Q1 2026: Manitowoc (NYSE: MTW) grows sales but stays in loss
Rhea-AI Filing Summary
The Manitowoc Company, Inc. reported first‑quarter 2026 net sales of $494.6 million, a 5.0% increase from $470.9 million a year earlier. The company recorded a net loss of $6.0 million, or $(0.17) per diluted share, slightly better than the $6.3 million loss last year.
Orders were $645.7 million, up 5.8% year‑over‑year, supporting an ending backlog of $939.9 million. Non‑new machine sales reached $165.7 million, up 3.2% year‑over‑year, while adjusted EBITDA was $19.6 million, down 9.7% from the prior‑year quarter.
Manitowoc generated net cash from operating activities of $27.4 million and free cash flows of $19.2 million, compared with $2.1 million a year earlier. Management stated that full‑year 2026 guidance is being maintained and highlighted continued progress under the CRANES+50 strategy.
Positive
- None.
Negative
- None.
Insights
Manitowoc grew sales and cash flow but stayed in a modest loss.
Manitowoc delivered Q1 2026 revenue of $494.6 million, up 5.0% year‑over‑year, with orders of $645.7 million and backlog of $939.9 million. This signals steady demand across cranes and services despite macro and geopolitical headwinds noted in its risk discussion.
The quarter still showed a net loss of $6.0 million and adjusted EBITDA of $19.6 million, down 9.7% from last year, indicating margin pressure from costs and mix. However, free cash flows improved sharply to $19.2 million from $2.1 million, helped by working‑capital movements.
Management emphasized its CRANES+50 strategy, pointing to record trailing twelve‑month non‑new machine sales of $696 million and an Adjusted ROIC of 5.1% as of March 31, 2026. Maintaining full‑year 2026 guidance suggests current trends are consistent with internal expectations based on this quarter’s performance.
8-K Event Classification
Key Figures
Key Terms
Adjusted EBITDA financial
free cash flows financial
Adjusted ROIC financial
non-GAAP financial measures financial
CRANES+50 strategy financial
forward-looking statements regulatory
Earnings Snapshot
Management stated that full year 2026 guidance is maintained.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
(Exact name of Registrant as Specified in Its Charter)
Registrant’s Telephone Number, Including Area Code: (
(Former Name or Former Address, if Changed Since Last Report)
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
|
||
(Address of Principal Executive Offices) |
|
(Zip Code) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Conditions
On May 5, 2026, the Manitowoc Company, Inc. (the “Company”) issued a press release announcing its earnings for the quarter ended March 31, 2026. A copy of such press release is furnished as Exhibit 99.1 and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
Exhibit No. |
|
Description |
|
Furnished Herewith |
|
|
|
|
|
99.1 |
|
Press release dated May 5, 2026, regarding the financial results of The Manitowoc Company, Inc. for the three months ended March 31, 2026. |
|
X |
|
|
|
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
X |
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
THE MANITOWOC COMPANY, INC. |
|
|
(Registrant) |
|
|
|
|
|
|
DATE: May 5, 2026 |
|
/s/ Brian P. Regan |
|
|
Brian P. Regan |
|
|
Executive Vice President & Chief Financial Officer |
3
Exhibit 99.1
The Manitowoc Company Reports First-Quarter 2026 Financial Results; Maintains Full Year 2026 Guidance
First-Quarter 2026 Highlights
MILWAUKEE, Wis. - The Manitowoc Company, Inc. (NYSE: MTW) (the “Company” or “Manitowoc”) today reported a first-quarter net loss of $6.0 million, or $(0.17) per diluted share. First-quarter adjusted net loss(1) was $4.6 million or ($0.13) per diluted share.
Orders in the first quarter were $645.7 million, a 5.8% increase from the prior year, resulting in backlog of $939.9 million.
Net sales in the first quarter were $494.6 million, an increase of 5.0% from the prior year. Non-new machine sales were $165.7 million, an increase of 3.2% year-over-year. Adjusted EBITDA(1) was $19.6 million, a decrease of 9.7% from the prior year.
“The Manitowoc team delivered first quarter results in line with expectations. Backlog reached $940 million, our highest level in two years, reflecting strong demand for our products. Under our CRANES+50 strategy, non‑new machine sales rose 8% on a trailing twelve‑month basis to a record $696 million. In addition, customer feedback to our new products and aftermarket offerings at the ConExpo trade show was outstanding,” commented Aaron H. Ravenscroft, President and Chief Executive Officer of The Manitowoc Company.
