Record Q1 2026 earnings at Orange County Bancorp (OBT) as margin and deposits rise

Rhea-AI Filing Summary

Orange County Bancorp, Inc. reported record first quarter 2026 results, with net income rising to $11.3 million, or $0.85 per share, from $8.7 million, or $0.77 per share, a year earlier. Earnings growth was driven by higher net interest income and a recovery in credit loss provisions, partly offset by higher operating expenses.

Net interest income increased to $27.9 million, up 18.1%, as net interest margin expanded to 4.40% from 3.95% on higher loan yields and lower funding costs. Total deposits grew to $2.35 billion, helping keep FHLB borrowings low and boosting cash balances to $257.5 million.

Book value per share increased to $21.75 and tangible book value per share to $21.32, supported by earnings despite higher unrealized losses on securities. Asset quality weakened, with non‑performing loans rising to $26.1 million, or 1.34% of total loans, mainly from a commercial real estate participation loan placed on non‑accrual. Wealth Management assets under management and advisory fell to $1.64 billion from $1.89 billion, reducing fee income. Capital ratios remained strong, including a Tier 1 capital-to-average-assets ratio of 12.80%.

Positive

• Profitability surged: Net income increased to $11.3 million, up 29.6% from $8.7 million, with EPS rising to $0.85 from $0.77, driven by higher net interest income and a recovery in credit loss provisions.
• Core banking metrics improved: Net interest margin expanded to 4.40% from 3.95%, deposits grew to $2.35 billion, and the efficiency ratio improved to 55.9% from 58.9%, reflecting better balance sheet mix and cost control.
• Capital remains very strong: Total capital-to-risk-weighted-assets was 18.91% and Tier 1 capital-to-average-assets was 12.80%, supporting balance sheet resilience and future growth capacity.

Negative

• Credit quality deteriorated: Non-performing loans rose to $26.1 million, or 1.34% of total loans, up sharply from $11.1 million, largely due to a commercial real estate participation loan moving to non-accrual.
• Wealth Management softness: Assets under management and advisory declined to $1.64 billion from $1.89 billion, a 13.0% decrease, contributing to lower investment advisory income and reduced diversification of revenue.
• Higher unrealized securities losses: Accumulated other comprehensive income (loss) became more negative, with unrealized losses on the available-for-sale securities portfolio increasing by approximately $2.8 million, partly offsetting strong retained earnings growth.

Insights

Banking sector equity analyst

Strong core profitability and funding offset rising credit and wealth management pressures.

Orange County Bancorp delivered a solid profitability step-up. Net income rose to $11.3M, up 29.6% year over year, with earnings per share at $0.85. Net interest margin expanded to 4.40% from 3.95% as higher loan yields and lower deposit and borrowing costs lifted net interest income to $27.9M.

Balance sheet trends were generally favorable. Total deposits increased to $2.35B, supporting cash and due from banks of $257.5M and allowing FHLB long-term borrowings to remain at $10.0M. Book value per share reached $21.75, while tangible book value per share rose to $21.32, despite higher unrealized losses in the securities portfolio.

Risks are emerging in asset quality and fee income. Non-performing loans climbed to $26.1M, or 1.34% of total loans, largely tied to a commercial real estate participation loan. Wealth Management assets under management and advisory fell to $1.64B from $1.89B, reducing trust and advisory income. Yet regulatory capital ratios remain robust, with total capital-to-risk-weighted-assets at 18.91%, giving the bank flexibility to manage credit normalization and market volatility.

8-K Event Classification

Item 9.01 — Financial Statements and Exhibits

1 item

Item 9.01 Financial Statements and Exhibits Exhibits

Financial statements, pro forma financial information, and exhibit attachments filed with this report.

Key Figures

Net income: $11.3M Earnings per share: $0.85 Net interest margin: 4.40% +5 more

8 metrics

Net income $11.3M Three months ended March 31, 2026; up from $8.7M in 2025

Earnings per share $0.85 Basic and diluted EPS for Q1 2026 vs $0.77 in Q1 2025

Net interest margin 4.40% Q1 2026 net interest margin vs 3.95% in Q1 2025

Total deposits $2.35B Deposits at March 31, 2026 vs $2.31B at December 31, 2025

Non-performing loans $26.1M Non-performing loans at March 31, 2026; 1.34% of total loans

Wealth Management AUM/AUA $1.64B Assets under management and advisory at March 31, 2026 vs $1.89B

Book value per share $21.75 Book value per share at March 31, 2026 vs $21.27 at year-end 2025

Total capital ratio 18.91% Total capital-to-risk-weighted-assets ratio for the Bank at March 31, 2026

Key Terms

net interest margin, provision for credit losses, assets under management, non-performing loans, +2 more

6 terms

net interest margin financial

"net interest margin continued to improve during the quarter, increasing 45 basis points to 4.40%"

Net interest margin measures how much a bank earns from lending and investing compared with what it pays for funding, expressed as a percentage of its interest-earning assets. Think of it like a grocery store’s markup: it shows the gap between buying cost and selling price per dollar of goods — here, the cost is interest paid and the sale is interest received. Investors watch it because a higher margin usually means a bank is more profitable and better at managing interest rate and credit conditions.

