[10-Q] Old Point Financial Corp Quarterly Earnings Report
Old Point Financial Corporation (OPOF) reported mixed second-quarter results with a pending merger agreement and modest balance sheet shifts. Total assets were $1.40 billion, down from $1.45 billion, while total deposits fell to $1.209 billion from $1.255 billion. Net income for the quarter was $1.242 million ($0.24 per share), down from $2.529 million ($0.50 per share) a year earlier; six-month net income was $3.4 million versus $4.246 million last year. Net interest income remained broadly stable at $12.179 million for the quarter. The provision for credit losses rose to $1.185 million for the six months versus $341 thousand a year earlier, and the allowance for credit losses on loans totaled $11.941 million. Stockholders' equity increased to $118.136 million and accumulated other comprehensive loss narrowed by $1.973 million year-to-date. The company disclosed a shareholder-approved merger agreement with TowneBank offering $41.00 cash or 1.14 TowneBank shares per Old Point share (subject to proration and regulatory approvals).
Old Point Financial Corporation (OPOF) ha riportato risultati contrastanti nel secondo trimestre, con un accordo di fusione in sospeso e lievi movimenti nel bilancio. Gli attivi totali ammontavano a $1.40 miliardi, in calo rispetto a $1.45 miliardi, mentre i depositi totali sono scesi a $1.209 miliardi da $1.255 miliardi. Il reddito netto del trimestre è stato di $1.242 milioni ($0.24 per azione), rispetto a $2.529 milioni ($0.50 per azione) dell'anno precedente; il risultato netto sui sei mesi è stato di $3.4 milioni contro $4.246 milioni dell'anno scorso. Il margine di interesse netto è rimasto sostanzialmente stabile a $12.179 milioni per il trimestre. La rettifica per perdite su crediti è aumentata a $1.185 milioni nei sei mesi rispetto a $341 mila un anno prima, e l'accantonamento per perdite su crediti sui prestiti è stato di $11.941 milioni. Il patrimonio netto è salito a $118.136 milioni e la voce "altri utili complessivi accumulati (perdita)" si è ridotta di $1.973 milioni dall'inizio dell'anno. La società ha comunicato un accordo di fusione approvato dagli azionisti con TowneBank che offre $41.00 in contanti o 1.14 azioni TowneBank per ogni azione Old Point (soggetto a riparto e alle approvazioni regolamentari).
Old Point Financial Corporation (OPOF) informó resultados mixtos en el segundo trimestre, con un acuerdo de fusión pendiente y ligeros cambios en el balance. Los activos totales fueron $1.40 mil millones, frente a $1.45 mil millones, mientras que los depósitos totales cayeron a $1.209 mil millones desde $1.255 mil millones. La utilidad neta del trimestre fue de $1.242 millones ($0.24 por acción), frente a $2.529 millones ($0.50 por acción) el año anterior; la utilidad neta en seis meses fue de $3.4 millones versus $4.246 millones el año pasado. El ingreso neto por intereses se mantuvo en gran medida estable en $12.179 millones para el trimestre. La provisión para pérdidas crediticias aumentó a $1.185 millones en los seis meses frente a $341 mil un año antes, y la reserva para pérdidas por préstamos totalizó $11.941 millones. El patrimonio neto aumentó a $118.136 millones y la pérdida acumulada en otros resultados integrales se redujo en $1.973 millones desde el inicio del año. La compañía reveló un acuerdo de fusión aprobado por los accionistas con TowneBank que ofrece $41.00 en efectivo o 1.14 acciones de TowneBank por cada acción de Old Point (sujeto a prorrateo y aprobaciones regulatorias).
Old Point Financial Corporation(OPOF)는 합병 계약이 진행 중인 가운데 2분기 실적이 엇갈렸고, 대차대조표에는 소폭 변동이 있었습니다. 총자산은 $1.40 billion으로 $1.45 billion에서 감소했으며, 총예금은 $1.209 billion으로 $1.255 billion에서 줄어들었습니다. 분기 순이익은 $1.242 million(주당 $0.24)으로 전년 동기 $2.529 million(주당 $0.50)에서 하락했으며, 6개월 누계 순이익은 $3.4 million으로 전년의 $4.246 million에 비해 감소했습니다. 순이자수익은 분기 기준으로 $12.179 million으로 대체로 안정적이었습니다. 대손충당금 전입액은 6개월 누계에서 $1.185 million으로 전년의 $341 thousand에서 증가했으며, 대출에 대한 손실충당금 잔액은 $11.941 million이었습니다. 자본(주주지분)은 $118.136 million으로 늘었고, 기타포괄손실(누계)은 연초 이후 $1.973 million 축소되었습니다. 회사는 주주가 승인한 TowneBank와의 합병계약을 공개했으며, 해당 계약은 Old Point 주식 1주당 $41.00 현금 또는 TowneBank 주식 1.14주를 제공하는 조건(배분 및 규제 승인 조건부)입니다.
Old Point Financial Corporation (OPOF) a annoncé des résultats mitigés au deuxième trimestre, avec un accord de fusion en attente et de légers ajustements au bilan. Les actifs totaux s'élevaient à $1.40 milliard, en baisse par rapport à $1.45 milliard, tandis que les dépôts totaux ont chuté à $1.209 milliard contre $1.255 milliard. Le résultat net du trimestre était de $1.242 million ($0.24 par action), contre $2.529 millions ($0.50 par action) un an plus tôt ; le résultat net sur six mois était de $3.4 millions contre $4.246 millions l'an dernier. Le produit net d'intérêts est demeuré globalement stable à $12.179 millions pour le trimestre. La provision pour pertes sur crédits a augmenté à $1.185 million sur six mois contre $341 mille un an auparavant, et la provision pour pertes sur prêts s'élevait à $11.941 millions. Les capitaux propres sont passés à $118.136 millions et la perte accumulée dans autres éléments du résultat global s'est réduite de $1.973 million depuis le début de l'année. La société a divulgué un accord de fusion approuvé par les actionnaires avec TowneBank offrant $41.00 en espèces ou 1.14 action TowneBank par action Old Point (sous réserve de prorata et d'approbations réglementaires).
Old Point Financial Corporation (OPOF) meldete gemischte Ergebnisse für das zweite Quartal, mit einer noch ausstehenden Fusionsvereinbarung und leichten Veränderungen in der Bilanz. Die Gesamtaktiva beliefen sich auf $1.40 Milliarden gegenüber $1.45 Milliarden, während die Gesamteinlagen von $1.255 Milliarden auf $1.209 Milliarden sanken. Der Quartalsnettogewinn betrug $1.242 Millionen ($0.24 je Aktie) gegenüber $2.529 Millionen ($0.50 je Aktie) vor einem Jahr; der Nettogewinn für sechs Monate lag bei $3.4 Millionen gegenüber $4.246 Millionen im Vorjahr. Der Nettozinsertrag blieb mit $12.179 Millionen für das Quartal weitgehend stabil. Die Vorsorge für Kreditverluste stieg in den sechs Monaten auf $1.185 Millionen gegenüber $341 Tausend im Vorjahr, und die Wertberichtigung für Kreditverluste auf Kredite belief sich auf $11.941 Millionen. Das Eigenkapital der Aktionäre stieg auf $118.136 Millionen und der aufsummierte sonstige Gesamtergebnisverlust verringerte sich seit Jahresbeginn um $1.973 Millionen. Das Unternehmen gab eine von den Aktionären genehmigte Fusionsvereinbarung mit TowneBank bekannt, die $41.00 in bar oder 1.14 TowneBank-Aktien je Old Point-Aktie vorsieht (vorbehaltlich Kürzung und behördlicher Genehmigungen).
- Shareholder-approved Merger Agreement with TowneBank offering cash or stock consideration ($41.00 cash or 1.14 TowneBank shares) subject to approvals
- Net interest income stable at $12.179 million for the quarter, supporting core revenue
- Stockholders' equity increased to $118.136 million from $113.970 million year-end
- Accumulated other comprehensive loss improved by $1.973 million year-to-date, reflecting unrealized gains in securities
- No allowance for credit losses required on securities as of June 30, 2025 per company conclusion
- Net income declined to $1.242 million for the quarter from $2.529 million a year earlier; diluted EPS fell from $0.50 to $0.24
- Provision for credit losses rose materially to $1.185 million for the six months versus $341 thousand a year earlier
- Total deposits decreased to $1.209 billion from $1.255 billion at year-end, reducing funding stability
- Total assets fell to $1.402 billion from $1.451 billion, reflecting portfolio and liquidity shifts
- Noninterest expense increased, including $976 thousand of merger-related costs in the quarter
Insights
TL;DR: Earnings fell notably year-over-year due to higher provisions and expense pressure, though core net interest income and equity remain stable.
The quarter shows a contraction in net income to $1.242 million driven by a higher provision for credit losses and increased noninterest expenses (including merger-related costs). Net interest income held roughly steady, supporting core earnings power, and capital remained solid with total stockholders' equity of $118.1 million. Deposit balances declined about $46 million versus year-end, and assets decreased roughly $48 million. The allowance for credit losses rose modestly to $11.94 million. These factors create a mixed near-term credit and margin picture while preserving capital adequacy.
TL;DR: Shareholder-approved merger with TowneBank is material but remains subject to regulatory and closing conditions.
The Company disclosed a previously announced Agreement and Plan of Merger with TowneBank under which Old Point shareholders may receive $41.00 cash or 1.14 TowneBank shares, subject to a proration mechanism limiting stock consideration to 50%–60% of shares. Shareholder approval has been obtained, but completion requires regulatory approvals, Nasdaq listing authorization for TowneBank shares to be issued, and other customary closing conditions. The merger is therefore a material corporate event with closing risk dependent on regulator and market procedural outcomes.
Old Point Financial Corporation (OPOF) ha riportato risultati contrastanti nel secondo trimestre, con un accordo di fusione in sospeso e lievi movimenti nel bilancio. Gli attivi totali ammontavano a $1.40 miliardi, in calo rispetto a $1.45 miliardi, mentre i depositi totali sono scesi a $1.209 miliardi da $1.255 miliardi. Il reddito netto del trimestre è stato di $1.242 milioni ($0.24 per azione), rispetto a $2.529 milioni ($0.50 per azione) dell'anno precedente; il risultato netto sui sei mesi è stato di $3.4 milioni contro $4.246 milioni dell'anno scorso. Il margine di interesse netto è rimasto sostanzialmente stabile a $12.179 milioni per il trimestre. La rettifica per perdite su crediti è aumentata a $1.185 milioni nei sei mesi rispetto a $341 mila un anno prima, e l'accantonamento per perdite su crediti sui prestiti è stato di $11.941 milioni. Il patrimonio netto è salito a $118.136 milioni e la voce "altri utili complessivi accumulati (perdita)" si è ridotta di $1.973 milioni dall'inizio dell'anno. La società ha comunicato un accordo di fusione approvato dagli azionisti con TowneBank che offre $41.00 in contanti o 1.14 azioni TowneBank per ogni azione Old Point (soggetto a riparto e alle approvazioni regolamentari).
Old Point Financial Corporation (OPOF) informó resultados mixtos en el segundo trimestre, con un acuerdo de fusión pendiente y ligeros cambios en el balance. Los activos totales fueron $1.40 mil millones, frente a $1.45 mil millones, mientras que los depósitos totales cayeron a $1.209 mil millones desde $1.255 mil millones. La utilidad neta del trimestre fue de $1.242 millones ($0.24 por acción), frente a $2.529 millones ($0.50 por acción) el año anterior; la utilidad neta en seis meses fue de $3.4 millones versus $4.246 millones el año pasado. El ingreso neto por intereses se mantuvo en gran medida estable en $12.179 millones para el trimestre. La provisión para pérdidas crediticias aumentó a $1.185 millones en los seis meses frente a $341 mil un año antes, y la reserva para pérdidas por préstamos totalizó $11.941 millones. El patrimonio neto aumentó a $118.136 millones y la pérdida acumulada en otros resultados integrales se redujo en $1.973 millones desde el inicio del año. La compañía reveló un acuerdo de fusión aprobado por los accionistas con TowneBank que ofrece $41.00 en efectivo o 1.14 acciones de TowneBank por cada acción de Old Point (sujeto a prorrateo y aprobaciones regulatorias).
Old Point Financial Corporation(OPOF)는 합병 계약이 진행 중인 가운데 2분기 실적이 엇갈렸고, 대차대조표에는 소폭 변동이 있었습니다. 총자산은 $1.40 billion으로 $1.45 billion에서 감소했으며, 총예금은 $1.209 billion으로 $1.255 billion에서 줄어들었습니다. 분기 순이익은 $1.242 million(주당 $0.24)으로 전년 동기 $2.529 million(주당 $0.50)에서 하락했으며, 6개월 누계 순이익은 $3.4 million으로 전년의 $4.246 million에 비해 감소했습니다. 순이자수익은 분기 기준으로 $12.179 million으로 대체로 안정적이었습니다. 대손충당금 전입액은 6개월 누계에서 $1.185 million으로 전년의 $341 thousand에서 증가했으며, 대출에 대한 손실충당금 잔액은 $11.941 million이었습니다. 자본(주주지분)은 $118.136 million으로 늘었고, 기타포괄손실(누계)은 연초 이후 $1.973 million 축소되었습니다. 회사는 주주가 승인한 TowneBank와의 합병계약을 공개했으며, 해당 계약은 Old Point 주식 1주당 $41.00 현금 또는 TowneBank 주식 1.14주를 제공하는 조건(배분 및 규제 승인 조건부)입니다.
