STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

[10-Q] Stagwell Inc Quarterly Earnings Report

Filing Impact
(Moderate)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

Stagwell Inc. reported stronger Q3 2025 results. Revenue rose to $742.998 million from $711.281 million, and operating income increased to $60.913 million from $41.779 million. Net income attributable to common shareholders improved to $24.619 million versus $3.271 million, with diluted EPS of $0.09 compared to $0.03. Year‑to‑date revenue reached $2.102 billion with operating income of $102.370 million.

The company continued portfolio actions and capital returns. It acquired ADK for $21.7 million cash, Jetfuel for $22.2 million (cash and shares) with up to $59.5 million contingent consideration, and Create for $15.7 million with up to ~$24.0 million contingent consideration. On October 30, it sold a Brand for $12.6 million cash, expecting an estimated pre‑tax loss of ~$3 million. Share repurchases totaled 17.6 million Class A shares in the first nine months at an average price of $5.12, leaving $79.6 million under the program. Cash was $132.238 million; total assets were $4.262 billion. Long‑term debt stood at $1.526 billion, including $1.1 billion of 5.625% notes and $438.326 million drawn on an upsized $750 million revolver maturing in 2030.

Positive
  • None.
Negative
  • None.

Insights

Q3 showed revenue and margin improvement with active capital returns.

Stagwell grew Q3 revenue to $742.998M while expanding operating income to $60.913M, indicating better operating leverage versus last year. Diluted EPS reached $0.09, up from $0.03, aided by higher operating profit and a lower noncontrolling interest burden.

Balance sheet flexibility remains key. The revolver was upsized to $750M and extended to 2030, with $438.326M outstanding; senior notes total $1.1B due 2029. Cash was $132.238M. Shareholder returns were meaningful: 17.6M shares repurchased year‑to‑date for $90.0M.

Strategic actions continued: acquisitions of ADK, Jetfuel (with contingent up to $59.5M), and Create (contingent ~$24.0M), plus a brand sale on Oct 30, 2025 for $12.6M. Actual impact will depend on integration performance and future disclosure of segment trends.

000087688312/312025Q3FALSEP9MP1YP1YP1Yxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesstgw:countryxbrli:purestgw:leasestgw:votestgw:reportable_segment00008768832025-01-012025-09-3000008768832025-10-3000008768832025-07-012025-09-3000008768832024-07-012024-09-3000008768832024-01-012024-09-3000008768832025-09-3000008768832024-12-310000876883stgw:CommonClassAAndCommonClassBMember2025-09-300000876883stgw:CommonClassAAndCommonClassBMember2024-12-310000876883us-gaap:CommonClassCMember2025-09-300000876883us-gaap:CommonClassCMember2024-12-3100008768832023-12-3100008768832024-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-06-300000876883us-gaap:AdditionalPaidInCapitalMember2025-06-300000876883us-gaap:RetainedEarningsMember2025-06-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-300000876883us-gaap:ParentMember2025-06-300000876883us-gaap:NoncontrollingInterestMember2025-06-3000008768832025-06-300000876883us-gaap:RetainedEarningsMember2025-07-012025-09-300000876883us-gaap:ParentMember2025-07-012025-09-300000876883us-gaap:NoncontrollingInterestMember2025-07-012025-09-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-07-012025-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-07-012025-09-300000876883us-gaap:AdditionalPaidInCapitalMember2025-07-012025-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-09-300000876883us-gaap:AdditionalPaidInCapitalMember2025-09-300000876883us-gaap:RetainedEarningsMember2025-09-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-09-300000876883us-gaap:ParentMember2025-09-300000876883us-gaap:NoncontrollingInterestMember2025-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-12-310000876883us-gaap:CommonStockMemberus-gaap:CommonClassCMember2024-12-310000876883us-gaap:AdditionalPaidInCapitalMember2024-12-310000876883us-gaap:RetainedEarningsMember2024-12-310000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310000876883us-gaap:ParentMember2024-12-310000876883us-gaap:NoncontrollingInterestMember2024-12-310000876883us-gaap:RetainedEarningsMember2025-01-012025-09-300000876883us-gaap:ParentMember2025-01-012025-09-300000876883us-gaap:NoncontrollingInterestMember2025-01-012025-09-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-09-300000876883us-gaap:CommonStockMemberstgw:CommonClassAAndBMember2025-01-012025-09-300000876883us-gaap:AdditionalPaidInCapitalMember2025-01-012025-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2025-01-012025-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassCMember2025-01-012025-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassCMember2025-09-300000876883us-gaap:CommonStockMemberstgw:CommonClassAAndBMember2024-06-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassCMember2024-06-300000876883us-gaap:AdditionalPaidInCapitalMember2024-06-300000876883us-gaap:RetainedEarningsMember2024-06-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300000876883us-gaap:ParentMember2024-06-300000876883us-gaap:NoncontrollingInterestMember2024-06-3000008768832024-06-300000876883us-gaap:RetainedEarningsMember2024-07-012024-09-300000876883us-gaap:ParentMember2024-07-012024-09-300000876883us-gaap:NoncontrollingInterestMember2024-07-012024-09-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300000876883us-gaap:CommonStockMemberstgw:CommonClassAAndBMember2024-07-012024-09-300000876883us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300000876883us-gaap:CommonStockMemberstgw:CommonClassAAndBMember2024-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassCMember2024-09-300000876883us-gaap:AdditionalPaidInCapitalMember2024-09-300000876883us-gaap:RetainedEarningsMember2024-09-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300000876883us-gaap:ParentMember2024-09-300000876883us-gaap:NoncontrollingInterestMember2024-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310000876883us-gaap:CommonStockMemberus-gaap:CommonClassCMember2023-12-310000876883us-gaap:AdditionalPaidInCapitalMember2023-12-310000876883us-gaap:RetainedEarningsMember2023-12-310000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000876883us-gaap:ParentMember2023-12-310000876883us-gaap:NoncontrollingInterestMember2023-12-310000876883us-gaap:RetainedEarningsMember2024-01-012024-09-300000876883us-gaap:ParentMember2024-01-012024-09-300000876883us-gaap:NoncontrollingInterestMember2024-01-012024-09-300000876883us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300000876883us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000876883us-gaap:CommonStockMemberstgw:CommonClassAAndBMember2024-01-012024-09-300000876883us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300000876883us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberus-gaap:SubsequentEventMember2025-10-300000876883us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMemberus-gaap:SubsequentEventMember2025-10-302025-10-300000876883stgw:ADKGroupMember2025-06-022025-06-020000876883stgw:ADKGroupMember2025-06-020000876883stgw:JetFuelMember2025-05-012025-05-010000876883stgw:JetFuelMember2025-05-010000876883stgw:JetFuelMembersrt:MaximumMember2025-05-010000876883stgw:JetFuelMemberus-gaap:TradeNamesMember2025-05-010000876883stgw:JetFuelMemberus-gaap:CustomerRelationshipsMember2025-05-010000876883stgw:CreateGroupHoldingLimitedMember2025-04-022025-04-020000876883stgw:CreateGroupHoldingLimitedMember2025-04-020000876883stgw:CreateGroupHoldingLimitedMember2025-04-112025-04-110000876883stgw:CreateGroupHoldingLimitedMembersrt:MaximumMember2025-04-020000876883stgw:CreateGroupHoldingLimitedMemberus-gaap:TradeNamesMember2025-04-020000876883stgw:CreateGroupHoldingLimitedMemberus-gaap:CustomerRelationshipsMember2025-04-020000876883stgw:NonUSAndUKMember2025-09-300000876883stgw:ByLocationMember2025-01-012025-09-300000876883country:US2025-07-012025-09-300000876883country:US2024-07-012024-09-300000876883country:US2025-01-012025-09-300000876883country:US2024-01-012024-09-300000876883country:GB2025-07-012025-09-300000876883country:GB2024-07-012024-09-300000876883country:GB2025-01-012025-09-300000876883country:GB2024-01-012024-09-300000876883stgw:OtherGeographicalLocationMember2025-07-012025-09-300000876883stgw:OtherGeographicalLocationMember2024-07-012024-09-300000876883stgw:OtherGeographicalLocationMember2025-01-012025-09-300000876883stgw:OtherGeographicalLocationMember2024-01-012024-09-300000876883stgw:ADKAndCreateMember2025-09-300000876883stgw:ADKGroupMember2025-09-3000008768832025-10-012025-09-3000008768832026-01-012025-09-3000008768832027-01-012025-09-3000008768832028-01-012025-09-300000876883stgw:StockAppreciationRightsAndRestrictedAwardsMember2025-07-012025-09-300000876883stgw:ClassASharesToSettleDeferredAcquisitionObligationsMember2025-07-012025-09-300000876883stgw:StagwellMediaMember2025-01-012025-09-300000876883stgw:StagwellGlobalMember2025-01-012025-09-300000876883us-gaap:CommonClassCMember2025-01-012025-09-300000876883stgw:StockAppreciationRightsAndRestrictedAwardsMember2025-01-012025-09-300000876883stgw:ClassASharesToSettleDeferredAcquisitionObligationsMember2025-01-012025-09-300000876883stgw:StagwellMediaMember2024-07-012024-09-300000876883stgw:StagwellGlobalMember2024-07-012024-09-300000876883us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300000876883us-gaap:EmployeeStockMember2024-07-012024-09-300000876883us-gaap:CommonClassCMember2024-07-012024-09-300000876883stgw:ClassASharesToSettleDeferredAcquisitionObligationsMember2024-07-012024-09-300000876883stgw:StagwellMediaMember2024-01-012024-09-300000876883stgw:StagwellGlobalMember2024-01-012024-09-300000876883us-gaap:CommonClassCMember2024-01-012024-09-300000876883stgw:StockAppreciationRightsAndRestrictedAwardsMember2024-01-012024-09-300000876883stgw:ClassASharesToSettleDeferredAcquisitionObligationsMember2024-01-012024-09-300000876883us-gaap:EmployeeStockMember2024-01-012024-09-300000876883us-gaap:CommonClassAMember2024-01-012024-09-300000876883stgw:EmeraldResearchGroupMember2024-10-012024-10-010000876883stgw:EmeraldResearchGroupMember2024-10-010000876883us-gaap:CommonClassAMember2025-09-300000876883us-gaap:CommonClassAMember2024-12-310000876883us-gaap:CommonClassAMember2025-11-050000876883stgw:CombinedCreditAgreementMember2025-09-300000876883stgw:CombinedCreditAgreementMember2024-12-310000876883stgw:FivePointSixTwoFivePercentSeniorNotesMemberus-gaap:SeniorNotesMember2021-08-200000876883stgw:FivePointSixTwoFivePercentSeniorNotesMemberus-gaap:SeniorNotesMember2025-09-300000876883stgw:FivePointSixTwoFivePercentSeniorNotesMemberus-gaap:SeniorNotesMember2024-12-310000876883stgw:InterestAndDebtExpenseMember2025-07-012025-09-300000876883stgw:InterestAndDebtExpenseMember2025-01-012025-09-300000876883stgw:InterestAndDebtExpenseMember2024-07-012024-09-300000876883stgw:InterestAndDebtExpenseMember2024-01-012024-09-300000876883stgw:CombinedCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredDebtMember2021-08-020000876883stgw:CombinedCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:StandbyLettersOfCreditMember2021-08-020000876883stgw:CombinedCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2025-09-300000876883stgw:CombinedCreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LetterOfCreditMember2024-12-310000876883stgw:StagwellMediaMember2025-07-012025-09-300000876883stgw:StagwellGlobalMember2025-07-012025-09-300000876883stgw:StagwellMediaMember2025-09-300000876883stgw:StagwellMediaMember2024-12-310000876883stgw:StagwellGlobalMember2025-09-300000876883stgw:StagwellGlobalMember2024-12-3100008768832025-04-042025-04-040000876883us-gaap:NoncontrollingInterestMemberstgw:StagTechNCITransactionsMember2025-01-012025-09-3000008768832024-01-012024-12-310000876883stgw:CloudServicesMember2025-09-300000876883us-gaap:SoftwareLicenseArrangementMember2025-09-300000876883us-gaap:CommonClassAMember2025-09-3000008768832024-11-060000876883us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2025-09-300000876883us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2025-09-300000876883us-gaap:CarryingReportedAmountFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-12-310000876883us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:SeniorNotesMember2024-12-310000876883us-gaap:FairValueInputsLevel3Membersrt:MinimumMember2025-09-300000876883us-gaap:FairValueInputsLevel3Membersrt:MaximumMember2025-09-300000876883stgw:StockCompensationAwardMember2025-07-012025-09-300000876883stgw:StockCompensationAwardMember2025-01-012025-09-300000876883stgw:StockCompensationAwardMember2024-07-012024-09-300000876883stgw:StockCompensationAwardMember2024-01-012024-09-300000876883stgw:OtherAwardsMember2025-09-300000876883stgw:OtherAwardsMember2024-12-310000876883stgw:ProfitInterestMember2025-01-012025-09-300000876883stgw:ProfitInterestMember2024-07-012024-09-300000876883stgw:ProfitInterestMember2024-01-012024-09-300000876883srt:DirectorMemberstgw:MarketingAndAdvertisingServicesMember2025-07-012025-09-300000876883srt:DirectorMemberstgw:MarketingAndAdvertisingServicesMember2025-01-012025-09-300000876883srt:DirectorMemberstgw:MarketingAndAdvertisingServicesMember2024-01-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MarketingServicesMember2025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:DigitalTransformationMember2025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MediaCommerceMember2025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:CommunicationsMember2025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:TheMarketingCloudMember2025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MarketingServicesMember2025-07-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:DigitalTransformationMember2025-07-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MediaCommerceMember2025-07-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:CommunicationsMember2025-07-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:TheMarketingCloudMember2025-07-012025-09-300000876883us-gaap:OperatingSegmentsMember2025-07-012025-09-300000876883us-gaap:CorporateAndOtherMember2025-07-012025-09-300000876883us-gaap:MaterialReconcilingItemsMember2025-07-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MarketingServicesMember2025-01-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:DigitalTransformationMember2025-01-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MediaCommerceMember2025-01-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:CommunicationsMember2025-01-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:TheMarketingCloudMember2025-01-012025-09-300000876883us-gaap:OperatingSegmentsMember2025-01-012025-09-300000876883us-gaap:CorporateAndOtherMember2025-01-012025-09-300000876883us-gaap:MaterialReconcilingItemsMember2025-01-012025-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MarketingServicesMember2024-07-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:DigitalTransformationMember2024-07-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MediaCommerceMember2024-07-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:CommunicationsMember2024-07-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:TheMarketingCloudMember2024-07-012024-09-300000876883us-gaap:OperatingSegmentsMember2024-07-012024-09-300000876883us-gaap:CorporateAndOtherMember2024-07-012024-09-300000876883us-gaap:MaterialReconcilingItemsMember2024-07-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MarketingServicesMember2024-01-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:DigitalTransformationMember2024-01-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:MediaCommerceMember2024-01-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:CommunicationsMember2024-01-012024-09-300000876883us-gaap:OperatingSegmentsMemberstgw:TheMarketingCloudMember2024-01-012024-09-300000876883us-gaap:OperatingSegmentsMember2024-01-012024-09-300000876883us-gaap:CorporateAndOtherMember2024-01-012024-09-300000876883us-gaap:MaterialReconcilingItemsMember2024-01-012024-09-300000876883country:US2025-09-300000876883stgw:AllOtherCountriesMember2025-09-300000876883country:US2024-12-310000876883stgw:AllOtherCountriesMember2024-12-31
Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549 
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2025
or
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ______________ to ______________
Commission File Number: 001-13718
Logo.jpg
Stagwell Inc.
(Exact name of registrant as specified in its charter)
Delaware 86-1390679
(State or other jurisdiction of
incorporation or organization)
 (IRS Employer Identification No.)
   
One World Trade Center, Floor 65
 
New York,New York10007
(Address of principal executive offices) (Zip Code)
(646) 429-1800
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A Common Stock, par value $0.001 per shareSTGWNASDAQ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes     No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated FilerAccelerated Filer
Non-accelerated FilerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No  
The number of common shares outstanding as of October 30, 2025, was 252,118,245 shares of Class A Common Stock.     


Table of Contents


STAGWELL INC.
 
QUARTERLY REPORT ON FORM 10-Q
 
TABLE OF CONTENTS
 
  Page
 PART I. FINANCIAL INFORMATION 
Item 1.
Financial Statements
3
 
Unaudited Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2025 and 2024
3
 
Unaudited Consolidated Statements of Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2025 and 2024
4
 
Unaudited Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024
5
 
Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024
6
 
Unaudited Consolidated Statements of Shareholders’ Equity for the Three and Nine Months Ended September 30, 2025 and 2024
8
 
Notes to the Unaudited Consolidated Financial Statements
12
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
34
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
69
Item 4.
Controls and Procedures
69
   
 PART II. OTHER INFORMATION 
Item 1.
Legal Proceedings
69
Item 1A.
Risk Factors
70
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
70
Item 3.
Defaults Upon Senior Securities
70
Item 4.
Mine Safety Disclosures
70
Item 5.
Other Information
71
Item 6.
Exhibits
71
Signatures
73





Table of Contents

EXPLANATORY NOTE
References in this Form 10-Q to “Stagwell,” “we,” “us,” “our” and the “Company” refer to Stagwell Inc. and its direct and indirect subsidiaries, unless the context otherwise requires or otherwise is expressly stated.
All dollar amounts are stated in U.S. dollars unless otherwise stated.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The Company’s representatives may also make forward-looking statements orally or in writing from time to time. Statements in this document that are not historical facts, including, statements about the Company’s beliefs and expectations, future financial performance, growth, and future prospects, the Company’s strategy, business and economic trends and growth, technological leadership and differentiation, potential and completed acquisitions, anticipated and actual operating efficiencies and synergies and estimates of amounts for redeemable noncontrolling interests and deferred acquisition consideration, constitute forward-looking statements. Forward-looking statements, which are generally denoted by words such as “ability,” “aim,” “anticipate,” “assume,” “believe,” “better,” “build,” “consider,” “continue,” “could,” “develop,” “drive,” “enhance,” “estimate,” “expect,” “focus,” “forecast,” “future,” “grow,” “guidance,” “improve,” “intend,” “likely,” “maintain,” “may,” “ongoing,”, “outlook,” “plan,” “position,” “possible,” “potential,” “probable,” “project,” “seek,” “should,” “target,” “will,” “would” or the negative of such terms or other variations thereof and terms of similar substance used in connection with any discussion of current plans, estimates and projections are subject to change based on a number of factors, including those outlined in this section.

Forward-looking statements in this document are based on certain key expectations and assumptions made by the Company. Although the management of the Company believes that the expectations and assumptions on which such forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements because the Company can give no assurance that they will prove to be correct. The material assumptions upon which such forward-looking statements are based include, among others, assumptions with respect to general business, economic and market conditions, the competitive environment, anticipated and unanticipated tax consequences and anticipated and unanticipated costs. These forward-looking statements are based on current plans, estimates and projections, and are subject to change based on a number of factors, including those outlined in this section. These forward-looking statements are subject to various risks and uncertainties, many of which are outside the Company’s control. Therefore, you should not place undue reliance on such statements. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update publicly any of them in light of new information or future events, if any.
Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statements. Such risk factors include, but are not limited to, the following:
risks associated with international, national and regional unfavorable economic conditions, including the effect of changing tariff and other trade policies, inflation and other macroeconomic factors that could affect the Company or its clients;
demand for the Company’s services, which may precipitate or exacerbate other risks and uncertainties;
inflation and actions taken by central banks to counter inflation;
the Company’s ability to attract new clients and retain existing clients;
the impact of a reduction in client spending and changes in client advertising, marketing and corporate communications requirements;
financial failure of the Company’s clients;
the Company’s ability to retain and attract key employees;
the Company’s ability to compete in the markets in which it operates;
the Company’s ability to achieve its cost saving initiatives;
the Company’s implementation of strategic initiatives;
the Company’s ability to remain in compliance with its debt agreements and the Company’s ability to finance its contingent payment obligations when due and payable, including but not limited to those relating to redeemable noncontrolling interests, deferred acquisition consideration and profit interests;
the Company’s ability to manage its growth effectively;
the Company’s ability to identify and complete acquisitions or other strategic transactions that complement and expand the Company’s business capabilities and successfully integrate newly acquired businesses into the Company’s operations, retain key employees, and realize cost savings, synergies and other related anticipated benefits within the expected time period;
the Company’s ability to identify and complete divestitures and to achieve the anticipated benefits therefrom;
1

Table of Contents

the Company’s ability to develop products incorporating new technologies, including augmented reality, artificial intelligence, and virtual reality, and realize benefits from such products;
the Company’s use of artificial intelligence, including generative artificial intelligence;
adverse tax consequences for the Company, its operations and its stockholders, that may differ from the expectations of the Company, including that recent or future changes in tax laws, potential changes to corporate tax rates in the United States and disagreements with tax authorities on the Company’s determinations that may result in increased tax costs;
adverse tax consequences in connection with the business combination that formed the Company in August 2021, including the incurrence of material Canadian federal income tax (including material “emigration tax”);
the Company’s ability to maintain an effective system of internal control over financial reporting, including the risk that the Company’s internal controls will fail to detect misstatements in its financial statements;
the Company’s ability to accurately forecast its future financial performance and provide accurate guidance;
the Company’s ability to protect client data from security incidents or cyberattacks;
economic disruptions resulting from war and other economic and geopolitical tensions (such as the ongoing military conflicts between Russia and Ukraine and in the Middle East), terrorist activities, natural disasters, public health events and tariff and trade policies;
stock price volatility; and
foreign currency fluctuations.
Investors should carefully consider these risks and the additional risk factors described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”), filed with the Securities and Exchange Commission (the “SEC”) on March 11, 2025, and accessible on the SEC’s website at www.sec.gov, under the caption “Risk Factors,” and in the Company’s other SEC filing.

