iHeartMedia Q3 adjusted EBITDA falls 16.7%
Podcast revenue rose 24.4%, while iHeartMedia projected full-year Adjusted EBITDA of $550 million to $600 million.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
iHeartMedia, Inc. (IHRT) reported third-quarter 2026 revenue of $1,029.8 million, up 3.3% year over year. GAAP operating income was $73.0 million, versus a $116.3 million operating loss a year earlier, while Adjusted EBITDA fell 16.7% to $170.5 million from $204.8 million. Net loss was $8.2 million, compared with $65.8 million.
Digital Audio Group revenue rose 13.8% to $388.7 million, including podcast revenue of $173.7 million, up 24.4%; its Adjusted EBITDA was $127.4 million, down 2.3%. Audio & Media Services revenue rose 22.6% to $81.6 million, while Multiplatform revenue fell 4.9% to $562.4 million and its Adjusted EBITDA fell 42.9% to $68.0 million. Operating cash flow was $13.7 million, compared with $9.5 million used a year earlier, and free cash flow was negative $10.4 million. At September 30, 2026, total available liquidity was $415.8 million and total debt was $5,024.3 million. Q4 revenue is expected to increase mid-single digits; Q4 Adjusted EBITDA is expected at $135 million to $185 million, including approximately $100 million net negative impact from non-cash marketing. 2026 Adjusted EBITDA is expected at $550 million to $600 million and Free Cash Flow at approximately $50 million.
4 points · 0 major0 major · 2 points
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointGAAP operating income was $73.0 million, versus a $116.3 million loss.
- Moderate pointDigital Audio Group revenue increased 13.8% to $388.7 million.
- Moderate pointOperating cash flow was $13.7 million, versus $9.5 million used.
- Moderate pointAudio & Media Services Adjusted EBITDA increased 65.9% to $37.5 million.
Negative
- Moderate pointConsolidated Adjusted EBITDA fell 16.7% to $170.5 million.
- Minor pointMultiplatform Group Adjusted EBITDA fell 42.9% to $68.0 million.
Filing Explained
The third-quarter release reports that, at
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Q3 revenue: $1,029.8 million
GAAP operating income: $73.0 million
Adjusted EBITDA: $170.5 million
+5 more
8 metrics
Q3 revenue
$1,029.8 million
Third quarter 2026; up 3.3% year over year
GAAP operating income
$73.0 million
Third quarter 2026; compared with a $116.3 million operating loss in Q3 2025
Adjusted EBITDA
$170.5 million
Third quarter 2026; down 16.7% year over year
Net loss
$8.2 million
Third quarter 2026; compared with a $65.8 million net loss in Q3 2025
Cash provided by operating activities
$13.7 million
Third quarter 2026; compared with $9.5 million used in Q3 2025
Free Cash Flow
negative $10.4 million
Third quarter 2026
Total available liquidity
$415.8 million
As of September 30, 2026
Total debt
$5,024.3 million
As of September 30, 2026
Key Terms
Adjusted EBITDA, Free Cash Flow, Total available liquidity, Net Debt
4 terms
Adjusted EBITDA financial
"Adjusted EBITDA decreased to $170.5 million from $204.8 million"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Free Cash Flow financial
"We define Free Cash Flow as Cash provided by (used for) operating activities less capital expenditures"
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
Total available liquidity financial
"Total available liquidity was $415.8 million"
The total amount of cash, short-term investments and other funding a company can access quickly — including unused credit lines and committed financing — that can be used to meet obligations or seize opportunities on short notice. Investors watch this like a household’s combined bank balance and available credit: it shows how easily the company can pay bills, ride out revenue drops or fund short-term growth, so low liquidity raises the risk of financial stress.
Net Debt financial
"We define Net Debt as Total Debt less Cash and cash equivalents and Debt Premium"
Net debt is the total amount a company owes after subtracting the cash and assets it has that can be used to pay off that debt. It shows how much debt is truly a burden, helping investors understand if a company is financially healthy or heavily borrowed. Think of it like calculating how much money you owe after using your savings to pay part of it.
Earnings Snapshot
Revenue: $1,029.8 million · Guidance included
Third quarter 2026
Revenue
$1,029.8 million
+3.3% year over year
GAAP operating income
$73.0 million
Compared with a $116.3 million operating loss in Q3 2025
Adjusted EBITDA
$170.5 million
-16.7% year over year
Net loss
$8.2 million
Compared with a $65.8 million net loss in Q3 2025
Cash provided by operating activities
$13.7 million
Compared with $9.5 million used in Q3 2025
Free Cash Flow
negative $10.4 million
Compared with negative $32.8 million in Q3 2025
Guidance
Q4 2026 consolidated revenue is expected to increase mid-single digits; Adjusted EBITDA is expected to be $135 million to $185 million, including approximately $100 million of net negative impact from non-cash marketing. Full-year 2026 Adjusted EBITDA is expected to be $550 million to $600 million and Free Cash Flow approximately $50 million.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were IHRT's Q3 2026 revenue and Adjusted EBITDA?
iHeartMedia reported Q3 2026 revenue of $1,029.8 million, up 3.3% year over year, and Adjusted EBITDA of $170.5 million, down 16.7%.
What is IHRT's Q4 2026 guidance?
iHeartMedia expects Q4 consolidated revenue to increase mid-single digits and Adjusted EBITDA of $135 million to $185 million. The EBITDA guidance includes approximately $100 million of net negative impact from non-cash marketing.
What programmatic revenue did IHRT project for 2026 and 2027?
iHeartMedia expects full-year 2026 total programmatic revenue of approximately $200 million, up approximately 50%, and 2027 total programmatic revenue of approximately $400 million, including approximately $100 million of incremental broadcast radio programmatic revenue.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 9, 2026
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
(Address of principal executive offices)
Registrant’s telephone number, including area code: (210 ) 253-5000
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
☐ If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Item 2.02 Results of Operations and Financial Condition
On November 9, 2026 , iHeartMedia, Inc. issued a press release announcing its financial results for the quarter ended September 30, 2026. A copy of the press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.