Old Point Financial Corporation (OPOF) a annoncé des résultats mitigés au deuxième trimestre, avec un accord de fusion en attente et de légers ajustements au bilan. Les actifs totaux s'élevaient à $1.40 milliard, en baisse par rapport à $1.45 milliard, tandis que les dépôts totaux ont chuté à $1.209 milliard contre $1.255 milliard. Le résultat net du trimestre était de $1.242 million ($0.24 par action), contre $2.529 millions ($0.50 par action) un an plus tôt ; le résultat net sur six mois était de $3.4 millions contre $4.246 millions l'an dernier. Le produit net d'intérêts est demeuré globalement stable à $12.179 millions pour le trimestre. La provision pour pertes sur crédits a augmenté à $1.185 million sur six mois contre $341 mille un an auparavant, et la provision pour pertes sur prêts s'élevait à $11.941 millions. Les capitaux propres sont passés à $118.136 millions et la perte accumulée dans autres éléments du résultat global s'est réduite de $1.973 million depuis le début de l'année. La société a divulgué un accord de fusion approuvé par les actionnaires avec TowneBank offrant $41.00 en espèces ou 1.14 action TowneBank par action Old Point (sous réserve de prorata et d'approbations réglementaires).
Old Point Financial Corporation (OPOF) meldete gemischte Ergebnisse für das zweite Quartal, mit einer noch ausstehenden Fusionsvereinbarung und leichten Veränderungen in der Bilanz. Die Gesamtaktiva beliefen sich auf $1.40 Milliarden gegenüber $1.45 Milliarden, während die Gesamteinlagen von $1.255 Milliarden auf $1.209 Milliarden sanken. Der Quartalsnettogewinn betrug $1.242 Millionen ($0.24 je Aktie) gegenüber $2.529 Millionen ($0.50 je Aktie) vor einem Jahr; der Nettogewinn für sechs Monate lag bei $3.4 Millionen gegenüber $4.246 Millionen im Vorjahr. Der Nettozinsertrag blieb mit $12.179 Millionen für das Quartal weitgehend stabil. Die Vorsorge für Kreditverluste stieg in den sechs Monaten auf $1.185 Millionen gegenüber $341 Tausend im Vorjahr, und die Wertberichtigung für Kreditverluste auf Kredite belief sich auf $11.941 Millionen. Das Eigenkapital der Aktionäre stieg auf $118.136 Millionen und der aufsummierte sonstige Gesamtergebnisverlust verringerte sich seit Jahresbeginn um $1.973 Millionen. Das Unternehmen gab eine von den Aktionären genehmigte Fusionsvereinbarung mit TowneBank bekannt, die $41.00 in bar oder 1.14 TowneBank-Aktien je Old Point-Aktie vorsieht (vorbehaltlich Kürzung und behördlicher Genehmigungen).
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
The
|
Large accelerated filer
|
☐ |
Accelerated filer ☐
|
||
|
☒ |
Smaller reporting company
|
||
Emerging growth company
|
ITEM
|
PAGE
|
|
PART I - FINANCIAL INFORMATION
|
||
Item 1.
|
Financial Statements
|
1 |
Consolidated Balance Sheets as of June 30, 2025 (unaudited) and December 31, 2024
|
1 | |
Consolidated Statements of Income (unaudited) for the three and six months ended June 30, 2025 and 2024
|
2 | |
Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2025 and 2024
|
3 | |
Consolidated Statements of Changes in Stockholders’ Equity (unaudited) for the three and six months ended June 30, 2025 and 2024
|
4 | |
Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2025 and 2024
|
5 | |
Notes to Consolidated Financial Statements (unaudited)
|
6 | |
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
31 |
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
52 |
Item 4.
|
Controls and Procedures
|
54 |
PART II - OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
54 |
Item 1A.
|
Risk Factors
|
54 |
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
59 |
Item 3.
|
Defaults Upon Senior Securities
|
59 |
Item 4.
|
Mine Safety Disclosures
|
60 |
Item 5.
|
Other Information
|
60 |
Item 6.
|
Exhibits
|
61 |
Signatures
|
62 |
2024 Form 10-K
|
Annual Report on Form 10-K for the year ended December 31, 2024
|
ACL
|
Allowance for Credit Losses
|
ACLL
|
Allowance for Credit Losses on Loans, a component of ACL
|
ALCO |
Asset-Liability Committee |
ASC
|
Accounting Standards Codification
|
ASU
|
Accounting Standards Update
|
Bank
|
The Old Point National Bank of Phoebus
|
CECL
|
Current Expected Credit Losses
|
CET1
|
Common Equity Tier 1
|
Company
|
Old Point Financial Corporation and its subsidiaries
|
CBB
|
Community Bankers Bank
|
CBLR
|
Community Bank Leverage Ratio Framework
|
EGRRCPA
|
Economic Growth, Regulatory Relief, and Consumer Protection Act
|
EPS
|
Earnings per share
|
ESPP
|
Employee Stock Purchase Plan
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
FASB
|
Financial Accounting Standards Board
|
FDIC
|
Federal Deposit Insurance Corporation
|
FHLB
|
Federal Home Loan Bank
|
FRB
|
Federal Reserve Bank
|
GAAP
|
Generally Accepted Accounting Principles
|
Incentive Stock Plan
|
Old Point Financial Corporation 2016 Incentive Stock Plan
|
IRLC
|
Interest Rate Lock Commitments
|
NIM
|
Net Interest Margin
|
Notes
|
The Company’s 3.50% fixed-to-floating rate subordinated notes due 2031
|
OAEM
|
Other Assets Especially Mentioned
|
OREO
|
Other Real Estate Owned
|
ROE
|
Return on Average Equity
|
SEC
|
U.S. Securities and Exchange Commission
|
SOFR
|
Secured overnight financing rate
|
Wealth
|
Old Point Trust & Financial Services N.A.
|
Item 1.
|
Financial Statements.
|
June 30,
|
December 31,
|
|||||||
(dollars in thousands, except per share amounts)
|
2025
|
2024
|
||||||
Assets
|
(unaudited) | |||||||
Cash and due from banks
|
$
|
|
$
|
|
||||
Interest-bearing due from banks
|
|
|
||||||
Federal funds sold
|
|
|
||||||
Cash and cash equivalents
|
|
|
||||||
Securities available-for-sale, at fair value
|
|
|
||||||
Restricted securities, at cost
|
|
|
||||||
Loans, net
|
|
|
||||||
Premises and equipment, net
|
|
|
||||||
Premises and equipment, held for sale
|
|
|
||||||
Bank-owned life insurance
|
|
|
||||||
Goodwill
|
|
|
||||||
Core deposit intangible, net
|
|
|
||||||
Repossessed assets |
||||||||
Other assets
|
|
|
||||||
Total assets
|
$
|
|
$
|
|
||||
Liabilities & Stockholders’ Equity
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing deposits
|
$
|
|
$
|
|
||||
Savings deposits
|
|
|
||||||
Time deposits
|
|
|
||||||
Total deposits
|
|
|
||||||
Federal funds purchased, overnight repurchase agreements and other short-term borrowings
|
|
|
||||||
Federal Home Loan Bank advances
|
|
|
||||||
Subordinated notes, net
|
|
|
||||||
Accrued expenses and other liabilities
|
|
|
||||||
Total liabilities
|
|
|
||||||
Stockholders’ equity:
|
||||||||
Common stock, $
|
|
|
||||||
Additional paid-in capital
|
|
|
||||||
Retained earnings
|
|
|
||||||
Accumulated other comprehensive loss, net
|
(
|
)
|
(
|
)
|
||||
Total stockholders’ equity
|
|
|
||||||
Total liabilities and stockholders’ equity
|
$
|
|
$
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(unaudited, dollars in thousands, except per share amounts)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Interest and dividend income:
|
||||||||||||||||
Loans, including fees
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Interest-bearing deposits in other banks
|
|
|
|
|
||||||||||||
Federal funds sold
|
|
|
|
|
||||||||||||
Securities:
|
||||||||||||||||
Taxable
|
|
|
|
|
||||||||||||
Tax-exempt
|
|
|
|
|
||||||||||||
Dividends and interest on all other securities
|
|
|
|
|
||||||||||||
Total interest and dividend income
|
|
|
|
|
||||||||||||
Interest expense:
|
||||||||||||||||
Checking and savings deposits
|
|
|
|
|
||||||||||||
Time deposits
|
|
|
|
|
||||||||||||
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
|
|
|
|
||||||||||||
Federal Home Loan Bank advances |
||||||||||||||||
Long-term borrowings | ||||||||||||||||
Total interest expense
|
|
|
|
|
||||||||||||
Net interest income
|
|
|
|
|
||||||||||||
Provision for credit losses
|
|
|
|
|
||||||||||||
Net interest income after provision for credit losses
|
|
|
|
|
||||||||||||
Noninterest income:
|
||||||||||||||||
Fiduciary and asset management fees
|
|
|
|
|
||||||||||||
Service charges on deposit accounts
|
|
|
|
|
||||||||||||
Other service charges, commissions and fees
|
|
|
|
|
||||||||||||
Bank-owned life insurance income
|
|
|
|
|
||||||||||||
Loss on sale of available-for-sale securities, net |
( |
) | ||||||||||||||
Loss on sale of repossessed assets |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Gain on redemption and retirement of subordinated notes |
||||||||||||||||
Other operating income
|
|
|
|
|
||||||||||||
Total noninterest income
|
|
|
|
|
||||||||||||
Noninterest expense:
|
||||||||||||||||
Salaries and employee benefits
|
|
|
|
|
||||||||||||
Occupancy and equipment
|
|
|
|
|
||||||||||||
Data processing
|
|
|
|
|
||||||||||||
Customer development
|
|
|
|
|
||||||||||||
Professional services
|
|
|
|
|
||||||||||||
Employee professional development
|
|
|
|
|
||||||||||||
Merger-related costs |
||||||||||||||||
Other taxes
|
|
|
|
|
||||||||||||
Other operating expenses
|
|
|
|
|
||||||||||||
Total noninterest expense
|
|
|
|
|
||||||||||||
Income before income taxes
|
|
|
|
|
||||||||||||
Income tax expense
|
|
|
|
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Basic Earnings per Share:
|
||||||||||||||||
Weighted average shares outstanding
|
|
|
|
|
||||||||||||
Net income per share of common stock
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Diluted Earnings per Share:
|
||||||||||||||||
Weighted average shares outstanding
|
|
|
|
|
||||||||||||
Net income per share of common stock
|
$
|
|
$
|
|
$
|
|
$
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(unaudited, dollars in thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Other comprehensive income, net of tax
|
||||||||||||||||
Net unrealized gain on available-for-sale securities
|
|
|
|
|
||||||||||||
Reclassification for loss included in net income
|
||||||||||||||||
Other comprehensive income, net of tax
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
|
$
|
|
$
|
|
$
|
|
Accumulated
|
||||||||||||||||||||||||
Shares of
|
Additional | Other | ||||||||||||||||||||||
Common | Common |
Paid-in
|
Retained
|
Comprehensive
|
||||||||||||||||||||
(unaudited, dollars in thousands, except share and per share data)
|
Stock
|
Stock
|
Capital
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||
Three months ended June 30, 2025
|
||||||||||||||||||||||||
Balance at March 31, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
|
|
|
|
|
||||||||||||||||||
Employee Stock Purchase Plan share issuance
|
|
|
|
|
|
|
||||||||||||||||||
Restricted stock vested | ( |
) | ||||||||||||||||||||||
Share-based compensation expense
|
-
|
|
|
|
|
|
||||||||||||||||||
Cash dividends ($
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Three months ended June 30, 2024
|
||||||||||||||||||||||||
Balance at March 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
|
|
|
|
|
||||||||||||||||||
Employee Stock Purchase Plan share issuance
|
|
|
|
|
|
|
||||||||||||||||||
Restricted stock vested |
( |
) | ||||||||||||||||||||||
Impact of adoption of new accounting pronouncement |
- | ( |
) | ( |
) | |||||||||||||||||||
Share-based compensation expense
|
-
|
|
|
|
|
|
||||||||||||||||||
Cash dividends ($
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Accumulated | ||||||||||||||||||||||||
Shares of |
Additional |
Other |
||||||||||||||||||||||
Common
|
Common |
Paid-in
|
Retained |
Comprehensive
|
||||||||||||||||||||
(unaudited dollars in thousands, except per share amounts) |
Stock
|
Stock
|
Capital
|
Earnings |
Loss
|
Total | ||||||||||||||||||
Six months ended June 30, 2025
|
||||||||||||||||||||||||
Balance at December 31, 2024
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
|
|
|
|
|
||||||||||||||||||
Employee Stock Purchase Plan share issuance
|
|
|
|
|
|
|
||||||||||||||||||
Restricted stock vested
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||
Share-based compensation expense
|
-
|
|
|
|
|
|
||||||||||||||||||
Cash dividends ($
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2025
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Six months ended June 30, 2024
|
||||||||||||||||||||||||
Balance at December 31, 2023
|
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
||||||||||||
Net income
|
-
|
|
|
|
|
|
||||||||||||||||||
Other comprehensive income, net of tax
|
-
|
|
|
|
|
|
||||||||||||||||||
Employee Stock Purchase Plan share issuance | ||||||||||||||||||||||||
Restricted stock vested
|
|
|
(
|
)
|
|
|
|
|||||||||||||||||
Impact of adoption of new accounting pronouncement |
- | ( |
) | ( |
) | |||||||||||||||||||
Share-based compensation expense
|
-
|
|
|
|
|
|
||||||||||||||||||
Cash dividends ($
|
-
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||||||||
Balance at June 30, 2024 |
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Six Months Ended June 30,
|
||||||||
(unaudited, dollars in thousands)
|
2025
|
2024
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
|
$
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
|
|
||||||
Amortization of right of use lease assets
|
|
|
||||||
Accretion related to acquisition, net
|
|
|
||||||
Amortization of subordinated debt issuance costs |
||||||||
Gain on redemption and retirement of subordinated notes |
( |
) | ||||||
Provision for credit losses
|
|
|
||||||
Loss on sale of securities, net |
||||||||
Net amortization of securities
|
|
|
||||||
Decrease in loans held for sale, net |
|
|
||||||
Net loss on write-down/sale of repossessed assets |
||||||||
Income from bank owned life insurance
|
(
|
)
|
(
|
)
|
||||
Stock compensation expense
|
|
|
||||||
Decrease (increase) in other assets |
|
(
|
)
|
|||||
Decrease in accrued expenses and other liabilities
|
(
|
)
|
(
|
)
|
||||
Net cash provided by operating activities
|
|
|
||||||
Investing activities:
|
||||||||
Purchases of available-for-sale securities |
( |
) | ||||||
(Cash used in purchases) proceeds from redemption of restricted securities, net |
( |
) | ||||||
Proceeds from maturities of available-for-sale securities
|
|
|
||||||
Proceeds from sales of available-for-sale securities
|
|
|
||||||
Paydowns on available-for-sale securities
|
|
|
||||||
Net decrease in loans held for investment
|
|
|
||||||
Purchases of premises and equipment | ( |
) | ( |
) | ||||
Net cash provided by investing activities
|
|
|
||||||
Financing activities:
|
||||||||
(Decrease) increase in noninterest-bearing deposits
|
(
|
)
|
|
|||||
Increase (decrease) in savings deposits
|
|
(
|
)
|
|||||
(Decrease) increase in time deposits
|
(
|
)
|
|
|||||
Decrease in federal funds purchased, repurchase agreements and other borrowings, net
|
(
|
)
|
(
|
)
|
||||
Increase in Federal Home Loan Bank advances | ||||||||
Repayment of Federal Home Loan Bank advances | ( |
) | ||||||
Repayment and retirement of subordinated debt |
( |
) | ||||||
Proceeds from Employee Stock Purchase Plan issuance
|
|
|
||||||
Cash dividends paid on common stock
|
(
|
)
|
(
|
)
|
||||
Net cash used in financing activities
|
(
|
)
|
(
|
)
|
||||
Net (decrease) increase in cash and cash equivalents
|
(
|
)
|
|
|||||
Cash and cash equivalents at beginning of period
|
|
|
||||||
Cash and cash equivalents at end of period
|
$
|
|
$
|
|
||||
Supplemental disclosures of cash flow information
|
||||||||
Cash payments for:
|
||||||||
Interest
|
$
|
|
$
|
|
||||
Income tax |
$ | $ | ||||||
Supplemental schedule of noncash transactions
|
||||||||
Unrealized gain on securities available-for-sale
|
$
|
|
$
|
|
||||
Loans transferred to repossessed assets
|
$ | $ | ||||||
Impact of adoption of new accounting pronouncements
|
$ | $ |
These Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes thereto included in the Company’s 2024 Form 10-K.
