STOCK TITAN

Taboola (Nasdaq: TBLA) returns to profit and raises its 2026 outlook

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Taboola.com Ltd. reported Q2 2026 results with revenues of $476,826 and gross profit of $139,479 (U.S. dollars in thousands), versus $465,474 and $135,611 a year earlier. Net income was $4,317 compared with a net loss of $4,345, while Non-GAAP Net Income reached $41,280. Adjusted EBITDA was $55,491, up from $45,178, and ex-TAC Gross Profit was $192,372 versus $172,133.

For the six months ended June 30, 2026, revenues were $943,221 with net income of $63,383, compared with $892,967 and a net loss of $13,095 in 2025. Free Cash Flow for the period was $107,597. Cash and cash equivalents were $133,052 and revolving credit facility borrowings were $72,000 as of June 30, 2026.

For Q3 2026, the company guides to revenues of $460-$473, ex-TAC Gross Profit of $184-$190, Adjusted EBITDA of $51.5-$56.5 and Non-GAAP Net Income of $38-$42 (dollars in millions). Full-year 2026 guidance calls for revenues of $1,930-$1,956, ex-TAC Gross Profit of $772-$783, Adjusted EBITDA of $228-$240 and Non-GAAP Net Income of $168-$176, and management states it is raising full-year ex-TAC Gross Profit and Adjusted EBITDA guidance.

Positive

  • Return to profitability with stronger non-GAAP results: Net income was $4,317 in Q2 2026 and $63,383 for the first half, versus losses of $4,345 and $13,095 in 2025, while Non-GAAP Net Income reached $41,280 in Q2 and $58,475 year-to-date.
  • Improved cash generation and reduced borrowings: Net cash provided by operating activities was $139,908 and Free Cash Flow $107,597 for the first half of 2026, and revolving credit facility borrowings declined to $72,000 from $102,300 as of December 31, 2025.
  • Higher 2026 outlook for key profitability metrics: Management states it is raising full-year 2026 guidance for ex-TAC Gross Profit to $772-$783 and Adjusted EBITDA to $228-$240 (dollars in millions), indicating a higher expected level for these measures than previously guided.

Negative

  • None.

Filing Explained

June 30 share counts show class-specific changes, while $64,233 thousand of repurchases increased treasury shares; dilution is not a single-class reading.

The filing adds a June 30, 2026 share-structure snapshot to the reported quarter: the ordinary and non-voting classes changed, so holder ownership mechanics depend on the class-specific counts.

Ordinary shares issued and outstanding were 363,374,228 and 251,850,218, respectively, versus 341,610,237 and 246,330,707 at December 31, 2025.

Non-voting shares issued and outstanding were 33,198,702 and 18,039,644, versus 45,198,702 and 30,039,644; the higher ordinary-share count can reduce an existing holder's percentage ownership under the disclosed dilution definition, while repurchased shares are reported as treasury shares.

For the six months ended June 30, 2026, the cash-flow statement reports $64,233 thousand of repurchases of ordinary and non-voting shares, plus $3,552 thousand of payments on account of repurchases.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 7.01 Regulation FD Disclosure Disclosure
Material non-public information disclosed under Regulation Fair Disclosure, often investor presentations or guidance.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Revenues $476,826 Three months ended June 30, 2026, U.S. dollars in thousands
Q2 2026 Net Income $4,317 Three months ended June 30, 2026, net income attributable to shareholders
Q2 2026 Adjusted EBITDA $55,491 Three months ended June 30, 2026, Adjusted EBITDA reconciliation table
Q2 2026 ex-TAC Gross Profit $192,372 Three months ended June 30, 2026, non-GAAP ex-TAC Gross Profit
Six-month 2026 Free Cash Flow $107,597 Six months ended June 30, 2026, net cash from operating activities minus purchases of property and equipment
Cash and Cash Equivalents $133,052 Balance as of June 30, 2026, U.S. dollars in thousands
Revolving Credit Facility Balance $72,000 Outstanding borrowings as of June 30, 2026, long-term liabilities
Total Shareholders’ Equity $937,993 Shareholders’ equity as of June 30, 2026, U.S. dollars in thousands
ex-TAC Gross Profit financial
"This press release includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA"
Ex-TAC gross profit is the amount a company earns from its core products or services after subtracting direct production costs but before deducting payments made to outside partners for user traffic or customer referrals (traffic acquisition costs). For investors it helps reveal the underlying profitability of the business itself — like checking a store's profit before counting what it pays to delivery drivers or paid ads — making margin comparisons clearer across companies and quarters.
Adjusted EBITDA financial
"This press release includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Non-GAAP Net Income financial
"This press release includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA, Free Cash Flow, Non-GAAP Net Income (Loss)"
Non-GAAP net income is a company's profit figure that excludes certain costs or income that are included in standard accounting methods. Companies often use it to show what their earnings might look like without one-time expenses or other unusual items, helping investors see the company's core performance more clearly.
Free Cash Flow financial
"The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow."
Free cash flow is the amount of money a company has left over after paying all its expenses and investing in its business, like buying equipment or updating facilities. It shows how much cash is available to reward shareholders, pay down debt, or save for future growth. This helps investors understand if a company is financially healthy and able to grow.
traffic acquisition cost financial
"Traffic acquisition cost (2) | | | 300,705 | | | | 297,423"
Traffic acquisition cost is the money a digital business spends to bring users or visitors to its site or app through third-party channels like advertising networks, search platforms, or affiliate partners. It matters to investors because it directly affects how much a company must pay to grow—similar to paying tolls or shelf fees to attract shoppers—and influences profit margins, growth efficiency and the sustainability of customer acquisition over time.
Q2 2026 Revenues $476,826 vs $465,474 in Q2 2025
Q2 2026 Net Income $4,317 vs net loss of $4,345 in Q2 2025
Q2 2026 Adjusted EBITDA $55,491 vs $45,178 in Q2 2025
Q2 2026 ex-TAC Gross Profit $192,372 vs $172,133 in Q2 2025
Q2 2026 Non-GAAP Net Income $41,280 vs $30,209 in Q2 2025
Six-month 2026 Revenues $943,221 vs $892,967 in the first half of 2025
Six-month 2026 Net Income $63,383 vs net loss of $13,095 in the first half of 2025
Guidance