provision for credit losses financial

"Provision for credit losses reflected a net recovery of $436 thousand for the three months ended March 31, 2026"

Provision for credit losses is an amount set aside by a financial institution to cover potential future losses from borrowers who may not repay their loans. It acts like a safety net, helping the institution manage risks and stay financially healthy. For investors, it signals how cautious a lender is about potential loan defaults and can impact the company's profitability and financial stability.

assets under management financial

"held $1.6 billion in assets under management or advisory, as compared to $1.9 billion"

Assets under management (AUM) is the total value of all the investments that a financial company or fund is responsible for overseeing on behalf of its clients. It’s like a big bucket that shows how much money the firm is managing for people or organizations. A higher AUM often indicates a larger, more trusted company, and it can influence how much money they earn and the services they can offer.

non-performing loans financial

"the Bank had total non-performing loans of $26.1 million, or 1.34% of total loans"

Loans on a bank’s books where the borrower has stopped making scheduled payments for a prolonged period (commonly about 90 days), so the lender no longer expects full repayment on time. Think of them as overdue IOUs that may never be paid back; a rising level of such loans weakens a lender’s earnings and balance sheet, signals greater credit risk in the economy, and can hurt investors through lower dividends, loan losses, or declines in the lender’s stock value.

accumulated other comprehensive income (loss) financial

"increase in unrealized losses of approximately $2.8 million on the market value of investment securities within the Company’s equity as accumulated other comprehensive income (loss)"

A balance-sheet line that tracks certain gains and losses that haven’t flowed through the company’s profit-and-loss statement, such as unrealized changes in the value of investments, foreign-currency adjustments, and some pension-related items. Think of it like a storage closet for value swings the company hasn’t ‘realized’ by selling or settling them yet; it changes shareholders’ equity and helps investors see hidden volatility or potential future impacts on book value.

Tier 1 capital-to-average-assets ratio financial

"The Bank’s Tier 1 capital-to-average-assets ratio was 12.80%"

Earnings Snapshot

Interest income: $34.4M

Q1 2026

Interest income $34.4M +8.0% YoY

Net interest income $27.9M +18.1% YoY

Net income $11.3M +29.6% YoY

EPS (basic and diluted) $0.85 from $0.77 in Q1 2025

Net interest margin 4.40% from 3.95% in Q1 2025

Return on average assets 1.68% from 1.38% in Q1 2025

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google

Add on Google Not now

Understanding 8-K Material Events →

Accepted by SEC EDGAR 04/28/2026 - 05:02 PM Learn about SEC filing dates

FAQ

How did Orange County Bancorp, Inc. (OBT) perform in Q1 2026?

Orange County Bancorp reported strong Q1 2026 results, with net income of $11.3 million, up from $8.7 million a year earlier. Earnings per share rose to $0.85. Growth came mainly from higher net interest income and a recovery in credit loss provisions.

What happened to Orange County Bancorp, Inc. (OBT) net interest margin in Q1 2026?

Net interest margin for Orange County Bancorp improved to 4.40% in Q1 2026, up from 3.95% in Q1 2025. The expansion reflected higher yields on loans combined with lower funding costs, including reduced interest on time deposits and FHLB borrowings.

How did Orange County Bancorp, Inc. (OBT) deposits and liquidity change in Q1 2026?

Total deposits increased to $2.35 billion at March 31, 2026, from $2.31 billion at year-end 2025. Cash and due from banks rose to $257.5 million. Stable FHLB borrowings and a sizable available-for-sale securities portfolio supported a strong overall liquidity position.

What is the asset quality trend for Orange County Bancorp, Inc. (OBT)?

Asset quality weakened, with non-performing loans rising to $26.1 million, or 1.34% of total loans, by March 31, 2026. This increase was primarily tied to a commercial real estate participation loan affected by a parent company bankruptcy, which moved into non-accrual status.

How did Orange County Bancorp, Inc. (OBT) Wealth Management division perform?

Wealth Management held $1.64 billion in assets under management and advisory at March 31, 2026, down from $1.89 billion at December 31, 2025. Division earnings were $3.3 million, a 5.0% decline year over year, reflecting lower AUM from market conditions and restructuring.

What are Orange County Bancorp, Inc. (OBT) capital ratios as of March 31, 2026?

The bank’s capital position remained strong, with a Total capital-to-risk-weighted-assets ratio of 18.91%, Tier 1 capital-to-risk-weighted-assets of 17.66%, and Tier 1 capital-to-average-assets of 12.80%, all above well-capitalized regulatory thresholds.

false000175422600017542262026-04-282026-04-28

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 28, 2026

Orange County Bancorp, Inc.

(Exact Name of Registrant as Specified in Charter)

Delaware		001-40711	26-1135778
(State or Other Jurisdiction)		(Commission File No.)	(I.R.S. Employer
of Incorporation)			Identification No.)
212 Dolson Avenue, Middletown, New York			10940
(Address of Principal Executive Offices)			(Zip Code)

Registrant's telephone number, including area code: (845) 341-5000

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading Symbol(s)		Name of each exchange on which registered
Common Stock, par value $0.25		OBT		The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2. 02 Results of Operations and Financial Condition

On April 28, 2026, Orange County Bancorp, Inc. (the “Company”) issued a press release reporting its financial results at and for the three months ended March 31, 2026.

