates money independent of one-time loss reserves, like judging a store’s sales and operating profit before accounting for an expected number of returned items.
allowance for credit losses financial
"The allowance for credit losses (“ACL”) was $20.6 million at June 30, 2026"
Allowance for credit losses is a reserve set aside by a financial institution to cover potential losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution prepare for loans that might turn sour. For investors, it signals how cautious the institution is about the quality of its loans and potential risks to its financial health.
net interest margin financial
"resulted in a 15 basis point increase in the net interest margin to 3.98%"
Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.
non-performing assets financial
"Non-performing assets to total assets was 0.37% at June 30, 2026"
Loans or other credit exposures that are not producing expected income because borrowers have stopped making scheduled payments for a significant period (commonly around 90 days). Think of it like a business lending money that has gone quiet — the cash flow stops while the lender still carries the debt on its books. High levels of non-performing assets matter to investors because they reduce a lender’s earnings, tie up capital that could be used for growth, and signal higher risk of future losses.
tangible common equity financial
"Return on average tangible common equity reached 14.26% on a non-GAAP basis"
Tangible common equity is the portion of a company’s net worth that belongs to ordinary shareholders after removing intangible items (like goodwill or patents) and any preferred claims; it’s often expressed on a per-share basis. Think of it as the hard, sellable value left for common owners if you removed non-physical assets and paid off debts—investors use it to judge how much real cushion a company has and whether the stock might be under- or over-valued.
Net income, GAAP Q2 2026 $5.7 million Compared with $6.0 million in Q2 2025 and $6.7 million in Q1 2026.
Net income, non-GAAP Q2 2026 $7.3 million Excludes approximately $1.7 million net-of-tax consulting expense for core processing contract.
Net income, GAAP six months 2026 $12.3 million Compared with $11.8 million for the six months ended June 30, 2025.
Net interest margin, non-GAAP 3.98% for Q2 2026; 3.89% year-to-date Year-to-date margin increased from 3.61% for the six months ended June 30, 2025.
Return on average assets 1.20% GAAP; 1.36% adjusted Annualized for the six months ended June 30, 2026.
Allowance for credit losses ratio 1.31% of loans At June 30, 2026, up from 1.28% at December 31, 2025.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were First United (FUNC) Q2 2026 earnings and EPS?

First United reported Q2 2026 GAAP net income of $5.7 million, or $0.87 diluted EPS. Excluding an approximately $1.7 million net-of-tax consulting expense, non-GAAP net income was $7.3 million, or $1.13 diluted EPS, above the prior-year quarter on this basis.

How did First United (FUNC) perform year-to-date 2026 versus 2025?

For the six months ended June 30, 2026, First United generated $12.3 million GAAP net income and $13.9 million non-GAAP, versus $11.8 million a year earlier. The non-GAAP net interest margin was 3.89%, up from 3.61% for the 2025 period, supporting higher profitability.

What is First United (FUNC)’s asset quality as of June 30, 2026?

Asset quality remained strong. The allowance for credit losses was 1.31% of loans, non-performing assets were 0.37% of total assets, and year-to-date net charge-offs were 0.04% of average loans. Non-accrual loans totaled $4.5 million, with low overall loss experience.

How did loans and deposits trend for First United (FUNC) in early 2026?

At June 30, 2026, gross loans reached $1.57 billion, a $50.4 million increase since December 31, 2025, reflecting commercial, residential and consumer growth. Total deposits were $1.74 billion, essentially flat with a $0.4 million increase over the same period.

What is First United (FUNC)’s capital position after Q2 2026?

Regulatory capital remained well above “well-capitalized” thresholds. At June 30, 2026, the Common Equity Tier 1 ratio was 13.48%, the Tier 1 risk-based ratio 15.26%, total risk-based capital 16.51%, and the Tier 1 leverage ratio 12.70%, supporting continued balance-sheet growth.

What one-time items affected First United (FUNC)’s Q2 2026 results?

Q2 2026 GAAP earnings included an approximately $1.7 million net-of-tax consulting expense related to core processing contract negotiations (about $2.18 million pre-tax). Excluding this, non-GAAP net income rose to $7.3 million, highlighting underlying operating strength despite the temporary cost.
false 0000763907 0000763907 2026-07-20 2026-07-20 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): July 20, 2026

 

First United Corporation

(Exact name of registrant as specified in its charter)

 

Maryland   0-14237   52-1380770
(State or other jurisdiction of   (Commission file number)   (IRS Employer
incorporation or organization)       Identification No.)

 

19 South Second Street, Oakland, Maryland 21550

(Address of principal executive offices) (Zip Code)

 

(301) 334-9471

(Registrant’s telephone number, including area code)

 

N/A

(Former Name or Former Address, if Changed Since Last Report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Trading Symbols Name of each exchange on which registered
Common Stock FUNC Nasdaq Stock Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

 

INFORMATION TO BE INCLUDED IN THE REPORT

 

Item 2.02. Results of Operation and Financial Condition.

 

On July 20, 2026, First United Corporation (the “Corporation”) issued a press release describing its financial results for the three- and six- months ended June 30, 2026. A copy of the press release is furnished herewith as Exhibit 99.1.

 

The information contained in this Item 2.02 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 7.01. Regulation FD Disclosure.

 

On July 20, 2026, the Corporation published an investor presentation that discusses certain aspects of its financial results for the three- and six- months ended June 30, 2026. A copy of the presentation is furnished herewith as Exhibit 99.2.

 

The information contained in this Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or incorporated by reference in any filing under the Securities Act or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.

 

Item 9.01. Financial Statements and Exhibits.

 

(d)  Exhibits.

 

The exhibits filed or furnished with this report are listed in the following Exhibit Index:

 

Exhibit No.   Description
99.1   Press release dated July 20, 2026 (furnished herewith)
99.2   Investor presentation dated July 20, 2026 (furnished herewith)
104   Cover page interactive data file (embedded within the iXBRL document)

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    FIRST UNITED CORPORATION
       
       
Dated:  July 20, 2026   By: /s/ Tonya K. Sturm
      Tonya K. Sturm
      Executive Vice President & CFO

 

 2 

 

Exhibit 99.1

 

FIRST UNITED CORPORATION ANNOUNCES

SECOND QUARTER 2026 FINANCIAL RESULTS

 

OAKLAND, MARYLAND— July 20, 2026: First United Corporation (the “Corporation”, “we”, “us”, and “our”) (NASDAQ: FUNC), a bank holding company and the parent company of First United Bank & Trust (the “Bank”), today announced financial results for the three- and six-month periods ended June 30, 2026. Consolidated net income was $5.7 million on a Generally Accepted Accounting Principles (“GAAP”) basis for the second quarter of 2026, or $0.87 per diluted share, compared to $6.0 million, or $0.92 per diluted share, for the second quarter of 2025 and $6.7 million, or $1.03 per diluted share, for the first quarter of 2026. Net income for the first six months of 2026 was $12.3 million, or $1.90 per diluted share, compared to $11.8 million, or $1.81 per diluted share, for the same period of 2025. Non-GAAP net income was $7.3 million and $13.9 million for the three- and six-months ended June 30, 2026, respectively. Annualized Return on Average Assets and Return on Average Equity for the six-month period ended June 30, 2026 were 1.20% and 11.92%, respectively.

 

According to Jason Rush, President and CEO, “We delivered solid results this quarter. Earnings benefited from a stronger net interest margin and steady growth in income from our wealth franchise.  While we recorded a one-time consulting expense of approximately $2.2 million, we believe the investment in technology and pricing initiatives will position us for improved efficiency in future years to come.  Loan growth was steady in the second quarter and our loan pipelines remain robust going into the third quarter.  Expense control will continue to be a focus across the organization.”

 

Second Quarter Financial Highlights:

 

·Net interest margin, on a non-GAAP, fully tax equivalent (“FTE”) basis, was 3.98% for the second quarter of 2026, reflecting increased loan yields and reduced funding costs.

·Strong loan production during the quarter, with $66.0 million in commercial loan originations and $33.9 million in residential mortgage originations.

·Provision expense was $0.8 million in the second quarter, as a result of continued economic and political uncertainty and modest loan growth, slightly offset by improved qualitative factors.

·Operating expenses increased by $2.1 million when compared to the linked quarter driven by a one-time, non-GAAP $1.7 million, net of tax, expense related to consulting fees incurred for contract negotiations with our core processor in the second quarter of 2026.

·A cash dividend of $0.26 per share was declared in the second quarter.

 

Income Statement Overview

 

On a GAAP basis, net income for the second quarter of 2026 was $5.7 million, inclusive of a $1.7 million, net of tax, third party consulting expense incurred for core contract negotiations. This compares to $6.7 million in the first quarter of 2026 and $6.0 million for the second quarter of 2025. Excluding this expense item, net income was $7.3 million on a non-GAAP basis.

 

   Q2 2026   Q1 2026   Q2 2025 
Net Income, GAAP (millions)  $5.7   $6.7   $6.0 
Net Income, non-GAAP (millions)  $7.3   $6.6   $6.0 
Diluted net income per share, GAAP  $0.87   $1.03   $0.92 
Diluted net income per share, non-GAAP  $1.13   $1.02   $0.92 

 

 

 

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Consolidated net income decreased by $0.3 million for the second quarter of 2026 when compared to the second quarter of 2025. The decrease was driven by an increase in other expense as a result of a one-time, non-GAAP $1.7 million, net of tax, consulting expense related to the core contract negotiations. This increase was partially offset by a $1.9 million increase in net interest income, an increase of $0.3 million in non-interest income, inclusive of gains, and a $0.1 million decrease in provision for credit losses. Comparing the second quarter of 2026 to the same period of 2025, interest and fees on loans increased by $1.5 million as a result of new loans booked at higher rates and the continued repricing of adjustable-rate loans. Interest expense decreased by $0.6 million when comparing year-over-year quarterly expense as a result of the repayment of a $25.0 million brokered certificate of deposit in January 2026 and $65.0 million in Federal Home Loan Bank (“FHLB”) borrowings in March 2026. Other operating income increased by $0.3 million driven by an increase in trust and brokerage income of $0.3 million as a result of increased production and favorable market values on assets under management. Other operating expenses increased by $2.8 million driven by the one-time, non-GAAP item discussed above, a $0.8 million increase in salaries and benefits as a result of filling open positions in late 2025 and 2026, normal merit increases in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims and an increase in the reduction of costs associated with loan originations related to increased loan production.

 

Second Quarter 2026 Compared to First Quarter 2026

 

Compared to the linked quarter, net income decreased by $1.0 million driven by the increased other expenses as a result of the one-time expense discussed above, partially offset by an increase in net interest income of $0.5 million and a $0.1 million decrease in provision expense. Non-interest income was stable when comparing the second quarter of 2026 to the first quarter of 2026.

 

Year to date 2026 compared to Year to date 2025

 

Net income for the six months ended June 30, 2026 was $12.3 million on a GAAP basis, inclusive of a $1.7 million, net of tax, consulting fee incurred on core contract negotiations completed in the second quarter, and $13.9 million on a non-GAAP basis compared to GAAP and non-GAAP basis income of $11.8 million for the six months ended June 30, 2025. The year-over-year increase of $0.5 million was attributable to a $3.9 million increase in net interest income an increase in other non-interest income of $0.7 million, inclusive of net gains, as a result of increased trust and brokerage income of $0.5 million, increased bank owned life insurance (“BOLI”) income of $0.2 million related to a one-time death benefit received in the first quarter of 2026, partially offset by an increase in other operating expenses of $3.9 million driven by the aforementioned consulting fee, increased salaries and benefits of $1.7 million and an increase in data processing expenses of $0.3 million. Salaries and benefits increased due to increased salaries as a result of new hires and annual merit increases in April 2026 and increased incentive payouts, partially offset by an increase in the reduction of costs associated with loan originations related to increased loan production.