June 30, 2025
|
||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
(dollars in thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||
U.S. Treasury securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Obligations of U.S. Government agencies
|
|
|
(
|
)
|
|
|||||||||||
Obligations of state and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
Mortgage-backed securities
|
|
|
(
|
)
|
|
|||||||||||
Corporate bonds and other securities
|
|
|
(
|
)
|
|
|||||||||||
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
December 31, 2024
|
||||||||||||||||
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
(dollars in thousands)
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||
U.S. Treasury securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||
Obligations of U.S. Government agencies
|
|
|
(
|
)
|
|
|||||||||||
Obligations of state and political subdivisions
|
|
|
(
|
)
|
|
|||||||||||
Mortgage-backed securities
|
|
|
(
|
)
|
|
|||||||||||
Corporate bonds and other securities
|
|
|
(
|
)
|
|
|||||||||||
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
June 30, 2025
|
||||||||
Amortized | Fair | |||||||
(dollars in thousands)
|
Cost
|
Value
|
||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
$
|
|
$
|
|
December 31, 2024
|
||||||||
Amortized | Fair | |||||||
(dollars in thousands)
|
Cost
|
Value
|
||||||
Due in one year or less
|
$
|
|
$
|
|
||||
Due after one year through five years
|
|
|
||||||
Due after five through ten years
|
|
|
||||||
Due after ten years
|
|
|
||||||
$
|
|
$
|
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Realized gains on sales of securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Realized losses on sales of securities
|
|
|
(
|
)
|
|
|||||||||||
Net realized loss
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
June 30, 2025
|
||||||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Number
|
|||||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
of
|
||||||||||||||||||||||
(dollars in thousands)
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Securities
|
|||||||||||||||||||||
U.S. Treasury securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||
Obligations of U.S. Government agencies
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Mortgage-backed securities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Corporate bonds and other securities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
December 31, 2024
|
||||||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
Number
|
|||||||||||||||||||||||||
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
of
|
||||||||||||||||||||||
(dollars in thousands)
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
Value
|
Securities
|
|||||||||||||||||||||
U.S. Treasury securities
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
|||||||||||||||
Obligations of U.S. Government agencies
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Mortgage-backed securities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Corporate bonds and other securities
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total securities available-for-sale
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
|
June 30,
|
December 31,
|
|||||||
(dollars in thousands)
|
2025
|
2024
|
||||||
Mortgage loans on real estate:
|
||||||||
Residential 1-4 family
|
$
|
|
$
|
|
||||
Commercial - owner occupied
|
|
|
||||||
Commercial - non-owner occupied
|
|
|
||||||
Multifamily
|
|
|
||||||
Construction and land development
|
|
|
||||||
Second mortgages
|
|
|
||||||
Equity lines of credit
|
|
|
||||||
Total mortgage loans on real estate
|
|
|
||||||
Commercial and industrial loans
|
|
|
||||||
Consumer automobile loans
|
|
|
||||||
Other consumer loans
|
|
|
||||||
Other (1)
|
|
|
||||||
Total loans, net of deferred fees (2)
|
|
|
||||||
Less: Allowance for credit losses on loans
|
|
|
||||||
Loans, net of allowance and deferred fees (2)
|
$
|
|
$
|
|
(1)
|
|
(2)
|
|
(dollars in thousands)
|
30 - 59 Days
Past Due
|
60 - 89 Days
Past Due
|
90 or More
Days Past
Due and still
Accruing
|
Nonaccrual(2)
|
Total Current
Loans (1)
|
Total
Loans |
||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial - owner occupied
|
|
|
|
|
|
|
||||||||||||||||||
Commercial - non-owner occupied
|
|
|
|
|
|
|
||||||||||||||||||
Multifamily
|
|
|
|
|
|
|
||||||||||||||||||
Construction and land development
|
|
|
|
|
|
|
||||||||||||||||||
Second mortgages
|
|
|
|
|
|
|
||||||||||||||||||
Equity lines of credit
|
|
|
|
|
|
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial and industrial loans
|
|
|
|
|
|
|
||||||||||||||||||
Consumer automobile loans
|
|
|
|
|
|
|
||||||||||||||||||
Other consumer loans
|
|
|
|
|
|
|
||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(1)
|
For purposes of this table, Total Current Loans includes loans that are 1 - 29 days past due. |
(2)
|
For purposes of this table, if a loan is past due and on nonaccrual, it is included in the nonaccrual column and not also in its respective past due column. |
(dollars in thousands)
|
30 - 59 Days
Past Due
|
60 - 89 Days
Past Due
|
90 or More
Days Past
Due and still
Accruing
|
Nonaccrual(2)
|
Total Current
Loans (1)
|
Total
Loans |
||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial - owner occupied
|
|
|
|
|
|
|
||||||||||||||||||
Commercial - non-owner occupied
|
|
|
|
|
|
|
||||||||||||||||||
Multifamily
|
|
|
|
|
|
|
||||||||||||||||||
Construction and land development
|
|
|
|
|
|
|
||||||||||||||||||
Second mortgages
|
|
|
|
|
|
|
||||||||||||||||||
Equity lines of credit
|
|
|
|
|
|
|
||||||||||||||||||
Total mortgage loans on real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||
Commercial and industrial loans
|
|
|
|
|
|
|
||||||||||||||||||
Consumer automobile loans
|
|
|
|
|
|
|
||||||||||||||||||
Other consumer loans
|
|
|
|
|
|
|
||||||||||||||||||
Other
|
|
|
|
|
|
|
||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(1)
|
|
(2)
|
Nonaccrual
|
Nonaccrual with no ACLL |
90 Days and still Accruing | ||||||||||||||||||||||
(dollars in thousands)
|
June 30, 2025
|
December 31, 2024
|
June 30, 2025 | December 31, 2024 | June 30, 2025 | December 31, 2024 | ||||||||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||||||||||
Residential 1-4 family
|
$
|
|
$
|
|
$ | $ | $ | $ | ||||||||||||||||
Commercial - owner occupied
|
||||||||||||||||||||||||
Construction and land development | ||||||||||||||||||||||||
Second mortgages |
||||||||||||||||||||||||
Equity lines of credit
|
|
|
||||||||||||||||||||||
Total mortgage loans on real estate
|
|
|
||||||||||||||||||||||
Commercial and industrial loans
|
|
|
||||||||||||||||||||||
Consumer automobile loans
|
|
|
||||||||||||||||||||||
Other consumer loans |
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$ |
$ |
$ |
$ |
• |
Commercial: commercial and industrial, real estate - construction and land
development, real estate – commercial (owner occupied and non-owner occupied), and other loans
|
• |
Consumer: real estate – mortgage, and consumer loans
|
• |
Commercial and industrial: Commercial and industrial loans carry
risks associated with the successful operation of a business or project, in addition to other risks associated with the ownership of a business. The repayment of these loans may be dependent upon the profitability and cash flows of the
business. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
• |
Real estate - construction and land development: Construction
loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may at any point in time be less than the principal amount of the loan.
Construction loans also bear the risk that the general contractor, who may or may not be the loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
• |
Real estate – commercial (owner occupied and non-owner occupied):
Commercial real estate loans carry risks associated with the successful operation of a business if owner occupied. If non-owner occupied, the repayment of these loans may be dependent upon the profitability and cash flow from rent
receipts.
|
• |
Real estate - mortgage: Residential mortgage loans and equity
lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
• |
Consumer loans: Consumer loans carry risks associated with the
continued credit-worthiness of the borrowers and the value of the collateral. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness, or personal bankruptcy.
|
• |
Other loans: Other loans are loans to mortgage companies, loans
for purchasing or carrying securities, and loans to insurance, investment, and finance companies. These loans carry risks associated with the successful operation of a business. In addition, there is risk associated with the value of
collateral other than real estate which may depreciate over time, depend on interest rates, or fluctuate in active trading markets.
|
(dollars in thousands)
|
Commercial
and Industrial
|
Real Estate
Construction
and Land
Development
|
Real Estate -
Mortgage (1)
|
Real Estate -
Commercial (2)
|
Consumer (3)
|
Other
|
Total
|
|||||||||||||||||||||
Allowance for credit losses on loans:
|
||||||||||||||||||||||||||||
Balance, beginning
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Charge-offs
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Provision (recovery) for loan losses
|
|
(
|
)
|
|
|
|
(
|
)
|
|
|||||||||||||||||||
Ending Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(dollars in thousands)
|
Commercial
and Industrial
|
Real Estate
Construction
and Land
Development
|
Real Estate -
Mortgage (1)
|
Real Estate -
Commercial (2)
|
Consumer (3)
|
Other
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Balance, beginning
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||
Charge-offs
|
(
|
)
|
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
|||||||||||||||||
Recoveries
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Provision (recovery) for loan losses
|
|
(
|
)
|
|
(
|
)
|
|
|
|
|||||||||||||||||||
Ending Balance
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(1) |
|
(2) |
(3) |
|
Three Months Ended June 30,
|
Six Months Ended June 30, | |||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
2025 | 2024 |
||||||||||||
Provision for credit losses:
|
||||||||||||||||
Provision for loans
|
$
|
|
$
|
|
$ | $ | ||||||||||
Provision for unfunded commitments
|
|
|
||||||||||||||
Total
|
$
|
|
$
|
|
$ | $ |
• |
Pass: Loans are of acceptable risk.
|
• |
Other Assets Especially Mentioned (OAEM): Loans have potential weaknesses that deserve management’s close attention.
|
• |
Substandard: Loans reflect significant deficiencies due to several adverse trends of a financial, economic, or managerial nature.
|
• |
Doubtful: Loans have all the weaknesses inherent in a substandard loan with added characteristics that make collection or liquidation in full
based on currently existing facts, conditions, and values highly questionable or improbable.
|
• |
Loss: Loans have been identified for charge-off because they are considered uncollectible and of such little value that their continuance as
bankable assets is not warranted.