A copy of the press release is attached as Exhibit 99.1 to this report and is being furnished to the Securities and Exchange Commission and shall not be deemed filed for any purpose.

Item 9.01 Financial Statements and Exhibits

(a)		Financial statements of businesses acquired.  None.
(b)		Pro forma financial information.  None.
(c)		Shell company transactions: None.
(d)		Exhibits.
		99.1		Press release dated April 28, 2026
		104		Cover Page for this Current Report on Form 8-K, formatted in Inline XBRL

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

		ORANGE COUNTY BANCORP, INC.
DATE: April 28, 2026	By:	/s/ Michael Lesler
		Michael Lesler
		Executive Vice President and Chief Financial Officer

EXHIBIT 99.1

FOR IMMEDIATE RELEASE

Orange County Bancorp, Inc. Announces Record First Quarter Earnings:

• Net Income increased $2.6 million, or 29.6%, to $11.3 million for the quarter ended March 31, 2026, from $8.7 million for the quarter ended March 31, 2025, marking record first quarter earnings

• Net Interest Margin increased 45 basis points, or 11.4%, to 4.40% for the three months ended March 31, 2026, from 3.95% for the three months ended March 31, 2025

• Total Deposits increased $39.4 million, or 1.7%, to $2.4 billion at March 31, 2026, from $2.3 billion at year-end 2025

• Total Loans increased $1.7 million, or less than 1.0%, to remain relatively level at approximately $2.0 billion at March 31, 2026 and December 31, 2025

• Earnings per share grew $0.08 per share, or 10.4%, to $0.85 per share for the quarter ended March 31, 2026 from $0.77 per share for the quarter ended March 31, 2025

• Book value per share grew $0.48, or 2.3%, to $21.75 at March 31, 2026, from $21.27 at December 31, 2025

MIDDLETOWN, N.Y., April 28, 2026 – Orange County Bancorp, Inc. (the “Company” - Nasdaq: OBT), parent company of Orange Bank & Trust Co. (the “Bank”) and Orange Investment Advisors, Inc. (“OIA”), today announced net income of $11.3 million, or $0.85 per basic and diluted share, for the three months ended March 31, 2026.  This compares with net income of $8.7 million, or $0.77 per basic and diluted share, for the three months ended March 31, 2025.  The increase in earnings per share, basic and diluted, was due primarily to an increase in net interest income coupled with a reduction in provision for credit losses partially offset by an increase in noninterest expense during the current period.

Book value per share grew $0.48, or 2.3%, from $21.27 at December 31, 2025 to $21.75 at March 31, 2026. Tangible book value per share increased $0.49, or 2.4%, from $20.83 at December 31, 2025 to $21.32 at March 31, 2026 (see “Non-GAAP Financial Measure Reconciliation” below for additional detail). These increases were due to earnings growth during the three months ended March 31, 2026 offset by an increase in unrealized losses on the available for sale securities (“AFS”) portfolio resulting from interest rate fluctuation during the period.

“I am pleased to announce record first quarter financial results for the Bank led by growth of our low-cost deposit base and continued strength in our net interest margin,” said Orange County Bancorp President and CEO Michael Gilfeather and added “this expansion continued despite today’s challenging macroeconomic and geopolitical environments.”

“For the quarter ended March 31, 2026, the Bank earned $11.3 million, a $2.6 million, or 29.6% increase, over the same quarter last year. Total loans increased a modest $1.7 million for the quarter, keeping our total loan portfolio relatively flat at $2 billion versus year-end 2025.  The average yield on the loan portfolio was 6.18%, up 13 basis points, or 2.15% from the same period last year, and down 6 basis points, or less than 1% versus the prior quarter.

1

Total deposit growth for the quarter continued a favorable trend, increasing $39.4 million, or 1.7%, to $2.4 billion at March 31, 2026 from $2.3 billion at December 31, 2025.  The bulk of this growth reflected core deposits and was sourced within the Bank, enabling us to continue to reduce the use of higher cost, broker-sourced  deposits.  As discussed previously, we have made organically sourced deposits a key focus of the Bank, and this initiative continues to meet with success.  Our average cost of deposits for the quarter was 1.03% down 26 basis points, or 20.2% from Q1 2025 and down 8 basis points or 7.2% versus Q4 2025, and remains a key competitive strength of the Bank.

Given higher lending rates and lower deposit costs, net interest margin continued to improve during the quarter, increasing 45 basis points to 4.40% for the three months ended March 31, 2026, from 3.95% for the three months ended March 31, 2025.  Net interest margin was also helped by loan repayments near quarter end.  We are always actively managing our loan portfolio and deposits with the goal of optimizing financial performance and delivering market leading results.

