STOCK TITAN

Viavi Solutions (NASDAQ: VIAV) grows 2026 revenue to $1.5B with higher margins

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Viavi Solutions reported preliminary strong results for the fiscal fourth quarter and year ended June 27, 2026. Q4 net revenue was $443.1 million, up 52.5% year-over-year, with GAAP operating margin of 13.8% and non-GAAP operating margin of 24.0%. Q4 GAAP net income was $32.7 million and non-GAAP net income was $89.1 million, translating to GAAP diluted EPS of $0.13 and non-GAAP diluted EPS of $0.34.

For fiscal 2026, net revenue reached $1.5 billion, up 40.0% year-over-year. GAAP operating margin was 6.9%, while non-GAAP operating margin improved to 20.6%. The company recorded a GAAP net loss of $30.4 million but delivered non-GAAP net income of $243.8 million, or non-GAAP EPS of $1.00. Network and Service Enablement revenue grew 52.3% to $1,182.9 million, and Optical Security and Performance Products grew 9.0% to $335.4 million.

As of June 27, 2026, Viavi held $656.7 million in total cash, short-term investments and short-term restricted cash, against senior notes with a total net carrying value of $641.9 million. Fiscal 2026 operating cash flow was $113.9 million, and adjusted EBITDA was $352.5 million. The company updated its non-GAAP methodology to exclude employer payroll taxes related to stock-based compensation and issued guidance for first-quarter fiscal 2027 net revenue of $450–$460 million and non-GAAP EPS of $0.40–$0.42.

Positive

  • Fiscal 2026 net revenue rose 40.0% to $1,518.3 million, with Q4 net revenue up 52.5% year-over-year, indicating broad-based top-line growth.
  • Non-GAAP profitability improved sharply: fiscal 2026 non-GAAP operating margin reached 20.6% and non-GAAP EPS increased to $1.00, up 112.8% year-over-year.
  • Network and Service Enablement segment grew 52.3% to $1,182.9 million, showing strong demand in the core business.
  • Balance sheet liquidity is substantial, with $656.7 million in cash, short-term investments and restricted cash and $113.9 million of operating cash flow in fiscal 2026.
  • First-quarter fiscal 2027 guidance calls for net revenue of $450–$460 million and non-GAAP EPS of $0.40–$0.42, above the latest reported non-GAAP EPS.

Negative

  • Fiscal 2026 GAAP results show a net loss of $30.4 million, compared with net income of $34.8 million in fiscal 2025.
  • Debt remains meaningful, with $250.0 million of 0.625% Senior Convertible Notes and $400.0 million of 3.75% Senior Notes (net carrying value $641.9 million).
  • Non-cash losses on debt extinguishment were sizable, totaling $56.7 million in fiscal 2026 and contributing to weaker GAAP earnings.
  • Results are preliminary and subject to change until the Form 10-K for the year ended June 27, 2026 is filed.

Filing Explained

As of August 5, 2026, fiscal 2026 figures remain preliminary, while the non-GAAP recast leaves GAAP results unchanged.

This Form 8-K furnishes the company’s preliminary fiscal 2026 results for the year ended June 27, 2026; they are not final because the 2026 Form 10-K has not yet been filed and adjustments may still be made.

The practical consequence is that the reported GAAP figures remain preliminary, while the non-GAAP presentation has changed and prior-period non-GAAP results have been recast; the company says the methodology change has no impact on previously reported GAAP results.

The change moves employer payroll taxes related to stock-based compensation into “Other Items” rather than segment results, and excludes those taxes from non-GAAP measures alongside stock-based compensation.

The Form 10-K for the year ended June 27, 2026 is the specific filing in which the company says any needed adjustments will be reflected.

Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q4 2026 Net Revenue $443.1 million Fiscal fourth quarter ended June 27, 2026; up 52.5% year-over-year
Fiscal 2026 Net Revenue $1,518.3 million Year ended June 27, 2026; 40.0% year-over-year increase
Fiscal 2026 GAAP Net (Loss) Income per Share $(0.13) GAAP diluted EPS for year ended June 27, 2026; versus $0.15 in fiscal 2025
Fiscal 2026 Non-GAAP Earnings per Share $1.00 Non-GAAP diluted EPS for year ended June 27, 2026; up 112.8% year-over-year
Cash, Short-Term Investments and Restricted Cash $656.7 million Total as of June 27, 2026
Senior Notes Net Carrying Value $641.9 million 0.625% Senior Convertible Notes and 3.75% Senior Notes as of June 27, 2026
Fiscal 2026 Cash Flows from Operations $113.9 million Cash flows from operations for year ended June 27, 2026
Fiscal 2026 Adjusted EBITDA $352.5 million Year ended June 27, 2026; compared with $193.2 million in fiscal 2025
non-GAAP EPS financial
"Non-GAAP EPS and other non-GAAP measures under the new methodology"
Non-GAAP EPS is a measure of a company's profit per share that excludes certain expenses or income items that are included in standard accounting reports. It is used by investors to get a clearer picture of the company's core performance, much like removing one-time costs from a personal budget to see regular spending habits. This adjusted figure helps investors compare companies more consistently and understand their ongoing profitability.
Adjusted EBITDA financial
"RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS TO ADJUSTED EBITDA"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
Senior Convertible Notes financial
"aggregate principal amount of 0.625% Senior Convertible Notes and $400.0 million 3.75% Senior Notes"
A senior convertible note is a loan a company issues that ranks near the top of payment priority and can be exchanged for the company’s stock under preset terms. Think of it as an IOU that promises interest payments and first dibs on repayments if assets are liquidated, but also gives the lender the option to become an owner later; investors watch these for repayment safety, interest income, and potential stock dilution.
stock-based compensation financial
"modified its non-GAAP presentation to exclude employer payroll taxes related to stock-based compensation"
Stock-based compensation is when a company pays employees, directors or consultants with shares or the right to buy shares instead of or in addition to cash. It matters to investors because issuing stock or options spreads ownership thinner (like cutting a pie into more slices), which can reduce each existing share’s claim on profits and can also change reported earnings; investors watch it to assess true cost of running the business and how management is incentivized.
contingent consideration financial
"changes in fair value of contingent consideration liabilities"
Contingent consideration is an additional payment agreed when one company buys another that will be paid later only if specific future targets are met, such as revenue, profit, or regulatory milestones. It matters to investors because it shifts risk between buyer and seller and affects the acquiring company's future cash flow and reported value — like promising a bonus after results are proven.
Q4 2026 Net Revenue $443.1 million Up 52.5% year-over-year
Fiscal 2026 Net Revenue $1,518.3 million Up 40.0% year-over-year
Q4 2026 Non-GAAP Operating Margin 24.0% Up 960 bps year-over-year
Fiscal 2026 Non-GAAP EPS $1.00 Up 112.8% year-over-year
Fiscal 2026 GAAP Net (Loss) Income $(30.4) million Down $65.2 million year-over-year
Guidance

