Inside KKR (NYSE: KKR): $744B AUM, insurance growth and new segments
KKR & Co. Inc. filed its annual report describing a large, diversified alternative asset manager with integrated insurance and capital markets businesses. As of December 31, 2025, KKR managed $744 billion in assets under management, including $219 billion from its Global Atlantic insurance platform.
The firm’s three main asset management lines are Private Equity with $229 billion of AUM, Real Assets with $192 billion, and Credit and Liquid Strategies with $322 billion. Management fees reached $4.1 billion in 2025, while capital markets transaction fees were $930 million, reflecting growth in fee-based revenues.
KKR also highlights its fully owned Global Atlantic insurance business, a newer Strategic Holdings segment that owns interests in 19 operating companies, and a capital allocation focus on strategic M&A, insurance, Strategic Holdings, and share repurchases. The company employed 5,043 people worldwide at year-end 2025.
Positive
- None.
Negative
- None.

(State or other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification Number) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered |
4.625% Subordinated Notes due 2061 of KKR Group Finance Co. IX LLC | ||
☒ | Accelerated filer | ☐ | ||
Non-accelerated filer | ☐ | Smaller reporting company | ||
Emerging growth company |
Page No. | ||
PART I | ||
Item 1. | Business | 8 |
Item 1A. | Risk Factors | 31 |
Item 1B. | Unresolved Staff Comments | 80 |
Item 1C. | Cybersecurity | 80 |
Item 2. | Properties | 81 |
Item 3. | Legal Proceedings | 81 |
Item 4. | Mine Safety Disclosures | 81 |
PART II | ||
Item 5. | Market for Registrant's Common Equity, Related Stockholder Matters, and Issuer Purchases of Equity | 82 |
Item 6. | [Reserved] | 83 |
Item 7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 84 |
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk | 145 |
Item 8. | Financial Statements and Supplementary Data | 155 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 295 |
Item 9A. | Controls and Procedures | 295 |
Item 9B. | Other Information | 296 |
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 296 |
PART III | ||
Item 10. | Directors, Executive Officers and Corporate Governance | 297 |
Item 11. | Executive Compensation | 305 |
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 317 |
Item 13. | Certain Relationships and Related Transactions, and Director Independence | 319 |
Item 14. | Principal Accountant Fees and Services | 326 |
PART IV | ||
Item 15. | Exhibits and Financial Statement Schedules | 327 |
Item 16. | Form 10-K Summary | 339 |
SIGNATURES | 340 | |
50 Years | $744 billion in AUM | ~4,200 employees | Multi-asset experience | 36 global offices | ||||
of investment experience | across Credit and Liquid Strategies ($322 bn), Private Equity ($229 bn) & Real Assets ($192 bn) | ~2,700 Asset Management ~1,500 Insurance | across credit, private equity and real assets | across 4 continents serving local markets |









Growth and diversification of management fees: | ||
Management Fees Last Five Years ($ in billions) | 2025 Management Fees | |


Private Equity Select Key Metrics: | As of December 31, | |||||||||
($ in billions, unless specified otherwise) | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
AUM | $174 | $165 | $176 | $195 | $229 | |||||
FPAUM | 88 | 102 | 108 | 120 | 151 | |||||
For the year ended, December 31, | ||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | ||||||
New Capital Raised (AUM) | $44 | $18 | $7 | $18 | $27 | |||||
Capital Invested | 18 | 19 | 14 | 17 | 24 | |||||
Management Fees ($ in millions) | 967 | 1,188 | 1,286 | 1,376 | 1,529 | |||||
Real Assets Select Key Metrics: | As of December 31, | |||||||||
($ in billions, unless specified otherwise) | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
AUM | $83 | $119 | $131 | $166 | $192 | |||||
FPAUM | 67 | 104 | 112 | 140 | 163 | |||||
For the year ended, December 31, | ||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | ||||||
New Capital Raised (AUM) | $39 | $29 | $16 | $40 | $34 | |||||
Capital Invested | 21 | 28 | 15 | 28 | 27 | |||||
Management Fees ($ in millions) | 437 | 680 | 826 | 993 | 1,301 | |||||
Credit and Liquid Strategies Select Key Metrics: | As of December 31, | |||||||||
($ in billions, unless specified otherwise) | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
AUM | $214 | $220 | $245 | $276 | $322 | |||||
FPAUM | 203 | 206 | 226 | 253 | 289 | |||||
For the year ended, December 31, | ||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | ||||||
New Capital Raised (AUM) | $37 | $34 | $47 | $56 | $68 | |||||
Capital Invested | 34 | 25 | 15 | 39 | 44 | |||||
Management Fees ($ in millions) | 667 | 788 | 919 | 1,092 | 1,271 | |||||
Leveraged Credit | Alternative Credit | |||||||||||||
Private Credit | Strategic Investments Group (“SIG”) | |||||||||||||
$145bn | •Leveraged Loans •High Yield Bonds •CLOs | $135bn | •Asset-Based Finance - $85bn •Corporate Credit - $50bn | $8bn | •Capital Solutions •Opportunities Funds | |||||||||
ASSETS UNDER MANAGEMENT | ASSETS UNDER MANAGEMENT | ASSETS UNDER MANAGEMENT | ||||||||||||
By Geography | By Source |



















Years Ended December 31, | ||||||||||
($ in millions) | 2021 | 2022 | 2023 | 2024 | 2025 | |||||
Individual Channel (1): | ||||||||||
Retirement Products | $7,840 | $9,464 | $11,138 | $14,821 | $12,339 | |||||
Preneed Life | 245 | 277 | 299 | 605 | 1,139 | |||||
Institutional Channel (2)(3) | $26,165 | $18,377 | $22,622 | $27,115 | $20,953 | |||||
By Geography | By Industry |


Adjusted Revenue(1) | Adjusted EBITDA(1) | |
$4.4 billion | $1.1 billion |
Asset Management | 2,705 |
Insurance | 1,491 |
Subsidiary Organizations (2) | 847 |
Total Employees | 5,043 |

Issuer Purchases of Common Stock | |||||||
(amounts in thousands, except share and per share amounts) | |||||||
Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (1) | ||||
Month #1 (October 1, 2025 to October 31, 2025) | — | $— | — | $439,640 | |||
Month #2 (November 1, 2025 to November 30, 2025) | — | $— | — | $439,236 | |||
Month #3 (December 1, 2025 to December 31, 2025) | — | $— | — | $439,186 | |||
Total through December 31, 2025 | — | — | $439,186 | ||||
Years Ended | |||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | ||
Revenues | |||||
Asset Management and Strategic Holdings | |||||
Fees and Other | $4,064,273 | $3,653,962 | $410,311 | ||
Capital Allocation-Based Income (Loss) | 3,771,235 | 3,558,284 | 212,951 | ||
7,835,508 | 7,212,246 | 623,262 | |||
Insurance | |||||
Net Premiums | 3,397,186 | 7,898,834 | (4,501,648) | ||
Policy Fees | 1,350,814 | 1,377,686 | (26,872) | ||
Net Investment Income | 7,665,106 | 6,574,608 | 1,090,498 | ||
Net Investment-Related Gains (Losses) | (1,041,070) | (1,423,086) | 382,016 | ||
Other Income | 256,763 | 238,410 | 18,353 | ||
11,628,799 | 14,666,452 | (3,037,653) | |||
Total Revenues | 19,464,307 | 21,878,698 | (2,414,391) | ||
Expenses | |||||
Asset Management and Strategic Holdings | |||||
Compensation and Benefits | 4,710,394 | 4,330,967 | 379,427 | ||
Occupancy and Related Charges | 135,941 | 117,111 | 18,830 | ||
General, Administrative and Other | 1,479,796 | 1,311,676 | 168,120 | ||
6,326,131 | 5,759,754 | 566,377 | |||
Insurance | |||||
Net Policy Benefits and Claims (including market risk benefit (gain) loss of $312,446 and $(147,790), respectively; remeasurement (gain) loss on policy liabilities: $(82,691) and $(74,645), respectively.) | 10,731,153 | 13,293,282 | (2,562,129) | ||
Amortization of Policy Acquisition Costs | 309,319 | 174,163 | 135,156 | ||
Interest Expense | 294,969 | 271,769 | 23,200 | ||
Insurance Expenses | 594,724 | 741,796 | (147,072) | ||
General, Administrative and Other | 756,019 | 745,096 | 10,923 | ||
12,686,184 | 15,226,106 | (2,539,922) | |||
Total Expenses | 19,012,315 | 20,985,860 | (1,973,545) | ||
Investment Income (Loss) - Asset Management and Strategic Holdings | |||||
Net Gains (Losses) from Investment Activities | 4,801,453 | 3,442,853 | 1,358,600 | ||
Dividend Income | 1,440,790 | 1,100,361 | 340,429 | ||
Interest Income | 3,181,871 | 3,458,526 | (276,655) | ||
Interest Expense | (2,776,946) | (3,034,145) | 257,199 | ||
Total Investment Income (Loss) | 6,647,168 | 4,967,595 | 1,679,573 | ||
Years Ended | |||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | ||
Income (Loss) Before Taxes | 7,099,160 | 5,860,433 | 1,238,727 | ||
Income Tax Expense (Benefit) | 953,748 | 954,396 | (648) | ||
Net Income (Loss) | 6,145,412 | 4,906,037 | 1,239,375 | ||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | 155,103 | 73,149 | 81,954 | ||
Net Income (Loss) Attributable to Noncontrolling Interests | 3,619,846 | 1,756,643 | 1,863,203 | ||
Net Income (Loss) Attributable to KKR & Co. Inc. | 2,370,463 | 3,076,245 | (705,782) | ||
Series D Mandatory Convertible Preferred Stock Dividends | 118,596 | — | 118,596 | ||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $2,251,867 | $3,076,245 | $(824,378) | ||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Management Fees | $2,496,783 | $1,994,089 | $502,694 | |||
Fee Credits | (712,433) | (696,091) | (16,342) | |||
Transaction Fees | 1,762,336 | 1,857,317 | (94,981) | |||
Monitoring Fees | 210,886 | 187,538 | 23,348 | |||
Incentive Fees | 27,742 | 47,430 | (19,688) | |||
Expense Reimbursements | 165,397 | 152,726 | 12,671 | |||
Consulting Fees | 113,562 | 110,953 | 2,609 | |||
Total Fees and Other | 4,064,273 | 3,653,962 | 410,311 | |||
Carried Interest | 3,492,171 | 3,243,495 | 248,676 | |||
General Partner Capital Interest | 279,064 | 314,789 | (35,725) | |||
Total Capital Allocation-Based Income (Loss) | 3,771,235 | 3,558,284 | 212,951 | |||
Total Revenues | $7,835,508 | $7,212,246 | $623,262 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Net Premiums | $3,397,186 | $7,898,834 | $(4,501,648) | |||
Policy Fees | 1,350,814 | 1,377,686 | (26,872) | |||
Net Investment Income | 7,665,106 | 6,574,608 | 1,090,498 | |||
Net Investment-Related Gains (Losses) | (1,041,070) | (1,423,086) | 382,016 | |||
Other Income | 256,763 | 238,410 | 18,353 | |||
Total Insurance Revenues | $11,628,799 | $14,666,452 | $(3,037,653) | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Equity Index Options | $926,268 | $567,543 | $358,725 | |||
Interest Rate Contracts | 86,222 | (569,315) | 655,537 | |||
Funds Withheld Payable Embedded Derivatives | (521,690) | 350,241 | (871,931) | |||
Foreign Exchange and Other Derivative Contracts | (190,055) | 121,716 | (311,771) | |||
Equity Futures Contracts | (51,443) | (87,484) | 36,041 | |||
Funds Withheld Receivable Embedded Derivatives | (47,029) | 37,226 | (84,255) | |||
Net Gains (Losses) on Derivative Instruments | 202,273 | 419,927 | (217,654) | |||
Net Other Investment Gains (Losses) | (1,243,343) | (1,843,013) | 599,670 | |||
Net Investment-Related Gains (Losses) | $(1,041,070) | $(1,423,086) | $382,016 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Realized Gains (Losses) on Investments Not Supporting Asset- Liability Matching Strategies | $46,402 | $22,468 | $23,934 | |||
Realized Gains (Losses) on Available-for-Sale Fixed Maturity Securities | (1,788,912) | (567,985) | (1,220,927) | |||
Credit Loss Allowances | (277,087) | (390,498) | 113,411 | |||
Unrealized Gains (Losses) on Fixed Maturity Securities Classified as Trading | 486,831 | (735,209) | 1,222,040 | |||
Unrealized Gains (Losses) on Other Investments Accounted Under a Fair-Value Option and Equity Investments | 92,162 | 9,560 | 82,602 | |||
Unrealized Gains (Losses) on Real Assets | 71,982 | (167,873) | 239,855 | |||
Realized Gains (Losses) on Real Assets | 14,386 | 11,418 | 2,968 | |||
Realized Gains (Losses) on Funds Withheld at Interest Payable Portfolio | 117,327 | 126,422 | (9,095) | |||
Realized Gains (Losses) on Funds Withheld at Interest Receivable Portfolio | (89,113) | (62,493) | (26,620) | |||
Foreign Exchange Gains (Losses) on Non-USD Denominated Investments | 221,125 | (68,632) | 289,757 | |||
Other | (138,446) | (20,191) | (118,255) | |||
Net Other Investment-Related Gains (Losses) | $(1,243,343) | $(1,843,013) | $599,670 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Management Fees | $4,100,841 | $3,461,381 | $639,460 | |||
Transaction and Monitoring Fees, Net | 1,092,577 | 1,165,884 | (73,307) | |||
Fee Related Performance Revenues | 181,784 | 137,992 | 43,792 | |||
Fee Related Compensation | (940,721) | (833,918) | (106,803) | |||
Other Operating Expenses | (720,168) | (663,543) | (56,625) | |||
Fee Related Earnings | 3,714,313 | 3,267,796 | 446,517 | |||
Realized Performance Income | 1,879,512 | 1,822,115 | 57,397 | |||
Realized Performance Income Compensation | (1,387,776) | (1,213,327) | (174,449) | |||
Realized Investment Income | 403,455 | 534,668 | (131,213) | |||
Realized Investment Income Compensation | (60,520) | (80,198) | 19,678 | |||
Asset Management Segment Earnings | $4,548,984 | $4,331,054 | $217,930 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Management Fees | ||||||
Private Equity | $1,529,169 | $1,376,335 | $152,834 | |||
Real Assets | 1,300,924 | 992,731 | 308,193 | |||
Credit and Liquid Strategies | 1,270,748 | 1,092,315 | 178,433 | |||
Total Management Fees | $4,100,841 | $3,461,381 | $639,460 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Transaction and Monitoring Fees, Net | ||||||
Private Equity | $93,707 | $100,619 | $(6,912) | |||
Real Assets | 53,065 | 52,508 | 557 | |||
Credit and Liquid Strategies | 15,662 | 10,994 | 4,668 | |||
Capital Markets | 930,143 | 1,001,763 | (71,620) | |||
Total Transaction and Monitoring Fees, Net | $1,092,577 | $1,165,884 | $(73,307) | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Fee Related Performance Revenues | ||||||
Private Equity | $2,506 | $— | $2,506 | |||
Real Assets | 105,486 | 59,557 | 45,929 | |||
Credit and Liquid Strategies | 73,792 | 78,435 | (4,643) | |||
Total Fee Related Performance Revenues | $181,784 | $137,992 | $43,792 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Realized Performance Income | ||||||
Private Equity | $1,321,116 | $1,312,479 | $8,637 | |||
Real Assets | 260,741 | 218,320 | 42,421 | |||
Credit and Liquid Strategies | 297,655 | 291,316 | 6,339 | |||
Total Realized Performance Income | $1,879,512 | $1,822,115 | $57,397 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Private Equity | ||||||
Asian Fund IV | $357,526 | $— | $357,526 | |||
Americas Fund XII | 246,984 | 828,543 | (581,559) | |||
Private Equity K-Series | 233,117 | 86,940 | 146,177 | |||
Strategic Investor Partnerships | 193,031 | — | 193,031 | |||
Core Private Equity Vehicles | 187,886 | 65,846 | 122,040 | |||
Next Generation Technology Growth Fund II | 162,679 | — | 162,679 | |||
European Fund V | 89,459 | 32,864 | 56,595 | |||
Health Care Strategic Growth Fund | 53,650 | — | 53,650 | |||
Asian Fund III | 36,984 | 248,622 | (211,638) | |||
Global Impact Fund | 13,215 | — | 13,215 | |||
Strategic Holdings Segment | 12,328 | 15,475 | (3,147) | |||
Asian Fund II Carried Interest Repayment Obligation | (344,231) | — | (344,231) | |||
Other | 78,488 | 34,189 | 44,299 | |||
Total Realized Performance Income | $1,321,116 | $1,312,479 | $8,637 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Real Assets | ||||||
Global Infrastructure Investors III | $107,053 | $201,536 | $(94,483) | |||
Asia Pacific Infrastructure Investors | 110,000 | — | 110,000 | |||
Global Infrastructure Investors II | 8,744 | — | 8,744 | |||
Other | 34,944 | 16,784 | 18,160 | |||
Total Realized Performance Income | $260,741 | $218,320 | $42,421 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Credit and Liquid Strategies | ||||||
Lending Partners III | $12,822 | $— | $12,822 | |||
Strategic Hedge Fund Partnerships and Other | 284,833 | 291,316 | (6,483) | |||
Total Realized Performance Income | $297,655 | $291,316 | $6,339 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Total Realized Investment Income | $403,455 | $534,668 | $(131,213) | |||
As of | ||||||
($ in millions) | December 31, 2025 | December 31, 2024 | Change | |||
Assets Under Management | $743,858 | $637,572 | $106,286 | |||
Fee Paying Assets Under Management | $604,144 | $511,963 | $92,181 | |||
Uncalled Commitments | $118,433 | $109,555 | $8,878 | |||
Years Ended | ||||||
($ in millions) | December 31, 2025 | December 31, 2024 | Change | |||
Capital Invested | $94,610 | $83,570 | $11,040 | |||
($ in millions) | |
December 31, 2024 | $195,358 |
New Capital Raised | 27,176 |
Acquisitions (1) | 3,214 |
Distributions and Other | (16,411) |
Redemptions | (105) |
Change in Value | 20,142 |
December 31, 2025 | $229,374 |
($ in millions) | |
December 31, 2024 | $165,969 |
New Capital Raised | 33,739 |
Distributions and Other | (15,043) |
Redemptions | (302) |
Change in Value | 8,117 |
December 31, 2025 | $192,480 |
($ in millions) | |
December 31, 2024 | $276,245 |
New Capital Raised | 68,484 |
Distributions and Other | (25,633) |
Redemptions | (5,968) |
Change in Value | 8,876 |
December 31, 2025 | $322,004 |
($ in millions) | |
December 31, 2024 | $119,598 |
New Capital Raised | 34,442 |
Acquisitions (1) | 3,214 |
Distributions and Other | (7,649) |
Redemptions | (105) |
Net Changes in Fee Base of Certain Funds | (1,281) |
Change in Value | 3,020 |
December 31, 2025 | $151,239 |
($ in millions) | |
December 31, 2024 | $139,681 |
New Capital Raised | 34,839 |
Distributions and Other | (11,668) |
Redemptions | (302) |
Net Changes in Fee Base of Certain Funds | (1,908) |
Change in Value | 2,809 |
December 31, 2025 | $163,451 |
($ in millions) | |
December 31, 2024 | $252,684 |
New Capital Raised | 60,107 |
Distributions and Other | (24,977) |
Redemptions | (5,968) |
Change in Value | 7,608 |
December 31, 2025 | $289,454 |
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Net Investment Income | $7,224,118 | $6,328,822 | $895,296 | |||
Net Cost of Insurance | (5,229,343) | (4,448,886) | (780,457) | |||
General, Administrative and Other | (885,380) | (865,390) | (19,990) | |||
Insurance Operating Earnings | $1,109,395 | $1,014,546 | $94,849 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Dividends, Net | $162,096 | $76,211 | $85,885 | |||
Strategic Holdings Operating Earnings | 162,096 | 76,211 | 85,885 | |||
Net Realized Investment Income | 69,861 | 87,693 | (17,832) | |||
Strategic Holdings Segment Earnings | $231,957 | $163,904 | $68,053 | |||
Years Ended | ||||||
($ in thousands) | December 31, 2025 | December 31, 2024 | Change | |||
Fee Related Earnings | $3,714,313 | $3,267,796 | $446,517 | |||
Insurance Operating Earnings | 1,109,395 | 1,014,546 | 94,849 | |||
Strategic Holdings Operating Earnings | 162,096 | 76,211 | 85,885 | |||
Total Operating Earnings | 4,985,804 | 4,358,553 | 627,251 | |||
Net Realized Performance Income | 491,736 | 608,788 | (117,052) | |||
Net Realized Investment Income | 412,796 | 542,163 | (129,367) | |||
Total Investing Earnings | 904,532 | 1,150,951 | (246,419) | |||
Total Segment Earnings | 5,890,336 | 5,509,504 | 380,832 | |||
Interest Expense, Net and Other | (404,800) | (318,441) | (86,359) | |||
Income Taxes on Adjusted Earnings | (1,108,064) | (988,797) | (119,267) | |||
Adjusted Net Income | $4,377,472 | $4,202,266 | $175,206 | |||
Investment Period | Amount ($ in millions) | |||||||||
Start Date(1) | End Date (2) | Commitment (3) | Uncalled Commitments | Invested | Realized | Remaining Cost (4) | Remaining Fair Value | Gross Accrued Carried Interest | ||
Private Equity Business Line | ||||||||||
North America Fund XIV | 4/2025 | 4/2031 | $19,375 | $19,375 | $— | $— | $— | $— | $— | |
North America Fund XIII | 8/2021 | 4/2025 | 18,400 | 1,438 | 17,265 | 353 | 16,817 | 23,888 | 1,109 | |
Americas Fund XII | 5/2017 | 5/2021 | 13,500 | 1,364 | 12,773 | 16,281 | 8,626 | 18,431 | 1,661 | |
North America Fund XI | 11/2012 | 1/2017 | 8,718 | 48 | 10,203 | 23,541 | 1,861 | 3,196 | 258 | |
2006 Fund (5) | 9/2006 | 9/2012 | 17,642 | — | 17,309 | 37,423 | — | — | — | |
Millennium Fund (5) | 12/2002 | 12/2008 | 6,000 | — | 6,000 | 14,129 | — | — | — | |
Ascendant Fund | 6/2022 | 6/2028 | 4,328 | 2,672 | 1,656 | — | 1,656 | 1,988 | 32 | |
European Fund VI | 6/2022 | 6/2028 | 7,549 | 2,568 | 4,981 | — | 4,045 | 5,298 | — | |
European Fund V | 7/2019 | 2/2022 | 6,384 | 524 | 5,982 | 2,909 | 4,539 | 6,901 | 431 | |
European Fund IV | 2/2015 | 3/2019 | 3,513 | 17 | 3,648 | 5,726 | 1,621 | 2,339 | 122 | |
European Fund III (5) | 3/2008 | 3/2014 | 5,506 | — | 5,360 | 10,647 | — | — | — | |
European Fund II (5) | 11/2005 | 10/2008 | 5,751 | — | 5,751 | 8,533 | — | — | — | |
Asian Fund IV | 7/2020 | 7/2026 | 14,735 | 5,010 | 10,900 | 3,948 | 10,006 | 14,702 | 873 | |
Asian Fund III | 8/2017 | 7/2020 | 9,000 | 1,267 | 8,269 | 10,200 | 5,202 | 9,947 | 996 | |
Asian Fund II | 10/2013 | 3/2017 | 5,825 | — | 7,507 | 6,723 | 1,269 | 772 | — | |
Asian Fund (5) | 7/2007 | 4/2013 | 3,983 | — | 3,974 | 8,728 | — | — | — | |
Next Generation Technology Growth Fund III | 11/2022 | 11/2028 | 2,740 | 734 | 2,006 | — | 2,006 | 2,297 | 1 | |
Next Generation Technology Growth Fund II | 12/2019 | 5/2022 | 2,088 | 54 | 2,269 | 1,846 | 1,610 | 2,477 | 153 | |
Next Generation Technology Growth Fund | 3/2016 | 12/2019 | 659 | 3 | 671 | 1,314 | 241 | 806 | 59 | |
Health Care Strategic Growth Fund II | 5/2021 | 5/2027 | 3,789 | 1,657 | 2,132 | — | 2,132 | 3,022 | 111 | |
Health Care Strategic Growth Fund | 12/2016 | 4/2021 | 1,331 | 98 | 1,397 | 1,021 | 991 | 1,737 | 133 | |
Global Impact Fund II | 6/2022 | 6/2028 | 2,715 | 1,379 | 1,337 | — | 1,006 | 1,382 | — | |
Global Impact Fund | 2/2019 | 3/2022 | 1,242 | 213 | 1,212 | 646 | 950 | 1,479 | 102 | |
Co-Investment Vehicles and Other | Various | Various | 41,346 | 3,291 | 38,772 | 17,793 | 27,088 | 35,506 | 1,763 | |
Core Investors II | 8/2022 | 8/2027 | 11,814 | 7,957 | 3,858 | 108 | 3,858 | 4,836 | 24 | |
Core Investors I | 2/2018 | 8/2022 | 8,500 | 23 | 10,489 | 2,627 | 8,775 | 17,911 | 91 | |
Other Core Vehicles | Various | Various | 7,628 | 1,178 | 6,525 | 2,229 | 5,787 | 9,237 | 29 | |
Unallocated Commitments (6) | N/A | N/A | 1,407 | 1,407 | — | — | — | — | — | |
Total Private Equity | $235,468 | $52,277 | $192,246 | $176,725 | $110,086 | $168,152 | $7,948 | |||
Investment Period | Amount ($ in millions) | |||||||||
Start Date (1) | End Date (2) | Commitment (3) | Uncalled Commitments | Invested | Realized | Remaining Cost (4) | Remaining Fair Value | Gross Accrued Carried Interest | ||
Real Assets Business Line | ||||||||||
Global Infrastructure Investors V | 7/2024 | 7/2030 | $15,732 | $12,051 | $3,794 | $113 | $3,794 | $3,912 | $— | |
Global Infrastructure Investors IV | 8/2021 | 6/2024 | 16,615 | 1,739 | 15,247 | 1,681 | 14,536 | 19,468 | 997 | |
Global Infrastructure Investors III | 7/2018 | 6/2021 | 7,174 | 862 | 6,678 | 5,798 | 3,331 | 4,573 | 183 | |
Global Infrastructure Investors II | 12/2014 | 6/2018 | 3,040 | 133 | 3,167 | 5,757 | 560 | 977 | 50 | |
Global Infrastructure Investors | 9/2010 | 10/2014 | 1,040 | — | 1,050 | 2,228 | — | — | — | |
Asia Pacific Infrastructure Investors III | 12/2025 | 12/2031 | 3,548 | 3,548 | — | — | — | — | — | |
Asia Pacific Infrastructure Investors II | 9/2022 | 9/2028 | 6,348 | 3,314 | 3,436 | 770 | 2,761 | 4,049 | 238 | |
Asia Pacific Infrastructure Investors | 1/2020 | 9/2022 | 3,792 | 593 | 3,561 | 2,279 | 2,216 | 3,069 | 192 | |
Diversified Core Infrastructure Fund | 12/2020 | (5) | 12,921 | 1,186 | 12,022 | 1,552 | 11,943 | 13,217 | — | |
Global Climate Transition Fund(6) | 7/2024 | 7/2030 | 3,053 | 3,053 | — | — | — | — | — | |
Real Estate Partners Americas IV | 11/2024 | 11/2028 | 2,196 | 2,196 | — | — | — | — | — | |
Real Estate Partners Americas III | 1/2021 | 9/2024 | 4,253 | 530 | 3,958 | 348 | 3,709 | 4,216 | — | |
Real Estate Partners Americas II | 5/2017 | 12/2020 | 1,921 | 117 | 1,986 | 2,871 | 265 | 254 | (3) | |
Real Estate Partners Americas | 5/2013 | 5/2017 | 1,229 | 15 | 1,024 | 1,445 | — | — | (4) | |