|
June 30, 2025
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Revolving
Loans
|
Total
|
||||||||||||||||||||||||
Construction and land development
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total construction and land development
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial real estate - owner occupied
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate - owner occupied
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial real estate - non-owner occupied
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate - non-owner occupied
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial and industrial
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial and industrial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Multifamily real estate
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total multifamily real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Residential 1-4 family
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total residential 1-4 family
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Consumer - automobile
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer - automobile
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Consumer - other
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer - other
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total other
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Total loans
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
December 31, 2024
|
||||||||||||||||||||||||||||||||
Term Loans Amortized Cost Basis by Origination Year
|
||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Revolving
Loans
|
Total
|
||||||||||||||||||||||||
Construction and land development
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total construction and land development
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial real estate - owner occupied
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate - owner occupied
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial real estate - non-owner occupied
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial real estate - non-owner occupied
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Commercial and industrial
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total commercial and industrial
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Multifamily real estate
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total multifamily real estate
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Residential 1-4 family
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total residential 1-4 family
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
|
||||||||||||||||||||||||||||||||
Consumer - automobile
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer - automobile
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Consumer - other
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total consumer - other
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Other
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total other
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
Total loans
|
||||||||||||||||||||||||||||||||
Pass
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||||||||
OAEM
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Substandard
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total loans
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
June 30, 2025
|
||||||||||||||||||||||||||||||||
Current Period Charge-offs by Origination Year
|
||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
2023
|
2022
|
2021
|
Prior
|
Revolving
Loans
Amortized
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial and industrial | $ |
$ |
$ |
$ |
$ |
$ |
$ | $ |
||||||||||||||||||||||||
Residential 1-4 Family |
||||||||||||||||||||||||||||||||
Consumer - automobile
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Consumer - other
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other (1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(1)
|
|
June 30, 2024
|
||||||||||||||||||||||||||||||||
Current Period Charge-offs by Origination Year
|
||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2024
|
2023
|
2022
|
2021
|
2020
|
Prior
|
Revolving
Loans
Amortized
Cost Basis
|
Total
|
||||||||||||||||||||||||
Commercial and industrial
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||
Consumer - automobile |
||||||||||||||||||||||||||||||||
Consumer - other
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Other (1)
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
(1)
|
June 30, 2025
|
December 31, 2024
|
|||||||||||||||
(dollars in thousands)
|
Real Estate Secured Loans
|
ACL - Loans
|
Real Estate Secured Loans
|
ACL - Loans
|
||||||||||||
Mortgage loans on real estate:
|
||||||||||||||||
Residential 1-4 family
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Commercial - non-owner occupied
|
|
|
|
|
||||||||||||
Construction and land development
|
|
|
|
|
||||||||||||
Equity lines of credit
|
|
|
|
|
||||||||||||
Total mortgage loans on real estate
|
|
|
|
|
||||||||||||
Commercial and industrial loans
|
|
|
|
|
||||||||||||
Other consumer loans
|
|
|
|
|
||||||||||||
Total
|
$
|
|
$
|
|
$
|
|
$
|
|
(dollars in thousands)
|
June 30,2025
|
December 31, 2024 | ||||||
Lease liabilities
|
$
|
|
$ | |||||
Right-of-use assets
|
$
|
|
$ | |||||
Weighted average remaining lease term
|
|
|||||||
Weighted average discount rate
|
|
%
|
% |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Operating lease cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Total lease cost
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
|
$
|
|
$
|
|
$
|
|
|
As of |
||||
(dollars in thousands)
|
June 30, 2025 | |||
Six months ending December 31, 2025
|
$
|
|
||
Twelve months ending December 31, 2026
|
|
|||
Twelve months ending December 31, 2027
|
|
|||
Twelve months ending December 31, 2028
|
|
|||
Total undiscounted cash flows
|
$
|
|
||
Discount
|
(
|
)
|
||
Lease liabilities
|
$
|
|
(dollars in thousands)
|
June 30, 2025
|
December 31, 2024
|
||||||
Overnight repurchase agreements
|
$ |
|
$ |
|||||
Federal Home Loan Bank advances |
||||||||
Other short-term borrowings |
||||||||
Total short-term borrowings
|
$
|
|
$
|
|
||||
Maximum month-end outstanding balance (year-to-date)
|
$
|
|
$
|
|
||||
Average outstanding balance during the period
|
$
|
|
$
|
|
||||
Average interest rate (year-to-date)
|
|
%
|
% | |||||
Average interest rate at end of period
|
|
%
|
|
%
|
June 30,
|
December 31,
|
|||||||
(dollars in thousands)
|
2025
|
2024
|
||||||
Commitments to extend credit:
|
||||||||
Home equity lines of credit
|
$
|
|
$
|
|
||||
Commercial real estate, construction and development loans committed but not funded
|
|
|
||||||
Other lines of credit (principally commercial)
|
|
|
||||||
Total
|
$
|
|
$
|
|
||||
Letters of credit
|
$
|
|
$
|
|
Weighted Average
|
||||||||
Grant Date
|
||||||||
Shares
|
Fair Value
|
|||||||
Nonvested, January 1, 2025
|
|
$
|
|
|||||
Issued |
||||||||
Vested
|
(
|
)
|
|
|||||
Forfeited
|
|
|
||||||
Nonvested, June 30, 2025
|
|
$
|
|
Weighted Average
|
||||||||
Grant Date
|
||||||||
Shares
|
Fair Value
|
|||||||
Nonvested, January 1, 2024
|
|
$
|
|
|||||
Issued
|
|
|
||||||
Vested
|
(
|
)
|
|
|||||
Forfeited
|
(
|
)
|
|
|||||
Nonvested, June 30, 2024
|
|
$
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||
June 30,
|
June 30,
|
Affected Line Item on
Consolidated Statement of Income |
|||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
Sale of securities
|
|||||||||||||||||
Realized loss on sale of securities
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
Loss on sale of securities, net
|
|||||||
Tax effect
|
|
|
|
|
Income tax benefit
|
||||||||||||
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
(dollars in thousands)
|
Unrealized Gains
(Losses) on Available-
for-Sale Securities
|
Accumulated Other
Comprehensive (Loss)
Income
|
||||||
Three Months Ended June 30, 2025
|
||||||||
Balance at beginning of period
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Net other comprehensive income
|
|
|
||||||
Balance at end of period
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Three Months Ended June 30, 2024
|
||||||||
Balance at beginning of period
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Net other comprehensive income
|
|
|
||||||
Balance at end of period
|
$
|
(
|
)
|
$
|
(
|
)
|
(dollars in thousands)
|
Unrealized Gains
(Losses) on Available-
for-Sale Securities
|
Accumulated Other
Comprehensive (Loss)
Income
|
||||||
Six Months Ended June 30, 2025
|
||||||||
Balance at beginning of period
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Net other comprehensive income
|
|
|
||||||
Balance at end of period
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Six Months Ended June 30, 2024
|
||||||||
Balance at beginning of period
|
$
|
(
|
)
|
$
|
(
|
)
|
||
Net other comprehensive income
|
|
|
||||||
Balance at end of period
|
$
|
(
|
)
|
$
|
(
|
)
|
Three Months Ended June 30, 2025
|
||||||||||||
(dollars in thousands)
|
Pretax
|
Tax
|
Net-of-Tax
|
|||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||
Unrealized holding gains arising during the period
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
( |
) | |||||||||||
|
||||||||||||
Total change in accumulated other comprehensive loss, net
|
$
|
|
$
|
(
|
)
|
$
|
|
Three Months Ended June 30, 2024
|
||||||||||||
(dollars in thousands)
|
Pretax
|
Tax
|
Net-of-Tax
|
|||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||
Unrealized holding gains arising during the period
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
( |
) | |||||||||||
Total change in accumulated other comprehensive loss, net
|
$
|
|
$
|
(
|
)
|
$
|
|
Six Months Ended June 30, 2025
|
||||||||||||
(dollars in thousands)
|
Pretax
|
Tax
|
Net-of-Tax
|
|||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||
Unrealized holding gains arising during the period
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Reclassification adjustment for net losses recognized in income
|
( |
) | ||||||||||
( |
) | |||||||||||
Total change in accumulated other comprehensive loss, net
|
$
|
|
$
|
(
|
)
|
$
|
|
Six Months Ended June 30, 2024
|
||||||||||||
(dollars in thousands)
|
Pretax
|
Tax
|
Net-of-Tax
|
|||||||||
Unrealized gains on available-for-sale securities:
|
||||||||||||
Unrealized holding gains arising during the period
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
( |
) | |||||||||||
Total change in accumulated other comprehensive loss, net
|
$
|
|
$
|
(
|
)
|
$
|
|
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value of a financial instrument is the price that would be received in the sale of an asset or transfer of a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. Fair value is best determined based upon quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument.
The fair value guidance provides a consistent definition of fair value, which focuses on exit price in the principal or most advantageous market for the asset or liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date under current market conditions. If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires the use of significant judgment. The fair value can be a reasonable point within a range that is most representative of fair value under current market conditions.
In accordance with ASC 820, “Fair Value Measurements and Disclosures,” the Company groups its financial assets and financial liabilities generally measured at fair value into three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
• |
Level 1: Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access
at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions
involving identical assets or liabilities.
|
• |
Level 2: Valuation is based on inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other
inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.
|
• |
Level 3: Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of
the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which
determination of fair value requires significant management judgment or estimation.
|
The Company recognizes IRLCs at fair value. Fair value of IRLCs is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best-efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis. All of the Company’s IRLCs are classified as Level 2. At June 30, 2025 and December 31, 2024, there were
The Company enters into interest rate swaps with certain qualifying commercial loan customers to meet their interest rate risk management needs. The Company simultaneously enters into interest rate swaps with dealer counterparties, with identical notional amounts and offsetting terms. These back-to-back loan swaps are derivative financial instruments and are reported at fair value in “other assets” and “other liabilities” in the Consolidated Balance Sheets. Changes in the fair value of loan swaps are recorded in other noninterest income and sum to zero because of the offsetting terms of swaps with borrowers and swaps with dealer counterparties. All of the Company’s interest rate swaps on loans are classified as Level 2.
Fair Value Measurements at June 30,
2025 Using
|
||||||||||||||||
(dollars in thousands)
|
Balance
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets: | ||||||||||||||||
Available-for-sale securities
|
||||||||||||||||
U.S. Treasury securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of U.S. Government agencies
|
|
|
|
|
||||||||||||
Obligations of state and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Corporate bonds and other securities
|
|
|
|
|
||||||||||||
Total available-for-sale securities
|
|
|
|
|
||||||||||||
Derivatives
|
||||||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Total assets
|
$ | $ | $ | $ | ||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
||||||||||||||||
Interest rate swap on loans
|
|
|
||||||||||||||
Total liabilities
|
$ | $ | $ | $ |
Fair Value Measurements at December 31,
2024 Using
|
||||||||||||||||
(dollars in thousands)
|
Balance
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Available-for-sale securities
|
||||||||||||||||
U.S. Treasury securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Obligations of U.S. Government agencies
|
|
|
|
|
||||||||||||
Obligations of state and political subdivisions
|
|
|
|
|
||||||||||||
Mortgage-backed securities
|
|
|
|
|
||||||||||||
Corporate bonds and other securities
|
|
|
|
|
||||||||||||
Total available-for-sale securities
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Derivatives
|
||||||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Total assets
|
$ | $ | $ | $ | ||||||||||||
Liabilities:
|
||||||||||||||||
Derivatives
|
||||||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Total liabilities
|
$ | $ | $ | $ |
Carrying Value at June 30, 2025
|
||||||||||||||||
(dollars in thousands)
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Repossessed assets
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Collateral dependent - Commercial - Non-Owner Occupied
|
$ |
$ |
$ |
$ |
Carrying Value at December 31, 2024
|
||||||||||||||||
(dollars in thousands)
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Repossessed assets
|
$ |
$
|
|
$
|
|
$
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
(dollars in thousands)
|
Fair Value at
June 30, 2025
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted Average)
|
||||||
Repossessed assets
|
||||||||||
Repossessed assets
|
$
|
|
Market comparables
|
Selling costs
|
|
%)
|
||||
Collateral dependent - Commercial - Non-Owner Occupied
|
$ |
Discounted appraised value | Selling costs | %) | ||||||
Appraisal discounts | %) |
Quantitative Information About Level 3 Fair Value Measurements | ||||||||||
(dollars in thousands) |
Fair Value at
December 31,
2024
|
Valuation Techniques
|
Unobservable Input
|
Range (Weighted Average)
|
||||||
Repossessed assets | ||||||||||
Repossessed assets
|
$ |
Market comparables
|
Selling costs
|
|
%)
|
FASB ASC 825, “Financial Instruments”, requires disclosure about fair value of financial instruments, including those financial assets and financial liabilities that are not required to be measured and reported at fair value on a recurring or nonrecurring basis. ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company. The Company uses the exit price notion in calculating the fair values of financial instruments not measured at fair value on a recurring basis.
