InnovAge Q1 FY2027 net income rises to $20.9M
Fiscal 2027 guidance sets revenue at $1,050 million to $1,085 million and Adjusted EBITDA at $105 million to $115 million.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
InnovAge Holding Corp. (INNV) reported fiscal first-quarter 2027 revenue of $264.8 million for the three months ended September 30, 2026, up approximately 12.1% from $236.1 million a year earlier. GAAP net income was $20.9 million, compared with $7.7 million. Net income attributable to InnovAge was $19.6 million, or $0.14 per share, versus $8.0 million, or $0.06 per share.
Adjusted EBITDA, a non-GAAP measure, was $31.3 million versus $17.6 million, and its margin was 11.8% versus 7.5%. Center-level Contribution Margin was $63.6 million versus $51.4 million. Census was approximately 8,420 participants, compared with 7,890 in the first quarter of fiscal 2026.
The company confirmed fiscal 2027 guidance of $1,050 million to $1,085 million in revenue and $105 million to $115 million in Adjusted EBITDA, alongside census of 8,625 to 8,850 and 101,000 to 102,500 Total Member Months. It cautioned actual results may be materially different from guidance. At quarter-end, cash and cash equivalents were $119.3 million, short-term investments were $43.7 million, and debt was $61.4 million.
4 points · 0 major0 major · 0 points
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointRevenue increased approximately 12.1% to $264.8 million year over year.
- Moderate pointNet income was $20.9 million, compared with $7.7 million a year earlier.
- Moderate pointAdjusted EBITDA increased $13.6 million to $31.3 million year over year.
- Moderate pointOperating cash flow was $28.7 million, compared with $3.9 million a year earlier.
Negative
- None.
Filing Explained
The 8-K reports InnovAge’s first-quarter results for the period ended
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Total revenue: $264.8 million
Income before income taxes: $20.0 million
Net income: $20.9 million
+5 more
8 metrics
Total revenue
$264.8 million
Three months ended September 30, 2026; up approximately 12.1% from the prior-year quarter
Income before income taxes
$20.0 million
Three months ended September 30, 2026; compared with $7.9 million in 2025
Net income
$20.9 million
Three months ended September 30, 2026; compared with $7.7 million in 2025
Adjusted EBITDA
$31.3 million
Three months ended September 30, 2026; compared with $17.6 million in 2025; non-GAAP measure
Net cash provided by operating activities
$28.7 million
Three months ended September 30, 2026; compared with $3.9 million in 2025
Census
Approximately 8,420 participants
First quarter of fiscal 2027
Fiscal 2027 total revenue guidance
$1,050 million to $1,085 million
Full fiscal year 2027
Fiscal 2027 Adjusted EBITDA guidance
$105 million to $115 million
Full fiscal year 2027; non-GAAP measure
Key Terms
Program of All-inclusive Care for the Elderly (PACE), Adjusted EBITDA, Center-level Contribution Margin, Total Member Months
4 terms
Program of All-inclusive Care for the Elderly (PACE) medical
"through the Program of All-inclusive Care for the Elderly (PACE)"
Program of All-Inclusive Care for the Elderly (PACE) is a U.S. government-authorized healthcare model that coordinates and pays for a full range of medical, personal and social services so older adults who need nursing‑home level care can remain in the community. Investors care because PACE creates a bundled, subscription‑style payment relationship that influences revenue predictability, cost exposure and demand for home‑based care services, and it is sensitive to government reimbursement rules and demographic trends.
Adjusted EBITDA financial
"Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Center-level Contribution Margin financial
"We define Center-level Contribution Margin as total revenues less external provider costs"
Center-level contribution margin measures how much money a single facility or business unit generates after covering the costs that change with activity (like supplies, hourly staff, and direct procedure expenses). It shows how much of each dollar of revenue from that center is left to pay fixed costs (rent, salaries, corporate overhead) and contribute to profit; investors use it to compare efficiency and scalability across locations the way you’d compare how much cash each shop on a street yields after paying its running costs.