Real Estate Partners Europe II | 3/2020 | 12/2023 | 2,067 | 254 | 2,019 | 569 | 1,676 | 1,602 | — | |
Real Estate Partners Europe | 8/2015 | 12/2019 | 710 | 100 | 694 | 806 | 173 | 125 | (18) | |
Asia Real Estate Partners | 7/2019 | 7/2023 | 1,682 | 357 | 1,371 | 559 | 994 | 991 | — | |
Property Partners Americas | 12/2019 | (5) | 2,571 | 46 | 2,525 | 159 | 2,525 | 2,296 | — | |
Real Estate Credit Opportunity Partners II | 8/2019 | 6/2023 | 950 | — | 976 | 469 | 853 | 869 | 28 | |
Real Estate Credit Opportunity Partners | 2/2017 | 4/2019 | 1,130 | 122 | 1,008 | 677 | 965 | 1,001 | 5 | |
Energy Related Vehicles | Various | Various | 4,357 | 62 | 4,493 | 2,505 | 1,000 | 1,428 | 44 | |
Co-Investment Vehicles and Other | Various | Various | 19,098 | 2,471 | 16,682 | 3,876 | 14,895 | 16,078 | 105 | |
Unallocated Commitments(7) | N/A | N/A | 1,389 | 1,389 | — | — | — | — | — | |
Total Real Assets | $116,816 | $34,138 | $85,691 | $34,462 | $66,196 | $78,125 | $1,817 | |||
Private Equity and Real Assets Business Lines Investment Funds and Other Vehicles | Commitment (2) | Invested | Realized (4) | Unrealized | Total Value | Gross IRR (5) | Net IRR (5) | Gross Multiple of Invested Capital (5) | |||
($ in millions) | |||||||||||
Total Investments | |||||||||||
Legacy Funds (1) | |||||||||||
1976 Fund | $31 | $31 | $537 | $— | $537 | 39.5% | 35.5% | 17.1 | |||
1980 Fund | 357 | 357 | 1,828 | — | 1,828 | 29.0% | 25.8% | 5.1 | |||
1982 Fund | 328 | 328 | 1,291 | — | 1,291 | 48.1% | 39.2% | 3.9 | |||
1984 Fund | 1,000 | 1,000 | 5,964 | — | 5,964 | 34.5% | 28.9% | 6.0 | |||
1986 Fund | 672 | 672 | 9,081 | — | 9,081 | 34.4% | 28.9% | 13.5 | |||
1987 Fund | 6,130 | 6,130 | 14,949 | — | 14,949 | 12.1% | 8.9% | 2.4 | |||
1993 Fund | 1,946 | 1,946 | 4,143 | — | 4,143 | 23.6% | 16.8% | 2.1 | |||
1996 Fund | 6,012 | 6,012 | 12,477 | — | 12,477 | 18.0% | 13.3% | 2.1 | |||
Subtotal - Legacy Funds | 16,475 | 16,475 | 50,269 | — | 50,269 | 26.1% | 19.9% | 3.1 | |||
Included Funds | |||||||||||
European Fund (1999) | 3,085 | 3,085 | 8,758 | — | 8,758 | 26.9% | 20.2% | 2.8 | |||
Millennium Fund (2002) | 6,000 | 6,000 | 14,129 | — | 14,129 | 22.0% | 16.1% | 2.4 | |||
European Fund II (2005) | 5,751 | 5,751 | 8,533 | — | 8,533 | 6.1% | 4.5% | 1.5 | |||
2006 Fund (2006) | 17,642 | 17,309 | 37,423 | — | 37,423 | 11.9% | 9.3% | 2.2 | |||
Asian Fund (2007) | 3,983 | 3,974 | 8,728 | — | 8,728 | 18.9% | 13.7% | 2.2 | |||
European Fund III (2008) | 5,506 | 5,360 | 10,647 | — | 10,647 | 16.4% | 11.2% | 2.0 | |||
E2 Investors (Annex Fund) (2009) | 196 | 196 | 200 | — | 200 | 0.6% | 0.5% | 1.0 | |||
China Growth Fund (2010) | 1,010 | 1,010 | 1,166 | — | 1,166 | 3.7% | —% | 1.2 | |||
Natural Resources Fund (2010) | 887 | 887 | 168 | — | 168 | (24.3)% | (25.9)% | 0.2 | |||
Global Infrastructure Investors (2010) | 1,040 | 1,050 | 2,228 | — | 2,228 | 17.6% | 15.6% | 2.1 | |||
North America Fund XI (2012) | 8,718 | 10,203 | 23,541 | 3,196 | 26,737 | 23.4% | 18.8% | 2.6 | |||
Asian Fund II (2013) | 5,825 | 7,507 | 6,723 | 772 | 7,495 | (0.1)% | (1.5)% | 1.0 | |||
Real Estate Partners Americas (2013) | 1,229 | 1,024 | 1,445 | — | 1,445 | 15.8% | 10.9% | 1.4 | |||
Energy Income and Growth Fund (2013) | 1,589 | 1,589 | 1,221 | — | 1,221 | (6.2)% | (8.6)% | 0.8 | |||
Global Infrastructure Investors II (2014) | 3,040 | 3,167 | 5,757 | 977 | 6,734 | 19.3% | 16.7% | 2.1 | |||
European Fund IV (2015) | 3,513 | 3,648 | 5,726 | 2,339 | 8,065 | 21.0% | 16.0% | 2.2 | |||
Real Estate Partners Europe (2015) | 710 | 694 | 806 | 125 | 931 | 9.9% | 7.1% | 1.3 | |||
Next Generation Technology Growth Fund (2016) | 659 | 671 | 1,314 | 806 | 2,120 | 27.6% | 23.4% | 3.2 | |||
Health Care Strategic Growth Fund (2016) | 1,331 | 1,397 | 1,021 | 1,737 | 2,758 | 17.7% | 12.8% | 2.0 | |||
Americas Fund XII (2017) | 13,500 | 12,773 | 16,281 | 18,431 | 34,712 | 23.9% | 19.9% | 2.7 | |||
Real Estate Credit Opportunity Partners (2017) | 1,130 | 1,008 | 677 | 1,001 | 1,678 | 9.1% | 7.8% | 1.7 | |||
Core Investors I (2018) | 8,500 | 10,489 | 2,627 | 17,911 | 20,538 | 15.4% | 13.3% | 2.0 | |||
Asian Fund III (2017) | 9,000 | 8,269 | 10,200 | 9,947 | 20,147 | 24.1% | 18.8% | 2.4 | |||
Real Estate Partners Americas II (2017) | 1,921 | 1,986 | 2,871 | 254 | 3,125 | 23.7% | 19.1% | 1.6 | |||
Global Infrastructure Investors III (2018) | 7,174 | 6,678 | 5,798 | 4,573 | 10,371 | 12.2% | 9.6% | 1.6 | |||
Global Impact Fund (2019) | 1,242 | 1,212 | 646 | 1,479 | 2,125 | 16.2% | 11.8% | 1.8 | |||
European Fund V (2019) | 6,384 | 5,982 | 2,909 | 6,901 | 9,810 | 13.5% | 10.7% | 1.6 | |||
Energy Income and Growth Fund II (2018) | 994 | 1,199 | 651 | 1,259 | 1,910 | 12.1% | 10.6% | 1.6 | |||
Asia Real Estate Partners (2019) | 1,682 | 1,371 | 559 | 991 | 1,550 | 4.5% | 1.4% | 1.1 | |||
Next Generation Technology Growth Fund II (2019) | 2,088 | 2,269 | 1,846 | 2,477 | 4,323 | 19.5% | 15.4% | 1.9 | |||
Real Estate Credit Opportunity Partners II (2019) | 950 | 976 | 469 | 869 | 1,338 | 10.0% | 7.7% | 1.4 | |||
Asia Pacific Infrastructure Investors (2020) | 3,792 | 3,561 | 2,279 | 3,069 | 5,348 | 16.0% | 11.9% | 1.5 | |||
Asian Fund IV (2020) | 14,735 | 10,900 | 3,948 | 14,702 | 18,650 | 23.7% | 17.7% | 1.7 | |||
Real Estate Partners Europe II (2020) | 2,067 | 2,019 | 569 | 1,602 | 2,171 | 2.7% | 0.5% | 1.1 | |||
Real Estate Partners Americas III (2021) | 4,253 | 3,958 | 348 | 4,216 | 4,564 | 5.3% | 3.5% | 1.2 | |||
Health Care Strategic Growth Fund II (2021) | 3,789 | 2,132 | — | 3,022 | 3,022 | 20.2% | 11.6% | 1.4 | |||
North America Fund XIII (2021) | 18,400 | 17,265 | 353 | 23,888 | 24,241 | 17.3% | 13.1% | 1.4 | |||
Core Investors II (2022) | 11,814 | 3,858 | 108 | 4,836 | 4,944 | 13.0% | 11.4% | 1.3 | |||
Global Infrastructure Investors IV (2021) | 16,615 | 15,247 | 1,681 | 19,468 | 21,149 | 14.7% | 11.4% | 1.4 | |||
Asia Pacific Infrastructure Investors II (2022) | 6,348 | 3,436 | 770 | 4,049 | 4,819 | 31.5% | 22.4% | 1.4 | |||
Ascendant Fund (2022) | 4,328 | 1,656 | — | 1,988 | 1,988 | 21.0% | 9.2% | 1.2 | |||
Next Generation Technology Growth Fund III (2022) | 2,740 | 2,006 | — | 2,297 | 2,297 | 13.9% | 6.0% | 1.1 | |||
European Fund VI (2022) | 7,549 | 4,981 | — | 5,298 | 5,298 | 4.7% | 0.7% | 1.1 | |||
Global Impact Fund II (2022) | 2,715 | 1,337 | — | 1,382 | 1,382 | 2.4% | (4.4)% | 1.0 | |||
Global Infrastructure Investors V (2024) (3) | 15,732 | 3,794 | 113 | 3,912 | 4,025 | — | — | — | |||
Global Climate Transition Fund (2024) (3) | 3,053 | — | — | — | — | — | — | — | |||
Real Estate Partners Americas IV (2024) (3) | 2,196 | — | — | — | — | — | — | — | |||
North America Fund XIV (2025)(3) | 19,375 | — | — | — | — | — | — | — | |||
Asia Pacific Infrastructure Investors III (2025)(3) | 3,548 | — | — | — | — | — | — | — | |||
Subtotal - Included Funds | 269,328 | 204,884 | 195,237 | 169,774 | 365,011 | 15.9% | 12.2% | 1.8 | |||
All Funds | $285,803 | $221,359 | $245,506 | $169,774 | $415,280 | 25.5% | 18.6% | 1.9 | |||
Investment Period | Amount ($ in millions) | |||||||||
Start Date (1) | End Date (2) | Commitment (3) | Uncalled Commitments | Invested | Realized | Remaining Cost (4) | Remaining Fair Value | Gross Accrued Carried Interest | ||
Line | ||||||||||
Opportunities Fund II | 11/2021 | 1/2026 | $2,420 | $897 | $1,523 | $96 | $1,523 | $1,851 | $49 | |
Dislocation Opportunities Fund | 8/2019 | 11/2021 | 2,967 | 278 | 2,689 | 1,997 | 1,305 | 1,411 | 80 | |
Special Situations Fund II | 2/2015 | 3/2019 | 3,525 | 284 | 3,241 | 2,651 | 615 | 658 | — | |
Special Situations Fund | 1/2013 | 1/2016 | 2,274 | 1 | 2,273 | 1,899 | 94 | 139 | — | |
Mezzanine Partners | 7/2010 | 3/2015 | 1,023 | 33 | 990 | 1,166 | 184 | 23 | — | |
Asset-Based Finance Partners II | 3/2024 | 3/2028 | 5,571 | 4,420 | 1,151 | — | 1,151 | 1,194 | 1 | |
Asset-Based Finance Partners | 10/2020 | 7/2025 | 2,059 | 426 | 1,633 | 341 | 1,557 | 1,681 | 77 | |
Private Credit Opportunities Partners II | 12/2015 | 12/2020 | 2,245 | 188 | 2,057 | 1,090 | 1,264 | 1,137 | — | |
Lending Partners IV | 3/2022 | 9/2026 | 1,150 | 173 | 977 | 178 | 977 | 1,015 | 14 | |
Lending Partners III | 4/2017 | 11/2021 | 1,498 | 540 | 958 | 1,240 | 390 | 366 | 34 | |
Lending Partners II | 6/2014 | 6/2017 | 1,336 | 157 | 1,179 | 1,261 | 71 | 18 | — | |
Lending Partners | 12/2011 | 12/2014 | 460 | 40 | 420 | 458 | 23 | 8 | — | |
Lending Partners Europe II | 5/2019 | 9/2023 | 837 | 164 | 672 | 766 | 212 | 240 | 9 | |
Lending Partners Europe | 3/2015 | 3/2019 | 848 | 184 | 662 | 626 | 66 | 55 | — | |
Asia Credit Opportunities II | 2/2025 | 12/2028 | 1,795 | 1,795 | — | — | — | — | — | |
Asia Credit Opportunities | 1/2021 | 5/2025 | 1,084 | 243 | 841 | 245 | 708 | 892 | 40 | |
Other Alternative Credit Vehicles | Various | Various | 18,363 | 7,797 | 10,607 | 7,188 | 5,608 | 7,069 | (4) | |
Total Credit and Liquid Strategies | $49,455 | $17,620 | $31,873 | $21,202 | $15,748 | $17,757 | $300 | |||
Leveraged Credit Strategy | Inception Date | Gross Returns | Net Returns | Benchmark (1) | Benchmark Gross Returns | |||||
Multi-Asset Credit Composite | Jul 2008 | 7.18% | 6.49% | 50% S&P/LSTA Loan Index, 50% BoAML HY Master II Index (2) | 5.89% | |||||
Opportunistic Credit (3) | May 2008 | 10.36% | 8.87% | 50% S&P/LSTA Loan Index, 50% BoAML HY Master II Index (3) | 6.06% | |||||
Bank Loans | Apr 2011 | 5.89% | 5.32% | S&P/LSTA Loan Index (4) | 4.93% | |||||
High-Yield | Apr 2011 | 6.34% | 5.76% | BoAML HY Master II Index (5) | 5.74% | |||||
European Leveraged Loans (6) | Sep 2009 | 4.95% | 4.43% | CS Inst West European Leveraged Loan Index (7) | 4.05% | |||||
European Credit Opportunities (6) | Sept 2007 | 6.84% | 5.61% | S&P European Leveraged Loans (All Loans) (8) | 4.50% |
Credit and Liquid Strategies Investment Funds | Investment Period Start Date | Commitment | Invested (1) | Realized (1) | Unrealized | Total Value | Gross IRR (2) | Net IRR (2) | Multiple of Invested Capital (3) | |||||||||
($ in millions) | ||||||||||||||||||
Opportunities Fund II | Nov 2021 | $2,420 | $1,523 | $96 | $1,851 | $1,947 | 17.4% | 13.3% | 1.3 | |||||||||
Dislocation Opportunities Fund | Aug 2019 | 2,967 | 2,689 | 1,997 | 1,411 | 3,408 | 9.1% | 7.1% | 1.3 | |||||||||
Special Situations Fund II | Feb 2015 | 3,525 | 3,241 | 2,651 | 658 | 3,309 | 0.5% | (1.3)% | 1.0 | |||||||||
Special Situations Fund | Jan 2013 | 2,274 | 2,273 | 1,899 | 139 | 2,038 | (2.3)% | (4.1)% | 0.9 | |||||||||
Mezzanine Partners | July 2010 | 1,023 | 990 | 1,166 | 23 | 1,189 | 6.5% | 2.7% | 1.2 | |||||||||
Asset-Based Finance Partners II | Mar 2024 | 5,571 | 1,151 | — | 1,194 | 1,194 | N/A | N/A | N/A | |||||||||
Asset-Based Finance Partners | Oct 2020 | 2,059 | 1,633 | 341 | 1,681 | 2,022 | 14.4% | 10.8% | 1.2 | |||||||||
Private Credit Opportunities Partners II | Dec 2015 | 2,245 | 2,057 | 1,090 | 1,137 | 2,227 | 1.9% | 0.1% | 1.1 | |||||||||
Lending Partners IV | Mar 2022 | 1,150 | 977 | 178 | 1,015 | 1,193 | 16.6% | 13.2% | 1.2 | |||||||||
Lending Partners III | Apr 2017 | 1,498 | 958 | 1,240 | 366 | 1,606 | 14.1% | 11.5% | 1.7 | |||||||||
Lending Partners II | Jun 2014 | 1,336 | 1,179 | 1,261 | 18 | 1,279 | 2.8% | 1.4% | 1.1 | |||||||||
Lending Partners | Dec 2011 | 460 | 420 | 458 | 8 | 466 | 3.3% | 1.6% | 1.1 | |||||||||
Lending Partners Europe II | May 2019 | 837 | 672 | 766 | 240 | 1,006 | 16.8% | 13.5% | 1.5 | |||||||||
Lending Partners Europe | Mar 2015 | 848 | 662 | 626 | 55 | 681 | 0.9% | (0.9)% | 1.0 | |||||||||
Asia Credit Opportunities II | Feb 2025 | 1,795 | — | — | — | — | N/A | N/A | N/A | |||||||||
Asia Credit Opportunities | Jan 2021 | 1,084 | 841 | 245 | 892 | 1,137 | 15.3% | 11.6% | 1.4 | |||||||||
Other Alternative Credit Investment Vehicles | Various | 18,363 | 10,607 | 7,188 | 7,069 | 14,257 | N/A | N/A | N/A | |||||||||
All Funds | $49,455 | $31,873 | $21,202 | $17,757 | $38,959 | |||||||||||||
As of December 31, 2025 | ||||||
Asset Management Segment Investments (1) | Cost | Fair Value | Fair Value as a % of Total Asset Management Investments | |||
($ in thousands) | ||||||
Traditional Private Equity | $1,359,880 | $3,313,869 | 38.4% | |||
Growth Equity | 238,152 | 984,220 | 11.4% | |||
Private Equity Total | 1,598,032 | 4,298,089 | 49.8% | |||
Real Estate | 1,427,054 | 1,196,271 | 13.9% | |||
Infrastructure | 267,116 | 527,916 | 6.1% | |||
Energy | 47,811 | 296,533 | 3.4% | |||
Real Assets Total | 1,741,981 | 2,020,720 | 23.4% | |||
Leveraged Credit | 1,155,175 | 1,067,980 | 12.4% | |||
Alternative Credit | 491,730 | 592,315 | 6.9% | |||
Credit Total | 1,646,905 | 1,660,295 | 19.3% | |||
Other | 684,723 | 651,073 | 7.5% | |||
Total Asset Management Segment Investments | $5,671,641 | $8,630,177 | 100.0% | |||
($ in thousands) | As of December 31, 2025 | |||
Fixed-maturity securities, available-for-sale | $95,672 | 48% | ||
Fixed-maturity securities, trading | 26,420 | 13% | ||
Mortgage and other loan receivables | 53,639 | 27% | ||
Real assets | 15,370 | 8% | ||
Funds withheld receivables, at interest | 2,324 | 1% | ||
Other investments | 6,936 | 3% | ||
Total investments | $200,361 | |||
For the Year Ended | |||
($ in thousands) | December 31, 2025 | December 31, 2024 | |
Net Income (Loss) - KKR Common Stockholders (GAAP) | $2,251,867 | $3,076,245 | |
Preferred Stock Dividends | 118,596 | — | |
Net Income (Loss) Attributable to Noncontrolling Interests | 3,774,949 | 1,829,792 | |
Income Tax Expense (Benefit) | 953,748 | 954,396 | |
Income (Loss) Before Tax (GAAP) | $7,099,160 | $5,860,433 | |
Impact of Consolidation and Other | (4,020,179) | (1,268,787) | |
Preferred Stock Dividends | (118,596) | — | |
Income Taxes on Adjusted Earnings | (1,108,064) | (988,797) | |
Asset Management Adjustments: | |||
Unrealized (Gains) Losses | 560,892 | (673,790) | |
Unrealized Carried Interest | (2,140,747) | (1,943,200) | |
Unrealized Carried Interest Compensation | 1,566,828 | 1,505,558 | |
Transaction-related and Non-operating Items(1) | 96,289 | 122,009 | |
Equity-based Compensation | 268,067 | 279,418 | |
Equity-based Compensation - Performance based | 348,848 | 332,226 | |
Amortization of Acquired Intangibles | 1,787 | — | |
Strategic Holdings Adjustments: | |||
Unrealized (Gains) Losses | (746,252) | (958,418) | |
Insurance Adjustments: | |||
(Gains) Losses from Investments | 2,088,687 | 1,465,348 | |
Non-Operating Changes from Policy Liabilities and Derivatives | 319,471 | 296,917 | |
Transaction-Related and Non-Operating Items(1) | 42,350 | 20,615 | |
Equity-Based Compensation | 100,135 | 134,799 | |
Amortization of Acquired Intangibles | 18,796 | 17,935 | |
Adjusted Net Income | $4,377,472 | $4,202,266 | |
Interest Expense, Net | 257,725 | 302,381 | |
Preferred Stock Dividends | 132,073 | — | |
Net Income Attributable to Noncontrolling Interests | 15,002 | 16,060 | |
Income Taxes on Adjusted Earnings | 1,108,064 | 988,797 | |
Total Segment Earnings | $5,890,336 | $5,509,504 | |
Net Realized Performance Income | (491,736) | (608,788) | |
Net Realized Investment Income | (412,796) | (542,163) | |
Total Operating Earnings | $4,985,804 | $4,358,553 | |
Total Investing Earnings | 904,532 | 1,150,951 | |
Depreciation and Amortization | 67,854 | 50,011 | |
Adjusted EBITDA | $5,958,190 | $5,559,515 | |
As of | |
($ in thousands) | December 31, 2025 |
KKR & Co. Inc. Stockholders' Equity – Common Stock (GAAP) | $28,359,157 |
Impact of Consolidation and Other | 356,408 |
Exchangeable Securities | 335,842 |
Accumulated Other Comprehensive Income (Loss) (AOCI) and Other (Insurance) | 4,098,704 |
Accumulated Unrealized (Gains) Losses on Loans carried at Fair Value (Insurance) | (99,591) |
KKR Book Value(1) | $33,050,520 |
As of | |
($ in thousands) | December 31, 2025 |
Cash and Cash Equivalents – Asset Management and Strategic Holdings (GAAP) | $9,380,874 |
Impact of Consolidation and Other | (4,818,513) |
Short-term Investments | 227,292 |
Cash and Short-term Investments | $4,789,653 |
As of | |
($ in thousands) | December 31, 2025 |
Investments – Asset Management and Strategic Holdings (GAAP) | $127,948,305 |
Impact of Consolidation and Other | (119,090,836) |
Short-term Investments | (227,292) |
Investments – Asset Management Segment | $8,630,177 |
Payments due by Period | ||||||||||
Types of Contractual Obligations | <1 Year | 1-3 Years | 3-5 Years | >5 Years | Total | |||||
($ in millions) | ||||||||||
Asset Management | ||||||||||
Uncalled commitments to investment funds (1) | $10,482.2 | $— | $— | $— | $10,482.2 | |||||
Debt payment obligations (2) | — | 517.5 | 1,840.9 | 7,012.6 | 9,371.0 | |||||
Interest obligations on debt payment obligations (3) | 440.6 | 729.8 | 655.9 | 5,235.1 | 7,061.4 | |||||
Underwriting commitments (4) | 824.7 | — | — | — | 824.7 | |||||
Lending commitments (5) | 216.7 | — | — | — | 216.7 | |||||
Purchase commitments (6) | 237.4 | — | — | — | 237.4 | |||||
Lease obligations | 82.5 | 154.5 | 142.5 | 587.9 | 967.4 | |||||
Insurance (7)(8) | ||||||||||
Debt payment obligations (9) | — | — | 500.0 | 3,274.0 | 3,774.0 | |||||
Interest obligations on debt payment obligations (10) | 233.0 | 479.0 | 454.0 | 3,621.0 | 4,787.0 | |||||
Purchase and lease commitments (11) | 44.6 | 60.0 | 44.2 | 329.4 | 478.2 | |||||
Total Contractual Obligations of KKR | $12,561.7 | $1,940.8 | $3,637.5 | $20,060.0 | $38,200.0 | |||||
(+) Uncalled commitments of consolidated funds (12) | 16,308.4 | — | — | — | 16,308.4 | |||||
(+) Debt payment obligations of consolidated funds, CFEs and Other (13) | 798.9 | 2,912.7 | 1,075.1 | 35,326.0 | 40,112.7 | |||||
(+) Corporate real estate borrowings (14) | — | 500.0 | — | — | 500.0 | |||||
(+) Interest obligations of consolidated funds, CFEs and Other (15) | 2,432.2 | 3,749.2 | 3,445.9 | 9,086.8 | 18,714.1 | |||||
(+) Debt and Interest Payment Obligations of Consolidated Special Purpose Vehicles - Insurance | — | 197.0 | — | — | 197.0 | |||||
Total Consolidated Contractual Obligations | $32,101.2 | $9,299.7 | $8,158.5 | $64,472.8 | $114,032.2 | |||||
As of December 31, 2025 | ||||
($ in thousands) | Fixed-Indexed Annuity | Other | ||
Balance | $1,140,823 | $197,486 | ||
Hypothetical Change: | ||||
+50 bps Interest Rates | (154,530) | (36,107) | ||
-50 bps Interest Rates | 171,718 | 40,289 | ||
+50 bps Instrument-specific Credit Risk | (155,371) | (18,636) | ||
-50 bps Instrument-specific Credit Risk | 172,026 | 20,306 | ||
+10% Equity Market Prices | (68,795) | (40,472) | ||
-10% Equity Market Prices | 54,092 | 45,487 | ||
95% of Expected Mortality | 63,415 | 3,848 | ||
105% of Expected Mortality | (59,630) | (3,315) | ||
90% of Expected Surrenders | 31,479 | 1,368 | ||
110% of Expected Surrenders | (29,997) | (1,347) | ||
As of December 31, 2025 | ||
($ in thousands) | Variable Annuities | |
Balance | $258,805 | |
Hypothetical Change: | ||
+50 bps Interest Rates | (17,208) | |
-50 bps Interest Rates | 18,620 | |
+50 bps Instrument-specific Credit Risk | (10,391) | |
-50 bps Instrument-specific Credit Risk | 10,753 | |
+10% Equity Market Prices | (13,142) | |
-10% Equity Market Prices | 15,683 | |
95% of Expected Mortality | (4,736) | |
105% of Expected Mortality | 4,528 | |
90% of Expected Surrenders | 65 | |
110% of Expected Surrenders | (94) |
As of December 31, 2025 | ||||
($ in thousands) | Payout Annuities | Other | ||
Balance | $12,403,341 | $1,866,615 | ||
Hypothetical Change: | ||||
+50 bps Interest Rates | (218,356) | (435,230) | ||
-50 bps Interest Rates | 234,370 | 469,003 | ||
+50 bps Credit Spreads | (166,860) | (317,644) | ||
-50 bps Credit Spreads | 172,941 | 330,598 | ||
95% of Expected Mortality(1) | 77,428 | 45,734 | ||
105% of Expected Mortality(1) | (73,528) | (43,528) | ||
90% of Expected Surrenders/Lapses | — | (9,715) | ||
110% of Expected Surrenders/Lapses | — | 8,744 | ||
As of December 31, 2025 | ||
($ in thousands) | Interest-Sensitive Life | |
Balance | $6,168,750 | |
Hypothetical Change: | ||
+50 bps Interest Rates | 1,690 | |
-50 bps Interest Rates | (1,689) | |
+10% Equity Market Prices | (1,365) | |
-10% Equity Market Prices | 1,211 | |
1% Lower Annual Equity Growth | 6,942 | |
95% of Expected Mortality | (51,329) | |
105% of Expected Mortality | 50,561 | |
90% of Expected Surrenders | 22,909 | |
110% of Expected Surrenders | (22,410) |
As of December 31, 2025 | ||||
($ in thousands) | Fixed-Indexed Annuities | Interest Sensitive Life | ||
Balance | $7,355,480 | $485,025 | ||
Hypothetical Change: | ||||
+50 bps Interest Rates | (114,795) | (4,764) | ||
-50 bps Interest Rates | 120,381 | 4,962 | ||
+50 bps Credit Spreads | (147,200) | (4,764) | ||
-50 bps Credit Spreads | 152,548 | 4,962 | ||
+10% Equity Market Prices | 699,869 | 27,081 | ||
-10% Equity Market Prices | (751,468) | (61,947) | ||
As of December 31, 2025 | ||||
($ in thousands) | Embedded Derivative on Funds Withheld Receivable | Embedded Derivative on Funds Withheld Payable | ||
Balance | $78,858 | $(2,275,854) | ||
Hypothetical Change: | ||||
+50 bps Interest Rates | (3,602) | (1,327,612) | ||
-50 bps Interest Rates | 8,729 | 1,403,934 | ||
+50 bps Investment Credit Spreads | (43,570) | (1,377,343) | ||
-50 bps Investment Credit Spreads | 43,570 | 1,453,665 | ||
December 31, 2025 | December 31, 2024 | ||||
($ in thousands) | Hypothetical 10% Decline in Fair Value of Investments (1) | Hypothetical 10% Decline in Fair Value of Investments (1) | |||
Management Fees | $82,516 | (2) | $60,782 | (2) | |
Carried Interest, Net of Carry Pool Allocation | $549,627 | (3)(4) | $442,171 | (3)(4) | |
Net Gains/(Losses) From Investment Activities Including General Partner Capital Interest | $2,003,440 | (3) | $1,890,459 | (3) |
December 31, 2025 | December 31, 2024 | ||||
($ in thousands) | Hypothetical 10% Decline in Foreign Currencies Against the U.S. Dollar (1) | Hypothetical 10% Decline in Foreign Currencies Against the U.S. Dollar (1) | |||
Carried Interest, Net of Carry Pool Allocation | $91,218 | (2)(3) | $96,897 | (2)(3) | |
Net Gains/(Losses) From Investment Activities Including General Partner Capital Interest | $186,175 | (2) | $241,074 | (2) |
December 31, 2025 | December 31, 2024 | |||||||
Hypothetical Change(1) | Hypothetical Change(1) | |||||||
($ in thousands) | +50 Basis Points | -50 Basis Points | +50 Basis Points | -50 Basis Points | ||||
Total Estimated Net income and Shareholders’ Equity Excluding AOCI Sensitivity (Point in Time) | $306,814 | $(320,746) | $217,630 | $(227,213) | ||||
Total Estimated Net Income and Shareholders’ Equity Excluding AOCI Sensitivity (Over 12 Months)(2) | 70,283 | (70,283) | 28,843 | (28,843) | ||||
December 31, 2025 | December 31, 2024 | |||||||
Hypothetical Change | Hypothetical Change | |||||||
($ in thousands) | +50 Basis Points | -50 Basis Points | +50 Basis Points | -50 Basis Points | ||||
Total Estimated AOCI Sensitivity (Point in Time) | $(1,337,622) | $1,406,895 | $(1,142,278) | $1,225,303 | ||||
December 31, 2025 | December 31, 2024 | |||||||
Hypothetical Change | Hypothetical Change | |||||||
($ in thousands) | +50 Basis Points | -50 Basis Points | +50 Basis Points | -50 Basis Points | ||||
Total Estimated Net income and Shareholders’ Equity Excluding AOCI Sensitivity (Point in Time) | $356,243 | $(362,891) | $330,302 | $(331,283) | ||||
December 31, 2025 | December 31, 2024 | |||||||
Hypothetical Change | Hypothetical Change | |||||||
($ in thousands) | +50 Basis Points | -50 Basis Points | +50 Basis Points | -50 Basis Points | ||||
Total Estimated AOCI Sensitivity (Point in Time) | $137,466 | $(151,942) | $113,363 | $(125,813) | ||||
December 31, 2025 | December 31, 2024 | |||||||
Hypothetical Change(1) | Hypothetical Change(1) | |||||||
($ in thousands) | +10% Equity Prices | -10% Equity Prices | +10% Equity Prices | -10% Equity Prices | ||||
Total Estimated Net income and Shareholders’ Equity Excluding AOCI Sensitivity (Point in Time) | $(1,055) | $(19,674) | $(3,646) | $(672) | ||||
Total Estimated Net Income and Shareholders’ Equity Excluding AOCI Sensitivity (Over 12 Months)(2) | $4,045 | $(4,515) | $4,232 | $(4,716) | ||||
Page No. | |
Report of Independent Registered Public Accounting Firm | 156 |