For Q1 fiscal 2027, expected net revenue of $450–$460 million and non-GAAP EPS of $0.40–$0.42.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did VIAV perform in its fiscal Q4 2026 results?

Viavi Solutions (VIAV) reported Q4 2026 net revenue of $443.1 million, up 52.5% year-over-year, with GAAP EPS of $0.13 and non-GAAP EPS of $0.34. GAAP and non-GAAP operating margins were 13.8% and 24.0%, respectively, reflecting stronger profitability.

What were VIAV’s full-year fiscal 2026 financial results?

For fiscal 2026, Viavi (VIAV) generated $1,518.3 million in net revenue, a 40.0% increase year-over-year. GAAP operating margin was 6.9% and GAAP net loss was $30.4 million, while non-GAAP net income reached $243.8 million, or non-GAAP EPS of $1.00.

How do VIAV’s segments contribute to revenue growth?

In fiscal 2026, Viavi (VIAV) reported Network and Service Enablement revenue of $1,182.9 million, up 52.3% year-over-year, and Optical Security and Performance Products revenue of $335.4 million, up 9.0%. Total net revenue was $1,518.3 million, showing particularly strong growth in the Network and Service Enablement segment.

What is VIAV’s cash and debt position as of June 27, 2026?

As of June 27, 2026, Viavi (VIAV) held $656.7 million in cash, short-term investments and short-term restricted cash. The company had $250.0 million of 0.625% Senior Convertible Notes and $400.0 million of 3.75% Senior Notes, with a total net carrying value of $641.9 million.

What guidance did VIAV provide for the first quarter of fiscal 2027?

For Q1 fiscal 2027, Viavi (VIAV) expects net revenue between $450 million and $460 million and non-GAAP EPS between $0.40 and $0.42. The company did not provide a GAAP EPS outlook because some reconciling items are difficult to estimate reliably.

How did VIAV’s non-GAAP methodology change in fiscal 2026?

Beginning in Q4 fiscal 2026, Viavi (VIAV) excluded employer payroll taxes related to stock-based compensation from non-GAAP measures. These taxes are now grouped in “Other Items” in segment reporting. Prior-period non-GAAP metrics were recast, and the change does not affect previously reported GAAP results.

What were VIAV’s fiscal 2026 cash flows and Adjusted EBITDA?

In fiscal 2026, Viavi (VIAV) generated $113.9 million of cash flows from operations. Adjusted EBITDA was $352.5 million, up from $193.2 million in fiscal 2025, reflecting higher revenue and improved underlying operating performance on an adjusted basis.
0000912093false00009120932026-08-052026-08-05


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

Date of report (Date of earliest event reported): August 5, 2026
VIAVI SOLUTIONS INC.
(Exact name of Registrant as specified in its charter)
 
Delaware000-2287494-2579683
(State or other jurisdiction
of incorporation or organization)
(Commission file number)(I.R.S. Employer
Identification Number)
1445 South Spectrum Blvd, Suite 102Chandler,Arizona85286
(Address of principal executive offices and Zip Code)
 (408) 404-3600
(Registrant’s telephone number, including area code) 
 
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of the exchange on which registered
Common Stock, par value of $0.001 per shareVIAVThe Nasdaq Stock Market LLC

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: 
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b) 
 Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company.
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.



Item 2.02. Results of Operations and Financial Condition.
On August 5, 2026, Viavi Solutions Inc. (the “Company”) reported its preliminary results for its fiscal fourth quarter and fiscal year ended June 27, 2026. A copy of the Company’s press release is furnished herewith and attached hereto as Exhibit 99.1. 
The information in Item 2.02 and Exhibits 99.1 and 99.2 of this Current Report on Form 8-K is intended to be furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that Section, nor shall it be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Beginning in the fourth quarter of fiscal 2026, the Company modified its non-GAAP presentation to exclude employer payroll taxes related to stock-based compensation. Consistent with this modification, employer payroll taxes related to stock-based compensation are no longer allocated to the Company's segment results and are instead included in the “Other Items” column of the segment presentation. Prior-period non-GAAP financial measures and segment results have been recast to conform to the current presentation. Management believes excluding employer payroll taxes related to stock-based compensation aligns the treatment of these taxes, which are highly variable, with the underlying stock-based compensation expense and provides a more consistent measure of operating performance. Accordingly, this modification is intended to enhance investors’ understanding of the Company’s operating performance. These changes have no impact on any of the Company’s previously reported U.S. GAAP results for any period presented. Non-GAAP EPS and other non-GAAP measures under the new methodology, including reconciliations to the most directly comparable GAAP measures, are being furnished in Exhibit 99.2 attached hereto and are incorporated herein by reference.


Item 9.01. Financial Statements and Exhibits.
 
(d)   Exhibits.
 