 

 

 

 

Net Interest Income and Net Interest Margin

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Net interest income, on a non-GAAP, FTE basis, increased by $1.9 million for the second quarter of 2026 when compared to the second quarter of 2025. This increase was driven by an increase of $1.3 million in interest income. Interest income on loans increased by $1.5 million due to the increase of 15 basis points in overall yield on the loan portfolio as new loans were booked at higher rates during 2025 and 2026 as well as the upward repricing of adjustable-rate loans. Investment income remained stable as management continued to reinvest cashflows back into the portfolio resulting in an increase in yield of 12 basis points. Interest income on federal funds sold decreased by $0.3 million due to a decrease of $22.2 million in average cash balances held at the Federal Reserve Bank as a result of loan growth in the second quarter of 2026. Interest expense decreased by $0.6 million in the second quarter of 2026 when compared to the second quarter of 2025. Interest on deposits increased slightly by $0.2 million despite an $84.4 million increase in average deposit balances, primarily in interest bearing demand and money market deposits. Long-term borrowing interest expense decreased $0.8 million due to a decrease of average balances of $90.0 million for the second quarter of 2026 when compared to the same period of 2025 primarily related to the repayment of $65.0 million and $25.0 million of FHLB advances at their maturities in March of 2026 and September of 2025, respectively.

 

Second Quarter 2026 Compared to First Quarter 2026

 

Comparing the second quarter of 2026 to the first quarter of 2026, net interest income, on a non-GAAP, FTE basis, increased by $0.5 million. Interest income increased by $0.5 million driven by an increase in average loan balances of $66.1 million in the second quarter of 2026. Interest expense was stable when comparing the second quarter of 2026 to the first quarter of 2026. Long-term borrowing expense decreased by $0.5 million due to the repayment of $65.0 million in maturing FHLB advances in March of 2026. Management’s strategic focus on margin management during the second quarter of 2026 resulted in a 15 basis point increase in the net interest margin to 3.98% compared to 3.83% for the first quarter of 2026.

 

Year to date 2026 compared to Year to date 2025

 

Comparing the six months ended June 30, 2026 to the six months ended June 30, 2025, net interest income, on a non-GAAP, FTE basis, increased by $4.0 million. Interest income increased by $3.0 million, primarily driven by an increase of $2.3 million on interest and fees on loans as average loan balances increased by $39.9 million and an increase in yield by 14 basis points. Interest expense on deposits increased slightly by $0.2 million despite an increase in average deposit balances of $89.7 million driven by increases of $26.5 million in demand deposit accounts, $86.2 million in retail money market balances, partially offset by decreases in savings balances of $10.8 million and $15.0 million in brokered time deposits. Interest expense on short-term borrowings remained stable and interest expense on long-term borrowings decreased by $1.2 million as a result of a decrease in average balances of $62.0 million, primarily due to the repayment of $65.0 million of FHLB advances at their maturities in March 2026. The net interest margin for the six months ended June 30, 2026 was 3.89% compared to 3.61% for the six months ended June 30, 2025.

 

Non-Interest Income

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Other operating income increased by $0.4 million driven by an increase in trust and brokerage income of $0.3 million as a result of increased production of new accounts as well as favorable market values in assets under management. Net gains decreased by $0.1 million as new residential mortgage production was booked in house as compared to selling to secondary market outlets.

 

Second Quarter 2026 Compared to First Quarter 2026

 

On a linked quarter basis, other operating income, including net gains, remained flat. Net gains decreased by $0.1 million related to the gain on the sale of a branch office recognized in the first quarter of 2026. BOLI income decreased by $0.2 million and was attributable to the receipt of a one-time death benefit received in the first quarter of 2026. These decreases were offset by an increase in debit card income of $0.1 million due to normal fluctuations and an increase in trust and brokerage income of $0.1 million.

 

Year to date 2026 compared to Year to date 2025

 

Comparing the six months ended June 30, 2026 to the same period of 2025, other operating income, inclusive of net gains, increased by $0.7 million, driven by an increase in trust and brokerage income of $0.5 million as a result of increased production of new business as well as favorable market values in assets under management, as well as an increase in BOLI income of $0.2 million as previously mentioned.

 

 

 

 

Non-Interest Expense

 

Second Quarter 2026 Compared to Second Quarter 2025

 

Other operating expenses increased by $2.8 million driven by a $0.8 million increase in salaries and benefits as a result of filling open positions throughout 2025, normal merit increases in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims and increased reductions in costs associated with loan originations. Professional services expenses increased by $2.1 million due to the $1.7 million, net of tax, third party consulting fee discussed above. These increases were partially offset by reductions in check fraud-related expenses and OREO expenses.

 

Second Quarter 2026 Compared to First Quarter 2026

 

Other operating expenses increased by $2.1 million driven by the one-time, non-GAAP $1.7 million, net of tax, consulting fee incurred with core contract negotiations. All other expenses were stable when comparing the second quarter of 2026 to the first quarter of 2026 as we continue a strategic focus on expense control.

 

Year to date 2026 compared to Year to date 2025

 

Comparing the six months ended June 30, 2026 to the same period of 2025, other operating expenses increased by $3.9 million driven by the one-time, non-GAAP expense previously discussed, a $1.7 million increase in salaries and benefits as a result of new hires late in 2025 and early 2026, normal merit increases in April 2026 and increased incentive payouts, partially offset by reduced life and health insurance expense due to reduced claims and increased reductions in costs associated with loan originations and a $0.3 million increase in equipment, occupancy and data processing expenses as a result of new software implementation. These increases were partially offset by reductions in OREO expenses and other miscellaneous expenses such as check fraud expenses, employee benefits expenses and miscellaneous expense related to share repurchase tax recorded in the second quarter of 2025.

 

The effective income tax rates, as a percentage of income, for the six-month periods ended June 30, 2026 and 2025 were 24.1% and 24.7%, respectively.

 

Balance Sheet Overview

 

Total assets at June 30, 2026 were $2.1 billion, representing a $5.4 million decrease since December 31, 2025. During the six months of 2026, cash and interest-bearing deposits in other banks decreased by $46.4 million. The investment portfolio decreased by $0.2 million. The decreases were partially offset by increases in gross loans of $50.4 million as well as an increase in pension assets of $3.2 million due to increased market values.

 

Total liabilities at June 30, 2026 were $1.9 billion, representing a $14.1 million decrease since December 31, 2025. Total deposits increased by $0.4 million when compared to December 31, 2025. In January 2026, a $25.0 million brokered certificate of deposit with an interest rate of 4.23% matured and was repaid. Savings and money market accounts increased by $27.6 million due primarily to the expansion of current and new relationships throughout the first six months of 2026. Non-interest-bearing demand deposits decreased by $11.6 million and interest-bearing demand deposits increased by $13.3 million. Retail time deposits decreased by $3.9 million since December 31, 2025. Short-term borrowings increased by $50.0 million at June 30, 2026 compared to December 31, 2025 as a result of overnight borrowings in anticipation of loan funding. These borrowings were subsequently fully repaid in July.

 

 

 

 

Outstanding loans of $1.6 billion at June 30, 2026 reflected a $50.4 million increase since December 31, 2025.

 

Loan Type
(in millions)
  Change since
March 31, 2026
   Change since
December 31, 2025
 
Commercial  $                  16.6   $                  31.9 
Residential Mortgages  $20.8   $10.2 
Consumer  $9.3   $8.3 
Gross Loans  $46.7   $50.4 

 

Since December 31, 2025, commercial real estate loans increased by $55.0 million as a result of new business relationships as well as additional growth in existing relationships; acquisition and development loans increased by $11.9 million; commercial and industrial loans decreased by $35.0 million as a result of payoffs related to approximately $15.0 million due to competitive pricing, approximately $5.3 million related to sales of businesses, approximately $8.0 million as a result of a refinance to another institution, and the payoff of a floorplan line of credit. Residential mortgage loans increased by $10.2 million as a result of robust mortgage production booked in house as opposed to the selling to the secondary market outlets, offset slightly by normal amortization; and consumer loans increased by $8.3 million related to the purchase of a consumer loan pool in the second quarter of 2026.

 

New commercial loan production for the second quarter of 2026 was approximately $66.0 million.  The pipeline of commercial loans as of June 30, 2026 was robust, and unfunded committed commercial construction loans totaled approximately $42.0 million.  Commercial amortization and payoffs were approximately $71.6 million through June 30, 2026, due primarily to pay-offs of short-term commercial loans as well as normal amortizations of the commercial loan portfolio.

 

New consumer mortgage loan production for the second quarter of 2026 was approximately $33.9 million, with most of this production comprised of in-house mortgages.  The pipeline of in-house, portfolio loans as of June 30, 2026 was $20.0 million. Unfunded commitments related to residential construction loans totaled $20.7 million at June 30, 2026.

 

Total deposits of $1.7 billion at June 30, 2026 remained flat when compared to December 31, 2025.

 

Deposit Type
(in millions)
  Change since
March 31, 2026
   Change since
December 31, 2025
 
Non-Interest-Bearing  $                  (9.9)  $                  (11.6)
Interest-Bearing Demand  $14.6   $13.3 
Savings and Money Market  $(16.8)  $27.6 
Time Deposits- Brokered  $-   $(25.0)
Time Deposits- Retail  $(3.1)  $(3.9)
Total Deposits  $(15.2)  $0.4 

 

In January 2026, a $25.0 million brokered certificate of deposit, with an interest rate of 4.23%, was repaid at its maturity. Savings and money market accounts increased by $27.6 million due primarily to the expansion of current and new relationships throughout the first six months of 2026. Non-interest-bearing demand deposits decreased by $11.6 million, offset by an increase in interest-bearing demand deposits of $13.3 million, primarily related to municipality accounts. Retail time deposits decreased by $3.9 million since December 31, 2025.

 

The book value of the Corporation’s common stock was $32.91 per share at June 30, 2026 compared to $31.33 per share at December 31, 2025. At June 30, 2026, there were 6,453,836 basic outstanding shares and 6,462,604 diluted outstanding shares of common stock. The increase in the book value at June 30, 2026 was due to the undistributed net income of $9.0 million for the first six months of 2026.

 

 

 

 

Asset Quality

 

The allowance for credit losses (“ACL”) was $20.6 million at June 30, 2026 compared to $19.0 million at June 30, 2025 and $19.5 million at December 31, 2025. The provision for credit losses was $0.8 million for the quarter ended June 30, 2026 compared to $0.9 million for both the quarters ended March 31, 2026 and June 30, 2025. Provision for credit losses was $1.7 million and $1.5 million for the first six months of 2026 and 2025, respectively. Asset quality remained strong during the first six months of 2026. Net charge-offs of $0.1 million were recorded for the quarter ended June 30, 2026 compared to net charge-offs of $0.2 million for both the quarter ended June 30, 2025 and the quarter ended March 31, 2026. The ratio of the ACL to loans outstanding was 1.31% at June 30, 2026 compared to 1.28% at December 31, 2025 and 1.27% at June 30, 2025.

 

The ratio of net charge offs to average loans was 0.04% and 0.07% for the six-month periods ended June 30, 2026 and 2025, respectively. The commercial and industrial portfolio had net charge offs of (0.10%) and (0.25%) for the six-month periods ended June 30, 2026 and 2025, respectively. Net charge offs in consumer loans decreased in the first six months of 2026 when compared to the first six months of 2025 from (0.96%) to (0.86%). The decrease was primarily driven by charge-offs in unsecured consumer loans in 2025. Details of the ratios, by loan type, are shown below. Our special assets team continues to actively collect on charged-off loans, resulting in overall low net charge-off ratios.

 

Ratio of Net (Charge Offs)/Recoveries to Average Loans

 

   06/30/2026   06/30/2025 
Loan Type  (Charge Off) / Recovery   (Charge Off) / Recovery 
Commercial Real Estate   0.00%   0.00%
Acquisition & Development   0.03%   0.13%
Commercial & Industrial   (0.10)%   (0.25)%
Residential Mortgage   0.01%   0.01%
Consumer   (0.86)%   (0.96)%
Total Net Charge Offs   (0.04)%   (0.07)%

 

Non-accrual loans totaled $4.5 million at June 30, 2026 compared to $4.2 million at December 31, 2025. The slight increase in non-accrual balances at June 30, 2026 was related to one commercial loan moving to non-accrual status in the first quarter.

 

Non-accrual loans that have been subject to partial charge-offs totaled $0.1 million at June 30, 2026 and $0.2 million at December 31, 2025.  Loans secured by 1-4 family residential real estate properties in the process of foreclosure totaled $1.2 million at June 30, 2026 and $0.5 million at December 31, 2025. The increase was due to one mortgage loan of approximately $1.1 million that moved in the second quarter. As a percentage of the loan portfolio, accruing loans past due 30 days or more increased to 0.50% at June 30, 2026 compared to 0.32% at December 31, 2025 and 0.27% as of June 30, 2025.  This increase was attributable to one large commercial loan.