Consolidated Statements of Financial Condition as of December 31, 2025 and 2024 | 159 |
Consolidated Statements of Operations for the Years Ended December 31, 2025, 2024, and 2023 | 163 |
Consolidated Statements of Comprehensive Income (Loss) for the Years Ended December 31, 2025, 2024, and 2023 | 165 |
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2025, 2024, and 2023 | 166 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2025, 2024, and 2023 | 169 |
Notes to Consolidated Financial Statements | 172 |
KKR & CO. INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |||
(Amounts in Thousands, Except Share and Per Share Data) | |||
December 31, 2025 | December 31, 2024 | ||
Assets | |||
Asset Management and Strategic Holdings | |||
Cash and Cash Equivalents | $ | $ | |
Restricted Cash and Cash Equivalents | |||
Investments | |||
Due from Affiliates | |||
Other Assets | |||
Insurance | |||
Cash and Cash Equivalents | $ | $ | |
Restricted Cash and Cash Equivalents | |||
Investments | |||
Reinsurance Recoverable | |||
Insurance Intangible Assets | |||
Other Assets | |||
Separate Account Assets | |||
Total Assets | $ | $ | |
Liabilities and Equity | |||
Asset Management and Strategic Holdings | |||
Debt Obligations | $ | $ | |
Due to Affiliates | |||
Accrued Expenses and Other Liabilities | |||
Insurance | |||
Policy Liabilities (market risk benefit liabilities: $ December 31, 2025 and December 31, 2024, respectively.) | $ | $ | |
Debt Obligations | |||
Funds Withheld Payable at Interest | |||
Accrued Expenses and Other Liabilities | |||
Reinsurance Liabilities | |||
Separate Account Liabilities | |||
Total Liabilities | |||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (CONTINUED) | |||
(Amounts in Thousands, Except Share and Per Share Data) | |||
December 31, 2025 | December 31, 2024 | ||
Commitments and Contingencies (See Note 24) | |||
Redeemable Noncontrolling Interests (See Note 23) | $ | $ | |
Stockholders' Equity | |||
Series D Mandatory Convertible Preferred Stock, $ shares, issued and outstanding as of December 31, 2025 and December 31, 2024, respectively. | |||
Series I Preferred Stock, $ outstanding as of December 31, 2025 and December 31, 2024. | |||
Common Stock, $ 2024, respectively. | |||
Additional Paid-In Capital | |||
Retained Earnings | |||
Accumulated Other Comprehensive Income (Loss) ("AOCI") | ( | ( | |
Total KKR & Co. Inc. Stockholders' Equity | |||
Noncontrolling Interests (See Note 22) | |||
Total Equity | |||
Total Liabilities and Equity | $ | $ | |
December 31, 2025 | |||||||
Consolidated CFEs | Consolidated Funds and Other Investment Vehicles | Other VIEs | Total | ||||
Assets | |||||||
Asset Management and Strategic Holdings | |||||||
Cash and Cash Equivalents | $ | $ | $ | $ | |||
Restricted Cash and Cash Equivalents | |||||||
Investments | |||||||
Other Assets | |||||||
Insurance | |||||||
Cash and Cash Equivalents | |||||||
Investments | |||||||
Other Assets | |||||||
Total Assets | $ | $ | $ | $ | |||
Liabilities | |||||||
Asset Management and Strategic Holdings | |||||||
Debt Obligations | $ | $ | $ | $ | |||
Accrued Expenses and Other Liabilities | |||||||
Insurance | |||||||
Debt Obligations | |||||||
Accrued Expenses and Other Liabilities | |||||||
Total Liabilities | $ | $ | $ | $ | |||
December 31, 2024 | |||||||
Consolidated CFEs | Consolidated Funds and Other Investment Vehicles | Other VIEs | Total | ||||
Assets | |||||||
Asset Management and Strategic Holdings | |||||||
Cash and Cash Equivalents | $ | $ | $ | $ | |||
Restricted Cash and Cash Equivalents | |||||||
Investments | |||||||
Other Assets | |||||||
Insurance | |||||||
Cash and Cash Equivalents | |||||||
Investments | |||||||
Other Assets | |||||||
Total Assets | $ | $ | $ | $ | |||
Liabilities | |||||||
Asset Management and Strategic Holdings | |||||||
Debt Obligations | $ | $ | $ | $ | |||
Accrued Expenses and Other Liabilities | |||||||
Insurance | |||||||
Debt Obligations | |||||||
Accrued Expenses and Other Liabilities | |||||||
Total Liabilities | $ | $ | $ | $ | |||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF OPERATIONS | |||||
(Amounts in Thousands, Except Share and Per Share Data) | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Revenues | |||||
Asset Management and Strategic Holdings | |||||
Fees and Other | $ | $ | $ | ||
Capital Allocation-Based Income (Loss) | |||||
Insurance | |||||
Net Premiums | |||||
Policy Fees | |||||
Net Investment Income | |||||
Net Investment-Related Gains (Losses) | ( | ( | ( | ||
Other Income | |||||
Total Revenues | |||||
Expenses | |||||
Asset Management and Strategic Holdings | |||||
Compensation and Benefits | |||||
Occupancy and Related Charges | |||||
General, Administrative and Other | |||||
Insurance | |||||
Net Policy Benefits and Claims (including market risk benefit (gain) loss of $ loss on policy liabilities: $( | |||||
Amortization of Policy Acquisition Costs | |||||
Interest Expense | |||||
Insurance Expenses | |||||
General, Administrative and Other | |||||
Total Expenses | |||||
Investment Income (Loss) - Asset Management and Strategic Holdings | |||||
Net Gains (Losses) from Investment Activities | |||||
Dividend Income | |||||
Interest Income | |||||
Interest Expense | ( | ( | ( | ||
Total Investment Income (Loss) | |||||
Income (Loss) Before Taxes | |||||
Income Tax Expense (Benefit) | |||||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED) | |||||
(Amounts in Thousands, Except Share and Per Share Data) | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Net Income (Loss) | |||||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | ( | ||||
Net Income (Loss) Attributable to Noncontrolling Interests | |||||
Net Income (Loss) Attributable to KKR & Co. Inc. | |||||
Series C Mandatory Convertible Preferred Stock Dividends | |||||
Series D Mandatory Convertible Preferred Stock Dividends | |||||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $ | $ | $ | ||
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock | |||||
Basic | $ | $ | $ | ||
Diluted | $ | $ | $ | ||
Weighted Average Shares of Common Stock Outstanding | |||||
Basic | |||||
Diluted | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Net Income (Loss) | $ | $ | $ | ||
Other Comprehensive Income (Loss), Net of Tax: | |||||
Unrealized Gains (Losses) on Available-For-Sale Securities and Other | ( | ||||
Net effect of changes in discount rates and instrument-specific credit risk on policy liabilities | ( | ( | |||
Foreign Currency Translation Adjustments | ( | ( | |||
Comprehensive Income (Loss) | |||||
Comprehensive Income (Loss) Attributable to Redeemable Noncontrolling Interests | ( | ||||
Comprehensive Income (Loss) Attributable to Noncontrolling Interests | |||||
Comprehensive Income (Loss) Attributable to KKR & Co. Inc. | $ | $ | $ | ||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Amounts in Thousands, Except Share and Per Share Data) | |||
Year Ended December 31, 2025 | |||
Amounts | Shares | ||
Series D Mandatory Convertible Preferred Stock | |||
Beginning of Period | $ | ||
Issuance of Series D Mandatory Convertible Preferred Stock (net of issuance costs) | |||
End of Period | |||
Series I Preferred Stock | |||
Beginning of Period | — | ||
End of Period | — | ||
Common Stock | |||
Beginning of Period | |||
Net Delivery of Common Stock (Equity Incentive Plan) | |||
Repurchases of Common Stock | — | ( | |
Clawback of Transfer Restricted Shares | — | ( | |
Exchange of KKR Restricted Holdings Units | |||
Private Placement Share Issuance | — | ||
End of Period | |||
Additional Paid-In Capital | |||
Beginning of Period | |||
Net Delivery of Common Stock (Equity Incentive Plan) | ( | ||
Repurchases of Common Stock | ( | ||
Equity-Based Compensation (Non-Cash Contribution) | |||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | |||
Tax Effects of Changes in Ownership and Other | |||
End of Period | |||
Retained Earnings | |||
Beginning of Period | |||
Net Income (Loss) Attributable to KKR & Co. Inc. | |||
Series D Mandatory Convertible Preferred Stock Dividends ($ | ( | ||
Common Stock Dividends ($ | ( | ||
End of Period | |||
Accumulated Other Comprehensive Income (Loss) (net of tax) | |||
Beginning of Period | ( | ||
Other Comprehensive Income (Loss) | |||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | |||
End of Period | ( | ||
Total KKR & Co. Inc. Stockholders' Equity | |||
Noncontrolling Interests (See Note 22) | |||
Total Equity | $ | ||
Redeemable Noncontrolling Interests (See Note 23) | $ | ||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONTINUED) (Amounts in Thousands, Except Share and Per Share Data) | |||
Year Ended December 31, 2024 | |||
Amounts | Shares | ||
Series I Preferred Stock | |||
Beginning of Period | $ | ||
End of Period | |||
Common Stock | |||
Beginning of Period | |||
Net Delivery of Common Stock (Equity Incentive Plan) | |||
Private Placement Share Issuance | — | ||
Exchange of KKR Restricted Holdings Units | — | ||
Clawback of Transfer Restricted Shares | — | ( | |
End of Period | |||
Additional Paid-In Capital | |||
Beginning of Period | |||
Net Delivery of Common Stock (Equity Incentive Plan) | ( | ||
Compensation Modification | |||
Compensation Modification - Issuance of Holdings III Units | ( | ||
2024 GA Acquisition - Issuance of Holdings III Units (See Note 1) | ( | ||
Equity-Based Compensation (Non-Cash Contribution) | |||
Change in KKR & Co. Inc.'s Ownership Interest - 2024 GA Acquisition | |||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | |||
Tax Effects of Changes in Ownership and Other | |||
End of Period | |||
Retained Earnings | |||
Beginning of Period | |||
Net Income (Loss) Attributable to KKR & Co. Inc. | |||
Common Stock Dividends ($ | ( | ||
End of Period | |||
Accumulated Other Comprehensive Income (Loss) (net of tax) | |||
Beginning of Period | ( | ||
Other Comprehensive Income (Loss) | ( | ||
Change in KKR & Co. Inc.'s Ownership Interest - 2024 GA Acquisition | ( | ||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | |||
End of Period | ( | ||
Total KKR & Co. Inc. Stockholders' Equity | |||
Noncontrolling Interests (See Note 22) | |||
Total Equity | $ | ||
Redeemable Noncontrolling Interests (See Note 23) | $ | ||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (CONTINUED) (Amounts in Thousands, Except Share and Per Share Data) | |||
Years Ended December 31, 2023 | |||
Amounts | Shares | ||
Series C Mandatory Convertible Preferred Stock | |||
Beginning of Period | $ | ||
Conversion of Series C Mandatory Convertible Preferred Stock | ( | ( | |
End of Period | |||
Series I Preferred Stock | |||
Beginning of Period | — | ||
End of Period | — | ||
Common Stock | |||
Beginning of Period | |||
Clawback of Transfer Restricted Shares | — | ( | |
Net Delivery of Common Stock (Equity Incentive Plan) | |||
Conversion of Series C Mandatory Convertible Preferred Stock | |||
Repurchases of Common Stock | ( | ( | |
End of Period | |||
Additional Paid-In Capital | |||
Beginning of Period (as previously reported for the prior period) | |||
Adoption of New Accounting Standard | |||
Beginning of Period (as revised for the prior period) | |||
Conversion of Series C Mandatory Convertible Preferred Stock | |||
Excise Tax on Repurchases of Common Stock | ( | ||
Net Delivery of Common Stock (Equity Incentive Plan) | ( | ||
Repurchases of Common Stock | ( | ||
Equity-Based Compensation (Non-Cash Contribution) | |||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | |||
Tax Effects of Changes in Ownership and Other | |||
End of Period | |||
Retained Earnings | |||
Beginning of Period (as previously reported for the prior period) | |||
Adoption of New Accounting Standard | |||
Beginning of Period (as revised for the prior period) | |||
Net Income (Loss) Attributable to KKR & Co. Inc. | |||
Series C Mandatory Convertible Preferred Stock Dividends ($ | ( | ||
Common Stock Dividends ($ | ( | ||
End of Period | |||
Accumulated Other Comprehensive Income (Loss) (net of tax) | |||
Beginning of Period (as previously reported for the prior period) | ( | ||
Adoption of New Accounting Standard | |||
Beginning of Period (as revised for the prior period) | ( | ||
Other Comprehensive Income (Loss) | |||
Change in KKR & Co. Inc.'s Ownership Interest (See Note 22) | ( | ||
End of Period | ( | ||
Total KKR & Co. Inc. Stockholders' Equity | |||
Noncontrolling Interests (See Note 22) | |||
Total Equity | $ | ||
Redeemable Noncontrolling Interests (See Note 23) | $ | ||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(Amounts in Thousands) | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Operating Activities | |||||
Net Income (Loss) | $ | $ | $ | ||
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided (Used) by Operating Activities: | |||||
Equity-Based Compensation | |||||
Net Realized (Gains) Losses – Asset Management and Strategic Holdings | ( | ( | |||
Change in Unrealized (Gains) Losses – Asset Management and Strategic Holdings | ( | ( | ( | ||
Capital Allocation-Based (Income) Loss – Asset Management and Strategic Holdings | ( | ( | ( | ||
Net Investment and Policy Liability-Related (Gains) Losses – Insurance | |||||
Net Accretion and Amortization | ( | ( | |||
Interest Credited to Policyholder Account Balances (net of Policy Fees) – Insurance | |||||
Other Non-Cash Amounts | |||||
Cash Flows Due to Changes in Operating Assets and Liabilities: | |||||
Reinsurance Transactions and Acquisitions, Net of Cash Provided – Insurance | |||||
Change in Premiums, Notes Receivable and Reinsurance Recoverable, Net of Reinsurance Premiums Payable – Insurance | |||||
Change in Deferred Policy Acquisition Costs – Insurance | ( | ( | ( | ||
Change in Policy Liabilities and Accruals, Net – Insurance | ( | ( | |||
Change in Consolidation | ( | ( | |||
Change in Due from / to Affiliates | ( | ( | |||
Change in Other Assets | ( | ( | |||
Change in Accrued Expenses and Other Liabilities | |||||
Investments Purchased – Asset Management and Strategic Holdings | ( | ( | ( | ||
Proceeds from Investments – Asset Management and Strategic Holdings | |||||
Net Cash Provided (Used) by Operating Activities | ( | ||||
Investing Activities | |||||
Acquisitions, Net | ( | ||||
Purchases of Fixed Assets | ( | ( | ( | ||
Investments Purchased – Insurance | ( | ( | ( | ||
Proceeds from Investments – Insurance | |||||
Other Investing Activities, Net | |||||
Net Cash Provided (Used) by Investing Activities | ( | ( | ( | ||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) | |||||
(Amounts in Thousands) | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Financing Activities | |||||
Series C Mandatory Convertible Preferred Stock Dividends | ( | ||||
Series D Mandatory Convertible Preferred Stock Dividends | ( | ||||
Common Stock Dividends | ( | ( | ( | ||
Distributions to Redeemable Noncontrolling Interests | ( | ( | ( | ||
Contributions from Redeemable Noncontrolling Interests | |||||
Distributions to Noncontrolling Interests | ( | ( | ( | ||
Contributions from Noncontrolling Interests | |||||
Issuance of Series D Mandatory Convertible Preferred Stock (net of issuance costs) | |||||
2024 GA Acquisition - Cash consideration | ( | ||||
Net Delivery of Common Stock (Equity Incentive Plan) | ( | ( | ( | ||
Repurchases of Common Stock | ( | ( | |||
Proceeds from Debt Obligations | |||||
Repayment of Debt Obligations | ( | ( | ( | ||
Financing Costs Paid | ( | ( | ( | ||
Additions to Contractholder Deposit Funds – Insurance | |||||
Withdrawals from Contractholder Deposit Funds – Insurance | ( | ( | ( | ||
Reinsurance Transactions, Net of Cash Provided – Insurance | |||||
Other Financing Activity, Net | ( | ||||
Net Cash Provided (Used) by Financing Activities | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | ( | ||||
Net Increase/(Decrease) in Cash, Cash Equivalents and Restricted Cash | $ | $( | $ | ||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period | |||||
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | $ | $ | ||
KKR & CO. INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) | |||||
(Amounts in Thousands) | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Cash, Cash Equivalents and Restricted Cash are comprised of the following: | |||||
Beginning of the Period | |||||
Asset Management and Strategic Holdings | |||||
Cash and Cash Equivalents | $ | $ | $ | ||
Restricted Cash and Cash Equivalents | |||||
Total Asset Management and Strategic Holdings | |||||
Insurance | |||||
Cash and Cash Equivalents | $ | $ | $ | ||
Restricted Cash and Cash Equivalents | |||||
Total Insurance | |||||
Cash, Cash Equivalents and Restricted Cash, Beginning of Period | $ | $ | $ | ||
End of the Period | |||||
Asset Management and Strategic Holdings | |||||
Cash and Cash Equivalents | $ | $ | $ | ||
Restricted Cash and Cash Equivalents | |||||
Total Asset Management and Strategic Holdings | |||||
Insurance | |||||
Cash and Cash Equivalents | $ | $ | $ | ||
Restricted Cash and Cash Equivalents | |||||
Total Insurance | |||||
Cash, Cash Equivalents and Restricted Cash, End of Period | $ | $ | $ | ||
Supplemental Disclosures of Cash Flow Information | |||||
Payments for Interest | $ | $ | $ | ||
Payments for Income Taxes, Net of Refunds | $ | $ | $ | ||
Payments for Operating Lease Liabilities | $ | $ | $ | ||
Supplemental Disclosures of Non-Cash Investing and Financing Activities | |||||
Non-Cash Contribution from Noncontrolling Interests | $ | $ | $ | ||
Non-Cash Distribution to Noncontrolling Interests | $ | $ | $( | ||
Non-Cash Distribution to Redeemable Noncontrolling Interests | $( | $ | $ | ||
Non-Cash Repayment of Debt Obligations | $( | $ | $ | ||
Debt Obligations - Net Gains (Losses), Translation and Other | $( | $ | $( | ||
Investments Acquired through Reinsurance Agreements | $ | $ | $ | ||
Contractholder Deposit Funds Acquired through Reinsurance Agreements | $ | $ | $ | ||
Change in Consolidation | |||||
Investments - Asset Management and Strategic Holdings | $ | $( | $( | ||
Investments - Insurance | $ | $ | $( | ||
Other Assets | $( | $ | $( | ||
Debt Obligations | $ | $( | $ | ||
Accrued Expenses and Other Liabilities | $( | $ | $( | ||
Noncontrolling Interests | $ | $ | $( | ||
Redeemable Noncontrolling Interests | $ | $ | $( |
Revenue Type | Customer | Performance Obligation | Performance Obligation Satisfied Over Time or Point In Time (1) | Variable or Fixed Consideration | Payment Terms | Subject to Return Once Recognized | Classification of Uncollected Amounts (2) |
Management Fees | Investment funds, CLOs and other vehicles | Investment management services | Over time as services are rendered | Variable consideration since varies based on fluctuations in the basis of the management fee over time | Typically quarterly or annually in arrears | No | Due from Affiliates |
Transaction Fees | Portfolio companies and third party companies | Advisory services and debt and equity arranging and underwriting | Point in time when the transaction (e.g. underwriting) is completed | Fixed consideration | Typically paid on or shortly after transaction closes | No | Due from Affiliates (portfolio companies) Other Assets (third parties) |
Monitoring Fees | |||||||
Recurring Fees | Portfolio companies | Monitoring services | Over time as services are rendered | Variable consideration since varies based on fluctuations in the basis of the recurring fee | Typically quarterly in arrears | No | Due from Affiliates |
Termination Fees | Portfolio companies | Monitoring services | Point in time when the termination is completed | Fixed consideration | Typically paid on or shortly after termination occurs | No | Due from Affiliates |
Incentive Fees | Investment funds and other vehicles | Investment management services that result in achievement of minimum investment return levels | Over time as services are rendered | Variable consideration since contingent upon the investment fund and other vehicles achieving more than stipulated investment return hurdles | Typically paid shortly after the end of the performance measuremen t period | No | Due from Affiliates |
Expense Reimbursements | Investment funds and portfolio companies | Investment management and monitoring services | Point in time when the related expense is incurred | Fixed consideration | Typically shortly after expense is incurred | No | Due from Affiliates |
Consulting Fees | Portfolio companies and other companies | Consulting and other services | Over time as services are rendered | Fixed consideration | Typically quarterly in arrears | No | Due from Affiliates |
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Management Fees | $ | $ | $ | ||
Fee Credits | ( | ( | ( | ||
Transaction Fees | |||||
Monitoring Fees | |||||
Incentive Fees | |||||
Expense Reimbursements | |||||
Consulting Fees | |||||
Total Fees and Other | |||||
Carried Interest | |||||
General Partner Capital Interest | |||||
Total Capital Allocation-Based Income (Loss) | |||||
Total Revenues | $ | $ | $ | ||
For the Year Ended December 31, 2025 | |||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||
Private Equity (1) | $ | $ | $ | ||
Credit (1) | ( | ||||
Investments of Consolidated CFEs (1) | ( | ( | ( | ||
Real Assets (1) | ( | ||||
Other Investments (1) | ( | ||||
Foreign Exchange Forward Contracts and Options (2) | ( | ( | |||
Securities Sold Short (2) | ( | ( | ( | ||
Other Derivatives (2) | ( | ( | ( | ||
Debt Obligations and Other (3) | |||||
Net Gains (Losses) From Investment Activities (4) | $ | $ | $ | ||
For the Year Ended December 31, 2024 | |||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||
Private Equity (1) | $ | $ | $ | ||
Credit (1) | ( | ( | |||
Investments of Consolidated CFEs (1) | ( | ||||
Real Assets (1) | ( | ||||
Other Investments (1) | ( | ||||
Foreign Exchange Forward Contracts and Options (2) | |||||
Securities Sold Short (2) | ( | ( | |||
Other Derivatives (2) | ( | ( | |||
Debt Obligations and Other (3) | |||||
Net Gains (Losses) From Investment Activities (4) | $ | $ | $ | ||
For the Year Ended December 31, 2023 | |||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||
Private Equity (1) | $( | $ | $ | ||
Credit (1) | ( | ||||
Investments of Consolidated CFEs (1) | ( | ||||
Real Assets (1) | ( | ( | |||
Other Investments (1) | ( | ||||
Foreign Exchange Forward Contracts and Options (2) | ( | ( | |||
Securities Sold Short (2) | ( | ( | |||
Other Derivatives (2) | |||||
Debt Obligations and Other (3) | ( | ( | |||
Net Gains (Losses) From Investment Activities (4) | $( | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Fixed Maturity Securities | $ | $ | $ | ||
Mortgage and Other Loan Receivables | |||||
Real Assets | |||||
Short-Term and Other Investment Income | |||||
Income Assumed from Funds Withheld Receivable at Interest | |||||
Policy Loans | |||||
Income Ceded to Funds Withheld Payable at Interest | ( | ( | ( | ||
Total Investment Income (Losses) | |||||
Less Investment Expenses: | |||||
Investment Management and Administration | |||||
Real Asset Depreciation and Maintenance | |||||
Interest Expense on Derivative Collateral and Repurchase Agreements | |||||
Net Investment Income | $ | $ | $ | ||
Years Ended December 31, | ||||||
2025 | 2024 | 2023 | ||||
Realized Gains (Losses) on Available-For-Sale Fixed Maturity Securities | $( | $( | $( | |||
Credit Loss Allowances on Available-For-Sale Securities | ( | ( | ( | |||
Credit Loss Allowances on Mortgage and Other Loan Receivables | ( | ( | ( | |||
Credit Loss Allowances on Unfunded Commitments | ( | |||||
Impairment of Available-for-Sale Fixed Maturity Securities Due to Intent to Sell | ( | |||||
Unrealized Gains (Losses) on Fixed Maturity Securities Classified as Trading | ( | |||||
Unrealized Gains (Losses) on Other Investments Recognized Under the Fair-Value Option and Equity Investments | ( | |||||
Unrealized Gains (Losses) on Real Assets | ( | ( | ||||
Realized Gains on Real Assets | ||||||
Net Gains (Losses) on Derivative Instruments | ( | |||||
