On February 9, 2026, Principal Financial
Group, Inc. publicly announced information regarding its results of operations and financial condition for the quarter and year ended
December 31, 2025. The text of the announcement is included herewith as Exhibit 99.
Exhibit 99
| INVESTOR CONTACT: |
|
MEDIA CONTACT: |
|
| Humphrey Lee |
877-909-1105, lee.humphrey@principal.com
|
Sara Bonney |
515-878-0835, bonney.sara@principal.com |
Principal
Financial Group Announces Full Year and
Fourth
Quarter 2025 Results as well as 2026 Outlook
Raises
first quarter 2026 common stock dividend
(Des
Moines, Iowa) – Principal Financial Group® (Nasdaq: PFG) announced results for full year and fourth quarter 2025.
| Diluted
earnings per common share |
2025 |
4Q25 |
|
Net
income attributable to PFG (in millions) |
2025 |
4Q25 |
| Net
income attributable to PFG |
$5.25 |
$2.32 |
|
Net
income attributable to PFG |
$1,185 |
$517 |
| Non-GAAP
net income attributable to PFG, excluding exited business1 |
$7.48 |
$2.20 |
|
Non-GAAP
net income attributable to PFG, excluding exited business1 |
$1,687 |
$490 |
| Non-GAAP
operating earnings1 |
$8.27 |
$2.19 |
|
Non-GAAP
operating earnings1 |
$1,866 |
$488 |
| Non-GAAP
operating earnings excluding significant variances2 |
$8.55 |
$2.24 |
|
Non-GAAP
operating earnings excluding significant variances2 |
$1,930 |
$499 |
Full
Year and Fourth Quarter 2025 Highlights
| · | Full-year
non-GAAP operating earnings per diluted share, excluding significant variances2
of $8.55 increased 12%, at the high end of our 9-12% target; reported full-year non-GAAP
operating earnings per diluted share increased 19% |
| · | 4Q25
non-GAAP operating earnings per diluted share, excluding significant variances2
of $2.24 increased 7% over prior year quarter; reported 4Q25
non-GAAP operating earnings per diluted share increased 13% |
| · | Returned
over $1.5 billion of capital to shareholders for full year 2025, including $0.9 billion of
share repurchases and $0.7 billion of common stock dividends |
| · | Returned
$448 million of capital to shareholders in 4Q25, including $275 million of share repurchases
and $172 million of common stock dividends |
| · | Announced
common stock dividend increase of $0.01 to $0.80 per share in the first quarter 2026; representing
a 7% increase over the first quarter 2025 dividend |
| · | Assets
under management (AUM) of $781 billion, which is included in assets under administration
(AUA) of $1.8 trillion |
| · | Strong
financial position with $1.6 billion of excess and available capital, including statutory
risk-based capital (RBC) ratio for Principal Life Insurance Company of 406% |
| |
Deanna
Strable, Chair, President and CEO of Principal®
"Principal delivered
strong 2025 results. We achieved our objectives across earnings growth, return on equity, and free capital flow, supported by consistent
execution, sustained momentum, and the strength of our diversified businesses.
We returned over $1.5
billion to shareholders in 2025, including $850 million in share repurchases, aligned with our diversified and disciplined capital
deployment strategy. With a strong capital position and momentum across our strategic growth areas, we enter 2026 well-positioned
to once again deliver against our financial targets and create long-term value for shareholders.”
|
1
Use of non-GAAP financial measures and their reconciliations to the most directly comparable GAAP measures are included in this release.
Non-GAAP operating earnings for total company is after tax.
2
The total company impacts of significant variances, is after tax. See Exhibit 1 for details on the impact of 4Q 2025 and 4Q 2024 significant
variances on net income attributable to PFG; non-GAAP net income attributable to PFG, excluding exited business; and non-GAAP operating
earnings.
