NONE
P1Y
San Po Kong, Kowloon
false
Q1
0001784058
000000
--12-31
0001784058
2026-01-01
2026-03-31
0001784058
2025-12-31
0001784058
2026-03-31
0001784058
srt:MaximumMember
2026-01-01
2026-03-31
0001784058
srt:MinimumMember
2026-01-01
2026-03-31
0001784058
srt:MaximumMember
2026-03-31
0001784058
us-gaap:CustomerConcentrationRiskMember
us-gaap:SalesRevenueNetMember
pnyg:ThreeIndividualsMember
2026-01-01
2026-03-31
0001784058
us-gaap:CustomerConcentrationRiskMember
pnyg:XAARPLCShenzhenTechnologyLtdMember
us-gaap:SalesRevenueNetMember
2026-01-01
2026-03-31
0001784058
us-gaap:CustomerConcentrationRiskMember
pnyg:BenfuDevelopmentLtdMember
us-gaap:SalesRevenueNetMember
2026-01-01
2026-03-31
0001784058
us-gaap:SupplierConcentrationRiskMember
pnyg:YahongBusinessLimitedMember
us-gaap:CostOfGoodsProductLineMember
2026-01-01
2026-03-31
0001784058
us-gaap:RelatedPartyMember
2025-12-31
0001784058
us-gaap:RelatedPartyMember
2026-03-31
0001784058
pnyg:ToWenxianFanMember
2025-12-31
0001784058
pnyg:ToWenxianFanMember
2026-03-31
0001784058
2025-01-01
2025-03-31
0001784058
country:US
currency:USD
pnyg:StatementOfOperationAndOtherComprehensiveIncomeMember
2025-03-31
0001784058
country:CN
currency:CNY
pnyg:StatementOfOperationAndOtherComprehensiveIncomeMember
2025-03-31
0001784058
country:HK
currency:HKD
pnyg:StatementOfOperationAndOtherComprehensiveIncomeMember
2025-03-31
0001784058
country:US
currency:USD
pnyg:BalanceSheetMember
2025-12-31
0001784058
country:CN
currency:CNY
pnyg:BalanceSheetMember
2025-12-31
0001784058
country:HK
currency:HKD
pnyg:BalanceSheetMember
2025-12-31
0001784058
country:US
currency:USD
pnyg:StatementOfOperationAndOtherComprehensiveIncomeMember
2026-03-31
0001784058
country:CN
currency:CNY
pnyg:StatementOfOperationAndOtherComprehensiveIncomeMember
2026-03-31
0001784058
country:HK
currency:HKD
pnyg:StatementOfOperationAndOtherComprehensiveIncomeMember
2026-03-31
0001784058
country:US
currency:USD
pnyg:BalanceSheetMember
2026-03-31
0001784058
country:CN
currency:CNY
pnyg:BalanceSheetMember
2026-03-31
0001784058
country:HK
currency:HKD
pnyg:BalanceSheetMember
2026-03-31
0001784058
us-gaap:CustomerConcentrationRiskMember
pnyg:CustomerOneMember
us-gaap:SalesRevenueNetMember
2026-01-01
2026-03-31
0001784058
pnyg:DebtInstrumentsMember
2026-01-01
2026-03-31
0001784058
pnyg:UniverseTravelMember
2026-01-01
2026-03-31
0001784058
pnyg:PonyHKMember
2026-01-01
2026-03-31
0001784058
pnyg:PonyLimousineServicesLimitedMember
2026-03-31
0001784058
2025-03-31
0001784058
2024-12-31
0001784058
us-gaap:RetainedEarningsMember
2025-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001784058
us-gaap:CommonStockMember
2025-03-31
0001784058
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001784058
us-gaap:RetainedEarningsMember
2024-12-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001784058
us-gaap:CommonStockMember
2024-12-31
0001784058
us-gaap:RetainedEarningsMember
2026-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2026-03-31
0001784058
us-gaap:CommonStockMember
2026-03-31
0001784058
us-gaap:RetainedEarningsMember
2026-01-01
2026-03-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-01-01
2026-03-31
0001784058
us-gaap:RetainedEarningsMember
2025-12-31
0001784058
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-12-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2025-12-31
0001784058
us-gaap:CommonStockMember
2025-12-31
0001784058
2026-05-14
0001784058
srt:MinimumMember
2026-03-31
0001784058
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2026-01-01
2026-03-31
0001784058
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001784058
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
iso4217:USD
xbrli:shares
xbrli:shares
iso4217:USD
xbrli:pure
iso4217:HKD
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| (MARK ONE) |
| ☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the quarter ended March 31, 2026 |
| |
| ☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| |
| For the transition period from to |
Commission file number: 333-234358
Pony Group Inc.