In accordance with General Instruction B.2 of Form 8-K, the information in this report, including Exhibit 99.1, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall such information, including Exhibit 99.1, be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. | Description | |||||||
| 99.1 | Press Release issued by iHeartMedia, Inc. dated | |||||||
| 104 | Cover Page Interactive Data File - the cover page XBRL tags are embedded within the Inline XBRL document. | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| IHEARTMEDIA, INC. | ||||||||
Date: November 9, 2026 | By: | /s/ MICHAEL B. MCGUINNESS | ||||||
| Michael B. McGuinness | ||||||||
| Chief Financial Officer | ||||||||
| (Principal Financial Officer and Principal Accounting Officer) | ||||||||
Exhibit 99.1
IHEARTMEDIA, INC. REPORTS
RESULTS FOR 2026 THIRD QUARTER
New York, NY, November 9, 2026 – iHeartMedia, Inc. (Nasdaq: IHRT) today reported financial results for the quarter ended September 30, 2026.
Financial Highlights:1
Q3 2026 Consolidated Results
▪Q3 Revenue of $1,030 million, up 3.3% (Excluding Q3 Political Revenue, Q3 Revenue up 0.9%)
▪GAAP Operating income of $73 million, compared to a GAAP Operating loss of $116 million in Q3 2025
▪Consolidated Adjusted EBITDA of $170 million, compared to $205 million in Q3 2025
▪Cash provided by operating activities of $14 million, compared to Cash used for operating activities of $10 million in Q3 2025
▪Free Cash Flow of ($10) million, compared to ($33) million in Q3 2025
▪Cash balance and total available liquidity2 of $140 million and $416 million, respectively, as of September 30, 2026
Q3 2026 Digital Audio Group Results
▪Digital Audio Group Revenue of $389 million up 14%
•Podcast Revenue of $174 million up 24%
•Digital Revenue excluding Podcast of $215 million up 6%
▪Segment Adjusted EBITDA of $127 million down 2%
•Digital Audio Group Adjusted EBITDA margin of 32.8%
Q3 2026 Multiplatform Group Results
▪Multiplatform Group Revenue of $562 million down 5%
•Excluding Multiplatform Group Q3 Political Revenue, Multiplatform Group Q3 Revenue down 7%
▪Segment Adjusted EBITDA of $68 million down 43%
•Multiplatform Group Adjusted EBITDA margin of 12.1%
Q3 2026 Audio & Media Services Group Results
▪Audio & Media Services Group Revenue of $82 million up 23%
•Excluding Audio & Media Services Group Q3 Political Revenue, Audio & Media Services Group Q3 Revenue up 3%
▪Segment Adjusted EBITDA of $37 million up 66%
•Audio & Media Services Group Adjusted EBITDA margin of 45.9%
Expect To Establish Podcasting As A Separate Reporting Segment In 2027
Expect To Generate Approximately $400 Million Total Programmatic Revenue In 2027, Including Approximately $100 Million of Incremental Broadcast Radio Programmatic Revenue
Q4 2026 Guidance
▪Consolidated Revenue expected to increase mid-single digits
▪Consolidated Adjusted EBITDA3 expected to be approximately $135 million to $185 million
•Consolidated Adjusted EBITDA3 guide includes approximately $100 million of net negative impact of non-cash marketing4
Full Year 2026 Guidance
▪Consolidated Adjusted EBITDA3 expected to be approximately $550 million to $600 million
▪Free Cash Flow of approximately $50 million
▪Total Programmatic Revenue of approximately $200 million, up approximately 50%
1 Unless otherwise noted, all results are based on year over year comparisons.
2 Total available liquidity is defined as cash and cash equivalents plus available borrowings under our ABL Facility. We use total available liquidity to evaluate our capacity to access cash to meet obligations and fund operations.
3 A full reconciliation of forecasted Adjusted EBITDA, Free Cash Flow or net leverage on a non-GAAP basis to the respective most-directly comparable GAAP metrics cannot be provided without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliations, including gains or losses on investments, extinguishment of debt, equity in nonconsolidated affiliates, impairment charges, stock based compensation, restructuring, and the Company’s cash and cash equivalents balance and Net cash provided by operating activities.
4 Approximately $100 million of net negative impact of non-cash marketing calculated as approximately $80 million of Trade & Barter Revenues offset by approximately $180 million of Trade & Barter Expenses
1
Statement from Senior Management
“In the third quarter, our consolidated revenue was $1.03 billion, up 3.3% compared to the prior year quarter; ex political, our consolidated revenue was up 0.9%. We generated Adjusted EBITDA of $170 million. Our Digital Audio Group, led by podcasting, and our Audio and Media Services Group both continued to deliver strong results and profitability,” said Bob Pittman, Chairman and CEO of iHeartMedia, Inc. Pittman continued, “Given the accelerating adoption of audio programmatic, we believe that the continuing rollout of our AudioGraph platform has the potential to meaningfully improve the performance of our broadcast radio business, enabling us to meet the advertising community the way they want to buy advertising.”
“In Q3 the Digital Audio Group’s revenue was $389 million, up 13.8% vs. prior year, and our Q3 Adjusted EBITDA margins were 32.8%,” said Rich Bressler, President and COO of iHeartMedia, Inc. “While this quarter was negatively impacted by a number of factors, we believe many of our revenue challenges are addressable – and beginning in 2027, we expect to establish podcasting as a separate reporting segment, which will provide greater insight into its financial performance and make it easier to fully value all four of our segments and our entire company.”
2
Consolidated Results of Operations
Third Quarter 2026 Consolidated Results
Our consolidated revenue increased $32.8 million, or 3.3%, during the three months ended September 30, 2026 compared to the same period of 2025. Digital Audio revenue increased $47.0 million, or 13.8%, driven primarily by continuing increases in demand for digital and podcast advertising, as well as increased non-cash trade and barter revenue resulting from strategic marketing initiatives. Multiplatform Group revenue decreased $28.8 million, or 4.9%, primarily resulting from a decrease in our broadcast spot and networks revenue reflecting uncertainty on the part of advertisers regarding consumer spending, partially offset by an increase in non-cash trade and barter revenue related to strategic marketing initiatives, and an increase in political revenues as 2026 is a midterm election year. Audio & Media Services revenue increased $15.0 million, or 22.6%, primarily as a result of an increase in political advertising revenue, as well as strong demand for digital advertising.