 

 

 

 

ABOUT FIRST UNITED CORPORATION

 

First United Corporation is a Maryland corporation chartered in 1985 and a financial holding company registered with the Board of Governors of the Federal Reserve System under the Bank Holding Company Act of 1956, as amended, that elected financial holding company status in 2021. The Corporation’s primary business is serving as the parent company of the Bank, First United Statutory Trust I (“Trust I”) and First United Statutory Trust II (“Trust II” and together with Trust I, “the Trusts”), both Connecticut statutory business trusts. The Trusts were formed for the purpose of selling trust-preferred securities that qualified as Tier 1 capital. The Bank has two consumer finance company subsidiaries- Oak First Loan Center, Inc., a West Virginia corporation, and OakFirst Loan Center, LLC, a Maryland limited liability company – and one subsidiary that it uses to hold real estate acquired through foreclosure or by deed in lieu of foreclosure – First OREO Trust, a Maryland statutory trust. In addition, the Bank owns 99.9% of the limited partnership interests in Liberty Mews Limited Partnership, a Maryland limited partnership formed for the purpose of acquiring, developing and operating low-income housing units in Garrett County, Maryland, and a 99.9% non-voting membership interest in MCC FUBT Fund, LLC, an Ohio limited liability company formed for the purpose of acquiring, developing and operating low-income housing units in Allegany County, Maryland and Mineral County, West Virginia. The Corporation’s website is www.mybank.com

 

FORWARD-LOOKING STATEMENTS

 

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995.  Forward-looking statements do not represent historical facts, but are statements about management’s beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives.  These statements are evidenced by terms such as “anticipate,” “estimate,” “should,” “expect,” “believe,” “intend,” and similar expressions.  Although these statements reflect management’s good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  The beliefs, plans and objectives on which forward-looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled “Risk Factors”. In addition, investors should understand that the Corporation is required under generally accepted accounting principles to evaluate subsequent events through the filing of the consolidated financial statements included in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 and the impact that any such events have on our critical accounting assumptions and estimates made as of June 30, 2026, which could require us to make adjustments to the amounts reflected in this press release.

 

 

 

 

FIRST UNITED CORPORATION

Oakland, MD

Stock Symbol :  FUNC

Financial Highlights - Unaudited

 

   Three Months Ended   Six Months Ended  
   June 30,   June 30,   June 30,   June 30, 
(Dollars in thousands, except per share data)  2026   2025   2026   2025 
Results of Operations:                
Interest income  $26,169   $24,871   $51,880   $48,933 
Interest expense   7,583    8,164    15,220    16,210 
Net interest income   18,586    16,707    36,660    32,723 
Provision for credit losses   781    860    1,660    1,516 
Other operating income   5,319    4,940    10,527    9,762 
Net gains   39    146    171    238 
Other operating expense   15,765    12,974    29,458    25,550 
Income before taxes  $7,398   $7,959   $16,240   $15,657 
Income tax expense   1,731    1,975    3,910    3,867 
Net income  $5,667   $5,984   $12,330   $11,790 
                     
Per share data:                    
Basic net income per share  $0.88   $0.92   $1.91   $1.82 
Diluted net income per share  $0.87   $0.92   $1.90   $1.81 
Adjusted Basic net income (1)  $1.14   $0.92   $2.16   $1.82 
Adjusted Diluted net income (1)  $1.13   $0.92   $2.15   $1.81 
Dividends declared per share  $0.26   $0.22   $0.52   $0.44 
Book value  $32.91   $29.43           
Diluted book value  $32.86   $29.38           
Tangible book value per share  $31.16   $27.64           
Diluted Tangible book value per share  $31.12   $27.59           
                     
Closing market value  $44.11   $31.01           
Market Range:                    
    High  $45.98   $32.09           
    Low  $36.27   $25.90           
                     
Shares outstanding at period end: Basic   6,453,836    6,494,611           
Shares outstanding at period end: Diluted   6,462,604    6,506,493           
                     
Performance ratios: (Year to Date Period End, annualized)                    
Return on average assets   1.20%   1.20%          
Adjusted return on average assets (1)   1.36%   1.20%          
Return on average shareholders' equity   11.92%   12.78%          
Adjusted return on average shareholders' equity (1)   13.49%   12.78%          
Net interest margin (Non-GAAP), includes tax exempt income of $138 and $103   3.89%   3.61%          
Net interest margin GAAP   3.87%   3.60%          
Efficiency ratio - non-GAAP (2)   57.49%   59.66%          

                     
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets and costs incurred on core contract renewal.

 

 

 

 

   June 30,   December 31, 
   2026   2025 
Financial Condition at period end:          
Assets  $2,082,092   $2,087,453 
Earning assets  $1,854,045   $1,807,780 
Gross loans  $1,572,131   $1,521,704 
Commercial Real Estate  $625,821   $570,808 
Acquisition and Development  $102,211   $90,272 
Commercial and Industrial  $242,013   $277,034 
Residential Mortgage  $547,118   $536,912 
Consumer  $54,968   $46,678 
Investment securities  $279,300   $279,534 
Total deposits  $1,735,513   $1,735,149 
Noninterest bearing  $441,365   $453,036 
Interest bearing  $1,294,148   $1,282,113 
Shareholders' equity  $212,374   $203,634 
           
Capital ratios:          
           
Tier 1 to risk weighted assets   15.26%   15.36%
Common Equity Tier 1 to risk weighted assets   13.48%   13.52%
Tier 1 Leverage   12.70%   12.21%
Total risk based capital   16.51%   16.61%
           
Asset quality:          
           
Net charge-offs for the quarter  $(96)  $(99)
Nonperforming assets: (Period End)          
Nonaccrual loans  $4,514   $4,192 
Loans 90 days past due and accruing   391    477 
Total nonperforming loans and 90 day past due  $4,905   $4,669 
           
Other real estate owned  $-   $1,083 
Other repossessed assets  $2,780   $2,802 
Modified loans  $1,199   $1,209 
           
Allowance for credit losses to gross loans   1.31%   1.28%
Allowance for credit losses to non-accrual loans   456.16%   464.46%
Allowance for credit losses to non-performing assets   267.94%   227.61%
Non-performing and 90 day past due loans to total loans   0.31%   0.31%
Non-performing loans and 90 day past due loans to total assets   0.24%   0.22%
Non-accrual loans to total loans   0.29%   0.28%
Non-performing assets to total assets   0.37%   0.41%

 

 

 

 

FIRST UNITED CORPORATION

Oakland, MD

Stock Symbol :  FUNC

Financial Highlights - Unaudited

 

   June 30,   March 31,   December 31,   September 30,   June 30,   March 31, 
(Dollars in thousands, except per share data)  2026   2026   2025   2025   2025   2025 
Results of Operations:                        
Interest income  $26,169   $25,711   $26,153   $25,762   $24,871   $24,062 
Interest expense   7,583    7,637    8,166    8,359    8,164    8,046 
Net interest income   18,586    18,074    17,987    17,403    16,707    16,016 
Provision for credit losses   781    879    717    510    860    656 
Other operating income   5,319    5,208    5,330    5,074    4,940    4,822 
Net gains   39    132    (97)   261    146    92 
Other operating expense   15,765    13,693    14,869    12,986    12,974    12,576 
Income before taxes  $7,398   $8,842   $7,634   $9,242   $7,959   $7,698 
Income tax expense   1,731    2,179    1,857    2,294    1,975    1,892 
Net income  $5,667   $6,663   $5,777   $6,948   $5,984   $5,806 
                               
Per share data:                              
Basic net income per share  $0.88   $1.03   $0.89   $1.07   $0.92   $0.90 
Diluted net income per share  $0.87   $1.03   $0.89   $1.07   $0.92   $0.89 
Adjusted basic net income (1)  $1.14   $1.02   $1.10   $1.07   $0.92   $0.90 
Adjusted diluted net income (1)  $1.13   $1.02   $1.10   $1.07   $0.92   $0.89 
Dividends declared per share  $0.26   $0.26   $0.26   $0.26   $0.22   $0.22 
Book value  $32.91   $31.84   $31.33   $30.65   $29.43   $28.35 
Diluted book value  $32.86   $31.78   $31.27   $30.59   $29.38   $28.27 
Tangible book value per share  $31.16   $30.08   $29.56   $28.87   $27.64   $26.55 
Diluted Tangible book value per share  $31.12   $30.02   $29.50   $28.82   $27.59   $26.47 
                               
Closing market value  $44.11   $36.64   $37.19   $36.77   $31.01   $30.02 
Market Range:                              
    High  $45.98   $40.53   $40.79   $38.41   $32.09   $41.61 
    Low  $36.27   $35.02   $33.63   $32.02   $25.90   $29.38 
                               
Shares outstanding at period end: Basic   6,453,836    6,446,717    6,499,476    6,496,908    6,494,611    6,478,634 
Shares outstanding at period end: Diluted   6,462,604    6,459,155    6,511,358    6,508,790    6,506,493    6,497,454 
                               
Performance ratios: (Year to Date Period End, annualized)                              
Return on average assets   1.20%   1.29%   1.21%   1.24%   1.20%   1.19%
Adjusted return on average assets (1)   1.36%   1.28%   1.28%   1.24%   1.20%   1.19%
Return on average shareholders' equity   11.92%   13.06%   12.70%   13.23%   12.78%   12.83%
Adjusted return on average shareholders' equity (1)   13.49%   12.99%   13.39%   13.23%   12.78%   12.83%
Net interest margin (Non-GAAP), includes tax exempt income of $138 and $103   3.89%   3.83%   3.67%   3.64%   3.61%   3.56%
Net interest margin GAAP   3.87%   3.82%   3.66%   3.63%   3.60%   3.55%
Efficiency ratio - non-GAAP (2)   57.49%   58.45%   58.19%   58.73%   59.66%   59.95%
                               
(1) See reconciliation of this non-GAAP financial measure provided elsewhere herein.               
(2) Efficiency ratio is a non-GAAP measure calculated by dividing total operating expenses by the sum of tax equivalent net interest income and other operating income, less gains/(losses) on sales of securities and/or fixed assets and costs incurred on core contract renewal.

 

 

 

 

   June 30,   March 31,   December 31,   September 30,   June 30,   March 31, 
   2026   2026   2025   2025   2025   2025 
Financial Condition at period end:                              
Assets  $2,082,092   $2,039,010   $2,087,453   $2,023,974   $2,007,471   $1,979,753 
Earning assets  $1,854,045   $1,810,557   $1,807,780   $1,784,056   $1,789,747   $1,762,891 
Gross loans  $1,572,131   $1,525,466   $1,521,704   $1,496,762   $1,502,481   $1,479,869 
Commercial Real Estate  $625,821   $609,491   $570,808   $554,418   $550,717   $532,764 
Acquisition and Development  $102,211   $97,785   $90,272   $93,968   $98,937   $94,063 
Commercial and Industrial  $242,013   $246,192   $277,034   $279,079   $281,484   $282,370 
Residential Mortgage  $547,118   $526,314   $536,912   $521,317   $521,968   $520,072 
Consumer  $54,968   $45,684   $46,678   $47,980   $49,375   $50,600 
Investment securities  $279,300   $282,711   $279,534   $278,898   $279,541   $275,143 
Total deposits  $1,735,513   $1,750,703   $1,735,149   $1,678,902   $1,614,207   $1,623,574 
Noninterest bearing  $441,365   $451,303   $453,036   $429,986   $425,784   $422,415 
Interest bearing  $1,294,148   $1,299,400   $1,282,113   $1,248,916   $1,188,423   $1,201,159 
Shareholders' equity  $212,374   $205,262   $203,634   $199,099   $191,147   $183,694 
                               
Capital ratios:                              
                               
Tier 1 to risk weighted assets   15.26%   15.82%   15.36%   15.59%   15.22%   14.87%
Common Equity Tier 1 to risk weighted assets   13.48%   13.94%   13.52%   13.68%   13.32%   12.97%
Tier 1 Leverage   12.70%   12.23%   12.21%   12.10%   12.08%   11.94%
Total risk based capital   16.51%   17.07%   16.61%   16.84%   16.47%   16.10%
                               
