Marsh & McLennan Q3 2026 revenue rises 8% to $6.86B
Nine-month cash provided by operations was $2.313 billion, compared with $3.131 billion a year earlier.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Form Type
8-K
Rhea-AI Filing Summary
Marsh & McLennan Companies, Inc. (MRSH) reported third-quarter 2026 revenue of $6.863 billion, up 8% year over year and 5% on an underlying basis. Operating income increased 4% to $1.215 billion, and adjusted operating income rose 6% to $1.527 billion. Net income attributable to the company was $808 million; adjusted EPS increased 10% to $2.03, while GAAP diluted EPS was $1.69.
For the nine months ended September 30, 2026, revenue was $21.864 billion, up 7% (5% underlying). Operating income declined 3% to $4.868 billion, while adjusted operating income increased 7% to $6.106 billion. Net income attributable to the company was $3.220 billion; adjusted EPS increased 9% to $8.29, while GAAP diluted EPS was $6.68, compared with $6.75 in the same period of 2025. Cash provided by operations was $2.313 billion, compared with $3.131 billion a year earlier. Consulting revenue grew 9% in Q3, and Risk and Insurance Services revenue grew 7%.
During Q3, Marsh repurchased approximately 2.7 million shares for $500 million. Through the first nine months, it repurchased 11.4 million shares for $2.0 billion. It also repaid 550 million of Euro-denominated senior notes that matured in September.
1 point · 0 major0 major · 1 point
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter revenue grew 8%; adjusted EPS increased 10%.
Negative
- Moderate pointNine-month cash provided by operations declined to $2.313 billion from $3.131 billion.
Filing Explained
In the nine-month reconciliation, Greensill settlement and legal expenses, net of insurance recoveries, are listed among the adjustments excluded from adjusted operating income.
8-K Event Classification
2 items: 2.02, 9.01
2 items
Item 2.02
Results of Operations and Financial Condition
Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01
Financial Statements and Exhibits
Exhibits
Financial statements, pro forma financial information, or exhibit attachments filed with this report.
Key Figures
Revenue: $6.863 billion
Operating income: $1.215 billion
Adjusted operating income: $1.527 billion
+5 more
8 metrics
Revenue
$6.863 billion
Third quarter of 2026; up 8% year over year and 5% on an underlying basis
Operating income
$1.215 billion
Third quarter of 2026; increased 4%
Adjusted operating income
$1.527 billion
Third quarter of 2026; increased 6%
Adjusted EPS
$2.03
Third quarter of 2026; increased 10%
Revenue
$21.864 billion
Nine months ended September 30, 2026; up 7% year over year and 5% on an underlying basis
Cash provided by operations
$2.313 billion
Nine months ended September 30, 2026, compared with $3.131 billion in the same period of 2025
Share repurchases
$500 million
Third quarter of 2026; approximately 2.7 million shares repurchased
Adjusted EPS
$8.29
Nine months ended September 30, 2026; increased 9%
Key Terms
underlying revenue, adjusted operating income, adjusted operating margin
3 terms
underlying revenue financial
"Non-GAAP underlying revenue measures the change in revenue"
Underlying revenue is a company’s sales figure adjusted to remove one-time or unusual items—like the effects of currency swings, big one-off deals, or the impact of recent acquisitions or disposals—so it shows the steady, core income from normal business activity. Investors care because it strips out short-term noise and gives a clearer view of whether the business’s regular sales are growing or shrinking, much like isolating the steady beat in a noisy song to judge the rhythm.
adjusted operating income financial
"Adjusted operating income (loss) is calculated by excluding"
Adjusted operating income is a company's profit from its main activities, excluding certain one-time or unusual costs and gains. It helps investors see how well the business is performing in its normal operations, without distractions from rare events or expenses. This way, they get a clearer picture of the company’s true profitability.
adjusted operating margin financial
"adjusted operating margin is calculated by dividing the sum"
Adjusted operating margin shows how much profit a company makes from its core business activities, after removing unusual or one-time costs and income. It helps investors see the company's true profitability by providing a clearer picture, similar to removing unexpected expenses to understand the regular performance. This metric is useful for comparing companies or tracking performance over time, as it highlights consistent earning power.
Earnings Snapshot
Revenue: $6.863 billion
Third quarter ended September 30, 2026
Revenue
$6.863 billion
up 8% year over year; up 5% on an underlying basis
Operating income
$1.215 billion
up 4% year over year
Adjusted operating income
$1.527 billion
up 6% year over year
Net income attributable to the company
$808 million
Adjusted EPS
$2.03
up 10% year over year
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much revenue did MRSH report for the third quarter of 2026?
MRSH reported consolidated revenue of $6.863 billion for the third quarter of 2026, an 8% increase from the prior-year quarter. Revenue growth was 5% on an underlying basis, which isolates foreign-exchange movements and certain acquisition, disposition and other impacts.
What was MRSH's adjusted EPS in the third quarter of 2026?
MRSH's adjusted EPS increased 10% to $2.03 for the third quarter of 2026. GAAP diluted EPS was $1.69, compared with $1.51 in the year-earlier quarter.
What were MRSH's third-quarter underlying revenue growth rates across its businesses?
Risk recorded 5% underlying revenue growth, while Reinsurance declined 6%. People and Investments grew 5%, and Management Consulting grew 14%. Within People and Investments, Investments and Retirement grew 8%, Health and Benefits grew 5%, and Workforce and Rewards declined 1%.
AI-generated analysis. How Rhea-AI works. Not financial advice.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
| FORM | |||||
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| Date of report (Date of earliest event reported) | |||||
| (Exact Name of Registrant as Specified in its Charter) | ||
| (State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||
| (Address of Principal Executive Offices) | (Zip Code) | |||||||||||||||||||
| Registrant’s telephone number, including area code | |||||||||||||||||
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||||||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||||||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | ||||||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | ||||||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading symbol(s) | Name of exchange on which registered | ||||||||||||
| NYSE Texas | ||||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
| Emerging growth company | ||||||||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | |||||||
Item 2.02 Results of Operations and Financial Condition
On October 15, 2026, Marsh & McLennan Companies, Inc. issued a press release reporting financial results for the third quarter ended September 30, 2026, and announcing that a conference call to discuss such results will be held at 8:30 a.m. Eastern time on October 15, 2026. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference. For purposes of Section 18 of the Securities Exchange Act of 1934, the press release is deemed furnished not filed.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
99.1 Press release issued by Marsh & McLennan Companies, Inc. on October 15, 2026.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| MARSH & McLENNAN COMPANIES, INC. | ||||||||
| By: | /s/ Connor Kuratek | |||||||
| Name: | Connor Kuratek | |||||||
| Title: | Deputy General Counsel & Corporate Secretary | |||||||
Date: October 15, 2026
3
EXHIBIT INDEX
Exhibit No. Exhibit
99.1 | Press release issued by Marsh & McLennan Companies, Inc. on October 15, 2026 | ||||
4
 | ||||||||
| Marsh 212 345 5000 www.marsh.com | ||||||||
News release | Exhibit 99.1 | ||||
Marsh reports third quarter 2026 results
•Revenue Growth of 8%; Underlying Revenue Growth of 5%
•GAAP Operating Income Increases 4%; Adjusted Operating Income Increases 6%
•Third Quarter GAAP EPS of $1.69; Adjusted EPS Increases 10% to $2.03
•Nine Months GAAP EPS of $6.68; Adjusted EPS Increases 9% to $8.29
NEW YORK, October 15, 2026 – Marsh (NYSE: MRSH), a global leader in risk, reinsurance and capital, people and investments, and management consulting, today reported financial results for the third quarter ended September 30, 2026.