For Q3 2026, the company expects revenues of $460-$473, ex-TAC Gross Profit of $184-$190, Adjusted EBITDA of $51.5-$56.5 and Non-GAAP Net Income of $38-$42 (dollars in millions). Full-year 2026 guidance is revenues of $1,930-$1,956, ex-TAC Gross Profit of $772-$783, Adjusted EBITDA of $228-$240 and Non-GAAP Net Income of $168-$176.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

What were Taboola (TBLA) revenues and profit in Q2 2026?

Taboola reported Q2 2026 revenues of $476,826 and gross profit of $139,479 (U.S. dollars in thousands). Net income was $4,317, compared with a net loss of $4,345 in Q2 2025, and Adjusted EBITDA was $55,491 versus $45,178.

How did Taboola (TBLA) perform for the first six months of 2026?

For the six months ended June 30, 2026, Taboola generated revenues of $943,221 and net income of $63,383, versus $892,967 and a net loss of $13,095 in 2025. Free Cash Flow was $107,597, supported by net cash from operating activities of $139,908.

What 2026 guidance did Taboola (TBLA) provide for revenue and profitability?

For full-year 2026, Taboola guides to revenues of $1,930-$1,956, ex-TAC Gross Profit of $772-$783, Adjusted EBITDA of $228-$240 and Non-GAAP Net Income of $168-$176 (dollars in millions), and states it is raising full-year ex-TAC Gross Profit and Adjusted EBITDA guidance.

What is Taboola’s (TBLA) Q3 2026 financial outlook?

For Q3 2026, Taboola expects revenues of $460-$473, gross profit of $148-$152, ex-TAC Gross Profit of $184-$190, Adjusted EBITDA of $51.5-$56.5 and Non-GAAP Net Income of $38-$42, all in dollars in millions according to the guidance table.

How strong is Taboola’s (TBLA) balance sheet as of June 30, 2026?

As of June 30, 2026, Taboola reported cash and cash equivalents of $133,052 and a revolving credit facility balance of $72,000 (U.S. dollars in thousands). Total shareholders’ equity was $937,993, compared with $907,195 at December 31, 2025.

Which non-GAAP measures does Taboola (TBLA) emphasize in its results?

Taboola highlights ex-TAC Gross Profit, Adjusted EBITDA, Free Cash Flow and Non-GAAP Net Income. In Q2 2026, ex-TAC Gross Profit was $192,372, Adjusted EBITDA $55,491, Non-GAAP Net Income $41,280, and Free Cash Flow for the quarter was $17,316.

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
 
Date of report (Date of earliest event reported):
August 5, 2026
 
TABOOLA.COM LTD.
(Exact name of registrant as specified in its charter)
 
Israel
001-40566
Not applicable
(State or Other Jurisdiction of Incorporation)
(Commission File Number)
(IRS Employer Identification Number)
16 Madison Square West
7th Floor
New York, NY 10010
(Address of principal executive offices, including zip code)
 
212-206-7633
(Registrant’s telephone number, including area code)
 
N/A
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Ordinary shares, no par value
TBLA
The Nasdaq Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 


Item 2.02.
Results of Operations and Financial Condition.

On August 5, 2026, Taboola.com Ltd. (the “Company” or “Taboola”) issued a press release announcing its financial results for the second quarter of 2026. That press release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Item 7.01.
Regulation FD Disclosure.

On August 5, 2026, the Company made available an investor presentation and prepared remarks which provide highlights of the Company’s second quarter of 2026 financial results and related information, which is being made available in connection with the August 5, 2026 earnings conference call.