Asset quality:                              
                               
Net (charge-offs)/recoveries for the quarter  $(96)  $(198)  $(99)  $(435)  $(151)  $(360)
Nonperforming assets: (Period End)                              
Nonaccrual loans  $4,514   $4,695   $4,192   $3,825   $3,813   $4,026 
Loans 90 days past due and accruing   391    66    477    801    535    233 
Total nonperforming loans and 90 day past due  $4,905   $4,761   $4,669   $4,626   $4,348   $4,259 
                               
Other real estate owned  $-   $1,083   $1,083   $2,718   $3,035   $3,062 
Other repossessed assets  $2,780   $2,692   $2,802   $3,043   $2,802   $2,802 
Modified/restructured loans  $1,199   $1,955   $1,209   $998   $1,198   $1,021 
                               
Allowance for credit losses to gross loans   1.31%   1.31%   1.28%   1.28%   1.27%   1.25%
Allowance for credit losses to non-accrual loans   456.16%   424.94%   464.46%   499.06%   499.45%   458.69%
Allowance for credit losses to non-performing assets   267.94%   233.73%   227.61%   183.78%   186.98%   182.43%
Non-performing and 90 day past due loans to total loans   0.31%   0.31%   0.31%   0.31%   0.29%   0.29%
Non-performing loans and 90 day past due loans to total assets   0.24%   0.23%   0.22%   0.23%   0.22%   0.22%
Non-accrual loans to total loans   0.29%   0.31%   0.28%   0.26%   0.25%   0.27%
Non-performing assets to total assets   0.37%   0.42%   0.41%   0.51%   0.51%   0.51%

 

 

 

 

(Dollars in thousands - Unaudited)  June 30, 2026   March 31, 2026   December 31, 2025 
Assets               
Cash and due from banks  $84,195   $89,220   $129,830 
Interest bearing deposits in banks   993    627    1,782 
Cash and cash equivalents   85,188    89,847    131,612 
Investment securities – available for sale (at fair value)   107,997    109,004    107,144 
Investment securities – held to maturity (at cost)   170,259    172,672    171,361 
Equity investments with readily determinable fair market values   1,044    1,035    1,029 
Restricted investment in bank stock, at cost   1,621    1,621    4,630 
Loans held for sale       132    130 
Loans   1,572,131    1,525,466    1,521,704 
Unearned fees   (592)   (512)   (476)
Allowance for credit losses   (20,591)   (19,951)   (19,470)
Net loans   1,550,948    1,505,003    1,501,758 
Premises and equipment, net   29,550    30,020    29,665 
Goodwill and other intangible assets   11,279    11,361    11,444 
Bank owned life insurance   50,501    50,125    50,360 
Deferred tax assets   8,072    9,141    8,730 
Other real estate owned, net       1,083    1,083 
Operating lease asset   862    939    1,015 
Pension asset   24,044    20,036    20,798 
Accrued interest receivable and other assets   40,727    36,991    46,694 
Total Assets  $2,082,092   $2,039,010   $2,087,453 
Liabilities and Shareholders’ Equity               
Liabilities:               
Non-interest bearing deposits  $441,365   $451,303   $453,036 
Interest bearing deposits   1,294,148    1,299,400    1,282,113 
Total deposits   1,735,513    1,750,703    1,735,149 
Short-term borrowings   69,233    19,588    17,661 
Long-term borrowings   30,929    30,929    95,929 
Operating lease liability   1,009    1,095    1,180 
Allowance for credit loss on off balance sheet exposures   1,463    1,418    1,218 
Accrued interest payable and other liabilities   29,893    28,323    30,992 
Dividends payable   1,678    1,692    1,690 
Total Liabilities   1,869,718    1,833,748    1,883,819 
Shareholders’ Equity:               
Common Stock – par value $0.01 per share; Authorized 25,000,000 shares; issued and outstanding 6,453,836 shares at June 30, 2026; 6,494,611 at June 30, 2025; and 6,499,476 at December 31, 2025   64    64    65 
Surplus   19,514    19,360    21,551 
Retained earnings   216,262    212,255    207,284 
Accumulated other comprehensive loss   (23,466)   (26,417)   (25,266)
Total Shareholders’ Equity   212,374    205,262    203,634 
Total Liabilities and Shareholders’ Equity  $2,082,092   $2,039,010   $2,087,453 

 

 

 

 

   2026   2025 
In thousands  Q2   Q1   Year to date   Q4   Q3   Q2   Q1 
  (Unaudited) 
Interest income                                   
Interest and fees on loans  $23,779   $22,502   $90,328   $23,219   $23,060   $22,294   $21,755 
Interest on investment securities                                   
Taxable   1,907    1,880    7,210    1,845    1,826    1,776    1,763 
Exempt from federal income tax   59    59    218    59    57    57    45 
Total investment income   1,966    1,939    7,428    1,904    1,883    1,833    1,808 
Other   424    1,270    3,092    1,030    819    744    499 
Total interest income   26,169    25,711    100,848    26,153    25,762    24,871    24,062 
Interest expense                                   
Interest on deposits   7,033    6,631    27,524    7,044    7,009    6,788    6,683 
Interest on short-term borrowings   26    11    75    17    17    21    20 
Interest on long-term borrowings   524    995    5,136    1,105    1,333    1,355    1,343 
Total interest expense   7,583    7,637    32,735    8,166    8,359    8,164    8,046 
Net interest income   18,586    18,074    68,113    17,987    17,403    16,707    16,016 
Credit loss expense/(credit)                                   
Loans   736    679    2,345    480    480    728    657 
Debt securities held to maturity           43        43         
Off balance sheet credit exposures   45    200    355    237    (13)   132    (1)
Provision for credit losses   781    879    2,743    717    510    860    656 
Net interest income after provision for credit losses   17,805    17,195    65,370    17,270    16,893    15,847    15,360 
Other operating income                                   
Net gains on investments, available for sale           97        97         
Gains on sale of residential mortgage loans   39    86    533    132    163    146    92 
Gains/(Losses) on disposal of fixed assets       46    (228)   (229)   1         
Net gains/(losses)   39    132    402    (97)   261    146    92 
Other Income                                   
Service charges on deposit accounts   568    547    2,255    568    563    577    547 
Other service charges   204    189    845    207    218    214    206 
Trust department   2,684    2,554    9,824    2,667    2,448    2,386    2,323 
Debit card income   1,046    931    4,057    1,173    980    983    921 
Bank owned life insurance   376    539    1,408    364    355    348    341 
Brokerage commissions   388    382    1,445    308    346    370    421 
Other   53    66    332    43    164    62    63 
Total other income   5,319    5,208    20,166    5,330    5,074    4,940    4,822 
Total other operating income   5,358    5,340    20,568    5,233    5,335    5,086    4,914 
Other operating expenses                                   
Salaries and employee benefits   8,157    8,201    29,347    7,108    7,589    7,319    7,331 
FDIC premiums   274    279    1,051    273    266    267    245 
Equipment   525    521    2,217    559    515    565    578 
Occupancy   690    725    2,860    817    679    675    689 
Data processing   1,739    1,664    6,243    1,623    1,517    1,600    1,503 
Marketing   193    234    904    288    182    196    238 
Professional services   2,702    570    2,449    745    639    589    476 
Contract labor   189    166    634    178    127    166    163 
Telephone   93    96    380    97    89    96    98 
Other real estate owned   59    123    2,235    1,866    69    208    92 
Investor relations   85    60    306    55    57    132    62 
Contributions   81    65    344    120    90    78    56 
Other   978    989    4,435    1,140    1,167    1,083    1,045 
Total other operating expenses   15,765    13,693    53,405    14,869    12,986    12,974    12,576 
Income before income tax expense   7,398    8,842    32,533    7,634    9,242    7,959    7,698 
Provision for income tax expense   1,731    2,179    8,018    1,857    2,294    1,975    1,892 
Net Income  $5,667   $6,663   $24,515   $5,777   $6,948   $5,984   $5,806 
Basic net income per common share  $0.88   $1.03   $3.78   $0.89   $1.07   $0.92   $0.90 
Diluted net income per common share  $0.87   $1.03   $3.77   $0.89   $1.07   $0.92   $0.89 
Weighted average number of basic shares outstanding   6,451    6,483    6,490    6,499    6,496    6,489    6,474 
Weighted average number of diluted shares outstanding   6,461    6,494    6,504    6,510    6,508    6,506    6,490 
Dividends declared per common share  $0.26   $0.26   $0.96   $0.26   $0.26   $0.22   $0.22 

 

 

 

 

Non-GAAP Financial Measures (unaudited)

Reconciliation of as reported (GAAP) and non-GAAP financial measures

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provide investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

 

The following non-GAAP financial measures exclude gains on disposal of fixed assets and consulting fees incurred with core processing contract in 2026.

 

   Three months ended June 30,   Six months ended June 30, 
(in thousands, except for per share amount)  2026   2025   2026   2025 
Net income - as reported  $5,667   $5,984   $12,330   $11,790 
Adjustments:                    
     Gain on disposal of fixed assets           (46)    
     Consulting fee on core processing contract   2,179        2,179     
      Income tax effect of adjustments   (527)       (516)    
Adjusted net income (non-GAAP)  $7,319   $5,984   $13,947   $11,790 
                     
Basic earnings per share - as reported  $0.88   $0.92   $1.91   $1.82 
Adjustments:                    
     Gain on disposal of fixed assets           (0.01)    
     Consulting fee on core processing contract   0.26        0.26     
Adjusted basic earnings per share (non-GAAP)  $1.14   $0.92   $2.16   $1.82 
                     
Diluted earnings per share - as reported  $0.87   $0.92   $1.90   $1.81 
Adjustments:                    
     Gain on disposal of fixed assets           (0.01)    
     Consulting fee on core processing contract   0.26        0.26     
Adjusted diluted earnings per share (non-GAAP)  $1.13   $0.92   $2.15   $1.81 

 

   As of or for the three months ended
   As of or for the six months ended
 
   June 30,   June 30, 
(in thousands, except per share data)  2026   2025   2026   2025 
Per Share Data                    
Basic net income per share - as reported  $0.88   $0.92   $1.91   $1.82 
Basic net income per share - non-GAAP   1.14    0.92    2.16    1.82 
Diluted net income per share - as reported  $0.87   $0.92   $1.90   $1.81 
Diluted net income per share - non-GAAP   1.13    0.92    2.15    1.81 
Basic book value per share  $32.91   $29.43           
Diluted book value per share  $32.86   $29.38           

 

 

 

 

Significant Ratios:

 

   As of or for the six months ended 
   June 30, 
   2026   2025 
Return on Average Assets - as reported   1.20%   1.20%
     Adjustments:          
     Gain on disposal of fixed assets   (0.01)%    
     Consulting fee on core processing contract   0.17%    
Adjusted Return on Average Assets (non-GAAP)   1.36%   1.20%
           
Return on Average Equity - as reported   11.92%   12.78%
     Gain on disposal of fixed assets   (0.03)%    
     Consulting fee on core processing contract   1.60%    
Adjusted Return on Average Equity (non-GAAP)   13.49%   12.78%

 

 

 

 

   Three Months Ended 
   June 30 
   2026   2025 
(dollars in thousands)  Average
Balance
   Interest   Average
Yield/Rate
   Average
Balance
   Interest   Average
Yield/Rate
 