Fair Value Measurements at June 30,
2025 Using
|
||||||||||||||||
(dollars in thousands)
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities available-for-sale
|
|
|
|
|
||||||||||||
Restricted securities
|
|
|
|
|
||||||||||||
Loans, net
|
|
|
|
|
||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Bank owned life insurance
|
|
|
|
|
||||||||||||
Accrued interest receivable
|
|
|
|
|
||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Short-term borrowings
|
|
|
|
|
||||||||||||
Federal Home Loan Bank advances
|
||||||||||||||||
Subordinated notes, net
|
||||||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Accrued interest payable
|
|
|
|
|
|
Fair Value Measurements at December 31, 2024 Using
|
||||||||||||||||
(dollars in thousands)
|
Carrying Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Cash and cash equivalents
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Securities available-for-sale
|
|
|
|
|
||||||||||||
Restricted securities
|
|
|
|
|
||||||||||||
Loans, net
|
|
|
|
|
||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Bank owned life insurance
|
|
|
|
|
||||||||||||
Accrued interest receivable
|
|
|
|
|
||||||||||||
Liabilities
|
||||||||||||||||
Deposits
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Short-term borrowings
|
|
|
|
|
||||||||||||
Federal Home Loan Bank advances
|
|
|
|
|
||||||||||||
Subordinated notes, net
|
||||||||||||||||
Interest rate swap on loans
|
||||||||||||||||
Accrued interest payable
|
|
|
|
|
Three Months Ended June 30, 2025
|
||||||||||||||||||||
(dollars in thousands)
|
Bank
|
Wealth
|
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Income from fiduciary activities
|
|
|
|
(
|
)
|
|
||||||||||||||
Other income
|
|
|
|
|
|
|||||||||||||||
Total operating income
|
|
|
|
(
|
)
|
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
|
|
|
|
|
|||||||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Salaries and employee benefits
|
|
|
|
(
|
)
|
|
||||||||||||||
Data processing | ||||||||||||||||||||
Customer development |
||||||||||||||||||||
Occupancy and equipment |
||||||||||||||||||||
Other expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Total operating expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Income before taxes
|
|
|
|
(
|
)
|
|
||||||||||||||
Income tax expense (benefit)
|
|
|
(
|
)
|
|
|
||||||||||||||
Net income (loss)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Capital expenditures
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Total assets |
$ |
$ |
$ |
$ |
( |
) | $ |
Three Months Ended June 30, 2024
|
||||||||||||||||||||
(dollars in thousands)
|
Bank
|
Wealth
|
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Income from fiduciary activities
|
|
|
|
(
|
)
|
|
||||||||||||||
Other income
|
|
|
|
(
|
)
|
|
||||||||||||||
Total operating income
|
|
|
|
(
|
)
|
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
|
|
|
|
|
|||||||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Salaries and employee benefits
|
|
|
|
(
|
)
|
|
||||||||||||||
Data processing |
( |
) | ||||||||||||||||||
Customer development |
||||||||||||||||||||
Occupancy and equipment |
||||||||||||||||||||
Other expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Total operating expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Income
before taxes
|
|
|
|
(
|
)
|
|
||||||||||||||
Income tax expense (benefit)
|
|
|
(
|
)
|
|
|
||||||||||||||
Net income (loss)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Capital expenditures
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Total assets | $ | $ |
$ |
$ |
( |
) | $ |
Six Months Ended June 30, 2025
|
||||||||||||||||||||
(dollars in thousands)
|
Bank
|
Wealth
|
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Income from fiduciary activities
|
|
|
|
(
|
)
|
|
||||||||||||||
Other income
|
|
|
|
|
|
|||||||||||||||
Total operating income
|
|
|
|
(
|
)
|
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
|
|
|
|
|
|||||||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Salaries and employee benefits
|
|
|
|
(
|
)
|
|
||||||||||||||
Data processing | ( |
) | ||||||||||||||||||
Customer development | ||||||||||||||||||||
Occupancy and equipment | ||||||||||||||||||||
Other expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Total operating expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Income before taxes
|
|
|
|
(
|
)
|
|
||||||||||||||
Income tax expense (benefit)
|
|
|
(
|
)
|
|
|
||||||||||||||
Net income (loss)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Capital expenditures
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Total assets | $ |
$ |
$ |
$ |
( |
) | $ |
Six Months Ended June 30, 2024
|
||||||||||||||||||||
(dollars in thousands)
|
Bank
|
Wealth
|
Parent
|
Eliminations
|
Consolidated
|
|||||||||||||||
Revenues
|
||||||||||||||||||||
Interest and dividend income
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Income from fiduciary activities
|
|
|
|
(
|
)
|
|
||||||||||||||
Other income
|
|
|
|
(
|
)
|
|
||||||||||||||
Total operating income
|
|
|
|
(
|
)
|
|
||||||||||||||
Expenses
|
||||||||||||||||||||
Interest expense
|
|
|
|
|
|
|||||||||||||||
Provision for credit losses
|
|
|
|
|
|
|||||||||||||||
Salaries and employee benefits
|
|
|
|
(
|
)
|
|
||||||||||||||
Data processing |
( |
) | ||||||||||||||||||
Customer development | ||||||||||||||||||||
Occupancy and equipment | ||||||||||||||||||||
Other expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Total operating expenses
|
|
|
|
(
|
)
|
|
||||||||||||||
Income before taxes
|
|
|
|
(
|
)
|
|
||||||||||||||
Income tax expense (benefit)
|
|
|
(
|
)
|
|
|
||||||||||||||
Net income (loss)
|
$
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||||||
Capital expenditures
|
$
|
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||||
Total assets | $ | $ | $ | $ | ( |
) | $ |
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
(dollars in thousands, except per share amounts)
|
2025
|
2024
|
2025
|
2024
|
||||||||||||
Net income
|
||||||||||||||||
Bank
|
$
|
1,799
|
$
|
2,828
|
$
|
4,611
|
$
|
4,896
|
||||||||
Wealth
|
113
|
189
|
341
|
225
|
||||||||||||
Parent
|
2,376
|
3,833
|
2,743
|
4,246
|
||||||||||||
Eliminations
|
(3,046
|
)
|
(4,321
|
)
|
(4,295
|
)
|
$
|
(5,121
|
)
|
|||||||
Consolidated net income
|
$
|
1,242
|
$
|
2,529
|
$
|
3,400
|
$
|
4,246
|
||||||||
Earnings per share - basic and diluted
|
$
|
0.24
|
$
|
0.50
|
$
|
0.67
|
$
|
0.84
|
||||||||
Return on average equity
|
4.25
|
%
|
9.43
|
%
|
5.86
|
%
|
7.94
|
%
|
||||||||
Return on average assets
|
0.35
|
%
|
0.71
|
%
|
0.48
|
%
|
0.59
|
%
|
• |
Total assets were $1.4 billion at June 30, 2025, decreasing $48.0 million or 3.3% from December 31, 2024. Net loans held for investment were $994.3 million at June 30, 2025, decreasing $4.4 million, or 0.4%, from December 31, 2024.
|
• |
Total deposits decreased $46.2 million, or 3.7%, from December 31, 2024.
|
• |
Return on average equity (ROE) (annualized) was 4.25% and adjusted ROE (non-GAAP) was 7.46% for the second quarter of 2025, compared to ROE (annualized) of 7.50% and adjusted ROE (non-GAAP) of 6.90% for the first quarter of 2025, and ROE
(annualized) and adjusted ROE (non-GAAP) of 9.43% for the second quarter of 2024. Return on average assets (ROA) (annualized) was 0.35% and adjusted ROA (non-GAAP) was 0.61% for the second quarter of 2025, compared to ROA (annualized) of
0.61% and adjusted ROA (non-GAAP) of 0.56% for the first quarter of 2025, and ROA (annualized) and adjusted ROA (non-GAAP) of 0.71% for the second quarter of 2024.
|
• |
Book value per share and tangible book value per share (non-GAAP) at June 30, 2025 increased 0.83% and 0.84%, respectively, from March 31, 2025 and increased 6.88% and 6.99%, respectively from June 30, 2024.
|
• |
Net income decreased $916 thousand, or 42.5%, to $1.2 million for the second quarter of 2025 from $2.2 million for the first quarter of 2025 and decreased $1.3 million, or 50.9% from $2.5 million for the second quarter of 2024.
|
• |
Net interest margin (NIM) was 3.70% for the second quarter of 2025 compared to 3.63% for the first quarter of 2025 and 3.62% for the second quarter of 2024. NIM on a fully tax-equivalent basis (FTE) (non-GAAP) was 3.71% for the second
quarter of 2025 compared to 3.64% for the first quarter of 2025 and 3.63% for the second quarter of 2024.
|
• |
Net interest income increased $171 thousand, or 1.4%, to $12.2 million for the second quarter of 2025 from $12.0 million for the first quarter of 2025 and increased $63 thousand, or 0.5%, compared to the second quarter of 2024.
|
• |
Provision for credit losses of $468 thousand was recognized for the second quarter of 2025, compared to $717 thousand for the first quarter of 2025 and $261 thousand for the second quarter of 2024.
|
• |
Non-performing assets were $3.3 million as of June 30, 2025, increasing $634 thousand or 23.5% from $2.7 million at December 31, 2024. Non-performing assets as a percentage of total assets were 0.24% at June 30, 2025, compared to 0.19%
at December 31, 2024. Non-performing assets at June 30, 2025 increased by $1.4 million from $2.0 million, or 0.14% of total assets at June 30, 2024.
|
• |
Liquidity as of June 30, 2025, defined as cash and cash equivalents, unpledged securities, and available secured borrowing capacity, totaled $455.7 million, representing 32.5% of total assets compared to $460.0 million, representing
31.7% of total assets as of December 31, 2024.
|
For the quarters ended June 30,
|
||||||||||||||||||||||||
2025
|
2024
|
|||||||||||||||||||||||
(dollars in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate**
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate**
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans
|
$
|
1,002,979
|
$
|
14,339
|
5.73
|
%
|
$
|
1,061,884
|
$
|
15,042
|
5.68
|
%
|
||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Taxable
|
193,471
|
1,984
|
4.11
|
%
|
169,675
|
1,761
|
4.16
|
%
|
||||||||||||||||
Tax-exempt*
|
25,719
|
175
|
2.73
|
%
|
26,036
|
176
|
2.71
|
%
|
||||||||||||||||
Total investment securities
|
219,190
|
2,159
|
3.95
|
%
|
195,711
|
1,937
|
3.97
|
%
|
||||||||||||||||
Interest-bearing deposits in other banks
|
94,725
|
1,044
|
4.42
|
%
|
79,752
|
1,087
|
5.47
|
%
|
||||||||||||||||
Federal funds sold
|
1,133
|
12
|
4.25
|
%
|
894
|
12
|
5.38
|
%
|
||||||||||||||||
Other investments
|
3,922
|
57
|
5.83
|
%
|
4,506
|
77
|
6.85
|
%
|
||||||||||||||||
Total earning assets
|
1,321,949
|
17,611
|
5.34
|
%
|
1,342,747
|
18,155
|
5.42
|
%
|
||||||||||||||||
Allowance for credit losses
|
(11,893
|
)
|
(11,905
|
)
|
||||||||||||||||||||
Other non-earning assets
|
115,390
|
107,487
|
||||||||||||||||||||||
Total assets
|
$
|
1,425,446
|
$
|
1,438,329
|
||||||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
Interest-bearing transaction accounts
|
$
|
155,582
|
$
|
1
|
0.00
|
%
|
$
|
94,868
|
$
|
3
|
0.01
|
%
|
||||||||||||
Money market deposit accounts
|
464,048
|
3,116
|
2.69
|
%
|
446,359
|
2,689
|
2.42
|
%
|
||||||||||||||||
Savings accounts
|
75,486
|
6
|
0.03
|
%
|
85,098
|
7
|
0.03
|
%
|
||||||||||||||||
Time deposits
|
193,092
|
1,565
|
3.25
|
%
|
247,472
|
2,337
|
3.79
|
%
|