Exhibit No.Description
99.1
Press release entitled “VIAVI Announces Fiscal Fourth Quarter and Fiscal Year 2026 Results” dated August 05, 2026.
99.2
Reconciliations of GAAP measures to non-GAAP measures
104Cover Page Interactive Data File - the cover page iXBRL tags are embedded within the Inline XBRL document



Signature
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
VIAVI SOLUTIONS INC.
By:/s/ ILAN DASKAL
Name:ILAN DASKAL
Title:Executive Vice President and Chief Financial Officer
(Duly Authorized Officer and Principal Financial and Accounting Officer)
August 5, 2026




Exhibit 99.1
VIAVI Announces Fiscal Fourth Quarter and Fiscal Year 2026 Results
Chandler, Arizona, August 5, 2026 — VIAVI (NASDAQ: VIAV) today reported results for its fiscal fourth quarter and fiscal year ended June 27, 2026 with the following highlights.
Fourth Quarter
Net revenue of $443.1 million, up $152.6 million or 52.5% year-over-year
GAAP operating margin of 13.8%, up 850 bps year-over-year
Non-GAAP operating margin of 24.0%, up 960 bps year-over-year
GAAP net income of $32.7 million, up $24.7 million or 308.8% year-over-year
Non-GAAP net income of $89.1 million, up $59.4 million or 200.0% year-over-year
GAAP diluted earnings per share (EPS) of $0.13, up $0.09 or 225.0% year-over-year
Non-GAAP diluted EPS of $0.34, up $0.21 or 161.5% year-over-year

Fiscal Year 2026

Net revenue of $1.5 billion, up $434.0 million or 40.0% year-over-year
GAAP operating margin of 6.9%, up 160 bps year-over-year
Non-GAAP operating margin of 20.6%, up 630 bps year-over-year
GAAP net loss of $30.4 million, down $65.2 million or 187.4% year-over-year
Non-GAAP net income of $243.8 million, up 137.1 or 128.5% year-over-year
GAAP diluted EPS of $(0.13), down $0.28 or 186.7% year-over-year
Non-GAAP diluted EPS of $1.00, up $0.53 or 112.8% year-over-year

“VIAVI's fourth quarter and fiscal year 2026 financial performance has exceeded our expectations, driven by strong growth in many of our end markets. Our diversification strategy into datacenter ecosystem and aerospace and defense end markets has been a key growth driver for us during FY26, and we expect this strategy to continue driving our growth for the next several quarters,” said Oleg Khaykin, VIAVI's President and Chief Executive Officer.

Financial Overview:

The tables below (in millions, except percentage and per share data) provide comparisons of quarterly results to prior periods, including sequential quarterly and year-over-year changes. A full reconciliation between the GAAP and non-GAAP measures included in the tables is contained in this release under the section titled “Use of Non-GAAP (Adjusted) Financial Measures.”

Fiscal Fourth Quarter Ended June 27, 2026
GAAP Results
Q4Q3Q4Change
FY 2026FY 2026FY 2025Q/QY/Y
Net revenue$443.1 $406.8 $290.5 8.9 %52.5 %
Gross margin59.1 %57.5 %56.3 %160 bps280 bps
Operating margin13.8 %6.1 %5.3 %770 bps850 bps
Income from operations$61.3 $24.8 $15.3 147.2 %300.7 %
Net income per share0.13 0.03 0.04 333.3 %225.0 %
Non-GAAP Results
Q4Q3Q4Change
FY 2026FY 2026FY 2025Q/QY/Y
Gross margin62.3 %62.2 %60.1 %10 bps220 bps
Operating margin24.0 %21.2 %14.4 %280 bps960 bps
Income from operations$106.4 $86.4 $41.9 23.1 %153.9 %
Earnings per share 0.34 0.27 0.13 25.9 %161.5 %
1



Net Revenue by Segment
Q4Q3Q4Change
FY 2026FY 2026FY 2025Q/QY/Y
Network and Service Enablement$353.9 $321.5 $209.1 10.1 %69.2 %
Optical Security and Performance Products89.2 85.3 81.4 4.6 %9.6 %
Total$443.1 $406.8 $290.5 8.9 %52.5 %

Fiscal Year Ended June 27, 2026
GAAP Results
FY 2026FY 2025Change Y/Y
Net revenue$1,518.3 $1,084.3 40.0 %
Gross margin57.7 %57.3 %40 bps
Operating margin6.9 %5.3 %160 bps
Income from operations$105.1 $57.5 82.8 %
Net (loss) income per share(0.13)0.15 (186.7)%
Non-GAAP Results
FY 2026FY 2025Change Y/Y
Gross margin61.7 %60.1 %160 bps
Operating margin20.6 %14.3 %630 bps
Income from operations$312.9 $155.2 101.6 %
Earnings per share1.00 0.47 112.8 %
Net Revenue by Segment
FY 2026FY 2025Change Y/Y
Network and Service Enablement$1,182.9 $776.6 52.3 %
Optical Security and Performance Products335.4 307.7 9.0 %
Total$1,518.3 $1,084.3 40.0 %

Americas, Asia-Pacific and EMEA customers represented 45.0%, 30.9% and 24.1%, respectively, of total net revenue for the fiscal year ended June 27, 2026.

As of June 27, 2026, the Company held $656.7 million in total cash, short-term investments and short-term restricted cash.

As of June 27, 2026, the Company had $250.0 million aggregate principal amount of 0.625% Senior Convertible Notes and $400.0 million aggregate principal amount of 3.75% Senior Notes with a total net carrying value of $641.9 million.

During the fiscal quarter and fiscal year ended June 27, 2026, the Company generated $66.7 million and $113.9 million, respectively, of cash flows from operations.

Business Outlook for the First Quarter of Fiscal 2027

For the first quarter of fiscal 2027 ending October 3, 2026, the Company expects net revenue to be between $450 million to $460 million and non-GAAP EPS to be between $0.40 to $0.42.

