Kroger (NYSE: KR) Q3 2025 hit by $2.6B fulfillment impairment but adjusted EPS rises
The Kroger Co. reported Q3 2025 sales of $33.9 billion, up modestly 0.7%, with identical sales excluding fuel and adjusted items up 2.6%, showing steady core demand. Despite this, Kroger posted a net loss of $1.32 billion, or -$2.02 per diluted share, versus a profit a year ago, driven by a large non-cash impairment.
The company recorded $2.585 billion of impairment and related charges tied to its automated fulfillment network after a strategic review, including plans to close three fulfillment centers, cancel a planned site and an accrued cash termination payment of about $350 million to Ocado. Excluding this and other adjusted items, adjusted net earnings were $697 million, or $1.05 per diluted share, up from $0.98.
Operating cash flow for the first three quarters reached $4.66 billion, and Kroger continued returning capital with a $5.0 billion accelerated share repurchase that retired 75.6 million shares at an average price of $66.68, plus a higher quarterly dividend of $0.35 per share. Management expects the eCommerce business to be profitable in 2026 following the network optimization.
Positive
- None.
Negative
- $2.585 billion impairment and related charges on the automated fulfillment network drove a $1.32 billion GAAP net loss and - $2.02 diluted EPS in Q3 2025.
Insights
Large non-cash eCommerce write-down drives a GAAP loss, while underlying operations and capital returns remain solid.
Kroger’s Q3 2025 results combine steady sales with a headline GAAP loss driven by an eCommerce reset. Sales were
The key swing factor is a
Cash generation remained strong, with year-to-date operating cash flow of
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number
|
|
The
(Exact name of registrant as specified in its charter)
| | |
| ||
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
(Address of principal executive offices)
(Zip Code)
(
(Registrant’s telephone number, including area code)
Unchanged
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | |
☒ | | Accelerated filer | ☐ | |
Non-accelerated filer | ☐ | | Smaller reporting company | |
| | | Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
There were
PART I – FINANCIAL INFORMATION
Item 1. | Financial Statements. |
THE KROGER CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
| | | | | | | | | | | | | |
| | Third Quarter Ended | | Three Quarters Ended | | ||||||||
| | November 8, | | November 9, | | November 8, | | November 9, | | ||||
(In millions, except per share amounts) |
| 2025 |
| 2024 |
| 2025 |
| 2024 |
| ||||
Sales | | $ | | | $ | | | $ | | | $ | | |
| | | | | | | | | | | | | |
Operating expenses | | | | | | | | | | | | | |
Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below | |
| | |
| | |
| | |
| | |
Operating, general and administrative | |
| | |
| | |
| | |
| | |
Rent | |
| | |
| | |
| | |
| | |
Depreciation and amortization | |
| | |
| | |
| | |
| | |
| | | | | | | | | | | | | |
Operating profit (loss) | |
| ( | |
| | |
| | |
| | |
| | | | | | | | | | | | | |
Other income (expense) | | | | | | | | | | | | | |
Net interest expense (see Note 2) | | | ( | | | ( | | | ( | | | ( | |
Non-service component of company-sponsored pension plan (expense) benefits | | | ( | | | | | | ( | | | | |
Loss on investments | | | ( | | | ( | | | ( | | | ( | |
Gain on the sale of business | |
| — | |
| | | | — | |
| | |
| | | | | | | | | | | | | |
Net earnings (loss) before income tax expense | |
| ( | |
| | |
| | |
| | |
| | | | | | | | | | | | | |
Income tax expense (benefit) | |
| ( | |
| | |
| ( | |
| | |
| | | | | | | | | | | | | |
Net earnings (loss) including noncontrolling interests | |
| ( | |
| | |
| | |
| | |
Net income (loss) attributable to noncontrolling interests | |
| | |
| ( | |
| | |
| | |
| | | | | | | | | | | | | |
Net earnings (loss) attributable to The Kroger Co. | | $ | ( | | $ | | | $ | | | $ | | |
| | | | | | | | | | | | | |
Net earnings (loss) attributable to The Kroger Co. per basic common share | | $ | ( | | $ | | | $ | | | $ | | |
| | | | | | | | | | | | | |
Average number of common shares used in basic calculation | |
| | |
| | |
| | |
| | |
| | | | | | | | | | | | | |
Net earnings (loss) attributable to The Kroger Co. per diluted common share | | $ | ( | | $ | | | $ | | | $ | | |
| | | | | | | | | | | | | |
Average number of common shares used in diluted calculation | |
| | |
| | |
| | |
| | |
The accompanying notes are an integral part of the Consolidated Financial Statements.
2
THE KROGER CO.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
| | | | | | | | | | | | | |
|
| Third Quarter Ended | | Three Quarters Ended | | ||||||||
| | November 8, | | November 9, | | November 8, | | November 9, | | ||||
(In millions) |
| 2025 |
| 2024 |
| 2025 |
| 2024 |
| ||||
Net earnings (loss) including noncontrolling interests | | $ | ( | | $ | | | $ | | | $ | | |
| | | | | | | | | | | | | |
Other comprehensive income (loss) | | | | | | | | | | | | | |
Change in pension and other postretirement defined benefit plans, net of income tax(1) | | | | | | ( | | | | | | ( | |
Unrealized gains and losses on cash flow hedging activities, net of income tax(2) | |
| — | |
| ( | |
| — | |
| ( | |
Amortization of unrealized gains and losses on cash flow hedging activities, net of income tax(3) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Total other comprehensive income (loss) | |
| | |
| ( | |
| | | | ( | |
| | | | | | | | | | | | | |
Comprehensive income (loss) | |
| ( | |
| | |
| | |
| | |
Comprehensive income (loss) attributable to noncontrolling interests | |
| | |
| ( | |
| | |
| | |
Comprehensive income (loss) attributable to The Kroger Co. | | $ | ( | | $ | | | $ | | | $ | | |
| (1) |
| (2) |
| (3) |
The accompanying notes are an integral part of the Consolidated Financial Statements.
3
THE KROGER CO.
CONSOLIDATED BALANCE SHEETS
(unaudited)
| | | | | | | |
|
| November 8, |
| February 1, |
| ||
(In millions, except par amounts) | | 2025 | | 2025 |
| ||
ASSETS | | | | | | | |
Current assets | | | | | | | |
Cash and temporary cash investments | | $ | | | $ | | |
Store deposits in-transit | |
| | |
| | |
Receivables | |
| | |
| | |
FIFO inventory | |
| | |
| | |
LIFO reserve | |
| ( | |
| ( | |
Prepaid and other current assets | | | | | | | |
Total current assets | |
| | |
| | |
| | | | | | | |
Property, plant and equipment, net | |
| | |
| | |
Operating lease assets | | | | | | | |
Intangibles, net | |
| | |
| | |
Goodwill | |
| | |
| | |
Other assets | |
| | |
| | |
| | | | | | | |
Total Assets | | $ | | | $ | | |
| | | | | | | |
LIABILITIES | | | | | | | |
Current liabilities | | | | | | | |
Current portion of long-term debt including obligations under finance leases | | $ | | | $ | | |
Current portion of operating lease liabilities | | | | | | | |
Accounts payable | |
| | |
| | |
Accrued salaries and wages | |
| | |
| | |
Other current liabilities | |
| | |
| | |
Total current liabilities | |
| | |
| | |
| | | | | | | |
Long-term debt including obligations under finance leases | | | | | | | |
Noncurrent operating lease liabilities | | | | | | | |
Deferred income taxes | |
| | |
| | |
Pension and postretirement benefit obligations | |
| | |
| | |
Other long-term liabilities | |
| | |
| | |
| | | | | | | |
Total Liabilities | |
| | |
| | |
| | | | | | | |
Commitments and contingencies (see Note 5) | | | | | | | |
| | | | | | | |
SHAREOWNERS’ EQUITY | | | | | | | |
| | | | | | | |
Preferred shares, $ | | | — | | | — | |
Common shares, $ | |
| | |
| | |
Additional paid-in capital | |
| | |
| | |
Accumulated other comprehensive loss | |
| ( | |
| ( | |
Accumulated earnings | |
| | |
| | |
Common shares in treasury, at cost, | |
| ( | |
| ( | |
| | | | | | | |
Total Shareowners’ Equity - The Kroger Co. | |
| | |
| | |
Noncontrolling interests | |
| ( | |
| ( | |
| | | | | | | |
Total Equity | |
| | |
| | |
| | | | | | | |
Total Liabilities and Equity | | $ | | | $ | | |
The accompanying notes are an integral part of the Consolidated Financial Statements.
4
THE KROGER CO.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
| | | | | | | |
| | Three Quarters Ended | | ||||
| | November 8, | | November 9, | | ||
(In millions) |
| 2025 |
| 2024 |
| ||
Cash Flows from Operating Activities: | | | | | | | |
Net earnings including noncontrolling interests | | $ | | | $ | | |
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities: | | | | | | | |
Depreciation and amortization | |
| | |
| | |
Asset impairment and store closure charges | | | | | | | |
Fulfillment network impairment and related charges | | | | | | — | |
Operating lease asset amortization | | | | | | | |
LIFO charge | |
| | |
| | |
Share-based employee compensation | |
| | |
| | |
Deferred income taxes | |
| ( | |
| | |
Gain on sale of business | | | — | | | ( | |
Gain on sale of assets | | | ( | | | ( | |
Loss on investments | | | | | | | |
Other | |
| ( | |
| ( | |
Changes in operating assets and liabilities: | | | | | | | |
Store deposits in-transit | |
| | |
| | |
Receivables | |
| ( | |
| ( | |
Inventories | |
| ( | |
| ( | |
Prepaid and other current assets | |
| ( | |
| ( | |
Accounts payable | |
| | |
| | |
Accrued expenses | |
| | |
| | |
Income taxes receivable and payable | |
| ( | | | | |
Operating lease liabilities | | | ( | | | ( | |
Other | |
| ( | |
| ( | |
| | | | | | | |
Net cash provided by operating activities | |
| | |
| | |
| | | | | | | |
Cash Flows from Investing Activities: | | | | | | | |
Payments for property and equipment, including payments for lease buyouts | |
| ( | |
| ( | |
Proceeds from sale of assets | |
| | | | | |
Net proceeds from sale of business | | | — | | | | |
Other | |
| ( | |
| ( | |
| | | | | | | |
Net cash used by investing activities | |
| ( | |
| ( | |
| | | | | | | |
Cash Flows from Financing Activities: | | | | | | | |
Proceeds from issuance of long-term debt | |
| | |
| | |
Payments on long-term debt including obligations under finance leases | |
| ( | | | ( | |
Dividends paid | | | ( | | | ( | |
Financing fees paid | | | — | | | ( | |
Proceeds from issuance of capital stock | | | | |
| | |
Treasury stock purchases | |
| ( | |
| ( | |
Other | | | ( | |
| ( | |
| | | | | | | |
Net cash (used) provided by financing activities | |
| ( | |
| | |
| | | | | | | |
Net (decrease) increase in cash and temporary cash investments | |
| ( | |
| | |
| | | | | | | |
Cash and temporary cash investments: | | | | | | | |
Beginning of year | |
| | |
| | |
End of period | | $ | | | $ | | |
| | | | | | | |
Reconciliation of capital investments: | | | | | | | |
Payments for property and equipment, including payments for lease buyouts | | $ | ( | | $ | ( | |
Payments for lease buyouts | | | | |
| | |
Changes in construction-in-progress payables | |
| | |
| | |
Total capital investments, excluding lease buyouts | | $ | ( | | $ | ( | |
| | | | | | | |
Disclosure of cash flow information: | | | | | | | |
Cash paid during the year for net interest | | $ | | | $ | | |
Cash paid during the year for income taxes | | $ | | | $ | | |
The accompanying notes are an integral part of the Consolidated Financial Statements.
5
THE KROGER CO.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS’ EQUITY
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | Accumulated | | | | | | | | | | |
| | | | | | | Additional | | | | | | | Other | | | | | | | | | | ||
| | Common Stock | | Paid-In | | Treasury Stock | | Comprehensive | | Accumulated | | Noncontrolling | | | | ||||||||||
(In millions, except per share amounts) |
| Shares |
| Amount |
| Capital |
| Shares |
| Amount |
| Income (Loss) |
| Earnings |
| Interest |
| Total | |||||||
Balances at February 3, 2024 | | | | $ | | | $ | |
| | | $ | ( | | $ | ( | | $ | | | $ | ( |
| $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| ( | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| ( | |
| | |
| — | |
| — | |
| — | |
| ( |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exchanged |
| — | |
| — | |
| — |
| | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of tax of $ |
| — | |
| — | |
| — |
| — | |
| — | |
| | |
| — | |
| — | |
| |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| — | |
| — | |
| — |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| | |
| | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at May 25, 2024 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| — | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| ( | |
| | |
| — | |
| — | |
| — | |
| ( |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exchanged |
| — | |
| — | |
| — |
| — | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of tax of $( |
| — | |
| — | |
| — |
| — | |
| — | |
| ( | |
| — | |
| — | |
| ( |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| — | |
| — | |
| — |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings (loss) including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| | |
| ( | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at August 17, 2024 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| — | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| — | |
| | |
| — | |
| — | |
| — | |
| |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exchanged |
| — | |
| — | |
| — |
| — | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of income tax of $( |
| — | |
| — | |
| — |
| — | |
| — | |
| ( | |
| — | |
| — | |
| ( |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| — | |
| | |
| |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings (loss) including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| | |
| ( | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at November 9, 2024 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| — | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| — | |
| — | |
| — | |
| — | |
| — | |
| ( |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury stock purchases, at cost |
| — | |
| — | |
| ( |
| | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Stock options exchanged |
| — | |
| — | |
| — |
| — | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of income tax of $( |
| — | |
| — | |
| — |
| — | |
| — | |
| ( | |
| — | |
| — | |
| ( |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| — | |
| | |
| |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| | |
| — | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at February 1, 2025 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
The accompanying notes are an integral part of the Consolidated Financial Statements.