Consolidated direct operating expenses increased $19.3 million, or 4.8%, during the three months ended September 30, 2026 compared to the same period of 2025. The increase was primarily driven by higher variable content costs, including higher third-party digital costs and podcast profit share related to the increase in digital revenues, partially offset by a decrease in employee compensation cost related to our modernization initiatives, as well as a decrease in variable content costs related to the decrease in broadcast revenues.
Consolidated Selling, General & Administrative ("SG&A") expenses increased $31.5 million, or 7.6%, during the three months ended September 30, 2026 compared to the same period of 2025. The increase was driven primarily by a $48.9 million increase in non-cash trade and barter expense mostly related to previously executed strategic marketing agreements as the related benefits are utilized, partially offset by a decrease in share-based compensation expense, primarily related to cash-settled awards remeasured for changes in our stock price, and a decrease in bonus expense based on financial results.
Our consolidated GAAP Operating income was $73.0 million compared to GAAP Operating loss of $116.3 million in the third quarter of 2025.
Adjusted EBITDA decreased to $170.5 million from $204.8 million in the third quarter of 2025.
Cash provided by operating activities was $13.7 million, compared to cash used for operating activities of $9.5 million in the prior year period. The improvement was primarily driven by favorable working capital timing of accounts payable and an increase in accrued expenses, partially offset by higher accounts receivable driven by increased revenue. Free Cash Flow was ($10.4) million, compared to ($32.8) million in the prior year period.
3
Business Segments: Results of Operations
Third Quarter 2026 Multiplatform Group Results
| (In thousands) | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Revenue | $ | 562,439 | $ | 591,207 | (4.9) | % | $ | 1,591,569 | $ | 1,608,783 | (1.1) | % | |||||||||||||||||||||||
Operating expenses1 | 494,438 | 472,055 | 4.7 | % | 1,417,995 | 1,323,260 | 7.2 | % | |||||||||||||||||||||||||||
| Segment Adjusted EBITDA | $ | 68,001 | $ | 119,152 | (42.9) | % | $ | 173,574 | $ | 285,523 | (39.2) | % | |||||||||||||||||||||||
| Segment Adjusted EBITDA margin | 12.1 | % | 20.2 | % | 10.9 | % | 17.7 | % | |||||||||||||||||||||||||||
1 Operating expenses consist of Direct operating expenses and SG&A expenses, excluding Restructuring expenses and Share-based compensation expense.
Revenue from our Multiplatform Group was down $28.8 million, or 4.9% YoY, primarily resulting from a decrease in our broadcast spot and networks revenue reflecting uncertainty on the part of advertisers regarding consumer spending, partially offset by an increase in non-cash trade and barter revenue related to strategic marketing initiatives, and an increase in political revenues as 2026 is a midterm election year. Broadcast revenue decreased $19.2 million, or 4.5% YoY, driven by lower spot revenue, partially offset by an increase in non-cash trade and barter revenue, and political revenues. Networks decreased $13.7 million, or 12.0% YoY. Revenue from Sponsorship and Events increased $2.5 million, or 5.4% YoY.
Operating expenses increased $22.4 million, or 4.7% YoY, driven primarily by higher non-cash trade and barter expenses resulting from strategic marketing initiatives, partially offset by a decrease in variable content costs related to the decrease in broadcast revenues, lower employee compensation costs related to our modernization initiatives, and a decrease in bonus expense based on financial results.
Segment Adjusted EBITDA Margin decreased YoY to 12.1% from 20.2%.
Third Quarter 2026 Digital Audio Group Results
| (In thousands) | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Revenue | $ | 388,714 | $ | 341,691 | 13.8 | % | $ | 1,079,936 | $ | 942,834 | 14.5 | % | |||||||||||||||||||||||
Operating expenses1 | 261,359 | 211,385 | 23.6 | % | 402,937 | 617,835 | (34.8) | % | |||||||||||||||||||||||||||
| Segment Adjusted EBITDA | $ | 127,355 | $ | 130,306 | (2.3) | % | $ | 676,999 | $ | 324,999 | 108.3 | % | |||||||||||||||||||||||
| Segment Adjusted EBITDA margin | 32.8 | % | 38.1 | % | 62.7 | % | 34.5 | % | |||||||||||||||||||||||||||
1 Operating expenses consist of Direct operating expenses and SG&A expenses, excluding Restructuring expenses and Share-based compensation expense.
Revenue from our Digital Audio Group increased $47.0 million, or 13.8% YoY, driven by Podcast revenue, which increased $34.0 million, or 24.4% YoY, to $173.7 million, primarily due to a continued increase in demand for podcasting from advertisers, and Digital, excluding Podcast revenue, which increased $13.0 million, or 6.4% YoY, to $215.0 million, primarily related to non-cash trade and barter revenue resulting from strategic marketing initiatives, as well as an increase in demand for digital advertising.
Operating expenses increased $50.0 million, or 23.6% YoY, primarily driven by higher variable content costs, including podcast profit share and third-party digital costs related to the increase in revenues, and higher non-cash trade and barter expense resulting from strategic marketing initiatives.
Segment Adjusted EBITDA Margin decreased YoY to 32.8% from 38.1%.
4
Third Quarter 2026 Audio & Media Services Group Results
| (In thousands) | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Revenue | $ | 81,634 | $ | 66,605 | 22.6 | % | $ | 228,680 | $ | 193,664 | 18.1 | % | |||||||||||||||||||||||
Operating expenses1 | 44,158 | 44,020 | 0.3 | % | 77,911 | 131,560 | (40.8) | % | |||||||||||||||||||||||||||
| Segment Adjusted EBITDA | $ | 37,476 | $ | 22,585 | 65.9 | % | $ | 150,769 | $ | 62,104 | 142.8 | % | |||||||||||||||||||||||
| Segment Adjusted EBITDA margin | 45.9 | % | 33.9 | % | 65.9 | % | 32.1 | % | |||||||||||||||||||||||||||
1 Operating expenses consist of Direct operating expenses and SG&A expenses, excluding Restructuring expenses and Share-based compensation expense.