||||||||||||||||
Total interest-bearing deposits
|
888,208
|
4,688
|
2.12
|
%
|
873,797
|
5,036
|
2.31
|
%
|
||||||||||||||||
Federal funds purchased, repurchase agreements and other borrowings
|
3,741
|
39
|
4.18
|
%
|
2,006
|
1
|
0.20
|
%
|
||||||||||||||||
Federal Home Loan Bank advances
|
40,001
|
405
|
4.06
|
%
|
54,006
|
670
|
4.98
|
%
|
||||||||||||||||
Long term borrowings
|
26,093
|
263
|
4.04
|
%
|
29,712
|
295
|
3.98
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
958,043
|
5,395
|
2.26
|
%
|
959,521
|
6,002
|
2.51
|
%
|
||||||||||||||||
Demand deposits
|
343,366
|
362,884
|
||||||||||||||||||||||
Other liabilities
|
6,860
|
8,380
|
||||||||||||||||||||||
Stockholders' equity
|
117,177
|
107,544
|
||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
1,425,446
|
$
|
1,438,329
|
||||||||||||||||||||
Net interest margin
|
$
|
12,216
|
3.71
|
%
|
$
|
12,153
|
3.63
|
%
|
For the six months ended June 30,
|
||||||||||||||||||||||||
2025
|
2024
|
|||||||||||||||||||||||
(dollars in thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate**
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate**
|
||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Loans*
|
$
|
1,001,069
|
$
|
28,326
|
5.71
|
%
|
$
|
1,069,389
|
$
|
29,586
|
5.55
|
%
|
||||||||||||
Investment securities:
|
||||||||||||||||||||||||
Taxable
|
193,632
|
3,959
|
4.12
|
%
|
172,458
|
3,559
|
4.14
|
%
|
||||||||||||||||
Tax-exempt*
|
25,759
|
348
|
2.72
|
%
|
26,075
|
352
|
2.71
|
%
|
||||||||||||||||
Total investment securities
|
219,391
|
4,307
|
3.96
|
%
|
198,533
|
3,911
|
3.95
|
%
|
||||||||||||||||
Interest-bearing due from banks
|
99,039
|
2,180
|
4.44
|
%
|
68,837
|
1,886
|
5.49
|
%
|
||||||||||||||||
Federal funds sold
|
966
|
20
|
4.18
|
%
|
801
|
21
|
5.26
|
%
|
||||||||||||||||
Other investments
|
3,920
|
117
|
6.02
|
%
|
4,853
|
171
|
7.07
|
%
|
||||||||||||||||
Total earning assets
|
1,324,385
|
34,950
|
5.32
|
%
|
1,342,413
|
35,575
|
5.31
|
%
|
||||||||||||||||
Allowance for credit losses
|
(11,679
|
)
|
(12,149
|
)
|
||||||||||||||||||||
Other nonearning assets
|
115,016
|
106,340
|
||||||||||||||||||||||
Total assets
|
$
|
1,427,722
|
$
|
1,436,604
|
||||||||||||||||||||
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
Interest-bearing transaction accounts
|
$
|
119,937
|
$
|
3
|
0.01
|
%
|
$
|
94,651
|
$
|
6
|
0.01
|
%
|
||||||||||||
Money market deposit accounts
|
484,289
|
5,900
|
2.46
|
%
|
449,279
|
5,277
|
2.36
|
%
|
||||||||||||||||
Savings accounts
|
76,375
|
11
|
0.03
|
%
|
87,066
|
13
|
0.03
|
%
|
||||||||||||||||
Time deposits
|
204,908
|
3,366
|
3.31
|
%
|
242,774
|
4,509
|
3.72
|
%
|
||||||||||||||||
Total interest-bearing deposits
|
885,509
|
9,280
|
2.11
|
%
|
873,770
|
9,805
|
2.25
|
%
|
||||||||||||||||
Federal funds purchased, repurchase agreements and other short-term borrowings
|
3,815
|
77
|
4.07
|
%
|
2,245
|
2
|
0.18
|
%
|
||||||||||||||||
Federal Home Loan Bank advances
|
40,000
|
806
|
4.06
|
%
|
61,861
|
1,448
|
4.69
|
%
|
||||||||||||||||
Long term borrowings
|
26,367
|
527
|
4.03
|
%
|
29,696
|
590
|
3.98
|
%
|
||||||||||||||||
Total interest-bearing liabilities
|
955,691
|
10,690
|
2.26
|
%
|
967,572
|
11,845
|
2.46
|
%
|
||||||||||||||||
Demand deposits
|
347,815
|
353,491
|
||||||||||||||||||||||
Other liabilities
|
7,287
|
8,294
|
||||||||||||||||||||||
Stockholders' equity
|
116,929
|
107,247
|
||||||||||||||||||||||
Total liabilities and stockholders' equity
|
$
|
1,427,722
|
$
|
1,436,604
|
||||||||||||||||||||
Net interest margin
|
$
|
24,260
|
3.69
|
%
|
$
|
23,730
|
3.55
|
%
|
For the three months ended June 30, 2025 from 2024
|
||||||||||||
Increase (Decrease)
|
||||||||||||
Due to Changes in:
|
||||||||||||
(dollars in thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Earning Assets
|
||||||||||||
Loans*
|
$
|
(834
|
)
|
$
|
131
|
$
|
(703
|
)
|
||||
Investment securities:
|
||||||||||||
Taxable
|
247
|
(24
|
)
|
223
|
||||||||
Tax-exempt*
|
(2
|
)
|
1
|
(1
|
)
|
|||||||
Total investment securities
|
245
|
(23
|
)
|
222
|
||||||||
Federal funds sold
|
3
|
(3
|
)
|
-
|
||||||||
Other investments**
|
194
|
(257
|
)
|
(63
|
)
|
|||||||
Total earning assets
|
(392
|
)
|
(152
|
)
|
(544
|
)
|
||||||
Interest-Bearing Liabilities
|
||||||||||||
Interest-bearing transaction accounts
|
2
|
(4
|
)
|
(2
|
)
|
|||||||
Money market deposit accounts
|
107
|
320
|
427
|
|||||||||
Savings accounts
|
(1
|
)
|
-
|
(1
|
)
|
|||||||
Time deposits
|
(514
|
)
|
(258
|
)
|
(772
|
)
|
||||||
Total time and savings deposits
|
(406
|
)
|
58
|
(348
|
)
|
|||||||
Federal funds purchased, repurchase agreements and other borrowings
|
1
|
37
|
38
|
|||||||||
Federal Home Loan Bank advances
|
(174
|
)
|
(91
|
)
|
(265
|
)
|
||||||
Long term borrowings
|
(36
|
)
|
4
|
(32
|
)
|
|||||||
Total interest-bearing liabilities
|
(615
|
)
|
8
|
(607
|
)
|
|||||||
Change in net interest income
|
$
|
223
|
$
|
(160
|
)
|
$
|
63
|
For the six months ended June 30, 2025 from 2024
|
||||||||||||
Increase (Decrease)
|
||||||||||||
Due to Changes in:
|
||||||||||||
(dollars in thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Earning Assets
|
||||||||||||
Loans*
|
$
|
(1,890
|
)
|
$
|
630
|
$
|
(1,260
|
)
|
||||
Investment securities:
|
||||||||||||
Taxable
|
437
|
(37
|
)
|
400
|
||||||||
Tax-exempt*
|
(4
|
)
|
-
|
(4
|
)
|
|||||||
Total investment securities
|
433
|
(37
|
)
|
396
|
||||||||
Federal funds sold
|
4
|
(5
|
)
|
(1
|
)
|
|||||||
Other investments**
|
794
|
(554
|
)
|
240
|
||||||||
Total earning assets
|
(659
|
)
|
34
|
(625
|
)
|
|||||||
Interest-Bearing Liabilities
|
||||||||||||
Interest-bearing transaction accounts
|
2
|
(5
|
)
|
(3
|
)
|
|||||||
Money market deposit accounts
|
411
|
212
|
623
|
|||||||||
Savings accounts
|
(2
|
)
|
-
|
(2
|
)
|
|||||||
Time deposits
|
(703
|
)
|
(440
|
)
|
(1,143
|
)
|
||||||
Total time and savings deposits
|
(292
|
)
|
(233
|
)
|
(525
|
)
|
||||||
Federal funds purchased, repurchase agreements and other borrowings
|
1
|
74
|
75
|
|||||||||
Federal Home Loan Bank advances
|
(512
|
)
|
(130
|
)
|
(642
|
)
|
||||||
Long term borrowings
|
(66
|
)
|
3
|
(63
|
)
|
|||||||
Total interest-bearing liabilities
|
(869
|
)
|
(286
|
)
|
(1,155
|
)
|
||||||
Change in net interest income
|
$
|
210
|
$
|
320
|
$
|
530
|
June 30,
|
December 31,
|
|||||||||||||||
(dollars in thousands)
|
2025
|
2024
|
||||||||||||||
U.S. Treasury securities
|
$
|
3,955
|
2
|
%
|
$
|
3,917
|
2
|
%
|
||||||||
Obligations of U.S. Government agencies
|
38,855
|
18
|
%
|
41,291
|
19
|
%
|
||||||||||
Obligations of state and political subdivisions
|
47,640
|
22
|
%
|
49,635
|
22
|
%
|
||||||||||
Mortgage-backed securities
|
96,601
|
44
|
%
|
94,838
|
43
|
%
|
||||||||||
Corporate bonds and other securities
|
27,326
|
13
|
%
|
28,402
|
13
|
%
|
||||||||||
$
|
214,377
|
99
|
%
|
$
|
218,083
|
99
|
%
|
|||||||||
Restricted securities:
|
||||||||||||||||
Federal Home Loan Bank stock
|
$
|
2,912
|
1
|
%
|
$
|
2,906
|
1
|
%
|
||||||||
Federal Reserve Bank stock
|
966
|
-
|
966
|
-
|
||||||||||||
Community Bankers' Bank stock
|
46
|
-
|
46
|
-
|
||||||||||||
$
|
3,924
|
$
|
3,918
|
|||||||||||||
Total Securities
|
$
|
218,301
|
100
|
%
|
$
|
222,001
|
100
|
%
|
(dollars in thousands)
|
1 year or less
|
1-5 years
|
5-10 years
|
Over 10 years
|
Total
|
|||||||||||||||
U.S. Treasury securities
|
$
|
3,955
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
3,955
|
||||||||||
Weighted average yield
|
1.70
|
%
|
-
|
-
|
-
|
1.70
|
%
|
|||||||||||||
Obligations of U.S. Government agencies
|
$
|
395
|
$
|
3,083
|
$
|
1,555
|
$
|
33,822
|
$
|
38,855
|
||||||||||
Weighted average yield
|
0.93
|
%
|
3.13
|
%
|
3.88
|
%
|
5.48
|
%
|
5.64
|
%
|
||||||||||
Obligations of state and political subdivisions
|
$
|
501
|
$
|
990
|
$
|
23,197
|
$
|
22,952
|
$
|
47,640
|
||||||||||
Weighted average yield
|
3.50
|
%
|
1.47
|
%
|
2.31
|
%
|
2.36
|
%
|
2.31
|
%
|
||||||||||
Mortgage-backed securities
|
$
|
-
|
$
|
11,196
|
$
|
3,767
|
$
|
81,638
|
$
|
96,601
|
||||||||||
Weighted average yield
|
-
|
2.29
|
%
|
0.12
|
%
|
3.51
|
%
|
3.37
|
%
|
|||||||||||
Corporate bonds and other securities
|
$
|
-
|
$
|
976
|
$
|
26,350
|
$
|
-
|
$
|
27,326
|
||||||||||
Weighted average yield
|
-
|
8.60
|
%
|
4.67
|
%
|
-
|
4.75
|
%
|
||||||||||||
Total Securities
|
$
|
4,851
|
$
|
16,245
|
$
|
54,869
|
$
|
138,412
|
$
|
214,377
|
||||||||||
Weighted average yield
|
1.82
|
%
|
2.78
|
%
|
3.34
|
%
|
3.98
|
%
|
3.74
|
%
|
June 30,
|
December 31,
|
|||||||
(dollars in thousands)
|
2025
|
2024
|
||||||
Commercial and industrial
|
$
|
53,677
|
$
|
53,906
|
||||
Real estate-construction
|
76,287
|
85,926
|
||||||
Real estate-mortgage (1)
|
299,966
|
286,771
|
||||||
Real estate-commercial (2)
|
423,558
|
438,885
|
||||||
Consumer (3)
|
149,755
|
142,138
|
||||||
Other
|
3,032
|
2,534
|
||||||
Ending Balance
|
$
|
1,006,275
|
$
|
1,010,160
|
As of June 30, 2025
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Commercial and
industrial
|
Real estate-
construction
|
Real estate-
mortgage (1)
|
Real estate-
commercial (2)
|
Consumer (3)
|
Other
|
Total
|
|||||||||||||||||||||
Variable Rate:
|
||||||||||||||||||||||||||||
Within 1 year
|
$
|
13,180
|
$
|
38,991
|
$
|
76,417
|
$
|
63,428
|
$
|
6,131
|
$
|
2,295
|
$
|
200,442
|
||||||||||||||
1 to 5 years
|
384
|
-
|
28,427
|
17,278
|
-
|
316
|
46,405
|
|||||||||||||||||||||
5 to 15 years
|
-
|
6,136
|
38,134
|
-
|
-
|
-
|
44,270
|
|||||||||||||||||||||
After 15 years
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Fixed Rate:
|
||||||||||||||||||||||||||||
Within 1 year
|
3,048
|
14,569
|
15,443
|
35,390
|
980
|
23
|
69,453
|
|||||||||||||||||||||
1 to 5 years
|
25,822
|
8,433
|
41,396
|
206,617
|
94,556
|
44
|
376,868
|
|||||||||||||||||||||
5 to 15 years
|
11,243
|
8,118
|
31,847
|
95,773
|
43,718
|
354
|
191,053
|
|||||||||||||||||||||
After 15 years
|
-
|
40
|
68,302
|
5,072
|
4,370
|
-
|
77,784
|
|||||||||||||||||||||
$
|
53,677
|
$
|
76,287
|
$
|
299,966
|
$
|
423,558
|
$
|
149,755
|
$
|
3,032
|
$
|
1,006,275
|
June 30,
|
December 31,
|
|||||||
(dollars in thousands)
|
2025
|
2024
|
||||||
Total loans
|
$
|
1,006,275
|
$
|
1,010,160
|
||||
Nonaccrual loans
|
43
|
82
|
||||||
Loans past due 90 days or more and accruing interest
|
932
|
641
|
||||||
Repossessed assets
|
2,354
|
1,972
|
||||||
Total Nonperforming Assets
|
$
|
3,329
|
$
|
2,695
|
||||
ACLL
|
$
|
11,941
|
$
|
11,447
|
||||
Nonaccrual loans to total loans
|
0.00
|
%
|
0.01
|
%
|
||||
ACLL to total loans
|
1.19
|
%
|
1.13
|
%
|
||||
ACLL to nonaccrual loans
|
27769.77
|
%
|
13959.76
|
%
|
||||
Annualized year-to-date net charge-offs to average loans
|
0.13
|
%
|
0.15
|
%
|
June 30,
|
December 31,
|
|||||||
(dollars in thousands)
|
2025
|
2024
|
||||||
Total ACLL
|
$
|
11,941
|
$
|
11,447
|
||||
Total reserve for unfunded commitments
|
195
|
184
|
||||||
Total ACL
|
$
|
12,136
|
$
|
11,631
|
For the three months ended June 30, 2025
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Commercial
and Industrial
|
Real Estate Construction
|
Real Estate -
Mortgage (1)
|
Real Estate -
Commercial (3)
|
Consumer (2)
|
Other
|
Total
|
|||||||||||||||||||||
Allowance for credit losses on loans:
|
||||||||||||||||||||||||||||