(Exact Name of Registrant as Specified in Its Charter)
| Delaware | | 83-3532241 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
Room 17, Flat B, 17/F, Tsipeng Industrial Building, San Po Kong,
Kowloon, Hong Kong, China
(Address of principal executive offices)
+86 755 86665622
(Issuer’s telephone number)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
| Common Stock | | PNYG | | None |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
| Large accelerated filer |
☐ |
Accelerated filer |
☐ |
| Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | | Emerging growth company | ☐ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of May 14, 2026 there were 11,500,000 shares of common stock, par value $0.001 per share, of the registrant issued and outstanding.
PONY GROUP INC.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER
30, 2025
TABLE OF CONTENTS
| |
Page |
| Part I. Financial Information |
1 |
| Item 1. Financial Statements (Unaudited) |
1 |
| Condensed Consolidated Balance Sheets as of March 31, 2026 (Unaudited) and December 31, 2025 |
1 |
| Condensed Consolidated Statements of Operations for the three months ended March 31, 2026 and 2025 (Unaudited) |
2 |
| Condensed Consolidated Statements of Changes in Stockholder’s Equity for the three months ended March 31, 2026 and 2025 (Unaudited) |
3 |
| Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025 (Unaudited) |
4 |
| Notes to Unaudited Condensed Consolidated Financial Statements |
5 |
| Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations |
10 |
| Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk |
13 |
| Item 4. Controls and Procedures |
13 |
| Part II. Other Information |
14 |
| Item 1. Legal Proceedings |
14 |
| Item 1A. Risk Factors |
14 |
| Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
14 |
| Item 3. Defaults Upon Senior Securities |
14 |
| Item 4. Mine Safety Disclosures |
14 |
| Item 5. Other Information |
14 |
| Item 6. Exhibits |
14 |
| Part III. Signatures |
15 |
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| | |
March 31, 2026 | | |
December 31, 2025 | |
| | |
unaudited | | |
| |
| Assets | |
| | |
| |
| Current assets | |
| | |
| |
| Cash and cash equivalents | | $ | 8,050 | | | $ | 9,675 | |
| Accounts receivables | | | 3,445 | | | | 2,471 | |
| Other receivables | | | 1,586 | | | | 1,589 | |
| Other current assets | | | 2,512 | | | | - | |
| Total current assets | | | 15,593 | | | | 13,735 | |
| | |
| | | |
| | |
| Operating lease right-of-use assets | | | 6,972 | | | | 8,405 | |
| Total assets | | $ | 22,565 | | | $ | 22,140 | |
| | |
| | | |
| | |
| Liabilities and Equity | |
| | | |
| | |
| | |
| | | |
| | |
| Current liabilities | |
| | | |
| | |
| Deferred revenue | | | 5,586 | | | | 8,939 | |
| Accounts payable | | | 1,441 | | | | 7,709 | |
| Operating lease liabilities, current | | | 5,562 | | | | 5,571 | |
| Other payable- related parties | | | 828,405 | | | | 770,653 | |
| Other current liability | | | 190,543 | | | | 178,834 | |
| Total current liabilities | | $ | 1,031,537 | | | $ | 971,706 | |
| | |
| | | |
| | |
| Operating lease liabilities, noncurrent | | | 1,410 | | | | 2,833 | |
| Total liabilities | | | 1,032,947 | | | | 974,539 | |
| | |
| | | |
| | |
| Stockholders’ deficit | |
| | | |
| | |
| Common stock, $0.001 par value; 70,000,000 shares authorized, 11,500,000 shares issued and outstanding as of March 31, 2026 and December 31, 2025. | | | 11,500 | | | | 11,500 | |
| Additional paid-in capital | | | 176,000 | | | | 176,000 | |
| Accumulated other comprehensive income (loss) | | | (6,027 | ) | | | (4,976 | ) |
| Accumulated deficit | | | (1,191,855 | ) | | | (1,134,923 | ) |
| Total stockholders’ deficit | | | (1,010,382 | ) | | | (952,399 | ) |
| Total liabilities and Stockholders’ deficit | | $ | 22,565 | | | $ | 22,140 | |
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
| | |
For The Three Months Ended March 31, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Revenue | | $ | 23,736 | | | $ | 30,265 | |
| | |
| | | |
| | |
| Cost of revenue | | | 6,457 | | | | 18,644 | |
| | |
| | | |
| | |
| Gross profit | | | 17,279 | | | | 11,621 | |
| | |
| | | |
| | |
| Operating expenses | |
| | | |
| | |
| General & administrative expenses | | | 74,121 | | | | 60,987 | |
| Total operating expenses | | | 74,121 | | | | 60,987 | |
| | |
| | | |
| | |
| Loss from operation | | | (56,842 | ) | | | (49,366 | ) |
| | |
| | | |