The investor presentation and prepared remarks can be found on Taboola’s website at https://investors.taboola.com. We have included our web address in this Current Report on Form 8-K solely for informational purposes and the information on our website is not incorporated by reference into this Current Report on Form 8-K.

The information furnished with this Form 8-K, including Exhibit 99.1 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01.
Financial Statement and Exhibits.

(d)
Exhibits

TABLE OF CONTENTS


Exhibit No.

Description

99.1

Press Release dated August 5, 2026

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


TABOOLA.COM LTD.



By:
 /s/ Stephen Walker
 


Name:
Stephen Walker


Title:
Chief Financial Officer




Date:  August 5, 2026







Exhibit 99.1

Taboola Reports Strong Q2 2026 Financial Results,
& Raises Full-Year ex-TAC Gross Profit and Adjusted EBITDA Guidance

NEW YORK, Aug. 5, 2026 (GLOBE NEWSWIRE) -- Taboola (Nasdaq: TBLA), a global leader in delivering performance at scale for advertisers, today announced its results for the second quarter ended June 30, 2026.

“We delivered another quarter beating our ex-TAC Gross Profit and Adjusted EBITDA guidance and are raising our full-year guidance for both metrics,” said Adam Singolda, CEO of Taboola. “With the momentum we’re seeing with Realize, the addition of Fox News and other strategic wins, we are further strengthening our position as a leader in performance advertising and executing on our vision to build the leading platform for the Open Web.”
 
Second Quarter 2026 Financial Results
(All comparisons are to the second quarter of 2025 unless otherwise noted.)

Revenues of $476.8 million, an increase of 2.4%.

Gross Profit of $139.5 million, an increase of 2.9%. Ex-TAC Gross Profit was $192.4 million, an increase of 11.8%.

Net Income was $4.3 million improved from a Net Loss of $(4.3) million. Adjusted EBITDA was $55.5 million, up 22.8%. Adjusted EBITDA margins expanded to 28.8% from 26.2%.

Cash Flow provided by operating activities of $31.3 million, compared to $47.4 million. Free Cash Flow was $17.3 million, compared to $34.2 million.

Third Quarter and Full Year 2026 Guidance
For the Third Quarter and Full Year 2026, the Company currently expects (dollars in millions):
   
Q3 2026
Guidance
   
FY 2026
Guidance
 
   
Unaudited
 
   
(dollars in millions)
 
Revenues
 
$
460 - $473
   
$
1,930 - $1,956
 
Gross profit
 
$
148 - $152
   
$
605 - $615
 
ex-TAC Gross Profit*
 
$
184 - $190
   
$
772 - $783
 
Adjusted EBITDA*
 
$
51.5 - $56.5
   
$
228 - $240
 
Non-GAAP Net Income (Loss)*
 
$
38 - $42
   
$
168 - $176
 

Although we provide guidance for Adjusted EBITDA and Non-GAAP Net Income (Loss), we are not able to provide guidance for projected net income (loss), the most directly comparable GAAP measure. Certain elements of net income (loss), including share-based compensation expenses are not predictable due to the high variability and difficulty of making accurate forecasts. As a result, it is impractical for us to provide guidance on net income (loss) or to reconcile our Adjusted EBITDA and Non-GAAP Net Income (Loss) guidance without unreasonable efforts. Consequently, no disclosure of projected net income (loss) is included. For the same reasons, we are unable to address the probable significance of the unavailable information.

Webcast & Conference Call
Taboola’s senior management team will discuss the Company’s earnings on a call that can be accessed via webcast at https://investors.taboola.com.

To access the call by phone, please go to this link: https://register-conf.media-server.com/register/BI9e7de4b306b347a4848f5087865fc7c2 to register at and you will be provided with dial in details. The webcast will be available for replay for one year, through the close of business on August 5, 2027.

1

*About Non-GAAP Financial Information
This press release includes ex-TAC Gross Profit, Adjusted EBITDA, Ratio of Adjusted EBITDA to ex-TAC Gross Profit, Free Cash Flow, Non-GAAP Net Income (Loss), which are non-GAAP financial measures. These non-GAAP financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing the Company’s financial results. Therefore, these measures should not be considered in isolation or as an alternative to revenues, gross profit, net income (loss), cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that the Company’s presentation of these measures may not be comparable to similarly-titled measures used by other companies. The Company believes non-GAAP financial measures provide useful supplemental information to management and investors regarding future financial and business trends relating to the Company. The Company believes that the use of these measures provides an additional tool for investors to use in evaluating operating results and trends and in comparing the Company’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations because they reflect the exercise of judgments by management about which items are excluded or included in calculating them, which may vary from period to period. Please refer to the appendix at the end of this press release for reconciliations to the most directly comparable measures in accordance with GAAP.