“Backlog remains strong, orders are healthy, and customer sentiment continues to improve. In addition, our CRANES+50 strategy is driving more stable, higher‑margin recurring revenue, which sets a strong foundation for our long-term success,” concluded Ravenscroft.
Investor Conference Call
The Manitowoc Company will host a conference call for security analysts and institutional investors to discuss its first-quarter 2026 earnings results on Wednesday, May 6, 2026, at 10:00 a.m. ET (9:00 a.m. CT). Shareholders and prospective investors are encouraged to submit questions in advance to ion.warner@manitowoc.com. A live audio webcast of the call, along with the related presentation, will be available via webcast on the Manitowoc website at http://ir.manitowoc.com in the "Events & Presentations" section. A replay of the conference call will also be available at the same location on the website.
About The Manitowoc Company, Inc.
The Manitowoc Company, Inc. (“Manitowoc” or the “Company”) was founded in 1902, and is headquartered in Milwaukee, Wisconsin, United States. Manitowoc, through its wholly-owned subsidiaries, provides high quality, customer-focused lifting products and services world-wide through its Grove, Manitowoc, National Crane, Potain, Shuttlelift, and Upfits by Aspen Equipment brands and its support-focused subsidiary MGX Equipment Services. For more information, visit www.manitowoc.com.
Footnote
(1)Adjusted net loss, adjusted diluted net loss per share (“Adjusted DEPS”), EBITDA, adjusted EBITDA, adjusted operating income, adjusted return on invested capital ("Adjusted ROIC"), and free cash flows are financial measures that are not in accordance with U.S. GAAP. For definitions and a reconciliation to the most comparable U.S. GAAP numbers, please see the schedule of “Non-GAAP Financial Measures” at the end of this press release.
Forward-looking Statements
This press release includes “forward-looking statements” intended to qualify for the safe harbor from liability under the Private Securities Litigation Reform Act of 1995. Any statements contained in this press release that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the current expectations of the management of the Company and are subject to uncertainty and changes in circumstances. Forward-looking statements include, without limitation, statements typically containing words such as “intends,” “expects,” “anticipates,” “targets,” “estimates,” and words of similar import. By their nature, forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results and developments to differ materially include, among others:
Manitowoc undertakes no obligation to update or revise forward-looking statements, whether as a result of new information, future events, or otherwise. Forward-looking statements only speak as of the date on which they are made. Information on the potential factors that could affect the Company's actual results of operations is included in its filings with the Securities and Exchange Commission, including but not limited to its Annual Report on Form 10-K for the fiscal year ended December 31, 2025 and its Quarterly Report on Form 10-Q for the quarter ended March 31, 2026.
THE MANITOWOC COMPANY, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share and share amounts)
|
|
Three Months Ended |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Net sales |
|
$ |
494.6 |
|
|
$ |
470.9 |
|
Cost of sales |
|
|
399.3 |
|
|
|
381.1 |
|
Gross profit |
|
|
95.3 |
|
|
|
89.8 |
|
Operating costs and expenses: |
|
|
|
|
|
|
||
Engineering, selling and administrative expenses |
|
|
90.6 |
|
|
|
82.9 |
|
Amortization of intangible assets |
|
|
0.8 |
|
|
|
0.8 |
|
Restructuring expense |
|
|
0.8 |
|
|
|
0.8 |
|
Total operating costs and expenses |
|
|
92.2 |
|
|
|
84.5 |
|
Operating income |
|
|
3.1 |
|
|
|
5.3 |
|
Other expense: |
|
|
|
|
|
|
||
Interest expense |
|
|
(8.9 |
) |
|
|
(8.7 |
) |
Amortization of deferred financing fees |
|
|
(0.4 |
) |
|
|
(0.4 |
) |
Other expense - net |
|
|
(3.1 |
) |
|
|
(5.0 |
) |
Total other expense |
|
|
(12.4 |
) |
|
|
(14.1 |
) |
Loss before income taxes |
|
|
(9.3 |
) |
|
|
(8.8 |
) |
Benefit for income taxes |
|
|
(3.3 |
) |
|
|
(2.5 |
) |
Net loss |
|
$ |
(6.0 |
) |
|
$ |
(6.3 |
) |
|
|
|
|
|
|
|
||
Per Share Data and Share Amounts: |
|
|
|
|
|
|
||
Basic net loss per common share |
|
$ |
(0.17 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
||
Diluted net loss per common share |
|
$ |
(0.17 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
||
Weighted average shares outstanding - basic and diluted |
|
|
35,665,590 |
|
|
|
35,273,783 |
|
THE MANITOWOC COMPANY, INC.