Total Member Months financial
"We define Total Member Months as the total number of participants multiplied by the number of months"
Total member months is the sum of months that all customers or members were active during a reporting period, counting each member once for every full or partial month they held service. It measures how much cumulative membership or subscription time a business delivered (like adding up the number of occupied seats each month). Investors use it to gauge scale, growth and retention trends over time, since it captures both how many members there are and how long they stay.
Earnings Snapshot
Total revenues: $264.8 million · Guidance included
Fiscal first quarter ended September 30, 2026
Total revenues
$264.8 million
Increased approximately 12.1% from $236.1 million
Income before income taxes
$20.0 million
Increased approximately 153.1% from $7.9 million
Net income
$20.9 million
Compared with $7.7 million
Adjusted EBITDA
$31.3 million
Increased $13.6 million from $17.6 million
Guidance
Fiscal 2027 guidance: census 8,625 to 8,850; Total Member Months 101,000 to 102,500; total revenues $1,050 million to $1,085 million; Adjusted EBITDA $105 million to $115 million. Actual results may be materially different from this guidance.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue did INNV report in fiscal first-quarter 2027?
InnovAge reported $264.8 million in revenue for the three months ended September 30, 2026. Revenue increased approximately 12.1% compared with $236.1 million in the first quarter of fiscal 2026.
What is INNV's fiscal 2027 guidance?
InnovAge confirmed guidance for $1,050 million to $1,085 million in total revenue and $105 million to $115 million in Adjusted EBITDA. The guidance also includes census of 8,625 to 8,850 and Total Member Months of 101,000 to 102,500. The company cautioned that actual results may be materially different.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 3, 2026
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
(844 ) 803-8745
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
The (Nasdaq Global Select Market) | ||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Item 2.02. Results of Operations and Financial Condition.
On November 3, 2026, InnovAge Holding Corp. issued a press release announcing financial results for the first fiscal quarter ended September 30, 2026, and related matters. A copy of this press release is furnished as Exhibit 99.1 hereto and is incorporated in this Item 2.02 by reference.
The information in this Item 2.02, including the exhibit attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. This information shall not be deemed to be incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference to such disclosure in this Form 8-K in such a filing.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits
| Exhibit | Description | |||||||
| 99.1 | Press Release of InnovAge Holding Corp., dated November 3, 2026 | |||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL) | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| INNOVAGE HOLDING CORP. | ||||||||
Date: November 3, 2026 | By: | /s/ Benjamin C. Adams | ||||||
Name: | Benjamin C. Adams | |||||||
Title: | Chief Financial Officer | |||||||
Exhibit 99.1
INNOVAGE ANNOUNCES FINANCIAL RESULTS FOR THE
FISCAL FIRST QUARTER ENDED SEPTEMBER 30, 2026
DENVER, CO., November 3, 2026 (GLOBE NEWSWIRE) -- InnovAge Holding Corp. (“InnovAge” or the “Company”) (Nasdaq: INNV), an industry leader in providing comprehensive healthcare programs to frail, predominantly dual-eligible seniors through the Program of All-inclusive Care for the Elderly (PACE), today announced financial results for its fiscal first quarter ended September 30, 2026.
“We are pleased with our strong stat to fiscal 2027, as continued census growth along with disciplined clinical and operational execution drove strong financial performance,” said Patrick Blair, Chief Executive Officer of InnovAge. “Our first quarter results reinforce the progress we have made over the past serval years and our confidence in the long-term potential of the business. As we move forward, we remain focused on strengthening our capabilities, supporting continued growth, and positioning InnovAge to serve more participants over time.”