| | |
| Other expense | |
| | | |
| | |
| Other expense | | | (90 | ) | | | (86 | ) |
| Total other expense | | | (90 | ) | | | (86 | ) |
| | |
| | | |
| | |
| Loss before income taxes | | | (56,932 | ) | | | (49,452 | ) |
| Provision for income tax | | | | | | | - | |
| Net Loss | | $ | (56,932 | ) | | $ | (49,452 | ) |
| | |
| | | |
| | |
| Other Comprehensive Loss | | | (1,051 | ) | | | (27,336 | ) |
| Comprehensive loss | | | (57,983 | ) | | | (76,788 | ) |
| Basic and diluted loss per share of common stock | | | (0.005 | ) | | | (0.004 | ) |
| Weighted average number of shares outstanding | | | 11,500,000 | | | | 11,500,000 | |
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGE IN STOCKHOLDERS’
DEFICIT
(Unaudited)
For the Three Months Ended March 31, 2026
| | |
| | |
| | |
| | |
Accumulated | | |
| | |
| |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| | |
| | |
| | |
Additional | | |
Comprehensive | | |
| | |
| |
| | |
Common stock | | |
Paid-In | | |
Income | | |
Accumulated | | |
| |
| | |
Shares | | |
Amount | | |
Capital | | |
(Loss) | | |
Deficit | | |
Total | |
| Balance as of December 31, 2025 | | | 11,500,000 | | | $ | 11,500 | | | $ | 176,000 | | | $ | (4,976 | ) | | $ | (1,134,923 | ) | | $ | (952,399 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cumulative Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | (1,051 | ) | | | - | | | | (1,051 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net Loss | | | - | | | | - | | | | - | | | | - | | | | (56,932 | ) | | | (56,932 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance as of March 31, 2026 | | | 11,500,000 | | | $ | 11,500 | | | $ | 176,000 | | | $ | (6,027 | ) | | $ | (1,191,855 | ) | | $ | (1,010,382 | ) |
For the Three Months Ended March 31, 2025
| | |
| | |
| | |
| | |
Accumulated | | |
| | |
| |
| | |
| | |
| | |
| | |
Other | | |
| | |
| |
| | |
| | |
| | |
Additional | | |
Comprehensive | | |
| | |
| |
| | |
Common stock | | |
Paid-In | | |
Income | | |
Accumulated | | |
| |
| | |
Shares | | |
Amount | | |
Capital | | |
(Loss) | | |
Deficit | | |
Total | |
| Balance as of December 31, 2024 | | | 11,500,000 | | | $ | 11,500 | | | $ | 176,000 | | | $ | 25,618 | | | $ | (888,494 | ) | | $ | (675,376 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Cumulative Foreign currency translation adjustment | | | - | | | | - | | | | - | | | | (27,336 | ) | | | - | | | | (27,336 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Net Loss | | | - | | | | - | | | | - | | | | - | | | | (49,452 | ) | | | (49,452 | ) |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Balance as of March 31, 2025 | | | 11,500,000 | | | $ | 11,500 | | | $ | 176,000 | | | $ | (1,718 | ) | | $ | (937,946 | ) | | $ | (752,164 | ) |
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
| | |
For the
Three Months Ended March 31 | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Cash flows from operating activities: | |
| | |
| |
| Net Loss | | $ | (56,932 | ) | | $ | (49,452 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
| Amortization of operating lease right-of-use assets | | | 1,376 | | | | - | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | | | (974 | ) | | | 1 | |
| Other receivable | | | 4 | | | | 8 | |
| Other current assets | | | (2,512 | ) | | | - | |
| Deferred revenue | | | (3,353 | ) | | | - | |
| Accounts payable | | | (6,268 | ) | | | 6,941 | |
| Other liabilities | | | 11,709 | | | | 18,974 | |
| Operating lease liabilities | | | (1,376 | ) | | | - | |
| Net cash used in operating activities | | | (58,326 | ) | | | (23,528 | ) |
| | |
| | | |
| | |
| Cash flows from financing activities: | |
| | | |
| | |
| Advance from related party | | | 57,752 | | | | 47,552 | |
| Net cash provided by financing activities | | | 57,752 | | | | 47,552 | |
| | |
| | | |
| | |
| Effects of currency translation on cash | | | (1,051 | ) | | | (27,336 | ) |
| | |
| | | |
| | |
| Net decrease in cash | | | (1,625 | ) | | | (3,312 | ) |
| Cash at beginning of the period | | | 9,675 | | | | 10,952 | |
| Cash at end of period | | $ | 8,050 | | | $ | 7,640 | |
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
PONY GROUP INC., AND SUBSIDIARIES
NOTES FOR THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE 1 - ORGANIZATION AND PRINCIPAL ACTIVITIES
Organization and Operations
PONY GROUP INC, (the “Company” or “PONY”) was incorporated on January 7, 2019 in the state of Delaware.