Revenue from our Audio & Media Services Group increased $15.0 million, or 22.6% YoY, primarily due to an increase in political and digital revenues.
Operating expenses were in line with the prior year period.
Segment Adjusted EBITDA Margin increased YoY to 45.9% from 33.9%.
GAAP and Non-GAAP Measures: Consolidated
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenue | $ | 1,029,803 | $ | 997,010 | $ | 2,891,242 | $ | 2,737,764 | |||||||||||||||
| Operating income (loss) | 72,989 | (116,277) | 109,979 | (106,341) | |||||||||||||||||||
Adjusted EBITDA1 | 170,460 | 204,754 | 414,616 | 465,469 | |||||||||||||||||||
| Net loss | (8,170) | (65,761) | (186,324) | (430,632) | |||||||||||||||||||
| Cash provided by (used for) operating activities | 13,716 | (9,549) | (13,941) | (63,672) | |||||||||||||||||||
Free cash flow1 | (10,388) | (32,815) | (78,887) | (126,665) | |||||||||||||||||||
______________________________________________________
1.See the end of this press release for reconciliations of (i) Adjusted EBITDA to Operating income (loss), (ii) Adjusted EBITDA to Net loss, (iii) Free Cash Flow to Cash provided by (used for) operating activities, and (iv) revenue, excluding political advertising revenue, to revenue. See also the definitions of Adjusted EBITDA, Free Cash Flow, Adjusted EBITDA margin, and Net Debt under the Supplemental Disclosure Regarding Non-GAAP Financial Information section in this release.
Certain prior period amounts have been reclassified to conform to the 2026 presentation of financial information throughout the press release.
5
Liquidity and Financial Position
As of September 30, 2026, we had $139.7 million of cash on our balance sheet. For the three months ended September 30, 2026, cash provided by operating activities was $13.7 million, cash used for investing activities was $23.6 million and cash used for financing activities was $24.9 million.
Capital expenditures for the three months ended September 30, 2026 were $24.1 million compared to $23.3 million for the three months ended September 30, 2025.
As of September 30, 2026, the Company had $5,024.3 million of total debt and $4,680.1 million of Net Debt.1
Cash balance and total available liquidity2 were $139.7 million and $415.8 million, respectively, as of September 30, 2026 which reflects $125.0 million of outstanding borrowings under our ABL facility.
1 We define Net Debt as Total Debt less Cash and cash equivalents and Debt Premium.
2 Total available liquidity is defined as cash and cash equivalents plus available borrowings under our ABL Facility. We use total available liquidity to evaluate our capacity to access cash to meet obligations and fund operations.
6
Revenue Streams
The table below present our historical revenue streams (including political revenue) for the periods presented:
| (In thousands) | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Broadcast Radio | $ | 407,792 | $ | 427,024 | (4.5) | % | $ | 1,166,815 | $ | 1,163,549 | 0.3 | % | |||||||||||||||||||||||
| Networks | 100,560 | 114,273 | (12.0) | % | 301,494 | 321,549 | (6.2) | % | |||||||||||||||||||||||||||
| Sponsorship and Events | 47,969 | 45,504 | 5.4 | % | 106,489 | 110,610 | (3.7) | % | |||||||||||||||||||||||||||
| Other | 6,118 | 4,406 | 38.9 | % | 16,771 | 13,075 | 28.3 | % | |||||||||||||||||||||||||||
| Multiplatform Group | 562,439 | 591,207 | (4.9) | % | 1,591,569 | 1,608,783 | (1.1) | % | |||||||||||||||||||||||||||
| Digital ex. Podcast | 215,014 | 202,018 | 6.4 | % | 596,975 | 552,829 | 8.0 | % | |||||||||||||||||||||||||||
| Podcast | 173,700 | 139,673 | 24.4 | % | 482,961 | 390,005 | 23.8 | % | |||||||||||||||||||||||||||
| Digital Audio Group | 388,714 | 341,691 | 13.8 | % | 1,079,936 | 942,834 | 14.5 | % | |||||||||||||||||||||||||||
| Audio & Media Services Group | 81,634 | 66,605 | 22.6 | % | 228,680 | 193,664 | 18.1 | % | |||||||||||||||||||||||||||
| Eliminations | (2,984) | (2,493) | (8,943) | (7,517) | |||||||||||||||||||||||||||||||
| Revenue, total | $ | 1,029,803 | $ | 997,010 | 3.3 | % | $ | 2,891,242 | $ | 2,737,764 | 5.6 | % | |||||||||||||||||||||||
7
Conference Call
iHeartMedia, Inc. will host a conference call to discuss results and business outlook on November 9, 2026, at 4:30 p.m. Eastern Time. The conference call number is (833) 461-5787 (domestic) or +1 585 542-9983 (international) using Meeting ID 653 924 567. A live audio webcast of the conference call will also be available on the Investors homepage of iHeartMedia's website investors.iheartmedia.com. After the live conference call, a replay will be available for a period of thirty days. The replay numbers are (833) 309-1852 (domestic) or +1 929 828-5978 (international) using Meeting ID 653 924 567. An archive of the webcast will be available beginning 24 hours after the call for a period of thirty days.
About iHeartMedia, Inc.
iHeartMedia (Nasdaq: IHRT) is the number one audio company in the United States, reaching nine out of 10 Americans every month. It consists of three business groups.
With its quarter of a billion monthly listeners, the iHeartMedia Multiplatform Group has a greater reach than any other media company in the U.S. Its leadership position in audio extends across multiple platforms, including more than 860 live broadcast stations in over 160 markets nationwide; its National Sales organization; and the Company’s live and virtual events business. It also includes Premiere Networks, the industry’s largest Networks business, with its Total Traffic and Weather Network; and BIN: Black Information Network, the first and only 24/7 national and local all news audio service for the Black community. iHeartMedia also leads the audio industry in analytics, targeting and attribution for its marketing partners with its SmartAudio suite of data targeting and attribution products using data from its massive consumer base.
The iHeartMedia Digital Audio Group includes the Company’s growing podcasting business -- iHeartMedia is the number one podcast publisher in downloads, unique listeners, revenue and earnings -- as well as its industry-leading iHeartRadio digital service, available across more than 500+ platforms and thousands of devices; the Company’s digital sites, newsletters, digital services and programs; its digital advertising technology companies; and its audio industry-leading social media footprint.