Breaking with otherwise strong metrics, our Wealth Managament division experienced a pullback from its recent growth path during the quarter.  For the three months ending March 31, 2026, Wealth Management earned $3.3 million, down $171 thousand, or 5.0% versus the same quarter last year and down $465 thousand, or 12.5% versus the prior quarter. During the quarter, earnings for Wealth Management were impacted by reduction in assets under management (AUM), partially resulting from volatility within the equity markets, the interest rate environment, and overall economy combined with last year’s divisional restructuring.  We believe synergies between the Bank and Wealth Management division will position us to not only replace lost AUM but accelerate their growth further. We remain excited by the prospects for this division and view it as a key component of our business strategy and client value proposition.

The strength of our business model once again enabled us to navigate recent macroeconomic challenges successfully.  I am proud of the results and remain optimistic about our opportunities. I also remain confident in our team’s ability to respond quickly to changing circumstances from a foundation of experience to effectively manage risk, serve our clients, and pursue new opportunities in our operating markets. This is the true power of a well run regional bank. As always, I thank our committed employees, customers, and shareholders for their continued confidence and support.”

2

First Quarter 2026 Financial Review

Net Income

Net income for the first quarter of 2026 was $11.3 million, an increase of $2.6 million, or 29.6%, from net income of $8.7 million for the first quarter of 2025.  The growth in net income represents a combination of increased net interest income as well as a reduced provision for credit losses partially offset by increased noninterest expense during the quarter.  The improvement in the provision for credit losses represents the effect of slower loan growth resulting from late first quarter loan repayments combined with lower reserve requirements related to the composition and performance of the loan portfolio and the associated impact of modeling projected losses under CECL.

Net Interest Income

For the three months ended March 31, 2026, net interest income rose $4.3 million, or 18.1%, to $27.9 million as compared to $23.6 million during the same period last year reflecting an increase in total interest income of $2.5 million as a result of growth in interest and fees associated with loans and a decrease in total interest expense of $1.8 million mainly due to lower interest costs resulting from reduced borrowing costs during the current period.

Total interest income rose $2.5 million, or 8.0%, to $34.4 million for the three months ended March 31, 2026, compared to $31.9 million for the three months ended March 31, 2025.  The increase reflected 9.1% growth in interest and fees associated with loans coupled with an increase of interest income associated with fed funds and balances held at correspondent banks offset by a net decrease in interest income associated with investment securities.

Total interest expense decreased $1.8 million during the first quarter of 2026, to $6.5 million, as compared to $8.3 million in the first quarter of 2025. Interest expense from FHLB advances and borrowings during the current quarter totaled $98 thousand as compared to $931 thousand during the first quarter of 2025.  The decrease primarily represented the effect of lower average balances and average costs associated with FHLB borrowings.  Interest expense associated with savings and NOW accounts totaled $5.3 million during the first quarter of 2026 as compared to $4.9 million during the first quarter of 2025.  Interest expense related to subordinated notes increased and totaled $430 thousand during the first quarter of 2026 as compared to $230 thousand during the first quarter of 2025.

Provision for Credit Losses

Provision for credit losses reflected a net recovery of $436 thousand for the three months ended March 31, 2026 as compared to an expense of $202 thousand for the three months ended March 31, 2025. The 2026 recovery was due primarily to slower loan growth during the first quarter of 2026 combined with the effect of customary model calibration for projected lifetime losses for the portfolio and lower reserves associated with the composition of loans closed during the first quarter of 2026. The allowance for credit losses to total loans was 1.43% as of March 31, 2026 versus 1.45% as of December 31, 2025.  No additional reserves for investment securities were recorded during either of the first quarters of 2026 or 2025.

3

Non-Interest Income

Non-interest income decreased $179 thousand, or 4.1%, to $4.2 million for the three months ended March 31, 2026 as compared to $4.4 million for the three months ended March 31, 2025.  This reduction was related primarily to a decrease in investment advisory income combined with a reduction of earnings on bank-owned life insurance due to a receipt of BOLI proceeds in the first quarter of 2025.  The Company’s other fee income categories, including trust income and service charges on deposit accounts, experienced growth during the quarter.

Non-Interest Expense

Non-interest expense was $17.9 million for the first quarter of 2026, reflecting an increase of $1.4 million, or 8.7%, as compared to $16.5 million for the same period in 2025.  The increase in non-interest expense for the current three-month period continues to reflect the Company’s investment in growth. This investment consists primarily of increases in compensation, occupancy, and professional fees as well as significant expense related to information technology. Our efficiency ratio, which is a non-GAAP measurement, improved to 55.9% for the three months ended March 31, 2026, from 58.9% for the same period in 2025.

Income Tax Expense

Provision for income taxes for the three months ended March 31, 2026 was $3.3 million, representing an increase of $722 thousand, or 27.9%, as compared to $2.6 million for the three months ended March 31, 2025.  The increase in the provision for income tax was directly related to an increase in income before income taxes associated with the Company’s earnings as well as the effect of certain tax adjustments for the quarter.  Our effective tax rate for the three-month period ended March 31, 2026 was 22.7%, as compared to 22.9% for the same period in 2025.