2

Table of Contents

PART I. FINANCIAL INFORMATION
Item 1.    Financial Statements
STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except per share amounts)
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Revenue$742,998 $711,281 $2,101,556 $2,052,508 
Operating Expenses
Cost of services470,937 457,018 1,342,240 1,340,456 
Office and general expenses166,422 176,440 528,845 507,916 
Depreciation and amortization44,260 36,044 127,635 112,881 
Impairment and other losses466  466 1,715 
682,085 669,502 1,999,186 1,962,968 
Operating Income60,913 41,779 102,370 89,540 
Other income (expenses):
Interest expense, net(25,196)(23,781)(72,007)(68,279)
Foreign exchange, net(366)1,312 (484)(2,301)
Other, net
(2,032)249 (2,143)(825)
(27,594)(22,220)(74,634)(71,405)
Income before income taxes and equity in earnings of non-consolidated affiliates
33,319 19,559 27,736 18,135 
Income tax expense9,555 5,691 13,950 9,441 
Income before equity in earnings of non-consolidated affiliates23,764 13,868 13,786 8,694 
Equity in income (loss) of non-consolidated affiliates
(1)(4)18 503 
Net income23,763 13,864 13,804 9,197 
Net (income) loss attributable to noncontrolling and redeemable noncontrolling interests856 (10,593)2,637 (10,173)
Net income (loss) attributable to Stagwell Inc. common shareholders$24,619 $3,271 $16,441 $(976)
Earnings (Loss) Per Common Share:
   Basic$0.10 $0.03 $0.08 $(0.01)
   Diluted$0.09 $0.03 $0.04 $(0.01)
Weighted Average Number of Common Shares Outstanding:  
   Basic 255,952 108,198 210,139 111,436 
   Diluted259,583 112,190 266,773 111,436 
See Notes to the Unaudited Consolidated Financial Statements.
3

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(amounts in thousands)
 Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
COMPREHENSIVE INCOME (LOSS) 
Net income$23,763 $13,864 $13,804 $9,197 
Other comprehensive income (loss) - Foreign currency translation adjustment(1,515)11,666 33,051 (959)
Comprehensive income for the period22,248 25,530 46,855 8,238 
Comprehensive (income) loss attributable to the noncontrolling and redeemable noncontrolling interests856 (17,385)(3,390)(9,203)
Comprehensive income (loss) attributable to Stagwell Inc. common shareholders$23,104 $8,145 $43,465 $(965)
See Notes to the Unaudited Consolidated Financial Statements.
4

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED BALANCE SHEETS
(amounts in thousands)
 September 30, 2025December 31, 2024
ASSETS  
Current Assets  
Cash and cash equivalents$132,238 $131,339 
Accounts receivable, net777,947 716,415 
Expenditures billable to clients150,255 173,194 
Other current assets170,011 114,200 
Total Current Assets1,230,451 1,135,148 
Fixed assets, net64,895 72,706 
Right-of-use lease assets - operating leases217,398 219,400 
Goodwill1,597,312 1,554,146 
Other intangible assets, net851,487 836,783 
Deferred tax assets250,360 46,926 
Other assets49,992 43,112 
Total Assets$4,261,895 $3,908,221 
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS (“RNCI”), AND SHAREHOLDERS’ EQUITY
Current Liabilities
Accounts payable$408,149 $449,347 
Accrued media206,753 245,883 
Accruals and other liabilities275,227 265,356 
Advance billings375,768 294,609 
Current portion of lease liabilities - operating leases56,774 60,195 
Current portion of deferred acquisition consideration53,569 51,906 
Total Current Liabilities1,376,240 1,367,296 
Long-term debt1,526,291 1,353,624 
Long-term portion of deferred acquisition consideration23,478 50,209 
Long-term lease liabilities - operating leases227,540 245,397 
Deferred tax liabilities53,497 47,239 
Long-term tax receivable agreement liability223,600 25,493 
Other liabilities52,179 33,646 
Total Liabilities3,482,825 3,122,904 
Redeemable Noncontrolling Interests8,589 8,412 
Commitments, Contingencies and Guarantees (Note 10)
Shareholders’ Equity
Common shares - Class A254 115 
Common shares - Class C 2 
Paid-in capital741,702 343,647 
Retained earnings29,542 11,740 
Accumulated other comprehensive loss(22,451)(23,773)
Stagwell Inc. Shareholders’ Equity
749,047 331,731 
Noncontrolling interests21,434 445,174 
Total Shareholders’ Equity
770,481 776,905 
Total Liabilities, Redeemable Noncontrolling Interests and Shareholders’ Equity
$4,261,895 $3,908,221 
See Notes to the Unaudited Consolidated Financial Statements.
5

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)

 Nine Months Ended September 30,
20252024
Cash flows from operating activities:
Net income$13,804 $9,197 
Adjustments to reconcile net income to cash provided by (used in) operating activities:
Stock-based compensation44,143 38,926 
Depreciation and amortization127,635 112,881 
Amortization of right-of-use lease assets and lease liability interest
51,208 58,052 
Impairment and other (gains) losses(3,063)1,715 
Deferred income taxes3,216 (3,446)
Adjustment to deferred acquisition consideration(9,911)7,950 
Other, net1,319 6,371 
Changes in working capital:
Accounts receivable(3,477)(6,212)
Expenditures billable to clients26,266 (15,705)
Other assets(53,377)(9,068)
Accounts payable(57,306)(94,160)
Accrued expenses and other liabilities(117,118)(121,647)
Advance billings67,964 23,984 
Current portion of lease liabilities - operating leases(59,414)(63,956)
Deferred acquisition related payments(1,176)(14,112)
Net cash provided by (used in) operating activities
30,713 (69,230)
Cash flows from investing activities:
Capitalized software(45,315)(19,320)
Capital expenditures(26,338)(16,728)
Acquisitions, net of cash acquired(6,179)(23,781)
Other(2,927)(6,656)
Net cash used in investing activities
(80,759)(66,485)
Cash flows from financing activities:
Repayment of borrowings under revolving credit facility(1,412,000)(1,176,000)
Proceeds from borrowings under revolving credit facility1,586,326 1,492,000 
Shares repurchased and cancelled(105,183)(101,249)
Distributions to noncontrolling interests(5,018)(23,583)
Payment of deferred consideration(16,103)(28,721)
Purchase of noncontrolling interest (3,316)
Debt financing and other costs(3,795) 
Net cash provided by financing activities
44,227 159,131 
Effect of exchange rate changes on cash and cash equivalents6,718 2,654 
Net increase in cash and cash equivalents899 26,070 
Cash and cash equivalents at beginning of period131,339 119,737 
Cash and cash equivalents at end of period$132,238 $145,807 
6

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS - (continued)
(amounts in thousands)

 Nine Months Ended September 30,
20252024
Supplemental Cash Flow Information:
Cash income taxes paid$18,291 $15,660 
Cash interest paid86,302 83,046 
Non-cash investing and financing activities:
Shares issued for business acquisitions15,300 8,143 
Acquisitions of noncontrolling interest 10,167 
Share issuances
 341 
Addition to deferred tax asset related to exchange of Paired Units203,418  
Addition to Tax Receivables Agreement liability related to exchange of Paired Units200,274  
Conversion of Class C to Class A shares447,562  
Shares issued as payment for deferred acquisition consideration 18,208 

See Notes to the Unaudited Consolidated Financial Statements.
7

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(amounts in thousands)





Three Months Ended September 30, 2025
 
Common Shares -
Class A
Paid-in CapitalRetained Earnings
Accumulated Other Comprehensive Loss
Stagwell Inc. Shareholders’ Equity
Noncontrolling Interests
Shareholders’ Equity
SharesAmount
Balance at June 30, 2025261,236 $261 $765,898 $4,923 $(20,936)$750,146 $21,802 $771,948 
Net income (loss)
— — — 24,619 — 24,619 (856)23,763 
Other comprehensive income— — — — (1,515)(1,515) (1,515)
Total other comprehensive income (loss)— — — 24,619 (1,515)23,104 (856)22,248 
Distributions to noncontrolling interests— — — — — — (129)(129)
Restricted awards granted or vested159  287 — — 287 — 287 
Shares repurchased and cancelled(7,067)(7)(37,272)— — (37,279)— (37,279)
Restricted shares forfeited(14)— — — — — — — 
Stock-based compensation— — 13,078 — — 13,078 — 13,078 
Other1  (289)  (289)617 328 
Balance at September 30, 2025
254,315 $254 $741,702 $29,542 $(22,451)$749,047 $21,434 $770,481 



See Notes to the Unaudited Consolidated Financial Statements.






8

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - (continued)
(amounts in thousands)

Nine Months Ended September 30, 2025
 Common Shares -
Class A
Common Shares -
Class C
Paid-in CapitalRetained EarningsAccumulated Other Comprehensive Loss
Stagwell Inc. Shareholders’ Equity
Noncontrolling Interests
Shareholders’ Equity
SharesAmountSharesAmount
Balance at December 31, 2024114,847 $115 151,649 $2 $343,647 $11,740 $(23,773)$331,731 $445,174 $776,905 
Net income (loss)— — — — — 16,441 — 16,441 (2,637)13,804 
Other comprehensive income— — — — — — 27,024 27,024 6,027 33,051 
Total other comprehensive income— — — — — 16,441 27,024 43,465 3,390 46,855 
Distributions to noncontrolling interests— — — — — — — — (3,169)(3,169)
Changes in redemption value of RNCI, net of tax— — — — — 1,360 — 1,360 — 1,360 
Restricted awards granted or vested5,492 5 — — 849 — — 854 — 854 
Shares repurchased and cancelled(20,072)(20)— — (105,442)— — (105,462)— (105,462)
Restricted shares forfeited(271)— — — — — — — — — 
Stock-based compensation— — — — 37,304 — — 37,304 — 37,304 
Shares issued, acquisitions2,672 3 — — 15,297 — — 15,300 — 15,300 
Change in ownership held by Class C shareholders— — — — (1,509)— — (1,509)1,509 — 
Conversion of Class C to Class A shares151,649 152 (151,649)(2)447,412 — (25,701)421,861 (421,861)— 
Other (1)
(2)(1)— — 4,144 1 (1)4,143 (3,609)534 
Balance at September 30, 2025
254,315 $254  $ $741,702 $29,542 $(22,451)$749,047 $21,434 $770,481 

(1) The Other line within Paid-in Capital includes $3.1 million in connection with the conversion of Class C to Class A shares as this resulted in an adjustment between the deferred tax asset and the accrued TRA liability.

See Notes to the Unaudited Consolidated Financial Statements.








9

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - (continued)
(amounts in thousands)




Three Months Ended September 30, 2024
 Common Shares -
Class A & B
Common Shares -
Class C
Paid-in CapitalRetained Earnings
Accumulated Other Comprehensive Loss
Stagwell Inc. Shareholders’ Equity
Noncontrolling Interests
Shareholders’ Equity
SharesAmountSharesAmount
Balance at June 30, 2024111,965 $112 151,649 $2 $292,616 $16,771 $(17,931)$291,570 $438,354 $729,924 
Net income— — — — — 3,271 — 3,271 10,593 13,864 
Other comprehensive income— — — — — — 4,874 4,874 6,792 11,666 
Total other comprehensive income— — — — — 3,271 4,874 8,145 17,385 25,530 
Distributions to noncontrolling interests— — — — — — — — (231)(231)
Changes in redemption value of RNCI— — — — — (8,626)— (8,626)— (8,626)
Restricted awards granted or vested505 1 — — 288 — — 289 — 289 
Shares repurchased and cancelled (2,137)(2)— — (14,104)— — (14,106)— (14,106)
Restricted shares forfeited(9)— — — — — — — — — 
Stock-based compensation— — — — 10,492 — — 10,492 — 10,492 
Shares issued, acquisitions135  — — 950 — — 950 — 950 
Change in ownership held by Class C shareholders
— — — — (2,300)— — (2,300)2,300 — 
Other1 (1)— — (1)— — (2)52 50 
Balance at September 30, 2024110,460 $110 151,649 $2 $287,941 $11,416 $(13,057)$286,412 $457,860 $744,272 



See Notes to the Unaudited Consolidated Financial Statements.









10

Table of Contents

STAGWELL INC. AND SUBSIDIARIES
UNAUDITED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - (continued)
(amounts in thousands)



Nine Months Ended September 30, 2024
 Common Shares -
Class A & B
Common Shares -
Class C
Paid-in CapitalRetained Earnings
Accumulated Other Comprehensive Loss
Stagwell Inc. Shareholders’ Equity
Noncontrolling Interests
Shareholders’ Equity
SharesAmountSharesAmount
Balance at December 31, 2023118,469 $118 151,649 $2 $348,494 $21,148 $(13,067)$356,695 $468,577 $825,272 
Net income (loss)— — — — — (976)— (976)10,173 9,197 
Other comprehensive income (loss)— — — — — — 11 11 (970)(959)
Total other comprehensive income (loss)— — — — — (976)11 (965)9,203 8,238 
Distributions to noncontrolling interests (1)
— — — — — — — — (21,305)(21,305)
Purchases of noncontrolling interest— — — — (3,069)— — (3,069)(10,226)(13,295)
Changes in redemption value of RNCI— — — — — (8,761)— (8,761)— (8,761)
Restricted awards granted or vested3,606 4 — — 816 — — 820 — 820 
Shares repurchased and cancelled (15,941)(16)— — (101,365)— — (101,381)— (101,381)
Restricted shares forfeited(93)— — — — — — — — — 
Stock-based compensation— — — — 29,500 — — 29,500 — 29,500 
Shares issued, acquisitions4,366 4 — — 26,350 — — 26,354 — 26,354 
Change in ownership held by Class C shareholders
— — — — (13,128)— — (13,128)13,128 — 
Other53 — — — 343 5 (1)347 (1,517)(1,170)
Balance at September 30, 2024110,460 $110 151,649 $2 $287,941 $11,416 $(13,057)$286,412 $457,860 $744,272 

(1) Distributions to noncontrolling interests include approximately $19.1 million to Class C Shareholders.

See Notes to the Unaudited Consolidated Financial Statements.
11

Table of Contents
STAGWELL INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

1. Business and Basis of Presentation
Stagwell Inc. (together with its consolidated subsidiaries, unless the context requires otherwise, the “Company,” “we,” or “Stagwell”), incorporated under the laws of Delaware, operates a global network of technology-enabled marketing & advertising, media, data, and technology businesses (“Brands”). We help clients grow by delivering both discrete and integrated products and services, including self-service Software-as-a-Service (“SaaS”) and Data-as-a-Service (“DaaS”). Our offerings address needs such as creative, communications strategy, digital transformation, experiences, technology solutions, and market research across its Marketing Services, Communications, Digital Transformation, Media & Commerce, and the Marketing Cloud segments that support clients in navigating change and achieving measurable results in a rapidly evolving business environment.
During the three months ended September 30, 2025, the Company reorganized its organizational structure that aligned our segments as described above. Refer to Note 15 of the Notes included herein for additional information.
The accompanying Unaudited Consolidated Financial Statements include the accounts of Stagwell and its subsidiaries. Stagwell has prepared the unaudited consolidated interim financial statements included herein in accordance with accounting principles generally accepted in the United States (“GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) for reporting interim financial information on Form 10-Q. Accordingly, pursuant to these rules, the footnotes do not include certain information and disclosures. The preparation of financial statements in conformity with GAAP requires us to make judgments, assumptions and estimates about current and future results of operations and cash flows that affect the amounts reported and disclosed. Actual results could differ from these estimates and assumptions. The consolidated reports for interim periods are not necessarily indicative of results for the full year and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Form 10-K”).
The accompanying financial statements reflect all adjustments, consisting of normal recurring accruals, which in the opinion of management are necessary for a fair statement, in all material respects, of the information contained therein. Intercompany balances and transactions have been eliminated in consolidation. Certain reclassifications have been made to the prior year financial information to conform to the current year’s presentation.
Recent Development
On October 30, 2025, the Company sold a Brand, which was included in the Marketing Services segment, for $12.6 million in cash resulting in an estimated pre-tax loss of approximately $3 million. The divestiture did not represent a strategic shift that would have a major effect on the Company’s consolidated results of operations, and therefore its results of operations were not reported as discontinued operations.

2. New Accounting Pronouncements
In September 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-06, Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40) Targeted Improvements to the Accounting for Internal-Use Software (“ASU 2025-06”), to clarify the scope, capitalization criteria, and disclosure requirements for software costs that are accounted for under Subtopic 350-40 (referred to as “internal-use software”). ASU 2025-06 is effective for annual periods beginning after December 15, 2027, and interim reporting periods within those annual reporting periods. The Company is evaluating the impact of these new requirements on the accounting for its internal-use software.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses (“ASU 2024-03”), to enhance the transparency and decision usefulness of financial information presented in the income statement by requiring disaggregated information about certain income statement expense line items. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The Company is evaluating the impact of these new requirements on its income statement presentation and disclosures.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures (“ASU 2023-09”), which enhances transparency by requiring more detailed disclosures of an entity’s effective tax rate reconciliation and income taxes paid. ASU 2023-09 is effective for annual periods beginning after December 15, 2024, and does not affect interim disclosures. The Company does not expect these amendments to have a material impact on its income tax balances. However, they will affect the format of the Company’s income tax disclosures and require the inclusion of additional disaggregated information.
12

Table of Contents
3. Acquisitions
Acquisition of ADK
On June 2, 2025, the Company acquired ADK Global (“ADK”), a network of marketing solutions companies operating in APAC region, for a purchase price of $21.7 million in cash.
The consideration has been allocated to the assets acquired and assumed liabilities of ADK based upon fair values. The purchase price accounting is not yet final as the Company has not yet finalized its valuation procedures and may still make adjustments. The preliminary purchase price allocation is as follows:
Amount
(dollars in thousands)
Cash and cash equivalents
$34,200 
Accounts receivable, net
19,798 
Other current assets
3,025 
Fixed assets1,241 
Right of use lease assets1,111 
Identifiable intangible assets
103 
Other assets591 
Accounts payable
(6,989)
Accrued media(1,526)
Accruals and other liabilities
(20,315)
Advance billings
(7,378)
Current portion of lease liabilities - operating leases
(532)
Long-term lease liabilities - operating leases
(565)
Other liabilities(1,092)
Purchase price consideration
$21,672 
13

Table of Contents
Acquisition of Jetfuel
On May 1, 2025, the Company acquired JetFuel Studio LLC and Powered by JetFuel LLC (collectively, “Jetfuel”), an experiential marketing company, for $22.2 million, consisting of $10.3 million paid in cash, $11.3 million paid in 2,017,857 shares of the Company’s Class A common stock, par value $0.001 per share (“Class A Common Stock”) and $0.7 million that will be paid in a deferred cash payment, subject to post-closing adjustments. In connection with the acquisition, the sellers are entitled to contingent consideration up to a maximum value of $59.5 million, subject to continued employment and meeting certain future earnings targets, of which a portion may be settled in shares of Class A Common Stock, at the Company’s discretion. The excess of purchase consideration over the fair value of the net assets acquired was recorded as goodwill, which is primarily attributable to the assembled workforce of Jetfuel and expected growth related to new customer relationships. Trade name of 1.0 million, Customer relationships of $6.5 million, and Goodwill of $11.9 million were assigned to the Marketing Services reportable segment. The goodwill is fully deductible for income tax purposes. The purchase price accounting is not yet final as the Company may still make adjustments due to changes in post-closing adjustments.
Acquisition of Create
On April 2, 2025, the Company acquired Create Group Holding Limited (“Create”), a strategic digital communications group in the Middle East, for $15.7 million, consisting of $11.5 million paid in cash, $4.0 million paid in 653,663 shares of the Company’s Class A Common Stock and $0.2 million paid in a deferred cash payment, subject to post-closing adjustments. On August 11, 2025, the Company paid $0.3 million to the sellers as a post-closing adjustment, which included the settlement of the $0.2 million deferred cash payment. In connection with the acquisition, the sellers are entitled to contingent consideration up to a maximum value of approximately $24.0 million, subject to continued employment and meeting certain future earnings targets, of which a portion may be settled in shares of Class A Common Stock, at the Company’s discretion. The excess of purchase consideration over the fair value of the net assets acquired was recorded as goodwill, which is primarily attributable to the assembled workforce of Create and expected growth related to new customer relationships. Trade name of $0.6 million, Customer relationships of $3.8 million, and Goodwill of $6.2 million were assigned to the Digital Transformation reportable segment. The goodwill is not deductible for income tax purposes. The purchase price accounting is not yet final as the Company may still make adjustments due to changes in post-closing adjustments.
The unaudited pro forma revenue and net income for the three and nine months ended September 30, 2025 for the individual acquisitions and in the aggregate were not materially different from the actual amounts of revenue and net income reported for these periods. Further, there were no material post-closing adjustments for the nine months ended September 30, 2025.
4. Revenue
Disaggregated Revenue Data
The Company provides a broad range of services to a large base of clients across each of our segments globally. The primary source of revenue is from Brand arrangements in the form of fees for services performed, commissions, and from performance incentives or bonuses. Certain clients may engage with the Company in various geographic locations, across multiple disciplines, and through multiple Brands. Representation of a client rarely means that Stagwell handles marketing communications for all Brands or product lines of the client in every geographical location. The Company’s Brands often cooperate with one another through referrals and the sharing of economics, services and expertise, which enables Stagwell to service clients’ varied marketing needs by crafting custom integrated solutions.
As of September 30, 2025, Stagwell’s Brands were located in the United States, the United Kingdom, and at least 33 other countries around the world. The Company continues to expand its global footprint to support clients in international markets.
The following table presents revenue disaggregated by geography based on where the services are performed for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,Nine Months Ended September 30,
Geographical LocationReportable Segment2025202420252024
(dollars in thousands)
United StatesAll$569,244 $584,734 $1,638,659 $1,699,464 
United KingdomAll44,933 41,718 120,868 119,994 
OtherAll128,821 84,829 342,029 233,050 
$742,998 $711,281 $2,101,556 $2,052,508 