2026 Outlook
Guidance
| · | 9-12%
annual non-GAAP operating earnings per diluted share (EPS) growth3 |
| · | 75-85%
free capital flow conversion4 |
| · | $1.5-$1.8
billion capital deployment, which includes $0.8B - $1.1B of share repurchases and a 40% dividend
ratio |
Fourth
Quarter Enterprise Results
In millions
except percentages, earnings per share, or otherwise noted
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Net
income (loss) attributable to PFG |
$517.0 |
$905.4 |
(43)% |
$1,185.1 |
$1,571.0 |
(25)% |
| Non-GAAP
net income attributable to PFG, excluding exited business |
$489.9 |
$353.5 |
39% |
$1,687.2 |
$1,505.2 |
12% |
| Non-GAAP
operating earnings |
$488.0 |
$448.1 |
9% |
$1,865.5 |
$1,640.5 |
14% |
| Non-GAAP
operating earnings, excluding significant variances2 |
$498.6 |
$484.6 |
3% |
$1,929.7 |
$1,799.3 |
7% |
| |
|
|
|
|
|
|
| Diluted
earnings per common share |
|
|
|
|
|
|
| Net
income (loss) attributable to PFG |
$2.32 |
$3.92 |
(41)% |
$5.25 |
$6.68 |
(21)% |
| Non-GAAP
net income attributable to PFG, excluding exited business |
$2.20 |
$1.53 |
44% |
$7.48 |
$6.40 |
17% |
| Non-GAAP
operating earnings |
$2.19 |
$1.94 |
13% |
$8.27 |
$6.97 |
19% |
| Non-GAAP
operating earnings, excluding significant variances2 |
$2.24 |
$2.10 |
7% |
$8.55 |
$7.65 |
12% |
| |
|
|
|
|
|
|
| Assets
under administration (billions) |
$1,814.6 |
$1,663.9 |
9% |
|
|
|
| Assets
under management (billions) |
$781.0 |
$712.1 |
10% |
|
|
|
| AUM
net cash flow (billions) |
$(2.2) |
$(1.2) |
N/M |
$(8.8) |
$(5.0) |
N/M |
3
Based on 2025 results excluding significant variances. See Exhibit 1 for details on the impact of 4Q 2025 and 4Q 2024 significant
variances on net income attributable to PFG; non-GAAP net income attributable to PFG, excluding exited business; and non-GAAP
operating earnings.
4 Based on non-GAAP
net income attributable to PFG, excluding income or loss from exited business.
5 Non-GAAP return
on equity, excluding cumulative change in fair value of funds withheld embedded derivative and AOCI other than foreign currency translation
adjustment.
Full Year
Segment Highlights
| · | Retirement
and Income Solutions (RIS) transfer deposits of $35 billion increased 9% from 2024; Workplace
Savings and Retirement Solutions (WSRS) recurring deposits increased 5% over the same period |
| · | Investment
Management gross sales of $127 billion increased 16% from 2024 with non-affiliated gross
sales growth of 18%; operating margin6 of 36% expanded 90 bps over 2024 |
| · | International
Pension AUM of $154 billion, up 24% from a year ago |
| · | Specialty
Benefits operating margin7 of 16% expanded 170 bps from 2024 on strong underwriting
experience |
Fourth
Quarter Segment Highlights
| · | Record
RIS transfer deposits of $12 billion, up 35% from 4Q24; including over $1 billion of PRT
sales; operating margin8 of 40% expanded 130
bps over 4Q24 |
| · | Investment
Management gross sales of $35 billion increased 12% from 4Q24 |
| · | Specialty
Benefits 4Q25 operating margin of 17% driven by continued strong experience in group life
and group disability and improved group dental results |
Segment
Results
In millions
except percentages, or otherwise noted except percentages
or otherwise noted)
Retirement and Income Solutions
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Pre-tax
operating earnings9 |
$299.5 |
$280.1 |
7% |
$1,185.6 |
$1,056.2 |
12% |
| Net
revenue10 |
$754.1 |
$729.2 |
3% |
$2,943.9 |
$2,800.9 |
5% |
| Operating
margin |
39.7% |
38.4% |
|
40.3% |
37.7% |
|
| · | Pre-tax
operating earnings increased $19.4 million primarily due to higher net revenue and disciplined
expense management. |
| · | Net
revenue increased $24.9 million due to growth in the business and favorable market performance. |
6
Operating margin for Investment Management = pre-tax operating earnings adjusted for noncontrolling interest divided by operating revenues
less pass-through expenses.
7
Operating margin for Benefits and Protection = pre-tax operating earnings divided by premium and fees.
8
Operating margin for Retirement and Income Solutions = pre-tax operating earnings divided by net revenue.