6
THE KROGER CO.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS’ EQUITY
(unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | Accumulated | | | | | | | | | | |
| | | | | | | Additional | | | | | | | Other | | | | | | | | | | ||
| | Common Stock | | Paid-In | | Treasury Stock | | Comprehensive | | Accumulated | | Noncontrolling | | | | ||||||||||
(In millions, except per share amounts) |
| Shares |
| Amount |
| Capital |
| Shares |
| Amount |
| Income (Loss) |
| Earnings |
| Interest |
| Total | |||||||
Balances at February 1, 2025 | | | | $ | | | $ | |
| | | $ | ( | | $ | ( | | $ | | | $ | ( | | $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| ( | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| ( | |
| | |
| — | |
| — | |
| — | |
| ( |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exchanged |
| — | |
| — | |
| — |
| | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of tax of $ |
| — | |
| — | |
| — |
| — | |
| — | |
| | |
| — | |
| — | |
| |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| | |
| ( | |
| ( |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| | |
| | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at May 24, 2025 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| ( | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| ( | |
| | |
| — | |
| — | |
| — | |
| ( |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exchanged |
| — | |
| — | |
| — |
| — | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of tax of $( |
| — | |
| — | |
| — |
| — | |
| — | |
| | |
| — | |
| — | |
| |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| ( | |
| ( | |
| ( |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| | |
| | |
| |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at August 16, 2025 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
Issuance of common stock: | | | | | | | | | | | | | | | | | | | | | | | | | |
Stock options exercised |
| — | |
| — | |
| — |
| ( | |
| | |
| — | |
| — | |
| — | |
| |
Restricted stock issued |
| — | |
| — | |
| ( |
| — | |
| | |
| — | |
| — | |
| — | |
| |
Treasury stock activity: | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury stock purchases, at cost |
| — | |
| — | |
| |
| | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Stock options exchanged |
| — | |
| — | |
| — |
| | |
| ( | |
| — | |
| — | |
| — | |
| ( |
Share-based employee compensation |
| — | |
| — | |
| |
| — | |
| — | |
| — | |
| — | |
| — | |
| |
Other comprehensive income net of income tax of $ |
| — | |
| — | |
| — |
| — | |
| — | |
| | |
| — | |
| — | |
| |
Other |
| — | |
| — | |
| |
| — | |
| ( | |
| — | |
| — | |
| ( | |
| ( |
Cash dividends declared ($ |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| — | |
| ( |
Net earnings (loss) including noncontrolling interests |
| — | |
| — | |
| — |
| — | |
| — | |
| — | |
| ( | |
| | |
| ( |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Balances at November 8, 2025 |
| |
| $ | |
| $ | |
| |
| $ | ( |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
The accompanying notes are an integral part of the Consolidated Financial Statements.
7
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
All amounts in the Notes to the Unaudited Consolidated Financial Statements are in millions except per share amounts.
1. | ACCOUNTING POLICIES |
Basis of Presentation and Principles of Consolidation
The accompanying financial statements include the consolidated accounts of The Kroger Co., its wholly-owned subsidiaries and other consolidated entities. The February 1, 2025 balance sheet was derived from audited financial statements and, due to its summary nature, does not include all disclosures required by generally accepted accounting principles (“GAAP”). Significant intercompany transactions and balances have been eliminated. References to the “Company” in these Consolidated Financial Statements mean the consolidated company.
In the opinion of management, the accompanying unaudited Consolidated Financial Statements include adjustments, all of which are of a normal, recurring nature that are necessary for a fair statement of results of operations for such periods but should not be considered as indicative of results for a full year. The financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been omitted, pursuant to SEC regulations. Accordingly, the accompanying Consolidated Financial Statements should be read in conjunction with the financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
The unaudited information in the Consolidated Financial Statements for the third quarters ended November 8, 2025 and November 9, 2024 includes the results of operations of the Company for the 12- and 40-week periods then ended.
Fair Value Measurements
Fair value measurements are classified and disclosed in one of the following three categories:
Level 1 – Quoted prices are available in active markets for identical assets or liabilities;
Level 2 – Pricing inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable; or
Level 3 – Unobservable pricing inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The Company records cash and temporary cash investments, store deposits in-transit, receivables, prepaid and other current assets, accounts payable, accrued salaries and wages and other current liabilities at approximated fair value. Certain other investments and derivatives are recorded as Level 1, 2 or 3 instruments.
The fair value of certain financial instruments, measured using Level 1 inputs, was $
In the first quarter of 2024, the Company fully exited its position in a Level 1 equity investment, receiving proceeds totaling approximately $
The Company's forward-starting interest rate swaps are considered Level 2 instruments. The Company values these forward-starting interest rate swaps using observable forward yield curves. These forward yield curves are classified as Level 2 inputs.
8
Refer to Note 2 for the disclosure of debt instrument fair values.
Accounts Payable Financing Arrangement
The Company has an agreement with a third party to provide an accounts payable tracking system which facilitates participating suppliers’ ability to finance payment obligations from the Company with designated third-party financial institutions. Participating suppliers may, at their sole discretion, make offers to finance one or more payment obligations of the Company prior to their scheduled due dates at a discounted price to participating financial institutions. The Company’s obligations to its suppliers, including amounts due and scheduled payment dates, are not affected by suppliers’ decisions to finance amounts under this arrangement. The payment term that the Company has with participating suppliers under these programs is approximately
Impairment of Long-Lived Assets
The Company monitors the carrying value of long-lived assets for potential impairment each quarter based on whether certain triggering events have occurred. These events include current period losses combined with a history of losses or a projection of continuing losses or a significant decrease in the market value of an asset. When a triggering event occurs, an impairment calculation is performed, comparing projected undiscounted future cash flows, utilizing current cash flow information and expected growth rates related to specific asset groups, to the carrying value for those asset groups. If the Company identifies impairment for long-lived assets to be held and used, the Company compares the assets’ current carrying value to the assets’ fair value. Fair value is based on current market values or discounted future cash flows. The Company records impairment when the carrying value exceeds fair market value. With respect to owned property and equipment held for disposal, the value of the property and equipment is adjusted to reflect recoverable values based on previous efforts to dispose of similar assets and current economic conditions. Impairment is recognized for the excess of the carrying value over the estimated fair market value, reduced by estimated direct costs of disposal. The Company recorded asset impairment and related charges totaling $
2. | DEBT OBLIGATIONS |
Long-term debt consists of:
| | | | | | |
| | November 8, | | February 1, | ||
|
| 2025 |
| 2025 | ||
| $ | | | $ | | |
Other | |
| | |
| |
| | | | | | |
Total debt, excluding obligations under finance leases | |
| | |
| |
Less current portion | |
| ( | |
| ( |
| | | | | | |
Total long-term debt, excluding obligations under finance leases | | $ | | | $ | |
The fair value of the Company’s long-term debt, including current maturities, was estimated based on Level 2 quoted market prices for the same or similar issues adjusted for illiquidity based on available market evidence. If quoted market prices were not available, the fair value was based upon the net present value of the future cash flow using the forward interest rate yield curve in effect at November 8, 2025 and February 1, 2025. At November 8, 2025, the fair value of total debt was $
9
In the second quarter of 2024, the Company terminated
Cash paid for interest expense related to long-term debt including obligations under finance leases was $
As of November 8, 2025 and February 1, 2025, Other debt consisted primarily of a financial obligation related to a sale transaction for properties that did not qualify for sale-leaseback accounting treatment in 2021.
3. | BENEFIT PLANS |
The following table provides the components of net periodic benefit cost (benefit) for the company-sponsored defined benefit pension plans and other postretirement benefit plans for the third quarters of 2025 and 2024:
| | | | | | | | | | | | | |
| | Third Quarter Ended |
| ||||||||||
| | Pension Benefits | | Other Benefits |
| ||||||||
| | November 8, | | November 9, | | November 8, | | November 9, |
| ||||
|
| 2025 |
| 2024 |
| 2025 |
| 2024 |
| ||||
Components of net periodic benefit cost (benefit): | | | | | | | | | | | | | |
Service cost |
| $ | |
| $ | |
| $ | |
| $ | | |
Interest cost | |
| | |
| | |
| | |
| | |
Expected return on plan assets | |
| ( | |
| ( | |
| — | |
| — | |
Amortization of: | | | | | | | | | | | | | |
Prior service cost | |
| — | |
| — | |
| — | |
| ( | |
Actuarial loss (gain) | |
| | |
| | |
| ( | |
| ( | |
| | | | | | | | | | | | | |
Net periodic benefit cost |
| $ | |
| $ | — |
| $ | |
| $ | — | |
The following table provides the components of net periodic benefit cost (benefit) for the company-sponsored defined benefit pension plans and other post-retirement benefit plans for the first three quarters of 2025 and 2024:
| | | | | | | | | | | | | |
| | Three Quarters Ended |
| ||||||||||
| | Pension Benefits | | Other Benefits |
| ||||||||
| | November 8, | | November 9, | | November 8, | | November 9, |
| ||||
|
| 2025 |
| 2024 |
| 2025 |
| 2024 |
| ||||
Components of net periodic benefit cost (benefit): | | | | | | | | | | | | | |
Service cost |
| $ | |
| $ | |
| $ | |
| $ | | |
Interest cost | |
| | |
| | |
| | |
| | |
Expected return on plan assets | |
| ( | |
| ( | |
| — | |
| — | |
Amortization of: | | | | | | 0 | | | | | | 0 | |
Prior service cost | |
| — | |
| — | |
| ( | |
| ( | |
Actuarial loss (gain) | |
| | |
| | |
| ( | |
| ( | |
| | | | | | | | | | | | | |
Net periodic benefit cost (benefit) |
| $ | |
| $ | ( |
| $ | |
| $ | — | |
10
The Company is not required to make any contributions to its company-sponsored pension plans in 2025 but may make contributions to the extent such contributions are beneficial to the Company. The Company did not make any significant contributions to its company-sponsored pension plans in the first three quarters of 2025 or 2024.
The Company contributed $
4. | EARNINGS PER COMMON SHARE |
Net earnings (loss) attributable to The Kroger Co. per basic common share equals net earnings (loss) attributable to The Kroger Co. less income (loss) allocated to participating securities divided by the weighted-average number of common shares outstanding. Net earnings (loss) attributable to The Kroger Co. per diluted common share equals net earnings attributable to The Kroger Co. less income (loss) allocated to participating securities divided by the weighted-average number of common shares outstanding, after giving effect to dilutive stock options. The following table provides a reconciliation of net earnings (loss) attributable to The Kroger Co. and shares used in calculating net earnings (loss) attributable to The Kroger Co. per basic common share to those used in calculating net earnings (loss) attributable to The Kroger Co. per diluted common share:
| | | | | | | | | | | | | | | | | |
| | Third Quarter Ended | | Third Quarter Ended | | ||||||||||||
| | November 8, 2025 | | November 9, 2024 |
| ||||||||||||
|
| | |
| |
| Per |
| | |
| |
| Per | | ||
| | Earnings | | Shares | | Share | | Earnings | | Shares | | Share | | ||||
| | (Numerator) | | (Denominator) | | Amount | | (Numerator) | | (Denominator) | | Amount | | ||||
Net earnings (loss) attributable to The Kroger Co. per basic common share | | $ | ( |
| | | $ | ( | | $ | |
| | | $ | | |
Dilutive effect of stock options | | | |
| — | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable to The Kroger Co. per diluted common share | | $ | ( |
| | | $ | ( | | $ | |
| | | $ | | |
| | | | | | | | | | | | | | | | | |
| | Three Quarters Ended | | Three Quarters Ended | | ||||||||||||
| | November 8, 2025 | | November 9, 2024 | | ||||||||||||
|
| | |
| |
| Per |
| | |
| |
| Per |
| ||
| | Earnings | | Shares | | Share | | Earnings | | Shares | | Share | | ||||
| | (Numerator) | | (Denominator) | | Amount | | (Numerator) | | (Denominator) | | Amount |
| ||||
Net earnings attributable to The Kroger Co. per basic common share | | $ | |
| | | $ | | | $ | |
| | | $ | | |
Dilutive effect of stock options | | | |
| | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | |
Net earnings attributable to The Kroger Co. per diluted common share | | $ | |
| | | $ | | | $ | |
| | | $ | | |
The Company had combined undistributed and distributed earnings to participating securities totaling $
The Company had options outstanding for approximately
11
5. | COMMITMENTS AND CONTINGENCIES |
The Company continuously evaluates contingencies based upon the best available evidence.
The Company believes that allowances for loss have been provided to the extent necessary and that its assessment of contingencies is reasonable. To the extent that resolution of contingencies results in amounts that vary from the Company’s estimates, future earnings will be charged or credited.
The principal contingencies are described below:
Insurance — The Company’s workers’ compensation risks are self-insured in most states. In addition, other workers’ compensation risks and certain levels of insured general liability risks are based on retrospective premium plans, deductible plans and self-insured retention plans. The liability for workers’ compensation risks is accounted for on a present value basis. Actual claim settlements and expenses incident thereto may differ from the provisions for loss. Property risks have been underwritten by a subsidiary and are all reinsured with unrelated insurance companies. Operating divisions and subsidiaries have paid premiums, and the insurance subsidiary has provided loss allowances, based upon actuarially determined estimates.
Litigation — Various claims and lawsuits arising in the normal course of business, including personal injury, contract disputes, employment discrimination, wage and hour and other regulatory claims are pending against the Company. Some of these suits purport or have been determined to be class actions and/or seek substantial damages. Although it is not possible at this time to evaluate the merits of all of these claims and lawsuits, nor their likelihood of success, the Company is of the belief that any resulting liability will not have a material effect on the Company’s financial position, results of operations, or cash flows.