Realized Gains (Losses) on Funds Withheld at Interest Payable Portfolio | ||||||
Realized Gains (Losses) on Funds Withheld at Interest Receivable Portfolio | ( | ( | ( | |||
Foreign Exchange Gains (Losses) on Non-USD Denominated Investments | ( | |||||
Other Realized Gains (Losses) | ( | |||||
Net Investment-Related Gains (Losses) | $( | $( | $( | |||
Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||||||||
Corporate | Structured | Total | Corporate | Structured | Total | ||||||
Balance, as of Beginning of Period | $ | $ | $ | $ | $ | $ | |||||
Initial Credit Loss Allowance Recognized on Securities with No Previously Recognized Allowance | |||||||||||
Accretion of Initial Credit Loss Allowance on PCD Securities | |||||||||||
Reductions Due to Sales (or Maturities, Pay Downs or Prepayments) During the Period of Securities with a Previously Recognized Credit Loss Allowance | ( | ( | ( | ( | ( | ( | |||||
Net Additions / Reductions for Securities with a Previously Recognized Credit Loss Allowance | ( | ||||||||||
Balances Charged Off | ( | ( | ( | ( | ( | ||||||
Recoveries of credit losses previously written-off | |||||||||||
Balance, as of End of Period | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2023 | |||||
Corporate | Structured | Total | |||
Balance, as of Beginning of Period | $ | $ | $ | ||
Initial Credit Loss Allowance Recognized on Securities with No Previously Recognized Allowance | |||||
Accretion of Initial Credit Loss Allowance on PCD Securities | |||||
Reductions Due to Sales (or Maturities, Pay Downs or Prepayments) During the Period of Securities with a Previously Recognized Credit Loss Allowance | ( | ( | ( | ||
Net Additions / Reductions for Securities with a Previously Recognized Credit Loss Allowance | ( | ||||
Balances Charged Off | ( | ( | |||
Balance, as of End of Period | $ | $ | $ | ||
Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||||||||||||
Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | ||||||||
Balance, as of Beginning of Period | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Net Provision (Release) | ( | ||||||||||||||
Charge-Offs | ( | ( | ( | ( | ( | ( | ( | ( | |||||||
Recoveries of Amounts Previously Charged-Off | |||||||||||||||
Balance, as of End of Period | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Year Ended December 31, 2023 | |||||||
Commercial Mortgage Loans | Residential Mortgage Loans | Consumer and Other Loan Receivables | Total | ||||
Balance, as of Beginning of Period | $ | $ | $ | $ | |||
Net Provision (Release) | ( | ||||||
Charge-offs | ( | ( | ( | ( | |||
Recoveries of amounts previously charged-off | |||||||
Balance, as of End of Period | $ | $ | $ | $ | |||
Years Ended December 31, | ||||||
2025 | 2024 | 2023 | ||||
AFS Fixed Maturity Securities: | ||||||
Proceeds from Voluntary Sales | $ | $ | $ | |||
Gross Gains | $ | $ | $ | |||
Gross Losses | $( | $( | $( | |||
December 31, 2025 | December 31, 2024 | ||
Asset Management and Strategic Holdings | |||
Private Equity | $ | $ | |
Credit | |||
Investments of Consolidated CFEs | |||
Real Assets | |||
Equity Method - Capital Allocation-Based Income | |||
Other Investments | |||
Investments – Asset Management and Strategic Holdings (7) | $ | $ | |
Insurance | |||
Fixed Maturity Securities, Available-For-Sale, at Fair Value (1) | $ | $ | |
Mortgage and Other Loan Receivables | |||
Fixed Maturity Securities, Trading, at Fair Value (2) | |||
Real Assets (3)(4) | |||
Other Investments (4)(5) | |||
Funds Withheld Receivable at Interest | |||
Policy Loans | |||
Investments – Insurance (6) | $ | $ | |
Total Investments | $ | $ |
December 31, 2025 | December 31, 2024 | ||
Asset Management and Strategic Holdings | |||
Total Assets | $ | $ | |
Total Liabilities | $ | $ | |
Total Equity | $ | $ | |
Insurance | |||
Total Assets | $ | $ | |
Total Liabilities | $ | $ | |
Total Equity | $ | $ |
For the Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Asset Management and Strategic Holdings | |||||
Investment Related Revenues | $ | $ | $ | ||
Other Revenues | |||||
Investment Related Expenses | |||||
Other Expenses | |||||
Net Realized and Unrealized Gains (Losses) from Investments | |||||
$ | $ | $ | |||
Insurance | |||||
Revenues | $ | $ | $ | ||
Expenses | |||||
$ | $( | $( | |||
Net Income (Loss) | $ | $ | $ | ||
Cost or Amortized Cost | Allowance for Credit Losses (1)(2) | Gross Unrealized | Fair Value | ||||||
As of December 31, 2025 | Gains | Losses | |||||||
AFS Fixed Maturity Securities Portfolio by Type: | |||||||||
U.S. Government and Agencies | $ | $ | $ | $( | $ | ||||
U.S. State, Municipal and Political Subdivisions | ( | ||||||||
Corporate | ( | ( | |||||||
Residential Mortgage-Backed Securities, or “RMBS” | ( | ( | |||||||
Commercial Mortgage-Backed Securities, or “CMBS” | ( | ( | |||||||
CLOs | ( | ( | |||||||
Asset-Backed Securities, or “ABSs”and Other Structured Securities | ( | ( | |||||||
Total AFS Fixed Maturity Securities | $ | $( | $ | $( | $ | ||||
Cost or Amortized Cost | Allowance for Credit Losses (1)(2) | Gross Unrealized | Fair Value | ||||||
As of December 31, 2024 | Gains | Losses | |||||||
AFS Fixed Maturity Securities Portfolio by Type: | |||||||||
U.S. Government and Agencies | $ | $ | $ | $( | $ | ||||
U.S. State, Municipal and Political Subdivisions | ( | ||||||||
Corporate | ( | ( | |||||||
RMBS | ( | ( | |||||||
CMBS | ( | ( | |||||||
CLOs | ( | ( | |||||||
ABSs and other structured securities | ( | ( | |||||||
Total AFS Fixed Maturity Securities | $ | $( | $ | $( | $ | ||||
As of December 31, 2025 | Cost or Amortized Cost (Net of Allowance) | Fair Value | |
Due in One Year or Less | $ | $ | |
Due After One Year Through Five Years | |||
Due After Five Years Through Ten Years | |||
Due After Ten Years | |||
Subtotal | |||
RMBS | |||
CMBS | |||
CLOs | |||
ABSs and other structured securities | |||
Total AFS Fixed Maturity Securities | $ | $ |
Less Than 12 Months | 12 Months or More | Total | |||||||||
As of December 31, 2025 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||
AFS Fixed Maturity Securities Portfolio by Type: | |||||||||||
U.S. Government and Agencies | $ | $( | $ | $( | $ | $( | |||||
U.S. State, Municipal and Political Subdivisions | ( | ( | ( | ||||||||
Corporate | ( | ( | ( | ||||||||
RMBS | ( | ( | ( | ||||||||
CMBS | ( | ( | ( | ||||||||
CLOs | ( | ( | ( | ||||||||
ABSs and other structured securities | ( | ( | ( | ||||||||
Total AFS Fixed Maturity Securities in a Continuous Loss Position | $ | $( | $ | $( | $ | $( | |||||
Less Than 12 Months | 12 Months or More | Total | |||||||||
As of December 31, 2024 | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||
AFS Fixed Maturity Securities Portfolio by Type: | |||||||||||
U.S. Government and Agencies | $ | $( | $ | $( | $ | $( | |||||
U.S. State, Municipal and Political Subdivisions | ( | ( | ( | ||||||||
Corporate | ( | ( | ( | ||||||||
RMBS | ( | ( | ( | ||||||||
CMBS | ( | ( | ( | ||||||||
CLOs | ( | ( | ( | ||||||||
ABSs and other structured securities | ( | ( | ( | ||||||||
Total AFS Fixed Maturity Securities in a Continuous Loss Position | $ | $( | $ | $( | $ | $( | |||||
December 31, 2025 | December 31, 2024 | ||
Commercial Mortgage Loans(1) | $ | $ | |
Residential Mortgage Loans(1) | |||
Consumer Loans(1) | |||
Other Loan Receivables(1)(2) | |||
Total Mortgage and Other Loan Receivables | $ | $ | |
Allowance for Credit Losses(3) | ( | ( | |
Total Mortgage and Other Loan Receivables, Net of Allowance for Credit Losses | $ | $ |
Years | Residential | Commercial | Total Mortgage Loans | ||
2026 | |||||
2027 | |||||
2028 | |||||
2029 | |||||
2030 | |||||
Thereafter | |||||
Total | $ | $ | $ |
Mortgage Loans – Carrying Value by Geographic Region | December 31, 2025 | December 31, 2024 | |||||
South Atlantic | $ | $ | |||||
Pacific | |||||||
Middle Atlantic | |||||||
West South Central | |||||||
Mountain | |||||||
International | |||||||
New England | |||||||
East North Central | |||||||
East South Central | |||||||
West North Central | |||||||
Other Regions | |||||||
Total by Geographic Region | $ | $ | |||||
Mortgage Loans – Carrying Value by Property Type | December 31, 2025 | December 31, 2024 | |||||
Residential | $ | $ | |||||
Multi-Family | |||||||
Industrial | |||||||
Office Building | |||||||
Other Property Types | |||||||
Retail | |||||||
Warehouse | |||||||
Total by Property Type | $ | $ | |||||
By Year of Origination | |||||||||||||
Performance Status as of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Total | ||||||
Commercial Mortgage Loans | |||||||||||||
Gross Charge-Offs for the Year Ended December 31, 2025 | $ | $ | $ | $ | $( | $( | $( | ||||||
Current | $ | $ | $ | $ | $ | $ | $ | ||||||
30 to 59 Days Past Due | |||||||||||||
60 to 89 Days Past Due | |||||||||||||
90 Days or More Past Due or in Process of Foreclosure | |||||||||||||
Total Commercial Mortgage Loans | $ | $ | $ | $ | $ | $ | $ | ||||||
Residential Mortgage Loans | |||||||||||||
Gross Charge-Offs for the Year Ended December 31, 2025 | $ | $( | $( | $( | $( | $( | $( | ||||||
Current | $ | $ | $ | $ | $ | $ | $ | ||||||
30 to 59 Days Past Due | |||||||||||||
60 to 89 Days Past Due | |||||||||||||
90 Days or More Past Due or in Process of Foreclosure | |||||||||||||
Total Residential Mortgage Loans | $ | $ | $ | $ | $ | $ | $ | ||||||
Consumer Loans | |||||||||||||
Gross Charge-Offs for the Year Ended December 31, 2025 | $( | $( | $( | $( | $( | $( | $( | ||||||
Current | $ | $ | $ | $ | $ | $ | $ | ||||||
30 to 59 Days Past Due | |||||||||||||
60 to 89 Days Past Due | |||||||||||||
90 Days or More Past Due or in Process of Foreclosure | |||||||||||||
Total Consumer Loans | $ | $ | $ | $ | $ | $ | $ | ||||||
Total Mortgage and Consumer Loan Receivables | $ | $ | $ | $ | $ | $ | $ | ||||||
By Year of Origination | |||||||||||||
Performance Status as of December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Total | ||||||
Commercial Mortgage Loans | |||||||||||||
Gross Charge-Offs for the Year Ended December 31, 2024 | $ | $ | $( | $( | $( | $( | $( | ||||||
Current | $ | $ | $ | $ | $ | $ | $ | ||||||
30 to 59 Days Past Due | |||||||||||||
60 to 89 Days Past Due | |||||||||||||
90 Days or More Past Due or in Process of Foreclosure | |||||||||||||
Total Commercial Mortgage Loans | $ | $ | $ | $ | $ | $ | $ | ||||||
Residential Mortgage Loans | |||||||||||||
Gross Charge-Offs for the Year Ended December 31, 2024 | $( | $( | $( | $( | $( | $( | $( | ||||||
Current | $ | $ | $ | $ | $ | $ | $ | ||||||
30 to 59 Days Past Due | |||||||||||||
60 to 89 Days Past Due | |||||||||||||
90 Days or More Past Due or in Process of Foreclosure | |||||||||||||
Total Residential Mortgage Loans | $ | $ | $ | $ | $ | $ | $ | ||||||
Consumer Loans | |||||||||||||
Gross Charge-Offs for the Year Ended December 31, 2024 | $( | $( | $( | $( | $( | $( | $( | ||||||
Current | $ | $ | $ | $ | $ | $ | $ | ||||||
30 to 59 Days Past Due | |||||||||||||
60 to 89 Days Past Due | |||||||||||||
90 Days or More Past Due or in Process of Foreclosure | |||||||||||||
Total Consumer Loans | $ | $ | $ | $ | $ | $ | $ | ||||||
Total Mortgage and Consumer Loan Receivables | $ | $ | $ | $ | $ | $ | $ | ||||||
Loan-to-Value as of December 31, 2025, by Year of Origination | Carrying Value Loan-to-Value 70% and Less | Carrying Value Loan-to-Value 71% - 90% | Carrying Value Loan-to-Value Over 90% | Total Carrying Value | |||
2025 | $ | $ | $ | $ | |||
2024 | |||||||
2023 | |||||||
2022 | |||||||
2021 | |||||||
2020 | |||||||
Prior | |||||||
Total Commercial Mortgage Loans | $ | $ | $ | $ |
Loan-to-Value as of December 31, 2024, by Year of Origination | Carrying Value Loan-to-Value 70% and Less | Carrying Value Loan-to-Value 71% - 90% | Carrying Value Loan-to-Value Over 90% | Total Carrying Value | |||
2024 | $ | $ | $ | $ | |||
2023 | |||||||
2022 | |||||||
2021 | |||||||
2020 | |||||||
2019 | |||||||
Prior | |||||||
Total Commercial Mortgage Loans | $ | $ | $ | $ |
Year Ended December 31, 2025 by Loan Type | Deferral of Amounts Due | Interest Rate Relief | Maturity Extension | Combination(1) | Total | Percentage of Total Carrying Value Outstanding | |||||
Commercial Mortgage Loans | $ | $ | $ | $ | $ | ||||||
Residential Mortgage Loans | |||||||||||
Consumer Loans | |||||||||||
Total(2) | $ | $ | $ | $ | $ |
Year Ended December 31, 2024 by Loan Type | Deferral of Amounts Due | Interest Rate Relief | Maturity Extension | Combination(1) | Total | Percentage of Total Carrying Value Outstanding | |||||
Commercial Mortgage Loans | $ | $ | $ | $ | $ | ||||||
Residential Mortgage Loans | |||||||||||
Consumer Loans | |||||||||||
Total(2) | $ | $ | $ | $ | $ |
Performance Status as of December 31, 2025 by Loan Type | Current | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due or in Process of Foreclosure | Total | ||||
Commercial Mortgage Loans | $ | $ | $ | $ | $ | ||||
Residential Mortgage Loans | |||||||||
Consumer Loans | |||||||||
Total(1) | $ | $ | $ | $ | $ |
As of December 31, 2025 | Overnight | <30 Days | 30 - 90 Days | > 90 Days | Total | ||||
Residential Mortgage Loans | $ | $ | $ | $ | $ | ||||
Total Assets Pledged | $ | $ | $ | $ | $ |
As of December 31, 2024 | Overnight | <30 Days | 30 - 90 Days | > 90 Days | Total | ||||
Residential Mortgage Loans | $ | $ | $ | $ | $ | ||||
Total Assets Pledged | $ | $ | $ | $ | $ |
As of December 31, 2025 | Notional Value | Derivative Assets | Derivative Liabilities | ||
Asset Management and Strategic Holdings | |||||
Foreign Exchange Contracts and Options | $ | $ | $ | ||
Other Derivatives | |||||
Total Asset Management and Strategic Holdings | $ | $ | $ | ||
Insurance | |||||
Derivatives Designated as Hedge Accounting Instruments: | |||||
Interest Rate Contracts | $ | $ | $ | ||
Foreign Currency Contracts | |||||
Total Derivatives Designated as Hedge Accounting Instruments | $ | $ | $ | ||
Derivatives Not Designated as Hedge Accounting Instruments: | |||||
Equity Market Contracts | $ | $ | $ | ||
Interest Rate Contracts | |||||
Foreign Currency Contracts | |||||
Other Contracts | |||||
Total Derivatives Not Designated as Hedge Accounting Instruments | $ | $ | $ | ||
Counterparty Netting(2) | — | ( | ( | ||
Cash Collateral | — | ( | ( | ||
Total Insurance(1) | $ | $ | $ | ||
Fair Value Included Within Total Assets and Liabilities | $ | $ | $ |
As of December 31, 2024 | Notional Value | Derivative Assets | Derivative Liabilities | ||
Asset Management and Strategic Holdings | |||||
Foreign Exchange Contracts and Options | $ | $ | $ | ||
Other Derivatives | |||||
Total Asset Management and Strategic Holdings | $ | $ | $ | ||
Insurance | |||||
Derivatives Designated as Hedge Accounting Instruments: | |||||
Interest Rate Contracts | $ | $ | $ | ||
Foreign Currency Contracts | |||||
Total Derivatives Designated as Hedge Accounting Instruments | $ | $ | $ | ||
Derivatives Not Designated as Hedge Accounting Instruments: | |||||
Equity Market Contracts | $ | $ | $ | ||
Interest Rate Contracts | |||||
Foreign Currency Contracts | |||||
Other Contracts | |||||
Total Derivatives Not Designated as Hedge Accounting Instruments | $ | $ | $ | ||
Counterparty Netting(2) | — | ( | ( | ||
Cash Collateral | — | ( | ( | ||
Total Insurance(1) | $ | $ | $ | ||
Fair Value Included Within Total Assets and Liabilities | $ | $ | $ |
As of December 31, 2025 | As of December 31, 2024 | ||||||
Carrying Amount of Hedged Liabilities | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Liabilities(1) | Carrying Amount of Hedged Liabilities | Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of Hedged Liabilities(1) | ||||
Debt | $ | $( | $ | $( | |||
Policy Liabilities | ( | ( | |||||
Year Ended December 31, 2025 | ||||||||||
Net Investment- Related Gains (Losses) | Net Investment Income | Net Policy Benefits and Claims | Interest Expense | Change in AOCI | ||||||
Derivatives Designated as Hedge Accounting Instruments: | ||||||||||
Fair Value Hedges | ||||||||||
Gains (Losses) on Derivatives Designated as Hedge Instruments: | ||||||||||
Interest Rate Contracts | $— | $— | $ | $ | $— | |||||
Foreign Currency Contracts | ( | — | — | |||||||
Total Gains (Losses) on Derivatives Designated as Hedge Instruments | $( | $ | $ | $ | $ | |||||
Gains (Losses) on Hedged Items: | ||||||||||
Interest Rate Contracts | $— | $— | $( | $( | $— | |||||
Foreign Currency Contracts | — | — | — | — | ||||||
Total Gains (Losses) on Hedged Items | $ | $— | $( | $( | $— | |||||
Amortization for Gains (Losses) Excluded from Assessment of Effectiveness: | ||||||||||
Foreign Currency Contracts | $ | $— | $— | $— | $— | |||||
Total Amortization for Gains (Losses) Excluded from Assessment of Effectiveness | $ | $— | $— | $— | $— | |||||
Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $ | $ | $— | $— | $ | |||||
Cash Flow Hedges | ||||||||||
Foreign Currency Contracts | $— | $— | $( | $— | $( | |||||
Interest Rate Contracts | ( | — | — | |||||||
Total Gains (Losses) on Cash Flow Hedges | $ | $( | $( | $— | $ | |||||
Net Investment Hedges | ||||||||||
Gains (Losses) on Derivatives Designated as Hedge Instruments | $ | $ | $— | $— | $ | |||||
Total Gains (Losses) on Net Investment Hedges | $ | $ | $— | $— | $ | |||||
Derivatives Not Designated as Hedge Accounting Instruments: | ||||||||||
Insurance | ||||||||||
Embedded Derivatives - Funds Withheld Receivable | $( | $— | $— | $— | $— | |||||
Embedded Derivatives - Funds Withheld Payable | ( | — | — | — | — | |||||
Equity Index Options | — | — | — | — | ||||||
Equity Futures Contracts | ( | — | — | — | — | |||||
Interest Rate Contracts | — | — | — | — | ||||||
Foreign Exchange and Other Derivative Contracts | ( | — | — | — | — | |||||
Total Gains (Losses) on Derivatives Not Designated as Hedge Accounting Instruments from Insurance Activities | $ | $— | $— | $— | $— | |||||
Total | $ | $( | $( | $— | $ | |||||
Year Ended December 31, 2024 | ||||||||||
Net Investment- Related Gains (Losses) | Net Investment Income | Net Policy Benefits and Claims | Interest Expense | Change in AOCI | ||||||
Derivatives Designated as Hedge Accounting Instruments: | ||||||||||
Fair Value Hedges | ||||||||||
Gains (Losses) on Derivatives Designated as Hedge Instruments: | ||||||||||
Interest Rate Contracts | $— | $— | $( | $( | $— | |||||
Foreign Currency Contracts | — | — | ( | |||||||
Total Gains (Losses) on Derivatives Designated as Hedge Instruments | $ | $ | $( | $( | $( | |||||
Gains (Losses) on Hedged Items: | ||||||||||
Interest Rate Contracts | $— | $— | $ | $ | $— | |||||
Foreign Currency Contracts | ( | — | — | — | — | |||||
Total Gains (Losses) on Hedged Items | $( | $— | $ | $ | $— | |||||
Amortization for Gains (Losses) Excluded from Assessment of Effectiveness: | ||||||||||
Foreign Currency Contracts | $ | $— | $— | $— | $— | |||||
Total Amortization for Gains (Losses) Excluded from Assessment of Effectiveness | $ | $— | $— | $— | $— | |||||
Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $ | $ | $— | $— | $( | |||||
Cash Flow Hedges | ||||||||||
Interest Rate Contracts | $ | $( | $— | $— | $( | |||||
Total Gains (Losses) on Cash Flow Hedges | $ | $( | $— | $— | $( | |||||
Net Investment Hedges | ||||||||||
Gains (Losses) on Derivatives Designated as Hedge Instruments | $ | $ | $— | $— | $( | |||||
Total Gains (Losses) on Net Investment Hedges | $ | $ | $— | $— | $( | |||||
Derivatives Not Designated as Hedge Accounting Instruments: | ||||||||||
Insurance | ||||||||||
Embedded Derivatives - Funds Withheld Receivable | $ | $— | $— | $— | $— | |||||
Embedded Derivatives - Funds Withheld Payable | — | — | — | — | ||||||
Equity Index Options | — | — | — | — | ||||||
Equity Futures Contracts | ( | — | — | — | — | |||||
Interest Rate Contracts | ( | — | — | — | — | |||||
Foreign Exchange and Other Derivative Contracts | — | — | — | — | ||||||
Total Gains (Losses) on Derivatives Not Designated as Hedge Accounting Instruments from Insurance Activities | $ | $— | $— | $— | $— | |||||
Total | $ | $( | $ | $— | $( | |||||
Year Ended December 31, 2023 | ||||||||||
Net Investment- Related Gains (Losses) | Net Investment Income | Net Policy Benefits and Claims | Interest Expense | Change in AOCI | ||||||
Derivatives Designated as Hedge Accounting Instruments: | ||||||||||
Fair Value Hedges | ||||||||||
Gains (Losses) on Derivatives Designated as Hedge Instruments: | ||||||||||
Interest Rate Contracts | $— | $— | $( | $( | $— | |||||
Foreign Currency Contracts | ( | — | — | |||||||
Total Gains (Losses) on Derivatives Designated as Hedge Instruments | $( | $ | $( | $( | $ | |||||
Gains (Losses) on Hedged Items: | ||||||||||
Interest Rate Contracts | $— | $— | $ | $ | $— | |||||
Foreign Currency Contracts | — | — | — | — | ||||||
Total Gains (Losses) on Hedged Items | $ | $— | $ | $ | $— | |||||
Amortization for Gains (Losses) Excluded from Assessment of Effectiveness: | ||||||||||
Foreign Currency Contracts | $ | $— | $— | $— | $— | |||||
Total Amortization for Gains (Losses) Excluded from Assessment of Effectiveness | $ | $— | $— | $— | $— | |||||
Total Gains (Losses) on Fair Value Hedges, Net of Hedged Items | $ | $ | $— | $— | $ | |||||
Cash Flow Hedges | ||||||||||
Interest Rate Contracts | $ | $( | $— | $— | $ | |||||
Total Gains (Losses) on Cash Flow Hedges | $ | $( | $— | $— | $ | |||||
Derivatives Not Designated as Hedge Accounting Instruments: | ||||||||||
Insurance | ||||||||||
Embedded Derivatives - Funds Withheld Receivable | $ | $— | $— | $— | $— | |||||
Embedded Derivatives - Funds Withheld Payable | ( | — | — | — | — | |||||
Equity Index Options | — | — | — | — | ||||||
Equity Future Contracts | ( | — | — | — | — | |||||
Interest Rate and Foreign Exchange Contracts | ( | — | — | — | — | |||||
Other | ( | — | — | — | — | |||||
Total Gains (Losses) on Derivatives Not Designated as Hedge Accounting Instruments from Insurance Activities | $( | $— | $— | $— | $— | |||||
Total | $( | $( | $ | $— | $ | |||||
As of December 31, 2025 | Gross Amount Recognized | Gross Amounts Offset in the Statements of Financial Condition(1) | Net Amounts Presented in the Statements of Financial Condition | Collateral (Received) / Pledged | Net Amount After Collateral | ||||
Derivative Assets (Excluding Embedded Derivatives) | $ | $( | $ | $( | $( | ||||
Derivative Liabilities (Excluding Embedded Derivatives) | $ | $( | $ | $ | $( |
As of December 31, 2024 | Gross Amount Recognized | Gross Amounts Offset in the Statements of Financial Condition(1) | Net Amounts Presented in the Statements of Financial Condition | Collateral (Received) / Pledged | Net Amount After Collateral | ||||
Derivative Assets (Excluding Embedded Derivatives) | $ | $( | $ | $( | $( | ||||
Derivative Liabilities (Excluding Embedded Derivatives) | $ | $( | $ | $ | $( |
December 31, 2025 | |||||||
Level I | Level II | Level III | Total | ||||
Asset Management and Strategic Holdings | |||||||
Private Equity | $ | $ | $ | $ | |||
Credit | |||||||
Investments of Consolidated CFEs | |||||||
Real Assets | |||||||
Other Investments | |||||||
Total Investments (2) (3) | $ | $ | $ | $ | |||
Foreign Exchange Contracts and Options | |||||||
Other Derivatives | |||||||
Total Assets at Fair Value – Asset Management and Strategic Holdings | $ | $ | $ | $ | |||
Insurance | |||||||
AFS Fixed Maturity Securities: | |||||||
U.S. Government and Agencies | $ | $ | $ | $ | |||
U.S. State, Municipal and Political Subdivisions | |||||||
Corporate | |||||||
Structured Securities | |||||||
Total AFS Fixed Maturity Securities | $ | $ | $ | $ | |||
Trading Fixed Maturity Securities | |||||||
Mortgage and Other Loan Receivables | |||||||
Real Assets | (1) | ||||||
Other Investments | (1) | ||||||
Funds Withheld Receivable at Interest | |||||||
Reinsurance Recoverable | |||||||
Derivative Assets | |||||||
Separate Account Assets | |||||||
Total Assets at Fair Value – Insurance | $ | $ | $ | $ | |||
Total Assets at Fair Value | $ | $ | $ | $ | |||
December 31, 2024 | |||||||
Level I | Level II | Level III | Total | ||||
Asset Management and Strategic Holdings | |||||||
Private Equity | $ | $ | $ | $ | |||