9
Pre-tax operating earnings = operating earnings before income taxes and after noncontrolling interest.
10
Net revenue = operating revenues less: benefits, claims and settlement expenses, liability for future policy benefits remeasurement (gain)
loss, market risk benefit remeasurement (gain) loss, and dividends to policyholders.
Investment Management
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Pre-tax
operating earnings |
$166.7 |
$163.9 |
2% |
$614.4 |
$578.8 |
6% |
| Operating
revenues less pass-through expenses11 |
$441.8 |
$435.7 |
1% |
$1,730.8 |
$1,668.6 |
4% |
| Operating
margin |
38.3% |
38.3% |
|
36.3% |
35.4% |
|
| Assets
under management (billions) |
$593.9 |
$559.1 |
6% |
|
|
|
| · | Pre-tax
operating earnings increased $2.8 million primarily due to higher operating revenues
less pass-through expenses. |
| · | Operating
revenues less pass-through expenses increased $6.1 million primarily due to higher management
fees, resulting from higher AUM. |
International Pension
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Pre-tax
operating earnings |
$64.9 |
$52.1 |
25% |
$315.8 |
$282.4 |
12% |
| Net
revenue |
$152.1 |
$136.8 |
11% |
$645.9 |
$622.9 |
4% |
| Operating
margin12 |
42.7% |
38.1% |
|
48.9% |
45.3% |
|
| Assets
under management (billions) |
$153.9 |
$124.3 |
24% |
|
|
|
| · | Pre-tax
operating earnings increased $12.8 million due to higher net revenue and disciplined
expense management. |
| · | Net
revenue increased $15.3 million primarily due to growth in the business and more favorable
encaje returns. |
11
The company has provided reconciliations of the non-GAAP measures to the most directly comparable U.S. GAAP measures at the end of the
release. The company has determined this measure is more representative of underlying operating revenues growth for Investment Management
as it removes commissions and other expenses that are collected through fee revenue and passed through expenses with no impact to pre-tax
operating earnings.
12
Operating margin for International Pension = pre-tax operating earnings divided by net revenue.
Specialty Benefits
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Pre-tax
operating earnings |
$142.1 |
$147.2 |
(3)% |
$531.4 |
$459.6 |
16% |
| Premium
and fees |
$845.8 |
$823.6 |
3% |
$3,362.7 |
$3,257.2 |
3% |
| Operating
margin |
16.8% |
17.9% |
|
15.8% |
14.1% |
|
| Incurred
loss ratio |
57.6% |
56.5% |
|
58.7% |
60.5% |
|
| · | Pre-tax
operating earnings decreased $5.1 million primarily due to the favorable one-time model
refinement impact in 4Q24. |
| · | Premium
and fees increased $22.2 million driven by growth in the business. |
| · | Incurred
loss ratio remained below our targeted range at 57.6%, driven by continued strong experience
in group life and group disability and improved group dental results. |
Life Insurance
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Pre-tax
operating earnings (losses) |
$27.5 |
$7.5 |
N/M |
$(8.2) |
$3.6 |
N/M |
| Premium
and fees |
$236.2 |
$225.4 |
5% |
$958.2 |
$927.5 |
3% |
| Operating
margin |
11.6% |
3.3% |
|
(0.9)% |
0.4% |
|
| · | Pre-tax
operating earnings increased $20.0 million driven by growth in the business, expense
management discipline, and improved mortality experience. Additionally, 4Q24 was negatively
impacted by a GAAP-only regulatory closed block dividend adjustment. |
| · | Premium