Definitions

Ex-TAC Gross Profit: Gross profit adjusted to add back other cost of revenues and non-cash amortization of the Commercial agreement asset. We add back (i) the non-cash amortization of the Commercial agreement asset because it is unique primarily due to the issuance of equity rather than cash and (ii) Publisher’s prepayments write-off that are one time non cash, such that ex-TAC Gross Profit includes solely direct cash contribution components.

Adjusted EBITDA: Net income (loss) before finance income (expenses), net, income tax expenses, depreciation and amortization and non-cash amortization of the Commercial agreement asset, further adjusted to exclude share-based compensation including Connexity holdback compensation expenses and other noteworthy income and expense items such as M&A costs and restructuring costs which may vary from period-to-period.

Adjusted EBITDA margins: The ratio of Adjusted EBITDA to ex-TAC Gross Profit as Adjusted EBITDA divided by ex-TAC Gross Profit.

Note Regarding Forward-Looking Statements
Certain statements in this press release are forward-looking statements. Forward-looking statements generally relate to future events including future financial or operating performance of Taboola.com Ltd. (the “Company”). In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expect”, “guidance”, “intend”, “will”, “estimate”, “anticipate”, “believe”, “predict”, “target”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements.

2

These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, are inherently uncertain. Uncertainties and risk factors that could affect the Company’s future performance and cause results to differ from the forward-looking statements in this press release include, but are not limited to: the Company’s ability to grow and manage growth profitably, maintain relationships with customers and retain its management and key employees; changes in applicable laws or regulations; the degree to which, or whether, Realize can achieve its intended performance objectives and attract, retain and grow advertisers and advertising spending; the Company’s estimates of expenses and profitability and underlying assumptions with respect to accounting presentations and purchase price and other adjustments; the extent to which we will buyback any of our shares pursuant to authority granted by the Company’s Board of Directors, which may depend upon market and economic conditions, other business opportunities and priorities, satisfying required conditions under the Israeli Companies Law and the Companies Regulations or other factors; the ability to attract new digital properties and advertisers; ability to meet minimum guarantee requirements in contracts with digital properties; intense competition in the digital advertising space, including with competitors who have significantly more resources; ability to grow and scale the Company’s ad and content platform through new relationships with advertisers and digital properties; ability to secure high quality content from digital properties; ability to maintain relationships with current advertiser and digital property partners; ability to prioritize investments to improve profitability and free cash flow; ability to make continued investments in the Company’s AI powered technology platform; the need to attract, train and retain highly-skilled technical workforce; changes in the regulation of, or market practice with respect to, “third party cookies” and its impact on digital advertising; continued engagement by users who interact with the Company’s platform on various digital properties; reliance on a limited number of partners for a significant portion of the Company’s revenue; changes in laws and regulations related to privacy, data protection, advertising regulation, competition and other areas related to digital advertising; ability to enforce, protect and maintain intellectual property rights; the potential or expected impact of tariffs on advertising spend, consumer and business sentiment, and the general economic environment; risks related to the fact that we are incorporated in Israel and governed by Israeli law; the potential impacts of the war in Israel to the Company’s operations; and other risks and uncertainties set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 under Part 1, Item 1A “Risk Factors” and in the Company’s subsequent filings with the Securities and Exchange Commission.  Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made. The Company undertakes no duty to update these forward-looking statements except as may be required by law.

Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on these forward-looking statements, which speak only as of the date they were made. The Company undertakes no duty to update these forward-looking statements except as may be required by law.

About Taboola
Taboola empowers businesses to grow through performance advertising technology that goes beyond search and social and delivers measurable outcomes at scale.

Taboola works with thousands of businesses who advertise directly on Realize, Taboola’s powerful ad platform, reaching over 600 million daily active users across some of the best publishers in the world. Publishers like NBC News, Yahoo, and OEMs such as Samsung, Xiaomi and others use Taboola’s technology to grow audience and revenue, enabling Realize to offer unique data, specialized algorithms, and unmatched scale.

Investor Contact:
Aadam Anwar
investors@taboola.com

Press Contact:
Dave Struzzi
press@taboola.com

3

CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except share and per share data

   
June 30,
   
December 31,
 
   
2026
   
2025
 
   
Unaudited
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
 
$
133,052
   
$
120,865
 
Trade receivables (net of allowance for credit losses of $15,227 and $13,889 as of June 30, 2026 and December 31, 2025, respectively) (1)
   
316,740
     
360,166
 
Prepaid expenses and other current assets
   
69,151
     
77,000
 
Total current assets
   
518,943
     
558,031
 
NON-CURRENT ASSETS
               
Long-term prepaid expenses
   
10,205
     
15,116
 
Commercial agreement asset
   
262,129
     
270,248
 
Restricted deposits
   
1,463
     
1,462
 
Deferred tax assets, net
   
20,422
     
20,624
 
Operating lease right of use assets
   
71,920
     
79,167
 
Property and equipment, net
   
104,758
     
95,335
 
Intangible assets, net
   
2,578
     
13,925
 
Goodwill
   
555,931
     
555,931
 
Total non-current assets
   
1,029,406
     
1,051,808
 
Total assets
 
$
1,548,349
   
$
1,609,839
 

(1) Includes related party trade receivables of $49,760 and $39,210, as of June 30, 2026 and December 31, 2025, respectively.