With respect to our expectations above, the Company has not reconciled GAAP net income (loss) per share to non-GAAP EPS in this press release because it is unable to provide a meaningful or accurate estimate of certain reconciling items described in the “Use of Non-GAAP (Adjusted) Financial Measures” section below and the information is not available without unreasonable effort as a result of the inherent difficulty of forecasting the timing and/or amounts of certain items, including certain charges related to restructuring, acquisition, integration and related charges. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could have a potentially unpredictable and potentially significant impact on our future GAAP financial results. In addition, the Company believes such reconciliations would imply a degree of precision that may be confusing or misleading to investors.
2




Conference Call

The Company will discuss these results and other related matters at 1:30 p.m. Pacific Time on August 5, 2026 in a live webcast, which will also be archived for replay on the Company’s website at https://investor.viavisolutions.com. The Company will post supplementary slides outlining the Company’s latest financial results on https://investor.viavisolutions.com under the “Quarterly Results” section concurrently with this earnings press release. This press release is being furnished as a Current Report on Form 8-K with the Securities and Exchange Commission, and will be available at www.sec.gov.
 
About VIAVI Solutions

VIAVI (NASDAQ: VIAV) is a global leader in test and measurement and optical technologies. Our test and measurement, and resilient position, navigation and timing solutions enable and secure critical infrastructure ranging from data center ecosystems and communication networks to military, aerospace, railway and first responder communications. In addition, we develop and advance technologies used in high-volume optical applications across anti-counterfeiting, consumer electronics, aerospace, industrial and automotive end markets.

Learn more about VIAVI at www.viavisolutions.com. Follow us on VIAVI Perspectives, LinkedIn and YouTube.

3



Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements include any expectation, anticipation or guidance as to future financial performance, including future revenue, gross margin, operating expense, operating margin, profitability targets, cash flow and other financial metrics, as well as the impact and duration of certain trends and market position and conditions, including market stabilization and recovery. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected. In particular, the Company’s ability to predict future financial performance continues to be difficult due to, among other things: (a) continuing general limited visibility across many of our product lines; (b) quarter-over-quarter product mix fluctuations, which can materially impact profitability measures due to the broad gross margin ranges across our portfolio; (c) consolidations in our industry and customer base; (d) competitive pressures; (e) unforeseen changes or deceleration in the demand for current and new products, technologies, services, delays or unforeseen events in the roll-out of new industry platforms or evolving technology such as 3D sensing and customer purchasing delays due to macroeconomic conditions, tightening of expenditures or as they assess or transition to such new technologies and/or architectures, all of which limit near-term demand visibility, and could negatively impact potential revenue; (f) continued decline of average selling prices across our businesses; (g) notable seasonality and a significant level of in-quarter book-and-ship business; (h) various product and manufacturing transfers, site consolidations, product discontinuances and restructuring and workforce reduction plans, including the number of employees impacted by a restructuring plan, the estimated expenses the Company will recognize, the timing of these payments and expenses, and anticipated cost savings associated with such plans; (i) challenges in execution of business strategy; (j) financial projections and expectations, including profitability of certain business units, synergies, benefits and other matters related to the acquisition of the high-speed ethernet, network security and channel emulation testing business of Spirent Communications plc; (k) challenges integrating the businesses the Company has acquired and realizing all of the expected benefits and savings; (l) supply chain and materials constraints and the ability of our suppliers and contract manufacturers to meet production and delivery requirements to our forecasted demand; (m) potential disruptions or delays to our manufacturing and operations due to climate conditions and natural disasters in the regions where we operate, such as wildfires, drought conditions and related water shortages in Arizona, as well as wildfires in Northern California and related blackouts and power outages in that region; (n) the uncertain and ongoing impact to our supply chain of geopolitical tensions, such as the ongoing conflict between Russia and Ukraine and the instability in the Middle East, evolving global trade and tariff negotiations and the uncertain tariff landscape, sanctions and other trade measures imposed by domestic and foreign governments, adverse actions and escalating tensions with foreign governments, including China, and the possibility of escalation of “trade wars,” cyber-attacks, and retaliatory measures; (o) the impact of infectious disease outbreaks, epidemics, and pandemics on our financial results, revenues, customer demand, business operations and manufacturing and on the business operations of our customers, contract manufacturers and suppliers; and (p) inherent uncertainty related to global markets, including inflationary pressures, recessions, stock price and equity market volatility, tightening monetary policy and liquidity, and the effect of such markets on demand for our products. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those projected. For more information on the risks and uncertainties associated with the Company’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the Company’s filings with the Securities and Exchange Commission, including, but not limited to, its annual report on Form 10-K and quarterly reports on Form 10-Q. The forward-looking statements contained in this press release are made as of the date thereof and the Company assumes no obligation to update such statements. We have not filed our Form 10-K for the year ended June 27, 2026. As a result, all financial results described in this earnings release should be considered preliminary, and are subject to change to reflect any necessary adjustments or changes in accounting estimates, that are identified prior to the time we file the Form 10-K.
 
Contact Information

Investors:
Vibhuti Nayar
408-404-6305
vibhuti.nayar@viavisolutions.com

Press:
Amit Malhotra
202-341-8624
amit.malhotra@viavisolutions.com

The following financial tables are presented in accordance with GAAP, unless otherwise specified.
 
-SELECTED PRELIMINARY FINANCIAL DATA -
4



VIAVI SOLUTIONS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share data)
(unaudited)
PRELIMINARY
Three Months EndedYears Ended
June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Net revenue$443.1 $290.5 $1,518.3 $1,084.3 
Cost of revenues168.4 120.2 597.5 443.7 
Amortization of acquired technologies13.0 6.8 45.4 19.5 
Gross profit261.7 163.5 875.4 621.1 
Operating expenses:
Research and development69.8 57.2 262.7 208.7 
Selling, general and administrative124.3 89.7 469.2 349.4 
Amortization of other intangibles7.3 1.5 22.5 4.8 
Restructuring and related (benefits) charges(1.0)(0.2)15.9 0.7 
Total operating expenses200.4 148.2 770.3 563.6 
Income from operations61.3 15.3 105.1 57.5 
Interest and other (expense) income, net(7.4)1.8 (41.4)11.1 
Interest expense(10.4)(7.5)(47.4)(30.0)
 Income before income taxes and equity investment earnings43.5 9.6 16.3 38.6 
Provision for income taxes11.4 2.2 47.5 4.4 
Equity investment earnings0.6 0.6 0.8 0.6 
Net income (loss)$32.7 $8.0 $(30.4)$34.8 
Net income (loss) per share:
Basic$0.14 $0.04 $(0.13)$0.16 
Diluted$0.13 $0.04 $(0.13)$0.15 
Shares used in per share calculations:
Basic239.3 223.2 229.5 222.5 
Diluted261.0 227.0 229.5 225.7 