Assets                              
Loans  $1,549,332    23,812    6.16%  $1,489,485    22,304    6.01%
Investment Securities:                              
     Taxable   291,217    1,907    2.63%   283,914    1,776    2.51%
     Non taxable   7,488    106    5.68%   7,424    101    5.46%
     Total   298,705    2,013    2.70%   291,338    1,877    2.58%
Federal funds sold   28,424    344    4.85%   50,675    628    4.97%
Interest-bearing deposits with other banks   861    6    2.80%   3,799    20    2.11%
Other interest earning assets   2,656    74    11.18%   5,815    96    6.62%
Total earning assets   1,879,978    26,249    5.60%   1,841,112    24,925    5.43%
Allowance for credit losses   (20,249)             (18,685)          
Non-earning assets   179,343              175,323           
Total Assets  $2,039,072             $1,997,750           
Liabilities and Shareholders’ Equity                              
Deposits                              
     Interest-bearing demand deposits  $389,083   $1,600    1.65%  $357,725   $1,520    1.70%
     Interest-bearing money markets- retail   560,943    3,753    2.68%   473,262    3,578    3.03%
     Interest-bearing money markets- brokered   1        %   496    5    4.04%
     Savings deposits   159,161    43    0.11%   168,854    45    0.11%
     Time deposits - retail   148,020    1,370    3.71%   147,433    1,122    3.05%
     Time deposits - brokered   25,000    267    4.28%   50,000    518    4.16%
     Total deposits   1,282,208    7,033    2.20%   1,197,770    6,788    2.27%
Short-term borrowings   19,922    26    0.52%   19,811    21    0.43%
Long-term borrowings   30,929    524    6.80%   120,929    1,355    4.49%
Total interest-bearing liabilities   1,333,059    7,583    2.28%   1,338,510    8,164    2.45%
Non-interest-bearing deposits   463,149              440,779           
Other liabilities   32,586              29,889           
Shareholders’ Equity   210,278              188,572           
Total Liabilities and Shareholders’ Equity  $2,039,072             $1,997,750           
Net interest income and spread       $18,666    3.32%       $16,761    2.98%
Net interest margin             3.98%             3.65%

 

 

 

 

   Six Months Ended 
   June 30, 
   2026   2025 
(dollars in thousands)  Average
Balance
   Interest   Average
Yield/
Rate
   Average
Balance
   Interest   Average
Yield/
Rate
 
Assets                        
Loans  $1,526,255   $46,326    6.12%  $1,486,334   $44,072    5.98%
Investment Securities:                              
     Taxable   291,027    3,787    2.62%   284,612    3,539    2.51%
     Non taxable   7,493    211    5.68%   6,977    182    5.26%
     Total   298,520    3,998    2.70%   291,589    3,721    2.57%
Federal funds sold   78,697    1,513    3.88%   46,213    1,012    4.42%
Interest-bearing deposits with other banks   1,602    29    3.65%   3,174    35    2.22%
Other interest earning assets   3,946    152    7.77%   5,795    196    6.82%
Total earning assets   1,909,020    52,018    5.49%   1,833,105    49,036    5.39%
Allowance for credit losses   (19,990)             (18,550)          
Non-earning assets   178,742              174,298           
Total Assets  $2,067,772             $1,988,853           
Liabilities and Shareholders’ Equity                              
Deposits                              
     Interest-bearing demand deposits  $392,655   $3,268    1.68%  $366,170   $3,173    1.75%
     Interest-bearing money markets- retail   554,931    7,428    2.70%   468,732    7,125    3.07%
     Interest-bearing money markets- brokered   84    1    2.40%   316    6    3.83%
     Savings deposits   159,415    81    0.10%   170,178    88    0.10%
     Time deposits - retail   149,015    2,294    3.10%   145,984    2,176    3.01%
     Time deposits - brokered   28,039    592    4.26%   43,059    903    4.23%
     Total deposits   1,284,139    13,664    2.15%   1,194,439    13,471    2.27%
Short-term borrowings   19,259    37    0.39%   21,423    41    0.39%
Long-term borrowings   58,940    1,519    5.20%   120,929    2,698    4.50%
Total interest-bearing liabilities   1,362,338    15,220    2.25%   1,336,791    16,210    2.45%
Non-interest-bearing deposits   463,856              435,362           
Other liabilities   32,985              30,682           
Shareholders’ Equity   208,593              186,018           
Total Liabilities and Shareholders’ Equity  $2,067,772             $1,988,853           
Net interest income and spread       $36,798    3.24%       $32,826    2.94%
Net interest margin             3.89%             3.61%

 

 

 

 

Exhibit 99.2

 

MyBank.com INVESTOR PRESENTATION Second Quarter 2026

 

Forward looking statements This presentation contains forward - looking statements as defined by the Private Securities Litigation Reform Act of 1995 . Forward - looking statements do not represent historical facts, but are statements about management's beliefs, plans and objectives about the future, as well as its assumptions and judgments concerning such beliefs, plans and objectives . These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions . Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true . The beliefs, plans and objectives on which forward - looking statements are based involve risks and uncertainties that could cause actual results to differ materially from those addressed in the forward - looking statements . For a discussion of these risks and uncertainties, see the section of the periodic reports that First United Corporation files with the Securities and Exchange Commission entitled "Risk Factors . Whether actual results will conform to expectations and predictions is subject to known and unknown risks and uncertainties . Actual results could be materially different from management’s expectations . This presentation should be read in conjunction with our Annual Report on Form 10 - K, for the year ended December 31 , 2025 , including the sections of the report entitled “Risk Factors”, as well as the reports and other documents that we subsequently file with the Securities and Exchange Commission (“SEC”), which are available on the SEC’s website at www . sec . gov or at our website at www . mybank . com . Except as required by law, we do not intend to publish updates or revisions of any forward - looking statements we make to reflect new information, future events or otherwise . 2

 

Table of Contents I. II. III. Corporate Overview Financial Performance Appendices Pg. 4 Pg. 10 Pg. 31

 

Our Mission To enrich the lives of our associates, customers, communities and shareholders through uncommon commitment to service and customized financial solutions. Corporate Overview Founded: 1900 Headquarters: Oakland, MD Locations: 23 branches Business Lines: ▪ Commercial & Retail Banking ▪ Trust Services ▪ Wealth Management Ticker: FUNC (Nasdaq) Website: www.MyBank.com Overview Morgantown, WV භ West Virginia Maryland • Pittsburgh, PA • Washington, DC • Baltimore, MD • Harrisburg, PA Winchester, VA භ Star denotes Oakland, Maryland Headquarters 4

 

Note: Out of market loans representing $192 million and $25 million in brokered CDs are not reflected in this table (1) Source: FDIC Market Share Data, most current. Deposit market share for each region includes the following counties: West : Monongalia, WV Central: Garrett, MD; Allegany, MD; Mineral, WV East: Washington, MD; Frederick, MD; Berkeley, WV Core Markets 5 West Region Loans (000s) : $353,461 Deposits (000s) : $163,890 Deposit Market Share (1) (at 6/30/2025) : 2% Branches: 3 Central Region Loans (000s) : $424,687 Deposits (000s) : $789,854 Deposit Market Share (1) (at 6/30/2025) : 47% Branches: 9 East Region Loans (000s) : $601,810 Deposits (000s) : $554,947 Deposit Market Share (1) (at 6/30/2025) : 5% Branches: 11

 

6 Core Strengths ▪ Diversified revenue stream driven by trust and brokerage fee income supplements margin Diversified Revenue Stream ▪ Stable legacy markets produce steady low - cost funding ▪ Technology and business relationships drive growth Core Deposit Franchise ▪ Diverse and experienced Board with skills to oversee risks, strategic initiatives and governance best practices ▪ Ongoing Board and management succession strategy Engaged & Diverse Leadership ▪ Supporting local causes with financial education, consultation and robust products and services ▪ Knowledgeable associates committed to helping clients & the communities we serve Culture of Engagement ▪ Well - established operational infrastructure will support future growth ▪ Expense management focus, hybrid work environment and technology drive cost savings Expense Structure ▪ Strong underwriting guidelines and risk management framework ▪ Focus on risk mitigation, loan concentration management and information security Robust Enterprise Risk Management ▪ Innovative, dynamic approach to attract and retain clients through customized solutions ▪ Investment in FinTech funds provides early exposure to new technology Forward - Thinking Approach ▪ Regulatory capital ratios significantly above regulatory requirements ▪ Significant access to liquidity sources Financial Strength

 

Total Shareholder Return* *As of March 31, 2026 7 5 - Year 3 - Year 1 - Year % 199.8 % 241.9 % 46.2 First United % 48.2 % 96.9 % 29.5 S&P US Small Cap Banks % 58.5 % 69.0 % 41.1 2026 Proxy Peers

 

8 Risk Management, Monitoring & Mitigation Underlies all Strategic Priorities ▪ Low net charge - offs and strong asset quality resulting from conservative and proactive credit culture ▪ ACL level of 1.31%; future provisioning based on loan growth, economic environment and asset quality changes ▪ Diversified commercial loan portfolio and geographic footprint ▪ Disciplined loan growth strategy, concentration management, stress testing and exception tracking and monitoring ▪ Well - defined loan approval levels ▪ Centralized risk rating and monitoring of risk rating migration and delinquency trends ▪ Robust annual third - party loan review ▪ Maintaining an asset sensitive balance sheet and positioning to a neutral position ▪ Limiting longer - term investment exposure and actively managing loan and deposit terms and pricing ▪ Focused on capturing core, low - cost deposits ▪ Monitoring dynamic and static rate ramp scenarios ▪ Board regularly briefed on cyber - security matters ▪ Robust information security training programs for associates and Board ▪ Regular third - party review and testing of information security, compliance processes and cybersecurity controls ▪ No security breaches to - date ▪ Adaptive fraud detection and management ▪ Strong capital levels well above regulatory “well - capitalized” definition ▪ Conservative dividend payout policy to improve TCE and maintain capital during uncertain economic and political environment ▪ Capital stress tests indicate Bank is well positioned to absorb potential losses ▪ Stock repurchase program approved by board and executed with shareholder in mind ▪ Loan to deposit ratio of 91% ▪ Liquidity contingency plan in place and funds position monitored daily; time sequence liquidity monitoring ▪ Liquidity stress testing performed quarterly with strong liquidity under various scenarios ▪ Available borrowing capacity of $507 million through tested correspondent lines of credit, FHLB and Federal Reserve ▪ Strong, stable low - cost core deposit franchise of 91% of total deposit portfolio Cyber - Security & Fraud Monitoring Asset Quality Capital Liquidity Management Interest Rate Sensitivity

 

9 ??????? ▪ Explore opportunities and strategies to expand both net - interest income and non - interest income through non - traditional lines of business and digital product and service offerings ▪ Improve brand awareness and market share in growth markets. ▪ Foster customized relationship banking approach to deliver enhanced value to customer relationships. ▪ Optimize balance sheet mix to maximize profitability. ▪ Utilize data to expand share of wallet with existing relationships and to refine prospecting for new relationships ▪ Improve efficiency by utilizing new and existing technology, leveraging data, artificial intelligence, and digital alternatives. ▪ Allocate resources to optimize geographic presence. ▪ Cultivate relationships for potential future bank and wealth expansion. Culture & Human Capital Profitable Growth Resource Optimization ▪ Attract, hire and retain passionate, diverse talent to engage with clients and prospects across broader geographics. ▪ Expand associate engagement , cross - functional collaboration , and communication . ▪ Reinforce a values - based sales and training philosophy to drive strategic sales growth . ▪ Enhance succession plan through hands - on leadership opportunities, fostering forward - thinking strategies that encourage innovation and long - term personal growth. Effective use of technology, marketing and communications, and environmental focus underlies all strategic priorities.