Financial Results
| Three Months Ended September 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| in thousands, except percentages and per share amounts | |||||||||||
| Total revenues | $ | 264,757 | $ | 236,105 | |||||||
| Income Before Income Taxes | 20,037 | 7,916 | |||||||||
| Net Income | 20,878 | 7,669 | |||||||||
| Net Income margin | 7.9 | % | 3.2 | % | |||||||
| Net Income Attributable to InnovAge Holding Corp. | 19,553 | 8,019 | |||||||||
| Net Income per share - basic and diluted | $ | 0.14 | $ | 0.06 | |||||||
Center-level Contribution Margin(1) | $ | 63,587 | $ | 51,356 | |||||||
Adjusted EBITDA(1) | $ | 31,251 | $ | 17,642 | |||||||
Adjusted EBITDA margin(1) | 11.8 | % | 7.5 | % | |||||||
Fiscal First Quarter 2027 Financial Performance
•Total revenues of $264.8 million, increased approximately 12.1% compared to $236.1 million in the first quarter of fiscal year 2026
•Income Before Income Taxes of $20.0 million increased approximately 153.1%, compared to a Income Before Income Taxes of $7.9 million in the first quarter of fiscal year 2026
•Income Before Income Taxes as a percent of revenue was 7.6%, an increase of 4.2 percentage points, compared to Income Before Income Tax as a percent of revenue of 3.4% in the first quarter of fiscal year 2026
•Center-level Contribution Margin(1) of $63.6 million, increased 23.8% compared to $51.4 million in the first quarter of fiscal year 2026
•Center-level Contribution Margin(1) as a percent of revenue was 24.0%, an increase of 2.2 percentage points compared to 21.8% in the first quarter of fiscal year 2026
•Net Income of $20.9 million, compared to Net Income of $7.7 million in the first quarter of fiscal year 2026
•Net Income margin of 7.9%, an increase of 4.6 percentage points, compared to a Net Income margin of 3.2% in the first quarter of fiscal year 2026
•Net Income attributable to InnovAge Holding Corp. of $19.6 million, or earnings per share of $0.14, compared to Net Income attributable to InnovAge Holding Corp. of $8.0 million, or earnings per share of $0.06 in the first quarter of fiscal year 2026
•Adjusted EBITDA(1) of $31.3 million, an increase of $13.6 million, compared to Adjusted EBITDA of $17.6 million in the first quarter of fiscal year 2026
•Adjusted EBITDA margin(1) of 11.8%, an increase of 4.3 percentage points, compared to 7.5% in the first quarter of fiscal year 2026
•Census of approximately 8,420 participants compared to 7,890 participants in the first quarter of fiscal year 2026
•Member months of approximately 25,070 compared to 23,500 in first quarter of fiscal year 2026
•Ended the first quarter of fiscal year 2027 with $119.3 million in cash and cash equivalents plus $43.7 million in short-term investments, and $61.4 million in debt on the balance sheet, representing debt under the Company’s senior secured term loan, revolving credit facility and finance lease obligations
(1) Center-level Contribution Margin and Center-level Contribution Margin as a percentage of revenue, Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP measures. For more details and for a definition and reconciliation of these non-GAAP measures to the most closely comparable GAAP measures for the periods indicated, see “Note Regarding Use of Non-GAAP Financial Measures” and “Reconciliation of GAAP and Non-GAAP Measures” below.
Full Fiscal Year 2027 Financial Guidance
Based on information as of today, November 3, 2026, InnovAge is confirming the following financial guidance for fiscal year 2027.
| Low | High | ||||||||||
| dollars in millions | |||||||||||
| Census | 8,625 | 8,850 | |||||||||
Total Member Months(1) | 101,000 | 102,500 | |||||||||
| Total revenues | $ | 1,050 | $ | 1,085 | |||||||
Adjusted EBITDA(2) | $ | 105 | $ | 115 | |||||||
Expected results and estimates may be impacted by factors outside the Company’s control, and actual results may be materially different from this guidance. See “Forward-Looking Statements - Safe Harbor” included herein.
(1) We define Total Member Months as the total number of participants multiplied by the number of months within the respective reporting period in which each participant was enrolled in our program. Management believes this is a useful metric as it more precisely tracks the number of participants the Company serves throughout the year.
(2)Adjusted EBITDA is a non-GAAP measure. See “Note Regarding Use of Non-GAAP Financial Measures” and “Reconciliation of GAAP and Non-GAAP Measures” for a definition of historical Adjusted EBITDA and a reconciliation to net income (loss), the most closely comparable GAAP measure. The Company is unable to provide guidance for net income (loss) or a reconciliation of the Company’s Adjusted EBITDA guidance because it cannot provide a meaningful or accurate calculation or estimation of certain reconciling items without unreasonable effort. The Company’s inability to do so is due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, including variations in effective tax rate, expenses to be incurred for acquisition activities and other one-time or exceptional items.