and fees increased $10.8 million as strong business market growth outpaced the run-off
of the legacy life business. |
Corporate
| |
Three
Months Ended, |
Trailing
Twelve Months, |
| 4Q25 |
4Q24 |
%
Change |
4Q25 |
4Q24 |
%
Change |
| Pre-tax
operating losses |
$(102.8) |
$(103.9) |
1% |
$(381.2) |
$(375.6) |
(1)% |
| · | Pre-tax
operating losses decreased $1.1 million. |
Common Stock Dividend
| · | Announced
a first quarter cash dividend of $0.80 per share to holders on common shares. This represents: one-cent increase over fourth quarter
of 2025 and a 7% increase over the prior year quarter. |
| · | The
first quarter dividend will be payable on March 27, 2026, to shareholders of record as of March 11, 2026. |
Exhibit
1
Principal
Financial Group
Impact
of Significant Variances13 on Net Income Attributable to PFG; Non-GAAP Net Income Attributable
to PFG, Excluding Exited Business; and Non-GAAP Operating Earnings
In millions
except per share data
| |
Three Months Ended, | |
Trailing Twelve Months, | |
| |
| 4Q25 | |
| 4Q24 | |
| 4Q25 | |
| 4Q24 | |
| Net income (loss) attributable to PFG |
$ | (10.6) | |
$ | (36.5) | |
$ | (70.5) | |
$ | (175.7) | |
| (Income) loss from exited business |
| - | |
| - | |
| 6.1 | |
| 20.6 | |
| Non-GAAP net income (loss) attributable to PFG, excluding exited business |
| (10.6) | |
| (36.5) | |
| (64.4) | |
| (155.1) | |
| Net realized capital (gains) losses, as adjusted |
| - | |
| - | |
| 0.2 | |
| (3.7) | |
| Non-GAAP operating earnings |
| (10.6) | |
| (36.5) | |
| (64.2) | |
| (158.8) | |
| Income taxes |
| (2.8) | |
| (8.8) | |
| (15.5) | |
| (39.4) | |
| Non-GAAP pre-tax operating earnings |
$ | (13.4) | |
$ | (45.3) | |
$ | (79.7) | |
$ | (198.2) | |
| |
| | |
| | |
| | |
| | |
| Per diluted share: |
| | |
| | |
| | |
| | |
| Net income (loss) attributable to PFG |
$ | (0.05) | |
$ | (0.16) | |
$ | (0.31) | |
$ | (0.74) | |
| (Income) loss from exited business |
| - | |
| - | |
| 0.02 | |
| 0.09 | |
| Non-GAAP net income (loss) attributable to PFG, excluding exited business |
| (0.05) | |
| (0.16) | |
| (0.29) | |
| (0.65) | |
| Net realized capital (gains) losses, as adjusted |
| - | |
| - | |
| 0.01 | |
| (0.03) | |
| Non-GAAP operating earnings |
$ | (0.05) | |
$ | (0.16) | |
$ | (0.28) | |
$ | (0.68) | |
| Weighted average diluted common shares outstanding |
| 222.4 | |
| 231.2 | |
| 225.7 | |
| 235.3 | |
| |
| | |
| | |
| | |
| | |
| Segment pre-tax operating earnings (losses): |
| | |
| | |
| | |
| | |
| Retirement and Income Solutions |
$ | (6.5) | |
$ | (16.0) | |
$ | (36.1) | |
$ | (95.2) | |
| |
| | |
| | |
| | |
| | |
| Investment Management |
| - | |
| - | |
| 4.8 | |
| - | |
| International Pension |
| - | |
| (13.6) | |
| 36.3 | |
| 8.2 | |
| Principal Asset Management |
| - | |
| (13.6) | |
| 41.1 | |
| 8.2 | |
| |
| | |
| | |
| | |
| | |
| Specialty Benefits |
| (4.0) | |
| 5.7 | |
| 1.4 | |
| (16.9) | |
| Life Insurance |
| (2.9) | |
| (16.0) | |
| (105.6) | |
| (106.3) | |
| Benefits and Protection |
| (6.9) | |
| (10.3) | |
| (104.2) | |
| (123.2) | |
| |
| | |
| | |
| | |
| | |
| Corporate |
| - | |
| (5.4) | |
| 19.5 | |
| 12.0 | |
| Total segment pre-tax operating earnings (losses) |
$ | (13.4) | |
$ | (45.3) | |
$ | (79.7) | |
$ | (198.2) | |
Income statement
line item details of significant variances are available in our earnings conference call presentation on our website.