Credit | |||||||
Investments of Consolidated CFEs | |||||||
Real Assets | |||||||
Other Investments | |||||||
Total Investments (3) | $ | $ | $ | $ | |||
Foreign Exchange Contracts and Options | |||||||
Other Derivatives | |||||||
Total Assets at Fair Value – Asset Management and Strategic Holdings | $ | $ | $ | $ | |||
Insurance | |||||||
AFS Fixed Maturity Securities: | |||||||
U.S. Government and Agencies | $ | $ | $ | $ | |||
U.S. State, Municipal and Political Subdivisions | |||||||
Corporate | |||||||
Structured Securities | |||||||
Total AFS Fixed Maturity Securities | $ | $ | $ | $ | |||
Trading Fixed Maturity Securities | |||||||
Mortgage and Other Loan Receivables | |||||||
Real Assets | (1) | ||||||
Other Investments | (1) | ||||||
Funds Withheld Receivable at Interest | |||||||
Reinsurance Recoverable | |||||||
Derivative Assets | |||||||
Separate Account Assets | |||||||
Total Assets at Fair Value – Insurance | $ | $ | $ | $ | |||
Total Assets at Fair Value | $ | $ | $ | $ | |||
December 31, 2025 | |||||||
Level I | Level II | Level III | Total | ||||
Asset Management and Strategic Holdings | |||||||
Securities Sold Short | $ | $ | $ | $ | |||
Foreign Exchange Contracts and Options | |||||||
Unfunded Revolver Commitments | (1) | ||||||
Debt Obligations of Consolidated CFEs | |||||||
Total Liabilities at Fair Value – Asset Management and Strategic Holdings | $ | $ | $ | $ | |||
Insurance | |||||||
Policy Liabilities (Including Market Risk Benefits) | $ | $ | $ | (3) | $ | ||
Closed Block Policy Liabilities | |||||||
Funds Withheld Payable at Interest | ( | ( | |||||
Derivative Instruments Payable | |||||||
Embedded Derivative – Interest-Sensitive Life Products | |||||||
Embedded Derivative – Annuity Products | |||||||
Total Liabilities at Fair Value – Insurance | $ | $ | $ | $ | |||
Total Liabilities at Fair Value | $ | $ | $ | $ | |||
December 31, 2024 | |||||||
Level I | Level II | Level III | Total | ||||
Asset Management and Strategic Holdings | |||||||
Securities Sold Short | $ | $ | $ | $ | |||
Foreign Exchange Contracts and Options | |||||||
Unfunded Revolver Commitments | (1) | ||||||
Debt Obligations of Consolidated CFEs | |||||||
Total Liabilities at Fair Value – Asset Management and Strategic Holdings | $ | $ | $ | $ | |||
Insurance | |||||||
Policy Liabilities (Including Market Risk Benefits) | $ | $ | $ | (3) | $ | ||
Closed Block Policy Liabilities | |||||||
Funds Withheld Payable at Interest | ( | ( | |||||
Derivative Instruments Payable | |||||||
Embedded Derivative – Interest-Sensitive Life Products | |||||||
Embedded Derivative – Annuity Products | |||||||
Total Liabilities at Fair Value – Insurance | $ | $ | $ | $ | |||
Total Liabilities at Fair Value | $ | $ | $ | $ | |||
For the Year Ended December 31, 2025 | ||||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Issuances/ Sales/ Settlements | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date | |
Assets (1) | ||||||||||
Asset Management and Strategic Holdings | ||||||||||
Private Equity | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
Credit | ( | ( | ||||||||
Real Assets | ||||||||||
Other Investments | ( | |||||||||
Total Assets – Asset Management and Strategic Holdings | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
Insurance | ||||||||||
AFS Fixed Maturity Securities: | ||||||||||
Corporate Fixed Maturity Securities | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
Structured Securities | ( | |||||||||
Total AFS Fixed Maturity Securities | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
Trading Fixed Maturity Securities | ( | ( | ( | |||||||
Mortgage and Other Loan Receivables | ||||||||||
Real Assets | ||||||||||
Other Investments | ( | ( | ||||||||
Funds Withheld Receivable at Interest | ( | |||||||||
Reinsurance Recoverable | ( | ( | ||||||||
Total Assets – Insurance | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
Total | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
For the Year Ended December 31, 2024 | ||||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Issuances/ Sales/ Settlements | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | Changes in Net Unrealized Gains (Losses) Included in OCI related to Level III Assets and Liabilities still held as of the Reporting Date | |
Assets (1) | ||||||||||
Asset Management and Strategic Holdings | ||||||||||
Private Equity | $ | $( | $ | $( | $ | $ | $ | $ | $ | $ |
Credit | ( | ( | ( | ( | ||||||
Real Assets | ( | |||||||||
Other Investments | ( | ( | ( | |||||||
Total Assets – Asset Management and Strategic Holdings | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
Insurance | ||||||||||
AFS Fixed Maturity Securities: | ||||||||||
Corporate Fixed Maturity Securities | $ | $ | $ | $( | $ | $( | $ | $ | $ | $ |
Structured Securities | ( | |||||||||
Total AFS Fixed Maturity Securities | $ | $ | $ | $( | $ | $( | $ | $ | $ | $ |
Trading Fixed Maturity Securities | ( | |||||||||
Mortgage and Other Loan Receivables | ||||||||||
Real Assets | ( | ( | ||||||||
Other Investments | ( | ( | ||||||||
Funds Withheld Receivable at Interest | ||||||||||
Reinsurance Recoverable | ( | |||||||||
Total Assets – Insurance | $ | $ | $ | $( | $ | $( | $ | $ | $( | $ |
Total | $ | $ | $ | $( | $ | $ | $ | $ | $ | $ |
For the Year Ended December 31, 2025 | |||||
Purchases | Issuances | Sales | Settlements | Net Purchases/ Issuances/Sales/ Settlements | |
Assets (1) | |||||
Asset Management and Strategic Holdings | |||||
Private Equity | $ | $ | $( | $ | $ |
Credit | ( | ( | ( | ||
Real Assets | ( | ||||
Other Investments | ( | ( | |||
Total Assets – Asset Management and Strategic Holdings | $ | $ | $( | $( | $ |
Insurance | |||||
AFS Fixed Maturity Securities: | |||||
Corporate Fixed Maturity Securities | $ | $ | $( | $( | $ |
Structured Securities | ( | ( | |||
Total AFS Fixed Maturity Securities | $ | $ | $( | $( | $ |
Trading Fixed Maturity Securities | ( | ( | |||
Mortgage and Other Loan Receivables | ( | ( | |||
Real Assets | ( | ||||
Other Investments | ( | ( | |||
Reinsurance Recoverable | ( | ( | |||
Total Assets – Insurance | $ | $ | $( | $( | $ |
Total | $ | $ | $( | $( | $ |
For the Year Ended December 31, 2024 | |||||
Purchases | Issuances | Sales | Settlements | Net Purchases/ Issuances/Sales/ Settlements | |
Assets (1) | |||||
Asset Management and Strategic Holdings | |||||
Private Equity | $ | $ | $( | $ | $ |
Credit | ( | ( | ( | ||
Real Assets | ( | ||||
Other Investments | ( | ( | |||
Total Assets – Asset Management and Strategic Holdings | $ | $ | $( | $( | $ |
Insurance | |||||
AFS Fixed Maturity Securities: | |||||
Corporate Fixed Maturity Securities | $ | $ | $( | $( | $ |
Structured Securities | ( | ( | |||
Total AFS Fixed Maturity Securities | $ | $ | $( | $( | $ |
Trading Fixed Maturity Securities | ( | ( | |||
Mortgage and Other Loan Receivables | ( | ( | |||
Real Assets | ( | ||||
Other Investments | ( | ||||
Reinsurance Recoverable | ( | ( | |||
Total Assets – Insurance | $ | $ | $( | $( | $ |
Total | $ | $ | $( | $( | $ |
For the Year Ended December 31, 2025 | |||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Sales/ Settlements/ Issuances | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | |
Liabilities | |||||||||
Asset Management and Strategic Holdings | |||||||||
Unfunded Revolver Commitments | $ | $ | $ | $ | $ | $( | $ | $ | $( |
Total Liabilities – Asset Management and Strategic Holdings | $ | $ | $ | $ | $ | $( | $ | $ | $( |
Insurance | |||||||||
Policy Liabilities | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Closed Block Policy Liabilities | ( | ( | |||||||
Funds Withheld Payable at Interest | ( | ( | |||||||
Embedded Derivative – Interest- Sensitive Life Products | ( | ||||||||
Embedded Derivative – Annuity Products | |||||||||
Total Liabilities – Insurance | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Total | $ | $ | $ | $ | $ | $ | $ | $ | $( |
For the Year Ended December 31, 2024 | |||||||||
Balance, Beg. of Period | Transfers In / (Out) - Changes in Consolidation | Transfers In | Transfers Out | Net Purchases/ Sales/ Settlements/ Issuances | Net Unrealized and Realized Gains (Losses) | Change in OCI | Balance, End of Period | Changes in Net Unrealized Gains (Losses) Included in Earnings related to Level III Assets and Liabilities still held as of the Reporting Date | |
Liabilities | |||||||||
Asset Management and Strategic Holdings | |||||||||
Unfunded Revolver Commitments | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Total Liabilities – Asset Management and Strategic Holdings | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Insurance | |||||||||
Policy Liabilities | $ | $ | $ | $ | $ | $( | $ | $ | $ |
Closed Block Policy Liabilities | ( | ||||||||
Funds Withheld Payable at Interest | ( | ( | ( | ||||||
Embedded Derivative – Interest- Sensitive Life Products | ( | ||||||||
Embedded Derivative – Annuity Products | |||||||||
Total Liabilities – Insurance | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Year Ended December 31, 2025 | |||
Issuances | Settlements | Net Issuances/Settlements | |
Liabilities | |||
Asset Management and Strategic Holdings | |||
Unfunded Revolver Commitments | $ | $ | $ |
Total Liabilities – Asset Management and Strategic Holdings | $ | $ | $ |
Insurance | |||
Policy Liabilities | $ | $( | $ |
Closed Block Policy Liabilities | |||
Embedded Derivative – Interest-Sensitive Life Products | ( | ( | |
Embedded Derivative – Annuity Products | ( | ||
Total Liabilities – Insurance | $ | $( | $ |
Total | $ | $( | $ |
Year Ended December 31, 2024 | |||
Issuances | Settlements | Net Issuances/Settlements | |
Liabilities | |||
Asset Management and Strategic Holdings | |||
Unfunded Revolver Commitments | $ | $ | $ |
Total Liabilities – Asset Management and Strategic Holdings | $ | $ | $ |
Insurance | |||
Policy Liabilities | $ | $( | $ |
Closed Block Policy Liabilities | |||
Embedded Derivative – Interest-Sensitive Life Products | ( | ( | |
Embedded Derivative – Annuity Products | ( | ||
Total Liabilities – Insurance | $ | $( | $ |
Total | $ | $( | $ |
Level III Assets | Fair Value December 31, 2025 | Valuation Methodologies & Inputs | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||
ASSET MANAGEMENT AND STRATEGIC HOLDINGS | ||||||||||||
Private Equity | $ | Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | Decrease | ||||||||
Weight Ascribed to Market Comparables | (4) | |||||||||||
Weight Ascribed to Discounted Cash Flow | (5) | |||||||||||
Weight Ascribed to Transaction Price/Other | (6) | |||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | Increase | ||||||||||
Enterprise Value/Forward EBITDA Multiple | Increase | |||||||||||
Discounted cash flow | Discount Rate | Decrease | ||||||||||
Enterprise Value/EBITDA Exit Multiple | Increase | |||||||||||
Credit | $ | Yield Analysis | Yield | Decrease | ||||||||
Net Leverage | Decrease | |||||||||||
EBITDA Multiple | Increase | |||||||||||
Real Assets | $ | |||||||||||
Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | Decrease | ||||||||||
Weight Ascribed to Direct Income Capitalization | (7) | |||||||||||
Weight Ascribed to Discounted Cash Flow | (5) | |||||||||||
Weight Ascribed to Market Comparables/Other | (4) (6) | |||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | Increase | ||||||||||
Enterprise Value/Forward EBITDA Multiple | Increase | |||||||||||
Direct income capitalization | Current Capitalization Rate | Decrease | ||||||||||
Discounted cash flow | Exit Capitalization Rate | Decrease | ||||||||||
Unlevered Discount Rate | Decrease | |||||||||||
Discount Rate | Decrease | |||||||||||
Enterprise Value/EBITDA Exit Multiple | Increase | |||||||||||
Other Investments | $ | (8) | Inputs to market comparables, discounted cash flow and transaction price | Illiquidity Discount | Decrease | |||||||
Weight Ascribed to Market Comparables | (4) | |||||||||||
Weight Ascribed to Discounted Cash Flow | (5) | |||||||||||
Weight Ascribed to Transaction Price | (6) | |||||||||||
Market comparables | Enterprise Value/LTM EBITDA Multiple | Increase | ||||||||||
Enterprise Value/Forward EBITDA Multiple | Increase | |||||||||||
Discounted cash flow | Discount Rate | Decrease | ||||||||||
Enterprise Value/EBITDA Exit Multiple | Increase | |||||||||||
INSURANCE(9) | ||||||||||||
Corporate Fixed Maturity Securities | $ | Discounted cash flow | Discount Spread | Decrease | ||||||||
Structured Securities | $ | Discounted cash flow | Discount Spread | Decrease | ||||||||
Mortgage and Other Loan Receivables | $ | Discounted cash flow | Discount Spread | Decrease | ||||||||
Real Assets | $ | Discounted cash flow | Discount Rate | Decrease | ||||||||
Terminal Capitalization Rate | Decrease | |||||||||||
Reinsurance Recoverable | $ | Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. | Expense Assumption | $ | The average expense assumption is between $ $ increased by inflation. The annual inflation rate was increased by | Increase | ||||||
Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. | Expense Risk Margin | Decrease | ||||||||||
Cost of Capital | Increase | |||||||||||
Discounted cash flow | Mortality Rate | Increase | ||||||||||
Surrender Rate | Increase |
Level III Liabilities | Fair Value December 31, 2025 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||
ASSET MANAGEMENT AND STRATEGIC HOLDINGS | ||||||||||||
Unfunded Revolver Commitments | $ | Yield Analysis | Discount Rate | Decrease | ||||||||
INSURANCE(4) | ||||||||||||
Policy Liabilities | $ | Policy liabilities under fair value option: | ||||||||||
Present value of best estimate liability cash flows. Unobservable inputs include a market participant view of the risk margin included in the discount rate which reflects the variability of the cash flows. | Risk Margin Rate | Decrease | ||||||||||
Policyholder behavior is also a significant unobservable input, including lapse, surrender and mortality. | Surrender Rate | Decrease | ||||||||||
Mortality Rate | Increase | |||||||||||
Market risk benefit: | ||||||||||||
Fair value using a non-option and option valuation approach | Instrument-specific Credit Risk (10 and 30 Year) | Decrease | ||||||||||
Policyholder behavior is also a significant unobservable input, including lapse, surrender, and mortality. | Mortality Rate | Decrease | ||||||||||
Surrender Rate | Decrease | |||||||||||
Closed Block Policy Liabilities | $ | Present value of expenses paid from the open block plus the cost of capital held in support of the liabilities. | Expense Assumption | $ | The average expense assumption is between $ $ increased by inflation. The annual inflation rate was increased by | Increase | ||||||
Instrument-Specific Credit Risk | Decrease | |||||||||||
Unobservable inputs are a market participant’s view of the expenses, a risk margin on the uncertainty of the level of expenses and a cost of capital on the capital held in support of the liabilities. | Expense Risk Margin | Decrease | ||||||||||
Cost of Capital | Increase | |||||||||||
Discounted cash flow | Mortality Rate | Increase | ||||||||||
Surrender Rate | Increase | |||||||||||
Level III Liabilities | Fair Value December 31, 2025 | Valuation Methodologies | Unobservable Input(s) (1) | Weighted Average (2) | Range | Impact to Valuation from an Increase in Input (3) | ||||||
Embedded Derivative – Interest-Sensitive Life Products | $ | Policy persistency is a significant unobservable input. | Lapse Rate | Decrease | ||||||||
Mortality Rate | Decrease | |||||||||||
Future costs for options used to hedge the contract obligations | Option Budget Assumption | Increase | ||||||||||
Instrument-Specific Credit Risk | Decrease | |||||||||||
Embedded Derivative – Annuity Products | $ | Policyholder behavior is a significant unobservable input, including utilization and lapse. | Utilization: | |||||||||
Fixed-Indexed Annuity | Increase | |||||||||||
Surrender Rate: | ||||||||||||
Retail FIA | Increase | |||||||||||
Institutional FIA | Decrease | |||||||||||
Mortality Rate: | ||||||||||||
Retail FIA | Decrease | |||||||||||
Institutional FIA | Decrease | |||||||||||
Future costs for options used to hedge the contract obligations | Option Budget Assumption: | |||||||||||
Retail FIA | Increase | |||||||||||
Institutional FIA | Increase | |||||||||||
Instrument-Specific Credit Risk | Decrease |
Fair Value Hierarchy | |||||||||
As of December 31, 2025 | Carrying Value | Level I | Level II | Level III | Fair Value | ||||
($ in thousands) | |||||||||
Financial Assets: | |||||||||
Insurance | |||||||||
Mortgage and Other Loan Receivables | $ | $ | $ | $ | $ | ||||
Policy Loans | |||||||||
FHLB Common Stock and Other Investments | |||||||||
Funds Withheld Receivables at Interest | |||||||||
Cash and Cash Equivalents | |||||||||
Restricted Cash and Cash Equivalents | |||||||||
Total Financial Assets | $ | $ | $ | $ | $ | ||||
Financial Liabilities: | |||||||||
Insurance | |||||||||
Policy Liabilities – Policyholder Account Balances | $ | $ | $ | $ | $ | ||||
Funds Withheld Payables at Interest | |||||||||
Debt Obligations | |||||||||
Securities Sold Under Agreements to Repurchase | |||||||||
Total Financial Liabilities | $ | $ | $ | $ | $ | ||||
Fair Value Hierarchy | |||||||||
As of December 31, 2024 | Carrying Value | Level I | Level II | Level III | Fair Value | ||||
($ in thousands) | |||||||||
Financial Assets: | |||||||||
Insurance | |||||||||
Mortgage and Other Loan Receivables | $ | $ | $ | $ | $ | ||||
Policy Loans | |||||||||
FHLB Common Stock and Other Investments | |||||||||
Funds Withheld Receivables at Interest | |||||||||
Cash and Cash Equivalents | |||||||||
Restricted Cash and Cash Equivalents | |||||||||
Total Financial Assets | $ | $ | $ | $ | $ | ||||
Financial Liabilities: | |||||||||
Insurance | |||||||||
Policy Liabilities – Policyholder Account Balances | $ | $ | $ | $ | $ | ||||
Funds Withheld Payables at Interest | |||||||||
Debt Obligations | |||||||||
Securities Sold Under Agreements to Repurchase | |||||||||
Total Financial Liabilities | $ | $ | $ | $ | $ | ||||
December 31, 2025 | December 31, 2024 | ||
Assets (1) | |||
Asset Management and Strategic Holdings | |||
Credit | $ | $ | |
Investments of Consolidated CFEs | |||
Real Assets | |||
Private Equity | |||
Other Investments | |||
Total Asset Management and Strategic Holdings | $ | $ | |
Insurance | |||
Fixed Maturity Securities | $ | $ | |
Mortgage and Other Loan Receivables | |||
Real Assets | |||
Other Investments | |||
Reinsurance Recoverable | |||
Total Insurance | $ | $ | |
Total | $ | $ | |
Liabilities | |||
Asset Management and Strategic Holdings | |||
Debt Obligations of Consolidated CFEs | $ | $ | |
Total Asset Management and Strategic Holdings | $ | $ | |
Insurance | |||
Policy Liabilities | $ | $ | |
Total Insurance | $ | $ | |
Total | $ | $ |
For the Year Ended December 31, 2025 | |||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||
Assets (1) | |||||
Asset Management and Strategic Holdings | |||||
Credit | $( | $( | $( | ||
Investments of Consolidated CFEs | ( | ( | ( | ||
Real Assets | |||||
Private Equity | ( | ||||
Other Investments | ( | ( | |||
Total Asset Management and Strategic Holdings | $( | $( | $( | ||
Insurance | |||||
Fixed Maturity Securities | $ | $( | $( | ||
Mortgage and Other Loan Receivables | |||||
Real Assets | |||||
Other Investments | ( | ( | ( | ||
Total Insurance | $ | $ | $ | ||
Total | $( | $( | $( | ||
Liabilities | |||||
Asset Management and Strategic Holdings | |||||
Debt Obligations of Consolidated CFEs | $( | $ | $ | ||
Total Asset Management and Strategic Holdings | $( | $ | $ | ||
Insurance | |||||
Policy Liabilities | $ | $ | $ | ||
Total Insurance | $ | $ | $ | ||
Total | $( | $ | $ | ||
For the Year Ended December 31, 2024 | |||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||
Assets (1) | |||||
Asset Management and Strategic Holdings | |||||
Credit | $( | $ | $( | ||
Investments of Consolidated CFEs | ( | ||||
Real Assets | ( | ( | ( | ||
Private Equity | ( | ( | |||
Other Investments | ( | ||||
Total Asset Management and Strategic Holdings | $( | $( | $( | ||
Insurance | |||||
Fixed Maturity Securities | $ | $ | $ | ||
Mortgage and Other Loan Receivables | |||||
Real Assets | ( | ( | |||
Other Investments | ( | ( | |||
Total Insurance | $ | $( | $ | ||
Total | $( | $( | $( | ||
Liabilities | |||||
Asset Management and Strategic Holdings | |||||
Debt Obligations of Consolidated CFEs | $( | $( | $( | ||
Total Asset Management and Strategic Holdings | $( | $( | $( | ||
Insurance | |||||
Policy Liabilities | $ | $ | $ | ||
Total Insurance | $ | $ | $ | ||
Total | $( | $ | $ | ||
For the Year Ended December 31, 2023 | |||||
Net Realized Gains (Losses) | Net Unrealized Gains (Losses) | Total | |||
Assets (1) | |||||
Asset Management and Strategic Holdings | |||||
Credit | $( | $ | $( | ||
Investments of Consolidated CFEs | ( | ||||
Real Assets | ( | ( | |||
Private Equity | |||||
Other Investments | ( | ||||
Total Asset Management and Strategic Holdings | $ | $ | $ | ||
Insurance | |||||
Mortgage and other loan receivables | $ | $( | $( | ||
Real assets | ( | ( | |||
Other Investments | ( | ( | |||
Total Insurance | $ | $( | $( | ||
Total | $ | $ | $ | ||
Liabilities | |||||
Asset Management and Strategic Holdings | |||||
Debt Obligations of Consolidated CFEs | $( | $( | $( | ||
Total Asset Management and Strategic Holdings | $( | $( | $( | ||
Insurance | |||||
Policy liabilities | $ | $ | $ | ||
Total Insurance | $ | $ | $ | ||
Total | $( | $( | $( | ||
December 31, | December 31, | ||
2025 | 2024 | ||
Deferred Acquisition Costs, or "DAC" | $ | $ | |
Value of Business Acquired | |||
Cost-of-Reinsurance Intangibles | |||
Deferred Sales Inducements, or “DSI” | |||
Total Insurance Intangible Assets | $ | $ |
Year Ended December 31, 2025 | |||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Other | Total | |||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | ||||
Capitalizations | |||||||||
Amortization Expense | ( | ( | ( | ( | ( | ||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | ||||
Year Ended December 31, 2024 | |||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Other | Total | |||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | ||||
Capitalizations | |||||||||
Amortization Expense | ( | ( | ( | ( | ( | ||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | ||||
Year Ended December 31, 2023 | |||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Other | Total | |||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | ||||
Capitalizations | |||||||||
Amortization Expense | ( | ( | ( | ( | ( | ||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | ||||
Year Ended December 31, 2025 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | $ | |||||
Amortization Expense | ( | ( | ( | ( | ( | ( | |||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2024 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | $ | |||||
Amortization Expense | ( | ( | ( | ( | ( | ( | |||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2023 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | $ | |||||
Amortization Expense | ( | ( | ( | ( | ( | ||||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2025 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | $ | |||||
Amortization Expense | ( | ( | ( | ( | ( | ( | |||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2024 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | $ | |||||
Amortization Expense | ( | ( | ( | ( | ( | ( | |||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2023 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Variable Annuities | Other | Total | ||||||
Balance, as of the Beginning of the Period | $ | $ | $ | $ | $ | $ | |||||
Amortization Expense | ( | ( | ( | ( | ( | ( | |||||
Balance, as of the End of the Period | $ | $ | $ | $ | $ | $ | |||||
Years | VOBA | Negative VOBA | Total, net | ||
2026 | $ | $( | $ | ||
2027 | ( | ||||
2028 | ( | ||||
2029 | ( | ||||
2030 | ( | ||||
Thereafter | ( | ||||