The preliminary financial statements are estimated based on our current information.
5



VIAVI SOLUTIONS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, unaudited)
PRELIMINARY
June 27, 2026June 28, 2025
ASSETS
Current assets:
Cash and cash equivalents$647.8 $423.6 
Short-term investments2.0 1.7 
Restricted cash6.9 3.7 
Accounts receivable, net351.3 261.0 
Inventories, net155.3 117.9 
Prepayments and other current assets93.2 77.3 
Total current assets1,256.5 885.2 
Property, plant and equipment, net224.5 231.9 
Goodwill, net700.7 595.7 
Intangibles, net377.6 131.6 
Deferred income taxes74.5 87.2 
Other non-current assets71.8 62.2 
Total assets$2,705.6 $1,993.8 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$92.2 $68.8 
Accrued payroll and related expenses98.4 63.6 
Deferred revenue101.9 74.1 
Accrued expenses27.3 28.7 
Short-term debt244.8 246.2 
Other current liabilities115.9 108.3 
Total current liabilities680.5 589.7 
Long-term debt397.1 396.3 
Other non-current liabilities179.5 227.6 
Total liabilities1,257.1 1,213.6 
Total stockholders’ equity1,448.5 780.2 
Total liabilities and stockholders’ equity$2,705.6 $1,993.8 

The preliminary financial statements are estimated based on our current information.
6



VIAVI SOLUTIONS INC.
REPORTABLE SEGMENT INFORMATION
(in millions, unaudited)
PRELIMINARY
Three Months Ended June 27, 2026
Network and Service EnablementOptical Security and Performance Products
Other Items (1)
Consolidated GAAP Measures
Net revenue$353.9 $89.2 $— $443.1 
Gross profit$227.0 $49.2 $(14.5)$261.7 
Gross margin64.1 %55.2 %59.1 %
Operating income$70.7 $35.7 $(45.1)$61.3 
Operating margin20.0 %40.0 %13.8 %
Three Months Ended June 28, 2025
Network and Service EnablementOptical Security and Performance Products
Other Items (1)
Consolidated GAAP Measures
Net revenue$209.1 $81.4 $— $290.5 
Gross profit$130.0 $44.5 $(11.0)$163.5 
Gross margin62.2 %54.7 %56.3 %
Operating income$9.7 $32.2 $(26.6)$15.3 
Operating margin4.6 %39.6 %5.3 %

Year Ended June 27, 2026
Network and Service EnablementOptical Security and Performance Products
Other Items (1)
Consolidated GAAP Measures
Net revenue$1,182.9 $335.4 $— $1,518.3 
Gross profit$762.0 $175.2 $(61.8)$875.4 
Gross margin64.4 %52.2 %57.7 %
Operating income $190.0 $122.9 $(207.8)$105.1 
Operating margin16.1 %36.6 %6.9 %
Year Ended June 28, 2025
Network and Service EnablementOptical Security and Performance Products
Other Items (1)
Consolidated GAAP Measures
Net revenue$776.6 $307.7 $— $1,084.3 
Gross profit$488.0 $163.6 $(30.5)$621.1 
Gross margin62.8 %53.2 %57.3 %
Operating income $42.6 $112.6 $(97.7)$57.5 
Operating margin5.5 %36.6 %5.3 %
(1) See Reconciliation of GAAP Measures from Continuing Operations to Non-GAAP Measures below for details of Other Items.

The preliminary financial schedules are estimated based on our current information.
7



Use of Non-GAAP (Adjusted) Financial Measures

The Company provides non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP EPS financial measures as supplemental information regarding the Company’s operational performance and believes providing this additional information allows investors to see Company results through the eyes of management, to evaluate more clearly and consistently the Company’s core operational performance and expenses and evaluate the efficacy of the methodology used by management to measure such performance. The Company uses the measures disclosed in this release to evaluate the Company’s historical and prospective financial performance, as well as its performance relative to its competitors. Specifically, management uses these items to further its own understanding of the Company’s core operating performance, which the Company believes represents its performance in the ordinary, ongoing and customary course of its operations. Accordingly, management excludes from core operating performance items such as those relating to certain purchase price accounting adjustments, amortization of acquisition related intangibles, amortization expense related to acquisition related inventory step-up, stock-based compensation, legal settlements, restructuring, changes in fair value of contingent consideration liabilities, certain investing and acquisition related expenses and other activities and income tax expenses or benefits that management believes are not reflective of such ordinary, ongoing and core operating activities. The non-GAAP adjustments are outlined below.

Cost of revenues, costs of research and development and costs of selling, general and administrative: The Company’s GAAP presentation of gross margin and operating expenses may include (i) additional depreciation and amortization from changes in estimated useful life and the write-down of certain property, plant and equipment and intangibles, (ii) charges such as severance, benefits and outplacement costs related to restructuring plans with a specific and defined term, (iii) costs for facilities not required for ongoing operations, and costs related to the relocation of certain equipment from these facilities and/or contract manufacturer facilities, (iv) stock-based compensation, including related employer payroll taxes, (v) amortization expense related to acquired intangibles, (vi) amortization expense related to acquisition related inventory step-up, (vii) changes in fair value of contingent consideration liabilities, (viii) acquisition related transaction and integration costs related to acquired entities, (ix) significant legal settlements and other contingencies and (x) other charges unrelated to our core operating performance comprised mainly of other costs and contingencies unrelated to current and future operations, including transformational initiatives such as the implementation of simplified automated processes, site consolidations, and reorganizations. The Company excludes these items in calculating non-GAAP operating margin, non-GAAP net income and non-GAAP EPS.