On March 7, 2019, the Company entered into and a stock purchase agreement with Wenxian Fan, the sole owner of PONY LIMOUSINE SERVICES LIMITED (“Pony HK”), a limited liability company formed under the laws of Hong Kong on April 28, 2016, to acquire 100% equity ownership of Pony HK. As a result, Pony HK became the Company’s wholly owned subsidiary. Pony HK provides cross-border limousine services to its customers and dedicated to developing applications based on Wechat platform.
On February 2, 2019, Universe Travel Culture & Technology Ltd. (“Universe Travel”) was incorporated as a wholly-owned PRC subsidiary of Pony HK.
NOTE 2 - Basis of presentation and summary of significant accounting policies
Basis of Accounting and Presentation - The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Use of Estimates - The preparation of the accompanying unaudited condensed financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
Leases - On March 31, 2022, the Company adopted ASU 2016-02, Leases (Topic 842). For all leases that were entered into prior to the effective date of Topic 842, the Company elected to apply the package of practical expedients. Based on this guidance the Company did not reassess the following: (1) whether any expired or existing contracts are or contain leases; (2) the lease classification for any expired or existing leases; and (3) initial direct costs for any existing leases. The adoption of Topic 842 did not have a material impact on the Company’s consolidated statements of operations and comprehensive income (loss).
Principles of Consolidation -The accompanying unaudited condensed financial statements include the financial statements of PONY GROUP INC and its subsidiaries. All inter-company balances and transactions have been eliminated upon consolidation.
| Company | | Date of establishment | | Place of establishment | | Percentage of legal ownership by PONY | | | Principal activities |
| Subsidiaries: | | | | | | | | | |
| Pony HK | | April 28, 2016 | | Hong Kong, PRC | | | 100 | % | | Car services |
| | | | | | | | | | | |
| Universe Travel | | February 2, 2019 | | Mainland, PRC | | | 100 | % | | Car services and technological development and operation service |
Cash and Cash Equivalents – For purpose of the statements of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of 90 days or less to be cash in bank, the Company had no cash equivalents. Cash in bank were $8,050 and $9,675 as of March 31, 2026 and December 31, 2025. The Company maintains its cash mainly in the United States of America, the mainland China and Hong Kong Special Administrative Region of PRC (the “Hong Kong”).
Accounts Receivable – The customers are required to make payments when they book the services, otherwise, the services will not be arranged. Sometimes, the Company extends credit to its group clients.
As of March 31, 2026 and December 31, 2025, account receivables were $3,445 and $2,471, respectively. The Company considers accounts receivable to be fully collectible and determined that an allowance for doubtful accounts was not necessary.
The Company had one major customer, Benfu Development., Ltd, which accounted for 32.35% of the Company’s revenue for the three months ended March 31, 2026.
The Company had four major customers for the three months ended March 31, 2025: XAARPLC (Shenzhen) Technology., Ltd accounted for 13.92% of the total revenue and three individuals accounted for 72.2% of the total revenue.
The Company determines the adequacy of reserves for doubtful accounts based on individual account analysis and historical collections. The Company establishes a provision for doubtful receivables when there is objective evidence that the Company may not be able to collect amounts due. The allowance is based on management’s best estimates of specific losses on individual exposures, as well as a provision on historical trends of collections. The provision is recorded against accounts receivable balances, with a corresponding charge recorded in the consolidated statements of operations and comprehensive income (loss). Actual amounts received may differ from management’s estimate of credit worthiness and the economic environment. Delinquent account balances are written-off against the allowance for doubtful accounts after management has determined that the likelihood of collection is not probable.