4

CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands, except share and per share data
   
June 30,
   
December 31,
 
   
2026
   
2025
 
   
Unaudited
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
           
CURRENT LIABILITIES
           
Trade payables (2)
 
$
275,949
   
$
330,684
 
Short-term operating lease liabilities
   
33,787
     
30,408
 
Accrued expenses and other current liabilities
   
159,204
     
159,874
 
Total current liabilities
   
468,940
     
520,966
 
LONG-TERM LIABILITIES
               
Revolving credit facility
   
72,000
     
102,300
 
Long-term operating lease liabilities
   
51,615
     
61,382
 
Warrants liability
   
     
501
 
Deferred tax liabilities, net
   
561
     
628
 
Other long-term liabilities
   
17,240
     
16,867
 
Total long-term liabilities
   
141,416
     
181,678
 
COMMITMENTS AND CONTINGENCIES (Note 10)
               
SHAREHOLDERS’ EQUITY
               
Ordinary shares with no par value- Authorized: 700,000,000 as of  June 30, 2026 and December 31, 2025;  363,374,228 and 341,610,237 shares issued, and 251,850,218 and 246,330,707 shares outstanding as of June 30, 2026 and December 31, 2025, respectively
   
     
 
Non-voting Ordinary shares with no par value - Authorized: 46,000,000 as of June 30, 2026 and December 31, 2025; 33,198,702 and 45,198,702 shares issued, and 18,039,644 and 30,039,644 shares outstanding as of June 30, 2026 and December 31, 2025, respectively
   
     
 
Treasury Ordinary shares, at cost - 126,683,068 (111,524,010 Ordinary shares and 15,159,058 Non-voting Ordinary shares) and 110,438,588 (95,279,530 Ordinary shares and 15,159,058 Non-voting Ordinary shares) as of June 30, 2026 and December 31, 2025, respectively
   
(450,826
)
   
(385,651
)
Additional paid-in capital
   
1,435,861
     
1,404,248
 
Accumulated other comprehensive income
   
1,511
     
534
 
Accumulated deficit
   
(48,553
)
   
(111,936
)
Total shareholders’ equity
   
937,993
     
907,195
 
Total liabilities and shareholders’ equity
 
$
1,548,349
   
$
1,609,839
 

(2) Includes related party trade payables of $72,723 and $70,950, as of June 30, 2026 and December 31, 2025, respectively.

5

CONSOLIDATED STATEMENTS OF INCOME (LOSS)
U.S. dollars in thousands, except share and per share data

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
 
Revenues (1)
 
$
476,826
   
$
465,474
   
$
943,221
   
$
892,967
 
Cost of revenues:
                               
Traffic acquisition cost (2)
   
300,705
     
297,423
     
603,084
     
577,220
 
Other cost of revenues
   
36,642
     
32,440
     
71,081
     
60,829
 
Total cost of revenues
   
337,347
     
329,863
     
674,165
     
638,049
 
Gross profit
   
139,479
     
135,611
     
269,056
     
254,918
 
Operating expenses:
                               
Research and development, net
   
38,435
     
37,482
     
78,015
     
73,438
 
Sales and marketing
   
67,156
     
71,248
     
139,721
     
137,138
 
General and administrative
   
26,629
     
26,837
     
51,677
     
50,560
 
Other income, net (3)
   
     
     
(77,000
)
   
 
Total operating expenses
   
132,220
     
135,567
     
192,413
     
261,136
 
Operating profit (loss)
   
7,259
     
44
     
76,643
     
(6,218
)
Finance income (expenses), net (4)
   
33
     
(2,491
)
   
(212
)
   
(6,991
)
Income (loss) before income taxes
   
7,292
     
(2,447
)
   
76,431
     
(13,209
)
Income tax benefit (expenses)
   
(2,975
)
   
(1,898
)
   
(13,048
)
   
114
 
Net income (loss)
 
$
4,317
   
$
(4,345
)
 
$
63,383
   
$
(13,095
)
                                 
Net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, basic
 
$
0.02
   
$
(0.01
)
 
$
0.23
   
$
(0.04
)
Net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, diluted
   
0.01
     
(0.01
)
   
0.22
     
(0.04
)
Weighted-average shares used in computing net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, basic
   
278,160,082
     
313,572,282
     
280,185,111
     
327,578,134
 
Weighted-average shares used in computing net income (loss) per share attributable to Ordinary and Non-voting Ordinary shareholders, diluted
   
291,392,907
     
313,572,282
     
290,505,359
     
327,578,134
 

(1) Includes revenues from related party of $79,267 and $46,455, for the three months ended June 30, 2026 and 2025, respectively, and $148,947 and $94,780 for the six months ended June 30, 2026 and 2025, respectively.
(2) Includes traffic acquisition cost to related party of $104,270 and $84,154 for the three months ended June 30, 2026 and 2025, respectively, and $201,060 and $159,556 for the six months ended June 30, 2026 and 2025, respectively.
(3) See Note 10 Commitments and Contingencies.
(4) Includes loss on extinguishment of debt of $6,597 for the six months ended June 30, 2025.

