STOCK TITAN

Vital Farms (Nasdaq: VITL) swings to Q2 loss and adds $185M credit facilities

(High)
(Neutral)
Form Type
8-K

Rhea-AI Filing Summary

Vital Farms, Inc. entered into new senior secured Credit Facilities totaling $185.0 million: a $60.0 million asset-based revolving credit facility led by JPMorgan and a $125.0 million term loan facility led by Silver Point. The revolver is borrowing-base driven and scheduled to mature on August 4, 2029, with earlier maturity if the term loan is not refinanced. Both facilities are secured by substantially all assets and include covenants limiting additional debt, liens, dividends, investments and affiliate transactions.

The term loan was fully drawn on closing, with proceeds used to repay the prior $60.0 million revolving facility, pay related fees and bolster cash. It bears interest at Term SOFR plus 7.50% (1.00% floor) or Base Rate plus 6.50% (2.00% floor) and includes an exit fee equal to 1.30 times original principal less cash returns to lenders. A separate amendment to the 2024 credit agreement waived a Fixed Charge Coverage Ratio default for the quarter ended June 28, 2026.

For second-quarter 2026, net revenue fell 10.1% to $166.0 million, gross margin dropped to 6.6%, and the company recorded a net loss of $31.1 million (loss of $0.72 per diluted share). Adjusted EBITDA was a loss of $26.6 million. Cash, cash equivalents and marketable securities were $21.2 million with $30.0 million of debt as of June 28, 2026. The company repurchased 1,129,104 shares for $15.0 million before its Board cancelled the stock repurchase program in line with the new Credit Facilities and reaffirmed 2026 guidance for net revenue of $775–$800 million and Adjusted EBITDA of $0–$10 million.

Positive

  • Secured new credit capacity of $185.0 million through a $125.0 million term loan and $60.0 million asset-based revolver, providing additional liquidity and financial flexibility.
  • Reaffirmed full-year 2026 outlook for net revenue of $775–$800 million and Adjusted EBITDA of $0–$10 million, implying at least 5% growth versus 2025.
  • Despite category price pressure, management reported retail dollar share of the shell egg category grew by more than 200 basis points year over year.

Negative

  • Second-quarter 2026 net revenue declined 10.1% to $166.0 million, while gross margin contracted to 6.6% from 38.9%, reflecting higher costs and an unfavorable sales mix.
  • The company swung to a second-quarter net loss of $31.1 million (loss of $0.72 per diluted share) and an Adjusted EBITDA loss of $26.6 million, from profits a year earlier.
  • First-half 2026 operating cash outflow of $45.9 million plus capital expenditures of $37.5 million reduced cash and cash equivalents to $21.2 million as of June 28, 2026.
  • An amendment to the 2024 credit facility was required to waive a Fixed Charge Coverage Ratio covenant default for the fiscal quarter ended June 28, 2026.
  • The Board terminated the stock repurchase program after buying 1,129,104 shares for $15.0 million, removing a prior source of capital return to shareholders.

Insights

Analyzing...