Revenue Recognition – The Company recognizes revenue in accordance with ASC 606. The core principle of ASC606 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to be received for those goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying contracts with customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4) allocating the transaction price to the performance obligation in the contract, which may include an estimate of variable consideration, and (5) recognizing revenue when or as each performance obligation is satisfied. Our sales arrangements generally ask customers to pay in advance before any services can be arranged. The Company recognizes revenue when each performance obligation is satisfied. Documents and terms and the completion of any customer acceptance requirements, when applicable, are used to verify services rendered. The Company has no returns or sales discounts and allowances because services rendered and accepted by customers are normally not returnable.
Car service
The Company currently provides car services to individual and group travelers. It currently offers carpooling, airport pick-up and drop-off, and personal driver services for travelers between Guangdong Province and Hong Kong. The Company collaborates with car fleet companies and charges a service fee by matching the traveler and the driver. Redefining the user experience, the Company aims to provide its users with comprehensive and convenient service offerings and to become a one-stop travel booking resource for travelers. When the traveler selects and initiates a car service request, an estimated service fee is displayed and the traveler can further decide whether to place the service request or not. Once the traveler places the ride service request and the Company accepts the service request, a car service agreement is entered into between the traveler and the Company. Upon completion of the car services, the Company recognizes ride hailing services revenues on a gross basis.
Technological development and operation service
Revenues from technological development service, including information technology system design and cloud platform development, are recognized monthly by a fixed amount based on the contract.
From time to time, the Company enters into arrangements to provide technological support and maintenance service applications to its customers. The Company’s efforts are expended evenly throughout the service period. The revenues for the technological support and maintenance services are recognized over the support and maintenance services period, usually from three months to one year. The Company’s contracts have a single performance obligation and are primarily on a fixed-price basis. There were no significant returns, refund and other similar obligations during each reporting period.
Cost of revenue – For car services, cost of revenue, which is directly related to revenue generating transactions, primarily consists of driver earnings and driver incentives. For technological development and operation service, cost of revenue includes the salaries of the development department and the service fee paid to third party.
Income Taxes – Income tax expense represents current tax expense. The income tax payable represents the amounts expected to be paid to the taxation authority. Hong Kong profits tax has been assessed at the rate of 16.5% on the estimated assessable profit for the period.
Value added tax (“VAT”) – Sales revenue derived from the invoiced car service and technological development and operation service is subject to VAT. Prior to that, due to the fact that Universe Travel was a small and micro enterprise, the Company was subject to a fixed rate of business tax of 3%.
Foreign Currency Translation – Pony HK’s functional currency is the Hong Kong Dollar (HK$) and Universe Travel’s functional currency is the Renminbi (RMB). The reporting currency is that of the US Dollar. Assets, liabilities and equity amounts are translated at the exchange rates as of the balance sheet date. Income and expenditures are translated at the average exchange rate of the year.
The exchange rates used to translate amounts in HK$ and RMB into USD for the purposes of preparing the financial statements were as follows:
| March 31, 2026 | | | | | | | | |
| Balance sheet | | | HK$7.84 to US $1.00 | | | | RMB 6.90 to US $1.00 | |
| Statement of operation and other comprehensive income | | | HK$7.81 to US $1.00 | | | | RMB 6.92 to US $1.00 | |
| December 31, 2025 | | | | | | | | |
| Balance sheet | | | HK$7.78 to US $1.00 | | | | RMB 6.99 to US $1.00 | |
| March 31, 2025 | | | | | | | | |
| Statement of operation and other comprehensive income | | | HK$7.78 to US $1.00 | | | | RMB 7.27 to US $1.00 | |
Recent accounting pronouncements
The Company does not believe that any recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on the unaudited condensed financial position, statements of operations and cash flows.
NOTE 3 - GOING CONCERN
The Company had net loss of $56,932 and $49,452 during the three months ended March 31, 2026 and 2025, respectively.
The Company has accumulated deficit of $1,191,855 and working capital deficit of $1,015,944 as of March 31, 2026. The Company’s continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations and/or obtain additional financing, as may be required.
The accompanying financial statements have been prepared assuming the Company will continue as a going concern; however, the above condition raises substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result should the Company be unable to continue as a going concern.
In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales of the Company’s products, (3) short-term and long-term borrowings from banks, and (4) short-term borrowings from stockholders or other related party (ies) when needed. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.