Total | $ | $( | $ |
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Preneed | |||||
Balance, as of the Beginning of the Period | $ | $ | $ | ||
Deferral | |||||
Amortized to Income during the Period | ( | ( | ( | ||
Balance, as of the End of the Period | $ | $ | $ | ||
December 31, 2025 | December 31, 2024 | ||
Policy Liabilities: | |||
Direct | $ | $ | |
Assumed | |||
Total Policy Liabilities | |||
Ceded(1) | ( | ( | |
Net Policy Liabilities | $ | $ |
As of December 31, 2025 | As of December 31, 2024 | ||||||||||
A.M. Best Rating(1) | Reinsurance Recoverable and Funds Withheld Receivable at Interest | Credit Enhancements(2) | Net Reinsurance Credit Exposure(3) | Reinsurance Recoverable and Funds Withheld Receivable at Interest | Credit Enhancements(2) | Net Reinsurance Credit Exposure(3) | |||||
A++ | $ | $ | $ | $ | $ | $ | |||||
A+ | |||||||||||
A | |||||||||||
A- | |||||||||||
B++ | |||||||||||
B+ | |||||||||||
B | |||||||||||
B- | |||||||||||
C++/C+ | ( | ||||||||||
Not Rated or Private Rating(4) | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Net Premiums: | |||||
Direct | $ | $ | $ | ||
Assumed | |||||
Ceded | ( | ( | ( | ||
Net Premiums | $ | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Policy Fees: | |||||
Direct | $ | $ | $ | ||
Assumed | |||||
Ceded | ( | ( | ( | ||
Net Policy Fees | $ | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Net Policy Benefits and Claims: | |||||
Direct | $ | $ | $ | ||
Assumed | |||||
Ceded | ( | ( | ( | ||
Net Policy Benefits and Claims | $ | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Net Income (Loss) Attributable to KKR & Co. Inc. Common Stockholders | $ | $ | $ | ||
(-) Accumulated Series D Mandatory Convertible Preferred Dividend (1) | |||||
Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders – Basic | $ | $ | $ | ||
(+) Series C Mandatory Convertible Preferred Dividend (if dilutive) (2) | |||||
(+) Series D Mandatory Convertible Preferred Dividend (if dilutive) (3) | |||||
Net Income (Loss) Available to KKR & Co. Inc. Common Stockholders – Diluted | $ | $ | $ | ||
Basic Net Income (Loss) Per Share of Common Stock | |||||
Weighted Average Shares of Common Stock Outstanding – Basic | |||||
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock – Basic | $ | $ | $ |
Diluted Net Income (Loss) Per Share of Common Stock | ||||||
Weighted Average Shares of Common Stock Outstanding – Basic | ||||||
Incremental Common Shares: | ||||||
Assumed vesting of dilutive equity awards (4) | ||||||
Assumed conversion of Series C Mandatory Convertible Preferred Stock (2) | ||||||
Assumed conversion of Series D Mandatory Convertible Preferred Stock (3) | ||||||
Weighted Average Shares of Common Stock Outstanding – Diluted | ||||||
Net Income (Loss) Attributable to KKR & Co. Inc. Per Share of Common Stock – Diluted | $ | $ | $ |
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Weighted Average Vested Restricted Holdings Units | |||||
December 31, 2025 | December 31, 2024 | ||
Asset Management and Strategic Holdings | |||
Unsettled Investment Sales (1) | $ | $ | |
Receivables | |||
Due from Broker (2) | |||
Deferred Tax Assets, net | |||
Interest Receivable | |||
Fixed Assets, net (3) | |||
Foreign Exchange Contracts and Options (4) | |||
Goodwill (5)(6) | |||
Intangible Assets (6)(7) | |||
Derivative Assets | |||
Prepaid Taxes | |||
Prepaid Expenses | |||
Operating Lease Right of Use Assets (8) | |||
Deferred Financing Costs | |||
Other | |||
Total Asset Management and Strategic Holdings | $ | $ | |
Insurance | |||
Deferred Tax Assets, net | $ | $ | |
Accrued Investment Income | |||
Goodwill | |||
Unsettled Investment Sales(1) and Derivative Collateral Receivables | |||
Derivative Assets | |||
Premiums and Other Account Receivables | |||
Intangible Assets(9) | |||
Operating Lease Right of Use Assets (8) | |||
Market Risk Benefit Assets | |||
Prepaid Taxes | |||
Other | |||
Total Insurance | $ | $ | |
Total Other Assets | $ | $ |
December 31, 2025 | December 31, 2024 | ||
Asset Management and Strategic Holdings | |||
Amounts Payable to Carry Pool (1) | $ | $ | |
Unsettled Investment Purchases (2) | |||
Securities Sold Short (3) | |||
Accrued Compensation and Benefits | |||
Interest Payable | |||
Foreign Exchange Contracts and Options (4) | |||
Accounts Payable and Accrued Expenses | |||
Taxes Payable | |||
Uncertain Tax Positions | |||
Unfunded Revolver Commitments | |||
Operating Lease Liabilities (5) | |||
Deferred Tax Liabilities, net | |||
Other Liabilities | |||
Total Asset Management and Strategic Holdings | $ | $ | |
Insurance | |||
Unsettled Investment Purchases(2) and Derivative Collateral Liabilities | $ | $ | |
Securities Sold Under Agreements to Repurchase | |||
Accrued Expenses | |||
Derivative Liabilities | |||
Operating Lease Liabilities (5) | |||
Insurance Operations Balances in Course of Settlement | |||
Current Income Tax Payable | |||
Accrued Employee Related Expenses | |||
Accounts and Commissions Payable | |||
Tax Payable to Former Parent Company | |||
Interest Payable | |||
Other Tax Related Liabilities | |||
Total Insurance | $ | $ | |
Total Accrued Expenses and Other Liabilities | $ | $ |
December 31, 2025 | December 31, 2024 | ||
Asset Management and Strategic Holdings | |||
Investments | $ | $ | |
Due from (to) Affiliates, net | |||
Maximum Exposure to Loss | $ | $ | |
Insurance | |||
Real Assets | $ | $ | |
Other Investments | |||
Maximum Exposure to Loss | $ | $ | |
Total Maximum Exposure to Loss | $ | $ |
December 31, 2025 | December 31, 2024 | |||||||||
By remaining maturity at period end date | Financing Available | Principal | Carrying Value | Fair Value | Financing Available | Principal | Carrying Value | Fair Value | ||
Revolving Credit Facilities: (1) | ||||||||||
Under 1 Year | $ | $— | $— | $— | $ | $— | $— | $— | ||
1-5 Years | — | — | — | — | — | — | ||||
After 5 Years | — | — | — | — | — | — | ||||
Subtotal | — | — | — | — | — | — | ||||
KKR USD Senior Notes: (2)(3)(6)(8) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
KKR Yen Senior Notes: (2)(3)(6) | ||||||||||
Under 1 Year(9) | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
KKR Euro Senior Notes: (2)(3)(6) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
KKR Subordinated Notes: (2)(3)(7) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
KFN USD Senior Notes: (2)(3)(4) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
KFN Junior Subordinated Notes:(2)(4)(5) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
Total KKR & KFN Notes | ||||||||||
Other Debt Obligations: (1)(2)(8) | ||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | ||
December 31, 2025 | December 31, 2024 | |
KKR USD Senior Notes | ||
KKR Yen Senior Notes | ||
KKR Euro Senior Notes | ||
KKR Subordinated Notes | ||
KFN USD Senior Notes |
Financing Available | Principal | Carrying Value(1) | Fair Value | Weighted Average Interest Rate | Weighted Average Remaining Maturity in Years | ||||||
Financing Facilities of Consolidated Funds and Other | $ | $ | $ | $ | |||||||
Debt Obligations of Consolidated CFEs | (2) | ||||||||||
$ | $ | $ | $ |
December 31, 2025 | December 31, 2024 | |||||||||
By Remaining Maturity at Period End Date | Financing Available | Principal | Carrying Value(1) | Fair Value(2) | Financing Available | Principal | Carrying Value(1) | Fair Value(2) | ||
Revolving Credit Facilities: | ||||||||||
Under 1 Year | $ | $ | $ | $ | $ | $ | $ | $ | ||
1-5 Years | ||||||||||
After 5 Years | ||||||||||
Subtotal | ||||||||||
Senior Notes: (4) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
Subordinated Notes: (4) | ||||||||||
Under 1 Year | — | — | ||||||||
1-5 Years | — | — | ||||||||
After 5 Years | — | — | ||||||||
Subtotal | — | — | ||||||||
Debt Obligations of Consolidated Special Purpose Vehicles(3) | ||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | ||
December 31, 2025 | December 31, 2024 | |
Senior Notes | ||
Subordinated Notes |
Scheduled principal payments for Asset Management and Strategic Holdings debt obligations as of December 31, 2025 are as follows: | |||||||
Revolving Credit Facilities | Notes Issued | Other Debt Obligations | Total | ||||
2026 | |||||||
2027 | |||||||
2028 | |||||||
2029 | |||||||
2030 | |||||||
Thereafter | |||||||
$ | $ | $ | $ | ||||
Scheduled principal payments for Insurance debt obligations as of December 31, 2025 are as follows: | |||||||
Revolving Credit Facilities | Notes Issued | Other Debt Obligations | Total | ||||
2026 | $ | $ | $ | $ | |||
2027 | |||||||
2028 | |||||||
2029 | |||||||
2030 | |||||||
Thereafter | |||||||
$ | $ | $ | $ | ||||
December 31, 2025 | December 31, 2024 | ||
Policyholders’ Account Balances | $ | $ | |
Liability for Future Policy Benefits | |||
Additional Liability for Annuitization, Death, or Other Insurance Benefits | |||
Market Risk Benefit Liability | |||
Other Policy-Related Liabilities(1) | |||
Total Policy Liabilities | $ | $ |
Year Ended December 31, 2025 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Funding Agreements | Other(1) | Total | ||||||
Balance as of Beginning of Period | $ | $ | $ | $ | $ | $ | |||||
Issuances and Premiums Received | |||||||||||
Benefit Payments, Surrenders, and Withdrawals | ( | ( | ( | ( | ( | ( | |||||
Interest(2) | |||||||||||
Other Activity(3) | ( | ( | ( | ( | |||||||
Balance as of End of Period | $ | $ | $ | $ | $ | $ | |||||
Less: Reinsurance Recoverable | ( | ( | ( | ( | ( | ||||||
Balance as of End of Period, Net of Reinsurance Recoverable | $ | $ | $ | $ | $ | $ | |||||
Average Interest Rate | |||||||||||
Net Amount at Risk, Gross of Reinsurance(4) | $ | $ | $ | $ | $ | $ | |||||
Cash Surrender Value(5) | $ | $ | $ | $ | $ | $ | |||||
Year Ended December 31, 2024 | |||||||||||
Fixed Rate Annuities | Fixed Indexed Annuities | Interest Sensitive Life | Funding Agreements | Other(1) | Total | ||||||
Balance as of Beginning of Period | $ | $ | $ | $ | $ | $ | |||||
Issuances and Premiums Received | |||||||||||
Benefit Payments, Surrenders, and Withdrawals | ( | ( | ( | ( | ( | ( | |||||
Interest(2) | |||||||||||
Other Activity(3) | ( | ( | ( | ( | |||||||
Balance as of End of Period | $ | $ | $ | $ | $ | $ | |||||
Less: Reinsurance Recoverable | ( | ( | ( | ( | ( | ||||||
Balance as of End of Period, Net of Reinsurance Recoverable | $ | $ | $ | $ | $ | $ | |||||
Average Interest Rate | |||||||||||
Net Amount at Risk, Gross of Reinsurance(4) | $ | $ | $ | $ | $ | $ | |||||
Cash Surrender Value(5) | $ | $ | $ | $ | $ | $ | |||||
As of December 31, 2025 | |||||||||||
Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums: | |||||||||||
Range of Guaranteed Minimum Crediting Rates: | At Guaranteed Minimum | Guaranteed Minimum | Above Guaranteed Minimum | Above Guaranteed Minimum | Greater Than bps Above Guaranteed Minimum | Total | |||||
Less Than | $ | $ | $ | $ | $ | $ | |||||
Greater Than | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Percentage of Total | |||||||||||
As of December 31, 2024 | |||||||||||
Account Values with Adjustable Crediting Rates Subject to Guaranteed Minimums: | |||||||||||
Range of Guaranteed Minimum Crediting Rates: | At Guaranteed Minimum | Guaranteed Minimum | Above Guaranteed Minimum | Above Guaranteed Minimum | Greater Than bps Above Guaranteed Minimum | Total | |||||
Less Than | $ | $ | $ | $ | $ | $ | |||||
Greater Than | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Percentage of Total | |||||||||||
Years Ended | |||||||||||
December 31, 2025 | December 31, 2024 | ||||||||||
Payout Annuities(1) | Other(2) | Total | Payout Annuities(1) | Other(2) | Total | ||||||
Present Value of Expected Net Premiums | |||||||||||
Balance as of Beginning of Period | $ | $( | $( | $ | $( | $( | |||||
Balance at Original Discount Rate | $ | $( | $( | $ | $( | $( | |||||
Effect of Changes in Cash Flow Assumptions | ( | ( | |||||||||
Effect of Actual Variances from Expected Experience | ( | ( | ( | ( | |||||||
Adjusted Beginning of Period Balance | ( | ( | ( | ( | |||||||
Issuances | ( | ( | ( | ( | |||||||
Interest | ( | ( | ( | ( | |||||||
Net Premiums Collected | |||||||||||
Ending Balance at Original Discount Rate | ( | ( | ( | ( | |||||||
Effect of Changes in Discount Rate Assumptions | |||||||||||
Balance as of End of Period | $ | $( | $( | $ | $( | $( | |||||
Present Value of Expected Future Policy Benefits | |||||||||||
Balance as of Beginning of Period | $ | $ | $ | $ | $ | $ | |||||
Balance at Original Discount Rate | $ | $ | $ | $ | $ | $ | |||||
Effect of Changes in Cash Flow Assumptions | ( | ( | ( | ||||||||
Effect of Actual Variances from Expected Experience | ( | ( | ( | ||||||||
Adjusted Beginning of Period Balance | |||||||||||
Issuances | |||||||||||
Interest | |||||||||||
Benefit Payments | ( | ( | ( | ( | ( | ( | |||||
Ending Balance at Original Discount Rate | |||||||||||
Effect of Changes in Discount Rate Assumptions | ( | ( | ( | ( | ( | ( | |||||
Balance as of End of Period | |||||||||||
Net Liability for Future Policy Benefits | |||||||||||
Less: Reinsurance Recoverable(3) | ( | ( | ( | ( | ( | ( | |||||
Net Liability for Future Policy Benefits, Net of Reinsurance Recoverables | $ | $ | $ | $ | $ | $ | |||||
Gross Premiums | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Payout Annuities | $ | $ | $ | ||
Other | |||||
Total Products | $ | $ | $ | ||
As of December 31, 2025 | |||
Payout Annuities | Other | ||
Weighted-Average Interest Rates, Original Discount Rate | |||
Weighted-Average Interest Rates, Current Discount Rate | |||
Weighted-Average Liability Duration (Years, Current Rates) | |||
As of December 31, 2024 | |||
Payout Annuities | Other | ||
Weighted-Average Interest Rates, Original Discount Rate | |||
Weighted-Average Interest Rates, Current Discount Rate | |||
Weighted-Average Liability Duration (Years, Current Rates) | |||
As of December 31, 2025 | |||
Payout Annuities | Other | ||
Expected Future Benefit Payments, Undiscounted | $ | $ | |
Expected Future Benefit Payments, Discounted (Original Discount Rate) | |||
Expected Future Benefit Payments, Discounted (Current Discount Rate) | |||
Expected Future Gross Premiums, Undiscounted | |||
Expected Future Gross Premiums, Discounted (Original Discount Rate) | |||
Expected Future Gross Premiums, Discounted (Current Discount Rate) | |||
As of December 31, 2024 | |||
Payout Annuities | Other | ||
Expected Future Benefit Payments, Undiscounted | $ | $ | |
Expected Future Benefit Payments, Discounted (Original Discount Rate) | |||
Expected Future Benefit Payments, Discounted (Current Discount Rate) | |||
Expected Future Gross Premiums, Undiscounted | |||
Expected Future Gross Premiums, Discounted (Original Discount Rate) | |||
Expected Future Gross Premiums, Discounted (Current Discount Rate) | |||
Years Ended December 31, | |||
2025 | 2024 | ||
Balance as of Beginning of Period | $ | $ | |
Effect of Changes in Cash Flow Assumptions | ( | ||
Effect of Changes in Experience | ( | ( | |
Adjusted Balance as of Beginning of Period | |||
Issuances | |||
Assessments | |||
Benefits Paid | ( | ( | |
Interest | |||
Balance as of End of Period | |||
Less: Impact of Unrealized Investment Gains and Losses | |||
Less: Reinsurance Recoverable, End of Period | |||
Balance, End of Period, Net of Reinsurance Recoverable and Impact of Unrealized Investment Gains and Losses | $ | $ | |
Gross Assessments | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Total Amount Recognized Within Revenue in the Consolidated Statements of Operations | $ | $ | $ | ||
As of | |||
December 31, 2025 | December 31, 2024 | ||
Weighted-Average Interest, Current Discount Rate | |||
Weighted-Average Liability Duration (Years) | |||
Years Ended | |||||||||||
December 31, 2025 | December 31, 2024 | ||||||||||
Fixed-Indexed Annuity | Variable- and Other Annuities | Total | Fixed-Indexed Annuity | Variable- and Other Annuities | Total | ||||||
Balance as of Beginning of Period | $ | $ | $ | $ | $ | $ | |||||
Balance as of Beginning of Period, Before Impact of Changes in Instrument-Specific Credit Risk | $ | $ | $ | $ | $ | $ | |||||
Issuances | ( | ( | |||||||||
Interest | |||||||||||
Attributed Fees Collected | |||||||||||
Benefit Payments | ( | ( | ( | ( | ( | ( | |||||
Effect of Changes in Interest Rates | ( | ( | ( | ||||||||
Effect of Changes in Equity Markets | ( | ( | ( | ( | ( | ( | |||||
Effect of Actual Experience Different from Assumptions | ( | ||||||||||
Effect of Changes in Other Future Expected Assumptions | ( | ( | ( | ( | |||||||
Balance as of End of Period Before Impact of Changes in Instrument-Specific Credit Risk | |||||||||||
Effect of Changes in Instrument-Specific Credit Risk | |||||||||||
Balance as of End of Period | |||||||||||
Less: Reinsurance Recoverable as of the End of the Period | ( | ( | ( | ( | |||||||
Balance as of End of Period, Net of Reinsurance Recoverable | $ | $ | $ | $ | $ | $ | |||||
Net Amount at Risk | $ | $ | $ | $ | $ | $ | |||||
Weighted-average Attained Age of Contract holders (Years) | |||||||||||
As of December 31, 2025 | As of December 31, 2024 | ||||||||||
Asset | Liability | Net | Asset | Liability | Net | ||||||
Fixed-Indexed Annuities | $ | $ | $( | $ | $ | $( | |||||
Variable- and Other Annuities | ( | ( | |||||||||
Total | $ | $ | $( | $ | $ | $( | |||||
Years Ended | |||||||||||
December 31, 2025 | December 31, 2024 | ||||||||||
Variable Annuities | Interest-Sensitive Life | Total | Variable Annuities | Interest-Sensitive Life | Total | ||||||
Balance as of Beginning of Period | $ | $ | $ | $ | $ | $ | |||||
Premiums and Deposits | |||||||||||
Surrenders, Withdrawals and Benefit Payments | ( | ( | ( | ( | ( | ( | |||||
Investment Performance | |||||||||||
Other | ( | ( | ( | ( | ( | ( | |||||
Balance as of End of Period | $ | $ | $ | $ | $ | $ | |||||
Cash Surrender Value as of End of Period(1) | $ | $ | $ | $ | $ | $ | |||||
December 31, 2025 | December 31, 2024 | ||
Asset Type: | |||
Managed Volatility Equity/Fixed Income Blended Fund | $ | $ | |
Equity | |||
Fixed Income | |||
Money Market | |||
Alternative | |||
Total Assets Supporting Separate Account Liabilities | $ | $ |
December 31, 2025 | December 31, 2024 | ||
Assets | |||
Total Investments | $ | $ | |
Cash and Cash Equivalents | |||
Accrued Investment Income | |||
Reinsurance Recoverable | |||
Deferred Income Taxes | |||
Total Assets | |||
Liabilities | |||
Policy Liabilities | |||
Policyholder Dividend Obligation at Fair Value | |||
Policyholder Dividends Payable at Fair Value | |||
Total Policy Liabilities | |||
Accrued Expenses and Other Liabilities | |||
Total Liabilities | |||
Excess of Closed Block Liabilities Over Assets Designated to the Closed Blocks and Maximum Future Earnings to be Recognized from Closed Block Assets and Liabilities | $( | $( |
Years Ended | |||||
December 31, 2025 | December 31, 2024 | December 31, 2023 | |||
Revenues | |||||
Premiums and Other Income | $ | $ | $( | ||
Net Investment Expense | |||||
Total Revenues | ( | ||||
Benefits and Expenses | |||||
Policy Benefits and Claims | ( | ( | |||
Other Expenses | ( | ( | |||
Total Benefits and Expenses | ( | ( | |||
Net Contribution from the Closed Blocks | ( | ||||
Income Tax (Benefit) Expense | ( | ( | |||
Net Income (Loss) | $ | $ | $ | ||
For the Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Income (Loss) before Income Taxes: | |||||
United States | $ | $ | $ | ||
Foreign | |||||
Total Income (Loss) before Income Taxes | $ | $ | $ | ||
For the Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Current | |||||
Federal | $ | $ | $ | ||
State and Local | |||||
Foreign | |||||
Subtotal | |||||
Deferred | |||||
Federal | ( | ||||
State and Local | |||||
Foreign | ( | ( | |||
Subtotal | ( | ||||
Total Income Taxes | $ | $ | $ | ||
Year Ended December 31, 2025 | |||
Amount | Rate (%) | ||
Statutory U.S. Federal Income Tax Rate | $ | ||
State and Local Income Tax, net of federal income tax effect (1) | |||
Foreign Tax Effects | |||
Bermuda | |||
Tax rate differential | |||
Foreign tax credits | ( | ( | |
Other foreign jurisdictions | |||
Effect of Changes in Tax Law or Rates (Current) | |||
Effect of Cross-Border Tax Laws | |||
US tax on foreign insurance company | |||
Other | ( | ( | |
Tax Credits | ( | ( | |
Change in Valuation Allowances | |||
Nontaxable or Nondeductible Items | |||
Income not attributable to KKR & Co. Inc. | ( | ( | |
Compensation charges borne by KKR Holdings | |||
Other | ( | ( | |
Changes in Unrecognized Tax Benefits | ( | ||
Other Adjustments | ( | ||
Effective Income Tax | $ | ||
December 31, 2024 | December 31, 2023 | ||
Statutory U.S. Federal Income Tax Rate | |||
Income not attributable to KKR & Co. Inc. (1) | ( | ( | |
Foreign Income Taxes | ( | ||
State and Local Income Taxes | |||
Compensation Charges not attributable to KKR & Co. Inc. | |||
Change in Valuation Allowance | ( | ||
Non-Deductible Expenses | |||
Other | ( | ( | |
Effective Income Tax Rate |
Asset Management and Strategic Holdings | December 31, 2025 | December 31, 2024 | |
Deferred Tax Assets | |||
Fund Management Fee Credits | $ | $ | |
Equity Based Compensation | |||
KKR Holdings Unit Exchanges (1) | |||
Depreciation and Amortization | |||
Operating Lease Liability | |||
Other | |||
Total Deferred Tax Assets before Valuation Allowance | |||
Valuation Allowance | ( | ||
Total Deferred Tax Assets | |||
Deferred Tax Liabilities | |||
Investment Basis Differences / Net Unrealized Gains & Losses | |||
Indefinite Lived Intangible Asset(2) | |||
Operating Lease Right-of-Use Asset | |||
Other | |||
Total Deferred Tax Liabilities | |||
Total Deferred Taxes, Net | $( | $( |
Insurance | December 31, 2025 | December 31, 2024 | |
Deferred Tax Assets | |||
Insurance Reserves | $ | $ | |
Insurance Intangibles | |||
Net Operating Loss and Capital Loss Carryforwards | |||
Insurance Investment Basis Differences, Including Derivatives | |||
Other | |||
Total Deferred Tax Assets before Valuation Allowance | |||
Valuation Allowance | ( | ( | |
Total Deferred Tax Assets | |||
Deferred Tax Liabilities | |||
Insurance Loss Reserve Adjustment | |||
Other | |||
Total Deferred Tax Liabilities | |||
Total Deferred Taxes, Net | $ | $ |
For the Year Ended | |
December 31, 2025 | |
Federal | $ |
State | |
Foreign | |
United Kingdom | |
Other | |
Total Payments, net of refunds | $ |
For the Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Unrecognized Tax Benefits, beginning of period | $ | $ | $ | ||
Gross increases in tax positions in prior periods | |||||
Gross decreases in tax positions in prior periods | ( | ( | |||
Gross increases in tax positions in current period | |||||
Lapse of statute of limitations | ( | ( | |||
Settlements with taxing authorities | ( | ( | |||
Unrecognized Tax Benefits, end of period | $ | $ | $ | ||
For the Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Asset Management(1) | $ | $ | $ | ||
Insurance | |||||
Total | $ | $ | $ | ||
Shares | Weighted Average Grant Date Fair Value | ||
Balance, January 1, 2025 | $ | ||
Granted | |||
Vested | ( | ||
Forfeitures | ( | ||
Balance, December 31, 2025 | $ |
Weighted Average | Range | ||
Grant Date Fair Value | $ | $ | |
Closing KKR share price as of valuation date | $ | $ | |
Risk Free Rate | |||
Volatility | |||
Dividend Yield | |||
Expected Cost of Equity |
Shares | Weighted Average Grant Date Fair Value | ||
Balance, January 1, 2025 | $ | ||
Granted | |||
Vested | ( | ||
Forfeitures | ( | ||
Balance, December 31, 2025 | $ |
Grant Date Fair Value | $ |
Closing KKR share price as of valuation date | $ |
Risk Free Rate | |
Volatility | |
Dividend Yield | |
Expected Cost of Equity |
December 31, 2025 | December 31, 2024 | ||
Amounts Due From Unconsolidated Investment Funds | $ | $ | |
Amounts Due From Portfolio Companies | |||
Due From Affiliates | $ | $ |
December 31, 2025 | December 31, 2024 | ||
Amounts Due to Current and Former Employees Under the Tax Receivable Agreement | $ | $ | |
Amounts Due to Unconsolidated Investment Funds | |||
Due to Affiliates | $ | $ |
Years Ended December 31, | ||||||