The Company’s Audio & Media Services reportable segment includes Katz Media Group, the nation’s largest media representation company, and RCS, the world's leading provider of broadcast and webcast software.
For further information, please contact:
Media
Wendy Goldberg
Chief Communications Officer
(212) 377-1105
wendygoldberg@iheartmedia.com
Investors
Andrey Hart
SVP of Investor Relations
(703) 956-0115
andreyhart@iheartmedia.com
8
Certain statements herein constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors which may cause the actual results, performance or achievements of iHeartMedia, Inc. and its subsidiaries to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. The words or phrases “guidance,” “believe,” “expect,” “anticipate,” “estimates,” “forecast” and similar words or expressions are intended to identify such forward-looking statements. These forward-looking statements include, but are not limited to, statements regarding the Company’s anticipated growth and continued investments; our expected costs savings; utilization of new technologies, programmatic platforms, and revenue opportunities; the expected benefits of the continued rollout of our AudioGraph platform; the expected benefits of our modernization and cost-savings initiatives; strategies, goals and initiatives; the expected benefits of establishing podcasting as a separate reporting segment; our ability to address our revenue challenges; our anticipated financial condition and performance, including our outlook as to fourth quarter and full year 2026 consolidated results of operations and Free Cash Flow; our cash tax expectations and our future liquidity and net leverage. These statements are not guarantees of future performance and are subject to certain risks, uncertainties and other important factors, some of which are beyond our control and are difficult to predict. Various risks that could cause future results to differ from those expressed by the forward-looking statements included in this press release include, but are not limited to: risks related to global economic or political uncertainty and our dependence on advertising revenues; competition, including increased competition from alternative media platforms and technologies; dependence upon our brand and the performance of on-air talent, program hosts and management; fluctuations in operating costs; technological and industry changes and innovations; shifts in population and other demographics; risks related to our use of artificial intelligence, impact of acquisitions, dispositions and other strategic transactions; risks related to our indebtedness; legislative or regulatory requirements; impact of legislation, and royalty audits on music licensing and royalties; regulations and concerns regarding privacy and data protection and breaches of information security measures; risks related to scrutiny and regulation of environmental, social and governance matters, risks related to our Class A common stock; regulations impacting our business and the ownership of our securities; and risks related to adverse political effects, acts or threats of terrorism or military conflicts. Other unknown or unpredictable factors also could have material adverse effects on the Company’s future results, performance or achievements. In light of these risks, uncertainties, assumptions and factors, the forward-looking events discussed in this press release may not occur. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date hereof. Additional risks that could cause future results to differ from those expressed by any forward-looking statement are described in the Company’s reports filed with the U.S. Securities and Exchange Commission (SEC), including in the section entitled “Part I, Item 1A. Risk Factors” of iHeartMedia, Inc.’s Annual Reports on Form 10-K and “Part II, Item 1A. Risk Factors” of iHeartMedia, Inc.’s Quarterly Reports on Form 10-Q. The Company does not undertake any obligation to publicly update or revise any forward-looking statements because of new information, future events or otherwise.
9
APPENDIX
TABLE 1 - Comparison of operating performance
| (In thousands) | Three Months Ended September 30, | % | Nine Months Ended September 30, | % | |||||||||||||||||||||||||||||||
| 2026 | 2025 | Change | 2026 | 2025 | Change | ||||||||||||||||||||||||||||||
| Revenue | $ | 1,029,803 | $ | 997,010 | 3.3 | % | $ | 2,891,242 | $ | 2,737,764 | 5.6 | % | |||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||||||
| Direct operating expenses (excludes depreciation and amortization) | 418,488 | 399,140 | 4.8 | % | 1,194,112 | 1,146,660 | 4.1 | % | |||||||||||||||||||||||||||
| Selling, general and administrative expenses (excludes depreciation and amortization) | 445,885 | 414,424 | 7.6 | % | 1,333,701 | 1,208,300 | 10.4 | % | |||||||||||||||||||||||||||
| Depreciation and amortization | 75,234 | 90,061 | 234,932 | 272,331 | |||||||||||||||||||||||||||||||
| Impairment charges | 18,555 | 208,501 | 18,555 | 213,908 | |||||||||||||||||||||||||||||||
| Other operating (income) expense, net | (1,348) | 1,161 | (37) | 2,906 | |||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 72,989 | $ | (116,277) | $ | 109,979 | $ | (106,341) | |||||||||||||||||||||||||||
| Depreciation and amortization | 75,234 | 90,061 | 234,932 | 272,331 | |||||||||||||||||||||||||||||||
| Impairment charges | 18,555 | 208,501 | 18,555 | 213,908 | |||||||||||||||||||||||||||||||
| Other operating (income) expense, net | (1,348) | 1,161 | (37) | 2,906 | |||||||||||||||||||||||||||||||
| Restructuring expenses | 13,343 | 9,695 | 40,203 | 54,763 | |||||||||||||||||||||||||||||||
| Share-based compensation (benefit) expense | (8,313) | 11,613 | 10,984 | 27,902 | |||||||||||||||||||||||||||||||
Adjusted EBITDA1 | $ | 170,460 | $ | 204,754 | (16.7) | % | $ | 414,616 | $ | 465,469 | (10.9) | % | |||||||||||||||||||||||
1See the end of this press release for reconciliations of (i) Adjusted EBITDA to Operating income (loss), and (ii) Adjusted EBITDA to Net loss. See also the definitions of Adjusted EBITDA and Adjusted EBITDA margin under the Supplemental Disclosure section in this release.