14

Table of Contents
See Note 15 of the Notes included herein for further discussion on disaggregated revenue data.
Unbilled Receivables and Contract Liabilities
Unbilled receivables consist of fees and reimbursable outside vendor costs incurred on behalf of clients when providing advertising, marketing and corporate communications services that have not yet been invoiced to clients. Such amounts are invoiced to clients at various times over the course of providing services. In arrangements in which we are acting as principal, unbilled receivables are included as a component of Accounts receivable on the Unaudited Consolidated Balance Sheets. These receivables were $198.3 million and $135.9 million as of September 30, 2025 and December 31, 2024, respectively. In arrangements in which we are acting as agent, unbilled receivables pertaining to reimbursable vendor costs are included on the Unaudited Consolidated Balance Sheets as Expenditures billable to clients. These assets were $150.3 million and $173.2 million as of September 30, 2025 and December 31, 2024, respectively.
Contract liabilities represent advanced billings to customers for fees and reimbursements of third-party costs, whether we act as principal or agent. Such fees and reimbursements of third-party costs are classified as Advance billings on the Company’s Unaudited Consolidated Balance Sheets. Advance billings as of September 30, 2025 and December 31, 2024, were $375.8 million and $294.6 million, respectively. For the nine months ended September 30, 2025 the Company recognized $251.4 million of revenue that was included in the Advance billings balances as of December 31, 2024. In arrangements in which we are acting as an agent, the revenue recognized related to the contract liability is presented on a net basis within the Unaudited Consolidated Statements of Operations.
The Company acquired an aggregate of $10.1 million in unbilled receivables in connection with the acquisitions of ADK and Create, and $7.4 million in contract liabilities in connection with the acquisition of ADK. See Note 3 of the Notes included herein for additional information related to these acquisitions.
Unsatisfied Performance Obligations
The majority of our contracts are for periods of one year or less. For those contracts with a term of more than one year, we had $23.2 million of unsatisfied performance obligations as of September 30, 2025, of which we expect to recognize approximately 34% in the remainder of 2025, 56% in 2026, 9% in 2027, 1% in 2028, and thereafter.
15

Table of Contents
5. Earnings Per Share
The following table presents the computations of basic and diluted earnings per common share for the three months ended September 30, 2025 (amounts in thousands, except per share amounts):
 Three Months Ended September 30,
2025
Earnings Per Share - Basic
Numerator:
Net income$23,763 
Net income attributable to noncontrolling and redeemable noncontrolling interests
856 
Net income attributable to Stagwell Inc. common shareholders$       24,619 
Denominator:
Weighted average number of common shares outstanding255,952 
Earnings Per Share - Basic$0.10 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       24,619 
Denominator:
Basic - Weighted average number of common shares outstanding255,952 
Dilutive shares:
Stock Appreciation Rights and Restricted Awards3,631 
Diluted - Weighted average number of common shares outstanding259,583 
Earnings Per Share - Diluted$0.09 
Anti-dilutive:
Class A Shares to settle deferred acquisition obligations
6,423 

16

Table of Contents
The following table presents the computations of basic and diluted earnings per common share for the nine months ended September 30, 2025 (amounts in thousands, except per share amounts):
 Nine Months Ended September 30,
2025
Earnings Per Share - Basic
Numerator:
Net income$13,804 
Net loss attributable to Class C shareholders6,637 
Net income attributable to other equity interest holders(4,000)
Net loss attributable to noncontrolling and redeemable noncontrolling interests
2,637 
Net income attributable to Stagwell Inc. common shareholders$       16,441 
Denominator:
Weighted average number of common shares outstanding210,139 
Earnings Per Share - Basic$0.08 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       16,441 
Net loss attributable to Class C shareholders(6,637)
$       9,804 
Denominator:
Basic - Weighted average number of common shares outstanding210,139 
Dilutive shares:
Class C Shares52,216 
Stock Appreciation Rights and Restricted Awards4,418 
56,634 
Diluted - Weighted average number of common shares outstanding266,773 
Earnings Per Share - Diluted$0.04 
Anti-dilutive:
Class A Shares to settle deferred acquisition obligations
6,163 
    

17

Table of Contents
The following table presents the computations of basic and diluted earnings per common share for the three months ended September 30, 2024 (amounts in thousands, except per share amounts):
 Three Months Ended September 30,
2024
Earnings Per Share - Basic
Numerator:
Net income$13,864 
Net income attributable to Class C shareholders(9,432)
Net income attributable to other equity interest holders
(1,161)
Net income attributable to noncontrolling and redeemable noncontrolling interests(10,593)
Net income attributable to Stagwell Inc. common shareholders$       3,271 
Denominator:
Weighted average number of common shares outstanding108,198 
Earnings Per Share - Basic$0.03 
Earnings Per Share - Diluted
Numerator:
Net income attributable to Stagwell Inc. common shareholders$       3,271 
Denominator:
Basic - Weighted average number of common shares outstanding108,198 
Dilutive shares:
Restricted share and restricted unit awards3,990
Employee Stock Purchase Plan shares2
Dilutive - Weighted average number of common shares outstanding112,190 
Earnings Per Share - Diluted$0.03 
Anti-dilutive:
Class C Shares151,649 
Class A Shares to settle deferred acquisition obligations
3,346 


18

Table of Contents
The following table presents the computations of basic and diluted loss per common share for the nine months ended September 30, 2024 (amounts in thousands, except per share amounts):
 Nine Months Ended September 30,
2024
Loss Per Share - Basic and Diluted
Numerator:
Net income$9,197 
Net income attributable to Class C shareholders(5,850)
Net income attributable to other equity interest holders(4,323)
Net income attributable to noncontrolling and redeemable noncontrolling interests(10,173)
Net loss attributable to Stagwell Inc. common shareholders$       (976)
Denominator:
Weighted average number of common shares outstanding111,436 
Loss Per Share - Basic and Diluted$(0.01)
Anti-dilutive:
Class C Shares151,649 
Stock Appreciation Rights and Restricted Awards4,205 
Class A Shares to settle deferred acquisition obligations
3,515 
Employee Stock Purchase Plan shares45 
Restricted stock awards of 3.5 million and 4.6 million shares as of September 30, 2025 and 2024, respectively, were excluded from the computation of diluted earnings per common share because the performance contingencies necessary for vesting were not met as of the reporting date.
19

Table of Contents
6. Deferred Acquisition Consideration
Deferred acquisition consideration on the Unaudited Consolidated Balance Sheets consists of deferred obligations related to contingent purchase price payments and retention payments tied to continued employment of specific personnel. Arrangements that are not contingent upon future employment are initially measured at the acquisition date fair value and are remeasured at each reporting period within Office and general expenses on the Unaudited Consolidated Statements of Operations. Arrangements that are contingent upon future employment are expensed as earned over the respective vesting (employment) period within Office and general expenses on the Unaudited Consolidated Statements of Operations.
The following table presents changes in deferred acquisition consideration for the nine months ended September 30, 2025 and the year ended December 31, 2024 and a reconciliation to the amounts reported on the Unaudited Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024 :
20252024
(dollars in thousands)
Beginning balance$102,115 $101,058 
Payments (1)
(17,279)(67,895)
Adjustments to deferred acquisition consideration (2)
(9,911)23,005 
Additions (3)
 46,598 
Currency translation adjustment2,122 (651)
Ending balance (4)
$77,047 $102,115 
(1) Includes deferred acquisition consideration payments settled in shares of Class A Common Stock of $18.2 million for the year ended December 31, 2024.

(2) Adjustments to deferred acquisition consideration contains fair value changes from the Company’s initial estimates of deferred acquisition payments and accretion of expense as awards are earned over the vesting period.
(3) Additions in 2024 of $46.6 million include $28.1 million related to the Company’s acquisitions. It also includes $17.0 million related to a reclassification from redeemable noncontrolling interest to deferred acquisition consideration in connection with the purchase of the remaining 40% interest the Company did not previously own in a certain Brand. In relation to this transaction, the Company paid $0.9 million in 2024 and $16.1 million in cash during the nine months ended September 30, 2025.

(4) The deferred acquisition consideration as of September 30, 2025 and December 31, 2024 includes $31.7 million and $38.4 million, respectively, expected to be settled in shares of Class A Common Stock. On November 5, 2025, the Company issued 3,209,970 shares of Class A Common Stock in fulfillment of $16.8 million of its payment obligation with respect to the purchase of additional interests in its Targeted Victory subsidiary.
7. Leases
The Company leases office space in North America, Europe, Asia, South America, the Middle East, Africa and Australia. These spaces are primarily used for office and administrative purposes by the Company’s employees in performing professional services. These leases are classified as operating leases and expire between years 2025 through 2036. The Company’s finance leases are immaterial.
Lease costs are recognized in the Unaudited Consolidated Statements of Operations over the lease term on a straight-line basis. Leasehold improvements are depreciated on a straight-line basis over the lesser of the term of the related lease or the estimated useful life of the asset. 
Some of the Company’s leases include options to extend or renew the leases through 2044. The renewal and extension options are not included in the lease term as the Company is not reasonably certain that it will exercise its option.
From time to time, the Company enters into sublease arrangements with unrelated third parties. These subleases are classified as operating leases and expire between years 2025 and 2032. Sublease income is recognized over the lease term on a straight-line basis. Currently, the Company subleases office space in North America and Europe.
The discount rate used for leases accounted for under the FASB’s Accounting Standards Codification 842 (“ASC 842”) is the Company’s collateralized credit adjusted borrowing rate.
20

Table of Contents
The following table presents lease costs and other quantitative information for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,Nine Months Ended September 30,
 2025202420252024
Lease Cost:(dollars in thousands)
Operating lease cost$17,133$18,589$51,208$58,237
Variable lease cost5,4656,52816,61018,354
Sublease rental income(2,029)(2,001)(6,325)(6,416)
Total lease cost$20,569$23,116$61,493$70,175
Additional information:
Cash paid for amounts included in the measurement of lease liabilities for operating leases
Operating cash flows$19,208$21,588$59,375$65,407
Right-of-use lease assets obtained in exchange for operating lease liabilities and other non-cash adjustments$11,686$3,311$33,322$16,449
As of September 30, 2025, the weighted average remaining lease term was 5.5 years, and the weighted average discount rate was 5.8%.
Operating lease expense is included in Office and general expenses in the Unaudited Consolidated Statements of Operations. The Company’s lease expense for leases with a term of 12 months or less was immaterial.
For the three and nine months ended September 30, 2025, the Company recognized an impairment charge of $0.5 million to reduce the carrying value of two of its right-of-use lease assets within the Communications and The Marketing Cloud segments.
As of September 30, 2025, the Company had entered into one operating lease for which the commencement date had not yet occurred because the premises were being prepared for occupancy by the landlords. Accordingly, this lease represents obligations of the Company that was not reflected within the Unaudited Consolidated Balance Sheets as of September 30, 2025. The aggregate future liability related to this lease was $11.3 million as of September 30, 2025.
The following table presents minimum future rental payments under the Company’s leases as of September 30, 2025 and their reconciliation to the corresponding lease liabilities:
 Maturity Analysis
(dollars in thousands)
2025$14,474 
202670,773 
202763,036 
202854,421 
202949,038 
Thereafter83,156 
Total334,898 
Less: Present value discount(50,584)
Lease liability$284,314 
21

Table of Contents
8. Debt
The following tables present the Company’s indebtedness as reported on the Unaudited Consolidated Balance Sheets as of September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
(dollars in thousands)
Credit Agreement
$438,326 $264,000 
5.625% Notes
1,100,000 1,100,000 
Debt issuance costs(12,035)(10,376)
Total long-term debt$1,526,291 $1,353,624 
Interest expense related to long-term debt included in Interest expense, net on the Unaudited Consolidated Statements of Operations for the three and nine months ended September 30, 2025 was $24.8 million and $71.2 million, respectively, and for the three and nine months ended September 30, 2024 was $24.4 million and $67.9 million, respectively.
The amortization of debt issuance costs included in Interest expense, net on the Unaudited Consolidated Statements of Operations for the three and nine months ended September 30, 2025 was $0.7 million and $2.1 million, respectively, and for the three and nine months ended September 30, 2024 was $0.7 million and $2.1 million, respectively.
Revolving Credit Agreement
The Company is party to a senior secured revolving credit facility with a five-year maturity with a syndicate of banks (the “Credit Agreement”). On April 23, 2025, the Company entered into the Second Amended and Restated Credit Agreement, which increased the limit of borrowing from $640 million to $750 million and extended the maturity date from August 3, 2026 to April 30, 2030. The Company recorded deferred financing cost related to the amendment of $3.6 million, which was included in Long-term debt on the Unaudited Consolidated Balance Sheets.
The Credit Agreement contains a number of financial and non-financial covenants and is guaranteed by substantially all of our present and future subsidiaries, subject to customary exceptions. The Company was in compliance with all covenants as of September 30, 2025.
A portion of the Credit Agreement in an amount not to exceed $50.0 million is available for the issuance of standby letters of credit. As of September 30, 2025 and December 31, 2024, the Company had issued undrawn outstanding letters of credit of $14.9 million and $15.3 million, respectively.
Senior Notes
The Company had $1.1 billion aggregate principal amount of 5.625% senior notes (“5.625% Notes”) outstanding as of September 30, 2025. The 5.625% Notes are due August 15, 2029, and bear annual interest of 5.625% to be paid semiannually on February 15 and August 15 of each year.
The 5.625% Notes are also subject to certain covenants and customary events of default, including cross-payment default and cross-acceleration provisions. The Company was in compliance with all covenants as of September 30, 2025.
9. Noncontrolling and Redeemable Noncontrolling Interests
When acquiring less than 100% ownership of an entity, the Company may enter into agreements that give the Company an option to purchase, or require the Company to purchase, the incremental ownership interests under certain circumstances. Where the option to purchase incremental ownership is within the Company’s control, the amounts are recorded as Noncontrolling interests within Shareholders’ Equity in the Unaudited Consolidated Balance Sheets. Where the incremental purchase may be required of the Company, the amounts are recorded as Redeemable noncontrolling interests in mezzanine equity in the Unaudited Consolidated Balance Sheets at their estimated acquisition date redemption value and adjusted at each
22

Table of Contents
reporting period for changes to their estimated redemption value through Retained earnings (but not less than their initial redemption value), except for foreign currency translation adjustments.
The following table presents Net income (loss) attributable to noncontrolling and redeemable noncontrolling interests between Class C shareholders and other equity interest holders for the three and nine months ended September 30, 2025 and 2024:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(dollars in thousands)
Net income (loss) attributable to Class C shareholders$ $9,432 $(6,637)$5,850 
Net income (loss) attributable to other equity interest holders
(248)1,208 378 2,804 
Net income (loss) attributable to noncontrolling interests
$(248)$10,640 $(6,259)$8,654 
Net income (loss) attributable to redeemable noncontrolling interests(608)(47)3,622 1,519 
Net income (loss) attributable to noncontrolling and redeemable noncontrolling interests$(856)$10,593 $(2,637)$10,173 
The following table presents noncontrolling interests between Class C shareholders and other equity interest holders as of September 30, 2025 and December 31, 2024:
September 30, 2025December 31, 2024
(dollars in thousands)
Noncontrolling interest of Class C shareholders (1)
$ $423,428 
Noncontrolling interest of other equity interest holders (2)
21,434 21,746 
Total noncontrolling interests$21,434 $445,174 
(1) On April 4, 2025, Stagwell Media LP (“Stagwell Media”) exercised in full its right to exchange all of its 151,648,741 shares of Class C common stock, par value $0.00001 per share (“Class C Common Stock”) for an equal number of newly issued shares of Class A Common Stock (the “Class C Exchange”). Following the Class C Exchange, the Company no longer has any Noncontrolling interest of Class C shareholders as of September 30, 2025.

(2) In January 2024, the Company entered into an agreement to purchase the remaining noncontrolling ownership interest in a subsidiary it previously controlled, the consideration for which was a portion of the subsidiary that was transferred to the noncontrolling interest owner. The non-cash purchase resulted in a reduction of the subsidiary noncontrolling interest by approximately $10.2 million.

The following table presents changes in redeemable noncontrolling interests for the nine months ended September 30, 2025 and year ended December 31, 2024:
September 30, 2025December 31, 2024
(dollars in thousands)
Beginning balance$8,412 $10,792 
Redemptions (1)
 (17,039)
Additions
 1,127 
Distributions(1,849)(2,880)
Changes in redemption value (2)
(1,360)13,363 
Net income attributable to redeemable noncontrolling interests3,622 3,005 
Currency translation adjustment(236)44 
Ending balance$8,589 $8,412 
(1) Redemptions for the year ended December 31, 2024 was associated with redeemable noncontrolling interest of a certain Brand we did not previously own. The amount was reclassified as a deferred acquisition contingent obligation (see Note 6).

23

Table of Contents
(2) Changes in redemption value are the fair value changes from the acquisition date redemption value based on the options held by the minority interest holders, adjusted through Retained earnings.

The noncontrolling shareholders’ ability to exercise any such option right is subject to the satisfaction of certain conditions, including conditions requiring notice in advance of exercise and specific employment termination conditions. In addition, these rights cannot be exercised prior to specified staggered exercise dates. The exercise of these rights at their earliest contractual date would result in obligations of the Company to fund the related amounts between 2025 and 2031. It is not determinable, at this time, if or when the owners of these rights will exercise all or a portion of these rights.
These adjustments will not impact the calculation of earnings (loss) per share if the redemption values are less than the estimated fair values. As such, there is no related impact on the Company’s earnings (loss) per share calculations for the three and nine months ended September 30, 2025 and 2024.
10. Commitments, Contingencies, and Guarantees
Legal Proceedings. The Company’s operating entities are involved in legal proceedings and regulatory inquiries of various types. While any litigation or investigation contains an element of uncertainty, the Company has no reason to believe that the outcome of such proceedings or claims will have a material adverse effect on the financial condition and results of operations of the Company.
Guarantees. Generally, the Company has indemnified the purchasers of certain assets in the event that a third party asserts a claim against the purchaser that relates to a liability retained by the Company. These types of indemnification guarantees typically extend for a number of years. Historically, the Company has not made any significant indemnification payments under such agreements and no amount has been accrued in the accompanying Unaudited Consolidated Financial Statements with respect to these indemnification guarantees. The Company continues to monitor the conditions that are subject to guarantees and indemnifications to identify whether it is probable that a loss has occurred and would recognize any such losses under any guarantees or indemnifications in the period when those losses are probable and estimable.
Commitments. In the ordinary course of business, the Company enters into certain commitments. The following details the significant commitments of the Company at September 30, 2025:
The Company had $14.9 million of undrawn letters of credit outstanding. See Note 8 of the Notes included herein for additional information.
The Company entered into one operating lease for which the commencement date has not yet occurred. See Note 7 of the Notes included herein for additional information.
The Company enters into long-term, non-cancellable contracts with partner associations that include revenue or profit-sharing commitments related to the provision of its services. These contracts may also include provisions that require the partner associations to meet certain performance targets prior to any obligation to the Company. At September 30, 2025, the Company estimates its future minimum commitments under these non-cancellable agreements to be $2.7 million for the remainder of 2025, $5.4 million, $4.1 million, $3.0 million, $2.8 million and $1.0 million for 2026, 2027, 2028, 2029 and 2030, respectively.
The Company is party to a long-term, non-cancellable contract with a certain vendor for cloud services that requires the Company to commit to minimum spending over the contract term. At September 30, 2025, the Company estimates its future minimum commitments under this agreement to be $6.6 million for the remainder of 2025 and $8.7 million, $10.4 million, $12.7 million and $15.3 million for 2026, 2027, 2028 and 2029, respectively.
The Company is party to a long-term, non-cancellable contract with a certain vendor for a software license agreement that requires the Company to commit to minimum spending over the contract term. At September 30, 2025, the Company estimates its future minimum commitments under this agreement to be $6.8 million for the remainder of 2025 and $28.5 million and $21.8 million for 2026 and 2027, respectively.
11. Share Capital
The authorized and outstanding share capital of the Company is below.
Class A Common Stock
There are 1.0 billion shares of Class A Common Stock authorized, of which 254.3 million shares were issued and outstanding as of September 30, 2025. Each share of Class A Common Stock carries one vote and represents an economic interest in the Company.
24