2025 | 2024 | 2023 | ||||
Asset Management | ||||||
Management Fees (1)(2) | $ | $ | $ | |||
Transaction and Monitoring Fees, Net | ||||||
Fee Related Performance Revenues | ||||||
Fee Related Compensation | ( | ( | ( | |||
Other Operating Expenses | ( | ( | ( | |||
Fee Related Earnings | ||||||
Realized Performance Income | ||||||
Realized Performance Income Compensation | ( | ( | ( | |||
Realized Investment Income (3) | ||||||
Realized Investment Income Compensation | ( | ( | ( | |||
Asset Management Segment Earnings | $ | $ | $ | |||
Insurance | ||||||
Net Investment Income (1) (4) | $ | $ | $ | |||
Net Cost of Insurance | ( | ( | ( | |||
General, Administrative and Other | ( | ( | ( | |||
Pre-tax Operating Earnings | ||||||
Pre-tax Operating Earnings Attributable to Noncontrolling Interests | ( | |||||
Insurance Operating Earnings | $ | $ | $ | |||
Strategic Holdings | ||||||
Dividends, Net (2) | $ | $ | $ | |||
Strategic Holdings Operating Earnings | ||||||
Net Realized Investment Income(3) | ||||||
Strategic Holdings Segment Earnings | $ | $ | $ | |||
Total Segment Earnings | $ | $ | $ | |||
(1) Includes intersegment management fees of $ segment from the Insurance segment for the years ended December 31, 2025, 2024, and 2023, respectively. | ||||||
(2) Includes intersegment management fees of $ Strategic Holdings segment for the years ended December 31, 2025 and 2024, respectively. | ||||||
(3) Includes intersegment performances fees of $ Strategic Holdings segment for the years ended December 31, 2025 and 2024, respectively. | ||||||
(4) Includes intersegment interest expense of $ 2024, and 2023, respectively. | ||||||
As of December 31, | ||||||
2025 | 2024 | |||||
Segment Assets: | ||||||
Asset Management | $ | $ | ||||
Insurance | ||||||
Strategic Holdings | ||||||
Total Segment Assets | $ | $ | ||||
Years Ended December 31, | ||||||
Non-Cash Expenses Excluded from Segment Earnings | 2025 | 2024 | 2023 | |||
Equity Based Compensation | ||||||
Asset Management | $ | $ | $ | |||
Insurance | ||||||
Total Non-Cash Expenses | $ | $ | $ | |||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Total GAAP Revenues | $ | $ | $ | ||
Impact of Consolidation and Other | |||||
Asset Management Adjustments: | |||||
Capital Allocation-Based Income (Loss) (GAAP) | ( | ( | ( | ||
Realized Carried Interest | |||||
Realized Investment Income | |||||
Capstone Fees | ( | ( | ( | ||
Expense Reimbursements | ( | ( | ( | ||
Strategic Holdings Adjustments: | |||||
Realized Investment Income and Dividends | |||||
Insurance Adjustments: | |||||
Net Premiums | ( | ( | ( | ||
Policy Fees | ( | ( | ( | ||
Other Income | ( | ( | ( | ||
(Gains) Losses from Investments(1) | |||||
Non-Operating Changes in Policy Liabilities and Derivatives | ( | ( | ( | ||
Total Segment Revenues (2) | $ | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Total GAAP Expenses | $ | $ | $ | ||
Impact of Consolidation and Other | ( | ( | ( | ||
Asset Management Adjustments: | |||||
Equity-based Compensation | ( | ( | ( | ||
Unrealized Carried Interest Compensation | ( | ( | ( | ||
Amortization of Intangibles | ( | ||||
Transaction-related and Non-operating Items | ( | ( | ( | ||
Reimbursable Expenses | ( | ( | ( | ||
Capstone Expenses | ( | ( | ( | ||
Insurance Adjustments: | |||||
Net Premiums | ( | ( | ( | ||
Policy Fees | ( | ( | ( | ||
Other Income | ( | ( | ( | ||
Non-Operating Changes in Policy Liabilities | ( | ( | ( | ||
Equity-Based Compensation | ( | ( | ( | ||
Amortization of Intangibles | ( | ( | ( | ||
Transaction-Related and Non-Operating Items | ( | ( | ( | ||
Total Segment Expenses (1) | $ | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Income (Loss) Before Tax (GAAP) | $ | $ | $ | ||
Impact of Consolidation and Other | ( | ( | ( | ||
Interest Expense, Net | |||||
Asset Management Adjustments: | |||||
Unrealized (Gains) Losses | ( | ( | |||
Unrealized Carried Interest | ( | ( | ( | ||
Unrealized Carried Interest Compensation | |||||
Transaction-related and Non-operating Items(1) | |||||
Equity-based Compensation | |||||
Equity-based Compensation - Performance based | |||||
Amortization of Acquired Intangibles | |||||
Strategic Holdings Adjustments: | |||||
Unrealized (Gains) Losses | ( | ( | ( | ||
Insurance Adjustments:(2) | |||||
(Gains) Losses from Investments(2,3) | |||||
Non-Operating Changes in Policy Liabilities and Derivatives(2) | |||||
Transaction-Related and Non-Operating Items(1)(2) | |||||
Equity-Based Compensation(2) | |||||
Amortization of Acquired Intangibles(2) | |||||
Total Segment Earnings | $ | $ | $ | ||
As of | |||
December 31, 2025 | December 31, 2024 | ||
Total GAAP Assets | $ | $ | |
Impact of Consolidation and Reclassifications | ( | ( | |
Carry Pool Reclassifications | ( | ( | |
Total Segment Assets | $ | $ | |
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Shares of common stock repurchased | |||||
Equity awards for common stock retired | |||||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Balance at the beginning of the period | $ | $ | |||
Net Income (Loss) Attributable to Noncontrolling Interests | |||||
Other Comprehensive Income (Loss), net of tax | |||||
Compensation Modification – Issuance of Holdings III Units | |||||
Equity-Based Compensation (Non-Cash Contribution) | |||||
2024 GA Acquisition – Cash consideration | ( | ||||
2024 GA Acquisition – Issuance of Holdings III Units | |||||
Change in KKR & Co. Inc.'s Ownership - 2024 GA Acquisition | |||||
Change in KKR & Co. Inc.'s Ownership Interest | ( | ( | ( | ||
Capital Contributions | |||||
Capital Distributions | ( | ( | ( | ||
Changes in Consolidation | ( | ||||
Impact of Acquisition – HealthCare Royalty Management, LLC (1) | |||||
Balance at the end of the period | $ | $ | $ | ||
Years Ended December 31, | |||||
2025 | 2024 | 2023 | |||
Balance at the beginning of the period | $ | $ | $ | ||
Net Income (Loss) Attributable to Redeemable Noncontrolling Interests | ( | ||||
Capital Contributions | |||||
Capital Distributions | ( | ( | ( | ||
Change in KKR & Co. Inc.'s Ownership Interest | ( | ||||
Changes in Consolidation | ( | ||||
Balance at the end of the period | $ | $ | $ | ||
2026 | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
Thereafter | ||
Total | $ |
2026 | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
Thereafter | ||
Total Lease Payments Required | ||
Less: Imputed Interest | ||
Total Operating Lease Liabilities | $ |
2026 | $ | |
2027 | ||
2028 | ||
2029 | ||
2030 | ||
Thereafter | ||
Total Lease Payments Required | ||
Less: Imputed Interest | ||
Total Operating Lease Liabilities | $ |
($ in thousands) | Ordinary dividend and distribution capacity | |
U.S. domiciled | ||
Commonwealth Annuity and Life Insurance Company | ||
Bermuda domiciled | ||
Global Atlantic Re Limited | $ |
Name | Age | Position(s) | ||
Henry R. Kravis | 82 | Co-Executive Chairman and Director | ||
George R. Roberts | 82 | Co-Executive Chairman and Director | ||
Joseph Y. Bae | 54 | Co-Chief Executive Officer and Director | ||
Scott C. Nuttall | 53 | Co-Chief Executive Officer and Director | ||
Craig Arnold | 65 | Director | ||
Timothy R. Barakett | 60 | Director | ||
Adriane M. Brown | 67 | Director | ||
Matthew R. Cohler | 48 | Director | ||
Mary N. Dillon | 64 | Director | ||
Arturo Gutiérrez Hernández | 59 | Director | ||
Xavier B. Niel | 58 | Director | ||
Kimberly A. Ross | 60 | Director | ||
Patricia F. Russo | 73 | Director | ||
Robert W. Scully | 76 | Director | ||
Evan T. Spiegel | 35 | Director | ||
Robert H. Lewin | 46 | Chief Financial Officer | ||
Dane E. Holmes | 55 | Chief Administrative Officer | ||
Kathryn K. Sudol | 51 | Chief Legal Officer and General Counsel |
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($) (1) | All Other Compensation ($) (2) | Total ($) | |||||||
Henry R. Kravis | 2025 | 300,000 | — | — | 62,267,217 | (3) | 62,567,217 | ||||||
Co-Executive Chairman | 2024 | 300,000 | — | — | 46,354,195 | 46,654,195 | |||||||
2023 | 300,000 | — | — | 34,976,652 | 35,276,652 | ||||||||
George R. Roberts | 2025 | 300,000 | — | — | 63,483,936 | (4) | 63,783,936 | ||||||
Co-Executive Chairman | 2024 | 300,000 | — | — | 44,820,455 | 45,120,455 | |||||||
2023 | 300,000 | — | — | 34,918,579 | 35,218,579 | ||||||||
Joseph Y. Bae | 2025 | 300,000 | — | — | 83,970,205 | (5) | 84,270,205 | ||||||
Co-Chief Executive Officer | 2024 | 300,000 | — | — | 72,787,375 | 73,087,375 | |||||||
2023 | 300,000 | 13,000,000 | — | 36,659,449 | 49,959,449 | ||||||||
Scott C. Nuttall | 2025 | 300,000 | — | — | 80,056,440 | (6) | 80,356,440 | ||||||
Co-Chief Executive Officer | 2024 | 300,000 | — | — | 63,895,805 | 64,195,805 | |||||||
2023 | 300,000 | 13,000,000 | — | 33,807,444 | 47,107,444 | ||||||||
Robert H. Lewin | 2025 | 300,000 | — | — | 15,004,124 | (7) | 15,304,124 | ||||||
Chief Financial Officer | 2024 | 300,000 | — | — | 10,358,184 | 10,658,184 | |||||||
2023 | 300,000 | 5,200,000 | 15,975,000 | 4,469,737 | 25,944,737 | ||||||||
Kathryn K. Sudol (8) | 2025 | 300,000 | — | — | 5,484,223 | (9) | 5,784,223 | ||||||
Chief Legal Officer and General Counsel | |||||||||||||
(1) | Stock awards reflected in the table above for each year presented represent the value of the restricted holdings units granted in such reporting period. Fair value of the restricted holdings units granted to our named executive officers are calculated in accordance with Accounting Standards Codification Topic 718, Compensation-Stock Compensation ("ASC Topic 718"). See Note 19 "Equity-Based Compensation" in our consolidated financial statements included elsewhere in this report for additional information about the valuation assumptions with respect to all grants reflected in this column. These amounts reflect the aggregate grant date fair values calculated under ASC Topic 718, and may not correspond to the actual value that will be recognized by our named executive officers. | ||||||||||||
(2) | Carried interest is presented on the basis of cash or in-kind distributions received by our named executive officers in the respective fiscal year. We believe that presenting actual distributions received by our named executive officers is a more representative disclosure of their compensation than presenting allocated or accrued carried interest, because carried interest is paid only if and when there are profitable realization events relating to the underlying investments. Carried interest also includes amounts that are due to a named executive officer, but retained and not yet distributed in order to fund potential future clawback obligations if any were to arise. Any in-kind distributions in respect of carried interest are reported based on the last available reported net asset value of the securities distributed as of the date of distribution. | ||||||||||||
(3) | Consists of $61,002,910 in cash or in-kind distributions in respect of carried interest during 2025. For 2025, also consists of the following payments made by KKR: $714,590 related to certain personnel who administered personal matters for Mr. Kravis during 2025 (the entire cost of which is reported, because we do not separately track whether their time is spent for business or personal reasons); $25,000 related to financial planning services fees; $15,000 related to tax preparation fees; $50,000 of matching charitable donations; $449,717 related to the cost of a car, driver and other personal security; and up to $10,000 of benefits relating to healthcare costs. KKR also paid certain amounts for the use for KKR business of aircraft owned by an entity controlled by Mr. Kravis as described in “Certain Relationships and Related Party Transactions, Director Independence – Firm Use of Private Aircraft.” From time to time, family members and other personal guests of Mr. Kravis may accompany him on flights or otherwise on business travel, for which KKR incurs no incremental out-of-pocket cost. | ||||||||||||
(4) | Consists of $62,536,126 in cash or in-kind distributions in respect of carried interest during 2025. For 2025, also consists of the following payments made by KKR: $629,436 related to certain personnel who administered personal matters for Mr. Roberts during 2025 (the entire cost of which is reported, because we do not separately track whether their time is spent for business or personal reasons); $25,000 related to financial planning services fees; $15,000 related to tax preparation fees; $50,000 of matching charitable donations; $218,374 related to the cost of a car, driver and other personal security; and up to $10,000 of benefits relating to healthcare costs. KKR also paid certain amounts for the use, for KKR business, of aircraft owned by an entity controlled by Mr. Roberts as described in “Certain Relationships and Related Party Transactions, Director Independence – Firm Use of Private Aircraft.” From time to time, family members and other personal guests of Mr. Roberts may accompany him on flights or otherwise on business travel, for which KKR incurs no incremental out-of-pocket cost. | ||||||||||||
(5) | Consists of $83,286,716 in cash or in-kind distributions in respect of carried interest during 2025. For 2025, also consists of the following payments made by KKR: $25,000 related to financial planning services fees; $15,000 related to tax preparation fees; $50,000 of matching charitable donations; and $593,489 related to the cost of a car, driver and other personal security. From time to time, family members and other personal guests of Mr. Bae may accompany him on flights or otherwise on business travel, for which KKR incurs no incremental out-of-pocket cost. | ||||||||||||
(6) | Consists of $79,691,541 in cash or in-kind distributions in respect of carried interest during 2025. For 2025, also consists of the following payments made by KKR: $25,000 related to financial planning services fees, $15,000 related to tax preparation fees; $50,000 of matching charitable donations; and $274,899 related to the cost of a car, driver and other personal security. KKR also paid certain amounts for the use, for KKR business, of aircraft owned by an entity controlled by Mr. Nuttall as described in “Certain Relationships and Related Party Transactions, Director Independence – Firm Use of Private Aircraft.” From time to time, family members and other personal guests of Mr. Nuttall may accompany him on flights or otherwise on business travel, for which KKR incurs no incremental out-of-pocket cost. | ||||||||||||
(7) | Consists of $14,914,124 in cash or in-kind distributions in respect of carried interest during 2025. For 2025, also consists of the following payments made by KKR: $25,000 related to financial planning services fees; $15,000 related to tax preparation fees; and $50,000 of matching charitable donations. | ||||||||||||
(8) | Ms. Sudol was one of our named executive officers in 2025, and she was not a named executive officer in 2024 or 2023. Therefore, only her compensation information for the fiscal year ended December 31, 2025 is provided in the table. | ||||||||||||
(9) | Consists of $5,394,223 in cash or in-kind distributions in respect of carried interest during 2025. For 2025, also consists of the following payments made by KKR: $25,000 related to financial planning services fees; $15,000 related to tax preparation fees; and $50,000 of matching charitable donations. | ||||||||||||
Stock Awards | |||||
Name | Number of Shares or Units of Stock that Have Not Vested (#) | Market Value of Shares or Units of Stock that Have Not Vested ($) (1) | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) | |
Henry R. Kravis | — | $— | — | $— | |
George R. Roberts | — | $— | — | $— | |
Joseph Y. Bae | 8,500,000 (2) | $1,083,580,000 | — | $— | |
Scott C. Nuttall | 7,500,000 (3) | $956,100,000 | — | $— | |
Robert H. Lewin | 1,400,000 (4) | $178,472,000 | — | $— | |
Kathryn K. Sudol | 380,000 (5) | $48,442,400 | — | $— | |
Stock Awards | |||||||||||
Name | Number of Shares Acquired on Vesting (#) (1) | Value Realized on Vesting ($) (2) | |||||||||
Henry R. Kravis | — | $— | |||||||||
George R. Roberts | — | $— | |||||||||
Joseph Y. Bae | — | $— | |||||||||
Scott C. Nuttall | — | $— | |||||||||
Robert H. Lewin | — | $— | |||||||||
Kathryn K. Sudol | 40,000 | $4,713,600 | |||||||||
Name | Fees Earned or Paid in Cash ($) | Stock Awards ($) (1) | Total ($) |
Craig Arnold (2) | 42,120 | 263,501 | 305,621 |
Timothy R. Barakett (3) | 104,268 | 354,001 | 458,269 |
Adriane M. Brown | 150,000 | 227,910 | 377,910 |
Matthew R. Cohler | 195,000 | 227,910 | 422,910 |
Mary N. Dillon | 165,000 | 227,910 | 392,910 |
Arturo Gutiérrez Hernández | 145,000 | 227,910 | 372,910 |
Xavier B. Niel | 130,000 | 227,910 | 357,910 |
Kimberly A. Ross | 167,500 | 227,910 | 395,410 |
Patricia F. Russo | 170,000 | 227,910 | 397,910 |
Robert W. Scully | 225,000 | 227,910 | 452,910 |
Evan T. Spiegel | 130,000 | 227,910 | 357,910 |
Name | Grant Date (1) | Stock Awards (#) | Grant Date Fair Value ($) (2) | Total Number of Unvested Stock Awards on December 31, 2025 (#) |
Craig Arnold (3) | 9/23/2025 | 242 | 35,591 | — |
12/11/2025 | 1,605 | 227,910 | 1,605 | |
Timothy R. Barakett (4) | 3/13/2025 | 1,166 | 126,091 | — |
12/11/2025 | 1,605 | 227,910 | 1,605 | |
Adriane M. Brown | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Matthew R. Cohler | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Mary N. Dillon | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Arturo Gutiérrez Hernández | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Xavier B. Niel | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Kimberly A. Ross | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Patricia F. Russo | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Robert W. Scully | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Evan T. Spiegel | 12/11/2025 | 1,605 | 227,910 | 1,605 |
Henry R. Kravis | |
George R. Roberts | |
Joseph Y. Bae | |
Scott C. Nuttall | |
Craig Arnold | |
Timothy R. Barakett | |
Adriane M. Brown | |
Matthew R. Cohler | |
Mary N. Dillon | |
Arturo Gutiérrez Hernández | |
Xavier B. Niel | |
Kimberly A. Ross | |
Patricia F. Russo | |
Robert W. Scully | |
Evan T. Spiegel | |
Name (1) | Common Stock Beneficially Owned (2) | Percentage of Common Stock Beneficially Owned | |||||||
George R. Roberts (3) | 83,862,855 | 9.41% | |||||||
Henry R. Kravis (4) | 81,180,618 | 9.11 | |||||||
Scott C. Nuttall (5) | 21,189,424 | 2.38 | |||||||
Joseph Y. Bae (6) | 18,456,070 | 2.07 | |||||||
Craig Arnold | 242 | * | |||||||
Timothy R. Barakett | 236,166 | * | |||||||
Adriane M. Brown | 11,665 | * | |||||||
Matthew R. Cohler (7) | 141,440 | * | |||||||
Mary N. Dillon | 27,385 | * | |||||||
Arturo Gutiérrez Hernández | 12,780 | * | |||||||
Xavier B. Niel | 30,273 | * | |||||||
Kimberly A. Ross | 4,267 | * | |||||||
Patricia F. Russo | 86,859 | * | |||||||
Robert W. Scully | 188,109 | * | |||||||
Evan T. Spiegel | 10,880 | * | |||||||
Robert H. Lewin (8) | 1,199,226 | * | |||||||
Kathryn K. Sudol (9) | 160,000 | * | |||||||
Directors and executive officers as a group (18 persons) (3)(4)(5)(6)(7)(8)(9)(10) | 206,873,438 | 23.20% | |||||||
5% Stockholders | |||||||||
The Vanguard Group Inc. (11) | 56,245,699 | 6.31 | |||||||
BlackRock, Inc. (12) | 44,890,451 | 5.04 | |||||||
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (1) | Weighted‑Average Exercise Price of Outstanding Options, Warrants and Rights | Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (excluding securities reflected in the first column) (2) | |
Equity Compensation Plan Approved by Security Holders | 76,843,384 | — | 53,140,914 |
Equity Compensation Plan Not Approved by Security Holders | — | — | — |
Total | 76,843,384 | — | 53,140,914 |
For the Year Ended December 31, 2025 | ||
($ in thousands) | ||
Audit Fees | $78,323 | (1) |
Audit-Related Fees | $49,779 | (2) |
Tax Compliance Fees | $74,583 | (3) |
Tax Planning and Advisory Fees | $29,961 | (4) |
All Other Fees | $1,221 |
For the Year Ended December 31, 2024 | ||
($ in thousands) | ||
Audit Fees | $65,999 | (1) |
Audit-Related Fees | $52,505 | (2) |
Tax Compliance Fees | $63,215 | (3) |
Tax Planning and Advisory Fees | $26,754 | (4) |
All Other Fees | $230 |
2.1 | Plan of Conversion (incorporated by reference to Exhibit 2.1 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on May 8, 2018). | |
2.2 | Merger Agreement, dated as of July 7, 2020, by and among Global Atlantic Financial Group Limited, a Bermuda exempted company, Global Atlantic Financial Life Limited, a Bermuda exempted company, Magnolia Merger Sub Limited, a Bermuda exempted company, Magnolia Parent LLC, a Cayman Islands limited liability company, and solely for Section 2.10(a) thereunder, LAMC LP, a Cayman Island exempted limited partnership, and Goldman Sachs & Co. LLC, solely as the equity representative (incorporated by reference to Exhibit 2.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on July 10, 2020). | |
2.3 | Reorganization Agreement, dated as of October 8, 2021, by and among KKR & Co. Inc., KKR Group Holdings Corp., KKR Group Partnership L.P., KKR Holdings L.P., KKR Holdings GP Limited, KKR Associates Holdings L.P., KKR Associates Holdings GP Limited and KKR Management LLP (incorporated by reference to Exhibit 10.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on October 12, 2021). | |
2.4 | Merger Agreement, dated as of November 28, 2023, by and among KKR Magnolia Holdings LLC, Sweetbay Merger Sub LLC and The Global Atlantic Financial Group LLC (incorporated by reference to Exhibit 2.1 to KKR & Co. Inc.’s Current Report on Form 8-K filed on November 29, 2023). | |
3.1 | Second Amended and Restated Certificate of Incorporation of KKR & Co. Inc. (incorporated by reference to Exhibit 3.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 9, 2024). | |
3.2 | Second Amended and Restated Bylaws of KKR & Co. Inc. (incorporated by reference to Exhibit 3.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 9, 2024). | |
3.3 | Certificate of Designations of 6.25% Series D Mandatory Convertible Preferred Stock of KKR & Co. Inc. (incorporated by reference to Exhibit 3.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 7, 2025). | |
4.1 | Description of Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 | |
4.2 | Form of 6.25% Series D Mandatory Convertible Preferred Stock Certificate (included within Exhibit 3.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 7, 2025). | |
4.3 | Indenture dated as of February 1, 2013 among KKR Group Finance Co. II LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on February 1, 2013). | |
4.4 | First Supplemental Indenture dated as of February 1, 2013 among KKR Group Finance Co. II LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on February 1, 2013). | |
4.5 | Second Supplemental Indenture dated as of August 5, 2014 among KKR Group Finance Co. II LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 7, 2014). | |
4.6 | Third Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. II LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.11 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.7 | Form of 5.500% Senior Note due 2043 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on February 1, 2013). | |
4.8 | Indenture dated as of May 29, 2014 among KKR Group Finance Co. III LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P. and The Bank of New York Mellon Trust Company, N. A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 29, 2014). | |
4.9 | First Supplemental Indenture dated as of May 29, 2014 among KKR Group Finance Co. III LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P. and The Bank of New York Mellon Trust Company, N. A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 29, 2014). | |
4.10 | Second Supplemental Indenture dated as of August 5, 2014 among KKR Group Finance Co. III LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.3 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 7, 2014). | |