John Doyle, President and CEO, said: "Marsh delivered a strong third quarter, generating 5% underlying revenue growth and double-digit EPS growth. We also made significant progress in executing our Thrive program and successfully completed our brand transition."
"These results reflect the strength of our market position, the value we deliver to clients, and the commitment of our colleagues around the world."
Consolidated Results
Effective January 14, 2026, the Company updated its brand name from Marsh McLennan to Marsh and the brand names of Marsh and Oliver Wyman Group businesses to Marsh Risk ("Risk") and Marsh Management Consulting ("Management Consulting"), respectively. As a result of the Company's previously announced brand change, results that were previously reported under our Guy Carpenter business will now be reported as "Reinsurance" and results that were previously reported as Mercer will now be reported as "People and Investments". Within People and Investments, results for Wealth will now be reported as "Investments and Retirement", Health will now be reported as "Health and Benefits" and Career will now be reported as "Workforce and Rewards".
Consolidated revenue in the third quarter of 2026 was $6.9 billion, an increase of 8% compared with the third quarter of 2025, or 5% on an underlying basis. Operating income increased 4% to $1.2 billion. Adjusted operating income, which excludes noteworthy items and identified intangible amortization expense as presented in the attached supplemental schedules, rose 6% to $1.5 billion. Net income attributable to the Company was $808 million. Earnings per share were $1.69. Adjusted earnings per share increased 10% to $2.03.
1
For the nine months ended September 30, 2026, consolidated revenue was $21.9 billion, an increase of 7% on a GAAP basis or 5% on an underlying basis, compared to the prior year period. Operating income was $4.9 billion, a decrease of 3% from the prior year period. Adjusted operating income rose 7% to $6.1 billion. Net income attributable to the Company was $3.2 billion, or $6.68 per diluted share, compared with $6.75 in the first nine months of 2025. Adjusted earnings per share increased 9% to $8.29.
Risk and Insurance Services
Risk and Insurance Services revenue was $4.2 billion in the third quarter of 2026, an increase of 7%, or 3% on an underlying basis. Operating income decreased 1% to $745 million, while adjusted operating income increased 4% to $1.0 billion. For the nine months ended September 30, 2026, revenue was $14.1 billion, an increase of 6%, or 3% on an underlying basis. Operating income decreased 7% to $3.5 billion, and adjusted operating income increased 5% to $4.6 billion.
Risk's revenue in the third quarter of 2026 was $3.7 billion, an increase of 10%, or 5% on an underlying basis. In U.S./Canada, underlying revenue growth was 4%. In International, underlying revenue growth was 6%, and included 7% growth in EMEA, 4% growth in Asia Pacific, and flat in Latin America. For the nine months ended September 30, 2026, Risk’s underlying revenue growth was 4%.
Reinsurance's revenue in the third quarter was $374 million, a decrease of 6%, on both a GAAP and underlying basis. For the nine months ended September 30, 2026, Reinsurance's revenue decreased 1% on an underlying basis.
Consulting
Consulting revenue was $2.7 billion in the third quarter of 2026, an increase of 9%, or 8% on an underlying basis. Operating income increased 12% to $563 million, while adjusted operating income increased 9% to $593 million. For the nine months ended September 30, 2026, revenue was $7.8 billion, an increase of 10%, or 7% on an underlying basis. Operating income rose 13% to $1.6 billion, and adjusted operating income increased 11% to $1.7 billion.
People and Investments' revenue in the third quarter was $1.7 billion, an increase of 6%, or 5% on an underlying basis. Investments and Retirement revenue grew 8%, Health and Benefits revenue increased 5%, and Workforce and Rewards revenue decreased 1%, all on an underlying basis. For the nine months ended September 30, 2026, People and Investments’ revenue was $4.9 billion, an increase of 5% on an underlying basis.
Management Consulting's revenue in the third quarter of 2026 was $1.0 billion, an increase of 14% on both a GAAP and underlying basis. For the nine months ended September 30, 2026, Management Consulting’s revenue was $2.9 billion, an increase of 11% on an underlying basis.
Other Items
The Company repurchased approximately 2.7 million shares of stock for $500 million in the third quarter of 2026. Through nine months ended September 30, 2026, the Company has repurchased 11.4 million shares of stock for $2.0 billion.
In the third quarter of 2026, the Company repaid 550 million of Euro-denominated senior notes that matured in September.
2
Conference Call
A conference call to discuss third quarter 2026 results will be held today at 8:30 a.m. Eastern time. The live audio webcast may be accessed at marsh.com. A replay of the webcast will be available approximately two hours after the event. The webcast is listen-only. Those interested in participating in the question-and-answer session may register here to receive the dial-in numbers and unique PIN to access the call.
About Marsh
Marsh (NYSE: MRSH) is a global leader in risk, reinsurance and capital, people and investments, and management consulting, advising clients in 130 countries. With annual revenue of $27 billion and more than 95,000 colleagues, Marsh helps build the confidence to thrive through the power of perspective. For more information, visit marsh.com, or
follow us on LinkedIn and X.
3
INFORMATION CONCERNING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements," as defined in the Private Securities Litigation Reform Act of 1995. These statements, which express management's current views concerning future events or results, use words like "anticipate," "assume," "believe," "continue," "estimate," "expect," "intend," "plan," "project" and similar terms, and future or conditional tense verbs like "could," "may," "might," "should," "will" and "would".
Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied in our forward-looking statements. Factors that could materially affect our future results include, among other things:
•the impact of geopolitical, macroeconomic and other external factors, including the conflict in the Middle East and other wars and global conflicts, social unrest, tariffs or changes in trade policies, slower GDP growth or recession, fluctuations in foreign exchange rates, lower interest rates, capital markets volatility, inflation, changes in insurance premium rates and extreme weather events;
•the impact from lawsuits or investigations arising from errors and omissions, breaches of fiduciary duty or other claims against us in our capacity as a broker or investment advisor, including claims related to our investment business’ ability to execute timely trades;
•the increasing prevalence of ransomware, supply chain and other forms of cyber attacks, including those enabled or enhanced by artificial intelligence, and their potential to disrupt our operations, or the operations of our third party vendors, and result in the disclosure of confidential client or company information;
•the financial and operational impact of complying with laws and regulations, including domestic and international sanctions regimes, anti-corruption laws such as the U.S. Foreign Corrupt Practices Act, U.K. Anti Bribery Act and cybersecurity, data privacy and artificial intelligence regulations;
•our ability to attract, retain and develop industry leading talent;
•our ability to compete effectively and adapt to competitive pressures and market changes in each of our businesses, including from disintermediation as well as technological change, digital disruption and other types of innovation such as artificial intelligence;
•our ability to manage potential conflicts of interest, including where our services to a client conflict, or are perceived to conflict, with the interests of another client or our own interests;
•our ability to fully realize the opportunities and efficiencies from the Thrive program, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency;
•the regulatory, contractual and reputational risks that arise based on insurance placement activities and insurer revenue streams; and
•the impact of changes in tax laws, guidance and interpretations, such as the implementation of the Organization for Economic Cooperation and Development international tax framework, or the increasing number of challenges from tax authorities in the current global tax environment.