6

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
U.S. dollars in thousands

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
 
Net income (loss)
 
$
4,317
   
$
(4,345
)
 
$
63,383
   
$
(13,095
)
Other comprehensive income:
                               
Unrealized gains on derivative instruments, net
   
1,845
     
3,541
     
977
     
2,350
 
Other comprehensive income
   
1,845
     
3,541
     
977
     
2,350
 
Other Comprehensive income (loss)
 
$
6,162
   
$
(804
)
 
$
64,360
   
$
(10,745
)

SHARE-BASED COMPENSATION BREAK-DOWN BY EXPENSE LINE
U.S. dollars in thousands

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
 
Cost of revenues
 
$
710
   
$
956
   
$
1,449
   
$
1,823
 
Research and development
   
4,524
     
6,734
     
9,360
     
13,128
 
Sales and marketing
   
4,481
     
4,602
     
8,741
     
8,823
 
General and administrative
   
4,412
     
4,280
     
8,772
     
8,315
 
Total share-based compensation expenses
 
$
14,127
   
$
16,572
   
$
28,322
   
$
32,089
 

7

DEPRECIATION AND AMORTIZATION BREAK-DOWN BY EXPENSE LINE
U.S. dollars in thousands

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
 
Cost of revenues
 
$
9,469
   
$
8,744
   
$
18,946
   
$
17,443
 
Research and development
   
733
     
524
     
1,215
     
1,055
 
Sales and marketing
   
422
     
11,190
     
6,333
     
22,453
 
General and administrative
   
144
     
318
     
346
     
495
 
Total depreciation and amortization expense
 
$
10,768
   
$
20,776
   
$
26,840
   
$
41,446
 

CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
 
                         
Cash flows from operating activities
                       
Net income (loss)
 
$
4,317
   
$
(4,345
)
 
$
63,383
   
$
(13,095
)
Adjustments to reconcile net loss to net cash flows provided by operating activities:
                               
Depreciation, amortization and write-off
   
10,768
     
23,705
     
26,840
     
44,387
 
Share-based compensation expenses
   
14,127
     
16,572
     
28,322
     
32,089
 
Net gain from financing expenses
   
(649
)
   
(3,637
)
   
(440
)
   
(4,675
)
Revaluation of the Warrants liability
   
(105
)
   
903
     
(501
)
   
(823
)
Amortization of loan and credit facility issuance costs
   
167
     
184
     
351
     
597
 
Loss on extinguishment of debt
   
     
     
     
6,597
 
Commercial agreement asset amortization
   
4,082
     
4,082
     
8,119
     
8,119
 
Loss from disposal of property and equipment
   
181
     
     
181
     
 
Change in operating assets and liabilities:
                               
Decrease in trade receivables, net (1)
   
(6,831
)
   
9,136
     
43,426
     
74,332
 
Decrease in prepaid expenses and other current assets and long-term prepaid expenses
   
(226
)
   
(1,717
)
   
16,031
     
2,717
 
Decrease in trade payables (2)
   
(4,272
)
   
12,037
     
(46,501
)
   
(19,721
)
Increase in accrued expenses and other current liabilities and other long-term liabilities
   
7,226
     
(11,586
)
   
(297
)
   
(33,782
)
Decrease (Increase) in deferred taxes, net
   
1,642
     
(1,689
)
   
135
     
(4,809
)
Change in operating lease right of use assets
   
7,762
     
6,443
     
14,802
     
12,654
 
Change in operating lease liabilities
   
(6,936
)
   
(2,691
)
   
(13,943
)
   
(9,079
)
Net cash provided by operating activities
   
31,253
     
47,397
     
139,908
     
95,508
 
Cash flows from investing activities
                               
Purchase of property and equipment
   
(13,937
)
   
(13,236
)
   
(32,311
)
   
(25,277
)
Proceeds from maturities of short-term investments
   
     
     
     
3,780
 
Net cash used in investing activities
   
(13,937
)
   
(13,236
)
   
(32,311
)
   
(21,497
)
Cash flows from financing activities
                               
Issuance costs
   
     
(275
)
   
     
(938
)
Exercise of options
   
8,141
     
2,501
     
9,138
     
3,206
 
Payment of tax withholding for share-based compensation expenses
   
(4,327
)
   
(1,135
)
   
(6,902
)
   