The Company continually evaluates its exposure to loss contingencies arising from pending or threatened litigation and believes it has made provisions where it is reasonably possible to estimate and when an adverse outcome is probable. Nonetheless, assessing and predicting the outcomes of these matters involves substantial uncertainties. Management currently believes that the aggregate range of loss for the Company’s exposure is not material to the Company. It remains possible that despite management’s current belief, material differences in actual outcomes or changes in management’s evaluation or predictions could arise that could have a material adverse effect on the Company’s financial condition, results of operations, or cash flows.
Opioids
The Company is one of dozens of companies that have been named in various lawsuits alleging that defendants contributed to create a public nuisance through the distribution and dispensing of opioids.
On September 8, 2023, the Company announced that it reached an agreement in principle with plaintiffs to settle the majority of opioid claims that have been or could be brought against Kroger by states in which it operates, subdivisions, and Native American tribes. Along with the execution of certain non-monetary conditions, the Company agreed to pay up to $
As a result, the Company concluded that the agreement in principle for the settlement of opioid claims was probable, and for which the related loss was reasonably estimable. Accordingly, in 2023, the Company recognized opioid settlement charges of $
12
The agreement described above includes payments of approximately $
In 2024, certain states and subdivisions confirmed their participation or lack of participation in the agreement described above, which resulted in immaterial changes to the settlement amount and timing of payments. On October 31, 2024, the Company determined that there is sufficient participation in the settlement by states and subdivisions and elected to proceed with the settlement. The settlement with states and subdivisions became effective on December 30, 2024, and the settlement with Native American tribes became effective on September 26, 2025. The Company also entered into and finalized separate agreements with certain states and their subdivisions in 2024 and 2025 that resulted in immaterial changes to the settlement amount and timing of payments.
As of November 8, 2025, the Company recorded $
The foregoing settlements are not admissions of wrongdoing or liability by the Company and the Company will continue to vigorously defend against any other claims and lawsuits relating to opioids that the settlements do not resolve, including private plaintiff litigation. The Company continues to believe it has strong legal defenses and appellate arguments in those cases.
Because of the many uncertainties associated with any settlement arrangement or other resolution of opioid-related litigation matters, and because the Company continues to actively defend ongoing litigation for which it believes it has defenses and assertions that have merit, the Company is not able to reasonably estimate the range of ultimate possible loss for all opioid-related litigation matters at this time.
Termination of the Merger with Albertsons Companies, Inc.
As previously disclosed, on October 13, 2022, the Company entered into a merger agreement (the “Merger Agreement”) with Albertsons Companies, Inc. (“Albertsons”) pursuant to which the Company would have acquired Albertsons. On February 26, 2024, the Federal Trade Commission instituted an administrative proceeding to prohibit the merger and filed suit in the United States District Court for the District of Oregon requesting a preliminary injunction to block the merger. On December 10, 2024, the court issued a preliminary injunction enjoining the consummation of the merger.
On December 10, 2024, Albertsons sued the Company in the Delaware Court of Chancery for alleged breaches of the Merger Agreement and the implied covenant of good faith and fair dealing. Albertsons seeks payment of a $
On December 11, 2024, the Company delivered a notice to Albertsons terminating the Merger Agreement, which notified Albertsons that a prior termination letter sent by Albertsons to Kroger on December 10, 2024 was not an effective termination. In connection with the notice, Kroger notified Albertsons that Kroger has
On March 17, 2025, the Company filed an answer denying the allegations in Albertsons’s complaint and filed counterclaims that seek recovery for breaches of the Merger Agreement by Albertsons.
13
Assignments — The Company is contingently liable for leases that have been assigned to various third parties in connection with facility closings and dispositions. The Company could be required to satisfy the obligations under the leases if any of the assignees are unable to fulfill their lease obligations. Due to the wide distribution of the Company’s assignments among third parties, and various other remedies available, the Company believes the likelihood that it will be required to assume a material amount of these obligations is remote.
6. | ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) |
The following table represents the changes in AOCI by component for the first three quarters of 2025 and 2024:
| | | | | | | | | |
| | | | | Pension and | | | | |
| | Cash Flow | | Postretirement | | | | ||
| | Hedging | | Defined Benefit | | | | ||
|
| Activities(1) |
| Plans(1) |
| Total(1) | |||
Balance at February 3, 2024 | | $ | | | $ | ( | | $ | ( |
OCI before reclassifications(2) | | | ( | | | — | |
| ( |
Amounts reclassified out of AOCI(3) | | | | |
| ( | |
| |
Net current-period OCI | | | ( | |
| ( | |
| ( |
Balance at November 9, 2024 | | $ | ( | | $ | ( | | $ | ( |
| | | | | | | | | |
Balance at February 1, 2025 | | $ | ( | | $ | ( | | $ | ( |
Amounts reclassified out of AOCI(3) | |
| | | | | |
| |
Net current-period OCI | |
| | |
| | |
| |
Balance at November 8, 2025 | | $ | ( | | $ | ( | | $ | ( |
| (1) | All amounts are net of tax. |
| (2) | Net of tax of $( |
| (3) | Net of tax of $ |
The following table represents the items reclassified out of AOCI and the related tax effects for the third quarter and first three quarters of 2025 and 2024:
| | | | | | | | | | | | | |
| | Third Quarter Ended | | Three Quarters Ended |
| ||||||||
|
| November 8, |
| November 9, |
| November 8, |
| November 9, |
| ||||
| | 2025 | | 2024 | | 2025 | | 2024 | | ||||
Cash flow hedging activity items: | | | | | | | | | | | | | |
Amortization of gains and losses on cash flow hedging activities(1) | | $ | | | $ | | | $ | | | $ | | |
Tax expense | |
| ( | |
| — | |
| ( | |
| ( | |
Net of tax | |
| | |
| | |
| | |
| | |
| | | | | | | | | | | | | |
Pension and postretirement defined benefit plan items: | | | | | | | | | | | | | |
Amortization of amounts included in net periodic pension cost(2) | |
| | |
| ( |
|
| |
|
| ( | |
Tax expense |
|
| — |
|
| — |
|
| — |
|
| | |
Net of tax |
|
| |
|
| ( |
|
| |
|
| ( | |
Total reclassifications, net of tax |
| $ | |
| $ | |
| $ | |
| $ | | |
| (1) | Reclassified from AOCI into interest expense. |
| (2) | Reclassified from AOCI into non-service component of company-sponsored pension plan costs. These components are included in the computation of net periodic pension cost (see Note 3 for additional details). |
14
7. | LEASES AND LEASE-FINANCED TRANSACTIONS |
On May 17, 2018, the Company entered into a Partnership Framework Agreement with Ocado International Holdings Limited and Ocado Group plc (“Ocado”), which has since been amended and restated. In accordance with GAAP, the Company determined the arrangement with Ocado contains a lease of the robotic equipment used to fulfill customer orders. The Company elected to combine the lease and non-lease elements in the contract. As a result, the Company will account for all payments to Ocado as lease payments. During the second quarter of 2025, Ocado drew down the entire $
8. | SEGMENT REPORTING |
The Company operates supermarkets, multi-department stores and fulfillment centers throughout the United States. The Company’s retail operations, which represent
The Company’s CODM assesses performance and allocates resources for the retail operations segment using segment FIFO earnings before net interest expense, income tax expense and depreciation and amortization (“EBITDA”). The Company defines FIFO EBITDA as EBITDA excluding the LIFO charge. The Company’s CODM also uses segment FIFO EBITDA to measure the operational effectiveness of the Company’s financial model, compare the performance of core operating results between periods, against budget and against competitors and evaluate whether to invest capital in the retail operations segment or in other parts of the Company, such as for share repurchases or dividend payments. The Company’s CODM is not provided asset information by reportable segment as asset information is provided to the CODM on a consolidated basis.
15
The following table presents the Company’s retail operations segment revenue, measure of segment profit or loss, significant segment expenses and reconciliation of retail operations segment FIFO EBITDA to consolidated net earnings (loss) before income tax expense and retail operations segment sales to consolidated sales for the third quarter and first three quarters of 2025 and 2024:
| | | | | | | | | | | | |
| | Third Quarter Ended | | Three Quarters Ended | ||||||||
| | November 8, | | November 9, | | November 8, | | November 9, | ||||
|
| 2025 |
| 2024 | | 2025 |
| 2024 | ||||
Retail operations segment sales | | $ | | | $ | | | $ | | | $ | |
Retail operations segment expenses: | | | | | | | | | | | | |
Merchandise costs(1) | | | | | | | | | | | | |
Expenses in gross(2) | | | | | | | | | | | | |
Operating, general, and administrative | | | | | | | | | | | | |
Rent | | | | | | | | | | | | |
Retail operations segment FIFO EBITDA | | $ | ( | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Reconciliation of net earnings (loss) before income tax expense: | | | | | | | | | | | | |
Retail operations segment FIFO EBITDA | | $ | ( | | $ | | | $ | | | $ | |
Depreciation and amortization | | | ( | | | ( | | | ( | | | ( |
LIFO charge | | | ( | | | ( | | | ( | | | ( |
Other FIFO EBITDA(3) | | | | | | | | | | | | |
Net interest expense | | | ( | | | ( | | | ( | | | ( |
Non-service component of company-sponsored pension plan (expense) benefits | | | ( | | | | | | ( | | | |
Loss on investments | | | ( | | | ( | | | ( | | | ( |
Gain on the sale of business | | | — | | | | | | — | | | |
Consolidated net earnings (loss) before income tax expense | | $ | ( | | $ | | | $ | | | $ | |
| | | | | | | | | | | | |
Reconciliation of sales: | | | | | | | | | | | | |
Retail operations segment sales | | $ | | | $ | | | $ | | | $ | |
Other sales(3) | | | | | | | | | | | | |
Consolidated sales | | $ | | | $ | | | $ | | | $ | |
| (1) | Merchandise costs include product costs, net of discounts and allowances, and food production costs. |
| (2) | Expenses in gross include advertising costs, warehousing costs, including receiving and inspection costs, and transportation costs. |
| (3) |
16
9. | INCOME TAXES |
The effective income tax rate was
10. | RECENTLY ISSUED ACCOUNTING STANDARDS |
In September 2025, the FASB issued ASU 2025-06, “Intangibles – Goodwill and Other – Internal-use Software (Subtopic 250-40): Targeted Improvements to the Accounting for Internal-use Software.” The ASU was issued to modernize the accounting for internal-use software by eliminating the accounting consideration of software project development stages, clarifying the criteria to begin capitalizing costs. The ASU is effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company is currently assessing the effect that adoption of this guidance will have on its Consolidated Financial Statements.
In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” The guidance requires disclosures about specific expense categories, including but not limited to, purchases of inventory, employee compensation, depreciation, amortization and selling expenses. The ASU is effective for annual reporting periods beginning after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. The Company is currently assessing the effect that adoption of this guidance will have on its Consolidated Financial Statements.
In December 2023, the FASB issued ASU No. 2023-09, "Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance amends existing income tax disclosure guidance, primarily requiring more detailed disclosure for income taxes paid and the effective tax rate reconciliation. The ASU is effective for annual reporting periods beginning after December 15, 2024, with early adoption permitted and can be applied on either a prospective or retroactive basis. The adoption of the standard is not expected to have a material effect on the Company’s Consolidated Financial Statements.
11. | SUBSEQUENT EVENT |
| 11. | ASSET IMPAIRMENT AND RELATED CHARGES |
During the third quarter of 2025, the Company completed a strategic review of its eCommerce operations with the intention of improving the customer experience while accelerating eCommerce profitability. Following this review, Kroger identified opportunities to optimize its automated fulfillment network by closing facilities in Pleasant Prairie, Wis.; Frederick, Md.; and Groveland, Fla. in January 2026, which have not met operational or financial expectations, and canceling plans for the site in Charlotte, N.C. Kroger will continue to deliver eCommerce offerings using its store footprint, third-party delivery providers and automated fulfillment facilities where applicable. In geographies where Kroger sees higher density of demand, the Company will continue to utilize automated fulfillment to increase capacity and improve productivity.
17
The Company considered the completion of the strategic review to be a triggering event that indicated the carrying amount of the fulfillment network may not be recoverable. As a result, the Company tested the recoverability of each automated fulfillment facility asset group. Each automated fulfillment facility represents the appropriate asset group for which the long-lived assets should be evaluated, as this represents the lowest level for which identifiable cash flows are largely independent of the cash flows of other groups of assets and liabilities. The carrying value of each asset group primarily includes real estate, equipment and finance and operating lease assets. The recoverability testing indicated the carrying value of each asset group exceeded the sum of undiscounted cash flows expected to result from the use and eventual disposition of the assets.
During the third quarter of 2025, these asset groups were written down to their estimated fair values. The fair value for real estate and equipment was determined using a market approach utilizing prices for similar assets. Fair value for lease assets was determined using a discounted cash flow income approach considering estimated market rent. In addition to the impairment, the Company also recognized other accrued liabilities related to these asset groups. This resulted in recognizing impairment and related charges of $
12. | ACCELERATED SHARE REPURCHASE |
On December 19, 2024, the Company entered into an accelerated share repurchase (“ASR”) agreement with
13. | SALE OF KROGER SPECIALTY PHARMACY |
On October 4, 2024, the Company completed the sale of its Kroger Specialty Pharmacy business to Elevance Health, for $
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following analysis should be read in conjunction with the Consolidated Financial Statements.
CAUTIONARY STATEMENT
This discussion and analysis contains certain forward-looking statements about our future performance. These statements are based on management’s assumptions and beliefs in light of the information currently available to it. Such statements are indicated by words such as “accelerate,” “achieve,” “affect,” “anticipate,” “believe,” “committed,” “continue,” “could,” “creating,” “drive,” “enable,” “estimate,” “expect,” “future,” “goals,” “initiatives,” “maintain,” “may,” “model,” “plan,” “position,” “strategy,” “target,” “trend,” and “will,” and similar words or phrases. These forward-looking statements are subject to uncertainties and other factors that could cause actual results to differ materially. These include the specific risk factors identified in “Risk Factors” in our Annual Report on Form 10-K for our last fiscal year and any subsequent filings, as well as those identified in this Form 10-Q.