The factors identified above are not exhaustive. Marsh and its consolidated subsidiaries (collectively, the "Company") operate in a dynamic business environment in which new risks emerge frequently. Accordingly, we caution readers not to place undue reliance on any forward-looking statements, which are based only on information currently available to us and speak only as of the dates on which they are made. The Company undertakes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date on which it is made.
Further information concerning the Company, including information about factors that could materially affect our results of operations and financial condition, is contained in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section and the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" section of our most recently filed Annual Report on Form 10-K.
4
Marsh & McLennan Companies, Inc.
Consolidated Statements of Income
(In millions, except per share data)
(Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Revenue | $ | 6,863 | $ | 6,351 | $ | 21,864 | $ | 20,386 | ||||||||||||||||||
| Expense: | ||||||||||||||||||||||||||
| Compensation and benefits | 4,078 | 3,894 | 12,349 | 11,639 | ||||||||||||||||||||||
| Other operating expenses | 1,570 | 1,287 | 4,647 | 3,743 | ||||||||||||||||||||||
Operating expenses | 5,648 | 5,181 | 16,996 | 15,382 | ||||||||||||||||||||||
| Operating income | 1,215 | 1,170 | 4,868 | 5,004 | ||||||||||||||||||||||
| Other net benefit credits | 48 | 52 | 148 | 143 | ||||||||||||||||||||||
| Interest income | 10 | 10 | 29 | 34 | ||||||||||||||||||||||
| Interest expense | (248) | (237) | (738) | (725) | ||||||||||||||||||||||
| Investment income | 8 | 15 | 9 | 27 | ||||||||||||||||||||||
| Income before income taxes | 1,033 | 1,010 | 4,316 | 4,483 | ||||||||||||||||||||||
| Income tax expense | 221 | 253 | 1,027 | 1,083 | ||||||||||||||||||||||
| Net income before non-controlling interests | 812 | 757 | 3,289 | 3,400 | ||||||||||||||||||||||
| Less: Net income attributable to non-controlling interests | 4 | 10 | 69 | 61 | ||||||||||||||||||||||
| Net income attributable to the Company | $ | 808 | $ | 747 | $ | 3,220 | $ | 3,339 | ||||||||||||||||||
| Net income per share attributable to the Company: | ||||||||||||||||||||||||||
| - Basic | $ | 1.70 | $ | 1.52 | $ | 6.71 | $ | 6.79 | ||||||||||||||||||
| - Diluted | $ | 1.69 | $ | 1.51 | $ | 6.68 | $ | 6.75 | ||||||||||||||||||
| Average number of shares outstanding: | ||||||||||||||||||||||||||
| - Basic | 476 | 491 | 480 | 492 | ||||||||||||||||||||||
| - Diluted | 479 | 494 | 482 | 495 | ||||||||||||||||||||||
| Shares outstanding at September 30 | 475 | 490 | 475 | 490 | ||||||||||||||||||||||
5
Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Three Months Ended September 30
(Millions) (Unaudited)
The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.
| Components of Revenue Change* | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | % Change GAAP Revenue* | Currency Impact | Acquisitions/ Dispositions/ Other Impact** | Non-GAAP Underlying Revenue | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| Risk and Insurance Services | ||||||||||||||||||||||||||||||||||||||
| Risk | $ | 3,726 | $ | 3,400 | 10 | % | — | 5 | % | 5 | % | |||||||||||||||||||||||||||
| Reinsurance | 374 | 398 | (6) | % | — | — | (6) | % | ||||||||||||||||||||||||||||||
| Subtotal | 4,100 | 3,798 | 8 | % | — | 4 | % | 4 | % | |||||||||||||||||||||||||||||
| Fiduciary Interest Income | 100 | 109 | ||||||||||||||||||||||||||||||||||||
| Total Risk and Insurance Services | 4,200 | 3,907 | 7 | % | — | 4 | % | 3 | % | |||||||||||||||||||||||||||||
| Consulting | ||||||||||||||||||||||||||||||||||||||
| People and Investments | 1,672 | 1,579 | 6 | % | — | 1 | % | 5 | % | |||||||||||||||||||||||||||||
| Management Consulting | 1,013 | 886 | 14 | % | — | 1 | % | 14 | % | |||||||||||||||||||||||||||||
| Total Consulting | 2,685 | 2,465 | 9 | % | — | 1 | % | 8 | % | |||||||||||||||||||||||||||||
| Corporate Eliminations | (22) | (21) | ||||||||||||||||||||||||||||||||||||
| Total Revenue | $ | 6,863 | $ | 6,351 | 8 | % | — | 3 | % | 5 | % | |||||||||||||||||||||||||||
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
| Components of Revenue Change* | ||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | % Change GAAP Revenue* | Currency Impact | Acquisitions/ Dispositions/ Other Impact** | Non-GAAP Underlying Revenue | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| Risk: | ||||||||||||||||||||||||||||||||||||||
| EMEA | $ | 994 | $ | 813 | 22 | % | (1) | % | 16 | % | 7 | % | ||||||||||||||||||||||||||
| Asia Pacific | 384 | 361 | 6 | % | 1 | % | 1 | % | 4 | % | ||||||||||||||||||||||||||||
| Latin America | 147 | 137 | 7 | % | 7 | % | 1 | % | — | |||||||||||||||||||||||||||||
| Total International | 1,525 | 1,311 | 16 | % | — | 10 | % | 6 | % | |||||||||||||||||||||||||||||
| U.S./Canada | 2,201 | 2,089 | 5 | % | — | 1 | % | 4 | % | |||||||||||||||||||||||||||||
| Total Risk | $ | 3,726 | $ | 3,400 | 10 | % | — | 5 | % | 5 | % | |||||||||||||||||||||||||||
| People and Investments: | ||||||||||||||||||||||||||||||||||||||
| Investments and Retirement | $ | 762 | $ | 705 | 8 | % | 1 | % | (1) | % | 8 | % | ||||||||||||||||||||||||||
| Health and Benefits | 578 | 555 | 4 | % | — | (1) | % | 5 | % | |||||||||||||||||||||||||||||
| Workforce and Rewards | 332 | 319 | 4 | % | (1) | % | 6 | % | (1) | % | ||||||||||||||||||||||||||||
| Total People and Investments | $ | 1,672 | $ | 1,579 | 6 | % | — | 1 | % | 5 | % | |||||||||||||||||||||||||||
* Rounded to whole percentages. Components of revenue may not add due to rounding. ** Acquisitions, dispositions, and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release. | ||
6
Marsh & McLennan Companies, Inc.