4

Financial Condition

Total consolidated assets increased by $46.2 million, or 1.7%, and remained relatively consistent at $2.7 billion at March 31, 2026 and  December 31, 2025.  The increase reflected increases in cash and loans during the first quarter of 2026.

Total cash and due from banks increased from $204.2 million at December 31, 2025, to $257.5 million at March 31, 2026, an increase of approximately $53.3 million, or 26.1%. This increase resulted mainly from higher levels of deposit balances and payoffs of loans which elevated cash levels at quarter end.

Total investment securities decreased $11.9 million, or 2.8%, from $425.3 million at December 31, 2025 to $413.4 million at March 31, 2026.  The decrease continues to be driven primarily by investment maturities during the first three months of 2026.

Total loans increased $1.7 million, or 0.1%, and remained relatively level near $2.0 billion at March 31, 2026 and December 31, 2025.  The slight increase included growth within the CRE construction category, home equity segment, and consumer sector offset by a decrease in commercial and industrial loans.  Commercial real estate loans and residential real estate loans remained level between March 31, 2026 and December 31, 2025.

Total deposits increased $39.4 million, to $2.4 billion at March 31, 2026 from $2.3 billion at December 31, 2025.  This increase was due primarily to $53.4 million of growth in interest bearing demand deposits and $1.7 million of growth in noninterest-bearing demand accounts.  Money market accounts and savings accounts combined for approximately $1.1 million at March 31, 2026 as compared to $1.0 million at December 31, 2025, reflecting an increase of $77.3 million, or 7.7%.  Certificates of deposit represented a $93.1 million decrease as the increased deposit levels of transaction accounts provided for run-off of maturing brokered deposits during the period.  Deposit composition at March 31, 2026 included 51.1% in demand deposit accounts (including NOW accounts) as a percentage of total deposits.  Uninsured deposits, net of fully collateralized municipal relationships, remain stable and represent approximately 49% at March 31, 2026 and 46% at December 31, 2025.

FHLBNY long-term borrowings remained at $10.0 million at March 31, 2026 and December 31, 2025.  The stability and low level in borrowings represents the effect of increased deposits which outpaced loan growth during the quarter and allowed for low borrowing levels while maintaining higher levels of cash at March 31, 2026.

Stockholders’ equity increased $7.3 million, or 2.6%, to $291.7 million at March 31, 2026 from $284.4 million at December 31, 2025. The increase was due to the effect of $11.3 million in net income offset by dividends of $2.4 million and an increase in unrealized losses of approximately $2.8 million on the market value of investment securities within the Company’s equity as accumulated other comprehensive income (loss) (“AOCI”), net of taxes during the first quarter of 2026.

At March 31, 2026, the Bank maintained capital ratios in excess of regulatory standards for well capitalized institutions. The Bank’s Tier 1 capital-to-average-assets ratio was 12.80%, both common equity and Tier 1 capital-to-risk-weighted-assets were 17.66%, and total-capital-to-risk-weighted-assets was 18.91%.

5

Wealth Management

At March 31, 2026, our Wealth Management Division, which includes trust and investment advisory, held $1.6 billion in assets under management or advisory, as compared to $1.9 billion at December 31, 2025, a 13.0% decrease.  Trust and investment advisory income for the three months ended March 31, 2026 was $3.3 million, representing a decrease of 5.0%, or $171 thousand, as compared to $3.4 million for the three months ended March 31, 2025.

The breakdown of trust and investment advisory assets as of March 31, 2026 and December 31, 2025, respectively, is as follows:

ORANGE COUNTY BANCORP, INC.
SUMMARY OF AUM/AUA
(UNAUDITED)
(Dollar Amounts in thousands)
					At March 31, 2026				At December 31, 2025
					Amount		Percent		Amount		Percent
Investment Assets Under Management & Advisory					$            961,581		58.52%		$     1,184,317		62.73%
Trust Asset Under Administration & Management					681,725		41.48%		703,544		37.27%
Total					$          1,643,306		100.00%		$     1,887,861		100.00%

Loan Quality

At March 31, 2026, the Bank had total non-performing loans of $26.1 million, or 1.34% of total loans.  Total non-accrual loans represented $26.1 million of loans as of March 31, 2026, compared to $11.1 million at December 31, 2025.  The increase in non-accrual loans was related primarily to a commercial real estate participation loan that experienced payment disruption during the first quarter of 2026 due to bankruptcy at the parent company level and remains non-performing and in non-accrual status at quarter-end.