CONSOLIDATED BALANCE SHEETS
(In millions, except par value and share amounts)
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
||
Assets |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
78.4 |
|
|
$ |
77.3 |
|
Accounts receivable, less allowances of $5.9 and $5.8, respectively |
|
|
264.8 |
|
|
|
281.3 |
|
Inventories — net |
|
|
744.1 |
|
|
|
683.9 |
|
Other current assets |
|
|
45.4 |
|
|
|
54.1 |
|
Total current assets |
|
|
1,132.7 |
|
|
|
1,096.6 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment — net |
|
|
334.9 |
|
|
|
343.0 |
|
Operating lease right-of-use assets |
|
|
66.2 |
|
|
|
68.0 |
|
Goodwill |
|
|
80.3 |
|
|
|
79.6 |
|
Other intangible assets — net |
|
|
123.1 |
|
|
|
125.1 |
|
Other non-current assets |
|
|
105.7 |
|
|
|
105.9 |
|
Total assets |
|
$ |
1,842.9 |
|
|
$ |
1,818.2 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Current Liabilities: |
|
|
|
|
|
|
||
Accounts payable and accrued expenses |
|
$ |
450.4 |
|
|
$ |
401.6 |
|
Customer advances |
|
|
22.0 |
|
|
|
18.3 |
|
Short-term borrowings and current portion of long-term debt |
|
|
10.8 |
|
|
|
13.7 |
|
Product warranties |
|
|
35.4 |
|
|
|
36.2 |
|
Other liabilities |
|
|
21.1 |
|
|
|
21.8 |
|
Total current liabilities |
|
|
539.7 |
|
|
|
491.6 |
|
Non-Current Liabilities: |
|
|
|
|
|
|
||
Long-term debt |
|
|
436.6 |
|
|
|
447.1 |
|
Operating lease liabilities |
|
|
51.9 |
|
|
|
53.6 |
|
Deferred income taxes |
|
|
3.1 |
|
|
|
2.3 |
|
Pension obligations |
|
|
44.2 |
|
|
|
45.3 |
|
Postretirement health and other benefit obligations |
|
|
3.0 |
|
|
|
3.1 |
|
Long-term deferred revenue |
|
|
19.1 |
|
|
|
18.8 |
|
Other non-current liabilities |
|
|
59.4 |
|
|
|
61.2 |
|
Total non-current liabilities |
|
|
617.3 |
|
|
|
631.4 |
|
Stockholders' Equity: |
|
|
|
|
|
|
||
Preferred stock (authorized 3,500,000 shares of $.01 par value; none outstanding) |
|
|
— |
|
|
|
— |
|
Common stock (75,000,000 shares authorized, 40,793,983 shares issued, 35,909,584 |
|
|
0.4 |
|
|
|
0.4 |
|
Additional paid-in capital |
|
|
610.3 |
|
|
|
616.7 |
|
Accumulated other comprehensive loss |
|
|
(67.4 |
) |
|
|
(65.3 |
) |
Retained earnings |
|
|
200.5 |
|
|
|
206.5 |
|
Treasury stock, at cost (4,884,399 and 5,320,565 shares, respectively) |
|
|
(57.9 |
) |
|
|
(63.1 |
) |
Total stockholders' equity |
|
|
685.9 |
|
|
|
695.2 |
|
Total liabilities and stockholders' equity |
|
$ |
1,842.9 |
|
|
$ |
1,818.2 |
|
THE MANITOWOC COMPANY, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
|
|
Three Months Ended |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Cash Flows from Operating Activities: |
|
|
|
|
|
|
||
Net loss |
|
$ |
(6.0 |
) |
|
$ |
(6.3 |
) |
Adjustments to reconcile net loss to cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation expense |
|
|
14.1 |
|
|
|
14.8 |
|
Amortization of intangible assets |
|
|
0.8 |
|
|
|
0.8 |
|
Stock-based compensation expense |
|
|
2.8 |
|
|
|
2.6 |
|
Amortization of deferred financing fees |
|
|
0.4 |
|
|
|
0.4 |
|