13 Significant variances (SVs)
in 4Q25 include 1) lower than expected variable investment income in RIS, Specialty Benefits, and Life Insurance. SVs in 4Q24 include
1) lower than expected variable investment income in RIS, International Pension, Specialty Benefits, Life Insurance and Corporate; 2)
impact of lower than expected encaje performance and Latin American inflation in International Pension; 3) impact of GAAP-only regulatory
closed block adjustment in Life Insurance; 4) impact of model refinement in Specialty Benefits. SVs on a trailing twelve months in 4Q25
include 1) lower than expected variable investment income in RIS, International Pension, Specialty Benefits, and Life Insurance, partially
offset by higher than expected variable investment income in Corporate; 2) impacts of 2025 actuarial assumption review; 3) higher than
expected encaje performance and Latin American inflation in International Pension; 4) impact from a one-time expense accrual release
in RIS, Investment Management, Specialty Benefits, Life Insurance, and Corporate. SVs on a trailing twelve months in 4Q24 include 1)
lower than expected variable investment income in RIS, International Pension, Specialty Benefits, and Life Insurance, partially offset
by higher than expected variable investment income in Corporate; 2) impacts of 2024 actuarial assumption review; 3) higher than expected
encaje performance and Latin American inflation in International Pension; 4) impact of GAAP-only regulatory closed block adjustment in
Life Insurance; 5) impact of model refinement in Specialty Benefits.
Earnings
Conference Call
On Tuesday, Feb. 10, 2026,
at 10:00 a.m. (ET), Chair, President and Chief Executive Officer Deanna Strable and Executive Vice President and Chief Financial Officer
Joel Pitz will lead a discussion of results and the impacts on future prospects, asset quality and capital adequacy during a live conference
call, which can be accessed as follows:
| · | Via
live Internet webcast. Please go to investors.principal.com
at
least 10-15 minutes prior to the start of the call to register, and to download and install
any necessary audio software. |
| · | Analysts
who will be asking questions will be sent a dial in number and authorization code in advance
of the call. |
| · | Replay
of the earnings call via webcast as well as a transcript of the call will be available after
the call at investors.principal.com. |
The company’s
financial supplement and slide presentation is currently available at investors.principal.com,
and may be referred to during the call.
Forward Looking Statements
This release contains statements
that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including
statements relating to share repurchases and planned dividends, the realization of our growth and business strategies and results from
ongoing operations. Forward-looking statements are made based upon our current expectations and beliefs concerning future developments
and their potential effects on us. Such forward-looking statements are not guarantees of future performance and actual results may
differ materially from the results anticipated in the forward-looking statements. We describe risks, uncertainties and factors that could
cause or contribute to such material differences in our filings with the Securities and Exchange Commission, including in the “Risk
Factors” and “Note Concerning Forward-Looking Statements” sections in our annual report on Form 10-K for the year ended
Dec. 31, 2024, as updated or supplemented from time to time in subsequent filings. We assume no obligation to update any forward-looking
statement for any reason, which speaks as of its date.
Use of Non-GAAP Financial
Measures
The company uses a number
of non-GAAP financial measures that management believes are useful to investors because they illustrate the performance of normal, ongoing
operations, which is important in understanding and evaluating the company’s financial condition and results of operations. They
are not, however, a substitute for U.S. GAAP financial measures. Therefore, the company has provided reconciliations of the non-GAAP
measures to the most directly comparable U.S. GAAP measure at the end of the release. The company adjusts U.S. GAAP measures for items
not directly related to ongoing operations. However, it is possible these adjusting items have occurred in the past and could recur in
future reporting periods. Management also uses non-GAAP measures for goal setting, as a basis for determining employee and senior management
awards and compensation and evaluating performance on a basis comparable to that used by investors and securities analysts.
About
Principal®14
Principal Financial Group®
(Nasdaq: PFG) is a global financial company with approximately 19,000 employees15 passionate
about improving the wealth and well-being of people and businesses. In business for 146 years, we’re helping over 75 million customers15
plan, insure, invest, and retire, while working to support the communities where we do business, and building an inclusive workforce.
Principal® is proud to be recognized as one of the 2025 World’s Most Ethical Companies16
and named as a “Best Place to Work in Money Management17.” Learn more about
Principal and our commitment to building a better future at principal.com.