Supplemental Information - Revenue Analysis
Nine Months Ended September 30
(Millions) (Unaudited)
The Company advises clients in 130 countries. As a result, foreign exchange rate movements may impact period over period comparisons of revenue. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue. Non-GAAP underlying revenue measures the change in revenue from one period to the next by isolating these impacts.
| Components of Revenue Change* | ||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | % Change GAAP Revenue* | Currency Impact | Acquisitions/ Dispositions/ Other Impact** | Non-GAAP Underlying Revenue | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| Risk and Insurance Services | ||||||||||||||||||||||||||||||||||||||
| Risk | $ | 11,523 | $ | 10,702 | 8 | % | 1 | % | 2 | % | 4 | % | ||||||||||||||||||||||||||
| Reinsurance | 2,278 | 2,281 | — | 1 | % | — | (1) | % | ||||||||||||||||||||||||||||||
| Subtotal | 13,801 | 12,983 | 6 | % | 1 | % | 2 | % | 3 | % | ||||||||||||||||||||||||||||
| Fiduciary Interest Income | 273 | 311 | ||||||||||||||||||||||||||||||||||||
| Total Risk and Insurance Services | 14,074 | 13,294 | 6 | % | 1 | % | 2 | % | 3 | % | ||||||||||||||||||||||||||||
| Consulting | ||||||||||||||||||||||||||||||||||||||
| People and Investments | 4,931 | 4,573 | 8 | % | 2 | % | 1 | % | 5 | % | ||||||||||||||||||||||||||||
| Management Consulting | 2,914 | 2,577 | 13 | % | 1 | % | 1 | % | 11 | % | ||||||||||||||||||||||||||||
| Total Consulting | 7,845 | 7,150 | 10 | % | 2 | % | 1 | % | 7 | % | ||||||||||||||||||||||||||||
| Corporate Eliminations | (55) | (58) | ||||||||||||||||||||||||||||||||||||
| Total Revenue | $ | 21,864 | $ | 20,386 | 7 | % | 1 | % | 1 | % | 5 | % | ||||||||||||||||||||||||||
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
| Components of Revenue Change* | ||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | % Change GAAP Revenue* | Currency Impact | Acquisitions/ Dispositions/ Other Impact** | Non-GAAP Underlying Revenue | ||||||||||||||||||||||||||||||||||
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||
| Risk: | ||||||||||||||||||||||||||||||||||||||
| EMEA | $ | 3,265 | $ | 2,878 | 13 | % | 3 | % | 5 | % | 6 | % | ||||||||||||||||||||||||||
| Asia Pacific | 1,192 | 1,105 | 8 | % | 2 | % | 1 | % | 5 | % | ||||||||||||||||||||||||||||
| Latin America | 436 | 393 | 11 | % | 7 | % | 1 | % | 3 | % | ||||||||||||||||||||||||||||
| Total International | 4,893 | 4,376 | 12 | % | 3 | % | 3 | % | 5 | % | ||||||||||||||||||||||||||||
| U.S./Canada | 6,630 | 6,326 | 5 | % | — | 1 | % | 4 | % | |||||||||||||||||||||||||||||
| Total Risk | $ | 11,523 | $ | 10,702 | 8 | % | 1 | % | 2 | % | 4 | % | ||||||||||||||||||||||||||
| People and Investments: | ||||||||||||||||||||||||||||||||||||||
| Investments and Retirement | $ | 2,254 | $ | 2,060 | 9 | % | 3 | % | — | 7 | % | |||||||||||||||||||||||||||
| Health and Benefits | 1,850 | 1,757 | 5 | % | 1 | % | (1) | % | 5 | % | ||||||||||||||||||||||||||||
| Workforce and Rewards | 827 | 756 | 9 | % | 1 | % | 9 | % | (1) | % | ||||||||||||||||||||||||||||
| Total People and Investments | $ | 4,931 | $ | 4,573 | 8 | % | 2 | % | 1 | % | 5 | % | ||||||||||||||||||||||||||
* Rounded to whole percentages. Components of revenue may not add due to rounding. ** Acquisitions, dispositions and other includes the impact of current and prior year items excluded from the calculation of non-GAAP underlying revenue for comparability purposes. Details on these items are provided in the reconciliation of non-GAAP revenue to GAAP revenue tables included in this release. | ||
7
Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended September 30
(Millions) (Unaudited)
Overview
The Company reports its financial results in accordance with accounting principles generally accepted in the United States (referred to in this release as in accordance with "GAAP" or "reported" results). The Company also refers to and presents certain additional non-GAAP financial measures, within the meaning of Regulation G and item 10(e) Regulation S-K in accordance with the Securities Exchange Act of 1934. These measures are: non-GAAP revenue, adjusted operating income (loss), adjusted operating margin, adjusted income, net of tax and adjusted earnings per share (EPS). The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP in the following tables.
The Company believes these non-GAAP financial measures provide useful supplemental information that enables investors to better compare the Company’s performance across periods. Management also uses these measures internally to assess the operating performance of its businesses and to decide how to allocate resources. However, investors should not consider these non-GAAP measures in isolation from, or as a substitute for, the financial information that the Company reports in accordance with GAAP. The Company's non-GAAP measures include adjustments that reflect how management views its businesses, and may differ from similarly titled non-GAAP measures presented by other companies.
Adjusted Operating Income (Loss) and Adjusted Operating Margin
Adjusted operating income (loss) is calculated by excluding the impact of certain noteworthy items and identified intangible amortization expense from the Company's GAAP operating income (loss). The following tables reconcile adjusted operating income (loss) to GAAP operating income (loss) on a consolidated and reportable segment basis for the three and nine months ended September 30, 2026 and 2025. The following tables also present adjusted operating margin. For the three and nine months ended September 30, 2026 and 2025, adjusted operating margin is calculated by dividing the sum of adjusted operating income by consolidated or segment adjusted revenue. The Company's adjusted revenue used in the determination of adjusted operating margin is calculated by excluding the impact of certain noteworthy items from the Company's GAAP revenue.