(Gain) loss on sale of property, plant and equipment |
|
|
(0.2 |
) |
|
|
0.1 |
|
Changes in operating assets and liabilities |
|
|
|
|
|
|
||
Accounts receivable |
|
|
15.8 |
|
|
|
(3.6 |
) |
Inventories |
|
|
(67.6 |
) |
|
|
(66.0 |
) |
Other assets |
|
|
13.7 |
|
|
|
1.2 |
|
Accounts payable |
|
|
48.9 |
|
|
|
61.4 |
|
Accrued expenses and other liabilities |
|
|
4.7 |
|
|
|
7.5 |
|
Net cash provided by operating activities |
|
|
27.4 |
|
|
|
12.9 |
|
Cash Flows from Investing Activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
|
(8.2 |
) |
|
|
(10.8 |
) |
Proceeds from sale of fixed assets |
|
|
0.3 |
|
|
|
0.1 |
|
Purchase of assets |
|
|
— |
|
|
|
(12.9 |
) |
Net cash used for investing activities |
|
|
(7.9 |
) |
|
|
(23.6 |
) |
Cash Flows from Financing Activities: |
|
|
|
|
|
|
||
Payments on revolving credit facility |
|
|
(9.0 |
) |
|
|
(15.0 |
) |
Proceeds from revolving credit facility |
|
|
— |
|
|
|
17.9 |
|
Proceeds from other debt |
|
|
— |
|
|
|
3.3 |
|
Payments on other debt |
|
|
(3.3 |
) |
|
|
— |
|
Other financing activities |
|
|
(5.2 |
) |
|
|
(3.0 |
) |
Net cash (used for) provided by financing activities |
|
|
(14.2 |
) |
|
|
3.2 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(0.9 |
) |
|
|
0.9 |
|
Net increase (decrease) in cash and cash equivalents |
|
|
4.4 |
|
|
|
(6.6 |
) |
Cash and cash equivalents at beginning of period |
|
|
77.3 |
|
|
|
48.0 |
|
Cash and cash equivalents at end of period |
|
$ |
81.7 |
|
|
$ |
41.4 |
|
Non-GAAP Financial Measures
Adjusted net loss, Adjusted DEPS, EBITDA, adjusted EBITDA, adjusted operating income, Adjusted ROIC, and free cash flows are financial measures that are not in accordance with U.S. GAAP. Manitowoc believes these non-GAAP financial measures provide important supplemental information to both management and investors regarding financial and business trends used in assessing its results of operations. Manitowoc believes excluding specified items provides a more meaningful comparison to the corresponding reporting periods and internal budgets and forecasts, assists investors in performing analysis that is consistent with financial models developed by investors and research analysts, provides management with a more relevant measure of operating performance, and is more useful in assessing management performance.
Adjusted Net Loss and Adjusted DEPS
The Company defines adjusted net loss as net loss plus the addback or subtraction of restructuring and other non-recurring items. Adjusted DEPS is defined as adjusted net loss divided by diluted weighted average shares outstanding. Diluted weighted average common shares outstanding are adjusted for the effect of dilutive stock awards when there is net income on an adjusted basis, as applicable. The reconciliation of net loss and diluted net loss per share to adjusted net loss and Adjusted DEPS for the three months ended March 31, 2026 and 2025 are summarized as follows. All dollar amounts are in millions, except per share data and share amounts.