Various uncertainties and other factors could cause actual results to differ materially from those contained in the forward-looking statements. These include:
| ● | The extent to which our sources of liquidity are sufficient to meet our requirements may be affected by the state of the financial markets and the effect that such condition has on our ability to issue commercial paper at acceptable rates. Our ability to borrow under our committed lines of credit, including our bank credit facilities, could be impaired if one or more of our lenders under those lines is unwilling or unable to honor its contractual obligation to lend to us, or in the event that global pandemics, natural disasters or weather conditions interfere with the ability of our lenders to lend to us. Our ability to refinance maturing debt may be affected by the state of the financial markets. |
| ● | Our ability to achieve sales, earnings and incremental First-In, First-Out (“FIFO”) operating profit goals may be affected by: labor negotiations; potential work stoppages; changes in the unemployment rate; pressures in the labor market; changes in government-funded benefit programs; changes in the types and numbers of businesses that compete with us; pricing and promotional activities of existing and new competitors, and the aggressiveness of that competition; our response to these actions; the state of the economy, including interest rates, the inflationary, disinflationary and/or deflationary trends and such trends in certain commodities, products and/or operating costs; the geopolitical environment including wars and conflicts; unstable political situations and social unrest; changes in tariffs; the effect that fuel costs have on consumer spending; volatility of fuel margins; manufacturing commodity costs; supply constraints; diesel fuel costs related to our logistics operations; trends in consumer spending; the extent to which our customers exercise caution in their purchasing in response to economic conditions; the uncertainty of economic growth or recession; stock repurchases; changes in the regulatory environment in which we operate, along with changes in federal policy and at regulatory agencies; our ability to retain pharmacy sales from third-party payors; consolidation in the healthcare industry, including pharmacy benefit managers; our ability to negotiate modifications to multi-employer pension plans; natural disasters or adverse weather conditions; the effect of public health crises or other significant catastrophic events; the potential costs and risks associated with potential cyber-attacks or data security breaches; the success of our future growth plans; the ability to execute our growth strategy and value creation model, including continued cost savings, growth of our alternative profit businesses, and our ability to better serve our customers and to generate customer loyalty and sustainable growth through our strategic pillars of Fresh, Our Brands, personalization, and eCommerce; the outcome of litigation matters, including those relating to the terminated transaction with Albertsons; and the risks relating to or arising from our opioid litigation settlements, including the risk of litigation relating to persons, entities, or jurisdictions that do not participate in those settlements. |
| ● | Our ability to achieve these goals may also be affected by our ability to manage the factors identified above. Our ability to execute our financial strategy may be affected by our ability to generate cash flow. |
19
| ● | Our adjusted effective tax rate may differ from the expected rate due to changes in tax laws and policies, the status of pending items with various taxing authorities and the deductibility of certain expenses. |
Statements elsewhere in this Form 10-Q and below regarding our expectations, projections, beliefs, intentions or strategies are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). While we believe that the statements are accurate, uncertainties about the general economy, our labor relations, our ability to execute our plans on a timely basis and other uncertainties described in this report and other reports that we file with the Securities and Exchange Commission (“SEC”) could cause actual results to differ materially. We assume no obligation to update the information contained in this report unless required by applicable law.
OUR VALUE CREATION MODEL – DELIVERING CONSISTENT AND ATTRACTIVE TOTAL SHAREHOLDER RETURN
Kroger’s proven value creation model is allowing us to deliver today and invest for the future. The foundation of our value creation model is our omnichannel retail business, including fuel and health and wellness. By executing on our go-to- market strategy built on the four pillars of Fresh, Our Brands, Personalization and eCommerce, we are creating a shopping experience that builds loyalty and grows sales. Our retail business generates traffic and data which accelerates growth in our high operating margin alternative profit businesses, like retail media. In turn, the value generated from these businesses enables us to reinvest back into our retail business.
We are focused on enhancing our pillars and delivering an exceptional customer experience to accelerate this flywheel effect. By expanding our store network and improving our eCommerce capabilities, we expect to grow households and increase sales. Our model provides various ways to generate net earnings growth.
We believe this will be achieved by:
| ● | Growing identical sales without fuel. Our plan involves maximizing growth opportunities in our retail business and is supported by continued strategic investments in our associates and greater value for our customers to ensure we deliver a full, fresh and friendly experience for every customer, every time. In an effort to serve more households, we will invest in major storing projects that allow us to increase both in-store and eCommerce sales. As more and more customers incorporate eCommerce into their permanent routines, we expect eCommerce sales to grow at a double-digit rate – a faster pace than other food at home sales – over time; and |
| ● | Expanding operating margin through long-term initiatives in gross margin, growing alternative profit businesses and productivity and cost savings initiatives that are focused on simplifying our business and modernizing our ways of working. Together, these will enable us to improve operating margin, while balancing strategic price investments for customers and investments in associates to improve customer experience. |
We expect to continue to generate strong free cash flow and are committed to being disciplined with capital deployment in support of our value creation model and stated capital allocation priorities. Our first priority is to invest in the business through attractive high return opportunities that drive long-term sustainable net earnings growth. We are committed to maintaining our current investment grade debt rating and our net total debt to adjusted EBITDA ratio target range of 2.30 to 2.50. We also expect to continue to grow our dividend over time and return excess cash to shareholders via stock repurchases, subject to Board approval.
We expect our value creation model will result in total shareholder return within our target range of 8% to 11% over time.
20
EXECUTIVE SUMMARY
Kroger delivered another quarter of strong results by consistently driving our strategic priorities. We continued to focus on serving our customers, running and supporting our stores and strengthening our core business. We are pleased with the continued momentum, with strong performance from eCommerce and pharmacy. We expect the outcome from our strategic review will make our eCommerce business profitable in 2026. We continue to sharpen our focus on cost structure and see opportunities to unlock additional cost savings. We are executing with greater speed and discipline and are simplifying the Company.
We believe that our strategy focusing on Fresh, Our Brands and eCommerce will continue to resonate with customers and our resilient model positions us well to navigate the current environment. We are focused on investments that will grow our core business and maximize return on invested capital over time, while remaining committed to maintaining our current investment grade rating, growing our dividend, subject to board approval, and returning excess capital to shareholders. We are confident that by executing on these key priorities, we will generate long-term growth and attractive shareholder returns.
The following table provides highlights of our financial performance:
Financial Performance Data
($ in millions, except per share amounts)
| | | | | | | | | | | | | | | | | | |
| | Third Quarter Ended | | | Three Quarters Ended | | ||||||||||||
| | November 8, |
| Percentage |
| November 9, | | | November 8, |
| Percentage |
| November 9, | | ||||
| | 2025 | | Change | | 2024 | | | 2025 | | Change | | 2024 | | ||||
Sales | | $ | 33,859 | | 0.7 | % | $ | 33,634 | | | $ | 112,917 | | 0.1 | % | $ | 112,815 | |
Sales without fuel | | $ | 30,689 | | 1.3 | % | $ | 30,299 | | | $ | 102,138 | | 1.2 | % | $ | 100,885 | |
Identical sales excluding fuel and Adjusted Items(1) | | | 2.6 | % | N/A | | | 2.3 | % | | | 3.1 | % | N/A | | | 1.2 | % |
FIFO gross margin, excluding rent, depreciation and amortization, fuel and Adjusted Items, bps increase | | | 0.49 | | N/A | | | 0.51 | | | | 0.58 | | N/A | | | 0.25 | |
OG&A rate, excluding fuel and Adjusted Items, bps increase | | | 0.27 | | N/A | | | 0.22 | | | | 0.32 | | N/A | | | 0.35 | |
Operating profit (loss) | | $ | (1,541) | | (286.1) | % | $ | 828 | | | $ | 644 | | (78.1) | % | $ | 2,937 | |
Adjusted FIFO operating profit | | $ | 1,089 | | 7.1 | % | $ | 1,017 | | | $ | 3,698 | | 5.7 | % | $ | 3,500 | |
Net earnings (loss) attributable to The Kroger Co. | | $ | (1,320) | | (313.6) | % | $ | 618 | | | $ | 155 | | (92.4) | % | $ | 2,031 | |
Adjusted net earnings attributable to The Kroger Co. | | $ | 697 | | (3.1) | % | $ | 719 | | | $ | 2,387 | | (2.5) | % | $ | 2,447 | |
Net earnings (loss) attributable to The Kroger Co. per diluted common share | | $ | (2.02) | | (340.5) | % | $ | 0.84 | | | $ | 0.23 | | (91.7) | % | $ | 2.77 | |
Adjusted net earnings attributable to The Kroger Co. per diluted common share | | $ | 1.05 | | 7.1 | % | $ | 0.98 | | | $ | 3.58 | | 7.2 | % | $ | 3.34 | |
Dividends paid | | $ | 237 | | 2.6 | % | $ | 231 | | | $ | 659 | | 1.2 | % | $ | 651 | |
Dividends paid per common share | | $ | 0.35 | | 9.4 | % | $ | 0.32 | | | $ | 0.99 | | 10.0 | % | $ | 0.90 | |
Share repurchases(2) | | $ | 1,404 | | N/A | | $ | 9 | | | $ | 1,607 | | N/A | | $ | 125 | |
Increase in total debt, including obligations under finance leases compared to prior fiscal year end | | $ | 105 | | N/A | | $ | 10,375 | | | $ | 105 | | N/A | | $ | 10,375 | |
| (1) | For the first quarter of 2025, identical sales, excluding fuel, were adjusted to exclude stores involved in the labor disputes in Colorado. Identical sales, excluding fuel, were excluded for the first four weeks of the first quarters of 2025 and 2024 for stores involved in this labor dispute. |
| (2) | The share repurchases include excise tax related to the shares repurchased, the final delivery under the ASR agreement that occurred during the third quarter of 2025 (see Note 12 to the Consolidated Financial Statements), the 1999 Repurchase Program and the resumed open market repurchases in the third quarter of 2025 under the December 2024 Repurchase Program. The 1999 Repurchase Program and the December 2024 Repurchase Program are defined in the “Common Share Repurchase Programs” section below. |
21
OVERVIEW
Notable items for the third quarter and first three quarters of 2025 are:
Shareholder Return
| ● | Net earnings (loss) attributable to The Kroger Co. per diluted common share of $(2.02) for the third quarter and $0.23 for the first three quarters of 2025. These results include $2.6 billion of fulfillment network impairment and related charges. |
| ● | Adjusted net earnings attributable to The Kroger Co. per diluted common share of $1.05 for the third quarter and $3.58 for the first three quarters of 2025. This represents a 7% increase for both the third quarter and first three quarters of 2025 compared to the same periods in 2024. |
| ● | Operating profit (loss) of $(1.5) billion for the third quarter and $644 million for the first three quarters of 2025. These results include $2.6 billion of fulfillment network impairment and related charges. |
| ● | Achieved adjusted FIFO operating profit of $1.1 billion for the third quarter and $3.7 billion for the first three quarters of 2025. This represents a 7% increase for the third quarter of 2025, compared to the third quarter of 2024, and a 6% increase for the first three quarters of 2025, compared to the first three quarters of 2024. |
| ● | Generated cash flows from operations of $4.7 billion for the first three quarters of 2025, which represents a 6% increase compared to the first three quarters of 2024. |
| ● | Cash and temporary cash investments of $4.0 billion as of November 8, 2025 remained consistent with the balance as of fiscal year end 2024. |
| ● | Returned $2.3 billion to shareholders from share repurchases and dividend payments in the first three quarters of 2025. |
Other Financial Results
| ● | Identical sales, excluding fuel and Adjusted Items, increased 2.6% in the third quarter and 3.1% in the first three quarters of 2025. Our sales growth was led by strong pharmacy and eCommerce sales. |
| ● | eCommerce sales increased 17% in the third quarter and 16% in the first three quarters of 2025, compared to the same periods of 2024. eCommerce sales include products ordered online and picked up at our stores and our Delivery and Ship solutions. Our Delivery solutions include orders delivered to customers from retail store locations, customer fulfillment centers and orders placed through third-party platforms. Our Ship solutions primarily include online orders placed through our owned platforms that are dispatched using mail service or third-party courier. eCommerce sales growth was led by strong demand for our Delivery solutions. |
| ● | The Last-In, First-Out (“LIFO”) charge was $44 million in the third quarter of 2025, compared to $4 million in the third quarter of 2024. The LIFO charge was $146 million in the first three quarters of 2025, compared to $66 million in the first three quarters of 2024. The increase in the LIFO charge was due to our higher expected annualized product cost inflation for 2025, compared to 2024. |
Significant Events
| ● | During the first quarter of 2025, we recognized store closure costs of $100 million, $77 million net of tax, related to the planned closing of approximately 60 stores. As a result of these store closures, we expect a modest financial benefit and we are committed to reinvesting these savings back into the customer experience. We will offer roles in other stores to all associates currently employed at the affected stores. |
22
| ● | During the second quarter of 2025, we approved and implemented a plan to reduce our corporate administrative team by nearly 1,000 associates, resulting in a charge for severance and related benefits of $47 million, $37 million net of tax. This reorganization is expected to increase efficiency and reduce administrative costs, enabling us to reinvest back into our retail business. |
| ● | During the third quarter of 2025, we completed a strategic review of our eCommerce operations with the intention of improving the customer experience while accelerating eCommerce profitability. Following this review, we identified opportunities to optimize our automated fulfillment network by closing facilities in Pleasant Prairie, Wis.; Frederick, Md.; and Groveland, Fla. in January 2026, which have not met operational or financial expectations, and canceling plans for the site in Charlotte, N.C. As a result of these closures and the automated fulfillment network not meeting operational or financial expectations, in the third quarter of 2025, we recorded impairment and related charges of $2.6 billion, $2.0 billion net of tax. We will continue to deliver eCommerce offerings using our store footprint, third-party delivery providers and automated fulfillment facilities where applicable. In geographies where we see higher density of demand, we will continue to utilize automated fulfillment to increase capacity and improve productivity. These facility closures are expected to have a positive effect on eCommerce operating profit and a neutral effect on identical sales without fuel. |
USE OF NON-GAAP FINANCIAL MEASURES
The accompanying Consolidated Financial Statements, including the related notes, are presented in accordance with generally accepted accounting principles (“GAAP”). We provide non-GAAP measures, including FIFO gross margin, FIFO operating profit (loss), adjusted FIFO operating profit, adjusted net earnings and adjusted net earnings per diluted share because management believes these metrics are useful to investors and analysts. These non-GAAP financial measures should not be considered as an alternative to gross margin, operating profit (loss), net earnings (loss) and net earnings (loss) per diluted share or any other GAAP measure of performance. These measures should not be reviewed in isolation or considered as a substitute for our financial results as reported in accordance with GAAP.