| Risk & Insurance Services | Consulting | Corporate/ Eliminations | Total | |||||||||||||||||||||||
Three Months Ended September 30, 2026 | ||||||||||||||||||||||||||
| Operating income (loss) | $ | 745 | $ | 563 | $ | (93) | $ | 1,215 | ||||||||||||||||||
| Operating margin | 17.8 | % | 21.0 | % | N/A | 17.7 | % | |||||||||||||||||||
| Add (deduct) impact of noteworthy items: | ||||||||||||||||||||||||||
| Restructuring (a) | 44 | 10 | 25 | 79 | ||||||||||||||||||||||
| Changes in contingent and deferred consideration (b) | 11 | 1 | — | 12 | ||||||||||||||||||||||
| McGriff integration and retention related costs | 33 | — | 2 | 35 | ||||||||||||||||||||||
| Greensill litigation (c) | 144 | — | — | 144 | ||||||||||||||||||||||
| Legal matter (d) | 30 | — | — | 30 | ||||||||||||||||||||||
| Gain on consolidation of entity (e) | (126) | — | — | (126) | ||||||||||||||||||||||
| Acquisition and disposition related gains | (1) | (1) | (2) | (4) | ||||||||||||||||||||||
| Total noteworthy items | 135 | 10 | 25 | 170 | ||||||||||||||||||||||
| Identified intangible amortization expense | 122 | 20 | — | 142 | ||||||||||||||||||||||
| Operating income adjustments | 257 | 30 | 25 | 312 | ||||||||||||||||||||||
| Adjusted operating income (loss) | $ | 1,002 | $ | 593 | $ | (68) | $ | 1,527 | ||||||||||||||||||
| Adjusted operating margin | 24.6 | % | 22.1 | % | N/A | 22.7 | % | |||||||||||||||||||
Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||
| Operating income (loss) | $ | 750 | $ | 501 | $ | (81) | $ | 1,170 | ||||||||||||||||||
| Operating margin | 19.2 | % | 20.3 | % | N/A | 18.4 | % | |||||||||||||||||||
| Add (deduct) impact of noteworthy items: | ||||||||||||||||||||||||||
| Restructuring (a) | 20 | 18 | 8 | 46 | ||||||||||||||||||||||
| Changes in contingent and deferred consideration (b) | 32 | 2 | — | 34 | ||||||||||||||||||||||
| McGriff integration and retention related costs | 50 | — | 2 | 52 | ||||||||||||||||||||||
| Acquisition related costs | — | 7 | — | 7 | ||||||||||||||||||||||
| Acquisition and disposition related gains | (3) | — | — | (3) | ||||||||||||||||||||||
| Total noteworthy items | 99 | 27 | 10 | 136 | ||||||||||||||||||||||
| Identified intangible amortization expense | 116 | 17 | — | 133 | ||||||||||||||||||||||
| Operating income adjustments | 215 | 44 | 10 | 269 | ||||||||||||||||||||||
| Adjusted operating income (loss) | $ | 965 | $ | 545 | $ | (71) | $ | 1,439 | ||||||||||||||||||
| Adjusted operating margin | 24.7 | % | 22.1 | % | N/A | 22.7 | % | |||||||||||||||||||
(a)Primarily reflects costs related to the Company's three-year program, Thrive, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency. The program will generate savings from process and automation efficiencies and optimization of our global operating model. (b)Reflects the change in the fair value of contingent consideration and deferred acquisition related costs. (c)Reflects settlement and legal expenses related to the Greensill litigation, net of insurance recoveries. (d)Legal costs related to a restrictive covenant litigation against a competitor. (e)Reflects gain from the fair value remeasurement of the Company's previously held equity method investment in Deasterra Partners upon the Company's acquisition of the remaining 60% ownership share. The gain is included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin. | ||||||||||||||||||||||||||
8
Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Nine Months Ended September 30
(Millions) (Unaudited)
| Risk & Insurance Services | Consulting | Corporate/ Eliminations | Total | |||||||||||||||||||||||
Nine Months Ended September 30, 2026 | ||||||||||||||||||||||||||
| Operating income (loss) | $ | 3,534 | $ | 1,590 | $ | (256) | $ | 4,868 | ||||||||||||||||||
| Operating margin | 25.1 | % | 20.3 | % | N/A | 22.3 | % | |||||||||||||||||||
| Add (deduct) impact of noteworthy items: | ||||||||||||||||||||||||||
| Restructuring (a) | 110 | 31 | 41 | 182 | ||||||||||||||||||||||
| Change in contingent and deferred consideration (b) | 37 | 6 | — | 43 | ||||||||||||||||||||||
| McGriff integration and retention related costs | 116 | — | 8 | 124 | ||||||||||||||||||||||
| Legal matter (d) | 38 | — | — | 38 | ||||||||||||||||||||||
| Greensill litigation (e) | 569 | — | — | 569 | ||||||||||||||||||||||
| Gain on consolidation of entity (f) | (126) | — | — | (126) | ||||||||||||||||||||||
| Acquisition and disposition related gains | (1) | (6) | (2) | (9) | ||||||||||||||||||||||
| Total noteworthy items | 743 | 31 | 47 | 821 | ||||||||||||||||||||||
| Identified intangible amortization expense | 360 | 57 | — | 417 | ||||||||||||||||||||||
| Operating income adjustments | 1,103 | 88 | 47 | 1,238 | ||||||||||||||||||||||
| Adjusted operating income (loss) | $ | 4,637 | $ | 1,678 | $ | (209) | $ | 6,106 | ||||||||||||||||||
| Adjusted operating margin | 33.2 | % | 21.4 | % | N/A | 28.1 | % | |||||||||||||||||||
Nine Months Ended September 30, 2025 | ||||||||||||||||||||||||||
| Operating income (loss) | $ | 3,806 | $ | 1,413 | $ | (215) | $ | 5,004 | ||||||||||||||||||
| Operating margin | 28.6 | % | 19.8 | % | N/A | 24.5 | % | |||||||||||||||||||
| Add (deduct) impact of noteworthy items: | ||||||||||||||||||||||||||
| Restructuring (a) | 51 | 32 | 13 | 96 | ||||||||||||||||||||||
| Change in contingent and deferred consideration (b) | 62 | 9 | — | 71 | ||||||||||||||||||||||
| McGriff integration and retention related costs | 164 | — | 2 | 166 | ||||||||||||||||||||||
| Acquisition related costs (c) | 7 | 12 | — | 19 | ||||||||||||||||||||||
| Acquisition and disposition related gains (g) | (31) | (6) | — | (37) | ||||||||||||||||||||||
| Total noteworthy items | 253 | 47 | 15 | 315 | ||||||||||||||||||||||
| Identified intangible amortization expense | 357 | 55 | — | 412 | ||||||||||||||||||||||
| Operating income adjustments | 610 | 102 | 15 | 727 | ||||||||||||||||||||||
| Adjusted operating income (loss) | $ | 4,416 | $ | 1,515 | $ | (200) | $ | 5,731 | ||||||||||||||||||
| Adjusted operating margin | 33.3 | % | 21.2 | % | N/A | 28.2 | % | |||||||||||||||||||
(a)Primarily reflects costs related to the Company's three-year program, Thrive, which focuses on our brand strategy, delivering greater value to clients, accelerating growth and improving efficiency. The program will generate savings from process and automation efficiencies and optimization of our global operating model. (b)Reflects change in fair value of contingent consideration and deferred acquisition related costs. (c)Reflects one time acquisition and disposition related retention and other costs. (d)Legal costs related to a restrictive covenant litigation against a competitor. (e)Reflects settlement and legal expenses related to the Greensill litigation, net of insurance recoveries. (f)Reflects gain from the fair value remeasurement of the Company's previously held equity method investment in Deasterra Partners upon the Company's acquisition of the remaining 60% ownership share. The gain is included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin. (g)Risk and Insurance Services in 2025 includes a gain on the sale of a business and a gain on the remeasurement of an investment. These amounts are included in revenue in the consolidated statements of income and excluded from non-GAAP underlying revenue and adjusted revenue used in the calculation of adjusted operating margin. | ||||||||||||||||||||||||||
9
Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three and Nine Months Ended September 30
(In millions, except per share data)
(Unaudited)
Adjusted income, net of tax is calculated as the Company's GAAP income from continuing operations, adjusted to reflect the after tax impact of the operating income adjustments in the preceding tables and the additional items listed below. Adjusted EPS is calculated by dividing the Company’s adjusted income, net of tax, by the average number of shares outstanding-diluted for the relevant period. The following tables reconcile adjusted income, net of tax to GAAP income from continuing operations and adjusted EPS to GAAP EPS for the three and nine months ended September 30, 2026 and 2025.
Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||
| Amount | Adjusted EPS | Amount | Adjusted EPS | ||||||||||||||||||||||||||||||||
| Net income before non-controlling interests, as reported | $ | 812 | $ | 757 | |||||||||||||||||||||||||||||||
| Less: Non-controlling interest, net of tax | 4 | 10 | |||||||||||||||||||||||||||||||||
| Subtotal | $ | 808 | $ | 1.69 | $ | 747 | $ | 1.51 | |||||||||||||||||||||||||||
| Operating income adjustments | $ | 312 | $ | 269 | |||||||||||||||||||||||||||||||
| Other net benefit credits | (48) | (52) | |||||||||||||||||||||||||||||||||
| Investments adjustment | (1) | (1) | |||||||||||||||||||||||||||||||||
Income tax effect of adjustments (a) | (99) | (52) | |||||||||||||||||||||||||||||||||
| 164 | 0.34 | 164 | 0.34 | ||||||||||||||||||||||||||||||||
| Adjusted income, net of tax | $ | 972 | $ | 2.03 | $ | 911 | $ | 1.85 | |||||||||||||||||||||||||||
Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | ||||||||||||||||||||||||||||||||||
| Amount | Adjusted EPS | Amount | Adjusted EPS | ||||||||||||||||||||||||||||||||
| Net income before non-controlling interests, as reported | $ | 3,289 | $ | 3,400 | |||||||||||||||||||||||||||||||
| Less: Non-controlling interest, net of tax | 69 | 61 | |||||||||||||||||||||||||||||||||
| Subtotal | $ | 3,220 | $ | 6.68 | $ | 3,339 | $ | 6.75 | |||||||||||||||||||||||||||
| Operating income adjustments | $ | 1,238 | $ | 727 | |||||||||||||||||||||||||||||||
| Other net benefit credits | (148) | (143) | |||||||||||||||||||||||||||||||||
| Investments adjustment | (3) | (2) | |||||||||||||||||||||||||||||||||
| Income tax effect of adjustments (a) | (310) | (148) | |||||||||||||||||||||||||||||||||
| 777 | 1.61 | 434 | 0.88 | ||||||||||||||||||||||||||||||||
| Adjusted income, net of tax | $ | 3,997 | $ | 8.29 | $ | 3,773 | $ | 7.63 | |||||||||||||||||||||||||||
(a)For items with an income tax impact, the tax effect was calculated using an estimated effective tax rate for each item based on jurisdiction with a blended rate for items occurring in multiple jurisdictions. | |||||||||||||||||||||||||||||||||||
10
Marsh & McLennan Companies, Inc.
Supplemental Information
Three and Nine Months Ended September 30
(Millions) (Unaudited)
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||
| Consolidated | ||||||||||||||||||||||||||
| Compensation and benefits | $ | 4,078 | $ | 3,894 | $ | 12,349 | $ | 11,639 | ||||||||||||||||||
| Other operating expenses | 1,570 | 1,287 | 4,647 | 3,743 | ||||||||||||||||||||||
| Total expenses | $ | 5,648 | $ | 5,181 | $ | 16,996 | $ | 15,382 | ||||||||||||||||||
| Depreciation and amortization expense | $ | 89 | $ | 91 | $ | 268 | $ | 270 | ||||||||||||||||||
| Identified intangible amortization expense | 142 | 133 | 417 | 412 | ||||||||||||||||||||||
| Total | $ | 231 | $ | 224 | $ | 685 | $ | 682 | ||||||||||||||||||
| Risk and Insurance Services | ||||||||||||||||||||||||||
Compensation and benefits | $ | 2,521 | $ | 2,424 | $ | 7,710 | $ | 7,337 | ||||||||||||||||||
Other operating expenses | 934 | 733 | 2,830 | 2,151 | ||||||||||||||||||||||
| Total expenses | $ | 3,455 | $ | 3,157 | $ | 10,540 | $ | 9,488 | ||||||||||||||||||
| Depreciation and amortization expense | $ | 50 | $ | 52 | $ | 151 | $ | 153 | ||||||||||||||||||
| Identified intangible amortization expense | 122 | 116 | 360 | 357 | ||||||||||||||||||||||
| Total | $ | 172 | $ | 168 | $ | 511 | $ | 510 | ||||||||||||||||||
| Consulting | ||||||||||||||||||||||||||
Compensation and benefits | $ | 1,523 | $ | 1,429 | $ | 4,522 | $ | 4,190 | ||||||||||||||||||
Other operating expenses | 599 | 535 | 1,733 | 1,547 | ||||||||||||||||||||||
| Total expenses | $ | 2,122 | $ | 1,964 | $ | 6,255 | $ | 5,737 | ||||||||||||||||||
| Depreciation and amortization expense | $ | 26 | $ | 25 | $ | 75 | $ | 74 | ||||||||||||||||||
| Identified intangible amortization expense | 20 | 17 | 57 | 55 | ||||||||||||||||||||||
| Total | $ | 46 | $ | 42 | $ | 132 | $ | 129 | ||||||||||||||||||
11
Marsh & McLennan Companies, Inc.
Consolidated Balance Sheets
(Millions)
| (Unaudited) September 30, 2026 | December 31, 2025 | |||||||||||||
| ASSETS | ||||||||||||||
| Current assets: | ||||||||||||||
| Cash and cash equivalents | $ | 1,842 | $ | 2,687 | ||||||||||
| Cash and cash equivalents held in a fiduciary capacity | 12,273 | 11,473 | ||||||||||||
| Net receivables | 8,548 | 7,670 | ||||||||||||
| Other current assets | 1,444 | 1,370 | ||||||||||||
| Total current assets | 24,107 | 23,200 | ||||||||||||
| Goodwill and intangible assets | 29,117 | 29,083 | ||||||||||||
| Fixed assets, net | 815 | 829 | ||||||||||||
| Pension related assets | 2,301 | 2,140 | ||||||||||||
| Right of use assets | 1,414 | 1,460 | ||||||||||||
| Deferred tax assets | 195 | 212 | ||||||||||||
| Other assets | 1,857 | 1,786 | ||||||||||||
| TOTAL ASSETS | $ | 59,806 | $ | 58,710 | ||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||
| Current liabilities: | ||||||||||||||
| Short-term debt | $ | 1,644 | $ | 1,267 | ||||||||||
| Accounts payable and accrued liabilities | 3,583 | 3,652 | ||||||||||||
| Accrued compensation and employee benefits | 3,329 | 3,962 | ||||||||||||
| Current lease liabilities | 324 | 333 | ||||||||||||
| Accrued income taxes | 485 | 373 | ||||||||||||
| Dividends payable | 471 | — | ||||||||||||
| Fiduciary liabilities | 12,273 | 11,473 | ||||||||||||
| Total current liabilities | 22,109 | 21,060 | ||||||||||||
| Long-term debt | 18,889 | 18,320 | ||||||||||||
| Pension, post-retirement and post-employment benefits | 693 | 786 | ||||||||||||
| Long-term lease liabilities | 1,475 | 1,529 | ||||||||||||
| Liabilities for errors and omissions | 281 | 288 | ||||||||||||
| Other liabilities | 1,449 | 1,412 | ||||||||||||
| Total equity | 14,910 | 15,315 | ||||||||||||
| TOTAL LIABILITIES AND EQUITY | $ | 59,806 | $ | 58,710 | ||||||||||
12
Marsh & McLennan Companies, Inc.