10
TABLE 2 - Statements of Operations
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Revenue | $ | 1,029,803 | $ | 997,010 | $ | 2,891,242 | $ | 2,737,764 | |||||||||||||||
| Operating expenses: | |||||||||||||||||||||||
| Direct operating expenses (excludes depreciation and amortization) | 418,488 | 399,140 | 1,194,112 | 1,146,660 | |||||||||||||||||||
| Selling, general and administrative expenses (excludes depreciation and amortization) | 445,885 | 414,424 | 1,333,701 | 1,208,300 | |||||||||||||||||||
| Depreciation and amortization | 75,234 | 90,061 | 234,932 | 272,331 | |||||||||||||||||||
| Impairment charges | 18,555 | 208,501 | 18,555 | 213,908 | |||||||||||||||||||
| Other operating (income) expense, net | (1,348) | 1,161 | (37) | 2,906 | |||||||||||||||||||
| Operating income (loss) | 72,989 | (116,277) | 109,979 | (106,341) | |||||||||||||||||||
| Interest expense, net | 97,452 | 101,779 | 289,407 | 303,059 | |||||||||||||||||||
| Loss on investments, net | (4,020) | (13,203) | (6,115) | (32,698) | |||||||||||||||||||
| Equity in earnings (loss) of nonconsolidated affiliates | (48) | 13 | (278) | 12 | |||||||||||||||||||
| Loss on extinguishment of debt | (342) | (109) | (342) | (1,569) | |||||||||||||||||||
| Other expense, net | (538) | (15) | (1,134) | 1,026 | |||||||||||||||||||
| Loss before income taxes | (29,411) | (231,370) | (187,297) | (442,629) | |||||||||||||||||||
| Income tax benefit | 21,241 | 165,609 | 973 | 11,997 | |||||||||||||||||||
| Net loss | (8,170) | (65,761) | (186,324) | (430,632) | |||||||||||||||||||
| Less amount attributable to noncontrolling interest | 634 | 503 | 92 | 336 | |||||||||||||||||||
| Net loss attributable to the Company | $ | (8,804) | $ | (66,264) | $ | (186,416) | $ | (430,968) | |||||||||||||||
TABLE 3 - Selected Balance Sheet Information
| (In millions) | September 30, 2026 | December 31, 2025 | |||||||||
| Cash | $ | 139.7 | $ | 270.9 | |||||||
| Total Current Assets | 1,319.8 | 1,459.3 | |||||||||
| Net Property, Plant and Equipment | 372.6 | 398.2 | |||||||||
| Total Assets | 4,844.8 | 5,126.0 | |||||||||
| Current Liabilities (excluding current portion of long-term debt) | 842.0 | 894.0 | |||||||||
| Long-term Debt (including current portion of long-term debt) | 5,024.3 | 5,053.1 | |||||||||
| Stockholders' Deficit | (2,015.4) | (1,827.0) | |||||||||
11
Supplemental Disclosure Regarding Non-GAAP Financial Information
The following tables set forth the Company’s Adjusted EBITDA, Adjusted EBITDA margin, revenues excluding political advertising revenue, Free Cash Flow for the three and nine months ended September 30, 2026 and 2025, and Net Debt as of September 30, 2026. Adjusted EBITDA is defined as consolidated Operating income (loss) adjusted to exclude restructuring expenses included within Direct operating expenses and SG&A expenses, and Share-based compensation (benefit) expenses included within SG&A expenses, as well as the following line items presented in our Statements of Operations: Depreciation and amortization, Impairment charges, and Other operating (income) expense, net. Alternatively, Adjusted EBITDA is calculated as Net loss, adjusted to exclude Income tax benefit, Interest expense, net, Depreciation and amortization, Loss on investments, net, Other expense, net, Equity in (earnings) loss of nonconsolidated affiliates, Impairment charges, Other operating (income) expense, net, Share-based compensation (benefit) expense, and Restructuring expenses. Restructuring expenses primarily include expenses incurred in connection with cost-saving initiatives, as well as certain expenses, which, in the view of management, are outside the ordinary course of business or otherwise not representative of the Company's operations during a normal business cycle. Adjusted EBITDA margin is calculated as Adjusted EBITDA divided by Revenue.
The Company uses Adjusted EBITDA and Adjusted EBITDA margin, among other measures, to evaluate the Company’s operating performance. Adjusted EBITDA is among the primary measures used by management for the planning and forecasting of future periods, as well as for measuring performance for compensation of executives and other members of management. We believe this measure is an important indicator of the Company’s operational strength and performance of its business because it provides a link between operational performance and operating income.
The Company believes the presentation of these measures is relevant and useful for investors because it allows investors to view performance in a manner similar to the method used by the Company’s management. The Company believes it helps improve investors’ ability to understand the Company’s operating performance and makes it easier to compare the Company’s results with other companies that have different capital structures or tax rates. In addition, the Company believes this measure is also among the primary measures used externally by the Company’s investors, analysts and peers in its industry for purposes of valuation and comparing the operating performance of the Company to other companies in its industry.
Since Adjusted EBITDA is not a measure calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, Operating income (loss) as an indicator of operating performance and may not be comparable to similarly titled measures employed by other companies. Adjusted EBITDA is not necessarily a measure of the Company’s ability to fund its cash needs. As it excludes certain financial information compared with Operating income (loss), the most directly comparable GAAP financial measure, users of this financial information should consider the types of events and transactions which are excluded.
We define Free Cash Flow as Cash provided by (used for) operating activities less capital expenditures, which is disclosed as Purchases of property, plant and equipment in the Company’s Consolidated Statements of Cash Flows. We use Free Cash Flow, among other measures, to evaluate the Company’s liquidity and its ability to generate cash flow. We believe that Free Cash Flow is meaningful to investors because it provides them with a view of the Company’s liquidity after deducting capital expenditures, which are considered to be a necessary component of ongoing operations. In addition, we believe that Free Cash Flow helps improve investors' ability to compare our liquidity with that of other companies.
Since Free Cash Flow is not a measure calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, Cash provided by (used for) operating activities and may not be comparable to similarly titled measures employed by other companies. Free Cash Flow is not necessarily a measure of our ability to fund our cash needs.
The Company presents revenue, excluding the effects of political revenue. Due to the cyclical nature of the electoral system and the seasonality of the related political revenue, management believes presenting revenue, excluding the effects of political revenue, provides additional information to investors about the Company’s revenue growth from period to period.
We define Net Debt as Total Debt less Cash and cash equivalents and Debt Premium. The Company uses Net Debt to evaluate the Company's liquidity. We believe this measure is an important indicator of the Company's ability to service its long-term debt obligations.