4.11 | Third Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. III LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.12 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.12 | Form of 5.125% Senior Note due 2044 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on May 29, 2014). | |
4.13 | Indenture dated as of March 23, 2018 among KKR Group Finance Co. IV LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 23, 2018). | |
4.14 | First Supplemental Indenture dated as of March 23, 2018 among KKR Group Finance Co. IV LLC, KKR & Co. L.P., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 23, 2018). |
4.15 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. IV LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.13 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.16 | Form of 0.764% Senior Note due 2025 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on March 23, 2018). | |
4.17 | Form of 1.595% Senior Note due 2038 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on March 23, 2018). | |
4.18 | Indenture dated as of May 22, 2019 among KKR Group Finance Co. V LLC, KKR & Co. Inc., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 22, 2019). | |
4.19 | First Supplemental Indenture dated as of May 22, 2019 among KKR Group Finance Co. V LLC, KKR & Co. Inc., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 22, 2019). | |
4.20 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. V LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.14 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.21 | Form of 1.625% Senior Note due 2029 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on May 22, 2019). | |
4.22 | Indenture dated as of July 1, 2019 among KKR Group Finance Co. VI LLC, KKR & Co. Inc., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on July 1, 2019). | |
4.23 | First Supplemental Indenture dated as of July 1, 2019 among KKR Group Finance Co. VI LLC, KKR & Co Inc., KKR Management Holdings L.P., KKR Fund Holdings L.P., KKR International Holdings L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on July 1, 2019). | |
4.24 | Form of 3.750% Senior Note due 2029 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on July 1, 2019). | |
4.25 | Second Supplemental Indenture dated as of April 21, 2020 among KKR Group Finance Co. VI LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 21, 2020). | |
4.26 | Third Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. VI LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.15 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.27 | Form of 3.750% Senior Note due 2029 (included in Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8- K filed on April 21, 2020). | |
4.28 | Indenture dated as of February 25, 2020 among KKR Group Finance Co. VII LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on February 25, 2020). | |
4.29 | First Supplemental Indenture, dated as of February 25, 2020 among KKR Group Finance Co. VII LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on February 25, 2020). | |
4.30 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. VII LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.16 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.31 | Form of 3.625% Senior Note Due 2050 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on February 25, 2020). | |
4.32 | Indenture dated as of August 25, 2020 among KKR Group Finance Co. VIII LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 25, 2020). | |
4.33 | First Supplemental Indenture dated as of August 25, 2020 among KKR Group Finance Co. VIII LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 25, 2020). | |
4.34 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. VIII LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.17 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.35 | Form of 3.500% Senior Note due 2050 (included in Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8- K filed on August 25, 2020). | |
4.36 | Indenture dated as of March 31, 2021 among KKR Group Finance Co. IX LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 31, 2021). | |
4.37 | First Supplemental Indenture dated as of March 31, 2021 among KKR Group Finance Co. IX LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 31, 2021). | |
4.38 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. IX LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.18 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.39 | Form of 4.625% Subordinated Note due 2061 of KKR Group Finance Co. IX LLC (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on March 31, 2021). | |
4.40 | Indenture dated as of December 8, 2021 among KKR Group Finance Co. X LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on December 8, 2021). | |
4.41 | First Supplemental Indenture dated as of December 8, 2021 among KKR Group Finance Co. X LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on December 8, 2021). | |
4.42 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. X LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.19 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.43 | Form of 3.250% Senior Note due 2051 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on December 8, 2021). | |
4.44 | Indenture dated as of April 26, 2022 among KKR Group Finance Co. XI LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.45 | First Supplemental Indenture dated as of April 26, 2022 among KKR Group Finance Co. XI LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.46 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. XI LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.20 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.47 | Form of 1.054% Senior Note due 2027 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.48 | Form of 1.244% Senior Note due 2029 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.49 | Form of 1.437% Senior Note due 2032 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.50 | Form of 1.553% Senior Note due 2034 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.51 | Form of 1.795% Senior Note due 2037 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on April 26, 2022). | |
4.52 | Indenture dated as of May 17, 2022 among KKR Group Finance Co. XII LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 17, 2022). | |
4.53 | First Supplemental Indenture dated as of May 17, 2022 among KKR Group Finance Co. XII LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 17, 2022). | |
4.54 | Second Supplemental Indenture dated as of May 31, 2022 among KKR Group Finance Co. XII LLC, KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.21 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on August 5, 2022). | |
4.55 | Form of 4.850% Senior Note due 2032 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 17, 2022). |
4.56 | Third Supplemental Indenture, dated as of May 25, 2023, among KKR Group Finance Co. XI LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.57 | Form of 1.428% Senior Note due 2028 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.58 | Form of 1.614% Senior Note due 2030 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.59 | Form of 1.939% Senior Note due 2033 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.60 | Form of 2.312% Senior Note due 2038 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.61 | Form of 2.574% Senior Note due 2043 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.62 | Form of 2.747% Senior Note due 2053 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 25, 2023). | |
4.63 | Fourth Supplemental Indenture, dated as of May 30, 2024, among KKR Group Finance Co. XI LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 30, 2024). | |
4.64 | Fifth Supplemental Indenture, dated as of June 10, 2024, among KKR Group Finance Co. XI LLC, KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A., as trustee (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 9, 2024). | |
4.65 | Form of 1.559% Senior Note due 2029 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 30, 2024 and incorporated by reference). | |
4.66 | Form of 1.762% Senior Note due 2031 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 30, 2024 and incorporated by reference). | |
4.67 | Form of 2.083% Senior Note due 2034 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 30, 2024 and incorporated by reference). | |
4.68 | Form of 2.719% Senior Note due 2044 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 30, 2024 and incorporated by reference). | |
4.69 | Form of 3.008% Senior Note due 2054 (included within Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 30, 2024 and incorporated by reference). | |
4.70 | Indenture, dated as of May 28, 2025, between KKR & Co. Inc. and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.1 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 28, 2025). | |
4.71 | First Supplemental Indenture dated as of May 28, 2025 among KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 28, 2025). | |
4.72 | Form of 6.875% Subordinated Note due 2065 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on May 28, 2025). | |
4.73 | Second Supplemental Indenture dated as of August 7, 2025 among KKR & Co. Inc., KKR Group Partnership L.P. and The Bank of New York Mellon Trust Company, N.A. (incorporated by reference to Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 7, 2025). | |
4.74 | Form of 5.100% Senior Note due 2035 (included within Exhibit 4.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 7, 2025). | |
10.1 | Fourth Amended and Restated Limited Partnership Agreement of KKR Group Partnership L.P., dated August 6, 2024 (incorporated by reference to Exhibit 10.5 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 9, 2024). | |
10.2 | Registration Rights Agreement dated July 14, 2010, by and among KKR & Co. L.P., KKR Holdings L.P. and the persons from time to time party thereto (incorporated by reference to Exhibit 10.2 to the KKR & Co. Inc. Current Report on Form 8-K filed on July 20, 2010). | |
10.3 | * | Amended and Restated KKR & Co. Inc. 2019 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 19, 2021). |
10.4 | Tax Receivable Agreement, dated as of July 14, 2010, among KKR Holdings L.P., KKR Management Holdings Corp., KKR & Co. L.P., KKR Management Holdings, L.P., and other persons who executed a joinder thereto (incorporated by reference to Exhibit 10.3 to the KKR & Co. Inc. Current Report on Form 8-K filed on July 20, 2010). | |
10.5 | Amendment to Tax Receivable Agreement, dated as of May 3, 2018, among KKR Holdings L.P., KKR Management Holdings Corp., KKR & Co. L.P., KKR Management Holdings L.P. and KKR Group Holdings Corp. (incorporated by reference to Exhibit 10.1 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on May 8, 2018). | |
10.6 | Amendment No. 2 to Tax Receivable Agreement, dated as of May 30, 2022, among KKR Holdings L.P., KKR Holdings (AIV) L.P., KKR & Co. Inc. and KKR Group Holdings Corp. (incorporated by reference to Exhibit 10.1 to the KKR & Co. Inc. Current Report on Form 8-K12B filed on May 31, 2022). |
10.7 | Third Amended and Restated Credit Agreement, dated as of July 3, 2024, among Kohlberg Kravis Roberts & Co. L.P., KKR Group Partnership L.P., the guarantors party thereto from time to time, the lenders party thereto from time to time, and HSBC Bank USA, National Association, as administrative agent (incorporated by reference to Exhibit 10.4 to the KKR & Co. Inc. Current Report on Form 8-K filed on August 9, 2024). | |
10.8 | † | Fourth Amended and Restated 5-Year Revolving Credit Agreement, dated as of April 4, 2024, among KKR Capital Markets Holdings L.P., certain subsidiaries of KKR Capital Markets Holdings L.P., Mizuho Bank, Ltd., as administrative agent, and the one or more lenders party thereto (incorporated by reference to Exhibit 10.1 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on May 9, 2024). |
10.9 | † | Credit Agreement, dated as of May 7, 2024, among Global Atlantic Limited (Delaware), Global Atlantic (Fin) Company, the guarantors party thereto from time to time, the lenders from time to time party thereto, Wells Fargo Bank, N.A., as administrative agent, and the other agents and arrangers party thereto (incorporated by reference to Exhibit 10.3 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on May 9, 2024). |
10.10 | Form of Indemnification Agreement for Directors of KKR & Co. Inc. (incorporated by reference to Exhibit 10.15 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 29, 2024). | |
10.11 | Indemnification Agreement, dated as of May 3, 2018, between KKR & Co. L.P. and KKR Management LLP, formerly KKR Management LLC (incorporated by reference to Exhibit 10.6 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on May 8, 2018). | |
10.12 | * | Form of Grant Certificate (Executive Officers) (incorporated by reference to Exhibit 10.23 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 23, 2018). |
10.13 | * | Form of Public Company Holdings Unit Award Agreement of KKR & Co. L.P. (Executive Officers) (Market Price Vesting) (incorporated by reference to Exhibit 10.24 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 23, 2018). |
10.14 | * | Form of Public Company Holdings Unit Award Agreement of KKR & Co. L.P. (Executive Officers) (Service Vesting) (incorporated by reference to Exhibit 10.25 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 23, 2018). |
10.15 | * | Form of Restricted Stock Unit Agreement of KKR & Co. Inc. (Directors) (incorporated by reference to Exhibit 10.21 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 29, 2024). |
10.16 | * | Form of Cliff Vesting Dollars-At-Work Grant Certificate of KKR Associates Holdings L.P. (incorporated by reference to Exhibit 10.22 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 28, 2022). |
10.17 | * | Form of Pro Rata Vesting Dollars-At-Work Grant Certificate of KKR Associates Holdings L.P. (incorporated by reference to Exhibit 10.23 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 28, 2022). |
10.18 | * | Form of Pro Rata Vesting Dollars-At-Work Grant Certificate of KKR Associates Holdings L.P. (incorporated by reference to Exhibit 10.24 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 27, 2023). |
10.19 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Executive Officers) (Market Condition). (incorporated by reference to Exhibit 10.24 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 28, 2022). |
10.20 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Executive Officers) (Market Condition) (incorporated by reference to Exhibit 10.26 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 27, 2023). |
10.21 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Executive Officers) (Market Condition) (incorporated by reference to Exhibit 10.27 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 27, 2023). |
10.22 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Executive Officers) (Service Vesting) (incorporated by reference to Exhibit 10.28 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 27, 2023). |
10.23 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Executive Officers) (Market Condition) (incorporated by reference to Exhibit 10.29 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 29, 2024). |
10.24 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Executive Officers) (Service Condition) (incorporated by reference to Exhibit 10.30 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 29, 2024). |
10.25 | * | Form of Unit Grant Certificate of KKR Holdings L.P. (Co-Chief Executive Officer) (incorporated by reference to Exhibit 10.25 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 28, 2022). |
10.26 | * | Form of Restricted Holdings Unit Agreement of KKR & Co. Inc. (Co-Chief Executive Officer) (incorporated by reference to Exhibit 10.26 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 28, 2022). |
10.27 | * | Form of K-Series Unit Certificate of KKR Associates K-Series Holdings L.P. |
10.28 | † | Credit Agreement, dated as of January 16, 2026, among Global Atlantic Limited (Delaware), Global Atlantic (Fin) Company, the borrowers party thereto, the lenders from time to time party thereto, Wells Fargo Bank, N.A., as administrative agent, and the other agents and arrangers party thereto. |
19.1 | Policies and Procedures for Trading in Securities of KKR & Co. Inc. by Directors, Section 16 Officers and Employees (incorporated by reference to Exhibit 19.1 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 28, 2025). | |
21.1 | Subsidiaries of the Registrant. | |
22.1 | Description of Subsidiary Guarantor and Subsidiary Issuers (incorporated by reference to Exhibit 22.1 to the KKR & Co. Inc. Quarterly Report on Form 10-Q filed on November 7, 2025). | |
23.1 | Consent of Independent Registered Public Accounting Firm Relating to the Financial Statements of KKR & Co. Inc. | |
31.1 | Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2 | Certification of Co-Chief Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.3 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1 | Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2 | Certification of Co-Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.3 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
97.1 | KKR & Co. Inc. Incentive Compensation Clawback Policy (incorporated by reference to Exhibit 97.1 to the KKR & Co. Inc. Annual Report on Form 10-K filed on February 29, 2024). | |
101 | Interactive data files pursuant to Rule 405 of Regulation S-T, formatted in Inline XBRL: (i) the Consolidated Statements of Financial Condition as of December 31, 2025 and December 31, 2024, (ii) the Consolidated Statements of Operations for the years ended December 31, 2025, 2024 and 2023, (iii) the Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2025, 2024 and 2023, (iv) the Consolidated Statements of Changes in Equity for the years ended December 31, 2025, 2024 and 2023 (v) the Consolidated Statements of Cash Flows for the years ended December 31, 2025, 2024 and 2023, and (vi) the Notes to the Consolidated Financial Statements. | |
104 | Cover page interactive data file, formatted in Inline XBRL and contained in Exhibit 101. |
SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS | |||||||
Valuation Allowance for Deferred Tax Assets | |||||||
(in thousands) | |||||||
Asset Management and Strategic Holdings | |||||||
Balance at Beginning of Period | Tax Valuation Allowance (Charged) / Credited to Income Tax Provision | Tax Valuation Allowance (Charged) / Credited to Balance Sheet | Balance at End of Period | ||||
Year Ended: | |||||||
December 31, 2023 | $ | $ | $ | $ | |||
December 31, 2024 | $ | $ | $ | $ | |||
December 31, 2025 | $ | $( | (1) | $ | $( | ||
(1) A valuation allowance has been recorded for deferred tax assets related to State credit carryforwards that are not considered to be more likely than not realized prior to their expiration. | |||||||
Insurance | |||||||
Balance at Beginning of Period | Tax Valuation Allowance (Charged) / Credited to Income Tax Provision | Tax Valuation Allowance (Charged) / Credited to Balance Sheet | Balance at End of Period | ||||
Year Ended: | |||||||
December 31, 2023 | $( | $ | $ | $( | |||
December 31, 2024 | $( | $ | $( | (2) | $( | ||
December 31, 2025 | $( | $( | $ | $( | |||
(2) On January 2, 2024, Global Atlantic became subject to Bermuda CIT and resulted in the establishment of a $ available-for-sale securities, which was offset by a full valuation allowance. As of December 31, 2024, a valuation allowance of $ the deferred tax assets associated with Bermuda CIT. | |||||||
Insurance | |||||||||||||
Year Ended December 31, 2025 | |||||||||||||
Additions | |||||||||||||
Balance at Beginning of Period | Charged to Costs and Expenses | Assumed | Recoveries | Deductions | Charge-off | Balance at End of Period | |||||||
Reserves Deducted from Assets to Which They Apply: | |||||||||||||
Credit Loss Allowance on Available-for-sale Securities | $ | $ | $ | $ | $( | $( | $ | ||||||
Credit Loss Allowance on Loans | ( | ||||||||||||
Credit Loss Allowance on Unfunded Commitments and Letters of Credit | |||||||||||||
Credit Loss Allowance on Reinsurance Recoverables | |||||||||||||
Year Ended December 31, 2024 | |||||||||||||
Additions | |||||||||||||
Balance at Beginning of Period | Charged to Costs and Expenses | Assumed | Recoveries | Deductions | Charge-off | Balance at End of Period | |||||||
Reserves Deducted from Assets to Which They Apply: | |||||||||||||
Credit Loss Allowance on Available-for-sale Securities | $ | $ | $ | $ | $( | $( | $ | ||||||
Credit Loss Allowance on Loans | ( | ||||||||||||
Credit Loss Allowance on Unfunded Commitments and Letters of Credit | ( | ||||||||||||
Credit Loss Allowance on Reinsurance Recoverables | ( | ||||||||||||
Year Ended December 31, 2023 | |||||||||||||
Additions | |||||||||||||
Balance at Beginning of Period | Charged to Costs and Expenses | Assumed | Recoveries | Deductions | Charge-off | Balance at End of Period | |||||||
Reserves Deducted from Assets to Which They Apply: | |||||||||||||
Credit Loss Allowance on Available-for-sale Securities | $ | $ | $ | $ | $( | $( | $ | ||||||
Credit Loss Allowance on Loans | ( | ||||||||||||
Credit Loss Allowance on Unfunded Commitments | ( | ||||||||||||
Credit Loss Allowance on Reinsurance Recoverables | ( | ||||||||||||
SCHEDULE IV—REINSURANCE | |||||||||
As of December 31, 2025 | |||||||||
($ in thousands) | Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | ||||
Life Insurance In-force | $ | $( | $ | $ | |||||
Premiums and Other Considerations: | |||||||||
Premiums | $ | $( | $ | $ | |||||
Policy Fees | $ | $( | $ | $ | |||||
As of December 31, 2024 | |||||||||
($ in thousands) | Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | ||||
Life Insurance In-force | $ | $( | $ | $ | |||||
Premiums and Other Considerations: | |||||||||
Premiums | $ | $( | $ | $ | |||||
Policy Fees | $ | $( | $ | $ | |||||
As of December 31, 2023 | |||||||||
($ in thousands) | Gross Amount | Ceded to Other Companies | Assumed from Other Companies | Net Amount | Percentage of Amount Assumed to Net | ||||
Life Insurance In-force | $ | $( | $ | $ | |||||
Premiums and Other Considerations: | |||||||||
Premiums | $ | $( | $ | $ | |||||
Policy Fees | $ | $( | $ | $ | |||||
Date: | February 27, 2026 | ||
KKR & CO. INC. | |||
/s/ ROBERT H. LEWIN | |||
Name: | Robert H. Lewin | ||
Title: | Chief Financial Officer | ||
Signature | Title | Date | ||
/s/ HENRY R. KRAVIS | Co-Executive Chairman, Director | February 27, 2026 | ||
Henry R. Kravis | ||||
/s/ GEORGE R. ROBERTS | Co-Executive Chairman, Director | February 27, 2026 | ||
George R. Roberts | ||||
/s/ JOSEPH Y. BAE | Director, Co-Chief Executive Officer | February 27, 2026 | ||
Joseph Y. Bae | (principal executive officer) | |||
/s/ SCOTT C. NUTTALL | Director, Co-Chief Executive Officer | February 27, 2026 | ||
Scott C. Nuttall | (principal executive officer) | |||
/s/ CRAIG ARNOLD | Director | February 27, 2026 | ||
Craig Arnold | ||||
/s/ TIMOTHY R. BARAKETT | Director | February 27, 2026 | ||
Timothy R. Barakett | ||||
/s/ ADRIANE M. BROWN | Director | February 27, 2026 | ||
Adriane M. Brown | ||||
/s/ MATTHEW R. COHLER | Director | February 27, 2026 | ||
Matthew R. Cohler | ||||
/s/ MARY N. DILLON | Director | February 27, 2026 | ||
Mary N. Dillon | ||||
/s/ ARTURO GUTIÉRREZ HERNÁNDEZ | Director | February 27, 2026 | ||
Arturo Gutiérrez Hernández | ||||
/s/ XAVIER B. NIEL | Director | February 27, 2026 | ||
Xavier B. Niel | ||||
/s/ KIMBERLY A. ROSS | Director | February 27, 2026 | ||
Kimberly A. Ross | ||||
/s/ PATRICIA F. RUSSO | Director | February 27, 2026 | ||
Patricia F. Russo | ||||
/s/ ROBERT W. SCULLY | Director | February 27, 2026 | ||
Robert W. Scully | ||||
/s/ EVAN T. SPIEGEL | Director | February 27, 2026 | ||
Evan T. Spiegel | ||||
/s/ ROBERT H. LEWIN | Chief Financial Officer (principal financial and accounting officer) | February 27, 2026 | ||
Robert H. Lewin |