Earnings Commentary Approach
With our medium-term margin objectives achieved and InnovAge 3.0 underway, our earnings commentary should also evolve to better reflect the Company’s longer-term operating trajectory. This means, effective this fiscal year 2027 and for the foreseeable future, prepared remarks will emphasize year-over-year performance, which we believe provides a more meaningful measure of underlying progress than the previously-reported sequential-quarter comparisons.
Conference Call
The Company will host a conference call this afternoon at 5:00 PM Eastern Time. A live audio webcast of the call will be available on the Company’s website, https://investor.innovage.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for a limited time. To access the call by phone, please go to this link (registration link), for dialing instructions and a unique access pin. We encourage participants to dial into the call fifteen minutes ahead of the scheduled start time.
About InnovAge
InnovAge is a market leader in managing the care of high-cost, frail, and predominantly dual-eligible seniors through the Program of All-inclusive Care for the Elderly (PACE). With a mission of enabling older adults to age independently in their own homes for as long as safely possible, InnovAge’s patient-centered care model is designed to improve the quality of care our participants receive while
reducing over-utilization of high-cost care settings. InnovAge believes its PACE healthcare model is one in which all constituencies — participants, their families, providers and government payors — “win.” As of September 30, 2026, InnovAge served approximately 8,420 participants across 20 centers in six states. https://www.innovage.com.
Investor Contact:
Ryan Kubota
rkubota@innovage.com
Media Contact:
press@innovage.com
Forward-Looking Statements - Safe Harbor
This press release and the related conference call may contain “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as: “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “will,” “should,” “can have,” “likely” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. Forward-looking statements may be identified by the fact that they do not relate strictly to historical or current facts. Examples of forward-looking statements include, among others, statements we may make regarding quarterly or annual guidance; financial outlook, including future revenues and future earnings; mid-term and long-term financial goals; the viability of our growth strategy including our ability or expectations to increase the number of participants we serve, build and/or open de novo centers, or to identify and execute tuck-in acquisitions, joint ventures and other strategic partnerships; the expected impact of government policies including rate pressures resulting from Medicaid budget cuts, and the macroeconomic environment; our ability to control costs, mitigate the effects of elevated expenses or reduced healthcare budgets, expand our payer capabilities, execute clinical value and operational value initiatives and strengthen enterprise functions; and the effects of any of the foregoing on our future results of operations or financial conditions.
Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on currently available information and our current beliefs, expectations and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of our control and may cause our actual results and financial condition to differ materially. Important factors that could cause our actual results and financial condition to differ materially include, among others, the following: (i) the viability of our growth strategy, including our ability to find suitable geographies for new centers and to attract new participant and retain existing participants in new and existing centers and our ability to obtain licenses to open such centers; (ii) our ability to identify, successfully complete and integrate acquisitions, joint ventures and other strategic partnerships; (iii) the impact of state and federal efforts to reduce healthcare spending, including recent legislation reducing the budget that funds Medicaid; (iv) the impact on our business from ongoing macroeconomic, geopolitical and industry-related challenges, including labor shortages, labor competition, high inflation, and supply chain disruptions, as a result of tariffs and trade disputes; (v) the risk that the cost of providing services under our PACE contracts will exceed our compensation; (vi) our increased costs and expenditures and our inability to execute or realize the benefits of our clinical and operational value initiatives; (vii) the dependence of our revenues upon a limited number of government payors which exposes us to the risk of government funding reductions, legislative changes and federal and state budgetary pressures; (viii) reductions in PACE reimbursement rates; (ix) the results of periodic inspections, reviews, audits and investigations under the federal and state government programs, including our ability to sufficiently cure any deficiencies identified; (x) legal proceedings, enforcement actions and litigation and disputes; (xi) the risk that
our submissions to government payors may contain inaccurate or unsupportable information, including regarding risk adjustment scores of participants, subjecting us to repayment obligations or penalties; and (xii) our ability to adhere to complex and changing government laws and regulations in the healthcare industry.