Consolidated Statements of Cash Flows
(Millions) (Unaudited)
| Nine Months Ended September 30, | ||||||||||||||
| 2026 | 2025 | |||||||||||||
| Operating cash flows: | ||||||||||||||
| Net income before non-controlling interests | $ | 3,289 | $ | 3,400 | ||||||||||
| Adjustments to reconcile net income to cash provided by operations: | ||||||||||||||
| Depreciation and amortization | 685 | 682 | ||||||||||||
| Non-cash lease expense | 223 | 219 | ||||||||||||
| Gain on consolidation of entity | (126) | (13) | ||||||||||||
| Share-based compensation expense | 329 | 305 | ||||||||||||
| Net (gain) on investments, disposition of assets and other | (52) | (26) | ||||||||||||
| Changes in assets and liabilities: | ||||||||||||||
| Accrued compensation and employee benefits | (639) | (610) | ||||||||||||
| Provision for taxes, net of payments and refunds | 69 | 197 | ||||||||||||
| Net receivables | (872) | (388) | ||||||||||||
| Other changes to assets and liabilities | (131) | (196) | ||||||||||||
| Contributions to pension and other benefit plans in excess of current year credit | (210) | (190) | ||||||||||||
| Operating lease liabilities | (252) | (249) | ||||||||||||
| Net cash provided by (used for) operations | 2,313 | 3,131 | ||||||||||||
| Financing cash flows: | ||||||||||||||
| Purchase of treasury shares | (2,016) | (1,002) | ||||||||||||
| Net proceeds from issuance of commercial paper | 1,623 | — | ||||||||||||
| Proceeds from issuance of debt | 595 | — | ||||||||||||
| Repayments of debt | (1,247) | (514) | ||||||||||||
| Payment to acquire non-controlling interest | (54) | — | ||||||||||||
| Net issuance of common stock from treasury shares | (6) | 64 | ||||||||||||
| Net distributions of non-controlling interests and deferred/contingent consideration | (174) | (110) | ||||||||||||
| Dividends paid | (1,354) | (1,255) | ||||||||||||
| Change in fiduciary liabilities | 869 | 231 | ||||||||||||
| Net cash provided by (used for) financing activities | (1,764) | (2,586) | ||||||||||||
| Investing cash flows: | ||||||||||||||
| Capital expenditures | (215) | (186) | ||||||||||||
| Purchases of long-term investments and other | (34) | (23) | ||||||||||||
| Sales of long-term investments | 3 | 96 | ||||||||||||
| Dispositions | 16 | 15 | ||||||||||||
| Acquisitions, net of cash and cash held in a fiduciary capacity acquired | (263) | (224) | ||||||||||||
| Net cash provided by (used for) investing activities | (493) | (322) | ||||||||||||
| Effect of exchange rate changes on cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity | (101) | 615 | ||||||||||||
| Increase (Decrease) in cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity | (45) | 838 | ||||||||||||
| Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at beginning of period | 14,160 | 13,674 | ||||||||||||
| Cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity at end of period | $ | 14,115 | $ | 14,512 | ||||||||||
| Reconciliation of cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity to the Consolidated Balance Sheets | ||||||||||||||
Balance at September 30, | 2026 | 2025 | ||||||||||||
| (In millions) | ||||||||||||||
| Cash and cash equivalents | $ | 1,842 | $ | 2,511 | ||||||||||
| Cash and cash equivalents held in a fiduciary capacity | 12,273 | 12,001 | ||||||||||||
| Total cash, cash equivalents, and cash and cash equivalents held in a fiduciary capacity | $ | 14,115 | $ | 14,512 | ||||||||||
13
Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Three Months Ended September 30
(Millions) (Unaudited)
Non-GAAP revenue isolates the impact of foreign exchange rate movements and certain transaction-related items from the current period GAAP revenue. The non-GAAP revenue measure is presented on a constant currency basis, excluding the impact of foreign currency fluctuations. The Company isolates the impact of foreign exchange rate movements period over period, by translating the current period foreign currency GAAP revenue into U.S. Dollars based on the difference in the current and corresponding prior period exchange rates. Similarly, certain other items such as acquisitions and dispositions, including transfers among businesses, may impact period over period comparisons of revenue and are consistently excluded from current and prior period GAAP revenues for comparability purposes. Percentage changes, referred to as non-GAAP underlying revenue, are calculated by dividing the period over period change in non-GAAP revenue by the prior period non-GAAP revenue.