We calculate FIFO gross margin as FIFO gross profit divided by sales. FIFO gross profit is calculated as sales less merchandise costs, including advertising, warehousing and transportation expenses, but excluding the LIFO charge, rent and depreciation and amortization. FIFO gross margin is an important measure used by management, and management believes FIFO gross margin is a useful metric to investors and analysts because it measures the merchandising and operational effectiveness of our go-to-market strategy.
We calculate FIFO operating profit (loss) as operating profit (loss) excluding the LIFO charge. FIFO operating profit (loss) is an important measure used by management, and management believes FIFO operating profit (loss) is a useful metric to investors and analysts because it measures the operational effectiveness of our financial model.
The adjusted net earnings, adjusted net earnings per diluted share and adjusted FIFO operating profit metrics are important measures used by management to compare the performance of core operating results between periods. We believe adjusted net earnings, adjusted net earnings per diluted share and adjusted FIFO operating profit are useful metrics to investors and analysts because they present more accurate year-over-year comparisons of our net earnings (loss), net earnings (loss) per diluted share and FIFO operating profit (loss) because adjusted items are not the result of our normal operations. Net earnings for the first three quarters of 2025 include the following, which we define as the “2025 Adjusted Items”:
| ● | Charges to operating, general and administrative (“OG&A”) of $100 million, $77 million net of tax, for store closures; $144 million, $108 million net of tax, for merger-related litigation and settlement charges; $22 million, $17 million net of tax, for opioid settlement charges and vendor reserves; $47 million, $37 million net of tax, for severance charge and related benefits; $2.6 billion, $2.0 billion net of tax, for fulfillment network impairment and related charges and a credit to OG&A of $21 million, $16 million net of tax, for executive stock compensation for a former executive (the “2025 OG&A Adjusted Items”). |
23
| ● | A loss in other income (expense) of $64 million, $49 million net of tax, for the unrealized loss on investments (the “2025 Other Income (Expense) Adjusted Item”). |
| ● | A reduction to income tax expense of $7 million for executive stock compensation for a former executive income tax adjustment and a reduction to income tax expense of $34 million due to a held for sale income tax adjustment related to the planned sale of a certain subsidiary (the “2025 Income Tax Expense Adjusted Items”). |
| ● | A net charge to Sales, Merchandise costs and OG&A of $44 million, $33 million net of tax, for labor dispute charges (the “Labor Dispute”). |
Net earnings (loss) for the third quarter of 2025 include the following, which we define as the “2025 Third Quarter Adjusted Items”:
| ● | Charges to OG&A of $8 million, $6 million net of tax, for merger-related litigation and settlement charges and $2.6 billion, $2.0 billion net of tax, for fulfillment network impairment and related charges (the “2025 Third Quarter OG&A Adjusted Items”). |
| ● | A loss in other income (expense) of $101 million, $77 million net of tax, for the unrealized loss on investments (the “2025 Other Income (Expense) Third Quarter Adjusted Item”). |
| ● | A reduction to income tax expense of $34 million due to a held for sale income tax adjustment related to the planned sale of a certain subsidiary (the “2025 Income Tax Expense Third Quarter Adjusted Item”). |
Net earnings for the first three quarters of 2024 include the following, which we define as the “2024 Adjusted Items”:
| ● | Charges to OG&A of $509 million, $411 million net of tax, for merger-related costs (the “2024 OG&A Adjusted Item”). |
| ● | A loss in other income (expense) of $125 million, $96 million net of tax, for the unrealized loss on investments and a gain in other income (expense) of $79 million, $60 million net of tax, on the sale of Kroger Specialty Pharmacy (the “2024 Other Income (Expense) Adjusted Items”). |
| ● | A reduction to income tax expense of $31 million due to a held for sale income tax adjustment related to the sale of our Kroger Specialty Pharmacy business (the “2024 Income Tax Expense Adjusted Item”). |
Net earnings for the third quarter of 2024 include the following, which we define as the “2024 Third Quarter Adjusted Items”:
| ● | Charges to OG&A of $186 million, $145 million net of tax, for merger-related costs (the “2024 Third Quarter OG&A Adjusted Item”). |
| ● | A loss in other income (expense) of $20 million, $16 million net of tax, for the unrealized loss on investments and a gain in other income (expense) of $79 million, $60 million net of tax, on the sale of Kroger Specialty Pharmacy (the “2024 Third Quarter Other Income (Expense) Adjusted Items”). |
Please refer to the “Net Earnings per Diluted Share excluding the Adjusted Items” table below for reconciliations of certain non-GAAP financial measures reported in this Form 10-Q to the most directly comparable GAAP financial measures and related disclosure.
24
The following table provides a reconciliation of net earnings (loss) attributable to The Kroger Co. to adjusted net earnings attributable to The Kroger Co. and a reconciliation of net earnings (loss) attributable to The Kroger Co. per diluted common share to adjusted net earnings attributable to The Kroger Co. per diluted common share, excluding the 2025 and 2024 Adjusted Items:
Net Earnings per Diluted Share excluding the Adjusted Items
($ in millions, except per share amounts)
| | | | | | | | | | | | | | | | | |
| | Third Quarter Ended | | Three Quarters Ended |
| ||||||||||||
|
| November 8, |
| November 9, |
| Percentage |
| November 8, |
| November 9, |
| Percentage |
| ||||
| | 2025 | | 2024 | | Change | | 2025 | | 2024 | | Change |
| ||||
Net earnings (loss) attributable to The Kroger Co. | | $ | (1,320) | | $ | 618 |
| | | $ | 155 | | $ | 2,031 |
| | |
| | | | | | | | | | | | | | | | | |
(Income) expense adjustments | | | | | | | | | | | | | | | | | |
Adjustment for loss on investments(1)(2) | | | 77 | | | 16 | | | | | 49 | | | 96 | | | |
Adjustment for labor dispute charges(1)(3) | | | — | | | — | | | | | 33 | | | — | | | |
Adjustment for store closures(1)(4) | | | — | | | — | | | | | 77 | | | — | | | |
Adjustment for executive stock compensation for a former executive(1)(5) | | | — | | | — | | | | | (16) | | | — | | | |
Adjustment for merger-related costs(1)(6) | | | — | | | 145 | | | | | — | | | 411 | | | |
Adjustment for merger-related litigation and settlement charges(1)(7) | | | 6 | | | — | | | | | 108 | | | — | | | |
Adjustment for opioid settlement charges and vendor reserves(1)(8) | | | — | | | — | | | | | 17 | | | — | | | |
Adjustment for gain on sale of Kroger Specialty Pharmacy(1)(9) | | | — | | | (60) | | | | | — | | | (60) | | | |
Adjustment for severance charge and related benefits(1)(10) | | | — | | | — | | | | | 37 | | | — | | | |
Adjustment for fulfillment network impairment and related charges(1)(11) | | | 1,968 | | | — | | | | | 1,968 | | | — | | | |
Executive stock compensation for a former executive income tax adjustment | | | — | | | — | | | | | (7) | | | — | | | |
Held for sale income tax adjustment | |
| (34) | |
| — | | | |
| (34) | | | (31) | | | |
2025 and 2024 Adjusted Items | | | 2,017 | | | 101 | | | | | 2,232 | | | 416 | | | |
| | | | | | | | | | | | | | | | | |
Adjusted net earnings attributable to The Kroger Co. | | $ | 697 | | $ | 719 |
| (3.1) | % | $ | 2,387 | | $ | 2,447 |
| (2.5) | % |
| | | | | | | | | | | | | | | | | |
Net earnings (loss) attributable to The Kroger Co. per diluted common share | | $ | (2.02) | | $ | 0.84 |
| | | $ | 0.23 | | $ | 2.77 |
| | |
| | | | | | | | | | | | | | | | | |
(Income) expense adjustments | | | | | | | | | | | | | | | | | |
Adjustment for loss on investments(12) | | | 0.11 | | | 0.02 | | | | | 0.07 | | | 0.13 | | | |
Adjustment for labor dispute charges(12) | | | — | | | — | | | | | 0.05 | | | — | | | |
Adjustment for store closures(12) | | | — | | | — | | | | | 0.12 | | | — | | | |
Adjustment for executive stock compensation for a former executive(12) | | | — | | | — | | | | | (0.03) | | | — | | | |
Adjustment for merger-related costs(12) | | | — | | | 0.20 | | | | | — | | | 0.56 | | | |
Adjustment for merger-related litigation and settlement charges(12) | | | 0.01 | | | — | | | | | 0.16 | | | — | | | |
Adjustment for opioid settlement charges and vendor reserves(12) | | | — | | | — | | | | | 0.03 | | | — | | | |
Adjustment for gain on sale of Kroger Specialty Pharmacy(12) | | | — | | | (0.08) | | | | | — | | | (0.08) | | | |
Adjustment for severance charge and related benefits(12) | | | — | | | — | | | | | 0.05 | | | — | | | |
Adjustment for fulfillment network impairment and related charges(12) | | | 3.00 | | | — | | | | | 2.96 | | | — | | | |
Executive stock compensation for a former executive income tax adjustment(12) | | | — | | | — | | | | | (0.01) | | | — | | | |
Held for sale income tax adjustment(12) | | | (0.05) | | | — | | | | | (0.05) | | | (0.04) | | | |
2025 and 2024 Adjusted Items | |
| 3.07 | |
| 0.14 | | | |
| 3.35 | |
| 0.57 | | | |
| | | | | | | | | | | | | | | | | |
Adjusted net earnings attributable to The Kroger Co. per diluted common share | | $ | 1.05 | | $ | 0.98 |
| 7.1 | % | $ | 3.58 | | $ | 3.34 |
| 7.2 | % |
| | | | | | | | | | | | | | | | | |
Average number of common shares used in diluted calculation | |
| 658 | |
| 728 | | | |
| 662 | |
| 728 | | | |
25
Net Earnings per Diluted Share excluding the Adjusted Items (continued)
($ in millions, except per share amounts)
| (1) | The amounts presented represent the after-tax effect of each adjustment, which was calculated using discrete tax rates. |
| (2) | The pre-tax adjustments for loss on investments were $101 in the third quarter of 2025 and $20 in the third quarter of 2024. The pre-tax adjustments for loss on investments were $64 in the first three quarters of 2025 and $125 in the first three quarters of 2024. |
| (3) | The pre-tax adjustment for labor dispute charges was $44. |
| (4) | The pre-tax adjustment for store closures was $100. |
| (5) | The pre-tax adjustment for executive stock compensation for a former executive was $(21). |
| (6) | The pre-tax adjustments for merger-related costs were $186 in the third quarter of 2024 and $509 in the first three quarters of 2024. |
| (7) | The pre-tax adjustments for merger-related litigation and settlement charges were $8 in the third quarter of 2025 and $144 in the first three quarters of 2025. |
| (8) | The pre-tax adjustment for opioid settlement charges and vendor reserves was $22. |
| (9) | The pre-tax adjustment for gain on sale of Kroger Specialty Pharmacy was $(79). |
| (10) | The pre-tax adjustment for severance charge and related benefits was $47. |
| (11) | The pre-tax adjustment for fulfillment network impairment and related charges was $2,585. |
| (12) | The amount presented represents the net earnings (loss) per diluted common share effect of each adjustment. |
RESULTS OF OPERATIONS
Sales
Total Sales
($ in millions)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Third Quarter Ended | | | | | Three Quarters Ended |
| ||||||||||||||||
| | November 8, | | Percentage | | November 9, | | Percentage | | | | | November 8, | | Percentage | | November 9, | | Percentage |
| ||||
|
| 2025 |
| Change(1) |
| 2024 |
| Change(2) |
| | | | 2025 |
| Change(3) |
| 2024 |
| Change(4) |
| ||||
Total sales to retail customers without fuel(5) | | $ | 30,362 | | 1.1 | % | $ | 30,023 | | 1.5 | % | | | | $ | 101,116 | | 1.1 | % | $ | 99,995 | | 1.0 | % |
Supermarket fuel sales | | | 3,170 | | (4.9) | % | | 3,335 | | (18.8) | % | | | | | 10,779 | | (9.6) | % | | 11,930 | | (9.3) | % |
Other sales(6) | | | 327 | | 18.5 | % | | 276 | | 1.5 | % | | | | | 1,022 | | 14.8 | % | | 890 | | 4.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
|
Total sales | | $ | 33,859 | | 0.7 | % | $ | 33,634 | | (1.0) | % | | | | $ | 112,917 | | 0.1 | % | $ | 112,815 | | (0.1) | % |
| (1) | This column represents the percentage change in the third quarter of 2025, compared to the third quarter of 2024. |
| (2) | This column represents the percentage change in the third quarter of 2024, compared to the third quarter of 2023. |
| (3) | This column represents the percentage change in the first three quarters of 2025, compared to the first three quarters of 2024. |
| (4) | This column represents the percentage change in the first three quarters of 2024, compared to the first three quarters of 2023. |
| (5) | eCommerce sales are included in the “Total sales to retail customers without fuel” line above. eCommerce sales increased 17% in the third quarter and 16% in the first three quarters of 2025, compared to the same periods of 2024. eCommerce sales include products ordered online and picked up at our stores and our Delivery and Ship solutions. Our Delivery solutions include orders delivered to customers from retail store locations, customer fulfillment centers and orders placed through third-party platforms. Our Ship solutions primarily include online orders placed through our owned platforms that are dispatched using mail service or third-party courier. eCommerce sales growth was led by strong demand for our Delivery solutions, which grew by 19% in both the third quarter and first three quarters of 2025, compared to the same periods of 2024. |
| (6) | Other sales primarily relate to external sales at food production plants, other pharmacy services, third-party media revenue and data analytic services. The increase in the third quarter of 2025, compared to the third quarter of 2024, is primarily due to an increase in other pharmacy services and third-party media revenue. The increase in the first three quarters of 2025, compared to the first three quarters of 2024, is primarily due to an increase in other pharmacy services, third-party media revenue and external sales at food production plants. |
26
Total sales increased in the third quarter of 2025, compared to the third quarter of 2024, by 0.7%. The increase was primarily due to an increase in total sales to retail customers without fuel, partially offset by a decrease in supermarket fuel sales and the sale of Kroger Specialty Pharmacy. Total supermarket fuel sales decreased 4.9% in the third quarter of 2025, compared to the third quarter of 2024, primarily due to a decrease in fuel gallons sold of 4.8%. Total sales, excluding fuel and Kroger Specialty Pharmacy, increased 2.6% in the third quarter of 2025, compared to the third quarter of 2024, which was primarily due to our identical sales increase, excluding fuel, of 2.6%. Identical sales, excluding fuel, for the third quarter of 2025, compared to the third quarter of 2024, increased primarily due to increased pharmacy and eCommerce sales and increased spend per item, partially offset by a reduction in the number of units sold.