Forward-looking statements are based only on information currently available to us and speaks only as of the date on which they are made. Except as required by law, we undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time. We advise you not to place undue reliance on forward-looking statements and to review our risk factors and other disclosures included in the reports we file or furnish with the Securities and Exchange Commission, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.
Note Regarding Use of Non-GAAP Financial Measures
In addition to reporting financial information in accordance with generally accepted accounting principles (“GAAP”), the Company is also reporting Center-level Contribution Margin, Center-level Contribution Margin as a percent of revenue, Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP financial measures. These non-GAAP measures are supplemental measures of operating performance monitored by management that are not defined under GAAP and that do not represent, and should not be considered as, an alternative to the most directly comparable GAAP measures. We believe that these non-GAAP measures are appropriate measures of operating performance because they allow us to more effectively evaluate our core operating performance and trends from period to period. Our definitions and calculations of non-GAAP measures may vary and not be comparable to similarly titled measures reported by other companies. We believe that these non-GAAP measures help investors and analysts in comparing our results across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.
The Company’s management uses Center-level Contribution Margin as the measure for assessing performance of its operating segments and allocating resources, predominantly in the annual budget and forecasting process. For the purpose of evaluating Center-level Contribution Margin on a center-by-center basis, we do not allocate our sales and marketing expense or corporate, general and administrative expenses across our centers. We define Center-level Contribution Margin as total revenues less external provider costs and cost of care, excluding depreciation and amortization, which includes all medical and pharmacy costs.
We define Adjusted EBITDA as net income (loss) adjusted for interest expense, net, other investment income, depreciation and amortization, and provision (benefit) for income tax as well as addbacks for non-recurring expenses or exceptional items, including charges relating to stock-based compensation, litigation costs and settlement, business optimization, offering expenses, loss on assets held for sale, and loss (gain) on sale of assets. Adjusted EBITDA margin is Adjusted EBITDA expressed as a percentage of our total revenue.
Schedule 1
InnovAge
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT NUMBER OF SHARES) (UNAUDITED)
| September 30, 2026 | June 30, 2026 | ||||||||||
| Assets | |||||||||||
| Current Assets | |||||||||||
| Cash and cash equivalents | $ | 119,253 | $ | 97,891 | |||||||
| Short-term investments | 43,740 | 43,435 | |||||||||
| Restricted cash | 9 | 10 | |||||||||
| Accounts receivable | 25,495 | 42,390 | |||||||||
| Prepaid expenses and other | 34,444 | 27,311 | |||||||||
| Income tax receivable | 843 | 3,276 | |||||||||
| Total current assets | 223,784 | 214,313 | |||||||||
| Noncurrent Assets | |||||||||||
| Property and equipment, net | 163,689 | 166,086 | |||||||||
| Operating lease assets | 20,289 | 21,412 | |||||||||
| Deposits and other | 10,103 | 10,318 | |||||||||
| Goodwill | 142,046 | 142,046 | |||||||||
| Other intangible assets, net | 3,053 | 3,218 | |||||||||
| Total noncurrent assets | 339,180 | 343,080 | |||||||||
| Total assets | $ | 562,964 | $ | 557,393 | |||||||
| Liabilities and Stockholders' Equity | |||||||||||
| Current Liabilities | |||||||||||
| Accounts payable and accrued expenses | $ | 100,679 | $ | 115,358 | |||||||