Table of Contents
Class C Common Stock
On April 4, 2025, Stagwell Media exercised in full its right to exchange all of its 151,648,741 shares of Class C Common Stock for an equal number of newly issued shares of Class A Common Stock. Following the Class C Exchange, the Company no longer has any shares of Class C Common Stock outstanding as of September 30, 2025.
Class A Common Stock Repurchases
The Company may repurchase up to an aggregate of $375 million of shares of our outstanding Class A Common Stock under its stock repurchase program (the “Repurchase Program”). The Repurchase Program will expire on November 6, 2027.
Under the Repurchase Program, share repurchases may be made at our discretion from time to time in open market transactions at prevailing market prices, including through trading plans that may be adopted in accordance with Rule 10b5-1 of the Exchange Act, as amended, in privately negotiated transactions, or through other means. The timing and number of shares repurchased under the Repurchase Program will depend on a variety of factors, including the performance of our stock price, general market and economic conditions, regulatory requirements, the availability of funds, and other considerations we deem relevant. The Repurchase Program may be suspended, modified, or discontinued at any time without prior notice. Our Board of Directors will review the Repurchase Program periodically and may authorize adjustments of its terms.
During the nine months ended September 30, 2025, 17.6 million shares of Class A Common Stock were repurchased pursuant to the Repurchase Program at an average price of $5.12 per share, for an aggregate value, excluding fees, of $90.0 million. Additionally, during the nine months ended September 30, 2025, 2.5 million shares were withheld for taxes from the Class A Common Stock vested during the period.
The remaining value of shares of Class A Common Stock permitted to be repurchased under the Repurchase Program was $79.6 million as of September 30, 2025.
12. Fair Value Measurements
A fair value measurement assumes a transaction to sell an asset or transfer a liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability.
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as considers counterparty credit risk in its assessment of fair value. The hierarchy for observable and unobservable inputs used to measure fair value into three broad levels are described below: 
Level 1 - Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2 - Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3 - Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
Financial Instruments that are not Measured at Fair Value on a Recurring Basis
The following table presents certain information for our financial liability that is not measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024:
 September 30, 2025December 31, 2024
 Carrying
Amount
Fair ValueCarrying
Amount
Fair Value
(dollars in thousands)
5.625% Notes$1,100,000 $1,070,608 $1,100,000 $1,048,311 
The fair value of this instrument is based on quoted market prices in markets that are not active. Therefore, this debt is classified as Level 2 within the fair value hierarchy.
25

Table of Contents
Financial Instruments Measured at Fair Value on a Recurring Basis
Contingent deferred acquisition consideration, redeemable noncontrolling interests, and profits interest awards are considered Level 3 fair value measurement and are measured and adjusted at each reporting period at fair value. The estimated liability is determined in accordance with models of each business’ future performance, including revenue growth and free cash flows. These models are dependent upon significant assumptions, such as the growth rate of the earnings of the relevant subsidiary during the contractual period and the discount rate. These growth rates are consistent with the Company’s long-term forecasts. As of September 30, 2025, the discount rate used to measure these liabilities ranged from 3.4% to 7.9%.
As these estimates require the use of assumptions about future performance, which are uncertain at the time of estimation, the fair value measurements presented on the Unaudited Consolidated Balance Sheets are subject to uncertainty.
See Note 6, Note 9, and Note 13 of the Notes included herein for additional information regarding contingent deferred acquisition consideration, redeemable non-controlling interests, and profits interest awards, respectively.
As of September 30, 2025, and December 31, 2024, the carrying amount of the Company’s financial instruments, including cash, cash equivalents, accounts receivable and accounts payable, approximated fair value because of their short-term maturity.
Non-financial Assets and Liabilities that are Measured at Fair Value on a Nonrecurring Basis
Certain non-financial assets are measured at fair value on a nonrecurring basis, primarily goodwill, intangible assets (Level 3 fair value measurements) and right-of-use lease assets (Level 2 fair value measurement). Accordingly, these assets are not measured and adjusted to fair value on an ongoing basis but are subject to periodic evaluations for potential impairment.
See Note 7 of the Notes included herein for additional information on right-of-use lease assets.
13. Supplemental Information
Stock-Based Awards    
Stock-based compensation recognized for awards authorized under the Company’s employee stock incentive plans during the three and nine months ended September 30, 2025 was $13.1 million and $37.3 million, respectively, and $10.4 million and $29.5 million during the three and nine months ended September 30, 2024, respectively. This was included as a component of stock-based compensation in Office and general expenses and Cost of services within the Unaudited Consolidated Statements of Operations.
Certain of the Company’s subsidiaries grant awards to their employees providing them with an equity interest in the respective subsidiary (the “profits interests awards”). The profits interests awards generally provide the employee with the right, but not the obligation, to sell their profits interest in the subsidiary to the Company based on a performance-based formula and, in certain cases, receive a profit share distribution. The profits interests awards are primarily settled in cash, with certain awards having stock-settlement provisions at the Company’s discretion. The corresponding liability associated with these profits interests awards was $17.6 million and $18.5 million as of September 30, 2025 and December 31, 2024, respectively, and was included as a component of Accruals and other liabilities and Other Liabilities on the Unaudited Consolidated Balance Sheets. For the three months ended September 30, 2025, there was no stock-based compensation expense recorded for these awards. For the nine months ended September 30, 2025, the change in the fair value of these awards resulted in stock-based compensation expense of $8.0 million. The change in the fair value of these awards resulted in stock-based compensation expense for the three and nine months ended September 30, 2024 of $4.3 million and $3.3 million, respectively. This was included as a component of stock-based compensation in Cost of services within the Unaudited Consolidated Statements of Operations.
Transfer of Accounts Receivable
The Company transfers certain of its trade receivable assets to third parties under certain agreements. Per the terms of these agreements, the Company surrenders control over its trade receivables upon transfer.
The trade receivables transferred to the third parties were $122.6 million and $366.1 million for the three and nine months ended September 30, 2025, respectively, and $78.3 million and $224.8 million for the three and nine months ended September 30, 2024, respectively. The amount collected and due to the third parties under these arrangements was $14.6 million as of September 30, 2025 and $19.5 million as of December 31, 2024. Fees for these arrangements were recorded in Office and general expenses in the Unaudited Consolidated Statements of Operations and totaled $1.3 million and $4.1 million for the three and nine months ended September 30, 2025, respectively, and $1.0 million and $3.0 million for the three and nine months ended September 30, 2024, respectively.


26

Table of Contents
Related Party Transactions
In the ordinary course of business, the Company enters into transactions with related parties, including its affiliates. The transactions may range in the nature and value of services underlying the arrangements. The Company provides marketing and advertising services to a client where the founder of the client has a significant interest in the Company and recorded $1.1 million and $3.0 million of related party revenue for the three and nine months ended September 30, 2025, respectively, and $0.3 million for the three and nine months ended September 30, 2024.
14. Income Taxes
Our tax provision for interim periods is determined using an estimated annual effective tax rate, adjusted for discrete items arising in interim periods.
The Company had an income tax expense for the three months ended September 30, 2025 of $9.6 million (on a pre-tax income of $33.3 million resulting in an effective tax rate of 28.7%) compared to income tax expense of $5.7 million (on pre-tax income of $19.6 million resulting in an effective tax rate of 29.1%) for the three months ended September 30, 2024.

The difference in the effective tax rate of 28.7% in the three months ended September 30, 2025, as compared to 29.1% in the three months ended September 30, 2024, was primarily due to a reduction in interest related to uncertain tax positions and reduction in shortfall of deductions for share based compensation expense vested during the period, offset by an increase in current losses subject to valuation allowance.

The Company had an income tax expense for the nine months ended September 30, 2025 of $14.0 million (on a pre-tax income of $27.7 million resulting in an effective tax rate of 50.3%) compared to income tax expense of $9.4 million (on pre-tax income of $18.1 million resulting in an effective tax rate of 52.1%) for the nine months ended September 30, 2024.

The difference in the effective tax rate of 50.3% in the nine months ended September 30, 2025, as compared to 52.1% in the nine months ended September 30, 2024, was primarily due to a reduction in interest related to uncertain tax positions and a reduction in shortfall of deductions for share based compensation expense vested during the period, offset by a decrease in the benefit of the disregarded entity structure due to the full exchange in April 2025.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted by the U.S. government. OBBBA amends U.S. tax law including provision related to bonus depreciation, research and development, and interest deduction limitations. This has an immaterial impact to our estimated annual effective tax rate in the current quarter.
The OECD (Organisation for Economic Co-operation and Development) has proposed a global minimum tax of 15% of reported profits (Pillar 2) that has been agreed upon in principle by over 140 countries. Many countries have taken steps to incorporate Pillar 2 model rule concepts into their domestic laws. Although the model rules provide a framework for applying the minimum tax, countries may enact Pillar 2 slightly differently than the model rules and on different timelines and may adjust domestic tax incentives in response to Pillar 2. Accordingly, we have included an estimate of the impact of Pillar 2 in our estimated annual effective tax rate and continue to evaluate the potential consequences of Pillar 2 on our longer-term financial position.
Although it is reasonably possible that a change in the balance of unrecognized tax benefits may occur within the next 12 months, based on the information currently available, we do not expect any change to be material to our unaudited consolidated financial statements.
Tax Receivables Agreement
In connection with the Company’s Tax Receivable Agreement (“TRA”), the Company was required to make cash payments to Stagwell Media equal to 85% of certain U.S. federal, state and local income tax or franchise tax savings, if any, that we actually realize, or in certain circumstances are deemed to realize, as a result of (i) increases in the tax basis of the assets of Stagwell Global LLC, the Company’s only operating subsidiary (“OpCo”) resulting from exchanges of Paired Units (each share of Class C Common Stock was paired with a corresponding common unit of OpCo and each such paired share of Class C Common Stock and common unit of OpCo, a “Paired Unit”), for shares of Class A Common Stock or cash, as applicable, and (ii) certain other tax benefits related to us making payments under the TRA. The TRA liability is an estimate and actual amounts payable under the TRA could differ from this estimate.
Effective April 4, 2025, all Paired Units were exchanged for Class A Shares in the Class C Exchange (see Note 11). As a result of the Class C Exchange, the Company recorded an increase to deferred tax asset of $203.4 million and an increase to TRA liability of $200.3 million. As of September 30, 2025, the Company has recorded a TRA liability of $225.9 million, and an associated deferred tax asset, net of amortization, of $256.7 million, in connection with the exchange of Paired Units and the projected obligations under the TRA.

27

Table of Contents
15. Segment Information
The Company determines an operating segment if a component (i) engages in business activities from which it earns revenues and incurs expenses, (ii) has discrete financial information, and is (iii) regularly reviewed by the Chief Operating Decision Maker (“CODM”), who is Mark Penn, Chief Executive Officer and Chairman, to make decisions regarding resource allocation for the segment and assess its performance. Once operating segments are identified, the Company performs an analysis to determine if aggregation of operating segments is applicable. This determination is based upon a quantitative analysis of the expected and historic average long-term profitability for each operating segment, together with a qualitative assessment to determine if operating segments have similar operating characteristics. All segments follow the same basis of presentation and accounting policies as those described throughout the Notes included herein.
The CODM uses Adjusted EBITDA as a key metric to evaluate the operating and financial performance of a segment, identify trends affecting the segments, develop projections and make strategic business decisions. Adjusted EBITDA is defined as Net income excluding non-operating income or expense to achieve operating income, plus depreciation and amortization, stock-based compensation, deferred acquisition consideration adjustments, impairment and other losses, and other items. Other items primarily includes restructuring, certain system implementation costs and acquisition-related expenses.
During the three months ended September 30, 2025, the Company reorganized its organizational structure to better reflect how the Company manages its business and goes to market, to simplify reporting and to provide clearer visibility into performance trends across its service offerings. The reorganization also seeks to enhance consistency in the Company’s portfolio of services and improve the transparency and comparability of financial information provided to investors.
As a result of the reorganization, the Company now has five operating and reportable segments: “Marketing Services,” “Digital Transformation,” “Media & Commerce,” “Communications,” and “The Marketing Cloud.” Periods presented prior to the third quarter of 2025 have been recast to reflect the reclassification of Brands within the reportable segments. Based on the segment analysis, management concluded that the operating segments do not exhibit similar economic characteristics or share other aggregation criteria. As a result, none of our operating segments are aggregated for reporting purposes. Further, as a result of the reorganization, certain reporting units have been redefined, and the composition of others has changed. In accordance with ASC 350-20, Intangibles—Goodwill and Other: Goodwill, when changes occur in the composition of reporting units, the Company is required to reallocate goodwill to the affected reporting units using a relative fair value approach and perform goodwill impairment testing for impacted reporting units both immediately before and after the reorganization. As part of the reorganization, goodwill was reallocated. The Company performed the required goodwill impairment assessments as of the date of the reorganization. The assessment indicated that the estimated fair value of each impacted reporting unit exceeded its carrying amount both immediately prior to and immediately subsequent to the reallocation of goodwill. Accordingly, no goodwill impairment was recognized. The goodwill balance as of September 30, 2025, for Marketing Services, Digital Transformation, Media & Commerce, Communications and The Marketing Cloud was $529.7 million, $308.7 million, $419.9 million, $252.9 million and $86.1 million, respectively. The new structure fairly reflects the allocation of the Company’s resources, thereby improving comparability for investors and supporting the Company’s long-term strategic objectives. The composition of these segments is as follows:
The Marketing Services segment delivers a broad range of services across four closely related client needs: creative, research, experiential, and social media solutions designed to build and elevate brands. Capabilities include developing breakthrough brand campaigns, providing consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. By combining creative excellence, data-driven insights, and innovative experiences, Marketing Services empowers organizations to differentiate themselves in the marketplace, drive audience engagement, and achieve measurable business results. These services employ a wide variety of artificial intelligence (AI) powered services in the delivery such as AI-powered creative production and data analysis. Brands in this segment include, but are not limited to, creative agencies 72&Sunny and Anomaly, research agencies NRG and Harris Insights, experiential agency TEAM, and social agency Crispin.
The Digital Transformation segment designs, implements and activates modern digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology. This segment helps clients modernize their digital infrastructure, enhance customer engagement, and accelerate enterprise transformation. Its capabilities span the delivery of digital products and experiences that connect brand storytelling with technology, including website and content development, digital campaigns, product and platform design, AI-native strategies and implementation, and Martech integration. It also provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management. Additionally, Digital Transformation connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements, such as business-to-business (B2B) platforms and multimodal activations that blend physical and digital environments using augmented reality (AR), virtual reality (VR), and emerging technologies. Together, these capabilities empower organizations to transform their digital presence and
28

Table of Contents
drive sustained business growth. Brands in this segment include, but are not limited to, strategy and design agencies Code and Theory and Instrument, development and implementation agency TrueLogic, and digital activation agency Left Field Labs.
The Media & Commerce segment delivers integrated AI-based data solutions that drive audience engagement and business growth through media buying, commerce enablement, and Customer Relationship Management (CRM) strategies. Its capabilities include planning and executing media campaigns across global platforms, leveraging data-driven approaches to optimize reach and effectiveness across first-party data, second-party data, and third-party data, and providing commerce and customer relationship management tools that connect brands with consumers throughout the purchase journey. The segment also offers specialized media platforms and translation services to support targeted communication and market expansion. By combining expertise in media strategy, commerce activation, and audience analytics, Media & Commerce empowers organizations to maximize their marketing investments and achieve measurably efficient commercial outcomes. Brands in this segment include, but are not limited to, media buying and strategy agency Assembly Global, commerce and CRM agency Gale, and media platform Ink.
The Communications segment provides a leading edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels. Its capabilities include strategic communications, public relations, and advocacy services that leverage AI and data-driven insights to craft compelling narratives and influence public perception. The segment also offers expertise in targeted communications, crisis management, and stakeholder engagement, ensuring clients can respond effectively to emerging issues and opportunities. Advocacy services encompass strategic political campaign management, grassroots mobilization, and fundraising expertise that reach across the political spectrum. By combining deep industry knowledge with innovative digital approaches to media and advocacy, Communications empowers organizations to connect with key audiences, shape conversations, and achieve their strategic objectives. Brands in this segment include, but are not limited to, strategic communications agencies Allison and Consulum, and advocacy services agencies SKDK and Targeted Victory.
The Marketing Cloud segment delivers a comprehensive suite of technology solutions for in-house marketers, combining SaaS and DaaS offerings. Its key products cover a range of areas. Advanced research tools that enable real-time customer insights through syndicated and Do It Yourself (DIY) generative AI-drafted surveys, AI-driven text analysis, and predictive analytics. Communications technology that aggregates data from millions of sources, including news, social media, print, and TV/radio broadcasts, on a daily basis to monitor, analyze, and respond to market trends. Media studio products that leverage first-party, third-party, and proprietary data to provide actionable audience insights and attribution analytics and advanced media platforms that encompass audience engagement solutions such as AR, quick response (QR) codes, and loyalty programs, all designed to collect consumer data and generate actionable insights. Together, these capabilities empower marketers to understand, engage, and influence their audiences with precision and agility. Brands in this segment include, but are not limited to, QUEST, Unicepta, Smart Assets and ARound.

The Company reports corporate expenses as “Corporate and eliminations” which consists of office expenses incurred in connection with the strategic resources provided to the operating segments, as well as certain other centrally managed expenses that are not fully allocated to the operating segments. These office and general expenses include (i) salaries and related expenses for corporate office employees, including employees dedicated to supporting the operating segments, (ii) occupancy expenses relating to properties occupied by all corporate office employees, (iii) other office and general expenses including professional fees for the financial statement audits and other public company costs, (iv) certain other professional fees managed by the corporate office, and v) the elimination of certain intercompany services and revenue.

29

Table of Contents
Three Months Ended September 30, 2025
Marketing ServicesDigital TransformationMedia & CommerceCommunicationsThe Marketing CloudTotal
(dollars in thousands)
Revenue (1)
$297,195 $103,710 $174,738 $144,947 $27,187 $747,777 
Billable costs51,101 8,334 20,581 48,455 5 128,476 
Staff costs144,354 62,123 91,365 56,650 18,763 373,255 
Administrative costs27,919 6,981 22,966 12,516 3,663 74,045 
Unbillable and other costs *17,227 387 15,196 2,245 5,883 40,938 
Adjusted EBITDA56,594 25,885 24,630 25,081 (1,127)131,063 
Adjusted EBITDA - Corporate and eliminations(16,481)
Total Consolidated Adjusted EBITDA
114,582 
Stock-based compensation12,646 
Depreciation and amortization44,260 
Deferred acquisition consideration(13,348)
Impairment and other losses466 
Other items, net9,645 
Operating Income
60,913 
Other income (expenses):
Interest expense, net(25,196)
Foreign exchange, net(366)
Other, net(2,032)
(27,594)
Income before income taxes and equity in earnings of non-consolidated affiliates33,319 
Income tax expense9,555 
Income before equity in earnings of non-consolidated affiliates23,764 
Equity in loss of non-consolidated affiliates(1)
Net income23,763 
Net loss attributable to noncontrolling and redeemable noncontrolling interests856 
Net income attributable to Stagwell Inc. common shareholders$24,619 
(1) Total consolidated revenue of $742,998 reflects an intercompany elimination of $4,779.
*For each reportable segment, Unbillable and other costs includes costs to fulfill customer contract requirements such as research and subscription related costs, audience measurement, data and analytics, panels and survey costs, and also includes travel related expenses.

30

Table of Contents
Nine Months Ended September 30, 2025
Marketing ServicesDigital TransformationMedia & CommerceCommunicationsThe Marketing CloudTotal
(dollars in thousands)
Revenue (1)
$839,457 $292,188 $479,648 $420,215 $78,785 $2,110,293 
Billable costs124,590 17,210 47,793 135,109 16 324,718 
Staff costs421,226 184,886 269,318 172,273 53,683 1,101,386 
Administrative costs86,433 19,599 67,097 37,042 13,531 223,702 
Unbillable and other costs *60,230 1,151 43,833 6,910 17,178 129,302 
Adjusted EBITDA146,978 69,342 51,607 68,881 (5,623)331,185 
Adjusted EBITDA - Corporate and eliminations(43,166)
Total Consolidated Adjusted EBITDA288,019 
Stock-based compensation44,143 
Depreciation and amortization127,635 
Deferred acquisition consideration(9,911)
Impairment and other losses466 
Other items, net23,316 
Operating Income102,370 
Other income (expenses):
Interest expense, net(72,007)
Foreign exchange, net(484)
Other, net(2,143)
(74,634)
Income before income taxes and equity in earnings of non-consolidated affiliates27,736 
Income tax expense13,950 
Income before equity in earnings of non-consolidated affiliates13,786 
Equity in income of non-consolidated affiliates18 
Net income13,804 
Net loss attributable to noncontrolling and redeemable noncontrolling interests2,637 
Net income attributable to Stagwell Inc. common shareholders$16,441 
(1) Total consolidated revenue of $2,101,556 reflects an intercompany elimination of $8,737.
*For each reportable segment, Unbillable and other costs includes costs to fulfill customer contract requirements such as research and subscription related costs, audience measurement, data and analytics, panels and survey costs, and also includes travel related expenses.