The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually to secure other sources of financing and attain profitable operations.
NOTE 4 - RELATED PARTY TRANSACTIONS
Wenxian Fan is the founder of our Company and has been serving as our Chairman of the Board of Directors, Chief Executive Officer and Chief Financial Officer since its inception. Wenxian Fan loaned working capital to Pony HK and Universe Travel with no interest and paid on behalf of the company for certain subcontracted services and employee salaries.
The Company has the following payables to Ms. Wenxian Fan:
| | | March 31, 2026 | | | December 31, 2025 | |
| To Wenxian Fan | | $ | 828,405 | | | $ | 770,653 | |
| Total due to related parties | | $ | 828,405 | | | $ | 770,653 | |
NOTE 5 - MAJOR SUPPLIERS AND CUSTOMERS
The Company purchased its subcontracted services from one major supplier, Yahong Business Limited, for the three months ended March 31, 2026.
The Company had one subcontractor services supplier, Yahong Business Limited, which accounted for 91.00% of the total cost for the three months ended March 31, 2025.
The Company had one major customer, Benfu Development., Ltd, which accounted for 32.35% of the Company’s revenue for the three months ended March 31, 2026.
The Company had four major customers for the three months ended March 31, 2025: XAARPLC (Shenzhen) Technology., Ltd accounted for 13.92% of the total revenue and three individuals accounted for 72.2% of the total revenue.
NOTE 6 - LEASES
On March 31, 2022, the Company adopted ASU 2016-02, Leases (ASC Topic 842). For all leases that were entered into prior to the effective date of Topic 842, the Company elected to apply the package of practical expedients. The Company leases office space under non-cancelable operating leases, with terms typically ranging from one to four years. The Company determines whether an arrangement is or includes an embedded lease at contract inception.
Operating lease assets and lease liabilities are recognized at commencement date and initially measured based on the present value of lease payments over the defined lease term. Lease expense is recognized on a straight-line basis over the lease term.
On July 1, 2025, Pony HK entered into a Lease Agreement, the Company rented a portion at Room 17, Flat B, 17/F, Tsipeng Industrial Building, San Po Kong, Kowloon, Hong Kong, China, for a monthly rent of HKD 3,700 (approximately $472). The lease term is from July 1, 2025 to June 30, 2027.
The following tables represent the Company’s lease assets and liabilities as of March 31, 2026 and December 31, 2025:
| | | March 31, 2026 | |
| Assets: | | | |
| Operating lease right-of-use assets | | $ | 6,972 | |
| Total operating lease assets | | | 6,972 | |
| | | | | |
| Liabilities: | | | | |
| Operating lease liabilities, current | | | 5,562 | |
| Operating lease liabilities, noncurrent | | | 1,410 | |
| Total operating lease obligations | | | 6,972 | |
| | | December 31, 2025 | |
| Assets: | | | |
| Operating lease right-of-use assets | | $ | 8,405 | |
| Total operating lease assets | | | 8,405 | |
| | | | | |
| Liabilities: | | | | |
| Operating lease liabilities, current | | | 5,571 | |
| Operating lease liabilities, noncurrent | | | 2,833 | |
| Total operating lease obligations | | | 8,404 | |
The following tables summarize quantitative information about the Company’s operating lease, under the adoption of ASC 842:
| | | March 31, 2026 | |
| Weighted Average Remaining Lease Term (Years) | | | 1.2 | |
| Weighted Average Discount Rate | | | 2.3 | % |
The maturities of operating lease liabilities for subsequent years are as follows:
| Twelve months ending December 31, | | US$ | |
| 2026 (excluding the three months ended March 31, 2026) | | $ | 4,247 | |
| 2027 | | | 2,832 | |
| Total lease payments | | | 7,079 | |
| Less: imputed interest | | | (107 | ) |
| Total | | $ | 6,972 | |
NOTE 7 - COMMON STOCK
As of March 31, 2026 and December 31, 2025, there were 11,500,000 shares of common stock, par value $0.001 per share, of the registrant issued and outstanding.
NOTE 8 - COMMITMENTS AND CONTINGENCIES
Legal proceedings
From time to time, we may in the future become a party to various legal or administrative proceedings arising in the ordinary course of our business, including actions with respect to intellectual property infringement, violation of third-party licenses or other rights, breach of contract and labor and employment claims. We are currently not a party to, and we are not aware of any threat of, any legal or administrative proceedings that, in the opinion of our management, are likely to have any material and adverse effect on our business, financial condition, cash-flow or results of operations.