###
Summary
of Principal Financial Group® and
Segment Results
| |
|
(in
millions) |
| |
|
Three
Months Ended, |
|
Trailing
Twelve Months, |
| Principal
Financial Group, Inc. Results |
|
4Q25 |
|
4Q24 |
|
4Q25 |
|
4Q24 |
| Net
income (loss) attributable to PFG |
$ |
517.0 | |
$ |
905.4 | |
$ |
1,185.1 | |
$ |
1,571.0 | |
| (Income)
loss from exited business |
|
(27.1) | |
|
(551.9) | |
|
502.1 | |
|
(65.8) | |
| Non-GAAP
net income (loss) attributable to PFG excluding exited business |
$ |
489.9 | |
$ |
353.5 | |
$ |
1,687.2 | |
$ |
1,505.2 | |
| Net
realized capital (gains) losses, as adjusted |
|
(1.9) | |
|
94.6 | |
|
178.3 | |
|
135.3 | |
| Non-GAAP
Operating Earnings* |
$ |
488.0 | |
$ |
448.1 | |
$ |
1,865.5 | |
$ |
1,640.5 | |
| Income
taxes |
|
109.9 | |
|
98.8 | |
|
392.3 | |
|
364.5 | |
| Non-GAAP
Pre-Tax Operating Earnings |
$ |
597.9 | |
$ |
546.9 | |
$ |
2,257.8 | |
$ |
2,005.0 | |
| |
|
| |
|
| |
|
| |
|
| |
| Segment
Pre-Tax Operating Earnings (Losses): |
|
| |
|
| |
|
| |
|
| |
| Retirement
and Income Solutions |
$ |
299.5 | |
$ |
280.1 | |
$ |
1,185.6 | |
$ |
1,056.2 | |
| Principal
Asset Management |
|
231.6 | |
|
216.0 | |
|
930.2 | |
|
861.2 | |
| Benefits
and Protection |
|
169.6 | |
|
154.7 | |
|
523.2 | |
|
463.2 | |
| Corporate |
|
(102.8) | |
|
(103.9) | |
|
(381.2) | |
|
(375.6) | |
| Total
Segment Pre-Tax Operating Earnings |
$ |
597.9 | |
$ |
546.9 | |
$ |
2,257.8 | |
$ |
2,005.0 | |
14
Principal, Principal and symbol design and Principal Financial Group are trademarks and service marks of Principal Financial Services,
Inc., a member of the Principal Financial Group.
15
As of December 31, 2025
16
Ethisphere, 2025
17
Pensions & Investments, 2023
| |
Per
Diluted Share | |
| |
Three
Months Ended, | |
Twelve
Months Ended, | |
| |
4Q25 | |
4Q24 | |
4Q25 | |
4Q24 | |
| Net
income (loss) attributable to PFG |
$ | 2.32 | |
$ | 3.92 | |
$ | 5.25 | |
$ | 6.68 | |
| (Income)
loss from exited business |
| (0.12) | |
| (2.39) | |
| 2.23 | |
| (0.28) | |
| Non-GAAP
net income (loss) excluding exited business |
$ | 2.20 | |
$ | 1.53 | |
$ | 7.48 | |
$ | 6.40 | |
| Net
realized capital (gains) losses, as adjusted |
| (0.01) | |
| 0.41 | |
| 0.79 | |
| 0.57 | |
| Non-GAAP
Operating Earnings |
$ | 2.19 | |
$ | 1.94 | |
$ | 8.27 | |
$ | 6.97 | |
| Impact
of significant variances18 |
| 0.05 | |
| 0.16 | |
| 0.28 | |
| 0.68 | |
| Non-GAAP
Operating Earnings, excluding significant variances |
$ | 2.24 | |
$ | 2.10 | |
$ | 8.55 | |
$ | 7.65 | |
| Weighted-average
diluted common shares outstanding (in millions) |
| 222.4 | |
| 231.2 | |
| 225.7 | |
| 235.3 | |
*U.S. GAAP (GAAP) net income
attributable to PFG versus non-GAAP operating earnings
Management uses non-GAAP operating
earnings, which is a financial measure that excludes the effect of net realized capital gains and losses, as adjusted, income (loss)
from exited business and other after-tax adjustments the company believes are not indicative of overall operating trends, for goal setting,
as a basis for determining employee and senior management awards and compensation and evaluating performance on a basis comparable to
that used by investors and securities analysts. Note: it is possible these adjusting items have occurred in the past and could recur
in future reporting periods. While these items may be significant components in understanding and assessing our consolidated financial
performance, management believes the presentation of non-GAAP operating earnings enhances the understanding of results of operations
by highlighting earnings attributable to the normal, ongoing operations of the company’s businesses.