 

10 $ 7.3 Million Net Income (1) $1.13 Diluted EPS (1) 1.44% * ROAA (1) 14.76 * ROATCE (1) 3.98% NIM Second Quarter Financial Highlights ▪ Total assets in creased $43.1 million compared to March 31, 2026 ▪ Consolidated net income (1) of $ 7.3 million in 2Q26 compared to $ 6.0 million in 2Q25 and $6.6 million in linked quarter; pre - provision net revenue of $ 10.4 million compared to $8.8 million and $ 9.7 million, respectively ▪ Net interest income, on a non - GAAP, FTE basis* increased $0.5 million in 2Q26 compared to 1Q26; increasing yield on earning assets and stable funding costs ▪ Asset quality remains stable with the ratio of the allowance for credit losses (“ACL”) to loans outstanding at 1.31% in 2Q26 and the linked quarter ▪ Efficiency ratio of 56.55% (1) for the second quarter of 2026 compared to 58.45% for the linked quarter; Decrease primarily attributable to increased net interest income and stable non - interest income and non - interest expense (1) See Appendix for a reconciliation of these non - GAAP financial measures * 2Q2026 Annualized

 

11 $ 13.9 Million Net Income (1) $ 2.15 Diluted EPS (1) 1.36% * ROAA (1) 14.26 * ROATCE (1) 3.89% NIM Year to Date Financial Highlights ▪ Total assets decreased $ 5.4 million compared to Dec ember 31, 2025 ▪ Consolidated net income (1) of $ 13.9 million in 2026 compared to $ 11.8 million in 2025; pre - provision net revenue of $ 20.0 million compared to $ 17.2 million, respectively ▪ Net interest income, on a non - GAAP, FTE basis* increased $3.0 million comparing the six months ended June 30, 2026 to the same period of 2025; increasing yield on earning assets ▪ Asset quality remains stable with the ratio of the allowance for credit losses (“ACL”) to loans outstanding at 1.31% in 2Q26 and 1Q26 ▪ Efficiency ratio of 57.49% (1) for the first six months of 2026 compared to 59.66% for the first six months of 2025. Decrease primarily attributable to increased net interest income, stable non - interest income and non - interest expense (1) See Appendix for a reconciliation of these non - GAAP financial measures * 2Q2026 Annualized

 

Long - Term Growth Pre - Provision Net Revenue ($ in millions) (1) $32.5 $25.9 $30.7 $37.0 $20.6 2022 2023 2024 2025 2Q2026 (1) See Appendix for a reconciliation of these non - GAAP financial measures $3.76 $2.80 $3.21 $3.99 $2.15 2022 2023 2024 2025 2Q2026 Diluted Earnings per Share (1) Total Deposits ($ in millions) $1,571 $1,551 $1,575 $1,735 $1,736 2022 2023 2024 2025 2Q2026 Total Gross Loans, including PPP ($ in millions) $1,279 $1,407 $1,481 $1,521 $1,572 2022 2023 2024 2025 2Q2026 $114 PPP $8 PPP 12

 

Solid Profitability (1) See Appendix for a reconciliation of these non - GAAP financial measures Long - term Strategic Target 13% - 15% Long - term Strategic Target 1.25% - 1.60% Core ROAA (non - GAAP (1) ) Core ROATCE (non - GAAP (1) ) 1.39% 0.97% 1.08% 1.28% 1.36% 2022 2023 2024 2025 2Q2026 19.94% 12.92% 13.35% 14.25% 14.26% 2022 2023 2024 2025 2Q2026 13

 

Total 1 - 4 Family 34% CRE - NOO 22% C&I 18% CRE - OO 14% C&D 6% Consumer 3% Multi - family 3% Loan Diversification Loan Portfolio Mix (6/30/2026) RE/Rental/Leasing NOO 24% RE/Rental/ Leasing OO, C&I 19% All Other 16% Accommodations 12% Services 5% RE/Rental/Leasing Multifamily 5% Trade 4% Construction - Developers 3% Health Care / Social Assistance 5% RE/Rental/Leasing - Developers 3% Construction - All Other 4% Commercial Loan Mix (6/30/2026) 14

 

Commercial Industry Mix by Origination Year Commercial Industry Mix by Origination Prior to 2000 2000 - 2005 2006 - 2010 2011 - 2015 2016 - 2020 2021 - Current Total RE / Rental / Leasing - NOO - 140,098 95,931 5,693,349 58,527,601 187,463,928 251,920,907$ RE / Rental / Leasing - OO, C&I - 1,474 348,268 5,439,747 34,216,949 156,622,170 196,628,608 RE / Rental / Leasing - Multifamily - - 1,401,841 8,154,064 9,657,577 29,377,781 48,591,263 RE / Rental / Leasing - Developers - - - - 564,364 30,927,011 31,491,375 Construction - All Other 36,467 19,000 55,182 1,611,772 7,072,502 33,549,236 42,344,159 Construction - Developers - - 1,744,271 50,793 364,260 28,982,474 31,141,798 Accommodations - - 3,087,012 9,271,786 38,643,059 42,190,917 93,192,774 Services - 1,693,702 241,064 8,048,654 9,426,198 35,613,161 55,022,779 Health Care / Social Assistance - - 581,804 1,430,681 6,589,748 44,498,626 53,100,859 Trade - 79,225 47,865 972,717 7,681,095 33,876,894 42,657,796 All Other 30,797 236,538 178,322 565,152 26,349,140 144,217,815 171,577,764 Totals 67,264$ 2,170,037$ 7,781,560$ 41,238,715$ 199,092,493$ 767,320,013$ 1,017,670,082$ 15

 

Commercial Real Estate Focus on risk mitigation and managing of concentrations ▪ CRE / Total Capital: 248% ▪ ADC / Total Capital: 41% * There are no office buildings located in metropolitan markets or over four stories. ** There are no major/big box retail tenants. OFFICE* Geography Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Central 11,933,656$ 33 361,626$ 5,833,339$ 6 972,223$ 17,766,995$ 39 455,564$ East 6,733,169$ 12 561,097$ 30,272,049$ 15 2,018,137$ 37,005,218$ 27 1,370,564$ OOM 964,010$ 1 964,010$ 1,035,171$ 2 517,586$ 1,999,181$ 3 666,394$ West 6,599,761$ 20 329,988$ 34,902,115$ 12 2,908,510$ 41,501,877$ 32 1,296,934$ Grand Total 26,230,595$ 66 397,433$ 72,042,675$ 35 2,058,362$ 98,273,270$ 101 973,003$ % of Gross Loans 1.67% 4.58% 6.25% % of CRE 4.19% 11.51% 15.70% RETAIL** Geography Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Note Book Balance Number of loans Avg Loan Balance Central 8,634,075$ 18 479,671$ 944,010$ 4 236,002$ 9,578,085$ 22 435,367$ East 6,518,468$ 7 931,210$ 27,175,789$ 7 3,882,256$ 33,694,257$ 14 2,406,733$ OOM 2,558,542$ 2 1,279,271$ 14,659,980$ 3 4,886,660$ 17,218,523$ 5 3,443,705$ West 3,024,097$ 4 756,024$ 15,574,170$ 14 1,112,441$ 18,598,267$ 18 1,033,237$ Grand Total 20,735,183$ 31 668,877$ 58,353,949$ 28 2,084,070$ 79,089,132$ 59 1,340,494$ % of Gross Loans 1.32% 3.71% 5.03% % of CRE 3.31% 9.32% 12.64% CRE - Owner Occupied CRE - Non-Owner Occupied . CRE - Owner Occupied CRE - Non-Owner Occupied Total 16

 

Variable Rate Loans and Repricing * Includes personal lines of credit and home equity lines Loan Type Reprices Monthly % to Total Type Repricing Repricing 2026 % to Total Type Repricing Repricing 2027 % to Total Type Repricing Repricing 2028 + % to Total Type Repricing Grand Total Commercial Loans 64,401,801 27.6% 37,426,916 63.0% 30,708,022 53.5% 99,574,319 29.7% 232,111,058$ Commercial Lines of Credit 67,786,576 29.1% - 0.0% - 0.0% 0.0% 67,786,576 Commercial Floor Plans 33,110,200 14.2% - 0.0% - 0.0% - 0.0% 33,110,200 Mortgage - 0.0% 22,008,718 37.0% 26,728,793 46.5% 236,152,223 70.3% 284,889,734 Home Equity Lines (no Locks) 8,318,404 3.6% - 0.0% - 0.0% - 0.0% 8,318,404 Other Consumer Lines* 59,437,717 25.5% - 0.0% - 0.0% - 0.0% 59,437,717 Totals 233,054,699$ 100.0% 59,435,635$ 100.0% 57,436,814$ 100.0% 335,726,542$ 100.0% 685,653,690$ 17

 

ALL / ACL Trends (Net Charge - Offs)/Average Loans Nonaccrual Loans / Total Loans NPAs / Total Assets 0.27% 0.28% 0.33% 0.28% 0.29% 2022 2023 2024 2025 2Q2026 0.46% 0.48% 0.59% 0.41% 0.37% 2022 2023 2024 2025 2Q2026 1.14% 1.24% 1.23% 1.28% 1.31% 2022 2023 2024 2025 2Q2026 --- - 0.06% - 0.07% - 0.16% - 0.07% - 0.04% 2022 2023 2024 2025 2Q2026 Credit Quality 18

 

19 Investment Portfolio Duration Book Yield Portfolio % Par (000s) Sector 5.44 2.30% 26% 73,388 Treasury/Agency 5.14 2.74 2.83% 5.04% 18% 2% 51,643 5,236 Fixed MBS Floating MBS 6.01 2.34% 26% 74,526 CMO 6.24 5.24% 6% 15,620 Municipal 0.65 5.43% 0% 1,000 Corporate 4.07 2.45% 22% 62,949 Other 5.22 2.66% 100.0 $284,362 TOTAL Ratings: 100% of municipal holdings are rated A or better* $284.4 Million Thereafter 2030 2029 2028 2027 2026 Year $148,657 $24,089 $22,163 $25,106 $40,913 $16,836 Annual Cashflow ($000’s) Base Case Portfolio Total Cashflow Treasury/ Agency CMO Fixed MBS Other Municipal Corporate The Other category above of $63.0 million includes agency backed multi - family, commercial mortgage - backed securities. Trust Preferred securities are not included in total above. Floating MBS

 

Shocked Investment Portfolio Unrealized Gains / Losses Capital Impact Up300 Up200 Up100 Base Case Dn100 Dn200 Dn300 Intent - 27,755 - 23,584 - 19,225 - 14,919 - 10,713 - 6,777 - 2,904 AFS - 48,083 - 40,650 - 32,783 - 23,987 - 16,286 - 7,743 929 HTM - 75,838 - 64,234 - 52,008 - 38,905 - 26,998 - 14,521 - 1,974 Total Corp Excess Above Well - Capitalized (After Proforma Sale) Regulatory Well - Capitalized Thresholds Federal Reserve Minimum RBC Thresholds Bank Difference Bank Pro - Forma AFS + HTM Sale Bank As Reported Corp Difference Corp Pro - Forma AFS + HTM Sale Corp As Reported (33,734) 197,445 231,179 (33,734) 223,602 257,336 Tier 1 Capital (34,683) 217,214 251,897 (34,681) 243,750 278,431 Total Risk Based Capital (RBC) 5.53% 6.50% 4.50% (1.46%) 12.50% 13.96% (1.45%) 12.03% 13.48% CET 1 Ratio 5.89% 8.00% 6.00% (1.46%) 12.50% 13.96% (1.37%) 13.89% 15.26% Tier 1 Ratio 5.14% 10.00% 8.00% (1.45%) 13.76% 15.21% (1.37%) 15.14% 16.51% Total RBC Ratio 6.03% 5.00% 4.00% (1.69%) 9.87% 11.56% (1.67%) 11.03% 12.70% Leverage Ratio Locally held TIF bonds of $1.4 million and Trust Preferred securities of $17.2 million have been excluded from the sale impac t 20

 

Deposits 21 32% 28% 27% 26% 25% 23% 23% 25% 23% 24% 36% 37% 39% 39% 42% 8% 10% 9% 9% 8% 0% 2% 0% 3% 1% 2022 2023 2024 2025 2Q2026 NIB Demand IB Demand MMA & Savings CDs - Retail CDs - Brokered $1.58 $1.57 $1.74 $1.57 $1.74 Deposit Composition ($ in billions as of 6/30/2026) 81% 91% 94 % 88% 91% Loan to Deposit Ratio 2022 2023 2024 2025 2 Q 2026 Deposit levels relatively flat due to fierce competition for deposits and recent inflationary spending by consumers, businesses and municipalities. % Balance Deposit Type 78% $1,345,257,432 Insured Deposits 17% $ 300,593,361 Uninsured – Uncollateralized Deposits 5% $ 89,661,601 Uninsured - Collateralized Deposits % Balance (MMs) Deposit Type 46% $800,848,979 Retail Deposits 54% $934,663,414 Business Deposits

 

$25.0 July 2026 Dollars (in millions) Brokered CD 4.22% Funding 22 52% 45% 1% 2% Brokered Deposits Commercial Deposits Retail Deposits Borrowings Funding Mix Brokered/FHLB Maturities Brokered CD Brokered CD Fully repaid $25.0 million Brokered CD at maturity in January and $65.0 million in FHLB advances at maturity in March. $50.0 million of overnight borrowings were subsequently fully repaid in July.