31

Table of Contents
Three Months Ended September 30, 2024
Marketing ServicesDigital TransformationMedia & CommerceCommunicationsThe Marketing CloudTotal
(dollars in thousands)
Revenue (1)
$267,675 $88,292 $159,595 $184,665 $11,443 $711,670 
Billable costs42,264 3,022 14,037 72,102  131,425 
Staff costs139,694 56,384 88,390 55,518 8,887 348,873 
Administrative costs26,825 5,036 20,171 11,668 3,505 67,205 
Unbillable and other costs *15,435 368 16,357 2,848 2,481 37,489 
Adjusted EBITDA43,457 23,482 20,640 42,529 (3,430)126,678 
Adjusted EBITDA - Corporate and eliminations(15,509)
Total Consolidated Adjusted EBITDA111,169 
Stock-based compensation16,935 
Depreciation and amortization36,044 
Deferred acquisition consideration560 
Other items, net15,851 
Operating Income41,779 
Other income (expenses):
Interest expense, net(23,781)
Foreign exchange, net1,312 
Other, net249 
(22,220)
Income before income taxes and equity in earnings of non-consolidated affiliates19,559 
Income tax expense5,691 
Income before equity in earnings of non-consolidated affiliates13,868 
Equity in loss of non-consolidated affiliates(4)
Net income13,864 
Net income attributable to noncontrolling and redeemable noncontrolling interests(10,593)
Net income attributable to Stagwell Inc. common shareholders$3,271 
(1) Total consolidated revenue of $711,281 reflects an intercompany elimination of $389.
*For each reportable segment, Unbillable and other costs includes costs to fulfill customer contract requirements such as research and subscription related costs, audience measurement, data and analytics, panels and survey costs, and also includes travel related expenses.
32

Table of Contents
Nine Months Ended September 30, 2024
Marketing ServicesDigital TransformationMedia & CommerceCommunicationsThe Marketing CloudTotal
(dollars in thousands)
Revenue (1)
$782,371 $248,976 $521,963 $473,957 $25,823 $2,053,090 
Billable costs124,196 9,363 82,180 170,067  385,806 
Staff costs407,948 166,965 265,576 162,715 21,024 1,024,228 
Administrative costs74,293 15,707 61,509 33,689 9,659 194,857 
Unbillable and other costs *53,176 788 46,244 7,958 5,547 113,713 
Adjusted EBITDA122,758 56,153 66,454 99,528 (10,407)334,486 
Adjusted EBITDA - Corporate and eliminations(46,898)
Total Consolidated Adjusted EBITDA287,588 
Stock-based compensation38,926 
Depreciation and amortization112,881 
Deferred acquisition consideration7,950 
Impairment and other losses1,715 
Other items, net36,576 
Operating Income
89,540 
Other income (expenses):
Interest expense, net(68,279)
Foreign exchange, net(2,301)
Other, net(825)
(71,405)
Income before income taxes and equity in earnings of non-consolidated affiliates18,135 
Income tax expense9,441 
Income before equity in earnings of non-consolidated affiliates8,694 
Equity in income of non-consolidated affiliates503 
Net income9,197 
Net loss attributable to noncontrolling and redeemable noncontrolling interests(10,173)
Net loss attributable to Stagwell Inc. common shareholders$(976)
(1) Total consolidated revenue of $2,052,508 reflects an intercompany elimination of $582.
*For each reportable segment, Unbillable and other costs includes costs to fulfill customer contract requirements such as research and subscription related costs, audience measurement, data and analytics, panels and survey costs, and also includes travel related expenses.
The Company’s long-lived assets (i.e., Right-of-use lease assets-operating leases and Fixed asset, net) was $282.3 million ($212.9 million in the United States and $69.4 million in all other countries) as of September 30, 2025 and $292.1 million ($231.9 million in the United States and $60.2 million in all other countries) as of December 31, 2024.
The Company’s CODM does not use segment assets to allocate resources or to assess performance of the segments and therefore, total segment assets have not been disclosed.
See Note 4 of the Notes included herein for a summary of the Company’s revenue by geographic region for the three and nine months ended September 30, 2025 and 2024.
33

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis are based on and should be read in conjunction with our Unaudited Consolidated Financial Statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q for the period ended September 30, 2025 (the “Form 10-Q”). The following discussion and analysis contain forward-looking statements and should be read in conjunction with the disclosures and information contained and referenced under the captions “Forward-Looking Statements” and “Risk Factors” in this Form 10-Q. The following discussion and analysis also include a discussion of certain non-GAAP financial measures. A description of the non-GAAP financial measures discussed in this section and reconciliations to the comparable GAAP measures are below.
In this section, the terms “Stagwell,” “we,” “us,” “our” and the “Company” refer to Stagwell Inc. and its direct and indirect subsidiaries. References to a “fiscal year” mean the Company’s year commencing on January 1 of that year and ending December 31 of that year (e.g., fiscal 2025 means the period beginning January 1, 2025, and ending December 31, 2025).

Executive Summary
Overview
Stagwell conducts its business through its networks, which provide marketing and business solutions that realize the potential of combining data and creativity. Stagwell’s strategy is to build, grow, and acquire market-leading businesses that deliver the modern suite of services that marketers need to thrive in a rapidly evolving business environment. We believe Stagwell’s differentiation lies in its creative roots and proven entrepreneurial leaders, which together with innovations in technology and data, bring transformational marketing, activation, communications and strategic consulting services to clients. Stagwell leverages its range of services in an integrated manner, offering strategic, creative and innovative solutions that are technologically forward and media-agnostic. The Company’s strategy is intended to challenge the industry status quo, realize returns on investment, and drive transformative growth and business performance for its clients and stakeholders.
Stagwell manages its business by monitoring several financial and non-financial performance indicators. The key indicators that we focus on are revenue, operating expenses, capital expenditures, net income (loss), net income (loss) attributable to Stagwell Inc. common shareholders, net income (loss) per share and the non-GAAP financial measures described below. Revenue growth is analyzed by reviewing a mix of measurements, including (i) growth by major geographic location, (ii) growth from existing clients and the addition of new clients, (iii) growth by principal capability, (iv) growth from currency changes, and (v) growth from acquisitions. In addition to monitoring the foregoing financial indicators, the Company assesses and monitors several non-financial performance indicators relating to the business performance of our networks. These indicators may include a network’s recent new client win/loss record; the depth and scope of a pipeline of potential new client account activity; the overall quality of the services provided to clients; and the relative strength of the network’s next generation team that is in place as part of a potential succession plan to succeed the current senior executive team.
Recent Developments
On October 30, 2025, the Company sold a Brand, which was included in the Marketing Services segment, for $12.6 million in cash resulting in an estimated pre-tax loss of approximately $3 million. The divestiture did not represent a strategic shift that would have a major effect on the Company’s consolidated results of operations, and therefore its results of operations were not reported as discontinued operations.
Significant Factors Affecting our Business and Results of Operations
The most significant factors affecting our business and results of operations include national, regional, and local economic conditions, our clients’ profitability, mergers and acquisitions of our clients, changes in top management of our clients and our ability to retain and attract key employees. New business wins and client losses occur due to a variety of factors. We believe the two most significant factors are (i) our clients’ desire to change marketing communication firms, and (ii) the digital and data-driven products that our portfolio of marketing services firms, which we refer to as “Brands,” offer. A client may choose to change marketing communication firms for several reasons, such as a change in leadership where new management wants to retain a Brand that it may have previously worked with. In addition, if the client is merged or acquired by another company, the marketing communication firm is often changed. Clients also change firms as a result of the firm’s failure to meet marketing performance targets or other expectations in client service delivery.
Seasonality
Historically, we typically generate the highest quarterly revenue during the fourth quarter of each year. In addition, within our Communications segment, client concentration increases during election years due to the cyclical nature of our advocacy Brands. The highest volumes of retail related consumer marketing increase with the back-to-school season through the end of the holiday season.
34

Table of Contents
Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principles generally accepted in the United States (“GAAP”). In addition, the Company has included non-GAAP financial measures and ratios, which management uses to operate the business, which it believes provide useful supplemental information to both management and readers of this report in making period-to-period comparisons in measuring the financial performance and financial condition of the Company. These measures do not have a standardized meaning prescribed by GAAP and should not be construed as an alternative to other titled measures determined in accordance with GAAP. The non-GAAP financial measures included are “net revenue,” “organic net revenue growth (decline),” “Adjusted EBITDA,” and “Adjusted Diluted EPS.”
“Net revenue” refers to revenue excluding billable costs. The Company believes billable costs and their fluctuations are not indicative of the operating performance of its underlying business.
“Organic net revenue growth (decline)” reflects the year-over-year change in the Company’s reported net revenue attributable to the Company’s management of the entities it owns. We calculate organic net revenue growth (decline) by subtracting the net impact of acquisitions (divestitures) and the impact of foreign currency exchange fluctuations from the aggregate year-over-year increase or decrease in the Company’s reported net revenue.
The net impact of acquisitions (divestitures) reflects the year-over-year change in the Company’s reported net revenue attributable to the impact of all individual entities that were acquired or divested in the current and prior year. Beginning with the quarter ended September 30, 2025, we calculate the impact of an acquisition as follows: (a) for an entity acquired during the current year, we present the entity’s current period reported revenue as the impact of the acquisition in the current year; and (b) for an entity acquired in the prior year, we present an amount equal to the entity’s current year net revenue for the same period during which we didn’t own the entity in the prior year as the impact of the acquisition in the current year. Previously, we calculated the impact of an acquisition as follows: (a) for an entity acquired during the current year, we presented the entity’s prior year net revenue for the same period during which we owned it in the current year as impact of the acquisition in the current year; and (b) for an entity acquired in the prior year, we presented the entity’s prior year net revenue for the period during which we did not own the entity in the prior year as impact of the acquisition in the current year. We believe that this change in the method of calculating the impact of an acquisition results in a measurement of organic net revenue growth (decline) that better reflects the effect of our management of an acquired entity by including the revenue of the acquired entity in such measurement after we have owned it for 12 months. We calculate impact of a divestiture as follows: (a) for a divestiture in the current year, we present the entity’s prior year net revenue for the same period during which we no longer owned it in the current year as impact of the divestiture in the current year; and (b) for a divestiture in the prior year, we present the entity’s prior year net revenue for the period during which we owned it in the prior year as impact of the divestiture in the current year. We calculate the impact of any acquisition or divestiture without adjusting for foreign currency exchange fluctuations.

The impact of foreign currency exchange fluctuations reflects the year-over-year change in the Company’s reported net revenue attributable to changes in foreign currency exchange rates. We calculate the impact of foreign currency exchange fluctuations for the portion of the reporting period in which we recognized revenue from a foreign entity in both the current year and the prior year. The impact is calculated as the difference between (1) reported prior period net revenue (converted to U.S. dollars at historical foreign currency exchange rates) and (2) prior period net revenue converted to U.S. dollars at current period foreign exchange rates.

“Adjusted EBITDA” is defined as Net income (loss) attributable to Stagwell Inc. common shareholders excluding non-operating income or expense to achieve operating income (loss), plus depreciation and amortization, stock-based compensation, deferred acquisition consideration adjustments, impairment and other losses, and other items. Other items primarily includes restructuring, certain system implementation and acquisition-related expenses. Adjusted EBITDA for our reportable segments is reconciled to Operating Income (Loss), as Net Income (Loss) is not a relevant reportable segment financial metric.
“Adjusted Diluted EPS” is defined as (i) Net income (loss) attributable to Stagwell Inc. common shareholders, plus net income (loss) attributable to Class C shareholders, excluding the impact of amortization expense, impairment and other losses, stock-based compensation, deferred acquisition consideration adjustments, discrete tax items, and other items (as defined above), based on total consolidated amounts, then allocated to Stagwell Inc. common shareholders and Class C shareholders, based on their respective income allocation percentage using a normalized effective income tax rate divided by (ii) the diluted weighted average shares outstanding. The diluted weighted average shares outstanding is calculated as (a) the diluted weighted average number of common shares outstanding plus (b) the shares of Class C Common Stock as if converted to shares of Class A Common Stock if not included because they were anti-dilutive.
All amounts are in U.S. dollars unless otherwise stated. Amounts reported in millions herein are computed based on the amounts in thousands. As a result, the sum of the components, and related calculations, reported in millions may not equal the total amounts due to rounding.
The percentage changes included in the tables in Item 2 herein that are not considered meaningful are presented as “NM.”
35

Table of Contents
Segments
The Company’s Chief operating decision maker uses Adjusted EBITDA as a key metric to evaluate the operating and financial performance of a segment, identify trends affecting the segments, develop projections and make strategic business decisions.
During the three months ended September 30, 2025, the Company reorganized its organizational structure to better reflect how the Company manages its business and goes to market, to simplify reporting and to provide clearer visibility into performance trends across its service offerings. The reorganization also seeks to enhance consistency in the Company’s portfolio of services and improve the transparency and comparability of financial information provided to investors.
As a result of the reorganization, the Company now has five operating and reportable segments: “Marketing Services,” “Digital Transformation,” “Media & Commerce,” “Communications,” and “The Marketing Cloud.” Periods presented prior to the third quarter of 2025 have been recast to reflect the reclassification of Brands within the reportable segments. Based on the segment analysis, management concluded that the operating segments do not exhibit similar economic characteristics or share other aggregation criteria. As a result, none of our operating segments are aggregated for reporting purposes. Further, as a result of the reorganization, certain reporting units have been redefined, and the composition of others has changed. In accordance with ASC 350-20, Intangibles—Goodwill and Other: Goodwill, when changes occur in the composition of reporting units, the Company is required to reallocate goodwill to the affected reporting units using a relative fair value approach and perform goodwill impairment testing for impacted reporting units both immediately before and after the reorganization. As part of the reorganization, goodwill was reallocated. The Company performed the required goodwill impairment assessments as of the date of the reorganization. The assessment indicated that the estimated fair value of each impacted reporting unit exceeded its carrying amount both immediately prior to and immediately subsequent to the reallocation of goodwill. Accordingly, no goodwill impairment was recognized. The goodwill balance as of September 30, 2025, for Marketing Services, Digital Transformation, Media & Commerce, Communications and The Marketing Cloud was $529.7 million, $308.7 million, $419.9 million, $252.9 million and $86.1 million, respectively. The new structure fairly reflects the allocation of the Company’s resources, thereby improving comparability for investors and supporting the Company’s long-term strategic objectives. The composition of these segments is as follows:
The Marketing Services segment delivers a broad range of services across four closely related client needs: creative, research, experiential, and social media solutions designed to build and elevate brands. Capabilities include developing breakthrough brand campaigns, providing consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. By combining creative excellence, data-driven insights, and innovative experiences, Marketing Services empowers organizations to differentiate themselves in the marketplace, drive audience engagement, and achieve measurable business results. These services employ a wide variety of artificial intelligence (AI) powered services in the delivery such as AI-powered creative production and data analysis. Brands in this segment include, but are not limited to, creative agencies 72&Sunny and Anomaly, research agencies NRG and Harris Insights, experiential agency TEAM, and social agency Crispin.
The Digital Transformation segment designs, implements and activates modern digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology. This segment helps clients modernize their digital infrastructure, enhance customer engagement, and accelerate enterprise transformation. Its capabilities span the delivery of digital products and experiences that connect brand storytelling with technology, including website and content development, digital campaigns, product and platform design, AI-native strategies and implementation, and Martech integration. It also provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management. Additionally, Digital Transformation connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements, such as business-to-business (B2B) platforms and multimodal activations that blend physical and digital environments using augmented reality (AR), virtual reality (VR), and emerging technologies. Together, these capabilities empower organizations to transform their digital presence and drive sustained business growth. Brands in this segment include, but are not limited to, strategy and design agencies Code and Theory and Instrument, development and implementation agency TrueLogic, and digital activation agency Left Field Labs.
The Media & Commerce segment delivers integrated AI-based data solutions that drive audience engagement and business growth through media buying, commerce enablement, and Customer Relationship Management (CRM) strategies. Its capabilities include planning and executing media campaigns across global platforms, leveraging data-driven approaches to optimize reach and effectiveness across first-party data, second-party data, and third-party data, and providing commerce and customer relationship management tools that connect brands with consumers throughout the purchase journey. The segment also offers specialized media platforms and translation services to support targeted communication and market expansion. By combining expertise in media strategy, commerce activation, and audience
36

Table of Contents
analytics, Media & Commerce empowers organizations to maximize their marketing investments and achieve measurably efficient commercial outcomes. Brands in this segment include, but are not limited to, media buying and strategy agency Assembly Global, commerce and CRM agency Gale, and media platform Ink.
The Communications segment provides a leading edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels. Its capabilities include strategic communications, public relations, and advocacy services that leverage AI and data-driven insights to craft compelling narratives and influence public perception. The segment also offers expertise in targeted communications, crisis management, and stakeholder engagement, ensuring clients can respond effectively to emerging issues and opportunities. Advocacy services encompass strategic political campaign management, grassroots mobilization, and fundraising expertise that reach across the political spectrum. By combining deep industry knowledge with innovative digital approaches to media and advocacy, Communications empowers organizations to connect with key audiences, shape conversations, and achieve their strategic objectives. Brands in this segment include, but are not limited to, strategic communications agencies Allison and Consulum, and advocacy services agencies SKDK and Targeted Victory.
The Marketing Cloud segment delivers a comprehensive suite of technology solutions for in-house marketers, combining SaaS and DaaS offerings. Its key products cover a range of areas. Advanced research tools that enable real-time customer insights through syndicated and Do It Yourself (DIY) generative AI-drafted surveys, AI-driven text analysis, and predictive analytics. Communications technology that aggregates data from millions of sources, including news, social media, print, and TV/radio broadcasts, on a daily basis to monitor, analyze, and respond to market trends. Media studio products that leverage first-party, third-party, and proprietary data to provide actionable audience insights and attribution analytics and advanced media platforms that encompass audience engagement solutions such as AR, quick response (QR) codes, and loyalty programs, all designed to collect consumer data and generate actionable insights. Together, these capabilities empower marketers to understand, engage, and influence their audiences with precision and agility. Brands in this segment include, but are not limited to, QUEST, Unicepta, Smart Assets and ARound.

The Company reports corporate expenses as “Corporate and eliminations” which consists of office expenses incurred in connection with the strategic resources provided to the operating segments, as well as certain other centrally managed expenses that are not fully allocated to the operating segments. These office and general expenses include (i) salaries and related expenses for corporate office employees, including employees dedicated to supporting the operating segments, (ii) occupancy expenses relating to properties occupied by all corporate office employees, (iii) other office and general expenses including professional fees for the financial statement audits and other public company costs, (iv) certain other professional fees managed by the corporate office, and v) the elimination of certain intercompany services and revenue.
The following discussion focuses on the operating performance of the Company for the three and nine months ended September 30, 2025 and 2024 and the financial condition of the Company as of September 30, 2025.
37

Table of Contents
Results of Operations:
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(dollars in thousands)
Revenue:
Marketing Services$297,195 $267,675 $839,457 $782,371 
Digital Transformation103,710 88,292 292,188 248,976 
Media & Commerce174,738 159,595 479,648 521,963 
Communications144,947 184,665 420,215 473,957 
The Marketing Cloud27,187 11,443 78,785 25,823 
Eliminations(4,779)(389)(8,737)(582)
Total Revenue$742,998 $711,281 $2,101,556 $2,052,508 
Operating Income$60,913 $41,779 $102,370 $89,540 
Other Income (Expenses):
Interest expense, net$(25,196)$(23,781)$(72,007)$(68,279)
Foreign exchange, net(366)1,312 (484)(2,301)
Other, net
(2,032)249 (2,143)(825)
Income before income taxes and equity in earnings of non-consolidated affiliates
33,319 19,559 27,736 18,135 
Income tax expense9,555 5,691 13,950 9,441 
Income before equity in earnings of non-consolidated affiliates23,764 13,868 13,786 8,694 
Equity in income (loss) of non-consolidated affiliates
(1)(4)18 503 
Net income23,763 13,864 13,804 9,197 
Net (income) loss attributable to noncontrolling and redeemable noncontrolling interests856 (10,593)2,637 (10,173)
Net income (loss) attributable to Stagwell Inc. common shareholders$24,619 $3,271 $16,441 $(976)
Reconciliation to Adjusted EBITDA:
Net income (loss) attributable to Stagwell Inc. common shareholders$24,619 $3,271 $16,441 $(976)
Non-operating items (1)
36,294 38,508 85,929 90,516 
Operating income60,913 41,779 102,370 89,540 
Depreciation and amortization44,260 36,044 127,635 112,881 
Impairment and other losses466 — 466 1,715 
Stock-based compensation12,646 16,935 44,143 38,926 
Deferred acquisition consideration(13,348)560 (9,911)7,950 
Other items, net9,645 15,851 23,316 36,576 
Adjusted EBITDA$114,582 $111,169 $288,019 $287,588 
(1) Non-operating items includes items within the Statements of Operations, below Operating Income, and above Net income (loss) attributable to Stagwell Inc. common shareholders.
38

Table of Contents
THREE MONTHS ENDED SEPTEMBER 30, 2025 COMPARED TO THREE MONTHS ENDED SEPTEMBER 30, 2024
Consolidated Results of Operations
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$742,998 $711,281 $31,717 4.5 %
Operating Expenses
Cost of services470,937 457,018 13,919 3.0 %
Office and general expenses166,422 176,440 (10,018)(5.7)%
Depreciation and amortization44,260 36,044 8,216 22.8 %
Impairment and other losses466 — 466 100.0 %
$682,085 $669,502 $12,583 1.9 %
Operating Income$60,913 $41,779 $19,134 45.8 %
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Net Revenue$614,522 $580,193 $34,329 5.9 %
Billable costs 128,476 131,088 (2,612)(2.0)%
Revenue742,998711,28131,717 4.5 %
Billable costs128,476 131,088 (2,612)(2.0)%
Staff costs387,210 361,979 25,231 7.0 %
Administrative costs71,792 69,556 2,236 3.2 %
Unbillable and other costs, net40,938 37,489 3,449 9.2 %
Adjusted EBITDA114,582 111,169 3,413 3.1 %
Stock-based compensation12,646 16,935 (4,289)(25.3)%
Depreciation and amortization44,260 36,044 8,216 22.8 %
Deferred acquisition consideration(13,348)560 (13,908)NM
Impairment and other losses466 — 466 100.0 %
Other items, net9,645 15,851 (6,206)(39.2)%
Operating Income (1)
$60,913 $41,779 $19,134 45.8 %
(1) See the Results of Operations section above for a reconciliation of Operating Income to Net income (loss) attributable to Stagwell Inc. common shareholders.
Revenue
Revenue for the three months ended September 30, 2025 was $743.0 million, compared to $711.3 million for the three months ended September 30, 2024, an increase of $31.7 million.
39

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Three Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeThree Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Marketing Services$225,411 $989 $4,970 $14,724 $20,683 $246,094 6.5 %9.2 %
Digital Transformation85,270 (99)4,356 5,849 10,106 95,376 6.9 %11.9 %
Media & Commerce145,558 1,109 2,782 4,708 8,599 154,157 3.2 %5.9 %
Communications112,563 214 7,291 (23,576)(16,071)96,492 (20.9)%(14.3)%
The Marketing Cloud11,443 416 14,567 756 15,739 27,182 6.6 %137.5 %
Eliminations(52)— — (4,727)(4,727)(4,779)NMNM
$580,193 $2,629 $33,966 $(2,266)$34,329 $614,522 (0.4)%5.9 %
Component % change0.5%5.9%(0.4)%5.9%
For the three months ended September 30, 2025 organic net revenue decreased $2.3 million, or 0.4%. The decrease was primarily attributable to lower advocacy services following the 2024 election season and a decrease in client spending in the consumer products sectors, partially offset by new wins and increased spending by clients in the retail sector. The increase in net acquisitions (divestitures) was impacted by the acquisitions of JetFuel Studio LLC and Powered by JetFuel LLC (“Jetfuel”), Create Group Holding Limited (“Create”), ADK Global (“ADK”), Consulum (Cayman) Limited (“Consulum”), L.D.R.S. Group Ltd. (“Leaders”), and UNICEPTA Holding GmbH (“Unicepta”).