Selected Balance Sheet Statistics
| |
Period
Ended, | |
| |
4Q25 | |
4Q24 | |
| Total
assets (in billions) |
$ | 341.4 | |
$ | 313.7 | |
| Stockholders’
equity (in millions) |
$ | 11,917.0 | |
$ | 11,131.3 | |
| Total
common equity (in millions) |
$ | 11,883.9 | |
$ | 11,086.4 | |
| Total
common equity excluding cumulative change in fair value of funds withheld embedded derivative and accumulated other comprehensive
income (AOCI) other than foreign currency translation adjustment (in millions) |
$ | 12,445.5 | |
$ | 12,144.0 | |
| End
of period common shares outstanding (in millions) |
| 217.4 | |
| 226.2 | |
| Book
value per common share |
$ | 54.66 | |
$ | 49.01 | |
| Book
value per common share excluding cumulative change in fair value of funds withheld embedded derivative and AOCI other than foreign
currency translation adjustment |
$ | 57.25 | |
$ | 53.69 | |
18
See Exhibit 1 for details on the impact of 4Q 2025 and 4Q 2024 significant variances on net income attributable to PFG; non-GAAP net
income attributable to PFG, excluding exited business; and non-GAAP operating earnings.
Principal
Financial Group, Inc.
Reconciliation
of U.S. GAAP to Non-GAAP Financial Measures
(in
millions, except as indicated)
| |
Period
Ended, | |
| |
4Q25 | |
4Q24 | |
| Stockholders’
Equity, Excluding Cumulative Change in Fair Value of Funds Withheld Embedded Derivative and AOCI Other Than Foreign Currency Translation
Adjustment, Available to Common Stockholders: |
| | |
| | |
| Stockholders’
equity |
$ | 11,917.0 | |
$ | 11,131.3 | |
| Noncontrolling
interest |
| (33.1) | |
| (44.9) | |
| Stockholders’
equity available to common stockholders |
| 11,883.9 | |
| 11,086.4 | |
| Cumulative
change in fair value of funds withheld embedded derivative |
| (2,080.2) | |
| (2,381.3) | |
| AOCI,
other than foreign currency translation adjustment |
| 2,641.8 | |
| 3,438.9 | |
| Stockholders’
equity, excluding cumulative change in fair value of funds withheld embedded derivative and AOCI other than foreign currency translation
adjustment, available to common stockholders |
$ | 12,445.5 | |
$ | 12,144.0 | |
| |
| | |
| | |
| |
| | |
| | |
| Book
Value Per Common Share, Excluding Cumulative Change in Fair Value of Funds Withheld Embedded Derivative and AOCI Other Than Foreign
Currency Translation Adjustment: |
| | |
| | |
| Book
value per common share |
$ | 54.66 | |
$ | 49.01 | |
| Cumulative
change in fair value of funds withheld embedded derivative and AOCI, other than foreign currency translation adjustment |
| 2.59 | |
| 4.68 | |
| Book
value per common share, excluding change in fair value of funds withheld embedded derivative and AOCI other than foreign currency
translation adjustment |
$ | 57.25 | |
$ | 53.69 | |
Principal
Financial Group, Inc.