|
|
Three Months Ended |
|
|||||||||||||||||||||
|
|
2026 |
|
|
2025 |
|
||||||||||||||||||
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
|
As reported |
|
|
Adjustments |
|
|
Adjusted |
|
||||||
Gross profit |
|
$ |
95.3 |
|
|
$ |
— |
|
|
$ |
95.3 |
|
|
$ |
89.8 |
|
|
$ |
— |
|
|
$ |
89.8 |
|
Engineering, selling and administrative |
|
|
(90.6 |
) |
|
|
0.8 |
|
|
|
(89.8 |
) |
|
|
(82.9 |
) |
|
|
— |
|
|
|
(82.9 |
) |
Amortization of intangible assets |
|
|
(0.8 |
) |
|
|
— |
|
|
|
(0.8 |
) |
|
|
(0.8 |
) |
|
|
— |
|
|
|
(0.8 |
) |
Restructuring expense (2) |
|
|
(0.8 |
) |
|
|
0.8 |
|
|
|
— |
|
|
|
(0.8 |
) |
|
|
0.8 |
|
|
|
— |
|
Operating income |
|
|
3.1 |
|
|
|
1.6 |
|
|
|
4.7 |
|
|
|
5.3 |
|
|
|
0.8 |
|
|
|
6.1 |
|
Interest expense |
|
|
(8.9 |
) |
|
|
— |
|
|
|
(8.9 |
) |
|
|
(8.7 |
) |
|
|
— |
|
|
|
(8.7 |
) |
Amortization of deferred financing fees |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
|
|
(0.4 |
) |
|
|
— |
|
|
|
(0.4 |
) |
Other expense - net |
|
|
(3.1 |
) |
|
|
— |
|
|
|
(3.1 |
) |
|
|
(5.0 |
) |
|
|
— |
|
|
|
(5.0 |
) |
Loss before income taxes |
|
|
(9.3 |
) |
|
|
1.6 |
|
|
|
(7.7 |
) |
|
|
(8.8 |
) |
|
|
0.8 |
|
|
|
(8.0 |
) |
Benefit for income taxes (3) |
|
|
3.3 |
|
|
|
(0.2 |
) |
|
|
3.1 |
|
|
|
2.5 |
|
|
|
(0.2 |
) |
|
|
2.3 |
|
Net loss |
|
$ |
(6.0 |
) |
|
$ |
1.4 |
|
|
$ |
(4.6 |
) |
|
$ |
(6.3 |
) |
|
$ |
0.6 |
|
|
$ |
(5.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted weighted average common shares outstanding |
|
|
35,665,590 |
|
|
|
|
|
|
35,665,590 |
|
|
|
35,273,783 |
|
|
|
|
|
|
35,273,783 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Diluted net loss per share |
|
$ |
(0.17 |
) |
|
|
|
|
$ |
(0.13 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
$ |
(0.16 |
) |
||
Adjusted ROIC
The Company defines Adjusted ROIC as adjusted net operating profit after tax (“Adjusted NOPAT”) for the trailing twelve-months divided by the five-quarter average of invested capital. Adjusted NOPAT is calculated for each quarter by taking operating income plus the addback of amortization of intangible assets and the addback or subtraction of restructuring expenses, other non-recurring items - net, and provision for income taxes, which is determined using a 15% tax rate. Invested capital is defined as net total assets less cash and cash equivalents and income tax assets - net plus short-term and long-term debt. Income taxes assets - net are defined as net income tax payables/receivables, net deferred tax assets/liabilities, and uncertain tax positions.
The Company’s Adjusted ROIC as of March 31, 2026 was 5.1%. Below is the calculation of Adjusted ROIC as of March 31, 2026.
|
Three Months Ended |
|
|||||||||||||||||
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
September 30, 2025 |
|
|
June 30, 2025 |
|
|
Trailing Twelve Months |
|
|||||
Operating income |
$ |
3.1 |
|
|
$ |
20.2 |
|
|
$ |
18.5 |
|
|
$ |
9.8 |
|
|
$ |
51.6 |
|
Amortization of intangible assets |
|
0.8 |
|
|
|
0.8 |
|
|
|
0.7 |
|
|
|
0.8 |
|
|
|
3.1 |
|
Restructuring expense |
|
0.8 |
|
|
|
3.1 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
4.9 |
|
Other non-recurring items - net (1) |
|
0.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0.8 |
|
Adjusted operating income |
|
5.5 |
|
|
|
24.1 |
|
|
|
19.2 |
|
|
|
11.6 |
|
|
|
60.4 |
|
Provision for income taxes |
|
(0.8 |
) |
|
|
(3.6 |
) |
|
|
(2.9 |
) |
|
|
(1.7 |