The geographic mix in net revenues for the three months ended September 30, 2025 and 2024 is as follows:
Three Months Ended September 30,
 20252024
(dollars in thousands)
United States$474,343 $469,092 
United Kingdom40,488 39,854 
Other99,691 71,247 
Total$614,522 $580,193 
Operating Income
Operating Income for the three months ended September 30, 2025 was $60.9 million, compared to $41.8 million for the three months ended September 30, 2024, representing an increase of $19.1 million. The change in Operating Income was primarily attributable to an increase in Net revenue of $34.3 million and a decrease in Office and general expenses, partially offset by an increase in Cost of services excluding Billable costs, and Depreciation and amortization.
Cost of services increased by $13.9 million. Excluding the decline in Billable costs of $2.6 million, Cost of services increased $16.5 million, primarily attributable to higher staff costs due to the inclusion of costs from acquired entities.
The decrease in Office and general expenses of $10.0 million was primarily attributable to a decrease in deferred acquisition consideration expense, partially offset by an increase in staff costs due to the inclusion of costs from acquired entities and increase in technology related expenses.
Stock-based compensation decreased by $4.3 million, primarily due to an increase in the fair value of profit interest awards in the third quarter of 2024, partially offset by an increase in the fair value and number of awards expensed compared to last year.
40

Table of Contents
Deferred acquisition consideration decreased by $13.9 million, primarily attributable to a reduction in the fair value of the deferred acquisition consideration liability associated with certain Brands.
Depreciation and amortization increased by $8.2 million, primarily attributable to the Company’s acquisition of businesses.
Interest Expense, Net
Interest expense, net for the three months ended September 30, 2025 was $25.2 million, compared to $23.8 million for the three months ended September 30, 2024, an increase of $1.4 million, primarily attributable to higher levels of debt outstanding under the Credit Agreement (as defined and discussed in Note 8 of the Notes to the Unaudited Consolidated Financial Statements included herein), partially offset by a lower average interest rate.
Foreign Exchange, Net
The foreign exchange loss for the three months ended September 30, 2025 was $0.4 million, compared to a gain of $1.3 million for the three months ended September 30, 2024, primarily attributable to the movement in the British Pound and Euro.
Income Tax Expense
The Company had an income tax expense for the three months ended September 30, 2025 of $9.6 million (on a pre-tax income of $33.3 million resulting in an effective tax rate of 28.7%) compared to income tax expense of $5.7 million (on pre-tax income of $19.6 million resulting in an effective tax rate of 29.1%) for the three months ended September 30, 2024.

The difference in the effective tax rate of 28.7% in the three months ended September 30, 2025, as compared to 29.1% in the three months ended September 30, 2024, was primarily due to a reduction in interest related to uncertain tax positions and a reduction in shortfall of deductions for share based compensation expense vested during the period, offset by an increase in current losses subject to valuation allowance.

Noncontrolling and Redeemable Noncontrolling Interests
The effect of noncontrolling and redeemable noncontrolling interests for the three months ended September 30, 2025 was loss of $0.9 million, compared to income of $10.6 million for the three months ended September 30, 2024. The amounts are driven by the mix of income and loss derived from entities not entirely owned by the Company. Additionally, the change was driven by the Class C Exchange (as defined and discussed in Note 9 of the Notes included herein) during the second quarter of 2025.
Net Income (Loss) Attributable to Stagwell Inc. Common Shareholders
As a result of the foregoing, net income attributable to Stagwell Inc. common shareholders for the three months ended September 30, 2025 was $24.6 million, compared to net income of $3.3 million for the three months ended September 30, 2024.
41

Table of Contents
Earnings Per Share
Diluted EPS and Adjusted Diluted EPS for the three months ended September 30, 2025 were as follows:
GAAP
Adjustments (1)
Non-GAAP
(amounts in thousands, except per share amounts)
Net income attributable to Stagwell Inc. common shareholders and adjusted net income$24,619 $38,147 $62,766 
Diluted - Weighted average number of common shares outstanding
259,583 — 259,583 
Diluted EPS and Adjusted Diluted EPS (1)
$0.09 $0.24 
Adjustments to Net income
Amortization
$38,707 
Impairment and other losses466 
Stock-based compensation12,646 
Deferred acquisition consideration(13,348)
Other items, net11,928 
$50,399 
Adjusted tax expense
(12,252)
$38,147 
(1) Adjusted Diluted EPS is defined within the Non-GAAP Financial Measures section of the Executive Summary.
42

Table of Contents
Diluted EPS and Adjusted Diluted EPS for the three months ended September 30, 2024 were as follows:
GAAP
Adjustments (1)
Non-GAAP
(amounts in thousands, except per share amounts)
Net income attributable to Stagwell Inc. common shareholders$3,271 $19,762 $23,033 
Net income attributable to Class C shareholders— 36,060 36,060 
Net income attributable to Stagwell Inc. and Class C and adjusted net income$3,271 $55,822 $59,093 
Diluted - Weighted average number of common shares outstanding
112,190 — 112,190 
Weighted average number of common Class C shares outstanding— 151,649 151,649 
Diluted - Weighted average number of shares outstanding
112,190 151,649 263,839 
Diluted EPS and Adjusted Diluted EPS (1)
$0.03 $0.22 
Adjustments to Net income
Amortization
$28,659 
Stock-based compensation16,935 
Deferred acquisition consideration560 
Other items, net15,851 
62,005 
Adjusted tax expense
(15,615)
46,390 
Net income attributable to Class C shareholders9,432 
$55,822 
Allocation of adjustments to Net income
Net income attributable to Stagwell Inc. common shareholders - add-backs
$19,762 
Net income attributable to Class C shareholders - add-backs
26,628 
Net income attributable to Class C shareholders9,432 
36,060 
$55,822 
(1) Adjusted Diluted EPS is defined within the Non-GAAP Financial Measures section of the Executive Summary.
Adjusted EBITDA
Adjusted EBITDA for the three months ended September 30, 2025 was $114.6 million, compared to $111.2 million for the three months ended September 30, 2024, representing an increase of $3.4 million, primarily driven by an increase in Net revenue, partially offset by an increase in Staff costs due to the inclusion of costs from acquired entities, as discussed above.
43

Table of Contents
Marketing Services
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$297,195 $267,675 $29,520 11.0 %
Operating Expenses
Cost of services191,902 179,668 12,234 6.8 %
Office and general expenses54,786 53,447 1,339 2.5 %
Depreciation and amortization13,012 13,572 (560)(4.1)%
$259,700 $246,687 $13,013 5.3 %
Operating Income$37,495 $20,988 $16,507 78.6 %

Three Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$246,094 $225,411 $20,683 9.2 %
Billable costs 51,101 42,264 8,837 20.9 %
Revenue297,195 267,675 29,520 11.0 %
Billable costs51,101 42,264 8,837 20.9 %
Staff costs144,354 139,694 4,660 3.3 %
Administrative costs27,919 26,825 1,094 4.1 %
Unbillable and other costs, net17,227 15,435 1,792 11.6 %
Adjusted EBITDA56,594 43,457 13,137 30.2 %
Stock-based compensation4,346 6,001 (1,655)(27.6)%
Depreciation and amortization13,012 13,572 (560)(4.1)%
Deferred acquisition consideration(500)(151)(349)231.1 %
Other items, net2,241 3,047 (806)(26.5)%
Operating Income$37,495 $20,988 $16,507 78.6 %
`
Revenue
Revenue for the three months ended September 30, 2025 was $297.2 million, compared to $267.7 million for the three months ended September 30, 2024, an increase of $29.5 million.
44

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Three Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeThree Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Marketing Services$225,411 $989 $4,970 $14,724 $20,683 $246,094 6.5%9.2%
Component % change0.4 %2.2 %6.5 %9.2 %
The increase in organic net revenue was primarily attributable to new client wins and increased spending in the retail and financials sectors, partially offset by lower spending due to budget cuts by large clients in the consumer products sectors. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of Jetfuel.
Operating Income
Operating Income for the three months ended September 30, 2025 was $37.5 million, compared to $21.0 million for the three months ended September 30, 2024, representing an increase of $16.5 million. The increase in Operating Income was primarily attributable to an increase in Net revenue of $20.7 million, partially offset by an increase in Cost of services excluding Billable costs. Cost of services increased $12.2 million. Excluding the decline in Billable costs of $8.8 million, Cost of services increased $3.4 million, primarily attributable to higher staff costs.
Adjusted EBITDA increased by $13.1 million, primarily driven by an increase in Net revenue, as discussed above.
Digital Transformation
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$103,710 $88,292 $15,418 17.5 %
Operating Expenses
Cost of services62,601 51,862 10,739 20.7 %
Office and general expenses18,464 17,339 1,125 6.5 %
Depreciation and amortization5,932 5,536 396 7.2 %
$86,997 $74,737 $12,260 16.4 %
Operating Income$16,713 $13,555 $3,158 23.3 %
45

Table of Contents

Three Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$95,376 $85,270 $10,106 11.9 %
Billable costs 8,334 3,022 5,312 175.8 %
Revenue103,710 88,292 15,418 17.5 %
Billable costs8,334 3,022 5,312 175.8 %
Staff costs62,123 56,384 5,739 10.2 %
Administrative costs6,981 5,036 1,945 38.6 %
Unbillable and other costs, net387 368 19 5.2 %
Adjusted EBITDA25,885 23,482 2,403 10.2 %
Stock-based compensation934 2,617 (1,683)(64.3)%
Depreciation and amortization5,932 5,536 396 7.2 %
Deferred acquisition consideration1,874 1,265 609 48.1 %
Other items, net432 509 (77)(15.1)%
Operating Income$16,713 $13,555 $3,158 23.3 %
Revenue
Revenue for the three months ended September 30, 2025 was $103.7 million, compared to $88.3 million for the three months ended September 30, 2024, an increase of $15.4 million.
Net Revenue
The components of the fluctuations in net revenue for the three months ended September 30, 2025, compared to the three months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Three Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeThree Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Digital Transformation$85,270 $(99)$4,356 $5,849 $10,106 $95,376 6.9%11.9%
Component % change(0.1)%5.1 %6.9 %11.9 %
The increase in organic net revenue was primarily attributable to new client wins and increased spending in the communications and consumer products sectors. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of Create.
Operating Income
Operating Income for the three months ended September 30, 2025 was $16.7 million, compared to $13.6 million for the three months ended September 30, 2024, representing an increase of $3.2 million. The increase in Operating Income was primarily attributable to an increase in Net revenue of $10.1 million, partially offset by an increase in Cost of services excluding Billable costs. Cost of services increased $10.7 million. Excluding the decline in Billable costs of $5.3 million, Cost of services increased $5.4 million, primarily attributable to higher staff costs and the inclusion of costs from acquired entities.
46

Table of Contents
Media & Commerce
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$174,738 $159,595 $15,143 9.5 %
Operating Expenses
Cost of services104,600 95,950 8,650 9.0 %
Office and general expenses51,706 45,237 6,469 14.3 %
Depreciation and amortization7,332 6,509 823 12.6 %
$163,638 $147,696 $15,942 10.8 %
Operating Income$11,100 $11,899 $(799)(6.7)%

Three Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$154,157 $145,558 $8,599 5.9 %
Billable costs 20,581 14,037 6,544 46.6 %
Revenue174,738 159,595 15,143 9.5 %
Billable costs20,581 14,037 6,544 46.6 %
Staff costs91,365 88,390 2,975 3.4 %
Administrative costs22,966 20,171 2,795 13.9 %
Unbillable and other costs, net15,196 16,357 (1,161)(7.1)%
Adjusted EBITDA24,630 20,640 3,990 19.3 %
Stock-based compensation1,005 1,359 (354)(26.0)%
Depreciation and amortization7,332 6,509 823 12.6 %
Deferred acquisition consideration1,413 (6,948)8,361 NM
Other items, net3,780 7,821 (4,041)(51.7)%
Operating Income$11,100 $11,899 $(799)(6.7)%
Revenue
Revenue for the three months ended September 30, 2025 was $174.7 million, compared to $159.6 million for the three months ended September 30, 2024, an increase of $15.1 million.
47

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Three Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeThree Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Media & Commerce$145,558 $1,109 $2,782 $4,708 $8,599 $154,157 3.2%5.9%
Component % change0.8 %1.9 %3.2 %5.9 %
The increase in organic net revenue was primarily attributable to new client wins in the financials and technology sectors, partially offset by lower spending due to budget cuts by large clients in the food and beverage and retail sectors. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of ADK.
Operating Income
Operating Income for the three months ended September 30, 2025 was $11.1 million, compared to $11.9 million for the three months ended September 30, 2024, representing a decrease of $0.8 million. The change in Operating Income was primarily attributable to an increase in Net revenue of $8.6 million more than offset by an increase in Cost of services excluding Billable costs and Office and general expenses. Cost of services increased $8.7 million. Excluding the decline in Billable costs of $6.5 million, Cost of services increased $2.2 million, primarily attributable to higher staff costs due to the inclusion of costs from acquired entities.
The increase in Office and general expenses of $6.5 million was primarily attributable to an increase in Deferred acquisition consideration.
Deferred acquisition consideration increased $8.4 million, primarily as a result of reduction in expenses in the third quarter of 2024 due to decrease in the fair value of a certain Brand.
Adjusted EBITDA increased $4.0 million, primarily due to an increase in Net revenue partially offset by an increase in expenses, as discussed above.
48

Table of Contents
Communications
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$144,947 $184,665 $(39,718)(21.5)%
Operating Expenses
Cost of services99,977 124,354 (24,377)(19.6)%
Office and general expenses19,391 29,804 (10,413)(34.9)%
Depreciation and amortization6,363 4,473 1,890 42.3 %
Impairment and other losses222 — 222 100.0 %
$125,953 $158,631 $(32,678)(20.6)%
Operating Income
$18,994 $26,034 $(7,040)(27.0)%

Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Net Revenue$96,492 $112,563 $(16,071)(14.3)%
Billable costs 48,455 72,102 (23,647)(32.8)%
Revenue144,947 184,665 (39,718)(21.5)%
Billable costs48,455 72,102 (23,647)(32.8)%
Staff costs56,650 55,518 1,132 2.0 %
Administrative costs12,516 11,668 848 7.3 %
Unbillable and other costs, net2,245 2,848 (603)(21.2)%
Adjusted EBITDA25,081 42,529 (17,448)(41.0)%
Stock-based compensation1,594 3,394 (1,800)(53.0)%
Depreciation and amortization6,363 4,473 1,890 42.3 %
Deferred acquisition consideration(3,716)6,778 (10,494)(154.8)%
Impairment and other losses222 — 222 100.0 %
Other items, net1,624 1,850 (226)(12.2)%
Operating Income
$18,994 $26,034 $(7,040)(27.0)%
Revenue
Revenue for the three months ended September 30, 2025 was $144.9 million, compared to $184.7 million for the three months ended September 30, 2024, a decrease of $39.7 million.
49

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the three months ended September 30, 2025, compared to the three months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Three Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeThree Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Communications$112,563 $214 $7,291 $(23,576)$(16,071)$96,492 (20.9)%(14.3)%
Component % change0.2 %6.5 %(20.9)%(14.3)%
The decrease in organic net revenue was primarily attributable to decreased spending, primarily due to lower advocacy services as compared to higher spending in 2024 associated with the 2024 elections, and decreased spending in the consumer products sector due to client losses and budget cuts. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of Consulum.
Operating Income
Operating Income for the three months ended September 30, 2025 was $19.0 million, compared to $26.0 million for the three months ended September 30, 2024, representing a decrease of $7.0 million. The decrease in Operating Income was primarily attributable to a decrease in Net Revenue of $16.1 million partially offset by a decrease in Office and general expenses. Cost of services decreased by $24.4 million. Excluding the decline in Billable costs of $23.6 million, Cost of services decreased by $0.8 million.
The decrease in Office and general expenses of $10.4 million was primarily attributable to a decrease in Deferred acquisition consideration.
Deferred acquisition consideration decreased $10.5 million, primarily as a result of a decrease in the fair value of a certain Brand.
Adjusted EBITDA decreased $17.4 million, primarily due to a decrease in Net revenue, as discussed above.
50

Table of Contents
The Marketing Cloud
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:

Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$27,187 $11,443 $15,744 137.6 %
Operating Expenses
Cost of services14,136 5,554 8,582 154.5 %
Office and general expenses3,155 9,341 (6,186)(66.2)%
Depreciation and amortization6,455 2,679 3,776 140.9 %
Impairment and other losses244 — 244 100.0 %
$23,990 $17,574 $6,416 36.5 %
Operating Income (Loss)$3,197 $(6,131)$9,328 (152.1)%
Three Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Net Revenue$27,182 $11,443 $15,739 137.5 %
Billable costs — 100.0 %
Revenue27,187 11,443 15,744 137.6 %
Billable costs— 100.0 %
Staff costs18,763 8,887 9,876 111.1 %
Administrative costs3,663 3,505 158 4.5 %
Unbillable and other costs, net5,883 2,481 3,402 137.1 %
Adjusted EBITDA(1,127)(3,430)2,303 (67.1)%
Stock-based compensation200 363 (163)(44.9)%
Depreciation and amortization6,455 2,679 3,776 140.9 %
Deferred acquisition consideration(12,419)(384)(12,035)NM
Impairment and other losses244 — 244 100.0 %
Other items, net1,196 43 1,153 NM
Operating Income (Loss)$3,197 $(6,131)$9,328 (152.1)%

Revenue
Revenue for the three months ended September 30, 2025 was $27.2 million, compared to $11.4 million for the three months ended September 30, 2024, an increase of $15.7 million.
51

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Three Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeThree Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
The Marketing Cloud$11,443 $416 $14,567 $756 $15,739 $27,182 6.6 %NM
Component % change3.6 %NM6.6 %NM
The increase in net acquisitions (divestitures) was primarily driven by the acquisitions of Leaders and Unicepta.
Operating Income (Loss)
Operating Income for the three months ended September 30, 2025 was $3.2 million, compared to a loss of $6.1 million for the three months ended September 30, 2024. The increase in Operating Income was primarily attributable to an increase in Net revenue and a decrease in Office and general expenses, partially offset by an increase in Costs of services.
The increase in Cost of services of $8.6 million was primarily attributable to higher staff costs and unbillable costs primarily due to the inclusion of costs from acquired entities.
The decrease in Office and general expenses of $6.2 million was primarily attributable to a decrease in Deferred acquisition consideration, partially offset by higher staff costs and the inclusion of costs from acquired entities.
Deferred acquisition consideration decreased $12.0 million, primarily as a result of a decrease in the fair value of a certain Brand.
Corporate
The components of operating results for the three months ended September 30, 2025 compared to the three months ended September 30, 2024 were as follows:
Three Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Staff costs$16,362 $13,160 $3,202 24.3 %
Administrative costs47 2,351 (2,304)(98.0)%
Adjusted EBITDA(16,409)(15,511)(898)5.8 %
Stock-based compensation4,567 3,201 1,366 42.7 %
Depreciation and amortization5,166 3,275 1,891 57.7 %
Other items, net372 2,581 (2,209)(85.6)%
Operating Loss$(26,514)$(24,568)$(1,946)7.9 %
Operating Loss for the three months ended September 30, 2025 was $26.5 million, compared to $24.6 million for the three months ended September 30, 2024, representing an increase of $1.9 million. The increase in Operating Loss was primarily attributable to higher Staff costs, Stock-based compensation, and Depreciation and amortization, partially offset by a decrease in Administrative costs.
Staff costs increased by $3.2 million, primarily due to higher insurance claims.
Administrative costs decreased $2.3 million, primarily due to lower professional and legal fees due to a decrease in the number of acquisitions.
52

Table of Contents
NINE MONTHS ENDED SEPTEMBER 30, 2025 COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 2024
Consolidated Results of Operations
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$2,101,556 $2,052,508 $49,048 2.4 %
Operating Expenses
Cost of services1,342,240 1,340,456 1,784 0.1 %
Office and general expenses528,845 507,916 20,929 4.1 %
Depreciation and amortization127,635 112,881 14,754 13.1 %
Impairment and other losses466 1,715 (1,249)(72.8)%
$1,999,186 $1,962,968 $36,218 1.8 %
Operating Income$102,370 $89,540 $12,830 14.3 %
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Net Revenue$1,776,838 $1,667,039 $109,799 6.6 %
Billable costs 324,718 385,469 (60,751)(15.8)%
Revenue2,101,5562,052,50849,048 2.4 %
Billable costs324,718 385,469 (60,751)(15.8)%
Staff costs1,136,742 1,059,485 77,257 7.3 %
Administrative costs222,775 206,253 16,522 8.0 %
Unbillable and other costs, net129,302 113,713 15,589 13.7 %
Adjusted EBITDA288,019 287,588 431 0.1 %
Stock-based compensation44,143 38,926 5,217 13.4 %
Depreciation and amortization127,635 112,881 14,754 13.1 %
Deferred acquisition consideration(9,911)7,950 (17,861)(224.7)%
Impairment and other losses466 1,715 (1,249)(72.8)%
Other items, net23,316 36,576 (13,260)(36.3)%
Operating Income (1)
$102,370 $89,540 $12,830 14.3 %
(1) See the Results of Operations section above for a reconciliation of Operating Income to Net income (loss) attributable to Stagwell Inc. common shareholders.
Revenue
Revenue for the nine months ended September 30, 2025 was $2,101.6 million, compared to $2,052.5 million for the nine months ended September 30, 2024, an increase of $49.0 million.
53