| Reported and estimated claims | 51,425 | 56,864 | |||||||||
| Due to Medicaid and Medicare | 27,334 | 18,266 | |||||||||
| Current portion of long-term debt | 2,536 | 2,536 | |||||||||
| Current portion of finance lease obligations | 6,190 | 6,275 | |||||||||
| Current portion of operating lease obligations | 4,315 | 4,592 | |||||||||
| Total current liabilities | 192,479 | 203,891 | |||||||||
| Noncurrent Liabilities | |||||||||||
| Deferred tax liability, net | 8,252 | 9,051 | |||||||||
| Finance lease obligations | 7,010 | 8,251 | |||||||||
| Operating lease obligations | 18,902 | 19,775 | |||||||||
| Other noncurrent liabilities | 2,127 | 2,128 | |||||||||
| Long-term debt, net of debt issuance costs | 44,978 | 45,521 | |||||||||
| Total liabilities | 273,748 | 288,617 | |||||||||
| Commitments and Contingencies | |||||||||||
| Redeemable Noncontrolling Interests | 31,262 | 30,013 | |||||||||
| Stockholders’ Equity | |||||||||||
Common stock, $0.001 par value; 500,000,000 authorized as of September 30, 2026 and June 30, 2026; 137,919,485 issued and 136,456,506 outstanding as of September 30, 2026 and 137,483,028 issued and 136,020,049 outstanding as of June 30, 2026 | 137 | 137 | |||||||||
Treasury stock at cost, 1,462,979 shares as of September 30, 2026 and June 30, 2026 | (7,500) | (7,500) | |||||||||
| Additional paid-in capital | 348,908 | 348,724 | |||||||||
| Retained deficit | (86,205) | (105,758) | |||||||||
| Total InnovAge Holding Corp. | 255,340 | 235,603 | |||||||||
| Noncontrolling interests | 2,614 | 3,160 | |||||||||
| Total stockholders’ equity | 257,954 | 238,763 | |||||||||
| Total liabilities and stockholders’ equity | $ | 562,964 | $ | 557,393 | |||||||
Schedule 2
InnovAge
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(IN THOUSANDS, EXCEPT NUMBER OF SHARES AND PER SHARE DATA) (UNAUDITED)
| Three Months Ended September 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Revenues | |||||||||||
| Capitation revenue | $ | 264,690 | $ | 235,751 | |||||||
| Other service revenue | 67 | 354 | |||||||||
| Total revenues | 264,757 | 236,105 | |||||||||
| Expenses | |||||||||||
| External provider costs | 115,671 | 108,863 | |||||||||
| Cost of care, excluding depreciation and amortization | 85,499 | 75,886 | |||||||||
| Sales and marketing | 8,630 | 7,605 | |||||||||
| Corporate, general and administrative | 29,149 | 30,273 | |||||||||
| Depreciation and amortization | 5,658 | 5,085 | |||||||||
| Loss on assets held for sale | — | 104 | |||||||||
| Total expenses | 244,607 | 227,816 | |||||||||
| Operating Income | 20,150 | 8,289 | |||||||||
| Other Income (Expense) | |||||||||||
| Interest expense, net | (123) | (1,251) | |||||||||
| Other income, net | 10 | 878 | |||||||||
| Total other expense | (113) | (373) | |||||||||
| Income Before Income Taxes | 20,037 | 7,916 | |||||||||
| Provision (Benefit) for Income Taxes | (841) | 247 | |||||||||
| Net Income | 20,878 | 7,669 | |||||||||
| Less: net income (loss) attributable to noncontrolling interests | 1,325 | (350) | |||||||||
| Net Income Attributable to InnovAge Holding Corp. | $ | 19,553 | $ | 8,019 | |||||||
| Weighted-average number of common shares outstanding - basic | 136,413,824 | 135,592,487 | |||||||||
| Weighted-average number of common shares outstanding - diluted | 137,068,443 | 136,760,874 | |||||||||
| Net loss per share - basic | $ | 0.14 | $ | 0.06 | |||||||
| Net loss per share - diluted | $ | 0.14 | $ | 0.06 | |||||||
Schedule 3
InnovAge
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS) (UNAUDITED)
| Three Months Ended September 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Operating Activities | |||||||||||
| Net income | $ | 20,878 | $ | 7,669 | |||||||
| Adjustments to reconcile net income to net cash provided by operating activities | |||||||||||
| Loss (gain) on disposal of assets | 5 | (483) | |||||||||