6

Liquidity

Management believes the Bank has the necessary liquidity to meet normal business needs.  The Bank uses a variety of resources to manage its liquidity position.  These include short term investments, cash from lending and investing activities, core-deposit growth, and non-core funding sources, such as time deposits exceeding $250,000, brokered deposits, FHLBNY advances, and other borrowings.  As of March 31, 2026, the Bank’s cash and due from banks totaled $257.5 million.  The Bank maintains an investment portfolio of securities available for sale, comprised mainly of US Government agency and treasury securities, Small Business Administration loan pools, mortgage-backed securities, and municipal bonds.  Although the portfolio generates interest income for the Bank, it also serves as an available source of liquidity and funding.  As of March 31, 2026, the Bank’s investment in securities available for sale was $413.4 million, of which $127.4 million was not pledged as collateral or specifically designated to any borrowings.  Additionally, as of March 31, 2026, the Bank’s overnight advance line capacity at the FHLBNY was $660.7 million, of which $87.4 million was used to collateralize municipal deposits and $10.0 million was utilized for long term advances.  As of March 31, 2026, the Bank’s unused borrowing capacity at the FHLBNY was $563.3 million. The Bank also maintains additional borrowing capacity of $20 million with other correspondent banks.  Additional funding is available to the Bank through the discount window lending by the Federal Reserve.  The total amount of loans pledged to the Federal Reserve, between the Discount Window and the Borrower-In-Custody (“BIC”) program, was approximately $231.8 million at March 31, 2026.  At March 31, 2026, the Bank was not utilizing any available funding from the Federal Reserve.

The Bank also considers brokered deposits an element of its overall deposit strategy.  As of March 31, 2026, the Bank had brokered deposit arrangements with various terms under 30 days totaling approximately $30.0 million.

7

Non-GAAP Financial Measure Reconciliations
The following table reconciles, as of the dates set forth below, stockholders’ equity (on a GAAP basis) to tangible equity and total assets (on a GAAP basis) to tangible assets and calculates our tangible book value per share.
					March 31, 2026		December 31, 2025
					(Dollars in thousands except for share data)
Tangible Common Equity:
Total stockholders’ equity					$                    291,664		$                     284,364
Adjustments:
Goodwill					(5,359)		(5,359)
Other intangible assets					(464)		(535)
Tangible common equity					$                    285,841		$                     278,470
Common shares outstanding					13,407,690		13,368,447
Book value per common share					$                        21.75		$                         21.27
Tangible book value per common share					$                        21.32		$                         20.83
Tangible Assets
Total assets					$                  2,705,620		$                   2,659,377
Adjustments:
Goodwill					(5,359)		(5,359)
Other intangible assets					(464)		(535)
Tangible assets					$                  2,699,797		$                   2,653,483
Tangible common equity to tangible assets					10.59%		10.49%

About Orange County Bancorp, Inc

Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Orange Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through innovation and an unwavering commitment to its community and business clientele to approximately $2.7 billion in total assets. Orange Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and acquired by the Company in 2012.

8

Forward Looking Statements

Certain statements contained herein are “forward looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as “may,” “will,” “believe,” “expect,” “estimate,” “anticipate,” “continue,” or similar terms or variations on those terms, or the negative of those terms. Forward looking statements are subject to numerous risks and uncertainties, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, inflation, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, increased levels of loan delinquencies, problem assets and foreclosures, credit risk management, asset-liability management, cybersecurity risks, geopolitical conflicts, public health issues, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made. The Company wishes to advise readers that the factors listed above could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

For further information:

Michael Lesler

EVP & Chief Financial Officer

mlesler@orangebanktrust.com

Phone: (845) 341-5111

9

ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CONDITION
(UNAUDITED)
	(Dollar Amounts in thousands except per share data)
									March 31, 2026		December 31, 2025
		ASSETS
Cash and due from banks									$                   257,538		$                   204,232
Investment securities - available-for-sale									407,510		419,406
(Amortized cost $463,946 at March 31, 2026 and $472,097 at December 31, 2025)
Restricted investment in bank stocks									5,917		5,917
Loans									1,951,963		1,950,284
Allowance for credit losses									(27,844)		(28,335)
	Loans, net								1,924,119		1,921,949
Premises and equipment, net									15,636		15,482
Accrued interest receivable									10,994		10,383
Bank owned life insurance									32,770		32,578
Goodwill									5,359		5,359
Intangible assets									464		535
Other assets									45,313		43,536
		TOTAL ASSETS							$                2,705,620		$                2,659,377
		LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
	Noninterest bearing								$                   727,337		$                   725,656
	Interest bearing								$                1,622,386		1,584,717
		Total deposits							2,349,723		2,310,373
FHLB advances, short term									-		-
FHLB advances, long term									10,000		10,000
Subordinated notes, net of issuance costs									24,579		24,555
Accrued expenses and other liabilities									29,654		30,085
		TOTAL LIABILITIES							2,413,956		2,375,013
		STOCKHOLDERS' EQUITY
Common stock, $0.25 par value; 30,000,000 shares authorized;
	13,415,707 and 13,376,464 issued; 13,407,690 and 13,368,447 outstanding,
	at March 31, 2026 and December 31, 2025, respectively								3,354		3,344
Surplus									165,823		164,592
Retained Earnings									173,311		164,434
Accumulated other comprehensive income (loss), net of taxes									(50,625)		(47,807)
Treasury stock, at cost; 8,017 shares at March 31, 2026 and December 31,
		2025, respectively							(199)		(199)
		TOTAL STOCKHOLDERS' EQUITY							291,664		284,364
		TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY							$                2,705,620		$                2,659,377