Non-cash interest expense and other expense: The Company excludes certain non-cash interest and other expenses, including loss on debt extinguishment, accretion of debt discount, and other non-cash activities that management believes are not reflective of such ordinary, ongoing and core operating activities, when calculating non-GAAP net income and non-GAAP EPS.

Income tax expense or benefit: The Company excludes certain non-cash tax expense or benefit items, such as (i) the utilization of net operating losses (NOLs) where valuation allowances were released, (ii) intra-period tax allocation benefit and (iii) the tax effect for amortization of non-tax deductible intangible assets, in calculating non-GAAP net income and non-GAAP EPS.

Non-GAAP financial measures are not in accordance with, preferable to, or an alternative for, generally accepted accounting principles in the United States. The GAAP measure most directly comparable to non-GAAP operating income is operating income. The GAAP measure most directly comparable to non-GAAP operating margin is operating margin. The GAAP measure most directly comparable to non-GAAP net income is net income. The GAAP measure most directly comparable to non-GAAP EPS is earnings per share.

8



VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS
TO NON-GAAP MEASURES
(in millions, except per share data)
(unaudited)
PRELIMINARY
The following tables reconcile GAAP measures to non-GAAP measures:
Three Months EndedYears Ended
June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Gross ProfitGross MarginGross ProfitGross MarginGross ProfitGross MarginGross ProfitGross Margin
GAAP measures $261.7 59.1 %$163.5 56.3 %$875.4 57.7 %$621.1 57.3 %
Stock-based compensation1.2 0.2 %1.2 0.4 %4.4 0.3 %5.7 0.5 %
Employer payroll tax on employee share-based awards— — %— — %0.4 — %0.2 — %
Other charges unrelated to core operating performance (1)
0.3 0.1 %0.4 0.1 %5.5 0.3 %0.8 0.1 %
Amortization of acquisition related inventory step-up— — %2.6 0.9 %6.1 0.4 %4.3 0.4 %
Amortization of intangibles13.0 2.9 %6.8 2.4 %45.4 3.0 %19.5 1.8 %
Total related to Cost of Revenues14.5 3.2 %11.0 3.8 %61.8 4.0 %30.5 2.8 %
Non-GAAP measures $276.2 62.3 %$174.5 60.1 %$937.2 61.7 %$651.6 60.1 %
Three Months EndedYears Ended
June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Operating IncomeOperating MarginOperating IncomeOperating MarginOperating IncomeOperating MarginOperating IncomeOperating Margin
GAAP measures$61.3 13.8 %$15.3 5.3 %$105.1 6.9 %$57.5 5.3 %
Stock-based compensation14.2 3.2 %12.6 4.3 %55.4 3.6 %53.1 4.9 %
Employer payroll tax on employee share-based awards0.2 — %— — %2.7 0.2 %1.3 0.1 %
Change in fair value of contingent consideration8.7 2.0 %(3.4)(1.2)%33.0 2.2 %(8.3)(0.8)%
Acquisition and integration related charges0.2 — %5.6 1.9 %12.6 0.8 %22.3 2.1 %
Other charges unrelated to core operating performance (2)
2.5 0.6 %1.1 0.4 %14.2 1.0 %1.3 0.1 %
Amortization of acquisition related inventory step-up— — %2.6 0.9 %6.1 0.4 %4.3 0.4 %
Amortization of intangibles20.3 4.6 %8.3 2.9 %67.9 4.5 %24.3 2.2 %
Restructuring and related (benefits) charges(1.0)(0.2)%(0.2)(0.1)%15.9 1.0 %0.7 0.1 %
Litigation settlement — — %— — %— — %(1.3)(0.1)%
Total related to Cost of Revenues and Operating Expenses45.1 10.2 %26.6 9.1 %207.8 13.7 %97.7 9.0 %
Non-GAAP measures$106.4 24.0 %$41.9 14.4 %$312.9 20.6 %$155.2 14.3 %
Three Months EndedYears Ended
June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Net IncomeDiluted EPSNet IncomeDiluted EPSNet (Loss) IncomeDiluted EPSNet IncomeDiluted EPS
GAAP measures$32.7 $0.13 $8.0 $0.04 $(30.4)$(0.13)$34.8 $0.15 
Items reconciling GAAP Net Income (Loss) and EPS to Non-GAAP Net Income and EPS:
Stock-based compensation14.2 0.05 12.6 0.05 55.4 0.23 53.1 0.23 
Employer payroll tax on employee share-based awards0.2 — — 2.7 0.01 1.3 0.01 
Change in fair value of contingent consideration8.7 0.03 (3.4)(0.01)33.0 0.14 (8.3)(0.03)
Acquisition and integration related charges0.2 — 5.6 0.02 12.6 0.05 22.3 0.10 
Other charges unrelated to core operating performance (2)
2.5 0.01 1.1 — 14.2 0.06 1.3 0.01 
Amortization of acquisition related inventory step-up— — 2.6 0.01 6.1 0.02 4.3 0.02 
Amortization of intangibles20.3 0.08 8.3 0.04 67.9 0.28 24.3 0.11 
Restructuring and related (benefits) charges(1.0)— (0.2)— 15.9 0.07 0.7 — 
   Litigation settlement — — — — — — (1.3)(0.01)
Non-cash interest expense and other expense (3)
10.4 0.04 1.2 0.01 57.0 0.23 4.7 0.02 
Provision for (benefits from) income taxes 0.9 — (6.1)(0.03)9.4 0.04 (30.5)(0.14)
   Total related to Net Income and EPS56.4 0.21 21.7 0.09 274.2 1.13 71.9 0.32 
Non-GAAP measures $89.1 $0.34 $29.7 $0.13 $243.8 $1.00 $106.7 $0.47 
Shares used in per share calculation for Non-GAAP EPS261.0 227.0 242.9 225.7 
Note: Certain totals may not add due to rounding.
(1) Included in the three months ended and year ended June 27, 2026 are charges of $0.1 million and $3.7 million, respectively, related to the write off of property, plant and equipment and other charges unrelated to core operating performance.
(2) Included in the three months ended June 27, 2026 are charges of $1.3 million related to the write off of property, plant and equipment, $0.1 million of accelerated depreciation and other charges unrelated to core operating performance. In addition, included in the year ended June 27, 2026 are $4.8 million of losses on disposal of long-lived assets, $2.1 million charge for restoration services for a VIAVI facility impacted by a fire, $0.4 million of accelerated depreciation and other charges unrelated to core operating performance. Included in the year ended June 27, 2025 is a gain of $0.9 million on the sale of assets previously classified as held for sale and other charges unrelated to core operating performance.
(3) The Company incurred losses of $10.5 million and $56.7 million for the three months ended and year ended June 27, 2026, respectively, in connection with the extinguishment of certain 1.625% Senior Convertible Notes and extinguishment of the Term Loan B.