| Depreciation and amortization | 5,658 | 5,085 | |||||||||
| Operating lease rentals | 1,524 | 1,562 | |||||||||
| Loss on assets held for sale | — | 104 | |||||||||
| Amortization of deferred financing costs | 180 | 213 | |||||||||
| Stock-based compensation | 1,741 | 2,308 | |||||||||
| Deferred income taxes | (799) | 247 | |||||||||
| Other, net | 927 | 598 | |||||||||
| Changes in operating assets and liabilities | |||||||||||
| Accounts receivable | 16,895 | 13,199 | |||||||||
| Prepaid expenses and other | (7,134) | (1,306) | |||||||||
| Income tax receivable | 2,433 | — | |||||||||
| Deposits and other | (668) | (950) | |||||||||
| Accounts payable and accrued expenses | (14,976) | (24,303) | |||||||||
| Reported and estimated claims | (5,439) | (368) | |||||||||
| Due to Medicaid and Medicare | 9,068 | 1,908 | |||||||||
| Operating lease liabilities | (1,551) | (1,559) | |||||||||
Net cash provided by operating activities | 28,742 | 3,924 | |||||||||
| Investing Activities | |||||||||||
| Purchases of property and equipment | (2,988) | (4,077) | |||||||||
| Purchases of short-term investments | (437) | (453) | |||||||||
| Proceeds from sale of assets held for sale | — | 3,716 | |||||||||
Net cash used in investing activities | (3,425) | (814) | |||||||||
| Financing Activities | |||||||||||
| Payments for finance lease obligations | (1,404) | (1,395) | |||||||||
| Principal payments on long-term debt | (634) | (60,012) | |||||||||
| Proceeds from the issuance of long-term debt | — | 60,082 | |||||||||
| Payments on financing costs | — | (1,567) | |||||||||
| Contribution from joint venture partner | — | 3,200 | |||||||||
| Distribution to joint venture partner | (361) | — | |||||||||
| Taxes paid related to net settlements of stock-based compensation awards | (1,557) | (319) | |||||||||
| Net cash used in financing activities | (3,956) | (11) | |||||||||
Net change in cash, cash equivalents and restricted cash including cash of $0.08 million reclassified to assets held for sale for the three months ended September 30, 2025 | 21,361 | 3,099 | |||||||||
| Less: change in cash and restricted cash reclassified to assets held for sale | — | (82) | |||||||||
INCREASE IN CASH, CASH EQUIVALENTS & RESTRICTED CASH | 21,361 | 3,017 | |||||||||
| CASH, CASH EQUIVALENTS & RESTRICTED CASH, BEGINNING OF PERIOD | 97,901 | 64,140 | |||||||||
| CASH, CASH EQUIVALENTS & RESTRICTED CASH, END OF PERIOD | $ | 119,262 | $ | 67,157 | |||||||
| Supplemental Cash Flows Information | |||||||||||
| Interest paid | $ | 769 | $ | 1,304 | |||||||
| Income taxes paid | $ | 23 | $ | — | |||||||
| Property and equipment included in accounts payable | $ | 1,293 | $ | 509 | |||||||
| Property and equipment purchased under finance leases | $ | 78 | $ | 17 | |||||||
Schedule 4
InnovAge
RECONCILIATION OF GAAP AND NON-GAAP MEASURES
(IN THOUSANDS) (UNAUDITED)
Adjusted EBITDA
| Three months ended September 30, | |||||||||||
| 2026 | 2025 | ||||||||||
| Net income | $ | 20,878 | $ | 7,669 | |||||||
| Interest expense, net | 123 | 1,251 | |||||||||
Other investment income(a) | (16) | (499) | |||||||||
| Depreciation and amortization | 5,658 | 5,085 | |||||||||
Provision (benefit) for income tax | (841) | 247 | |||||||||
| Stock-based compensation | 1,741 | 2,308 | |||||||||
Litigation costs and settlement(b) | 322 | 979 | |||||||||
Business optimization(c) | 1,707 | 879 | |||||||||
Offering expenses(d) | 1,679 | — | |||||||||
Loss on assets held for sale(e) | — | 104 | |||||||||
Gain on sale of assets(f) | — | (381) | |||||||||
| Adjusted EBITDA | $ | 31,251 | $ | 17,642 | |||||||
| Net income (loss) margin | 7.9 | % | 3.2 | % | |||||||
| Adjusted EBITDA margin | 11.8 | % | 7.5 | % | |||||||
_______________________
(a)Reflects investment income related to short-term investments included in our condensed consolidated statement of operations.