Reconciliation
of U.S. GAAP to Non-GAAP Financial Measures
(in
millions)
| |
Three
Months Ended, | |
Trailing
Twelve Months, | |
| |
4Q25 | |
4Q24 | |
4Q25 | |
4Q24 | |
| Income
Taxes: |
| | |
| | |
| | |
| | |
| Total
GAAP income taxes (benefit) |
$ | 110.4 | |
$ | 209.9 | |
$ | 160.5 | |
$ | 291.7 | |
| Net
realized capital gains (losses) tax adjustments |
| (7.7) | |
| 18.9 | |
| 33.5 | |
| 16.1 | |
| Exited
business tax adjustments |
| (7.1) | |
| (146.9) | |
| 129.8 | |
| (17.6) | |
| Income
taxes related to equity method investments and noncontrolling interest |
| 14.3 | |
| 16.9 | |
| 68.5 | |
| 74.3 | |
| |
| | |
| | |
| | |
| | |
| Income
taxes |
$ | 109.9 | |
$ | 98.8 | |
$ | 392.3 | |
$ | 364.5 | |
| Net
Realized Capital Gains (Losses): |
| | |
| | |
| | |
| | |
| GAAP
net realized capital gains (losses) |
$ | 53.7 | |
$ | (88.6) | |
$ | 27.7 | |
$ | (27.3) | |
| |
| | |
| | |
| | |
| | |
| Market
value adjustments to fee revenues |
| - | |
| - | |
| (0.1) | |
| 0.1 | |
| Net
realized capital gains (losses) related to equity method investments |
| (0.3) | |
| (3.7) | |
| 5.3 | |
| (17.3) | |
| Derivative
and hedging-related revenue adjustments |
| (25.2) | |
| (6.4) | |
| (101.4) | |
| 46.0 | |
| Certain
variable annuity fees |
| 17.2 | |
| 17.4 | |
| 68.0 | |
| 71.3 | |
| Sponsored
investment funds and other adjustments |
| 17.1 | |
| 10.7 | |
| 41.5 | |
| 29.9 | |
| Capital
gains distributed – operating expenses |
| (15.4) | |
| (26.4) | |
| (31.4) | |
| (110.5) | |
| Amortization
of actuarial balances |
| (5.2) | |
| (1.2) | |
| (14.5) | |
| (1.8) | |
| Derivative
and hedging-related expense adjustments |
| 0.1 | |
| (0.7) | |
| 1.6 | |
| (3.5) | |
| Market
value adjustments of embedded derivatives |
| (6.2) | |
| (9.0) | |
| (24.0) | |
| (24.7) | |
| Market
value adjustments of market risk benefits |
| (19.5) | |
| 1.7 | |
| (100.1) | |
| (43.9) | |
| Capital
gains distributed – cost of interest credited |
| 0.4 | |
| (11.2) | |
| (22.6) | |
| (60.6) | |
| Net
realized capital gains (losses) tax adjustments |
| (7.7) | |
| 18.9 | |
| 33.5 | |
| 16.1 | |
| Net
realized capital gains (losses) attributable to noncontrolling interest, after-tax |
| (7.1) | |
| 3.9 | |
| (61.8) | |
| (9.1) | |
| Total
net realized capital gains (losses) after-tax adjustments |
| (51.8) | |
| (6.0) | |
| (206.0) | |
| (108.0) | |
| |
| | |
| | |
| | |
| | |
| Net
realized capital gains (losses), as adjusted |
$ | 1.9 | |
$ | (94.6) | |
$ | (178.3) | |
$ | (135.3) | |
| |
| | |
| | |
| | |
| | |
| Income
(Loss) from Exited Business: |
| | |
| | |
| | |
| | |
| Pre-tax
impacts of exited business: |
| | |
| | |
| | |
| | |
| Amortization
of reinsurance gains (losses) |
$ | (19.0) | |
$ | (115.6) | |
$ | (84.1) | |
$ | (589.6) | |
| Other
impacts of reinsured business |
| (32.7) | |
| 38.3 | |
| (209.9) | |
| 137.9 | |
| Net
realized capital gains (losses) on funds withheld assets |
| 11.7 | |
| (18.2) | |
| 43.2 | |
| 87.7 | |
| Change
in fair value of funds withheld embedded derivative |
| 74.2 | |
| 794.3 | |
| (381.1) | |
| 447.4 | |
| Tax
impacts of exited business |
| (7.1) | |
| (146.9) | |
| 129.8 | |
| (17.6) | |
| Total
income (loss) from exited business |
$ | 27.1 | |
$ | 551.9 | |
$ | (502.1) | |
$ | 65.8 | |
Principal
Financial Group, Inc.
Reconciliation
of U.S. GAAP to Non-GAAP Financial Measures
(in
millions)
| |
Three
Months Ended, | |
Trailing Twelve Months, | |
| |
4Q25 | |
4Q24 | |
4Q25 | |
4Q24 | |
| Investment
Management Operating Revenues Less Pass-Through Expenses: |
| | |
| | |
| | |
| | |
| Operating
revenues |
$ | 482.7 | |
$ | 474.6 | |
$ | 1,887.5 | |
$ | 1,820.7 | |
| Commissions
and other expenses |
| (40.9) | |
| (38.9) | |
| (156.7) | |
| (152.1) | |
| Operating
revenues less pass-through expenses |
$ | 441.8 | |
$ | 435.7 | |
$ | 1,730.8 | |
$ | 1,668.6 | |