 

Net Interest Margin 23 (1) See Appendix for a reconciliation of these non - GAAP financial measures 3.85% 4.63% 5.17% 5.43% 5.45% 5.49% 0.44% 1.92% 2.51% 2.42% 2.22% 2.25% 3.56% 3.26% 3.38% 3.67% 3.83% 3.89% 0.21% 1.16% 1.68% 1.66% 1.53% 1.58% 0.1% 1.1% 2.1% 3.1% 4.1% 5.1% 2022 2023 2024 2025 1Q2026 2Q2026 Yield on Earning Assets Cost of Interest-bearing Liabilities Net Interest Margin Cost of Deposits

 

Diversified Fee Income 24 (1) See Appendix for a reconciliation of these non - GAAP financial measures Composition 56% Trust and Brokerage 14% Service Charges 1% Net Gain on Loan Sales 19% Debit Card Income 9% Bank - owned Life Insurance 1% Other Noninterest Income Non - Interest Income Mix 2026 Trust & Brokerage Assets Under Management (MMs) ▪ First United’s non - interest income (1) comprised 23% of operating revenue as of June 30, 2026 ▪ Fee - based business provides stable growth, and a diversified revenue stream not directly tied to interest rates, as well as opportunities to build client relationships ▪ First United’s diverse array of products provides opportunities to fully engage with customers and produce stable increases to earnings $1,359 $1,532 $1,677 $1,840 $1,944 2022 2023 2024 2025 2Q2026

 

Liquidity Position 25 Net Availability ($ in thousands) Amount Used ($ in thousands) Amount Available ($ in thousands) Liquidity Sources (6/30/2026) Internal Sources $59,960 $59,960 Excess Cash $29,919 $29,919 Unpledged Securities (BV) External Sources $25,521 $50,000 $75,521 Federal Reserve (Discount Window) $140,000 $341,564 $8,359 $140,000 $349,923 Correspondent Unsecured Lines of Credit FHLB $596,964 $58,359 $655,323 Total Funding Sources

 

Interest Rate Risk 26 (1) Standard Model Assumptions Interest Rate Risk Sensitivity ▪ The Bank’s interest rate risk position is stress tested under three interest rate ramp scenarios to determine the impact on net interest income, net income and capital under dynamic and static balance sheet conditions. ▪ The Bank’s net interest income position is in a slightly asset sensitive position. ▪ The Bank’s largest risk from an interest rate risk perspective is falling rate scenarios but positioning towards neutral. ▪ Assumptions regarding offering rates, loan and investment prepayment speeds, beta and decay rates are reviewed and adjusted on a quarterly basis. Management Outlook & Strategy ▪ Disciplined loan pricing ▪ Manage deposit pricing on relationship and exception basis ▪ Deposit acquisition through short - term CD promotions and adjustable - rate money market products for businesses, municipalities and consumers ▪ Actively reducing deposit rates concurrent with market adjustments ▪ Alternative funding maturities o $25 million Brokered CDs maturing July 2026 +400 +300 +200 +100 Flat - 100 - 200 - 300 - 400 7.6% 7.3% 5.9% 3.4% (4.2%) (8.5%) (12.3%) (17.7%) Net Interest Income (6/30/26) 8.8% 8.2% 6.6% 3.7% (4.6%) (9.1%) (13.1%) (18.7%) Net Interest Income (3/31/26) (15.2%) (9.8%) (5.5%) (2.0%) 0.3% (1.8%) (6.6%) (10.7%) EVE (3/31/26) 12 Month Sensitivity Shock

 

Capital Management 27 CET1 Ratio Leverage Ratio Tier 1 Ratio Total Risk - Based Capital Ratio Regulatory Well - Capitalized 10% 5% 8% 6.5% 15.06% 14.42% 14.70% 15.36% 15.26% 2022 2023 2024 2025 2Q2026 16.12% 15.64% 15.92% 16.61% 16.51% 2022 2023 2024 2025 2Q2026 11.46% 11.30% 11.88% 12.21% 12.70% 2022 2023 2024 2025 2Q2026 12.96% 12.44% 12.79% 13.52% 13.48% 2022 2023 2024 2025 2Q2026 Strong capital levels allowing for continued growth.

 

Capital Management 28 Tangible Book Value / Share TCE Ratio $20.90 $22.56 $25.89 $29.57 $31.16 2022 2023 2024 2025 2Q2026 7.59% 7.91% 8.54% 9.26% 9.71% 2022 2023 2024 2025 2Q2026

 

Operational Efficiency Key Drivers: ▪ ProfitStar forecasting model ▪ Automated loan booking ▪ Project management enhancements ▪ Evaluation of core banking technology ▪ Proactive contract negotiations ▪ Vendor consolidation (1) See Appendix for a reconciliation of these non - GAAP financial measures 29 Efficiency Ratio (1) Strategic Target 53% - 58% Slight decrease for the first six months of 2026 due to increased net interest income and stable non - interest income and non - interest expense. 56.4% 65.1% 61.3% 58.2% 57.5% 2022 2023 2024 2025 2Q2026 ▪ Commercial and consumer loan software ▪ Re - imaged consumer mobile banking ▪ Process automation ▪ Additional customer payment rails Technology Enhancements ▪ Check fraud prevention solution ▪ Customer service chatbot & voicebot ▪ Agentic AI transformation program Artificial Intelligence ▪ Identity and access management ▪ FinTech funds FinTech Investments

 

Strategic Targets Long Term Strategic Target Range (*) Non - GAAP 12/31/2025 Actual 12/31/2025 Non - GAAP 12/31/2024 Actual 12/31/2024 Metric 8% - 12% 27% 20% 15% 41% EPS Growth (YoY) Strong Shareholder Return 20% - 25% 24% 24% 27.0% 27.0% Dividend Payout Ratio 1.25% - 1.45% 1.28% 1.21% 1.08% 1.06% ROAA 13% - 15% 14.25% 13.52% 13.35% 13.08% ROATCE 8% - 10% 9.26% 9.26% 8.54% 8.54% TCE Ratio 6% - 8% 11% 11% 12% 12% Revenue Growth (YoY) High Quality, Diversified Revenue Stream 21% - 23% 23.2% 23.2% 24.8% 24.8% Non - Int Inc / Revenue 3.5% - 3.8% 3.67% 3.67% 3.38% 3.38% N IM 7% - 10% 2.8% 2.8% 5.3% 5.3% % Loan Growth Balance Sheet Growth 75% - 80% 73% 73% 75% 75% Loans / Assets 90% - 95% 88% 88% 94% 94% Loans / Deposits 55% - 60% 58.19% 58.19% 61.31% 61.31% Efficiency Ratio (adjusted for non - core items) Highly Efficient Operations 0.50% - 1.00% 0.28% 0.28% 0.33% 0.33% NPLs / Loans Robust Risk Enterprise Management 0.10% - 0.50% - .07% - .07% - 0.16% - 0.16% Net Charge Offs / Avg. Total Loans (*) Targets reviewed on an annual basis Revised July 2025 (1) See Appendix for a reconciliation of these non - GAAP financial measures 30

 

Strong Investor Relations & Shareholder Engagement Members of the Board and senior management routinely engage with shareholders and other stakeholders, and management regularly updates the Board in the context of ongoing investor discussions. These engagements help the Board and management gather feedback on a variety of topics, including strategic and financial performance, executive compensation, Board composition, and leadership structure. Clear long - term strategic plan with performance targets x Dedicated Investor Relations contact x Investor conferences and prospective investor engagement x Investor presentations and periodic outreach to institutional and retail shareholders x How to contact your Board: Shareholders and interested parties wishing to contact our Board may send a letter to First United Corporation Board of Direc tor s, c/o Tonya K. Sturm, Secretary, First United Corporation, 19 South Second Street, Oakland, Maryland, 21550 - 0009 or by e - mail at tsturm@mybank.com. The Secretary will deliver all shareholder communications directly to the Board for consideration. 31

 

I. II. III. Management Team Board of Directors Non - GAAP Reconciliation Pg. 32 Pg. 33 Pg. 37 Appendices

 

Tonya K. Sturm EVP & Chief Financial Officer, Corp. Secretary & Treasurer 35+ years of banking, audit, credit, retail, risk and compliance and financial and operational experience R.L. Fisher EVP & Chief Banking Officer 25+years with in - depth industry, retail, commercial and mortgage banking experience Keith R. Sanders EVP & Chief Wealth Officer 30+ years specializing in wealth management, estate planning, trust administration and financial planning Our leadership team reflects the diversity of thought from the communities we serve, executes on our strategy and drives shar eho lder returns. Julie W. Peterson EVP & Chief Credit Officer 30+ years with in - depth industry, commercial banking, and credit experience Jason B. Rush Chairman of the Board, President and CEO 30+ years with in - depth industry, retail, risk and compliance, asset/liability management and operations experience Anthony “AJ” Tasker SVP & Chief Operating Officer 10+ years of banking, information technology, and operational experience Management Team 33

 

John F. Barr Independent Director Chairman of the Board, Ellsworth Electric, Inc. Sanu Chadha Independent Director Managing Partner, M&S Consulting Christy DiPietro Independent Director, Audit Chair Chartered Financial Analyst, Hidden Cove Advisory Patricia Milon Independent Director Principal, Milford Advisory Group, LLC I. Robert Rudy Independent Director Retired H. Andrew Walls, III Independent Director President, MPB Print & Sign Superstore Member, MEGBA, LLC Beth E. Moran Independent Director, The Law Offices of Beth E. Moran Brian Boal Lead Independent Director, Nomination & Governance Chair Boal & Associates, PC Kevin Hessler Independent Director , Principal, LSWG, Inc. First United's Board of Directors represents individuals with varied backgrounds and viewpoints, contributing to its well - rounde d leadership and governance. Jason B. Rush Chairman of the Board, President and CEO First United Corporation and First United Bank & Trust Board of Directors 34

 

Thoughtful Evaluation and Evolution Our Nominating and Governance Committee is responsible for determining directorship criteria, identifying and evaluating cand ida tes for the Board, and regularly assessing the Board’s governance practices. x 100% Independent Board Committees x Majority Voting Standard for Director Elections x Annual Committee and Self - Evaluations x Balanced Tenure, with four directors added in the past four years x Retirement policy, at the age of 75 x Routine shareholder & stakeholder engagement Our Board is comprised of a diverse group of directors who bring a variety of perspectives, experience, and characteristics t o F irst United. 90% of our directors are independent 0 - 5 5 - 10 10+ TENURE Board Composition 45 - 53 54 - 62 62+ AGE 35 Board of Directors

 

36 Board of Directors The First United board of directors brings a diverse range of skills, experiences, and backgrounds to the work of overseeing ris k and strategy. With experience in fields such as banking, government, accounting, investing, project management, technology, and a range of local entrepreneurial busi nes ses, they apply these diverse backgrounds to their work on behalf of our shareholders. Director Skills Matrix Walls Rush Rudy Moran Milon Hessler 1 DiPietro 1 Chadha Boal 1 Barr x x x x x x x Executive Leadership x x Public Company Board Experience x x x Information Technology x x x x x x Financial Services/ Banking x x x x Asset Management x x Brokerage/ Investment Banking x x x x x x x x x x Strategic Planning x x x Accounting/Finance x x x x Regulatory x x x x x x x x Risk Management x x Legal Expertise x x x x x x Governance Board Tenure and Age 20 New 33 3 6 2 5 5 12 12 Tenure 65 56 73 62 63 69 64 49 53 72 Age 1 Qualifies as a Financial Expert for proxy purposes. Brokered CD

 

37 Continuous Progress We continue to advance our Governance profile over time, recognizing the importance of our key stakeholders – including our cust omers and our communities – to our business. Over the past few years, we have implemented several important enhancements to align our Governan ce profile with our long - term investors’ expectations for best - in - class corporate governance. Governance x Revised stock ownership guidelines for Directors and Executives x Declassified the Board of Directors Adopted Proxy Access x Shareholder access to change By - laws x Management majority vote proposal received strong shareholder support (albeit short of super - majority threshold needed) x Ongoing Board refreshment x Adopted right to call a special meeting. x Adopted mandatory director retirement policy x Adopted plurality voting standard for contested director elections x Enhanced shareholder engagement program x Modernized NGC Charter x Formalized LID role & responsibilities x Enhanced structure to more strongly align pay and performance Compensation

 