Since these non-GAAP financial measures are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, the most directly comparable GAAP financial measures as an indicator of operating performance or liquidity.
As required by the SEC rules, the Company provides reconciliations below to the most directly comparable measures reported under GAAP, including (i) Adjusted EBITDA to Operating income (loss), (ii) Adjusted EBITDA to Net loss, (iii) Free Cash Flow to Cash
12
provided by (used for) operating activities, (iv) revenue, excluding political advertising revenue, to revenue, and (v) Net Debt to Total Debt.
We have provided forecasted Consolidated Revenue and Adjusted EBITDA guidance for the quarter and year ending December 31, 2026, as well as free cash flow guidance for the year ending December 31, 2026. Our Earnings Call on November 9, 2026 may present additional guidance that includes Adjusted EBITDA. A full reconciliation of the forecasted Adjusted EBITDA and free cash flow to the respective most-directly comparable GAAP metrics cannot be provided without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliations, including gains or losses on investments, extinguishment of debt, equity in nonconsolidated affiliates, impairment charges, stock based compensation, and restructuring as well as the Company's cash and cash equivalent balance.
Reconciliation of Operating income (loss) to Adjusted EBITDA
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Operating income (loss) | $ | 72,989 | $ | (116,277) | $ | 109,979 | $ | (106,341) | |||||||||||||||
| Depreciation and amortization | 75,234 | 90,061 | 234,932 | 272,331 | |||||||||||||||||||
| Impairment charges | 18,555 | 208,501 | 18,555 | 213,908 | |||||||||||||||||||
| Other operating (income) expense, net | (1,348) | 1,161 | (37) | 2,906 | |||||||||||||||||||
| Restructuring expenses | 13,343 | 9,695 | 40,203 | 54,763 | |||||||||||||||||||
| Share-based compensation (benefit) expense | (8,313) | 11,613 | 10,984 | 27,902 | |||||||||||||||||||
| Adjusted EBITDA | $ | 170,460 | $ | 204,754 | $ | 414,616 | $ | 465,469 | |||||||||||||||
Reconciliation of Net loss to EBITDA and Adjusted EBITDA
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Net loss | $ | (8,170) | $ | (65,761) | $ | (186,324) | $ | (430,632) | |||||||||||||||
| Income tax (benefit) expense | (21,241) | (165,609) | (973) | (11,997) | |||||||||||||||||||
| Interest expense, net | 97,452 | 101,779 | 289,407 | 303,059 | |||||||||||||||||||
Depreciation and amortization | 75,234 | 90,061 | 234,932 | 272,331 | |||||||||||||||||||
| EBITDA | $ | 143,275 | $ | (39,530) | $ | 337,042 | $ | 132,761 | |||||||||||||||
| Loss on investments, net | 4,020 | 13,203 | 6,115 | 32,698 | |||||||||||||||||||
| Other expense, net | 880 | 124 | 1,476 | 543 | |||||||||||||||||||
| Equity in (earnings) loss of nonconsolidated affiliates | 48 | (13) | 278 | (12) | |||||||||||||||||||
Impairment charges | 18,555 | 208,501 | 18,555 | 213,908 | |||||||||||||||||||
| Other operating (income) expense, net | (1,348) | 1,161 | (37) | 2,906 | |||||||||||||||||||
| Restructuring expenses | 13,343 | 9,695 | 40,203 | 54,763 | |||||||||||||||||||
| Share-based compensation (benefit) expense | (8,313) | 11,613 | 10,984 | 27,902 | |||||||||||||||||||
| Adjusted EBITDA | $ | 170,460 | $ | 204,754 | $ | 414,616 | $ | 465,469 | |||||||||||||||
13
Reconciliation of Cash provided by (used for) operating activities to Free Cash Flow
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Cash provided by (used for) operating activities | $ | 13,716 | $ | (9,549) | $ | (13,941) | $ | (63,672) | |||||||||||||||
| Purchases of property, plant and equipment | (24,104) | (23,266) | (64,946) | (62,993) | |||||||||||||||||||
| Free cash flow | $ | (10,388) | $ | (32,815) | $ | (78,887) | $ | (126,665) | |||||||||||||||
Reconciliation of Revenue to Revenue excluding Political Advertising
| (In thousands) | Three Months Ended September 30, | % Change | Nine Months Ended September 30, | % Change | |||||||||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||||||||||||||
| Consolidated revenue | $ | 1,029,803 | $ | 997,010 | 3.3 | % | $ | 2,891,242 | $ | 2,737,764 | 5.6 | % | |||||||||||||||||||||||
| Excluding: Political revenue | (29,712) | (5,495) | (55,774) | (17,375) | |||||||||||||||||||||||||||||||
| Consolidated revenue, excluding political | $ | 1,000,091 | $ | 991,515 | 0.9 | % | $ | 2,835,468 | $ | 2,720,389 | 4.2 | % | |||||||||||||||||||||||
| Multiplatform Group revenue | $ | 562,439 | $ | 591,207 | (4.9) | % | $ | 1,591,569 | $ | 1,608,783 | (1.1) | % | |||||||||||||||||||||||
| Excluding: Political revenue | (13,337) | (3,229) | (29,505) | (10,842) | |||||||||||||||||||||||||||||||
| Multiplatform Group revenue, excluding political | $ | 549,102 | $ | 587,978 | (6.6) | % | $ | 1,562,064 | $ | 1,597,941 | (2.2) | % | |||||||||||||||||||||||
| Digital Audio Group revenue | $ | 388,714 | $ | 341,691 | 13.8 | % | $ | 1,079,936 | $ | 942,834 | 14.5 | % | |||||||||||||||||||||||
| Excluding: Political revenue | (2,145) | (1,160) | (4,212) | (2,991) | |||||||||||||||||||||||||||||||
| Digital Audio Group revenue, excluding political | $ | 386,569 | $ | 340,531 | 13.5 | % | $ | 1,075,724 | $ | 939,843 | 14.5 | % | |||||||||||||||||||||||