(b)Reflects charges/(credits) related to litigation by stockholders, civil investigative demands, and settlement with our former pharmacy provider. Refer to Note 9, "Commitments and Contingencies" to our condensed consolidated financial statements included herein and in prior SEC filings for more information. Costs reflected consist of litigation costs considered one-time in nature and outside of the ordinary course of business based on the following considerations which we assess regularly: (i) the frequency of similar cases that have been brought to date, or are expected to be brought within two years, (ii) complexity of the case, (iii) nature of the remedies sought, (iv) litigation posture of the Company, (v) counterparty involved, and (vi) the Company's overall litigation strategy.
(c)Reflects charges related to business optimization initiatives. Such charges relate to one-time investments in projects designed to enhance our technology and compliance systems and improve and support the efficiency and effectiveness of our operations. For the three months ended September 30, 2026, this consists of (i) $1.5 million of costs related to organizational restructure and executive severance and (ii) $0.2 million of costs related to the closure of the previously planned de novo center in Downey, California. For the three months ended September 30, 2025, this consists of costs related to organizational restructure and executive severance.
(d)For the three months ended September 30, 2026, reflects costs related to the filing and legal fees incurred in connection with preparation and filing of the Form S-3 Shelf Registration Statement and subsequent secondary offering, pursuant to the Registration Rights Agreement to which the Company is a party.
(e)For the three months ended September 30, 2025, reflects loss related to the Company's sale of its managing member interest in InnovAge Senior Housing Thornton, LLC, the Company's senior housing assets, and the adjacent vacant land.
(f)For the three months ended September 30, 2025, reflects gain on sale of center equipment that was purchased for the previously planned de novo center in Louisville, Kentucky
Center-Level Contribution Margin
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||
| (In thousands) | PACE | All other(a) | Totals | PACE | All other(a) | Totals | |||||||||||||||||||||||||||||
| Capitation revenue | $ | 264,690 | $ | — | $ | 264,690 | $ | 235,751 | $ | — | $ | 235,751 | |||||||||||||||||||||||
| Other service revenue | 67 | — | 67 | 97 | 257 | 354 | |||||||||||||||||||||||||||||
| Total revenues | 264,757 | — | 264,757 | 235,848 | 257 | 236,105 | |||||||||||||||||||||||||||||
| External provider costs | 115,671 | — | 115,671 | 108,863 | — | 108,863 | |||||||||||||||||||||||||||||
| Cost of care, excluding depreciation and amortization | 85,499 | — | 85,499 | 75,735 | 151 | 75,886 | |||||||||||||||||||||||||||||
| Center-Level Contribution Margin | 63,587 | — | 63,587 | 51,250 | 106 | 51,356 | |||||||||||||||||||||||||||||
| Sales and marketing | 8,630 | 7,605 | |||||||||||||||||||||||||||||||||
| Corporate, general and administrative | 29,149 | 30,273 | |||||||||||||||||||||||||||||||||
| Depreciation and amortization | 5,658 | 5,085 | |||||||||||||||||||||||||||||||||
Loss on assets held for sale | — | 104 | |||||||||||||||||||||||||||||||||
Operating income | 20,150 | 8,289 | |||||||||||||||||||||||||||||||||
| Other expense | (113) | (373) | |||||||||||||||||||||||||||||||||
| Income Before Income Taxes | $ | 20,037 | $ | 7,916 | |||||||||||||||||||||||||||||||
Loss Before Income Taxes as a percent of revenue | 7.6 | % | 3.4 | % | |||||||||||||||||||||||||||||||
| Center- Level Contribution Margin as a % of revenue | 24.0 | % | 21.8 | % | |||||||||||||||||||||||||||||||
_________________________________
(a)Center-level Contribution Margin from a segment below the quantitative thresholds were primarily attributable to the Senior Housing operating segment of the Company, which senior housing assets were sold on September 11, 2025. This segment never met any of the quantitative thresholds for determining reportable segments.