Total sales increased in the first three quarters of 2025, compared to the first three quarters of 2024, by 0.1%. The increase was primarily due to an increase in total sales to retail customers without fuel, partially offset by a decrease in supermarket fuel sales and the sale of Kroger Specialty Pharmacy. Total supermarket fuel sales decreased 9.6% in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to a decrease in the average retail fuel price of 6.4% and a decrease in fuel gallons sold of 3.5%. The decrease in the average retail fuel price was caused by a decrease in the product cost of fuel. Total sales, excluding fuel, Kroger Specialty Pharmacy and the Labor Dispute, increased 3.4% in the first three quarters of 2025, compared to the first three quarters of 2024, which was primarily due to our identical sales increase, excluding fuel and the Labor Dispute, of 3.1%. Identical sales, excluding fuel and the Labor Dispute, for the first three quarters of 2025, compared to the first three quarters of 2024, increased primarily due to increased pharmacy, eCommerce and Fresh sales and increased spend per item, partially offset by a reduction in the number of units sold.
We calculate identical sales, excluding fuel, as sales to retail customers, including sales from all departments at identical supermarket locations and Delivery and Ship solutions. We define a supermarket as identical when it has been in operation without expansion or relocation for five full quarters. We include Kroger Delivery sales from customer fulfillment centers in the identical sales calculation if the delivery occurs in an existing Kroger supermarket geography or when the location has been in operation for five full quarters. Although identical sales is a relatively standard term, numerous methods exist for calculating identical sales growth. As a result, the method used by our management to calculate identical sales may differ from methods other companies use to calculate identical sales. It is important to understand the methods used by other companies to calculate identical sales before comparing our identical sales to those of other such companies. Our identical sales results, excluding fuel, are summarized in the following tables. We used the identical sales, excluding fuel, dollar figures presented below to calculate percentage changes for the third quarter and first three quarters of 2025.
27
Identical Sales
($ in millions)
| | | | | | | | | | | |
| | Third Quarter Ended |
| ||||||||
| | November 8, | | Percentage | | November 9, | | Percentage |
| ||
|
| 2025 |
| Change(1) |
| 2024 |
| Change(2) |
| ||
Excluding Fuel |
| $ | 30,062 |
| 2.6 | % | $ | 29,302 |
| 2.3 | % |
| (1) | This column represents the percentage change in identical sales in the third quarter of 2025, compared to the third quarter of 2024. |
| (2) | This column represents the percentage change in identical sales in the third quarter of 2024, compared to the third quarter of 2023. |
| | | | | | | | | | | |
| | Excluding Adjusted Items(1) | | ||||||||
| | Three Quarters Ended |
| ||||||||
| | November 8, | | Percentage | | November 9, | | Percentage |
| ||
|
| 2025 |
| Change(2) |
| 2024 |
| Change(3) |
| ||
Excluding Fuel |
| $ | 99,847 |
| 3.1 | % | $ | 96,856 |
| 1.2 | % |
| (1) | Identical sales, excluding fuel, were adjusted to exclude stores involved in the labor disputes in Colorado in the first quarter of 2025. Identical sales, excluding fuel, were excluded for the first four weeks of the first quarters of 2025 and 2024 for stores involved in this labor dispute. |
| (2) | This column represents the percentage change in identical sales in the first three quarters of 2025, compared to the first three quarters of 2024. |
| (3) | This column represents the percentage change in identical sales in the first three quarters of 2024, compared to the first three quarters of 2023. |
| | | | | | | | | | | |
| | Three Quarters Ended |
| ||||||||
| | November 8, | | Percentage | | November 9, | | Percentage |
| ||
|
| 2025 |
| Change(1) |
| 2024 |
| Change(2) |
| ||
Excluding Fuel |
| $ | 100,107 |
| 3.0 | % | $ | 97,187 |
| 1.2 | % |
| (1) | This column represents the percentage change in identical sales in the first three quarters of 2025, compared to the first three quarters of 2024. |
| (2) | This column represents the percentage change in identical sales in the first three quarters of 2024, compared to the first three quarters of 2023. |
Gross Margin, LIFO and FIFO Gross Margin
Our gross margin rates, as a percentage of sales, were 22.8% in the third quarter of 2025 and 22.4% in the third quarter of 2024. This increase resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower gross margin rate, Our Brands performance, lower shrink and lower supply chain costs, partially offset by increased pharmacy sales, which have a lower gross margin rate, increased promotional price investments and the LIFO charge.
Our gross margin rates, as a percentage of sales, were 22.8% in the first three quarters of 2025 and 22.1% in the first three quarters of 2024. This increase resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower gross margin rate, lower shrink, lower supply chain costs and decreased fuel sales, which have a lower gross margin rate, partially offset by increased pharmacy sales, which have a lower gross margin rate, increased promotional price investments and the LIFO charge.
28
The following table provides the calculation of gross profit and gross margin in accordance with GAAP:
| | | | | | | | | | | | | | | | |
| | Third Quarter Ended | | | Three Quarters Ended | | ||||||||||
| | November 8, | | | November 9, | | | November 8, | | | November 9, | | ||||
| | 2025 | | | 2024 | | | 2025 | | | 2024 | | ||||
Sales | | $ | 33,859 | | | $ | 33,634 | | | $ | 112,917 | | | $ | 112,815 | |
Merchandise costs, including advertising, warehousing and transportation and LIFO charge, excluding rent and depreciation and amortization | | | 25,957 | | | | 25,948 | | | | 86,638 | | | | 87,332 | |
Rent | | | 13 | | | | 12 | | | | 45 | | | | 52 | |
Depreciation and amortization | | | 154 | | | | 140 | | | | 497 | | | | 456 | |
Gross profit | | $ | 7,735 | | | $ | 7,534 | | | $ | 25,737 | | | $ | 24,975 | |
| | | | | | | | | | | | | | | | |
Gross margin | | | 22.8 | % | | | 22.4 | % | | | 22.8 | % | | | 22.1 | % |
We define FIFO gross margin as FIFO gross profit divided by sales. FIFO gross profit is calculated as sales less merchandise costs, including advertising, warehousing and transportation expenses, but excluding the LIFO charge, rent and depreciation and amortization.
Our LIFO charge was $44 million in the third quarter of 2025, compared to $4 million in the third quarter of 2024. Our LIFO charge was $146 million in the first three quarters of 2025, compared to $66 million in the first three quarters of 2024. The increase in the LIFO charge was due to our higher expected annualized product cost inflation for 2025, compared to 2024.
Our fuel sales lower our FIFO gross margin rate due to the very low FIFO gross margin rate, as a percentage of sales, of fuel sales compared to non-fuel sales. Excluding the effect of fuel, our FIFO gross margin rate increased 49 basis points in the third quarter of 2025, compared to the third quarter of 2024. This increase resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower gross margin rate, Our Brands performance, lower shrink and lower supply chain costs, partially offset by increased pharmacy sales, which have a lower gross margin rate, and increased promotional price investments. Excluding the effect of fuel and Kroger Specialty Pharmacy, our FIFO gross margin rate increased 24 basis points in the third quarter of 2025, compared to the third quarter of 2024.
Excluding the effect of fuel and the Labor Dispute, our FIFO gross margin rate increased 58 basis points in the first three quarters of 2025, compared to the first three quarters of 2024. This increase resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower gross margin rate, lower shrink and lower supply chain costs, partially offset by increased pharmacy sales, which have a lower gross margin rate, and increased promotional price investments. Excluding the effect of fuel, Kroger Specialty Pharmacy and the Labor Dispute, our FIFO gross margin rate increased 18 basis points in the first three quarters of 2025, compared to the first three quarters of 2024.
Operating, General and Administrative Expenses
OG&A expenses consist primarily of employee-related costs such as wages, healthcare benefit costs, retirement plan costs, utilities, and credit card fees. Rent expense, depreciation and amortization expense, and interest expense are not included in OG&A.
OG&A expenses, as a percentage of sales, were 25.0% in the third quarter of 2025 and 17.5% in the third quarter of 2024. The increase in the third quarter of 2025, compared to the third quarter of 2024, resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower OG&A rate to sales, the 2025 Third Quarter OG&A Adjusted Items, increased healthcare costs and planned investment in associates, partially offset by the 2024 Third Quarter OG&A Adjusted Item, continued execution of broad-based cost savings initiatives that drive administrative efficiencies, including store productivity, and decreased incentive plan costs.
29
OG&A expenses, as a percentage of sales, were 19.8% in the first three quarters of 2025 and 17.2% in the first three quarters of 2024. The increase in the first three quarters of 2025, compared to the first three quarters of 2024, resulted primarily from the effect of decreased fuel sales, which increases our OG&A rate, as a percentage of sales, the sale of our Kroger Specialty Pharmacy business, which has a lower OG&A rate to sales, the 2025 OG&A Adjusted Items, increased healthcare costs and increased multi-employer pension contributions, partially offset by the 2024 OG&A Adjusted Item and continued execution of broad-based cost savings initiatives that drive administrative efficiencies, including store productivity.
Our fuel sales lower our OG&A rate, as a percentage of sales, due to the very low OG&A rate, as a percentage of sales, of fuel sales compared to non-fuel sales. Excluding the effect of fuel, the 2025 Third Quarter OG&A Adjusted Items and the 2024 Third Quarter OG&A Adjusted Item, our OG&A rate increased 27 basis points in the third quarter of 2025, compared to the third quarter of 2024. This increase resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower OG&A rate to sales, increased healthcare costs and planned investment in associates, partially offset by continued execution of broad-based cost savings initiatives that drive administrative efficiencies, including store productivity, and decreased incentive plan costs.
Excluding the effect of fuel, Kroger Specialty Pharmacy, the 2025 Third Quarter OG&A Adjusted Items and the 2024 Third Quarter OG&A Adjusted Item, our OG&A rate increased 9 basis points in the third quarter of 2025, compared to the third quarter of 2024. In addition to the recurring multi-employer pension contributions we make in the normal course of business, in the third quarter of 2025, we made an accelerated contribution of $24 million, $18 million net of tax, to multi-employer pension plans, helping stabilize future associate benefits and allowing us to pre-fund future requirements. This accelerated multi-employer pension contribution drove an 8 basis point increase in our OG&A rate, excluding fuel and Adjusted Items, in the third quarter of 2025, compared to the third quarter of 2024.
Excluding the effect of fuel, the 2025 OG&A Adjusted Items, the Labor Dispute and the 2024 OG&A Adjusted Item, our OG&A rate increased 32 basis points in the first three quarters of 2025, compared to the first three quarters of 2024. This increase resulted primarily from the sale of our Kroger Specialty Pharmacy business, which has a lower OG&A rate to sales, increased healthcare costs and increased multi-employer pension contributions, partially offset by continued execution of broad-based cost savings initiatives that drive administrative efficiencies, including store productivity.
Excluding the effect of fuel, Kroger Specialty Pharmacy, the 2025 OG&A Adjusted Items, the Labor Dispute and the 2024 OG&A Adjusted Item, our OG&A rate increased 2 basis points in the first three quarters of 2025, compared to the first three quarters of 2024.
Rent Expense
Rent expense remained relatively consistent, as a percentage of sales, for the third quarter and first three quarters of 2025, compared to the same periods of 2024.
Depreciation and Amortization Expense
Depreciation and amortization expense increased, as a percentage of sales, in the third quarter and first three quarters of 2025, compared to the same periods of 2024. This increase was primarily due to the sale of our Kroger Specialty Pharmacy business, which has a lower depreciation & amortization rate to sales.
Operating Profit (Loss) and FIFO Operating Profit (Loss)
Operating profit (loss) was $(1.5) billion, or (4.55)% of sales, for the third quarter of 2025, compared to $828 million, or 2.46% of sales, for the third quarter of 2024. The results for the third quarter of 2025 include $2.6 billion of fulfillment network impairment and related charges. Operating profit, as a percentage of sales, decreased 701 basis points in the third quarter of 2025, compared to the third quarter of 2024, primarily due to increased OG&A, depreciation and amortization expenses and the LIFO charge, as a percentage of sales, partially offset by a higher FIFO gross margin rate.