(1,977
)
Repurchase of Ordinary shares and non-voting Ordinary shares
   
(41,542
)
   
(100,666
)
   
(64,233
)
   
(150,008
)
Payments on account of repurchase of Ordinary shares
   
(3,059
)
   
(705
)
   
(3,552
)
   
(3,060
)
Repayment of long-term loan
   
     
     
     
(122,736
)
Proceeds from revolving credit line, net of issuance costs
   
     
     
     
123,985
 
Additional proceeds from revolving credit line
   
133,100
     
76,000
     
242,100
     
76,000
 
Repayment of revolving credit line
   
(127,500
)
   
(114,500
)
   
(272,400
)
   
(114,500
)
Net cash used in financing activities
   
(35,187
)
   
(138,780
)
   
(95,849
)
   
(190,028
)
Exchange rate differences on balances of cash and cash equivalents
   
648
     
3,637
     
439
     
4,675
 
Increase (decrease) in cash and cash equivalents
   
(17,223
)
   
(100,982
)
   
12,187
     
(111,342
)
Cash and cash equivalents - at the beginning of the period
   
150,275
     
216,223
     
120,865
     
226,583
 
Cash and cash equivalents - at end of the period
 
$
133,052
   
$
115,241
   
$
133,052
   
$
115,241
 

(1) Includes a decrease (increase) in related party trade receivables of $14,032 and $1,553, for the three months ended June 30, 2026 and 2025, respectively, and a decrease (increase) of $(10,550) and $42,125 for the six months ended June 30, 2026 and 2025, respectively.

(2) Includes an increase (decrease) in related party trade payables of $3,083 and $1,494, for the three months ended June 30, 2026 and 2025, respectively,and a (decrease) increase in related party trade payables of $1,773 and $(7,640), for the six months ended June 30, 2026 and 2025, respectively.

8

CONSOLIDATED STATEMENTS OF CASH FLOWS
U.S. dollars in thousands
   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
Unaudited
 
Supplemental disclosures of cash flow information:
                       
Cash paid during the year for:
                       
Income taxes
 
$
6,997
   
$
10,443
   
$
9,592
   
$
14,207
 
Interest
 
$
1,333
   
$
1,766
   
$
2,824
   
$
3,955
 
Non-cash investing and financing activities:
                               
Purchase of property and equipment
 
$
2,074
   
$
3
   
$
2,691
   
$
1,898
 
Share-based compensation included in capitalized internal-use software
 
$
552
   
$
448
   
$
1,020
   
$
727
 
Exercise of options
 
$
(450
)
 
$
92
   
$
35
   
$
 
 
9

APPENDIX: Non-GAAP Reconciliation
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025 (UNAUDITED)
 
The following table provides a reconciliation of revenues to ex-TAC Gross Profit.
 
   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
(dollars in thousands)
 
Revenues
 
$
476,826
   
$
465,474
   
$
943,221
   
$
892,967
 
Traffic acquisition cost (1)
   
300,705
     
297,423
     
603,084
     
577,220
 
Other cost of revenues
   
36,642
     
32,440
     
71,081
     
60,829
 
Gross profit
 
$
139,479
   
$
135,611
   
$
269,056
   
$
254,918
 
Add back: Other cost of revenues (1)
   
52,893
     
36,522
     
91,369
     
68,948
 
ex-TAC Gross Profit
 
$
192,372
   
$
172,133
   
$
360,425
   
$
323,866
 

(1) The three and six months ended June 30, 2026, included $4,082 and $8,119 amortization expense of the non-cash based Commercial agreement asset respectively, and $12,169 write-off of Publisher’s prepayments. See Note 1(b) and 2  respectively of Notes to the Unaudited Interim Consolidated  Financial Statements.

The following table provides a reconciliation of net income (loss) to Adjusted EBITDA.
 
   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
(dollars in thousands)
 
Net income (loss)
 
$
4,317
   
$
(4,345
)
 
$
63,383
   
$
(13,095
)
Adjusted to exclude the following:
 
   
   
   
 
Finance expenses (income), net
   
(33
)
   
2,491
     
212
     
6,991
 
Income tax expenses (benefit)
   
2,975
     
1,898
     
13,048
     
(114
)
Depreciation and amortization (1)
   
27,019
     
27,659
     
47,128
     
52,366
 
Share-based compensation expenses
   
14,127
     
16,571
     
28,322
     
32,089
 
Reduction in workforce expenses (2)
   
5,970
     
     
5,970
     
 
Other costs (3)
   
1,116
     
904
     
(75,884
)
   
2,876
 
Adjusted EBITDA
 
$
55,491
   
$
45,178
   
$
82,179
   
$
81,113
 



(1)
The three and six months ended June 30, 2026, included $4,082 and $8,119 amortization expense of the non-cash based Commercial agreement asset respectively, and $12,169 write-off of Publisher’s prepayments. See Note 1(b) and 2  respectively of Notes to the Unaudited Interim Consolidated  Financial Statements.