Balance, beginning
|
$
|
463
|
$
|
826
|
$
|
2,849
|
$
|
5,899
|
$
|
1,715
|
$
|
69
|
$
|
11,821
|
||||||||||||||
Charge-offs
|
(163
|
)
|
-
|
1
|
-
|
(199
|
)
|
(59
|
)
|
(420
|
)
|
|||||||||||||||||
Recoveries
|
2
|
-
|
36
|
-
|
43
|
9
|
90
|
|||||||||||||||||||||
Provision for (recovery of) credit losses
|
186
|
(55
|
)
|
375
|
95
|
(203
|
)
|
52
|
450
|
|||||||||||||||||||
Ending Balance
|
$
|
488
|
$
|
771
|
$
|
3,261
|
$
|
5,994
|
$
|
1,356
|
$
|
71
|
$
|
11,941
|
||||||||||||||
Average loans
|
$
|
53,669
|
$
|
82,628
|
$
|
290,400
|
$
|
425,885
|
$
|
147,578
|
$
|
2,819
|
$
|
1,002,979
|
||||||||||||||
Ratio of net charge-offs to average loans
|
0.30
|
%
|
0.00
|
%
|
-0.01
|
%
|
0.00
|
%
|
0.11
|
%
|
1.77
|
%
|
0.03
|
%
|
For the three months ended June 30, 2024
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Commercial
and Industrial
|
Real Estate
Construction
|
Real Estate -
Mortgage (1)
|
Real Estate -
Commercial (3)
|
Consumer (2)
|
Other
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Balance, beginning
|
$
|
486
|
$
|
1,015
|
$
|
2,845
|
$
|
5,624
|
$
|
1,782
|
$
|
196
|
$
|
11,948
|
||||||||||||||
Charge-offs
|
(117
|
)
|
-
|
-
|
-
|
(294
|
)
|
(72
|
)
|
(483
|
)
|
|||||||||||||||||
Recoveries
|
2
|
-
|
7
|
-
|
144
|
19
|
172
|
|||||||||||||||||||||
Provision for (recovery of) credit losses
|
108
|
(162
|
)
|
130
|
71
|
78
|
(34
|
)
|
191
|
|||||||||||||||||||
Ending Balance
|
$
|
479
|
$
|
853
|
$
|
2,982
|
$
|
5,695
|
$
|
1,710
|
$
|
109
|
$
|
11,828
|
||||||||||||||
Average loans
|
$
|
56,190
|
$
|
84,395
|
$
|
298,311
|
$
|
458,598
|
$
|
162,180
|
$
|
2,210
|
$
|
1,061,884
|
||||||||||||||
Ratio of net charge-offs to average loans
|
0.20
|
%
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
0.09
|
%
|
2.40
|
%
|
0.03
|
%
|
For the six months ended June 30, 2025
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Commercial
and Industrial
|
Real Estate Construction
|
Real Estate -
Mortgage (1)
|
Real Estate -
Commercial (3)
|
Consumer (2)
|
Other
|
Total
|
|||||||||||||||||||||
Allowance for credit losses on loans:
|
||||||||||||||||||||||||||||
Balance, beginning
|
$
|
480
|
$
|
814
|
$
|
2,874
|
$
|
5,493
|
$
|
1,641
|
$
|
145
|
$
|
11,447
|
||||||||||||||
Charge-offs
|
(296
|
)
|
-
|
(18
|
)
|
-
|
(424
|
)
|
(105
|
)
|
(843
|
)
|
||||||||||||||||
Recoveries
|
4
|
-
|
40
|
-
|
85
|
33
|
162
|
|||||||||||||||||||||
Provision for (recovery of) credit losses
|
300
|
(43
|
)
|
365
|
501
|
54
|
(2
|
)
|
1,175
|
|||||||||||||||||||
Ending Balance
|
$
|
488
|
$
|
771
|
$
|
3,261
|
$
|
5,994
|
$
|
1,356
|
$
|
71
|
$
|
11,941
|
||||||||||||||
Average loans
|
$
|
53,828
|
$
|
83,549
|
$
|
287,362
|
$
|
428,132
|
$
|
145,365
|
$
|
2,833
|
$
|
1,001,069
|
||||||||||||||
Ratio of net charge-offs to average loans
|
0.54
|
%
|
0.00
|
%
|
-0.01
|
%
|
0.00
|
%
|
0.23
|
%
|
2.54
|
%
|
0.07
|
%
|
For the six months ended June 30, 2024
|
||||||||||||||||||||||||||||
(dollars in thousands)
|
Commercial and
Industrial |
Real Estate Construction
|
Real Estate -
Mortgage (1)
|
Real Estate -
Commercial (3)
|
Consumer (2)
|
Other
|
Total
|
|||||||||||||||||||||
Allowance for loan losses:
|
||||||||||||||||||||||||||||
Balance, beginning
|
$
|
573
|
$
|
982
|
$
|
2,904
|
$
|
5,742
|
$
|
1,827
|
$
|
178
|
$
|
12,206
|
||||||||||||||
Charge-offs
|
(117
|
)
|
-
|
-
|
-
|
(756
|
)
|
(104
|
)
|
(977
|
)
|
|||||||||||||||||
Recoveries
|
6
|
-
|
20
|
11
|
267
|
26
|
330
|
|||||||||||||||||||||
Provision for (recovery of) credit losses
|
17
|
(129
|
)
|
58
|
(58
|
)
|
372
|
9
|
269
|
|||||||||||||||||||
Ending Balance
|
$
|
479
|
$
|
853
|
$
|
2,982
|
$
|
5,695
|
$
|
1,710
|
$
|
109
|
$
|
11,828
|
||||||||||||||
Average loans
|
$
|
60,137
|
$
|
104,655
|
$
|
289,975
|
$
|
443,555
|
$
|
168,745
|
$
|
2,322
|
$
|
1,069,389
|
||||||||||||||
Ratio of net charge-offs to average loans
|
0.18
|
%
|
0.00
|
%
|
-0.01
|
%
|
0.00
|
%
|
0.29
|
%
|
3.36
|
%
|
0.06
|
%
|
June 30,
|
December 31,
|
|||||||||||||||
2025
|
2024
|
|||||||||||||||
(dollars in thousands)
|
Amount
|
Percent of
Loans to
Total Loans |
Amount
|
Percent of
Loans to
Total Loans
|
||||||||||||
Commercial and industrial
|
$
|
488
|
5.33
|
%
|
$
|
480
|
5.34
|
%
|
||||||||
Real estate-construction
|
771
|
7.58
|
%
|
814
|
8.51
|
%
|
||||||||||
Real estate-mortgage (1)
|
3,261
|
29.81
|
%
|
2,874
|
28.39
|
%
|
||||||||||
Real estate-commercial (3)
|
5,994
|
42.09
|
%
|
5,493
|
43.45
|
%
|
||||||||||
Consumer (2)
|
1,356
|
14.88
|
%
|
1,641
|
14.07
|
%
|
||||||||||
Other
|
71
|
0.31
|
%
|
145
|
0.24
|
%
|
||||||||||
Ending Balance
|
$
|
11,941
|
100.00
|
%
|
$
|
11,447
|
100.00
|
%
|
Six Months ended June 30,
|
||||||||||||||||
2025
|
2024
|
|||||||||||||||
(Dollars in thousands)
|
Average
Balance
|
Average
Rate
|
Average
Balance
|
Average
Rate
|
||||||||||||
Interest-bearing transaction
|
$
|
119,937
|
0.01
|
%
|
$
|
94,651
|
0.01
|
%
|
||||||||
Money market
|
484,289
|
2.46
|
%
|
449,279
|
2.36
|
%
|
||||||||||
Savings
|
76,375
|
0.03
|
%
|
87,066
|
0.03
|
%
|
||||||||||
Time deposits
|
204,908
|
3.31
|
%
|
242,774
|
3.72
|
%
|
||||||||||
Total interest-bearing
|
885,509
|
2.11
|
%
|
873,770
|
2.25
|
%
|
||||||||||
Demand
|
347,815
|
353,491
|
||||||||||||||
Total deposits
|
$
|
1,233,324
|
$
|
1,227,261
|
As of June 30,
|
||||||||
(dollars in thousands)
|
2025
|
2024
|
||||||
Maturing in:
|
||||||||
Within 3 months
|
$
|
31,586
|
$
|
35,212
|
||||
4 through 6 months
|
11,749
|
23,529
|
||||||
7 through 12 months
|
15,951
|
4,890
|
||||||
Greater than 12 months
|
10,850
|
14,661
|
||||||
$
|
70,136
|
$
|
78,292
|
(dollars in thousands)
|
2025
Regulatory
Minimums
|
June 30, 2025
|
2024
Regulatory
Minimums
|
December 31, 2024
|
||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets
|
4.500
|
%
|
13.29
|
%
|
4.500
|
%
|
12.97
|
%
|
||||||||
Tier 1 Capital to Risk-Weighted Assets
|
6.000
|
%
|
13.29
|
%
|
6.000
|
%
|
12.97
|
%
|
||||||||
Total Capital to Risk-Weighted Assets
|
8.000
|
%
|
14.36
|
%
|
8.000
|
%
|
13.98
|
%
|
||||||||
Tier 1 Leverage to Average Assets
|
4.000
|
%
|
10.57
|
%
|
4.000
|
%
|
10.06
|
%
|
||||||||
Risk-Weighted Assets
|
$
|
1,138,613
|
$
|
1,149,515
|
June 30,
2025
|
December 31,
2024
|
|||||||||||||||||||||||
(dollars in thousands)
|
Total
|
In Use
|
Available
|
Total
|
In Use
|
Available
|
||||||||||||||||||
Sources:
|
||||||||||||||||||||||||
Federal funds lines of credit
|
$
|
65,000
|
$
|
-
|
$
|
65,000
|
$
|
115,000
|
$
|
-
|
$
|
115,000
|
||||||||||||
Federal Home Loan Bank advances
|
433,276
|
40,050
|
393,226
|
431,580
|
40,000
|
391,580
|
||||||||||||||||||
Federal funds sold & balances at the Federal Reserve
|
82,830
|
-
|
82,830
|
122,792
|
-
|
122,792
|
||||||||||||||||||
Short-term borrowings
|
3,250
|
2,005
|
1,245
|
3,250
|
2,005
|
1,245
|
||||||||||||||||||
Securities, available for sale and unpledged at fair value
|
131,017
|
-
|
131,017
|
136,329
|
-
|
136,329
|
||||||||||||||||||
Total funding sources
|
$
|
673,318
|
$
|
766,946
|
||||||||||||||||||||
Uses: (1)
|
||||||||||||||||||||||||
Unfunded loan commitments and lending lines of credit
|
$
|
83,824
|
84,692
|
|||||||||||||||||||||
Letters of credit
|
780
|
829
|
||||||||||||||||||||||
Total potential short-term funding uses
|
$
|
84,604
|
85,521
|
|||||||||||||||||||||
Liquidity coverage ratio
|
795.8
|
%
|
896.8
|
%
|
As of or for the quarters ended,
|
As of or for the six months ended,
|
|||||||||||||||||||
(dollar in thousands, except share and per share data)
|
Jun. 30, 2025
|
Mar. 31, 2025
|
Jun. 30, 2024
|
Jun. 30, 2025
|
Jun. 30, 2024
|
|||||||||||||||
Fully Taxable Equivalent (FTE) Net Interest Income
|
||||||||||||||||||||
Net interest income (GAAP)
|
$
|
12,179
|
$
|
12,008
|
$
|
12,116
|
$
|
24,187
|
$
|
23,656
|
||||||||||
FTE adjustment
|
37
|
36
|
37
|
73
|
74
|
|||||||||||||||
Net interest income (FTE) (non-GAAP)
|
$
|
12,216
|
$
|
12,044
|
$
|
12,153
|
$
|
24,260
|
$
|
23,730
|
||||||||||
Noninterest income (GAAP)
|
3,249
|
3,847
|
3,471
|
7,096
|
6,693
|
|||||||||||||||
Total revenue (FTE) (non-GAAP)
|
$
|
15,465
|
$
|
15,891
|
$
|
15,624
|
$
|
31,356
|
$
|
30,423
|
||||||||||
Noninterest expense (GAAP)
|
13,364
|
12,447
|
12,324
|
25,811
|
25,027
|
|||||||||||||||
Average earning assets
|
$
|
1,321,949
|
$
|
1,340,652
|
$
|
1,342,747
|
$
|
1,324,385
|
$
|
1,342,413
|
||||||||||
Net interest margin
|
3.70
|
%
|
3.63
|
%
|
3.62
|
%
|
3.68
|
%
|
3.53
|
%
|
||||||||||
Net interest margin (FTE) (non-GAAP)
|
3.71
|
%
|
3.64
|
%
|
3.63
|
%
|
3.69
|
%
|
3.55
|
%
|
||||||||||
Efficiency ratio
|
86.62
|
%
|
78.51
|
%
|
79.07
|
%
|
82.51
|
%
|
82.46
|
%
|
||||||||||
Efficiency ratio (FTE) (non-GAAP)
|
86.41
|
%
|
78.32
|
%
|
78.88
|
%
|
82.32
|
%
|
82.26
|
%
|
||||||||||
Tangible Book Value Per Share
|
||||||||||||||||||||
Total Stockholders' Equity (GAAP)
|
$
|
118,136
|
$
|
117,217
|
$
|
109,996
|
||||||||||||||
Less goodwill
|
1,650
|
1,650
|
1,650
|
|||||||||||||||||
Less core deposit intangible, net
|
121
|
132
|
165
|
|||||||||||||||||
Tangible Stockholders' Equity (non-GAAP)
|
$
|
116,365
|
$
|
115,435
|
$
|
108,181
|
||||||||||||||
Shares issued and outstanding
|
5,102,797
|
5,105,030
|
5,077,525
|
|||||||||||||||||
Book value per share
|
$
|
23.15
|
$
|
22.96
|
$
|
21.66
|
||||||||||||||
Tangible book value per share (non-GAAP)
|
$
|
22.80
|
$
|
22.61
|
$
|
21.31
|
||||||||||||||
Adjusted Operating Earnings (non-GAAP)
|
||||||||||||||||||||
Net income (GAAP)
|
$
|
1,242
|
$
|
2,158
|
$
|
2,529
|
$
|
3,400
|
$
|
4,246
|
||||||||||
Plus loss on sale of available-for-sale securities, net of tax(1)
|
-
|
139
|
-
|
139
|
-
|
|||||||||||||||
Less gain on redemption and retirement of subordinated notes, net of tax(1)
|
-
|
(518
|
)
|
-
|
(518
|
)
|
-
|
|||||||||||||
Plus merger-related costs, net of tax (1)
|
936
|
206
|
-
|
1,186
|
-
|
|||||||||||||||
Adjusted Operating Earnings (non-GAAP)
|
$
|
2,178
|
$
|
1,985
|
$
|
2,529
|
$
|
4,207
|
$
|
4,246
|
Weighted average diluted shares
|
5,103,320
|
5,086,759
|
5,064,503
|
5,095,086
|
5,052,190
|
|||||||||||||||
Diluted EPS (GAAP)
|
$
|
0.24
|
$
|
0.42
|
$
|
0.50
|
$
|
0.67
|
$
|
0.84
|
||||||||||
Diluted EPS (non-GAAP)
|
$
|
0.43
|
$
|
0.39
|
$
|
0.50
|
$
|
0.83
|
$
|
0.84
|
||||||||||
Average assets
|
$
|
1,425,446
|
$
|
1,430,022
|
$
|
1,438,329
|
$
|
1,427,722
|
$
|
1,436,604
|
||||||||||
Average equity
|
$
|
117,177
|
$
|
116,678
|
$
|
107,544
|
$
|
116,929
|
$
|
107,247
|
||||||||||
Return on average assets (GAAP)
|
0.35
|
%
|
0.61
|
%
|
0.71
|
%
|
0.48
|
%
|
0.59
|
%
|
||||||||||
Adjusted return on average assets (non-GAAP)
|
0.61
|
%
|
0.56
|
%
|
0.71
|
%
|
0.59
|
%
|
0.59
|
%
|
||||||||||
Return on average equity (GAAP)
|
4.25
|
%
|
7.50
|
%
|
9.43
|
%
|
5.86
|
%
|
7.94
|
%
|
||||||||||
Adjusted return on average equity (non-GAAP)
|
7.46
|
%
|
6.90
|
%
|
9.43
|
%
|
7.26
|
%
|
7.94
|
%
|
||||||||||
Efficiency ratio (GAAP)
|
86.62
|
%
|
78.51
|
%
|
79.07
|
%
|
82.51
|
%
|
82.46
|
%
|
||||||||||
Adjusted efficiency ratio (non-GAAP)
|
80.36
|
%
|
77.03
|
%
|
78.88
|
%
|
78.53
|
%
|
82.26
|
%
|
• |
the Merger may not close in a timely manner or at all because required regulatory or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result