10

ORANGE COUNTY BANCORP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(Dollar Amounts in thousands except per share data)
								For Three Months Ended March 31,
								2026		2025
INTEREST INCOME
	Interest and fees on loans							$                   29,790		$                     27,314
	Interest on investment securities:
		Taxable						2,483		2,664
		Tax exempt						502		576
	Interest on Federal funds sold and other							1,644		1,353
		TOTAL INTEREST INCOME						34,419		31,907
INTEREST EXPENSE
	Savings and NOW accounts							5,280		4,894
	Time deposits							710		2,224
	FHLB advances and borrowings							98		931
	Subordinated notes							430		230
		TOTAL INTEREST EXPENSE						6,518		8,279
		NET INTEREST INCOME						27,901		23,628
Provision (recovery) for credit losses - investments								-		-
Provision for credit losses - loans								(436)		202
		NET INTEREST INCOME AFTER
			PROVISION FOR CREDIT LOSSES					28,337		23,426
NONINTEREST INCOME
	Service charges on deposit accounts							355		290
	Trust income							1,727		1,674
	Investment advisory income							1,542		1,766
	Earnings on bank owned life insurance							192		259
	Other							361		367
		TOTAL NONINTEREST INCOME						4,177		4,356
NONINTEREST EXPENSE
	Salaries							7,409		6,905
	Employee benefits							3,102		2,450
	Occupancy expense							1,336		1,277
	Professional fees							1,465		1,347
	Directors' fees and expenses							622		306
	Computer software expense							1,879		1,982
	FDIC assessment							330		330
	Advertising expenses							425		389
	Advisor expenses related to trust income							24		22
	Telephone expenses							264		207
	Intangible amortization							71		71
	Other							997		1,208
		TOTAL NONINTEREST EXPENSE						17,924		16,494
	Income before income taxes							14,590		11,288
Provision for income taxes								3,306		2,584
		NET INCOME						$                   11,284		$                       8,704
Basic and diluted earnings per share								$                       0.85		$                         0.77
Weighted average shares outstanding								13,351,885		11,331,884

11

ORANGE COUNTY BANCORP, INC.
NET INTEREST MARGIN ANALYSIS
(UNAUDITED)
(Dollar Amounts in thousands)
	Three Months Ended March 31,
	2026						2025
	Average Balance		Interest		Average Rate		Average Balance		Interest		Average Rate
Assets:
Loans Receivable	$      1,955,448		$   29,790		6.18%		$  1,830,080		$   27,314		6.05%
Investment securities	417,179		2,891		2.81%		441,776		3,123		2.87%
Due from banks	190,504		1,644		3.50%		146,657		1,353		3.74%
Other	5,917		94		6.44%		7,979		117		5.95%
Total interest earning assets	2,569,048		34,419		5.43%		2,426,492		31,907		5.33%
Non-interest earning assets	111,195						101,960
Total assets	$      2,680,243						$  2,528,452
Liabilities and equity:
Interest-bearing demand accounts	$         475,293		$        777		0.66%		$     357,057		$        403		0.46%
Money market accounts	495,616		2,009		1.64%		685,827		3,634		2.15%
Savings accounts	535,617		2,494		1.89%		269,019		857		1.29%
Certificates of deposit	88,175		710		3.27%		222,992		2,224		4.04%
Total interest-bearing deposits	1,594,701		5,990		1.52%		1,534,895		7,118		1.88%
FHLB Advances and other borrowings	10,000		98		3.97%		85,011		931		4.44%
Subordinated notes	24,564		430		7.10%		19,597		230		4.76%
Total interest bearing liabilities	1,629,265		6,518		1.62%		1,639,503		8,279		2.05%
Non-interest bearing demand accounts	727,902						667,564
Other non-interest bearing liabilities	32,815						29,907
Total liabilities	2,389,982						2,336,974
Total shareholders' equity	290,261						191,478
Total liabilities and shareholders' equity	$      2,680,243						$  2,528,452
Net interest income			$   27,901						$   23,628
Interest rate spread 1					3.81%						3.28%
Net interest margin 2					4.40%						3.95%
Average interest earning assets to interest-bearing liabilities	157.7%						148.0%
Notes:
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets

12

ORANGE COUNTY BANCORP, INC.
SELECTED RATIOS AND OTHER DATA
(UNAUDITED)
								Three Months Ended          March 31,
								2026		2025
Performance Ratios:
Return on average assets (1)								1.68%		1.38%
Return on average equity (1)								15.55%		18.18%
Interest rate spread (2)								3.81%		3.28%
Net interest margin (3)								4.40%		3.95%
Dividend payout ratio (4)								21.30%		16.92%
Non-interest income to average total assets								0.16%		0.17%
Non-interest expenses to average total assets								0.67%		0.65%
Average interest-earning assets to average interest-bearing liabilities								157.68%		148.00%
								At		At
								March 31, 2026		March  31, 2025
Asset Quality Ratios:
Non-performing assets to total assets								0.96%		0.24%
Non-performing loans to total loans								1.34%		0.33%
Allowance for credit losses to non-performing loans								106.74%		425.03%
Allowance for credit losses to total loans								1.43%		1.42%
Capital Ratios (5):
Total capital (to risk-weighted assets)								18.91%		15.42%
Tier 1 capital (to risk-weighted assets)								17.66%		14.16%
Common equity tier 1 capital (to risk-weighted assets)								17.66%		14.16%
Tier 1 capital (to average assets)								12.80%		10.41%
Notes:
(1)			Annualized for the three month periods ended March 31, 2026 and 2025, respectively.
(2)			Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the periods.
(3)			The net interest margin represents net interest income as a percent of average interest-earning assets for the periods.
(4)			The dividend payout ratio represents dividends paid per share divided by net income per share.
(5)			Ratios are for the Bank only.