(2)
Costs associated with the Company’s reduction of its workforce implemented in April 2026.

(3)
The three and six months ended June 30, 2026, includes expenses related to a litigation matter in which the Company is the plaintiff and is not related to our ongoing business operations in the amount of $1,116 and the six months ended June 30, 2026 included a pre-tax income of approximately $77,000, net of legal fees and other related expenses related to a binding settlement agreement regarding a legal matter in which the Company acted as the plaintiff. The three and six months ended June 30, 2025, includes professional and legal expenses related to a litigation matter in which the Company is the plaintiff and is not related to our ongoing business operations it the amount of $904 and $2,876, respectively.

10

The following table provides a reconciliation of net income (loss) to Non-GAAP Net Income (loss).

   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
(dollars in thousands)
 
Net income (loss)
 
$
4,317
   
$
(4,345
)
 
$
63,383
   
$
(13,095
)
Amortization of intangible assets (1)
   
19,210
     
17,828
     
31,635
     
35,611
 
Share-based compensation expenses
   
14,127
     
16,572
     
28,322
     
32,089
 
Other costs (2)
   
1,116
     
904
     
(75,884
)
   
2,876
 
Reduction in workforce expenses (3)
   
5,970
     
     
5,970
     
 
Revaluation of Warrants
   
(105
)
   
903
     
(501
)
   
(823
)
Foreign currency exchange rate gains (losses) (4)
   
(546
)
   
265
     
(1,227
)
   
(1,259
)
Income tax effects
   
(2,809
)
   
(1,918
)
   
6,777
     
(6,788
)
Loss on extinguishment of debt (5)
   
     
     
     
6,597
 
Non-GAAP Net Income
 
$
41,280
   
$
30,209
   
$
58,475
   
$
55,208
 


(1)
The three and six months ended June 30, 2026, included $4,082 and $8,119 amortization expense of the non-cash based Commercial agreement asset respectively, and $12,169 write-off of Publisher’s prepayment. See Note 1(b) and 2 respectively of Notes to the Unaudited Interim Consolidated  Financial Statements.

(2)
The three and six months ended June 30, 2026, include expenses related to a litigation matter in which the Company is the plaintiff and is not related to our ongoing business operations in the amount of $1,116 and the six months ended June 30, 2026 included a pre-tax income of approximately $77,000, net of legal fees and other related expenses related to a binding settlement agreement regarding a legal matter in which the Company acted as the plaintiff. The three and six months ended June 30, 2025, include professional and legal expenses related to a litigation matter in which the Company is the plaintiff and is not related to our ongoing business operations it the amount of $904 and $2,876, respectively.

(3)
Costs associated with the Company’s reduction of its workforce implemented in April 2026.

(4)
Represents foreign currency exchange rate gains or losses related to the remeasurement of monetary assets and liabilities to the Company’s functional currency using exchange rates in effect at the end of the reporting period.

(5)
See Note 7 of Notes to the Unaudited Consolidated Interim Financial Statements.

11

The following table provides a reconciliation of net cash provided by operating activities to Free Cash Flow.
 
   
Three months ended
June 30,
   
Six months ended
June 30,
 
   
2026
   
2025
   
2026
   
2025
 
   
(dollars in thousands)
 
Net cash provided by operating activities
 
$
31,253
   
$
47,397
   
$
139,908
   
$
95,508
 
Purchases of property and equipment, including capitalized internal-use software
   
(13,937
)
   
(13,236
)
   
(32,311
)
   
(25,277
)
Free Cash Flow
 
$
17,316
   
$
34,161
   
$
107,597
   
$
70,231
 
 
APPENDIX: Non-GAAP Guidance Reconciliation
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES FOR Q3 2026 AND FULL YEAR 2026 GUIDANCE
 
(Unaudited)
 
The following table provides a reconciliation of projected Gross profit to ex-TAC Gross Profit.
 
   
Q3 2026
Guidance
   
FY 2026
Guidance
 
   
Unaudited
 
   
(dollars in millions)
 
Revenues
 
$
460 - $473
   
$
1,930 - $1,956
 
Traffic acquisition cost
 
(280)-($287)

 
(1,187)-($1,202)

Other cost of revenues
 
(32)-($34)

 
(138)-($139)

Gross profit
 
$
148 - $152
   
$
605 - $615
 
Add back: Other cost of revenues (1)
 
(36)-($38)

 
(167)-($168)

ex-TAC Gross Profit
 
$
184 - $190
   
$
772 - $783
 


(1)
Third-Quarter and Full-Year 2026 guidance includes $4,126 and $16,372 amortization expense of the non-cash based Commercial agreement asset, respectively. Full-Year 2026 includes $12,169 write-off of Publisher’s prepayments. See Note 1(b) and 2 respectively of Notes to the Unaudited Interim Consolidated  Financial Statements.


12

Filing Exhibits & Attachments

4 documents