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Nine Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeNine Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Marketing Services$658,175 $1,473 $2,916 $52,303 $56,692 $714,867 7.9 %8.6 %
Digital Transformation239,613 (275)8,196 27,444 35,365 274,978 11.5 %14.8 %
Media & Commerce439,783 1,651 2,675 (12,254)(7,928)431,855 (2.8)%(1.8)%
Communications303,890 162 29,002 (47,948)(18,784)285,106 (15.8)%(6.2)%
The Marketing Cloud25,823 455 53,523 (1,032)52,946 78,769 (4.0)%NM
Eliminations(245)— — (8,492)(8,492)(8,737)NMNM
$1,667,039 $3,466 $96,312 $10,021 $109,799 $1,776,838 0.6 %6.6 %
Component % change0.2 %5.8 %0.6 %6.6 %

For the nine months ended September 30, 2025, organic net revenue increased by $10.0 million, or 0.6%. The increase was primarily attributable to new wins and increased spending by clients in the technology, retail, automotive and financials sectors. This increase was partially offset by losses and a decrease in client spending due to budget cuts in the consumer products sector and lower advocacy services as compared to higher spending in 2024 associated with the 2024 elections. The increase in net acquisitions (divestitures) was impacted by the acquisitions of Jetfuel, Create, ADK, Consulum, Leaders, and Unicepta.
The geographic mix in Net revenue for the nine months ended September 30, 2025 and 2024 was as follows:
Nine Months Ended September 30,
 20252024
(dollars in thousands)
United States$1,379,268 $1,350,022 
United Kingdom113,346 116,040 
Other284,224 200,977 
Total$1,776,838 $1,667,039 
Operating Income
Operating Income for the nine months ended September 30, 2025, was $102.4 million, compared to $89.5 million for the nine months ended September 30, 2024, representing an increase of $12.8 million. The increase in Operating Income was primarily attributable to an increase in Net revenue of $109.8 million partially offset by an increase in Cost of services, excluding Billable costs, Office and general expenses, and Depreciation and amortization.
Cost of services increased by $1.8 million. Excluding the decline in Billable costs of $60.8 million, Cost of services increased $62.6 million, primarily attributable to the inclusion of expenses of acquired entities.
Office and general expenses increased by $20.9 million, primarily attributable to higher software license fees and staff costs and the inclusion of expenses of acquired entities. This was partially offset by a decrease in deferred acquisition consideration expense and a decrease in occupancy costs primarily attributable to a lease termination during the first quarter of 2025 that resulted in a gain on termination of $3.5 million and the expiration of office leases in 2024.
Stock-based compensation increased by $5.2 million, primarily due to an increase in the fair value of profit interest awards and an increase in the number of awards expensed, compared to last year, partially offset by a reversal of expense in the second quarter of 2024 associated with stock-based performance awards for which the performance targets were not met.
54

Table of Contents
Deferred acquisition consideration decreased by $17.9 million, primarily attributable to a reduction in the fair value of the deferred acquisition consideration liability associated with certain Brands.
Depreciation and amortization increased by $14.8 million, primarily attributable to the Company’s acquisition of businesses.
Interest Expense, Net
Interest expense, net for the nine months ended September 30, 2025 was $72.0 million, compared to $68.3 million for the nine months ended September 30, 2024, an increase of $3.7 million, primarily attributable to higher levels of debt outstanding under the Credit Agreement (as defined and discussed in Note 8 of the Notes to the Unaudited Consolidated Financial Statements included herein), partially offset by a lower average interest rate.
Foreign Exchange, Net
The foreign exchange loss for the nine months ended September 30, 2025, was $0.5 million, compared to a loss of $2.3 million for the nine months ended September 30, 2024, primarily attributable to the movement in the British Pound and Euro.
Income Tax Expense
The Company had an income tax expense for the nine months ended September 30, 2025 of $14.0 million (on a pre-tax income of $27.7 million resulting in an effective tax rate of 50.3%) compared to income tax expense of $9.4 million (on pre-tax income of $18.1 million resulting in an effective tax rate of 52.1%) for the nine months ended September 30, 2024.
The difference in the effective tax rate of 50.3% in the nine months ended September 30, 2025, as compared to 52.1% in the nine months ended September 30, 2024, was primarily due to a reduction in interest related to uncertain tax positions and a reduction in shortfall of deductions for share based compensation expense vested during the period, offset by a decrease in the benefit of the disregarded entity structure due to the full exchange in April 2025.

Noncontrolling and Redeemable Noncontrolling Interests
The effect of noncontrolling and redeemable noncontrolling interests for the nine months ended September 30, 2025 was a loss of $2.6 million, compared to an income of $10.2 million for the nine months ended September 30, 2024. The amounts are driven by the mix of income and loss derived from entities not entirely owned by the Company. Additionally, the change was driven by the Class C Exchange during the second quarter of 2025.
Net Income (Loss) Attributable to Stagwell Inc. Common Shareholders
As a result of the foregoing, net income attributable to Stagwell Inc. common shareholders for the nine months ended September 30, 2025 was $16.4 million, compared to a net loss of $1.0 million for the nine months ended September 30, 2024.
55

Table of Contents
Earnings Per Share
Diluted EPS and Adjusted Diluted EPS for the nine months ended September 30, 2025 were as follows:
GAAP
Adjustments
Non-GAAP
(amounts in thousands, except per share amounts)
Net income attributable to Stagwell Inc. common shareholders$16,441 $131,430 $147,871 
Net loss attributable to Class C shareholders
(6,637)— (6,637)
Net income attributable to Stagwell Inc. and Class C shareholders and adjusted net income$9,804 $131,430 $141,234 
Diluted - Weighted average number of common shares outstanding
214,557 — 214,557 
Weighted average number of shares of Class C Common Stock outstanding
52,216 — 52,216 
Diluted - Weighted average number of shares outstanding
266,773 — 266,773 
Diluted EPS and Adjusted Diluted EPS (1)
$0.04 $0.53 
Adjustments to Net Income
Amortization$107,281 
Impairment and other losses466 
Stock-based compensation44,143 
Deferred acquisition consideration(9,911)
Other items, net25,599 
167,578 
Adjusted tax expense(36,148)
$131,430 
(1) Adjusted Diluted EPS is defined within the Non-GAAP Financial Measures section of the Executive Summary.
56

Table of Contents
Diluted EPS and Adjusted Diluted EPS for the nine months ended September 30, 2024 were as follows:
GAAP
Adjustments
Non-GAAP
(amounts in thousands, except per share amounts)
Net income (loss) attributable to Stagwell Inc. common shareholders$(976)$58,177 $57,201 
Net income attributable to Class C shareholders— 83,442 83,442 
Net income (loss) attributable to Stagwell Inc. and Class C shareholders and adjusted net income
$(976)$141,619 $140,643 
Diluted - Weighted average number of common shares outstanding
111,436 — 111,436 
Weighted average number of shares of Class C Common Stock outstanding— 151,649 151,649 
Diluted - Weighted average number of shares outstanding
111,436 151,649 263,085 
Diluted EPS and Adjusted Diluted EPS (1)
$(0.01)$0.53 
Adjustments to Net income (loss)
Amortization
$91,870 
Impairment and other losses1,715
Stock-based compensation38,926 
Deferred acquisition consideration7,950 
Other items, net36,576 

177,037 
Adjusted tax expense
(41,268)

135,769 
Net loss attributable to Class C shareholders5,850 
$141,619 
Allocation of adjustments to Net income (loss)
Net income attributable to Stagwell Inc. common shareholders$58,177 
Net income attributable to Class C shareholders - add-backs
77,592 
Net income attributable to Class C shareholders5,850 
83,442 
$141,619 
(1) Adjusted Diluted EPS is defined within the Non-GAAP Financial Measures section of the Executive Summary.
Adjusted EBITDA
Adjusted EBITDA for the nine months ended September 30, 2025 was $288.0 million, compared to $287.6 million for the nine months ended September 30, 2024, representing an increase of $0.4 million, primarily driven by an increase in Net revenue, partially offset by an increase in expenses, as discussed above.
57

Table of Contents
Marketing Services
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$839,457 $782,371 $57,086 7.3 %
Operating Expenses
Cost of services547,744 530,492 17,252 3.3 %
Office and general expenses158,316 156,495 1,821 1.2 %
Depreciation and amortization40,141 40,426 (285)(0.7)%
Impairment and other losses— 1,500 (1,500)(100.0)%
$746,201 $728,913 $17,288 2.4 %
Operating Income$93,256 $53,458 $39,798 74.4 %

Nine Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$714,867 $658,175 $56,692 8.6 %
Billable costs 124,590 124,196 394 0.3 %
Revenue839,457 782,371 57,086 7.3 %
Billable costs124,590 124,196 394 0.3 %
Staff costs421,226 407,948 13,278 3.3 %
Administrative costs86,433 74,293 12,140 16.3 %
Unbillable and other costs, net60,230 53,176 7,054 13.3 %
Adjusted EBITDA146,978 122,758 24,220 19.7 %
Stock-based compensation15,069 15,002 67 0.4 %
Depreciation and amortization40,141 40,426 (285)(0.7)%
Deferred acquisition consideration(4,784)2,000 (6,784)NM
Impairment and other losses— 1,500 (1,500)(100.0)%
Other items, net3,296 10,372 (7,076)(68.2)%
Operating Income$93,256 $53,458 $39,798 74.4 %
Revenue
Revenue for the nine months ended September 30, 2025 was $839.5 million, compared to $782.4 million for the nine months ended September 30, 2024, an increase of $57.1 million.
58

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Nine Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeNine Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Marketing Services$658,175 $1,473 $2,916 $52,303 $56,692 $714,867 7.9 %8.6 %
Component % change0.2 %0.4 %7.9 %8.6 %
The increase in organic net revenue was primarily attributable to new client wins and higher spending in the technology, retail, automotive, and financials sectors. This increase was partially offset by losses and decrease in client spending due to budget cuts in the consumer products sector. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of Jetfuel.
Operating Income
Operating Income for the nine months ended September 30, 2025, was $93.3 million, compared to $53.5 million for the nine months ended September 30, 2024, representing an increase of $39.8 million. The increase in Operating Income was primarily attributable to an increase in Net revenue, partially offset by higher Cost of services.
The increase in Cost of services of $17.3 million was primarily attributable to higher staff costs due to growth in revenue and inclusion of costs from acquired entities.
Deferred acquisition consideration decreased $6.8 million, primarily attributable to a reduction in the fair value of the deferred acquisition consideration liability associated with certain Brands.
Other items, net decreased $7.1 million, primarily attributable to a lease termination during the first quarter of 2025 resulting in a gain on termination of $3.5 million and a decrease in severance of $1.5 million.
Adjusted EBITDA increased by $24.2 million, primarily driven by higher Net revenue, partially offset by an increase in Cost of services, as discussed above.
Digital Transformation
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$292,188 $248,976 $43,212 17.4 %
Operating Expenses
Cost of services177,397 154,641 22,756 14.7 %
Office and general expenses57,752 52,863 4,889 9.2 %
Depreciation and amortization17,250 16,813 437 2.6 %
$252,399 $224,317 $28,082 12.5 %
Operating Income$39,789 $24,659 $15,130 61.4 %
59

Table of Contents
Nine Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$274,978 $239,613 $35,365 14.8 %
Billable costs 17,210 9,363 7,847 83.8 %
Revenue292,188 248,976 43,212 17.4 %
Billable costs17,210 9,363 7,847 83.8 %
Staff costs184,886 166,965 17,921 10.7 %
Administrative costs19,599 15,707 3,892 24.8 %
Unbillable and other costs, net1,151 788 363 46.1 %
Adjusted EBITDA69,342 56,153 13,189 23.5 %
Stock-based compensation3,081 8,102 (5,021)(62.0)%
Depreciation and amortization17,250 16,813 437 2.6 %
Deferred acquisition consideration7,729 3,690 4,039 109.5 %
Other items, net1,493 2,889 (1,396)(48.3)%
Operating Income$39,789 $24,659 $15,130 61.4 %
Revenue
Revenue for the nine months ended September 30, 2025 was $292.2 million, compared to $249.0 million for the nine months ended September 30, 2024, an increase of $43.2 million.
Net Revenue
The components of the fluctuations in net revenue for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Nine Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeNine Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Digital Transformation$239,613 $(275)$8,196 $27,444 $35,365 $274,978 11.5 %14.8 %
Component % change(0.1)%3.4 %11.5 %14.8 %
The increase in organic net revenue was primarily attributable to new client wins and higher spending in the technology and communications sectors. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of Create.
Operating Income
Operating Income for the nine months ended September 30, 2025 was $39.8 million, compared to $24.7 million for the nine months ended September 30, 2024, representing an increase of $15.1 million. The increase in Operating Income was primarily attributable to an increase in Net revenue of $35.4 million, partially offset by an increase in Cost of services excluding Billable costs. Cost of services increased $22.8 million. Excluding the increase in Billable costs of $7.8 million, Cost of services increased $15.0 million, primarily due to higher staff costs as well as the inclusion of costs from acquired entities.
Deferred acquisition consideration increased $4.0 million, primarily attributable to an increase in the fair value of the deferred acquisition consideration liability associated with a certain Brand.
Adjusted EBITDA increased by $13.2 million, primarily driven by an increase in Operating Income, as discussed above.
60

Table of Contents
Media & Commerce
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024, were as follows:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$479,648 $521,963 $(42,315)(8.1)%
Operating Expenses
Cost of services289,048 323,772 (34,724)(10.7)%
Office and general expenses155,030 144,796 10,234 7.1 %
Depreciation and amortization21,626 24,149 (2,523)(10.4)%
$465,704 $492,717 $(27,013)(5.5)%
Operating Income$13,944 $29,246 $(15,302)(52.3)%

Nine Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$431,855 $439,783 $(7,928)(1.8)%
Billable costs 47,793 82,180 (34,387)(41.8)%
Revenue479,648 521,963 (42,315)(8.1)%
Billable costs47,793 82,180 (34,387)(41.8)%
Staff costs269,318 265,576 3,742 1.4 %
Administrative costs67,097 61,509 5,588 9.1 %
Unbillable and other costs, net43,833 46,244 (2,411)(5.2)%
Adjusted EBITDA51,607 66,454 (14,847)(22.3)%
Stock-based compensation3,065 4,399 (1,334)(30.3)%
Depreciation and amortization21,626 24,149 (2,523)(10.4)%
Deferred acquisition consideration2,942 (6,453)9,395 NM
Other items, net10,030 15,113 (5,083)(33.6)%
Operating Income$13,944 $29,246 $(15,302)(52.3)%
Revenue
Revenue for the nine months ended September 30, 2025 was $479.6 million, compared to $522.0 million for the nine months ended September 30, 2024, a decrease of $42.3 million.
61

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Nine Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeNine Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Media & Commerce$439,783 $1,651 $2,675 $(12,254)$(7,928)$431,855 (2.8)%(1.8)%
Component % change0.4 %0.6 %(2.8)%(1.8)%
The decrease in organic net revenue was primarily attributable to decreased spending by existing clients in the business services and food and beverage sectors.
Operating Income
Operating Income for the nine months ended September 30, 2025 was $13.9 million, compared to $29.2 million for the nine months ended September 30, 2024, representing a decrease of $15.3 million. The decrease in Operating Income was primarily attributable to a decrease in Net revenue of $7.9 million and an increase in Office and general expenses. Cost of services decreased $34.7 million. Excluding the decline in Billable costs of $34.4 million, Cost of services decreased $0.3 million.
The increase in Office and general expenses of $10.2 million was primarily attributable to an increase in deferred acquisition consideration expense.
Deferred acquisition consideration increased by $9.4 million, primarily attributable to an increase in the fair value of a certain Brand in 2025 and a decrease in the fair value of a certain Brand in 2024.
Adjusted EBITDA decreased by $14.8 million, primarily due to a decrease in Operating Income, as discussed above.
Communications
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$420,215 $473,957 $(53,742)(11.3)%
Operating Expenses
Cost of services292,889 318,241 (25,352)(8.0)%
Office and general expenses64,012 74,209 (10,197)(13.7)%
Depreciation and amortization19,349 13,544 5,805 42.9 %
Impairment and other losses222 — 222 100.0 %
$376,472 $405,994 $(29,522)(7.3)%
Operating Income$43,743 $67,963 $(24,220)(35.6)%
62

Table of Contents

Nine Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$285,106 $303,890 $(18,784)(6.2)%
Billable costs 135,109 170,067 (34,958)(20.6)%
Revenue420,215 473,957 (53,742)(11.3)%
Billable costs135,109 170,067 (34,958)(20.6)%
Staff costs172,273 162,715 9,558 5.9 %
Administrative costs37,042 33,689 3,353 10.0 %
Unbillable and other costs, net6,910 7,958 (1,048)(13.2)%
Adjusted EBITDA68,881 99,528 (30,647)(30.8)%
Stock-based compensation6,760 5,467 1,293 23.7 %
Depreciation and amortization19,349 13,544 5,805 42.9 %
Deferred acquisition consideration(4,879)9,097 (13,976)NM
Impairment and other losses222 — 222 100.0 %
Other items, net3,686 3,457 229 6.6 %
Operating Income$43,743 $67,963 $(24,220)(35.6)%
Revenue
Revenue for the nine months ended September 30, 2025 was $420.2 million compared to $474.0 million for the nine months ended September 30, 2024, a decrease of $53.7 million.
Net Revenue
The components of the fluctuations in net revenue for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Nine Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeNine Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
Communications$303,890 $162 $29,002 $(47,948)$(18,784)$285,106 (15.8)%(6.2)%
Component % change0.1 %9.5 %(15.8)%(6.2)%
The decrease in organic net revenue was primarily attributable to decreased spending, primarily due to lower advocacy services as compared to higher spending in 2024 associated with the 2024 elections and decreased spending in the healthcare and consumer products due to client losses and budget cuts. The increase in net acquisitions (divestitures) was primarily driven by the acquisition of Consulum.
Operating Income
Operating Income for the nine months ended September 30, 2025 was $43.7 million, compared to $68.0 million for the nine months ended September 30, 2024, representing a decrease of $24.2 million. The decrease in Operating Income was primarily attributable to a decrease in Net revenue of $18.8 million and an increase in Cost of services excluding Billable costs, and Depreciation and amortization, partially offset by a decrease in Office and general expenses.
Cost of services decreased $25.4 million. Excluding the decline in Billable costs of $35.0 million, Cost of services increased $9.6 million due to the inclusion of costs from acquired entities.
The decrease in Office and general expenses of $10.2 million was primarily attributable to a decrease in Deferred acquisition consideration.
63

Table of Contents
Deferred acquisition consideration decreased by $14.0 million, primarily attributable to a decrease in the fair value of a certain Brand, partially offset by an increase in the fair value of certain Brands.
Depreciation and amortization increased by $5.8 million, primarily attributable to the inclusion of costs from acquired entities.
Adjusted EBITDA decreased by $30.6 million, primarily due to a decrease in Operating Income, as discussed above.
The Marketing Cloud
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Revenue$78,785 $25,823 $52,962 205.1 %
Operating Expenses
Cost of services40,539 13,811 26,728 193.5 %
Office and general expenses35,939 23,225 12,714 54.7 %
Depreciation and amortization17,436 9,309 8,127 87.3 %
Impairment and other losses244 — 244 100.0 %
$94,158 $46,345 $47,813 103.2 %
Operating Loss$(15,373)$(20,522)$5,149 (25.1)%

Nine Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Net Revenue$78,769 $25,823 $52,946 205.0 %
Billable costs 16 — 16 100.0 %
Revenue78,785 25,823 52,962 205.1 %
Billable costs16 — 16 100.0 %
Staff costs53,683 21,024 32,659 155.3 %
Administrative costs13,531 9,659 3,872 40.1 %
Unbillable and other costs, net17,178 5,547 11,631 209.7 %
Adjusted EBITDA(5,623)(10,407)4,784 (46.0)%
Stock-based compensation541 648 (107)(16.5)%
Depreciation and amortization17,436 9,309 8,127 87.3 %
Deferred acquisition consideration(10,919)(384)(10,535)NM
Impairment and other losses244 — 244 100.0 %
Other items, net2,448 542 1,906 351.7 %
Operating Loss$(15,373)$(20,522)$5,149 (25.1)%
Revenue
Revenue for the nine months ended September 30, 2025 was $78.8 million compared to $25.8 million for the nine months ended September 30, 2024, an increase of $53.0 million.
64