This presentation includes certain non - GAAP financial measures, including pre - provision net revenue, net income, earnings per share (basic and diluted), return on average assets, return on average tangible common equity, tangible common equity, tangible assets, the ratio of tangible common equity to tangible assets, tangible book value per share, net interest margin, and efficiency ratio . These non - GAAP financial measures and any other non - GAAP financial measures that are discussed in this presentation should not be considered in isolation, and should be considered as additions to, and not substitutes for or superior to, measures of financial performance prepared in accordance with GAAP . There are a number of limitations related to the use of these non - GAAP financial measures versus their nearest GAAP equivalents . For example, other companies may calculate non - GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the Company’s non - GAAP financial measures as tools for comparison . The following is a reconciliation of the non - GAAP financial measures used in (or conveyed orally during) this presentation to their most directly comparable GAAP financial measures . Non - GAAP Reconciliation 38 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Pre-Provision Net Revenue ("PPNR") Pre-tax income, as reported 33,181$ 19,476$ 27,229$ 32,532$ 7,698$ 7,958$ 9,242$ 7,634$ 8,842$ 7,398$ 16,240$ Add back: Provision expense (643) 1,619 2,933 2,743 656 860 510 717 879 781 1,660 Add back: Securities loss/(gain) - 4,214 - (97) - - (97) - - - - Add back: Branch closure expenses - 623 562 - - - - - - - - Add back: OREO Writedown - - - 1,635 - - - 1,635 - - - Add back: Gain/(loss) on Sale of Star City - - - 228 - - - 228 (46) - (46) Add back: Consulting Fee 2,179 2,179 Pre-Provision Net Revenue, as adjusted 32,538$ 25,932$ 30,724$ 37,041$ 8,354$ 8,818$ 9,655$ 10,214$ 9,675$ 10,358$ 20,033$ Net Income Net income, as reported 25,048$ 15,060$ 20,568$ 24,515$ 5,806$ 5,984$ 6,948$ 5,777$ 6,663$ 5,667$ 12,330$ Net income, as reported (a) 25,048$ 15,060$ 20,568$ 24,515$ 5,806$ 5,984$ 6,948$ 5,777$ 6,663$ 5,667$ 12,330$ Add back: Securities loss/(gain) 3,259 - (73) - - (73) - - - - Add back: Branch closure expenses 482 425 - - - - - - - - Add back: OREO Writedown 1,232 - - - 1,232 - - - Add back: Gain/(loss) on Sale of Star City 172 - - - 172 (35) - (35) Add back: Consulting Fee 1,652 1,652 Net income, as adjusted (b) 25,048$ 18,801$ 20,993$ 25,846$ 5,806$ 5,984$ 6,875$ 7,181$ 6,628$ 7,319$ 13,947$

 

Non - GAAP Reconciliation , continued 39 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Weighted Average Common shares - basic (actual) (d) 6,649,740 6,685,676 6,527,077 6,489,581 6,474,368 6,489,245 6,496,122 6,498,587 6,482,525 6,451,403 6,466,964 Weighted Average Common shares - diluted (actual) (e) 6,661,055 6,701,243 6,539,521 6,503,554 6,489,990 6,505,753 6,508,004 6,510,469 6,494,059 6,461,394 6,477,727 Earnings Per Share - Basic Earnings Per Share - Basic, as reported (a)/(d) 3.77$ 2.25$ 3.15$ 3.78$ 0.90$ 0.92$ 1.06$ 0.89$ 1.03$ 0.88$ 1.91$ Add back: Securities loss/(gain) 0.49 - (0.01) - - (0.01) - - - - Add back: Branch closure expenses 0.07 0.06 - - - - - - - Add back: OREO Writedown 0.19 - - 0.19 - - - Add back: Gain/(loss) on Sale of Star City 0.03 - - - 0.03 (0.01) - (0.01) Add back: Consulting Fee 0.26 0.26 Earnings Per Share - Basic, as adjusted (b)/(d) 3.77$ 2.81$ 3.21$ 3.99$ 0.90$ 0.92$ 1.05$ 1.11$ 1.02$ 1.14$ 2.16$ Earnings Per Share - Diluted Earnings Per Share - Diluted, as reported (a)/(e) 3.76$ 2.24$ 3.15$ 3.77$ 0.89$ 0.92$ 1.07$ 0.89$ 1.03$ 0.87$ 1.90$ Add back: Securities loss/(gain) 0.49 - (0.01) - - (0.01) - - - - Add back: Branch closure expenses 0.07 0.06 - - - - - - - - Add back: OREO Writedown 0.18 - - - 0.18 - - - Add back: Gain/(loss) on Sale of Star City 0.03 - - - 0.03 (0.01) - (0.01) Add back: Consulting Fee 0.26 0.26 Earnings Per Share - Diluted, as adjusted (b)/(e) 3.76$ 2.80$ 3.21$ 3.97$ 0.89$ 0.92$ 1.06$ 1.10$ 1.02$ 1.13$ 2.15$

 

Non - GAAP Reconciliation , continued 40 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Return on Average Assets (quarter and YTD annualized) Average Assets ( c) 1,801,711$ 1,924,119$ 1,946,724$ 2,022,002$ 1,976,702$ 1,997,750$ 2,042,751$ 2,070,950$ 2,098,817$ 2,039,072$ 2,067,772$ Return on Average Assets, as reported (a)/(c) 1.39% 0.78% 1.06% 1.21% 1.19% 1.20% 1.35% 1.11% 1.29% 1.11% 1.20% Add back: Securities loss/(gain) 0.17% 0.00% (0) - - -0.01% - - - Add back: Branch closure expenses 0.02% 0.02% - - - - - - Add back: OREO Writedown 0 - - - 0.24% - - Add back: Gain/(loss) on Sale of Star City 0 - - - 0.03% -0.01% 0.00% Add back: Consulting Fee 0.32% 0.16% Return on Average Assets, as adjusted (b)/(c) 1.39% 0.97% 1.09% 1.28% 1.19% 1.20% 1.34% 1.38% 1.28% 1.44% 1.36% Return on Average Common Stockholders' Equity Return on Average Tangible Common Stockholders' Equity Average common stockholders' equity (f) 137,685$ 155,631$ 169,189$ 193,001$ 183,463$ 188,572$ 196,229$ 203,738$ 206,907$ 210,278$ 208,593$ Average common stockholders' equity, as adjusted 137,685 155,631 169,189 193,001 183,463 188,572 196,229 203,738 206,907 210,278 208,593 Less: Average goodwill and intangibles 12,043 12,279 11,949 11,620 11,745 11,662 11,580 11,497 11,415 11,331 11,373 Average tangible common equity (g) 125,642$ 143,352$ 157,240$ 181,381$ 171,718$ 176,910$ 184,649$ 192,241$ 195,492$ 198,947$ 197,220$ Return on average common stockholders' equity, as reported (a)/(f) 18.19% 9.68% 12.16% 12.70% 12.83% 12.73% 14.05% 11.25% 13.06% 10.69% 11.92% Add back: Securities loss/(gain) 0.00% 2.10% 0.00% (0) - - -0.15% - - - - Add back: Branch closure expenses 0.31% 0.25% - - - - - - - - Add back: OREO Writedown 0 - - - 2.40% - - - Add back: Gain/(loss) on Sale of Star City 0 - - - 0.33% -0.07% -0.03% Add back: Consulting Fee 3.15% 1.60% Return on average common stockholders' equity, as adjusted (b)/(f) 18.19% 12.09% 12.41% 13.39% 12.83% 12.73% 13.90% 13.98% 12.99% 13.84% 13.48% Return on average tangible common equity, as reported (a)/(g) 19.94% 10.51% 13.08% 13.52% 13.71% 13.57% 14.93% 11.92% 13.82% 11.43% 12.61% Add back: Securities loss/(gain) - 2.10% - (0) - - -0.16% - - - Add back: Branch closure expenses - 0.31% 0.27% - - - - - - - Add back: OREO Writedown - - - 0 - - - 2.54% - - Add back: Gain/(loss) on Sale of Star City - - - 0 - - - 0.35% -0.07% -0.04% Add back: Consulting Fee 3.33% 1.69% Return on average tangible common equity, as adj (b)/(g) 19.94% 12.92% 13.35% 14.25% 13.71% 13.57% 14.77% 14.82% 13.75% 14.76% 14.26%

 

Non - GAAP Reconciliation , continued 41 ($000s, except where otherwise noted) YTD 2022 2023 2024 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 2Q2026 Tangible Book Value per Common Share Total common equity, as reported (h) 151,793$ 161,873$ 179,295$ 203,634$ 183,694$ 191,147$ 199,099$ 203,634$ 205,261$ 212,374$ 212,374$ Less: Goodwill and intangibles 12,433 12,103 11,773 11,444 11,691 11,609 11,526 11,444 11,361 11,279 11,279 Total tangible common equity (i) 139,360$ 149,770$ 167,522$ 192,190$ 172,003$ 179,538$ 187,573$ 192,190$ 193,900$ 201,095$ 201,095$ Common shares outstanding - basic (actual) (j) 6,666,428 6,639,888 6,471,096 6,499,476 6,478,634 6,494,611 6,496,908 6,499,476 6,446,717 6,453,836 6,453,836 Tangible book value per basic common share (i)/(j) 20.90$ 22.56$ 25.89$ 29.57$ 26.55$ 27.64$ 28.87$ 29.57$ 30.08$ 31.16$ 31.16$ Tangible common equity to tangible assets ("TCE Ratio") Total assets, as reported (k) 1,848,169 1,905,860 1,973,022 2,087,453 1,979,753 2,007,471 2,023,974 2,087,453 2,039,010 2,082,092 2,082,092 Less: Goodwill 12,433 12,103 11,773 11,444 11,691 11,609 11,526 11,444 11,361 11,279 11,279 Total tangible assets (l) 1,835,736$ 1,893,757$ 1,961,249$ 2,076,009$ 1,968,062$ 1,995,862$ 2,012,448$ 2,076,009$ 2,027,649$ 2,070,813$ 2,070,813$ Tangible common equity to tangible assets (k)/(l) 7.59% 7.91% 8.54% 9.26% 8.74% 9.00% 9.32% 9.26% 9.56% 9.71% 9.71% Net interest margin (tax equivalent) Net interest income 57,631$ 56,869$ 59,981$ 68,113$ 16,017$ 16,707$ 17,403$ 17,986$ 18,074$ 18,586$ 36,660$ Tax equivalent adjustment 940 629 227 218 49 54 57 58 58 80 138 Tax equivalent net interest income (m) 58,571$ 57,498$ 60,208$ 68,331$ 16,066$ 16,761$ 17,460$ 18,044$ 18,132$ 18,666$ 36,798$ Average earning assets (n) 1,647,151$ 1,766,240$ 1,782,241$ 1,862,391$ 1,829,989$ 1,841,112$ 1,876,730$ 1,907,725$ 1,918,961$ 1,879,978$ 1,909,020$ Net interest margin (tax equivalent) (m)/(n) 3.56% 3.26% 3.38% 3.67% 3.56% 3.65% 3.69% 3.75% 3.83% 3.98% 3.89% Efficiency Ratio Noninterest expense, as reported 43,145$ 50,244$ 49,642$ 53,404$ 12,577$ 12,976$ 12,986$ 14,865$ 13,692$ 15,765$ 29,457$ Less: Branch closure expenses - 623 562 - - - - - - - Less: OREO Writedown - - - (1,598) - - 37 (1,635) - - Less: Consulting Fee (2,179) (2,179) Noninterest expense, adjusted (o) 43,145 49,621 49,080 51,806 12,577 12,976 13,023 13,230 13,692 13,586 27,278 Net interest income 57,631$ 56,868$ 59,981$ 68,113$ 16,017$ 16,707$ 17,404$ 17,985$ 18,074$ 18,586$ 36,660$ Noninterest income 17,906 14,471 19,827 20,567 4,914 5,087 5,335 5,231 5,340 5,358 10,698 Less: Securities loss/(gain) (4,214) - (97) - - (97) - - - Less: Sale of Star City 229 229 (46) (46) Tax equivalent adjustment 940 629 227 218 49 54 57 58 58 80 138 Total tax equivalent revenue (p) 76,477$ 76,182$ 80,035$ 89,030$ 20,980$ 21,848$ 22,699$ 23,503$ 23,426$ 24,024$ 47,450$ Efficiency ratio, as adjusted (o)/(p) 56.41% 65.12% 61.31% 58.19% 59.95% 59.39% 57.37% 56.29% 58.45% 56.55% 57.49%

 

 

 

Filing Exhibits & Attachments

5 documents