) |
|
|
(9.1 |
) |
Adjusted NOPAT |
$ |
4.7 |
|
|
$ |
20.5 |
|
|
$ |
16.3 |
|
|
$ |
9.9 |
|
|
$ |
51.3 |
|
|
March 31, 2026 |
|
|
December 31, 2025 |
|
|
September 30, 2025 |
|
|
June 30, 2025 |
|
|
March 31, 2025 |
|
|
5-Quarter Average |
|
||||||
Total assets |
$ |
1,842.9 |
|
|
$ |
1,818.2 |
|
|
$ |
1,900.6 |
|
|
$ |
1,883.8 |
|
|
$ |
1,763.8 |
|
|
$ |
1,841.9 |
|
Total liabilities |
|
(1,157.0 |
) |
|
|
(1,123.0 |
) |
|
|
(1,217.9 |
) |
|
|
(1,202.5 |
) |
|
|
(1,112.2 |
) |
|
|
(1,162.5 |
) |
Net total assets |
|
685.9 |
|
|
|
695.2 |
|
|
|
682.7 |
|
|
|
681.3 |
|
|
|
651.6 |
|
|
|
679.3 |
|
Cash and cash equivalents |
|
(78.4 |
) |
|
|
(77.3 |
) |
|
|
(39.7 |
) |
|
|
(32.9 |
) |
|
|
(41.4 |
) |
|
|
(53.9 |
) |
Short-term borrowings and current portion of long-term debt |
|
10.8 |
|
|
|
13.7 |
|
|
|
20.5 |
|
|
|
10.7 |
|
|
|
17.6 |
|
|
|
14.7 |
|
Long-term debt |
|
436.6 |
|
|
|
447.1 |
|
|
|
479.9 |
|
|
|
459.8 |
|
|
|
381.4 |
|
|
|
441.0 |
|
Income tax assets - net |
|
(67.5 |
) |
|
|
(62.5 |
) |
|
|
(68.0 |
) |
|
|
(68.1 |
) |
|
|
(69.4 |
) |
|
|
(67.1 |
) |
Invested capital |
$ |
987.4 |
|
|
$ |
1,016.2 |
|
|
$ |
1,075.4 |
|
|
$ |
1,050.8 |
|
|
$ |
939.8 |
|
|
$ |
1,013.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Adjusted ROIC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.1 |
% |
|||||
Free Cash Flows
The Company defines free cash flows as net cash provided by operating activities less cash outflow from investment in capital expenditures. The reconciliation of net cash provided by operating activities to free cash flows for the three months ended March 31, 2026 and 2025 are summarized as follows. All dollar amounts are in millions.
|
|
Three Months Ended |
|
|||||
|
|
2026 |
|
|
2025 |
|
||
Net cash provided by operating activities |
|
$ |
27.4 |
|
|
$ |
12.9 |
|
Capital expenditures |
|
|
(8.2 |
) |
|
|
(10.8 |
) |
Free cash flows |
|
$ |
19.2 |
|
|
$ |
2.1 |
|
EBITDA and Adjusted EBITDA
The Company defines EBITDA as net income (loss) before interest, taxes, depreciation, and amortization. The Company defines adjusted EBITDA as EBITDA plus the addback or subtraction of restructuring expense, other expense - net, and other non-recurring items - net. The reconciliation of net income (loss) to EBITDA, and further to adjusted EBITDA for the three months ended March 31, 2026 and 2025, are summarized as follows. All dollar amounts are in millions.
|
|
|
|
|
|
|
|
|
|||
|
Three Months Ended |
|
|
Trailing Twelve |
|
||||||
|
2026 |
|
|
2025 |
|
|
Months |
|
|||
Net income (loss) |
$ |
(6.0 |
) |
|
$ |
(6.3 |
) |
|
$ |
7.5 |
|
Interest expense and amortization of deferred |
|
9.3 |
|
|
|
9.1 |
|
|
|
39.4 |
|
Provision (benefit) for income taxes |
|
(3.3 |
) |
|
|
(2.5 |
) |
|
|
4.4 |
|
Depreciation expense |
|
14.1 |
|
|
|
14.8 |
|
|
|
59.2 |
|
Amortization of intangible assets |
|
0.8 |
|
|
|
0.8 |
|
|
|
3.1 |
|
EBITDA |
|
14.9 |
|
|
|
15.9 |
|
|
|
113.6 |
|
Restructuring expense |
|
0.8 |
|
|
|
0.8 |
|
|
|
4.9 |
|
Other non-recurring items - net (1) |
|
0.8 |
|
|
|
— |
|
|
|
0.8 |
|
Other expense - net (2) |
|
3.1 |
|
|
|
5.0 |
|
|
|
0.3 |
|
Adjusted EBITDA |
$ |
19.6 |
|
|
$ |
21.7 |
|
|
$ |
119.6 |
|
|
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA margin percentage |
|
4.0 |
% |
|
|
4.6 |
% |
|
|
5.5 |
% |
For more information:
Ion Warner
SVP, Marketing and Investor Relations
ion.warner@manitowoc.com
+1 414-760-4805