The following table provides the reconciliation of GAAP revenue to non-GAAP revenue:
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | GAAP Revenue | Currency Impact | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | GAAP Revenue | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | |||||||||||||||||||||||||||||||||||||
| Risk and Insurance Services | ||||||||||||||||||||||||||||||||||||||||||||
| Risk | $ | 3,726 | $ | (2) | $ | (170) | $ | 3,554 | $ | 3,400 | $ | (3) | $ | 3,397 | ||||||||||||||||||||||||||||||
| Reinsurance | 374 | (1) | — | 373 | 398 | — | 398 | |||||||||||||||||||||||||||||||||||||
| Subtotal | 4,100 | (3) | (170) | 3,927 | 3,798 | (3) | 3,795 | |||||||||||||||||||||||||||||||||||||
| Fiduciary Interest Income | 100 | — | — | 100 | 109 | — | 109 | |||||||||||||||||||||||||||||||||||||
| Total Risk and Insurance Services | 4,200 | (3) | (170) | 4,027 | 3,907 | (3) | 3,904 | |||||||||||||||||||||||||||||||||||||
| Consulting | ||||||||||||||||||||||||||||||||||||||||||||
| People and Investments | 1,672 | (6) | (20) | 1,646 | 1,579 | (9) | 1,570 | |||||||||||||||||||||||||||||||||||||
| Management Consulting | 1,013 | 3 | (11) | 1,005 | 886 | 1 | 887 | |||||||||||||||||||||||||||||||||||||
| Total Consulting | 2,685 | (3) | (31) | 2,651 | 2,465 | (8) | 2,457 | |||||||||||||||||||||||||||||||||||||
| Corporate Eliminations | (22) | — | — | (22) | (21) | — | (21) | |||||||||||||||||||||||||||||||||||||
| Total Revenue | $ | 6,863 | $ | (6) | $ | (201) | $ | 6,656 | $ | 6,351 | $ | (11) | $ | 6,340 | ||||||||||||||||||||||||||||||
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended September 30, | GAAP Revenue | Currency Impact | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | GAAP Revenue | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | |||||||||||||||||||||||||||||||||||||
| Risk: | ||||||||||||||||||||||||||||||||||||||||||||
| EMEA | $ | 994 | $ | 8 | $ | (141) | $ | 861 | $ | 813 | $ | (10) | $ | 803 | ||||||||||||||||||||||||||||||
| Asia Pacific | 384 | (3) | (3) | 378 | 361 | 2 | 363 | |||||||||||||||||||||||||||||||||||||
| Latin America | 147 | (9) | — | 138 | 137 | 1 | 138 | |||||||||||||||||||||||||||||||||||||
| Total International | 1,525 | (4) | (144) | 1,377 | 1,311 | (7) | 1,304 | |||||||||||||||||||||||||||||||||||||
| U.S./Canada | 2,201 | 2 | (26) | 2,177 | 2,089 | 4 | 2,093 | |||||||||||||||||||||||||||||||||||||
| Total Risk | $ | 3,726 | $ | (2) | $ | (170) | $ | 3,554 | $ | 3,400 | $ | (3) | $ | 3,397 | ||||||||||||||||||||||||||||||
| People and Investments: | ||||||||||||||||||||||||||||||||||||||||||||
| Investments and Retirement | $ | 762 | $ | (7) | $ | (6) | $ | 749 | $ | 705 | $ | (10) | $ | 695 | ||||||||||||||||||||||||||||||
| Health and Benefits | 578 | (1) | (2) | 575 | 555 | (5) | 550 | |||||||||||||||||||||||||||||||||||||
| Workforce and Rewards | 332 | 2 | (12) | 322 | 319 | 6 | 325 | |||||||||||||||||||||||||||||||||||||
| Total People and Investments | $ | 1,672 | $ | (6) | $ | (20) | $ | 1,646 | $ | 1,579 | $ | (9) | $ | 1,570 | ||||||||||||||||||||||||||||||
Note: Amounts in the tables above are rounded to whole numbers. | ||||||||||||||||||||||||||||||||||||||||||||
14
Marsh & McLennan Companies, Inc.
Reconciliation of Non-GAAP Measures
Nine Months Ended September 30
(Millions) (Unaudited)
The following table provides the reconciliation of GAAP revenue to non-GAAP revenue:
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | GAAP Revenue | Currency Impact | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | GAAP Revenue | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | |||||||||||||||||||||||||||||||||||||
| Risk and Insurance Services | ||||||||||||||||||||||||||||||||||||||||||||
| Risk | $ | 11,523 | $ | (138) | $ | (239) | $ | 11,146 | $ | 10,702 | $ | (25) | $ | 10,677 | ||||||||||||||||||||||||||||||
| Reinsurance | 2,278 | (27) | (1) | 2,250 | 2,281 | (12) | 2,269 | |||||||||||||||||||||||||||||||||||||
| Subtotal | 13,801 | (165) | (240) | 13,396 | 12,983 | (37) | 12,946 | |||||||||||||||||||||||||||||||||||||
| Fiduciary Interest Income | 273 | (2) | — | 271 | 311 | — | 311 | |||||||||||||||||||||||||||||||||||||
| Total Risk and Insurance Services | 14,074 | (167) | (240) | 13,667 | 13,294 | (37) | 13,257 | |||||||||||||||||||||||||||||||||||||
| Consulting | ||||||||||||||||||||||||||||||||||||||||||||
| People and Investments | 4,931 | (97) | (72) | 4,762 | 4,573 | (28) | 4,545 | |||||||||||||||||||||||||||||||||||||
| Management Consulting | 2,914 | (33) | (16) | 2,865 | 2,577 | 1 | 2,578 | |||||||||||||||||||||||||||||||||||||
| Total Consulting | 7,845 | (130) | (88) | 7,627 | 7,150 | (27) | 7,123 | |||||||||||||||||||||||||||||||||||||
| Corporate Eliminations | (55) | — | — | (55) | (58) | — | (58) | |||||||||||||||||||||||||||||||||||||
| Total Revenue | $ | 21,864 | $ | (297) | $ | (328) | $ | 21,239 | $ | 20,386 | $ | (64) | $ | 20,322 | ||||||||||||||||||||||||||||||
Revenue Details
The following table provides more detailed revenue information for certain of the components presented above:
| 2026 | 2025 | |||||||||||||||||||||||||||||||||||||||||||
| Nine Months Ended September 30, | GAAP Revenue | Currency Impact | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | GAAP Revenue | Acquisitions/ Dispositions/ Other Impact | Non-GAAP Revenue | |||||||||||||||||||||||||||||||||||||
| Risk: | ||||||||||||||||||||||||||||||||||||||||||||
| EMEA | $ | 3,265 | $ | (83) | $ | (152) | $ | 3,030 | $ | 2,878 | $ | (20) | $ | 2,858 | ||||||||||||||||||||||||||||||
| Asia Pacific | 1,192 | (25) | (11) | 1,156 | 1,105 | — | 1,105 | |||||||||||||||||||||||||||||||||||||
| Latin America | 436 | (28) | — | 408 | 393 | 2 | 395 | |||||||||||||||||||||||||||||||||||||
| Total International | 4,893 | (136) | (163) | 4,594 | 4,376 | (18) | 4,358 | |||||||||||||||||||||||||||||||||||||
| U.S./Canada | 6,630 | (2) | (76) | 6,552 | 6,326 | (7) | 6,319 | |||||||||||||||||||||||||||||||||||||
| Total Risk | $ | 11,523 | $ | (138) | $ | (239) | $ | 11,146 | $ | 10,702 | $ | (25) | $ | 10,677 | ||||||||||||||||||||||||||||||
| People and Investments: | ||||||||||||||||||||||||||||||||||||||||||||
| Investments and Retirement | $ | 2,254 | $ | (62) | $ | (22) | $ | 2,170 | $ | 2,060 | $ | (30) | $ | 2,030 | ||||||||||||||||||||||||||||||
| Health and Benefits | 1,850 | (25) | (5) | 1,820 | 1,757 | (18) | 1,739 | |||||||||||||||||||||||||||||||||||||
| Workforce and Rewards | 827 | (10) | (45) | 772 | 756 | 20 | 776 | |||||||||||||||||||||||||||||||||||||
| Total People and Investments | $ | 4,931 | $ | (97) | $ | (72) | $ | 4,762 | $ | 4,573 | $ | (28) | $ | 4,545 | ||||||||||||||||||||||||||||||
Note: Amounts in the tables above are rounded to whole numbers. | ||||||||||||||||||||||||||||||||||||||||||||
15