Table of Contents
Net Revenue
The components of the fluctuations in net revenue for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Net Revenue - Components of ChangeChange
Nine Months Ended September 30, 2024Foreign CurrencyNet Acquisitions (Divestitures)OrganicTotal ChangeNine Months Ended September 30, 2025OrganicTotal
(dollars in thousands)
The Marketing Cloud$25,823 $455 $53,523 $(1,032)$52,946 $78,769 (4.0)%NM
Component % change1.8 %NM(4.0)%NM
The increase in net acquisitions (divestitures) was primarily driven by the acquisitions of Leaders and Unicepta.
Operating Loss
Operating Loss for the nine months ended September 30, 2025 was $15.4 million compared to $20.5 million for the nine months ended September 30, 2024, representing a decrease of $5.1 million. The decrease in Operating Loss was primarily attributable to an increase in Net revenue, partially offset by an increase in Cost of Services, Office and general expenses, and Depreciation and amortization.
Cost of services increased $26.7 million, primarily attributable to the inclusion of costs from acquired entities.
Office and general expenses increased $12.7 million primarily due to higher staff costs and the inclusion of costs from acquired entities, partially offset by a decrease in deferred acquisition consideration expense.
Deferred acquisition consideration decreased by $10.5 million, primarily attributable to a decrease in the fair value of a certain Brand.
Depreciation and amortization increased by $8.1 million, primarily attributable to the inclusion of costs from acquired entities.
Adjusted EBITDA increased by $4.8 million, primarily due to a decrease in Operating Loss, as discussed above.
Corporate
The components of operating results for the nine months ended September 30, 2025 compared to the nine months ended September 30, 2024 were as follows:
Nine Months Ended September 30,

20252024Change
(dollars in thousands)
$%
Staff costs$41,238 $35,421 $5,817 16.4 %
Administrative costs1,373 11,396 (10,023)(88.0)%
Adjusted EBITDA(42,611)(46,817)4,206 (9.0)%
Stock-based compensation15,627 5,308 10,319 194.4 %
Depreciation and amortization11,833 8,681 3,152 36.3 %
Impairment and other losses— 215 (215)(100.0)%
Other items, net2,363 4,203 (1,840)(43.8)%
Operating Loss$(72,434)$(65,224)$(7,210)11.1 %
Operating Loss
Operating Loss for the nine months ended September 30, 2025 was $72.4 million compared to $65.2 million for the nine months ended September 30, 2024, representing an increase of $7.2 million, primarily attributable to higher Stock-based compensation.
65

Table of Contents
Stock-based compensation expense increased by $10.3 million, primarily attributable to an increase in the number of awards partially offset by a decrease in the fair value of the awards, and a reversal of expense in the second quarter of 2024 associated with stock-based performance awards for which the performance targets were not met.
Liquidity and Capital Resources:
The following table provides summary information about the Company’s liquidity position and capital resources:
Nine Months Ended September 30,
20252024Change
(dollars in thousands)
$%
Net cash provided by (used in) operating activities$30,713 $(69,230)$99,943 (144.4)%
Net cash used in investing activities(80,759)(66,485)(14,274)21.5 %
Net cash provided by financing activities44,227 159,131 (114,904)(72.2)%
The Company had cash and cash equivalents of $132.2 million and $131.3 million as of September 30, 2025, and December 31, 2024, respectively.
Operating Activities
Net cash provided by operating activities for the nine months ended September 30, 2025 was $30.7 million, an increase of $99.9 million, or 144.4%, compared to the same period in the prior year. This improvement primarily reflected the increase in operating income of $12.8 million driven by an increase in revenue, as well as a $103.2 million increase in working capital primarily attributable to stronger working capital management and changes in non-cash items included in the operating income.
The improvement in working capital was driven by an improved billing and collection process, which resulted in favorable changes in advance billings of $44.0 million and expenditures billable to clients of $42.0 million. Additionally, there were net favorable changes in accounts payable and accruals of $41.4 million as a result of improved payment terms with significant service providers. This was partially offset by an unfavorable change in other assets of $44.3 million due to certain media assets and deferred compensation arrangements. In aggregate, these and other immaterial changes in working capital resulted in a net increase of $103.2 million.
Changes in non-cash items included in operating income consisted primarily of a decrease of $17.9 million in the fair value of deferred acquisition liabilities driven by the lower than projected performance of acquisitions, partially offset by an increase of $14.8 million in depreciation and amortization resulting from higher capital investment, and increases in stock-based compensation and deferred income tax expense of $5.2 million and $6.7 million, respectively.
Investing Activities
Net cash used in investing activities for the nine months ended September 30, 2025 was $80.8 million, an increase of $14.3 million, or 21.5%, compared to the same period in the prior year. This increase was primarily driven by increases in capitalized software and capex expenditure of $26.0 million and $9.6 million, respectively. These increases were partially offset by a decrease in cash used for acquisitions by $17.6 million
Financing Activities
Net cash provided by financing activities for the nine months ended September 30, 2025 was $44.2 million, a decrease of $114.9 million, or 72.2%, compared to the same period in the prior year. This decline was primarily driven by a decrease of $141.7 million in net proceeds borrowed under the Credit Agreement (as defined and discussed in Note 8 of the Notes included herein) and increases in debt financing cost and shares repurchases of $3.8 million and $3.9 million, respectively. The decline was partially offset by decreases in distributions to noncontrolling interests and payments of deferred consideration of $18.6 million and $12.6 million, respectively.
Liquidity
The Company expects to maintain sufficient cash and/or available borrowings to fund operations for the next twelve months and subsequent periods. The Company has historically maintained and expanded its business using cash generated from operating activities, funds available under the Credit Agreement, and other initiatives, such as obtaining additional debt and equity financing. On April 23, 2025, the Company entered into an amendment to the Credit Agreement, which increased the limit of borrowing to $750 million and extended the maturity date to April 30, 2030, as described in more detail in Note 8 of the Notes included herein. As of September 30, 2025, the Company had $438.3 million of borrowings outstanding and $14.9 million of issued and undrawn letters of credit, resulting in $296.7 million unused borrowing capacity under the Credit Agreement.
66

Table of Contents
The Company transfers certain of its trade receivable assets to third parties under certain agreements. Per the terms of these agreements, the Company surrenders control over its trade receivables upon transfer.
The trade receivables transferred to the third parties were $122.6 million and $366.1 million for the three and nine months ended September 30, 2025, respectively, and $78.3 million and $224.8 million for the three and nine months ended September 30, 2024. The amount collected and due to the third parties under these arrangements was $14.6 million as of September 30, 2025 and $19.5 million as of December 31, 2024. Fees for these arrangements were recorded in Office and general expenses in the Unaudited Consolidated Statements of Operations and totaled $1.3 million and $4.1 million for the three and nine months ended September 30, 2025, respectively, and $1.0 million and $3.0 million for the three and nine months ended September 30, 2024.
The Company may repurchase up to an aggregate of $375.0 million of shares of our outstanding Class A Common Stock under its stock repurchase program (the “Repurchase Program”). The Repurchase Program will expire on November 6, 2027.
Under the Repurchase Program, share repurchases may be made at our discretion from time to time in open market transactions at prevailing market prices, including through trading plans that may be adopted in accordance with Rule 10b5-1 of the Exchange Act, as amended, in privately negotiated transactions, or through other means. The timing and number of shares repurchased under the Repurchase Program will depend on a variety of factors, including the performance of our stock price, general market and economic conditions, regulatory requirements, the availability of funds, and other considerations we deem relevant. The Repurchase Program may be suspended, modified, or discontinued at any time without prior notice. Our Board of Directors will review the Repurchase Program periodically and may authorize adjustments of its terms.
During the nine months ended September 30, 2025, 17.6 million shares of Class A Common Stock were repurchased pursuant to the Repurchase Program at an average price of $5.12 per share, for an aggregate value, excluding fees, of $90.0 million.
The remaining value of shares of Class A Common Stock permitted to be repurchased under the Repurchase Program was $79.6 million as of September 30, 2025.
The Company’s obligations extending beyond twelve months primarily consist of deferred acquisition consideration payments, purchases of noncontrolling interests, subsidiary awards, capital expenditures, scheduled lease obligation payments, and interest payments on borrowings under the Company’s 5.625% Notes (as defined in Note 8 of the Notes included herein) and Credit Agreement. The Company expects to make estimated cash payments in the future to satisfy obligations under our TRA, which remains in effect after the final exchange of Paired Units (see Note 14 of the Notes included herein for additional details). The amount and timing of any payments under the TRA are contingent on the Company achieving certain tax savings, if any, that we actually realize, or in certain circumstances are deemed to realize. Based on the current outlook, the Company believes future cash flows from operations, together with the Company’s existing cash balance and availability of funds under the Credit Agreement, will be sufficient to meet the Company’s anticipated cash needs for the next twelve months and subsequent periods. The Company’s ability to make payments will depend on future performance, which is subject to general economic conditions, the competitive environment and other factors, including those described in this Form 10-Q and in the Company’s other SEC filings.
Total Debt
As of September 30, 2025, Debt, net of debt issuance costs, was $1,526.3 million, compared to $1,353.6 million outstanding as of December 31, 2024. See Note 8 of the Notes included herein for information regarding the Company’s 5.625% Notes and the Credit Agreement.
As of September 30, 2025, the Company was in compliance with all of the terms and conditions of the Credit Agreement, and management believes, based on its current financial projections, that the Company will be in compliance with its covenants over the next twelve months.
If the Company loses all or a substantial portion of its lines of credit under the Credit Agreement, or if the Company uses the maximum available amount under the agreement, it will be required to seek other sources of liquidity. If the Company were unable to find these sources of liquidity, for example, through an equity offering or access to the capital markets, the Company’s ability to fund its working capital needs and any contingent obligations with respect to acquisitions and redeemable noncontrolling interests would be adversely affected.
Pursuant to the Credit Agreement, the Company must maintain a Total Leverage Ratio (as defined in the Credit Agreement) below an established threshold. For the period ended September 30, 2025, the Company’s calculation of this ratio,
67

Table of Contents
and the maximum permitted under the Credit Agreement, respectively, were calculated based on the trailing twelve months as follows:
September 30, 2025
Total Leverage Ratio3.45
Maximum per covenant4.25
These ratios and measures are not based on GAAP and are not presented as alternative measures of operating performance or liquidity. Some of these ratios and measures include, among other things, pro forma adjustments for acquisitions, one-time charges, and other items, as defined in the Credit Agreement. They are presented here to demonstrate compliance with the covenants in the Credit Agreement, as non-compliance with such covenants could have a material adverse effect on the Company.
Material Cash Requirements
To the extent required under a particular client engagement, Stagwell’s Brands enter into contractual commitments with media providers, production companies and other third parties on behalf of their clients at levels that exceed the revenue from the services. In most of these transactions, the Brands act as the clients’ “Agent for a Disclosed Principal” where the Brands’ risk is mitigated by sequential payment liability, i.e., the brands’ obligation to pay a third party is tolled until it receives the underlying payment from the client thereby safeguarding the Brand in the event of a client default. To further protect against client default, Stagwell takes additional precautions, including the procurement of credit insurance.  While Stagwell has historically had a very low incidence of default, Stagwell is still exposed to the risk of significant uncollectible receivables from its clients and the risk of a material loss could significantly increase in periods of severe economic downturn.
Deferred acquisition consideration on the balance sheet consists of deferred obligations related to contingent purchase price payments and retention payments tied to continued employment of specific personnel. See Note 6 of the Notes included herein for additional information regarding contingent deferred acquisition consideration.
When acquiring less than 100% ownership of an entity, the Company may enter into agreements that give the Company an option to purchase, or require the Company to purchase, the incremental ownership interests under certain circumstances. Where the incremental purchase may be required of the Company, the amounts are recorded as redeemable noncontrolling interests in mezzanine equity. See Note 9 of the Notes included herein for additional information regarding noncontrolling interests and redeemable noncontrolling interests.
Certain of the Company’s subsidiaries grant awards to their employees providing them with an equity interest in the respective subsidiary (the “profits interests awards”). The awards generally provide the employee with the right, but not the obligation, to sell their profits interest in the subsidiary to the Company based on a performance-based formula and, in certain cases, receive a profit share distribution. The profits interests awards are primarily settled in cash, with certain awards having stock-settlement provisions at the Company’s discretion. The corresponding liability associated with these profits interests awards is included as a component of Accruals and other liabilities and Other liabilities on the Consolidated Balance Sheets.
The Company enters into certain long-term non-cancellable contracts for services such as revenue or profit share arrangements, cloud-based services, or software licensing. See Note 10 of the Notes included herein for additional information regarding these material commitments.
Critical Accounting Estimates
See Note 2 of the Company’s 2024 Form 10-K for information regarding the Company’s critical accounting estimates.
Website Access to Company Reports and Information
Stagwell Inc.’s Internet website address is www.stagwellglobal.com. The Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and any amendments to those reports filed or furnished pursuant to the Exchange Act, will be made available free of charge through the Company’s website as soon as reasonably practical after those reports are electronically filed with, or furnished to, the SEC. The Company announces material information to the public through a variety of means, including filings with the SEC, press releases, public conference calls, and its website. The Company uses these channels, as well as social media, including X (formerly Twitter) (@stagwell) and (@Mark_Penn), Instagram (@stagwellglobal) and its LinkedIn page (https://www.linkedin.com/company/stagwell/), to communicate with investors and the public about the Company, its products and services, and other matters. Therefore, investors, the media, and others interested in the Company are encouraged to review the information the Company makes public in these locations, as such information could be deemed to be material information. Information on or that can be accessed through the Company’s websites or these social media channels is not part of this Form 10-Q, and the inclusion of the Company’s website addresses and social media channels are inactive textual references only.
68

Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
In the normal course of business, the Company is exposed to market risk related to interest rates, foreign currencies and impairment risk.
Debt Instruments: As of September 30, 2025, the Company’s debt obligations consisted of amounts outstanding under its Credit Agreement and the 5.625% Notes. The Credit Agreement bears interest at variable rates based upon SOFR, EURIBOR, and SONIA depending on the duration of the borrowing product. The Company’s ability to obtain the required bank syndication commitments depends in part on conditions in the bank market at the time of syndication.
With regard to our variable rate debt, a 10% increase or decrease in interest rates would change our annual interest expense by $2.9 million.
Foreign Exchange: While the Company primarily conducts business in markets that use the U.S. dollar, the Canadian dollar, the Euro and the British Pound, its non-U.S. operations transact business in numerous different currencies. The Company’s results of operations are subject to risk from the translation to the U.S. dollar of the revenue and expenses of its non-U.S. operations. The effects of currency exchange rate fluctuations on the translation of the Company’s results of operations are discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and in Note 2 of the Company’s Audited Consolidated Financial Statements included in the 2024 Form 10-K. For the most part, revenues and expenses incurred related to the non-U.S. operations are denominated in their functional currency. This reduces the impact that fluctuations in exchange rates will have on profit margins. Translation of intercompany debt, which is not intended to be repaid, is included in cumulative translation adjustments. Translation of current intercompany balances are included in net income (loss). From time to time, the Company may enter into foreign currency forward exchange contracts or other derivative financial instruments to hedge the effects of adverse fluctuations in foreign currency exchange rates.
Impairment Risk: For the nine months ended September 30, 2025, the Company recorded an impairment charge of $0.5 million to reduce the carrying value of its right-of-use lease assets. See Note 7 of the Notes included herein for additional information.
See the Significant Accounting Policies section in the “Notes to Audited Consolidated Financial Statements” of the 2024 Form 10-K for information related to impairment testing for Goodwill, Right-of-use lease assets and long-lived assets and the risk of potential impairment charges in future periods. See the Critical Accounting Estimates section in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of the 2024 Form 10-K for information related to the risk of potential impairment charges in future periods.

Item 4.    Controls and Procedures
We maintain disclosure controls and procedures designed to provide reasonable assurance that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”), who is our principal executive officer, and Chief Financial Officer (“CFO”), who is our principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.

We conducted an evaluation, under the supervision and with the participation of our management, including our CEO and CFO, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report pursuant to Rules 13a-15(b) and 15d-15(b) of the Exchange Act. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2025.

There were no changes in our internal control over financial reporting during the quarter ended September 30, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION

Item 1. Legal Proceedings
In the ordinary course of business, we are involved in various legal proceedings. We do not currently expect that these proceedings will have a material adverse effect on our results of operations, cash flows or financial position.

69

Table of Contents
Item 1A.    Risk Factors
There have been no material changes to the risk factors in Part I, Item 1A “Risk Factors” of our 2024 Form 10-K. These risks could materially and adversely affect our business, results of operations, financial condition, cash flows, projected results and future prospects. These risks are not exclusive and additional risks to which we are subject to include the factors listed under note about “Forward-Looking Statements” and the risks described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Form 10-Q.

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
In the three months ended September 30, 2025, there were no unregistered sales of equity securities.

Purchase of Equity Securities by the Issuer and Affiliated Purchasers
Under the Repurchase Program, share repurchases may be made at our discretion from time to time in open market transactions at prevailing market prices (including through trading plans that may be adopted in accordance with Rule 10b5-1 of the Exchange Act), in privately negotiated transactions, or through other means. The timing and number of shares repurchased under the Repurchase Program will depend on a variety of factors, including the performance of our stock price, general market and economic conditions, regulatory requirements, the availability of funds, and other considerations we deem relevant. The Repurchase Program may be suspended, modified or discontinued at any time without prior notice. The Board will review the Repurchase Program periodically and may authorize adjustments of its terms. Pursuant to its Credit Agreement (as defined and discussed in Note 8 of the Notes included herein) and the indenture governing the 5.625% Notes, the Company is currently limited as to the dollar value of shares it may repurchase in the open market.
The following table details our monthly shares repurchased during the third quarter of 2025 and the approximate dollar value of shares that may yet be purchased pursuant to the Repurchase Program:
Period
Total Number of Shares Purchased (1)
Average Price Paid Per Share (1)
Total Number of Shares Purchased as Part of Publicly Announced Program (2)
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Program (2)
7/1/2025 - 7/31/2025
3,277,788 $4.91 3,246,030 $100,373,306 
8/1/2025 - 8/31/2025
2,047,388 $5.60 2,032,510 $88,949,618 
9/1/2025 - 9/30/2025
1,741,005 $5.38 1,741,005 $79,555,575 
Total7,066,181 $5.23 7,019,545 $79,555,575 

(1) Includes information for all shares repurchased by the Company, including shares repurchased as part of the Company’s publicly announced Repurchase Program, and 46,636 shares to settle employee tax withholding obligations related to the vesting of restricted stock awards and restricted stock units. Under the Repurchase Program, which was announced in March 2022, was extended and increased in November 2024 and will expire on November 6, 2027, the Company may repurchase up to an aggregate of $375.0 million of shares of the Company’s Class A Common Stock.

(2) Only includes information for shares repurchased as part of the Company’s publicly announced Repurchase Program.


Item 3.    Defaults Upon Senior Securities
None.

Item 4.     Mine Safety Disclosures
Not applicable.

70

Table of Contents
Item 5.    Other Information
During the quarterly period covered by this Form 10-Q, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K).
Unregistered Sales of Equity Securities
On November 5, 2025, the Company issued 3,209,970 shares of Class A Common Stock in fulfillment of $16.8 million of its payment obligation with respect to the purchase of additional interests in its Targeted Victory subsidiary.
The issuance of the shares was exempt from registration under Section 4(a)(2) of the Securities Act, as amended. The Company will receive no cash proceeds and no commissions will be paid to any person in connection with the issuance.

Item 6.    Exhibits
The exhibits required by this item are listed on the Exhibit Index.
71

Table of Contents
EXHIBIT INDEX
 
Exhibit No.Description
3.1
Second Amended and Restated Certificate of Incorporation of Stagwell Inc., as amended (incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q filed on May 9, 2023).
3.2
Amended and Restated Bylaws of Stagwell Inc. (incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K filed on August 2, 2021).
10.1
Amendment No. 1, dated as of July 2, 2025, to Employment Agreement, by and between the Company and Ryan Greene (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on July 8, 2025).
10.2
Amendment No. 1, dated as of July 2, 2025, to Employment Agreement, by and between the Company and Frank Lanuto (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on July 8, 2025).
10.3
Severance Agreement and General Release, dated September 9, 2025, between the Company and Vincenzo DiMaggio (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on September 12, 2025).
31.1
Certification by Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification by Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification by Chief Executive Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification by Chief Financial Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
101
Interactive Data File, for the period ended September 30, 2025. The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.*
104Cover Page Interactive Data File. The cover page XBRL tags are embedded within the inline XBRL document and are included in Exhibit 101.*
* Filed herewith.
** Furnished herewith.

72

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
STAGWELL INC.
 
/s/ Mark Penn
Mark Penn
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
November 6, 2025
/s/ Ryan J. Greene
Ryan J. Greene
Chief Financial Officer (Principal Financial Officer)
November 6, 2025
73

FAQ

How did Stagwell (STGW) perform in Q3 2025?

Revenue was $742.998 million vs. $711.281 million, operating income was $60.913 million vs. $41.779 million, and diluted EPS was $0.09 vs. $0.03.

What were Stagwell’s year-to-date results through Q3 2025?

Year-to-date revenue was $2,101.556 million and operating income was $102.370 million.

What acquisitions did STGW complete in 2025?

It acquired ADK for $21.7M cash, Jetfuel for $22.2M (cash and shares, contingent up to $59.5M), and Create for $15.7M (contingent ~$24.0M).

Did Stagwell repurchase shares in 2025?

Yes. It repurchased 17.6 million Class A shares at an average price of $5.12, with $79.6 million remaining under the program as of September 30, 2025.

What is STGW’s debt position?

Long‑term debt was $1,526.291 million, including $1.1 billion of 5.625% notes due 2029 and $438.326 million drawn on a $750 million revolver maturing in 2030.

Did Stagwell divest any assets after quarter-end?

On October 30, 2025, it sold a Brand for $12.6 million cash, with an estimated pre‑tax loss of ~$3 million.

How many Class A shares were outstanding near quarter-end?

There were 252,118,245 Class A shares outstanding as of October 30, 2025.
STAGWELL INC

NASDAQ:STGW

STGW Rankings

STGW Latest News

STGW Latest SEC Filings

STGW Stock Data

1.45B
100.49M
58.6%
44.21%
3.03%
Advertising Agencies
Services-advertising Agencies
Link
United States
NEW YORK