13

ORANGE COUNTY BANCORP, INC.
SELECTED OPERATING DATA
(UNAUDITED)
(Dollar Amounts in thousands except per share data)
								Three Months Ended March 31,
								2026		2025
Interest income								$                     34,419		$                     31,907
Interest expense								6,518		8,279
Net interest income								27,901		23,628
Provision for credit losses								(436)		202
Net interest income after provision for credit losses								28,337		23,426
Noninterest income								4,177		4,356
Noninterest expenses								17,924		16,494
Income before income taxes								14,590		11,288
Provision for income taxes								3,306		2,584
Net income								$                     11,284		$                       8,704
Basic and diluted earnings per share								$                         0.85		$                         0.77
Weighted average common shares outstanding								13,351,885		11,331,884
								At		At
								March 31, 2026		December 31, 2025
Book value per share								$                       21.75		$                       21.27
Net tangible book value per share (1)								$                       21.32		$                       20.83
Outstanding common shares								13,407,690		13,368,447
Notes:
(1)      Net tangible book value represents the amount of total tangible assets reduced by our total liabilities. Tangible assets are calculated by reducing total assets, as defined by GAAP, by $5,359 in goodwill and $464, and $535 in other intangible assets for March 31, 2026 and December 31, 2025, respectively.

14

ORANGE COUNTY BANCORP, INC.
LOAN COMPOSITION
(UNAUDITED)
(Dollar Amounts in thousands)
								At March 31, 2026				At December 31, 2025
								Amount		Percent		Amount		Percent
Commercial and industrial								$                   230,972		11.83%		$                   249,633		12.80%
Commercial real estate								1,480,805		75.86%		1,480,062		75.89%
Commercial real estate construction								106,868		5.48%		99,262		5.09%
Residential real estate								65,846		3.37%		65,290		3.35%
Home equity								26,894		1.38%		22,618		1.16%
Consumer								40,578		2.08%		33,419		1.71%
Total loans								1,951,963		100.00%		1,950,284		100.00%
Allowance for loan losses								27,844				28,335
Total loans, net								$                1,924,119				$                1,921,949

ORANGE COUNTY BANCORP, INC.
DEPOSITS BY ACCOUNT TYPE
(UNAUDITED)
(Dollar Amounts in thousands)
								At March 31, 2026						At December 31, 2025
								Amount		Percent		Average Rate		Amount		Percent		Average Rate
Noninterest-bearing demand accounts								$               727,337		30.95%		0.00%		$     725,656		31.41%		0.00%
Interest bearing demand accounts								473,030		20.13%		0.52%		419,604		18.16%		0.72%
Money market accounts								276,997		11.79%		1.34%		646,688		27.99%		1.86%
Savings accounts								806,446		34.32%		1.88%		359,415		15.56%		1.45%
Certificates of Deposit								65,913		2.81%		2.74%		159,010		6.88%		3.46%
Total								$            2,349,723		100.00%		0.99%		$  2,310,373		100.00%		1.12%

15

ORANGE COUNTY BANCORP, INC.
NON-PERFORMING ASSETS
(UNAUDITED)
	(Dollar Amounts in thousands)
									March 31, 2026		December 31, 2025
Non-accrual loans:
Commercial and industrial									$                     2,250		$                     1,577
Commercial real estate									22,998		8,690
Commercial real estate construction									-		-
Residential real estate									-		1
Home equity									833		844
Consumer									-		-
Total non-accrual loans									26,081		11,112
Accruing loans 90 days or more past due:
Commercial and industrial									4		18
Commercial real estate									-		-
Commercial real estate construction									-		-
Residential real estate									-		-
Home equity									-		-
Consumer									-		-
Total loans 90 days or more past due									4		18
Total non-performing loans									26,085		11,130
Other real estate owned									-		-
Other non-performing assets									-		-
Total non-performing assets									$                   26,085		$                   11,130
Ratios:
Total non-performing loans to total loans									1.34%		0.57%
Total non-performing loans to total assets									0.96%		0.42%
Total non-performing assets to total assets									0.96%		0.42%
Net-chargeoffs to total loans, YTD									0.00%		0.29%

16

Filing Exhibits & Attachments

4 documents

Press Releases

• EX-99 PRESS RELEASE DATED APRIL 28, 2026 378.0 KB

Other Documents

• EX-101 XBRL TAXONOMY EXTENSION SCHEMA 3.8 KB
• EX-101 XBRL TAXONOMY EXTENSION LABEL LINKBASE 22.2 KB
• EX-101 XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE 16.2 KB