30
Operating profit was $644 million, or 0.57% of sales, for the first three quarters of 2025, compared to $2.9 billion, or 2.60% of sales, for the first three quarters of 2024. The results for the first three quarters of 2025 include $2.6 billion of fulfillment network impairment and related charges. Operating profit, as a percentage of sales, decreased 203 basis points in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to increased OG&A expenses, depreciation and amortization expenses and the LIFO charge, as a percentage of sales, partially offset by a higher FIFO gross margin rate.
FIFO operating profit (loss) was $(1.5) billion, or (4.42)% of sales, for the third quarter of 2025, compared to $832 million, or 2.47% of sales, for the third quarter of 2024. The results for the third quarter of 2025 include $2.6 billion of fulfillment network impairment and related charges. FIFO operating profit, as a percentage of sales, excluding the 2025 and 2024 Third Quarter Adjusted Items, increased 21 basis points in the third quarter of 2025, compared to the third quarter of 2024, primarily due to a higher FIFO gross margin rate, partially offset by increased OG&A and depreciation and amortization expenses, as a percentage of sales.
FIFO operating profit was $790 million, or 0.70% of sales, for the first three quarters of 2025, compared to $3.0 billion, or 2.66% of sales, for the first three quarters of 2024. The results for the first three quarters of 2025 include $2.6 billion of fulfillment network impairment and related charges. FIFO operating profit, as a percentage of sales, excluding the 2025 and 2024 Adjusted Items, increased 17 basis points in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to a higher FIFO gross margin rate, partially offset by increased OG&A and depreciation and amortization expenses, as a percentage of sales.
Specific factors contributing to the trends driving operating profit (loss) and FIFO operating profit (loss) identified above are discussed earlier in this section.
The following table provides a reconciliation of operating profit (loss) to FIFO operating profit (loss), and to Adjusted FIFO operating profit, excluding the 2025 and 2024 Adjusted Items:
Operating Profit (Loss) excluding the Adjusted Items
($ in millions)
| | | | | | | | | | | | |
| | Third Quarter Ended | | Three Quarters Ended | ||||||||
| | November 8, | | November 9, | | November 8, | | November 9, | ||||
|
| 2025 |
| 2024 |
| 2025 |
| 2024 | ||||
Operating profit (loss) | | $ | (1,541) | | $ | 828 | | $ | 644 | | $ | 2,937 |
LIFO charge | | | 44 | | | 4 | | | 146 | | | 66 |
| | | | | | | | | | | | |
FIFO Operating profit (loss) | |
| (1,497) | | | 832 | | | 790 | |
| 3,003 |
| | | | | | | | | | | | |
Adjustment for merger-related costs(1) | | | — | | | 186 | | | — | | | 509 |
Adjustment for merger-related litigation and settlement charges | | | 8 | | | — | | | 144 | | | — |
Adjustment for opioid settlement charges and vendor reserves | | | — | | | — | | | 22 | | | — |
Adjustment for labor dispute charges | | | — | | | — | | | 44 | | | — |
Adjustment for store closures | | | — | | | — | | | 100 | | | — |
Adjustment for executive stock compensation for a former executive | | | — | | | — | | | (21) | | | — |
Adjustment for severance charge and related benefits | | | — | | | — | | | 47 | | | — |
Adjustment for fulfillment network impairment and related charges | | | 2,585 | | | — | | | 2,585 | | | — |
Other | | | (7) | | | (1) | | | (13) | | | (12) |
| | | | | | | | | | | | |
2025 and 2024 Adjusted items | | | 2,586 | | | 185 | | | 2,908 | | | 497 |
| | | | | | | | | | | | |
Adjusted FIFO operating profit excluding the adjusted items above | | $ | 1,089 | | $ | 1,017 | | $ | 3,698 | | $ | 3,500 |
| (1) | Merger-related costs primarily include third-party professional fees and credit facility fees associated with the terminated merger with Albertsons Companies, Inc. (“Albertsons”). |
31
Net Interest Expense
Net interest expense totaled $146 million in the third quarter of 2025, compared to $86 million in the third quarter of 2024. Net interest expense totaled $490 million in the first three quarters of 2025, compared to $294 million in the first three quarters of 2024. This increase resulted primarily from increased average total outstanding debt in the first three quarters of 2025, compared to the first three quarters of 2024, from the net proceeds of the senior notes issuance during the third quarter of 2024, and decreased interest income earned due to decreased balances of cash and temporary cash investments in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to the $5.0 billion we funded in 2024 under the accelerated share repurchase (“ASR”) transaction and the payment we made in 2024 to redeem $4.7 billion aggregate principal amount of the senior notes that included a special mandatory redemption feature following the termination of the merger with Albertsons.
Income Taxes
The effective income tax rate was 26.5% for the third quarter of 2025 and 23.3% for the third quarter of 2024. The effective income tax rate was (94.0)% for the first three quarters of 2025 and 21.8% for the first three quarters of 2024. The effective income tax rate for the third quarter of 2025, which represents a tax benefit on a net loss before income tax expense, differed from the federal statutory rate due to a tax benefit related to classifying a certain subsidiary as held for sale and the utilization of tax credits and deductions, partially offset by the effect of state income taxes. The effective income tax rate for the first three quarters of 2025, which represents a tax benefit on net earnings before income tax expense, differed from the federal statutory rate due to a tax benefit related to classifying a certain subsidiary as held for sale and the utilization of tax credits and deductions including the benefit from share based payments, which includes $7 million for executive stock compensation for a former executive, partially offset by the effect of state income taxes. The effective income tax rate for the third quarter of 2024 differed from the federal statutory rate due to the effect of state income taxes, partially offset by the utilization of tax credits and deductions. The effective income tax rate for the first three quarters of 2024 differed from the federal statutory rate due to the effect of state income taxes, partially offset by a tax benefit related to classifying Kroger Specialty Pharmacy as held for sale and the utilization of tax credits and deductions.
Net Earnings (Loss) and Net Earnings (Loss) Per Diluted Share
Our net earnings (loss) are based on the factors discussed in the Results of Operations section.
Net earnings (loss) of $(2.02) per diluted share for the third quarter of 2025 represented a decrease compared to net earnings of $0.84 per diluted share for the third quarter of 2024. Excluding the 2025 and 2024 Third Quarter Adjusted Items, adjusted net earnings of $1.05 per diluted share for the third quarter of 2025 represented an increase of 7% compared to adjusted net earnings of $0.98 per diluted share for the third quarter of 2024. The increase in adjusted net earnings per diluted share resulted primarily from increased adjusted FIFO operating profit, excluding fuel, lower income tax expense and lower common shares outstanding, partially offset by increased net interest expense and an increased LIFO charge.
Net earnings of $0.23 per diluted share for the first three quarters of 2025 represented a decrease of 92% compared to net earnings of $2.77 per diluted share for the first three quarters of 2024. Excluding the 2025 and 2024 Adjusted Items, adjusted net earnings of $3.58 per diluted share for the first three quarters of 2025 represented an increase of 7% compared to adjusted net earnings of $3.34 per diluted share for the first three quarters of 2024. The increase in adjusted net earnings per diluted share resulted primarily from increased adjusted FIFO operating profit, excluding fuel, lower income tax expense and lower common shares outstanding, partially offset by increased net interest expense, decreased fuel earnings and an increased LIFO charge.
32
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow Information
The following table summarizes our net (decrease) increase in cash and temporary cash investments for the first three quarters of 2025 and 2024:
| | | | | | |
|
| | ||||
| | Three Quarters Ended | ||||
| | November 8, | | November 9, | ||
| | 2025 | | 2024 | ||
Net cash provided by (used in) | | | | | | |
Operating activities | | $ | 4,658 | | $ | 4,390 |
Investing activities | | | (3,015) | | | (2,402) |
Financing activities | | | (1,646) | | | 9,487 |
Net (decrease) increase in cash and temporary cash investments | | $ | (3) | | $ | 11,475 |
Net cash provided by operating activities
We generated $4.7 billion of cash from operations in the first three quarters of 2025 compared to $4.4 billion in the first three quarters of 2024. The change in net earnings including noncontrolling interests is discussed in the Results of Operations section. Other significant items affecting net cash provided by operating activities include the following:
| ● | The fulfillment network impairment and related charges as a result of certain facility closures and the automated fulfillment network not meeting operational or financial expectations; |
| ● | A decrease in deferred income taxes due to the fulfillment network impairment and related charges; and |
| ● | Cash flows from inventory were less favorable in the first three quarters of 2025, compared to the first three quarters of 2024, due to strategic forward buys made during 2025. |
Cash paid for net interest increased in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to increased interest payments related to the $5.8 billion aggregate principal amount of senior notes issued in the third quarter of 2024 and not redeemed in the fourth quarter of 2024.
Net cash used by investing activities
Investing activities used cash of $3.0 billion in the first three quarters of 2025, compared to $2.4 billion in the first three quarters of 2024. The amount of cash used by investing activities increased in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to a decrease in the proceeds from the sale of assets due to the sale of an equity investment and the sale of our Kroger Specialty Pharmacy business in the first three quarters of 2024 and the letter of credit drawdown by Ocado in the second quarter of 2025 under the Amended and Restated Partnership Framework Agreement, partially offset by a decrease in payments for property and equipment, including payments for lease buyouts, in the first three quarters of 2025, compared to the first three quarters of 2024.
Net cash used by financing activities
Cash provided (used) by financing activities was $(1.6) billion in the first three quarters of 2025, compared to $9.5 billion in the first three quarters of 2024. The amount of cash used by financing activities decreased in the first three quarters of 2025, compared to the first three quarters of 2024, primarily due to decreased proceeds from the issuance of long-term debt and an increase in treasury stock purchases.
33
Capital Investments
Capital investments, including changes in construction-in-progress payables and excluding the purchase of leased facilities, remained relatively consistent in the first three quarters of 2025, compared to the first three quarters of 2024, and totaled $2,863 million for the first three quarters of 2025, compared to $2,816 million for the first three quarters of 2024. During the rolling four quarter period ended with the third quarter of 2025, we opened, expanded, relocated or acquired 29 supermarkets and completed 199 remodels. We define a remodel as a project that is greater than or equal to a cost of $8 per square foot. Total supermarket square footage at the end of the third quarter of 2025 decreased 0.6% from the end of the third quarter of 2024. Excluding mergers, acquisitions and operational closings, total supermarket square footage at the end of the third quarter of 2025 increased 1.2% over the end of the third quarter of 2024.
Debt Management
As of November 8, 2025, we maintained a $2.75 billion (with the ability to increase by $2.0 billion, subject to certain conditions), unsecured revolving credit facility that, unless extended, terminates on September 13, 2029. Outstanding borrowings under the credit facility, commercial paper borrowings and some outstanding letters of credit reduce funds available under the credit facility. As of November 8, 2025, we had no outstanding commercial paper and no outstanding borrowings under our revolving credit facility. The outstanding letters of credit that reduce funds available under our revolving credit facility totaled $3 million as of November 8, 2025.
Our credit agreement and the indentures underlying our publicly issued debt contain a financial covenant. As of November 8, 2025, we were in compliance with the financial covenant. Furthermore, management believes it is not reasonably likely that we will fail to comply with this financial covenant in the future.
Total debt, including both the current and long-term portions of obligations under finance leases, increased $105 million as of November 8, 2025, compared to our fiscal year end 2024 debt of $17.9 billion, due to a net increase in obligations under finance leases and property transactions. During the first three quarters of 2025, we did not have any payments or issuances of senior notes or borrowings or payments that occurred on our revolving credit facility.
Common Share Repurchase Programs
On December 11, 2024, we announced our Board of Directors approved a $7.5 billion share repurchase program to reacquire shares via open market purchase or privately negotiated transactions, including ASR transactions, block trades, or pursuant to trades intending to comply with Rule 10b5-1 under the Exchange Act (the “December 2024 Repurchase Program”).
On December 6, 1999, our Board of Directors approved a share repurchase program to repurchase common shares to reduce dilution resulting from our employee stock option and long-term incentive plans, under which repurchases are limited to proceeds received from exercises of stock options and the tax benefits associated therewith (“1999 Repurchase Program”). This program is solely funded by proceeds from stock option exercises and the tax benefit from these exercises.
For the first three quarters of 2025, we invested $947 million to repurchase 14.0 million Kroger common shares at an average price of $67.47 per share, which includes excise tax related to the shares repurchased. In addition, the final delivery under the ASR agreement occurred during the third quarter of 2025, which included the settlement of 10.0 million Kroger common shares. The shares repurchased in the first three quarters of 2025 were reacquired under the December 2024 Repurchase Program and the 1999 Repurchase Program.
On December 19, 2024, we entered into an ASR agreement with two financial institutions to reacquire, in aggregate, $5.0 billion in shares of Kroger common stock. During 2024, we funded $5.0 billion and received a $4.0 billion initial delivery of approximately 65.6 million Kroger common shares at an average price of $61.54 per share, which includes excise tax on the shares repurchased. Final delivery under the ASR agreement occurred during the third quarter of 2025. In total, we invested $5.0 billion to repurchase 75.6 million Kroger common shares at an average price of $66.68 per share, which includes excise tax on the shares repurchased. The ASR agreement was completed under the December 2024 Repurchase Program. We resumed open market repurchases in the third quarter of 2025 after final settlement of the ASR agreement.
34
As of November 8, 2025, there was $1.8 billion remaining under the December 2024 Repurchase Program, which excludes excise tax on share repurchases in excess of issuances. Amounts available under the 1999 Repurchase Program are dependent upon option exercise activity. The authority remaining under the December 2024 Repurchase Program and the 1999 Repurchase Program do not have expiration dates but may be suspended or terminated by our Board of Directors at any time.