NOTE 9 - SUBSEQUENT EVENTS
Management has evaluated subsequent events through May 14, 2026, the date which the financial statements were available to be issued. All subsequent events requiring recognition as of March 31, 2026 have been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The following discussion and analysis of our
results of operations and financial condition should be read together with our consolidated financial statements and the notes thereto
and other financial information, which are included elsewhere in this Report. Our financial statements have been prepared in accordance
with U.S. GAAP. In addition, our financial statements and the financial information included in this Report reflect our organizational
transactions and have been prepared as if our current corporate structure had been in place throughout the relevant periods.
Overview
We were incorporated in the State of Delaware
on January 7, 2019. We are a travel service provider that provides car services to individual and group travelers. We currently offer
carpooling, airport pick-up and drop-off, and personal driver services for travelers between Guangdong Province and Hong Kong. We collaborate
with car fleet companies and charge a service fee by matching the traveler and the driver. We officially launched our online service through
our “Let’s Go” mobile application in December 2019 to provide multi-language services to international travelers coming
to visit China. Redefining the user experience, we aim to provide our users with comprehensive and convenient service offerings and become
a one-stop travel booking resource for travelers. While network scale is important, we recognize that transportation happens locally.
We currently operate in two markets – Guangdong Province and Hong Kong and we plan to expand our offering in more oversea markets.
Plan of Operations
In January 2019, we started our Research and Development
(“R&D”) project mobile Let’s Go App (“App”) designed to have multi-language interface to attract users
from around the world, focusing on providing one-stop travel services to foreigners traveling in China, for both leisure and business.
In April 2019, we rolled out basic version which
supports carpooling, car rental, airport pick-up and/or drop-off, etc., ready for download at Apple App store; the basic version has an
interface in Chinese language only. In May 2019, we rolled out the second version which has an enhanced interface in both Chinese and
English language which supports payment through PayPal. By the end of 2019, we rolled out third version of the App which has multi-language
interface to attract users from all-over the world. In January 2020, we officially launched the App.
We intend to attract users from outside of China
to use our App and expand our offerings on the App to serve as a one-stop shop to book tickets, reserve hotels, rent a car and hire English
speaking drivers.
Our goal is to grow to an international player
in the travel service market. To accomplish such goal, we will cooperate with other businesses which have capital, marketing and technology
resources or products. We expect to recruit more workforce and talent to develop new technologies and products.
Results of Operations
For the three months ended March 31, 2026 compared to March 31,
2025
Revenue
For the three months ended March 31, 2026 and 2025, revenues were $23,736
and $30,265, respectively, with a decrease of $6,529 over the same period in 2025. The decrease in revenue was primarily due to softened
customer demand for car transportation services in 2026. The reduction in market demand drove a decline in order volume, which in turn
reduced overall revenue and performance.
Cost of Revenue
Cost of Revenue for the three months ended March 31, 2026 and 2025
were $6,457 and $18,644, respectively, a decrease of $12,187 over the same period in 2025. The decrease was mainly due to the decrease
in costs was due to a reduction in order volume and a decline in the number of vehicles used to provide our services.
Gross Profit
Gross profits were $17,279 and $11,621 for the three months ended March
31, 2026 and 2025, respectively. The gross profit margin as a percentage of sales were 72.8% and 38.4% for the three months ended March
31, 2026 and 2025, respectively. The increase in gross margin is attributable to the recognition of revenue from prior periods, for which
there are no corresponding costs, thereby resulting in fluctuations in the gross margin.
Operating Expenses
Operating expenses for the three months ended March 31, 2026 and 2025
were $74,121 and $60,987, respectively. The increase of operating expenses was mainly due to increase of service fees accrued, not paid
yet for other consulting services as compared to the prior period.
Other (Expense) Income
Other (Expense) income consists of interest income and exchange
gain (loss). For the three months ended March 31, 2026 and 2025, the net other expenses were $90 and $86. The change of other income (expenses)
mainly due to the change of exchange rate.