| Audio & Media Services Group revenue | $ | 81,634 | $ | 66,605 | 22.6 | % | $ | 228,680 | $ | 193,664 | 18.1 | % | |||||||||||||||||||||||
| Excluding: Political revenue | (14,230) | (1,106) | (22,057) | (3,542) | |||||||||||||||||||||||||||||||
| Audio & Media Services Group revenue, excluding political | $ | 67,404 | $ | 65,499 | 2.9 | % | $ | 206,623 | $ | 190,122 | 8.7 | % | |||||||||||||||||||||||
Reconciliation of Total Debt to Net Debt
| (In thousands) | September 30, 2026 | ||||
| Current portion of long-term debt | $ | 101,971 | |||
| Long-term debt | 4,922,370 | ||||
| Total debt | $ | 5,024,341 | |||
| Less: Debt premium | 204,524 | ||||
| Less: Cash and cash equivalents | 139,703 | ||||
| Net debt | $ | 4,680,114 | |||
14
Segment Results
Revenues
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Multiplatform Group | $ | 562,439 | $ | 591,207 | $ | 1,591,569 | $ | 1,608,783 | |||||||||||||||
| Digital Audio Group | 388,714 | 341,691 | 1,079,936 | 942,834 | |||||||||||||||||||
| Audio & Media Services Group | 81,634 | 66,605 | 228,680 | 193,664 | |||||||||||||||||||
| Inter-segment elimination | (2,984) | (2,493) | (8,943) | (7,517) | |||||||||||||||||||
| Total revenue | $ | 1,029,803 | $ | 997,010 | $ | 2,891,242 | $ | 2,737,764 | |||||||||||||||
Reconciliation of Revenues to Segment Adjusted EBITDA
| (In thousands) | Three Months Ended September 30, 2026 | ||||||||||||||||
| Multiplatform Group | Digital Audio Group | Audio & Media Services Group | |||||||||||||||
| Revenue | $ | 562,439 | $ | 388,714 | $ | 81,634 | |||||||||||
Direct operating expenses(1) | 224,331 | 184,848 | 7,300 | ||||||||||||||
Selling, general and administrative expenses(2) | 270,107 | 76,511 | 36,858 | ||||||||||||||
| Segment Adjusted EBITDA | $ | 68,001 | $ | 127,355 | $ | 37,476 | |||||||||||
| (In thousands) | Three Months Ended September 30, 2025 | ||||||||||||||||
| Multiplatform Group | Digital Audio Group | Audio & Media Services Group | |||||||||||||||
| Revenue | $ | 591,207 | $ | 341,691 | $ | 66,605 | |||||||||||
Direct operating expenses(1) | 236,361 | 153,385 | 7,443 | ||||||||||||||
Selling, general and administrative expenses(2) | 235,694 | 58,000 | 36,577 | ||||||||||||||
| Segment Adjusted EBITDA | $ | 119,152 | $ | 130,306 | $ | 22,585 | |||||||||||
| (In thousands) | Nine Months Ended September 30, 2026 | ||||||||||||||||
| Multiplatform Group | Digital Audio Group | Audio & Media Services Group | |||||||||||||||
| Revenue | $ | 1,591,569 | $ | 1,079,936 | $ | 228,680 | |||||||||||
Direct operating expenses(1) | 628,279 | 538,228 | 21,560 | ||||||||||||||
Selling, general and administrative expenses(2) | 789,716 | 204,362 | 108,534 | ||||||||||||||
| Segment Adjusted EBITDA | $ | 173,574 | $ | 337,346 | $ | 98,586 | |||||||||||
| (In thousands) | Nine Months Ended September 30, 2025 | ||||||||||||||||
| Multiplatform Group | Digital Audio Group | Audio & Media Services Group | |||||||||||||||
| Revenue | $ | 1,608,783 | $ | 942,834 | $ | 193,664 | |||||||||||
Direct operating expenses(1) | 654,082 | 461,117 | 22,001 | ||||||||||||||
Selling, general and administrative expenses(2) | 669,178 | 156,718 | 109,559 | ||||||||||||||
| Segment Adjusted EBITDA | $ | 285,523 | $ | 324,999 | $ | 62,104 | |||||||||||
(1)Includes content, programming, and production costs as well as employee compensation, talent fees, event costs, music license fees, and other expenses.
15
(2)Includes administrative employee compensation, sales commissions, ratings fees, trade and barter expense, and other expenses.
Reconciliation of Segment Adjusted EBITDA to Loss before income taxes
| (In thousands) | Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
| Segment Adjusted EBITDA: | |||||||||||||||||||||||
| Multiplatform Group | $ | 68,001 | $ | 119,152 | $ | 173,574 | $ | 285,523 | |||||||||||||||
| Digital Audio Group | 127,355 | 130,306 | 337,346 | 324,999 | |||||||||||||||||||
| Audio & Media Services Group | 37,476 | 22,585 | 98,586 | 62,104 | |||||||||||||||||||
| Total Segment Adjusted EBITDA | $ | 232,832 | $ | 272,043 | $ | 609,506 | $ | 672,626 | |||||||||||||||
| Corporate expenses | (62,372) | (67,289) | (194,890) | (207,157) | |||||||||||||||||||
| Depreciation and amortization | (75,234) | (90,061) | (234,932) | (272,331) | |||||||||||||||||||
| Impairment charges | (18,555) | (208,501) | (18,555) | (213,908) | |||||||||||||||||||
| Other operating income (expense) | 1,348 | (1,161) | 37 | (2,906) | |||||||||||||||||||
| Restructuring expenses | (13,343) | (9,695) | (40,203) | (54,763) | |||||||||||||||||||
| Share-based compensation benefit (expense) | 8,313 | (11,613) | (10,984) | (27,902) | |||||||||||||||||||
| Interest expense, net | (97,452) | (101,779) | (289,407) | (303,059) | |||||||||||||||||||
| Loss on investments, net | (4,020) | (13,203) | (6,115) | (32,698) | |||||||||||||||||||
| Equity in earnings (loss) of nonconsolidated affiliates | (48) | 13 | (278) | 12 | |||||||||||||||||||
| Other expense, net | (880) | (124) | (1,476) | (543) | |||||||||||||||||||
| Loss before income taxes | $ | (29,411) | $ | (231,370) | $ | (187,297) | $ | (442,629) | |||||||||||||||
16