The preliminary financial schedules are estimated based on our current information.
9



VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS
TO ADJUSTED EBITDA
(in millions, unaudited)
PRELIMINARY
Three Months EndedYears Ended
June 27, 2026June 28, 2025June 27, 2026June 28, 2025
GAAP Net income (loss) $32.7 $8.0 $(30.4)$34.8 
Interest and other expense (income), net (1)
7.4 (1.8)41.4 (11.1)
Interest expense10.4 7.5 47.4 30.0 
Provision for income taxes11.4 2.2 47.5 4.4 
Equity investment earnings(0.6)(0.6)(0.8)(0.6)
Depreciation10.3 9.6 40.4 38.4 
Amortization20.3 8.3 67.9 24.3 
EBITDA91.9 33.2 213.4 120.2 
Restructuring and related (benefits) charges(1.0)(0.2)15.9 0.7 
Stock-based compensation14.2 12.6 55.4 53.1 
Employer payroll tax on employee share-based awards0.2 — 2.7 1.3 
Change in fair value of contingent consideration8.7 (3.4)33.0 (8.3)
Acquisition and integration related charges0.2 5.6 12.6 22.3 
Other charges (benefits) unrelated to core operating performance (2)
2.1 1.0 13.4 (0.4)
Amortization of acquisition related inventory step-up— 2.6 6.1 4.3 
Adjusted EBITDA$116.3 $51.4 $352.5 $193.2 
Note: Certain totals may not add due to rounding.
(1) The Company incurred losses of $10.5 million and $56.7 million for the three months and year ended June 27, 2026, respectively, in connection with the extinguishment of certain 1.625% Senior Convertible Notes and extinguishment of the Term Loan B.
(2) Included in the three months ended June 27, 2026 are charges of $1.3 million related to the write off of property, plant and equipment, and other charges unrelated to core operating performance. In addition, included in the year ended June 27, 2026 are $4.8 million of losses on disposal of long-lived assets, $2.1 million charge for restoration services for a VIAVI facility impacted by a fire and other charges unrelated to core operating performance. Included in the year ended June 27, 2025 is a gain of $0.9 million on the sale of assets previously classified as held for sale and other charges unrelated to core operating performance.
The preliminary financial schedules are estimated based on our current information.
10
Exhibit 99.2
VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS
TO NON-GAAP MEASURES (NEW METHODOLOGY)
(in millions, except per share data)
(unaudited)
Three Months EndedYears Ended
March 28, 2026December 27, 2026September 27, 2025June 28, 2025March 29, 2025December 28, 2024September 28, 2024June 28, 2025June 29, 2024
Gross ProfitGross ProfitGross ProfitGross ProfitGross ProfitGross ProfitGross ProfitGross ProfitGross Profit
GAAP measures $234.1 $210.6 $169.0 $163.5 $160.7 $160.8 $136.1 $621.1 $575.9 
Stock-based compensation1.1 1.1 1.0 1.2 2.0 1.3 1.2 5.7 4.9 
Employer payroll tax on employee share-based awards0.1 — 0.3 — — — 0.2 0.2 0.2 
Other charges (benefits) unrelated to core operating performance3.8 1.3 0.1 0.4 0.3 — 0.1 0.8 (0.1)
Amortization of acquisition related inventory step-up0.9 2.6 2.6 2.6 1.7 — — 4.3 — 
Amortization of intangibles13.0 12.5 6.9 6.8 6.1 3.3 3.3 19.5 13.8 
Total related to Cost of Revenues18.9 17.5 10.9 11.0 10.1 4.6 4.8 30.5 18.8 
Non-GAAP measures $253.0 $228.1 $179.9 $174.5 $170.8 $165.4 $140.9 $651.6 $594.7 
GAAP Gross Margin57.5 %57.0 %56.5 %56.3 %56.4 %59.4 %57.1 %57.3 %57.6 %
Non-GAAP Gross Margin62.2 %61.8 %60.1 %60.1 %60.0 %61.1 %59.2 %60.1 %59.4 %
Three Months EndedYears Ended
March 28, 2026December 27, 2026September 27, 2025June 28, 2025March 29, 2025December 28, 2024September 28, 2024June 28, 2025June 29, 2024
Operating IncomeOperating IncomeOperating IncomeOperating IncomeOperating IncomeOperating IncomeOperating IncomeOperating IncomeOperating Income
GAAP measures$24.8 $11.4 $7.6 $15.3 $8.5 $22.2 $11.5 $57.5 $20.8 
Stock-based compensation13.9 13.9 13.4 12.6 14.1 13.7 12.7 53.1 49.4 
Employer payroll tax on employee share-based awards0.9 — 1.6 — 0.5 — 0.8 1.3 1.0 
Change in fair value of contingent consideration2.6 10.8 10.9 (3.4)2.5 (3.9)(3.5)(8.3)(9.5)
Acquisition and integration related charges0.7 7.8 3.9 5.6 13.3 2.8 0.6 22.3 18.1 
Other charges (benefits) unrelated to core operating performance4.9 6.2 0.6 1.1 0.6 0.1 (0.5)1.3 2.5 
Amortization of acquisition related inventory step-up0.9 2.6 2.6 2.6 1.7 — — 4.3 — 
Amortization of intangibles20.4 18.8 8.4 8.3 7.3 4.3 4.4 24.3 20.1 
Restructuring and related charges (benefits) including employer payroll taxes17.3 (0.1)(0.3)(0.2)(0.3)1.2 — 0.7 13.6 
Litigation settlement — — — — — — (1.3)(1.3)— 
Total related to Cost of Revenues and Operating Expenses61.6 60.0 41.1 26.6 39.7 18.2 13.2 97.7 95.2 
Non-GAAP measures$86.4 $71.4 $48.7 $41.9 $48.2 $40.4 $24.7 $155.2 $116.0 
GAAP Operating Margin6.1 %3.1 %2.5 %5.3 %3.0 %8.2 %4.8 %5.3 %2.1 %
Non-GAAP Operating Margin21.2 %19.3 %16.3 %14.4 %16.9 %14.9 %10.4 %14.3 %11.6 %














VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS
TO NON-GAAP MEASURES (NEW METHODOLOGY)
(in millions, except per share data)
(unaudited)
Three Months EndedYears Ended
March 28, 2026December 27, 2026September 27, 2025June 28, 2025March 29, 2025December 28, 2024September 28, 2024June 28, 2025June 29, 2024
Net IncomeNet (Loss) IncomeNet (Loss) IncomeNet IncomeNet IncomeNet IncomeNet (Loss) IncomeNet IncomeNet (Loss) Income
GAAP measures$6.4 $(48.1)$(21.4)$8.0 $19.5 $9.1 $(1.8)$34.8 $(25.8)
Items reconciling GAAP Net Income (Loss) and EPS to Non-GAAP Net Income and EPS:
Stock-based compensation13.9 13.9 13.4 12.6 14.1 13.7 12.7 53.1 49.4 
Employer payroll tax on employee share-based awards0.9 — 1.6 — 0.5 — 0.8 1.3 1.0 
Change in fair value of contingent consideration2.6 10.8 10.9 (3.4)2.5 (3.9)(3.5)(8.3)(9.5)
Acquisition and integration related charges0.7 7.8 3.9 5.6 13.3 2.8 0.6 22.3 18.1 
Other charges (benefits) unrelated to core operating performance4.9 6.2 0.6 1.1 0.6 0.1 (0.5)1.3 2.5 
Amortization of acquisition related inventory step-up0.9 2.6 2.6 2.6 1.7 — — 4.3 — 
Amortization of intangibles20.4 18.8 8.4 8.3 7.3 4.3 4.4 24.3 20.1 
Restructuring and related charges (benefits) including employer payroll taxes17.3 (0.1)(0.3)(0.2)(0.3)1.2 — 0.7 13.6 
   Litigation settlement — — — — — — (1.3)(1.3)(6.3)
Non-cash interest expense and other expense2.4 39.4 4.8 1.2 1.3 1.1 1.1 4.7 4.9 
(Benefits from) provision for income taxes(1.9)0.2 10.2 (6.1)(26.1)1.0 0.7 (30.5)6.5 
   Total related to Net Income and EPS62.1 99.6 56.1 21.7 14.9 20.3 15.0 71.9 100.3 
Non-GAAP measures $68.5 $51.5 $34.7 $29.7 $34.4 $29.4 $13.2 $106.7 $74.5 
Shares used in per share calculation for Non-GAAP EPS249.5 233.4 227.9 227.0 226.9 224.8 224.0 225.7 224.1 
GAAP Diluted EPS$0.03 $(0.21)$(0.10)$0.04 $0.09 $0.04 $(0.01)$0.15 $(0.12)
Non-GAAP Diluted EPS$0.27 $0.22 $0.15 $0.13 $0.15 $0.13 $0.06 $0.47 $0.33 

























VIAVI SOLUTIONS INC.
RECONCILIATION OF GAAP MEASURES FROM CONTINUING OPERATIONS
TO ADJUSTED EBITDA (NEW METHODOLOGY)
(in millions, unaudited)
Three Months EndedYears Ended
March 28, 2026December 27, 2026September 27, 2025June 28, 2025March 29, 2025December 28, 2024September 28, 2024June 28, 2025June 29, 2024
EBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDAEBITDA
GAAP Net income (loss) $6.4 $(48.1)$(21.4)$8.0 $19.5 $9.1 $(1.8)$34.8 $(25.8)
Interest and other (income) expense, net(3.3)34.8 2.5 (1.8)(2.2)(3.9)(3.2)(11.1)(21.7)
Interest expense14.3 15.3 7.4 7.5 7.5 7.5 7.5 30.0 30.9 
Provision for (benefit from) income taxes7.4 9.7 19.0 2.2 (16.3)9.5 9.0 4.4 37.4 
Equity investment earnings— (0.3)0.1 (0.6)— — — (0.6)
Depreciation10.3 10.0 9.8 9.6 9.3 9.8 9.7 38.4 38.6 
Amortization20.4 18.8 8.4 8.3 7.3 4.3 4.4 24.3 20.1 
EBITDA55.5 40.2 25.8 33.2 25.1 36.3 25.6 120.2 79.5 
Restructuring and related charges (benefits) including employer payroll taxes17.3 (0.1)(0.3)(0.2)(0.3)1.2 — 0.7 13.6 
Stock-based compensation13.9 13.9 13.4 12.6 14.1 13.7 12.7 53.1 49.4 
Employer payroll tax on employee share-based awards0.9 — 1.6 — 0.5 — 0.8 1.3 1.0 
Change in fair value of contingent consideration2.6 10.8 10.9 (3.4)2.5 (3.9)(3.5)(8.3)(9.5)
Acquisition and integration related charges0.7 7.8 3.9 5.6 13.3 2.8 0.6 22.3 18.1 
Other charges (benefits) unrelated to core operating performance4.6 6.2 0.5 0.9 0.6 — (1.9)(0.4)1.9 
Amortization of acquisition related inventory step-up0.9 2.6 2.6 2.6 1.7 — — 4.3 — 
Adjusted EBITDA$96.4 $81.4 $58.4 $51.3 $57.5 $50.1 $34.3 $193.2 $154.0 



Filing Exhibits & Attachments

5 documents