in the imposition of conditions that could adversely affect the combined company or the expected benefits of the Merger), which may adversely affect the Company’s business and the price of the Company’s common stock;
|
• |
the outcome of any legal proceeding that may be instituted against the Company related to the Agreement or the Merger;
|
• |
the occurrence of any event, change or other circumstance that could give rise to the right of one or both of the parties to terminate the Agreement;
|
• |
the announcement or pendency of the Merger could adversely affect the Company’s business relationships, results of operations, employees and business generally;
|
• |
the proposed Merger may disrupt current plans and operations of the Company and cause difficulties in the Company’s employee retention;
|
• |
the proposed Merger may divert management’s attention from the Company’s ongoing business operations;
|
• |
the amount of unexpected costs, fees, expenses and other charges related to the Merger;
|
• |
interest rates and yields, such as changes or volatility in short-term interest rates or yields on U.S. Treasury bonds and changes or volatility in U.S. Treasury bonds and changes or volatility in mortgage interest rates, and the impacts
on macroeconomic conditions, customer and client behavior, the Company’s funding costs, and the Company’s loan and securities portfolios;
|
• |
U.S. and global trade policies and tensions, including changes in, or the imposition of, tariffs and/or trade barriers and the economic impacts, volatility and uncertainty resulting therefrom, and geopolitical instability;
|
• |
adverse developments in the financial services industry, such as bank failures, responsive measures to mitigate and manage such developments, related supervisory and regulatory actions and costs, and related impacts on customer and
client behavior;
|
• |
the sufficiency of liquidity and regulatory capital;
|
• |
economic and business conditions in the United States generally and particularly in the Company’s service area, including inflation, slowdowns in economic growth, unemployment levels, supply chain disruptions, and the impacts on customer
and client behavior;
|
• |
conditions within the financial markets and in the banking industry, as well as the financial condition and capital adequacy of other participants in the banking industry, and the market, supervisory and regulatory reactions thereto;
|
• |
the impact of changes in the political landscape and related policy changes, including monetary, fiscal, regulatory, and trade policies of the U.S. Government, including policies of the U.S. Department of the Treasury and the Federal
Reserve, the effect of these policies on interest rates and business in our markets and any changes associated with the current administration;
|
• |
the quality or composition of the loan or securities portfolios and changes therein;
|
• |
effectiveness of expense control initiatives;
|
• |
an insufficient ACL or volatility in the ACL resulting from the CECL methodology, either alone or as may be affected by inflation, changing interest rates, or other factors;
|
• |
the Company’s liquidity and capital positions;
|
• |
the value of securities held in the Company’s investment portfolios;
|
• |
deposit flows;
|
• |
the Company’s technology, efficiency, and other strategic initiatives;
|
• |
the legislative/regulatory climate, regulatory initiatives with respect to financial institutions, products and services;
|
• |
the Consumer Financial Protection Bureau (the “CFPB”) and the regulatory and enforcement activities of the CFPB;
|
• |
future levels of government defense spending, particularly in the Company’s service areas;
|
• |
uncertainty over future federal spending or budget priorities, particularly in connection with the Department of Defense, on the Company’s service areas;
|
• |
the impact of changes in the political landscape and related policy changes, including monetary, regulatory and trade policies;
|
• |
the U.S. Government’s guarantee of repayment of student or small business loans purchased by the Company;
|
• |
potential claims, damages and fines related to litigation or government actions;
|
• |
demand for loan products and the impact of changes in demand on loan growth;
|
• |
changes in the volume and mix of interest-earning assets and interest-bearing liabilities;
|
• |
the effects of management’s investment strategy and strategy to manage the NIM;
|
• |
the level of net charge-offs on loans;
|
• |
the performance of the Company’s dealer/indirect lending program;
|
• |
the strength of the Company’s counterparties;
|
• |
the Company’s ability to compete in the market for financial services and increased competition from both banks and non-banks, including fintech companies;
|
• |
demand for financial services in the Company’s market area;
|
• |
the Company’s ability to develop and maintain secure and reliable electronic systems;
|
• |
any interruption or breach of security in the Company’s information systems or those of the Company’s third-party vendors or their service providers;
|
• |
reliance on third parties for key services;
|
• |
cyber threats, attacks, or events;
|
• |
the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, financial crises, political crises, war, and other geopolitical conflicts, such as the war between Russia and
Ukraine or in the Middle East, or public health events, and of governmental and societal responses thereto, on, among other things, the Company’s operations, liquidity, and credit quality;
|
• |
the use of inaccurate assumptions in management’s modeling systems;
|
• |
technological risks and developments;
|
• |
the commercial and residential real estate markets;
|
• |
the demand in the secondary residential mortgage loan markets;
|
• |
expansion of the Company’s product offerings;
|
• |
effectiveness of expense control initiatives;
|
• |
changes in management; and
|
• |
changes in accounting principles, standards, policies, guidelines and interpretations and elections made by the Company thereunder, and the related impact on the Company’s financial statements.
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk.
|
Change in Net Interest Income
|
||||||||||||||||
June 30, 2025
|
December 31, 2024
|
|||||||||||||||
Change in Yield Curve
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||
+300 basis points
|
$
|
(220
|
)
|
-0.42
|
%
|
$
|
930
|
0.46
|
%
|
|||||||
+200 basis points
|
$
|
(860
|
)
|
-1.64
|
%
|
$
|
(40
|
)
|
-1.39
|
%
|
||||||
+100 basis points
|
$
|
(880
|
)
|
-1.68
|
%
|
$
|
(430
|
)
|
-2.14
|
%
|
||||||
Most likely rate scenario
|
||||||||||||||||
-100 basis points
|
$
|
230
|
0.44
|
%
|
$
|
(390
|
)
|
-2.06
|
%
|
|||||||
-200 basis points
|
$
|
(390
|
)
|
-0.74
|
%
|
$
|
(1,520
|
)
|
-4.21
|
%
|
||||||
-300 basis points
|
$
|
(2,170
|
)
|
-4.14
|
%
|
$
|
(3,570
|
)
|
-8.12
|
%
|
Change in Economic Value of Equity
|
||||||||||||||||
June 30, 2025
|
December 31, 2024
|
|||||||||||||||
Change in Yield Curve
|
Dollars
|
%
|
Dollars
|
%
|
||||||||||||
+300 basis points
|
$
|
24,400
|
9.60
|
%
|
$
|
24,600
|
6.81
|
%
|
||||||||
+200 basis points
|
$
|
19,000
|
7.48
|
%
|
$
|
19,300
|
4.72
|
%
|
||||||||
+100 basis points
|
$
|
11,200
|
4.41
|
%
|
$
|
11,500
|
1.65
|
%
|
||||||||
Most likely rate scenario
|
||||||||||||||||
-100 basis points
|
$
|
(15,500
|
)
|
-6.10
|
%
|
$
|
(15,400
|
)
|
-8.93
|
%
|
||||||
-200 basis points
|
$
|
(39,200
|
)
|
-15.43
|
%
|
$
|
(38,400
|
)
|
-17.99
|
%
|
||||||
-300 basis points
|
$
|
(73,800
|
)
|
-29.04
|
%
|
$
|
(72,400
|
)
|
-31.37
|
%
|
Item 4. |
Controls and Procedures.
|
Item 1. |
Legal Proceedings.
|
Item 1A. |
Risk Factors.
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
Period
|
Total number of
shares purchased(1)
|
Average price paid
per share
|
Total number of shares purchased as part
of publicly announced plans or programs
|
Approximate dollar value of shares that may yet
be purchased under the plans or programs
|
||||||||||||
April 1 – April 30, 2025
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
May 1 – May 31, 2025
|
3,002
|
39.50
|
-
|
-
|
||||||||||||
June 1 – June 30, 2025
|
-
|
-
|
-
|
-
|
||||||||||||
Total
|
3,002
|
$
|
39.50
|
-
|
$
|
-
|
Item 3. |
Defaults Upon Senior Securities.
|
Item 4. |
Mine Safety Disclosures.
|
Item 5. |
Other Information.
|
Item 6. |
Exhibits.
|
Exhibit
No.
|
Description
|
|
2.1
|
Agreement and Plan of Merger, dated as of April 2, 2025, by and among Old Point Financial Corporation, The Old Point National Bank of Phoebus, and TowneBank (incorporated by reference to Exhibit 2.1 to Form
8-K filed April 7, 2025)*
|
|
3.1
|
Articles of Incorporation of Old Point Financial Corporation, as amended effective June 22, 2000 (incorporated by reference to Exhibit 3.1 to Form 10-K filed March 12, 2009)
|
|
3.1.1
|
Articles of Amendment to Articles of Incorporation of Old Point Financial Corporation, effective May 26, 2016 (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed May 31, 2016)
|
|
3.2
|
Bylaws of Old Point Financial Corporation, as amended and restated August 9, 2016 (incorporated by reference to Exhibit 3.2 to Form 10-Q filed August 10, 2016)
|
|
10.1
|
Change of Control Severance Agreement, dated April 2, 2025, by and between The Old Point National Bank of Phoebus and Cathy W. Liles (incorporated by reference to Exhibit 10.1 to Form 8-K filed April 7, 2025)
|
|
10.2
|
Change of Control Severance Agreement, dated April 2, 2025, by and between The Old Point National Bank of Phoebus and Thomas Hotchkiss (incorporated by reference to Exhibit 10.2 to Form 8-K filed April 7,
2025)
|
|
10.3
|
Change of Control Severance Agreement, dated April 2, 2025, by and between The Old Point National Bank of Phoebus and Andrew B. Buxbaum (incorporated by reference to Exhibit 10.4 to Form 10-Q filed May 14,
2025)
|
|
10.4
|
Change of Control Severance Agreement, dated April 2, 2025, by and between Old Point Financial Corporation, Old Point Trust and Financial Services, N.A. and A. Eric Kauders, Jr. (incorporated by reference to
Exhibit 10.5 to Form 10-Q filed May 14, 2025)
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
101
|
The following materials from Old Point Financial Corporation’s quarterly report on Form 10-Q for the quarter ended June 30, 2025, formatted in Inline XBRL, filed
herewith: (i) Consolidated Balance Sheets (unaudited for June 30, 2025), (ii) Consolidated Statements of Income (unaudited), (iii) Consolidated Statements of Comprehensive Income (unaudited), (iv)
Consolidated Statements of Changes in Stockholders’ Equity (unaudited), (v) Consolidated Statements of Cash Flows (unaudited), and (vi) Notes to Consolidated Financial Statements (unaudited)
|
|
104
|
The cover page from the Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2025, formatted in Inline XBRL (included with Exhibit 101)
|
OLD POINT FINANCIAL CORPORATION
|
||
Date: August 14, 2025
|
/s/Robert F. Shuford, Jr.
|
|
Robert F. Shuford, Jr.
|
||
Chairman, President & Chief Executive Officer
|
||
(Principal Executive Officer)
|
||
Date: August 14, 2025
|
/s/Cathy W. Liles
|
|
Cathy W. Liles
|
||
Chief Financial Officer & Senior Vice President/Finance
|
||
(Principal Financial & Accounting Officer)
|