Liquidity Needs
We held cash and temporary cash investments of $4.0 billion as of November 8, 2025. We actively manage our cash and temporary cash investments in order to internally fund operating activities, support and invest in our core businesses, make scheduled interest and principal payments on our borrowings and return cash to shareholders through cash dividend payments and share repurchases. Our current levels of cash, borrowing capacity and balance sheet leverage provide us with the operational flexibility to adjust to changes in economic and market conditions. We remain committed to our dividend, and growing our dividend over time, subject to Board approval, as well as share repurchase programs, and we will continue to evaluate the optimal use of any excess free cash flow, consistent with our capital allocation strategy.
We expect to meet our short-term and long-term liquidity needs with cash and temporary cash investments on hand as of November 8, 2025, cash flows from our operating activities and other sources of liquidity, including borrowings under our commercial paper program and bank credit facility. Our short-term and long-term liquidity needs include anticipated requirements for working capital to maintain our operations, pension plan commitments, interest payments and scheduled principal payments of debt and commercial paper, servicing our lease obligations, self-insurance liabilities, capital investments, scheduled opioid settlement payments and other purchase obligations. We may also require additional capital in the future to fund organic growth opportunities, increased capacity in our customer fulfillment network, joint ventures or other business partnerships, property development, acquisitions, dividends and share repurchases. In addition, we generally operate with a working capital deficit due to our efficient use of cash in funding operations and because we have consistent access to the capital markets. We believe we have adequate coverage of our debt covenants to continue to maintain our current investment grade debt ratings and to respond effectively to competitive conditions.
For additional information about our debt activity in the first three quarters of 2025, see Note 2 to the Consolidated Financial Statements.
CRITICAL ACCOUNTING ESTIMATES
We have chosen accounting policies that we believe are appropriate to report accurately and fairly our operating results and financial position, and we apply those accounting policies in a consistent manner. Our critical accounting policies are summarized in Note 1 to our Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosures of contingent assets and liabilities. We base our estimates on historical experience and other factors we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could vary from those estimates. There has been no material change to our critical accounting estimates since the filing of our Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
There have been no material changes in our exposure to market risk from the information provided in Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our Annual Report on Form 10-K for the fiscal year ended February 1, 2025.
As of November 8, 2025, we had no forward-starting interest rate swap agreements or treasury lock agreements outstanding.
35
Item 4. Controls and Procedures.
The Interim Chief Executive Officer and the Chief Financial Officer, together with a disclosure review committee appointed by the Interim Chief Executive Officer, evaluated Kroger’s disclosure controls and procedures as of the quarter ended November 8, 2025, the end of the period covered by this Form 10-Q. Based on that evaluation, Kroger’s Interim Chief Executive Officer and Chief Financial Officer concluded that Kroger’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) of the Exchange Act) were effective as of the end of the period covered by this Form 10-Q to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including the Interim Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
The Company is in the process of implementing a broad, multi-year, technology transformation project to modernize mainframe, middleware and legacy systems to achieve better process efficiencies across customer service, merchandising, sourcing, payroll and accounting through the use of various solutions. There have been no material additional implementations of modules during the quarter ended November 8, 2025. As the Company’s technology transformation project continues, the Company continues to emphasize the maintenance of effective internal control and assessment of the design and operating effectiveness of key control activities throughout development and deployment of each phase and will evaluate as additional phases are deployed.
There were no changes in Kroger’s internal control over financial reporting that materially affected, or were reasonably likely to materially affect, Kroger’s internal control over financial reporting during the quarter ended November 8, 2025.
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.
Incorporated by reference herein is information regarding certain legal proceedings in which we are involved as set forth under “Litigation” contained in Note 5 – “Commitments and Contingencies” in the Notes to the Consolidated Financial Statements in Item 1 of Part I of this Form 10-Q.
36
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(c)
ISSUER PURCHASES OF EQUITY SECURITIES
| | | | | | | | | | | |
| | | | | | | | | Approximate |
| |
| | | | | | | | | Dollar Value of |
| |
| | | | | | | | | Shares that May |
| |
| | | | | | | Total Number of | | Yet Be |
| |
| | | | | | | Shares Purchased | | Purchased |
| |
| | Total Number | | Average | | as Part of Publicly | | Under the Plans |
| ||
| | of Shares | | Price Paid Per | | Announced Plans | | or Programs(4)(5) |
| ||
Period(1) |
| Purchased(2) | | Share(2) |
| or Programs(3) | | (in millions) |
| ||
First four weeks | | | | | | | | | | | |
August 17, 2025 to September 13, 2025 |
| 208,814 | | $ | 68.04 |
| 208,082 | | $ | 2,500 | |
Second four weeks | | | | | | | | | | | |
September 14, 2025 to October 11, 2025 - ASR | | 10,006,931 | | | (6) | | 10,006,931 | | $ | 2,500 | |
September 14, 2025 to October 11, 2025 - excluding ASR |
| 1,866,360 | | $ | 67.20 |
| 1,854,014 | | $ | 2,382 | |
Third four weeks | | | | | | | | | | | |
October 12, 2025 to November 8, 2025 |
| 8,988,073 | | $ | 67.27 |
| 8,987,996 | | $ | 1,784 | |
Total |
| 21,070,178 | | $ | 67.27 |
| 21,057,023 | | $ | 1,784 | |
| (1) | The reported periods conform to our fiscal calendar composed of thirteen 28-day periods. The third quarter of 2025 contained three 28-day periods. |
| (2) | Includes (i) shares repurchased under the December 2024 Repurchase Program, (ii) shares repurchased under the 1999 Repurchase Program and (iii) 13,155 shares that were surrendered to the Company by participants under our long-term incentive plans to pay for taxes on restricted stock awards. Excise tax on share repurchases in excess of issuances is reflected in the average price paid per share. |
| (3) | Represents shares repurchased under the December 2024 Repurchase Program and the 1999 Repurchase Program. |
| (4) | The amounts shown in this column reflect the amount remaining under the December 2024 Repurchase Program as of the specified period end dates. Amounts available under the 1999 Repurchase Program are dependent upon option exercise activity. The authority remaining under the December 2024 Repurchase Program and the 1999 Repurchase Program do not have expiration dates but may be suspended or terminated by our Board of Directors at any time. |
| (5) | Excludes excise tax on share repurchases in excess of issuances. The first four weeks reflects the reduction of the unsettled accelerated share repurchase of $1.0 billion. |
| (6) | On December 19, 2024, the Company entered into an ASR agreement with two financial institutions to reacquire, in aggregate, $5.0 billion in shares of Kroger common stock. Final delivery under the ASR agreement occurred during the third quarter of 2025 which included the settlement of 10,006,931 Kroger common shares. In total, the Company invested $5.0 billion to repurchase 75,623,729 Kroger common shares at an average price of $66.68 per share, which includes excise tax on the shares repurchased. The ASR agreement was completed under the December 2024 Repurchase Program. |
Item 5. Other Information.
(c)
In the third quarter of 2025,
37
Item 6. Exhibits.
EXHIBIT 2.1 | - | Agreement and Plan of Merger, dated as of October 13, 2022, by and among the Company, Parent and Merger Sub, which is hereby incorporated by reference to Exhibit 2.1 of the Company’s 8-K filed with the SEC on October 14, 2022. |
| | |
EXHIBIT 3.1 | - | Amended Articles of Incorporation are hereby incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended May 22, 2010, as amended by the Amendment to Amended Articles of Incorporation, which is hereby incorporated by reference to Exhibit 3.1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended May 23, 2015. |
| | |
EXHIBIT 3.2 | - | The Company’s regulations, which are hereby incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed with the SEC on June 27, 2019. |
| | |
EXHIBIT 4.1 | - | Indenture, dated as of June 25, 1999, between the Company and Firstar Bank, National Association, as Trustee, which is hereby incorporated by reference to Exhibit 4.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 20, 1999. |
| | |
EXHIBIT 4.2 | - | Fiftieth Supplemental Indenture, dated as of August 27, 2024 between the Company and U.S. Bank National Association (formerly known as Firstar Bank, National Association), as Trustee, which is hereby incorporated by reference to Exhibit 4.3.1 of the Company’s Current Report on Form 8-K filed with the SEC on August 27, 2024. |
| | |
EXHIBIT 10.1 | - | Credit Agreement, dated as of September 13, 2024, by and among the Company, the lenders from time to time party thereto, Wells Fargo Bank, National Association and Citibank, N.A., as co-administrative agents, and Wells Fargo Bank, National Association, as the paying agent, which is hereby incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on September 13, 2024. |
| | |
EXHIBIT 10.2 | - | Amendment No. 1 to Credit Agreement, dated as of October 8, 2024, by and among the Company, the lenders party thereto, Wells Fargo Bank, National Association and Citibank, N.A., as co-administrative agents, and Wells Fargo Bank, National Association, as the paying agent, to the Credit Agreement, dated as of September 13, 2024, which is hereby incorporated by reference to Exhibit 10.1 of the Company’s Current Report on Form 8-K filed with the SEC on October 9, 2024. |
| | |
EXHIBIT 10.3 | - | Amendment No. 2 to Term Loan Credit Agreement, dated as of September 13, 2024, by and among the Company, the lenders party thereto and Citibank, N.A., as administrative agent, to the Term Loan Credit Agreement, dated as of November 9, 2022, which is hereby incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on September 13, 2024. |
| | |
EXHIBIT 10.4 | - | Amendment No. 3 to Term Loan Credit Agreement, dated as of October 8, 2024, by and among the Company, the lenders party thereto and Citibank, N.A., as administrative agent, to the Term Loan Credit Agreement, dated as of November 9, 2022, which is hereby incorporated by reference to Exhibit 10.2 of the Company’s Current Report on Form 8-K filed with the SEC on October 9, 2024. |
| | |
EXHIBIT 31.1* | - | Rule 13a—14(a) / 15d—14(a) Certifications — Principal Executive Officer. |
| | |
EXHIBIT 31.2* | - | Rule 13a—14(a) / 15d—14(a) Certifications — Principal Financial Officer. |
| | |
EXHIBIT 32.1* | - | Section 1350 Certifications. |
| | |
EXHIBIT 101.INS* | - | XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
38
EXHIBIT 101.SCH* | - | XBRL Taxonomy Extension Schema Document. |
| ||
EXHIBIT 101.CAL* | - | XBRL Taxonomy Extension Calculation Linkbase Document. |
| ||
EXHIBIT 101.DEF* | - | XBRL Taxonomy Extension Definition Linkbase Document. |
| ||
EXHIBIT 101.LAB* | - | XBRL Taxonomy Extension Label Linkbase Document. |
| ||
EXHIBIT 101.PRE* | - | XBRL Taxonomy Extension Presentation Linkbase Document. |
| ||
EXHIBIT 104 | - | Cover Page Interactive Data File - The cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. |
*Filed herewith | | |
| | |
| | |
| ||
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| THE KROGER CO. | |
| | |
Dated: December 12, 2025 | By: | /s/ Ronald L. Sargent |
| | Ronald L. Sargent |
| | Chairman of the Board and Interim Chief Executive Officer |
| | |
Dated: December 12, 2025 | By: | /s/ David J. C. Kennerley |
| | David J. C. Kennerley |
| | Executive Vice President and Chief Financial Officer |
40
FAQ
How did Kroger (KR) perform financially in Q3 2025?
Kroger generated $33.9 billion of sales in Q3 2025, up 0.7% year over year. However, a large non-cash impairment on its automated fulfillment network led to a net loss of $1.32 billion, or - $2.02 per diluted share. On an adjusted basis, net earnings were $697 million and adjusted diluted EPS was $1.05.
What caused Kroger’s GAAP net loss in Q3 2025?
The loss mainly reflects $2.585 billion of impairment and related charges on Kroger’s automated fulfillment network. After a strategic review, the company decided to close fulfillment facilities in Pleasant Prairie, Frederick and Groveland in January 2026, cancel a planned site in Charlotte and record an accrued cash termination payment to Ocado of about $350 million.
How are Kroger’s underlying sales and margins trending without fuel?
Sales without fuel were $30.7 billion in Q3 2025, up 1.3%. Identical sales excluding fuel and adjusted items rose 2.6%. FIFO gross margin excluding fuel, rent, depreciation, amortization and adjusted items expanded by 0.49 basis points, and the OG&A rate excluding fuel and adjusted items increased by 0.27 basis points, indicating modest underlying margin improvement alongside higher operating costs.
What did Kroger disclose about its eCommerce and fulfillment strategy?
In the third quarter of 2025, Kroger completed a strategic review of its eCommerce operations. It plans to close three automated fulfillment facilities and cancel a planned site, while continuing to use stores, third-party delivery and remaining automated facilities where demand density is higher. Management stated it expects the outcome of this review to make the eCommerce business profitable in 2026.
How much capital did Kroger return to shareholders in the recent period?
Kroger executed a $5.0 billion accelerated share repurchase agreement, ultimately repurchasing 75.6 million shares at an average price of $66.68 per share, including excise tax. It also increased its quarterly dividend to $0.35 per share, paying $237 million of dividends in Q3 2025 and $659 million over the first three quarters.
What does the Kroger (KR) balance sheet look like as of November 8, 2025?
As of November 8, 2025, Kroger reported total assets of $51.4 billion and total liabilities of $44.4 billion. Long-term debt including obligations under finance leases was $16.1 billion, and total shareowners’ equity attributable to The Kroger Co. was $7.0 billion. Cash and temporary cash investments were $4.0 billion.
How strong was Kroger’s cash flow in the first three quarters of 2025?
For the first three quarters of 2025, Kroger generated $4.658 billion of net cash from operating activities. Capital investments excluding lease buyouts totaled $2.863 billion, and net cash used by investing activities was $3.015 billion. Financing activities used $1.646 billion of cash, reflecting debt, dividends and share repurchases.