Liquidity and Capital Resources
We have suffered recurring losses from operations and have an accumulated
deficit of $1,191,855 as of March 31, 2026. We had a cash balance of $8,050 and negative working capital of $1,015,944 as of March 31,
2026. We have incurred losses of $57,983 for the three months ended March 31, 2026. Our financial statements have been prepared assuming
we will continue as a going concern; however, the above condition raises substantial doubt about our ability to do so. We have not continually
generated significant gross profits. Unless our operations generate a significant increase in gross profit and cash flows from operating
activities, our continued operations will depend on whether we are able to raise additional funds through various sources, such as equity
and debt financing, other collaborative agreements and/or strategic alliances. Our management is actively engaged in seeking additional
capital to fund our operations in the short to medium term. Such additional funds may not become available on acceptable terms and there
can be no assurance that any additional funding that we do obtain will be sufficient to meet our needs in the long term.
Net cash used in operating activities for the
three months ended March 31, 2026, amounted to $58,326, compared to $23,528 net cash used in operating activities for the three months
ended March 31, 2025.
Net cash provided by financing activities for
the three months ended March 31, 2026, amounted to $57,752, compared to net cash provided by financing activities of $47,552 in the same
period of 2025. The net cash provided by financing activities was from shareholders who paid certain expenses on behalf of the Company.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming we will continue as a going concern; however, the above condition raises substantial doubt about our ability
to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result should we be unable to continue as a going concern.
In order to continue as a going concern, we will
need, among other things, additional capital resources. Management’s plans to obtain such resources include (1) obtaining capital
from the sale of its equity securities, (2) sales of the Company’s services, (3) short-term and long-term borrowings from banks,
and (4) short-term borrowings from stockholders or other related party (ies) when needed. However, management cannot provide any assurance
that we will be successful in accomplishing any of its plans. The ability of us to continue as a going concern is dependent upon its ability
to successfully accomplish the plans described in the preceding paragraph and eventually to secure other sources of financing and attain
profitable operations.
Critical Accounting Policies
The discussion and analysis of our financial condition
and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. We continually evaluate our estimates, including those related to bad debts,
the useful life of property and equipment and intangible assets, and the valuation of equity transactions. We base our estimates on historical
experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future
changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities.
Actual results may differ from these estimates under different assumptions or conditions.
See Note 1 to our unaudited condensed consolidated
financial statements for a discussion of our significant accounting policies.
Off-Balance Sheet Arrangements
As of March 31, 2026, we did not have any off-balance
sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
As a smaller reporting company, we are not required
to make disclosures under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation and supervision
of our Chief Executive Officer and our Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls
and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal
executive officer and principal financial and accounting officer have concluded that as of March 31, 2026, our disclosure controls and
procedures were not effective due to the material weaknesses in our internal control over financial reporting, which are described below.
The matters involving internal controls and procedures
that the Company’s management considered to be material weaknesses under the standards of the Public Company Accounting Oversight
Board were: (1) lack of a functioning audit committee and lack of a majority of outside directors on the Company’s board of directors,
resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate segregation
of duties consistent with control objectives; (3) insufficient written policies and procedures for accounting and financial reporting
with respect to the requirements and application of US GAAP and SEC disclosure requirements; and (4) ineffective controls over period
end financial disclosure and reporting processes. The aforementioned material weaknesses were identified by the Company’s Chief
Executive Officer in connection with the review of our financial statements as of March 31, 2026 and communicated the matters to our management.
Changes in Internal Control over Financial
Reporting
There have been no changes in our internal control over financial reporting
during the during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors
There have been no material changes in our risk
factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Not applicable
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information.
Not applicable
Item 6. Exhibits
The following exhibits are filed
as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
| No. |
|
Description
of Exhibit |
| 31.1* |
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002 |
| 32.1* |
|
Certification
of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002 |
| 101.INS* |
|
Inline XBRL Instance Document. |
| 101.SCH* |
|
Inline XBRL Taxonomy Extension
Schema Document. |
| 101.CAL* |
|
Inline XBRL Taxonomy Extension
Calculation Linkbase Document. |
| 101.DEF* |
|
Inline XBRL Taxonomy Extension
Definition Linkbase Document. |
| 101.LAB* |
|
Inline XBRL Taxonomy Extension
Label Linkbase Document. |
| 101.PRE* |
|
Inline XBRL Taxonomy Extension
Presentation Linkbase Document. |
| 104* |
|
Cover Page Interactive Data
File (formatted as Inline XBRL and contained in Exhibit 101). |
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
PONY GROUP INC. |
| |
|
|
| Date: May 14, 2026 |
By: |
/s/ Wenxian Fan |
| |
Name: |
Wenxian Fan |
| |
Title: |
Chief Executive Officer
(Principal Executive Officer) and
Chief Financial Officer
(Principal Financial Officer) |