Item 1.01 Entry into a Material Definitive Agreement Business
The company signed a significant contract such as a merger agreement, credit facility, or major partnership.
Item 1.02 Termination of a Material Definitive Agreement Business
A significant contract was terminated, which may affect business operations or revenue.
Item 2.02 Results of Operations and Financial Condition Financial
Disclosure of earnings results, typically an earnings press release or preliminary financials.
Item 2.03 Creation of a Direct Financial Obligation or an Obligation under an Off-Balance Sheet Arrangement Financial
The company incurred a new significant debt or off-balance-sheet obligation.
Item 8.01 Other Events Other
Voluntary disclosure of events the company deems important to shareholders but not covered by other items.
Item 9.01 Financial Statements and Exhibits Exhibits
Financial statements, pro forma financial information, and exhibit attachments filed with this report.
Q2 2026 Net Revenue $166.0 million Quarter ended June 28, 2026, decreased 10.1% from $184.8 million in Q2 2025
Q2 2026 Gross Margin 6.6% Gross margin for quarter ended June 28, 2026 versus 38.9% in prior-year quarter
Q2 2026 Net (Loss) Income $(31.1 million) Net loss for quarter ended June 28, 2026 compared to $16.6 million net income in Q2 2025
Q2 2026 Adjusted EBITDA $(26.6 million) Adjusted EBITDA loss in second quarter 2026 versus $29.9 million in Q2 2025
New Term Loan Facility $125.0 million Senior secured term loan facility borrowed in full on August 4, 2026
New Revolving Credit Facility $60.0 million Senior secured asset-based revolving credit facility scheduled to mature on August 4, 2029
FY 2026 Net Revenue Outlook $775–$800 million Management guidance for fiscal year 2026, at least 5% growth versus 2025
Cash and Debt Balance $21.2 million cash; $30.0 million debt Cash, cash equivalents and marketable securities and outstanding debt as of June 28, 2026
asset-based revolving credit facility financial
"provides for a $60.0 million senior secured asset-based revolving credit facility"
A loan arrangement where a lender agrees to make funds available up to a set limit that a borrower can draw, repay, and draw again, with the amount available tied to the value of specific assets (like inventory, receivables, or equipment) pledged as collateral. It matters to investors because it provides flexible working capital while limiting risk exposure: the company can fund growth or cover shortfalls quickly, but borrowing capacity can shrink if asset values fall.
Fixed Charge Coverage Ratio financial
"depending on the Company’s Fixed Charge Coverage Ratio"
A fixed charge coverage ratio measures how well a company's operating income can cover its fixed, recurring obligations like interest payments and lease costs. Think of it as a safety margin — the higher the number, the more comfortably a business can pay steady bills from its normal earnings, which matters to investors because it signals financial stability, lower default risk, and greater ability to withstand revenue dips.
exit fee financial
"The Term Loan Credit Facility also contains an exit fee upon repayment of the term loan"
A fee charged when an investor or customer ends a position, redeems shares, or terminates a contract before a set time. It functions like a penalty for breaking an agreement — similar to an early-cancellation charge on a subscription — and reduces the cash you receive from a sale or withdrawal. Investors care because it can lower net returns, influence the timing of trades, and change the true cost of exiting an investment.
Adjusted EBITDA financial
"Adjusted EBITDA was a loss of $26.6 million in the second quarter of 2026"
Adjusted EBITDA is a way companies measure how much money they make from their core operations, like running a business, by removing certain costs or income that aren’t part of regular business activities. It helps investors see how well a company is doing without distractions from unusual expenses or gains, making it easier to compare companies or track performance over time.
non-GAAP financial measures financial
"non-GAAP financial measures defined in the section titled “Non-GAAP Financial Measures”"
Non-GAAP financial measures are numbers companies use to show their financial performance that exclude certain expenses or income. They help investors see how the company might perform without one-time costs or other unusual items, giving a different perspective from official reports. However, since they can be adjusted, they don’t always tell the full story and should be looked at alongside standard financial figures.
Offering Type N/A

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
Learn about SEC filing dates

FAQ

How did Vital Farms (VITL) perform financially in the second quarter of 2026?

Vital Farms reported net revenue of $166.0 million, down 10.1% year over year, with gross margin at 6.6%. The company posted a net loss of $31.1 million (loss of $0.72 per diluted share) and an Adjusted EBITDA loss of $26.6 million.

What new credit facilities did Vital Farms (VITL) put in place?

Vital Farms entered into a $60.0 million senior secured asset-based revolving credit facility and a $125.0 million senior secured term loan facility. The revolver is borrowing-base driven and scheduled to mature on August 4, 2029; the term loan was borrowed in full at closing.

What is Vital Farms' (VITL) outlook for fiscal year 2026?

For 2026, Vital Farms expects net revenue of $775–$800 million, representing at least 5% growth versus 2025, and Adjusted EBITDA of $0–$10 million. Capital expenditures are projected between $70 million and $75 million.

How has oversupply affected Vital Farms (VITL) margins and sales mix?

Industry-wide oversupply led to increased low-margin sales to breaker and wholesale channels, reducing gross profit by $19.5 million. Including related items, the quarter reflected $28.1 million of supply-management and discrete expenses, contributing to gross margin falling to 6.6%.

What happened to Vital Farms' (VITL) stock repurchase program in 2026?

In second-quarter 2026, Vital Farms repurchased 1,129,104 shares at an average price of $13.29, totaling $15.0 million. On August 3, 2026, the Board cancelled the stock repurchase program in line with restrictions under the new Credit Facilities.

What is Vital Farms' (VITL) liquidity and debt position after the quarter?

As of June 28, 2026, Vital Farms held $21.2 million in cash, cash equivalents and marketable securities, with $30.0 million of outstanding debt. New credit facilities totaling $185.0 million further bolster available liquidity.

Did Vital Farms (VITL) face any covenant issues with prior lending agreements?

Yes. An amendment to the 2024 credit facility on August 3, 2026, waived an event of default related to a breach of the Fixed Charge Coverage Ratio covenant for the fiscal quarter ended June 28, 2026 and adjusted certain borrowing conditions.
false000157973300015797332026-08-032026-08-03

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): August 3, 2026

Vital Farms, Inc.

(Exact name of Registrant as Specified in Its Charter)

Delaware

001-39411

27-0496985

(State or Other Jurisdiction

of Incorporation)

(Commission File Number)

(IRS Employer

Identification No.)

 

 

 

3601 South Congress Avenue

Suite A100

Austin, Texas

78704

(Address of Principal Executive Offices)

(Zip Code)

(877) 455-3063

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instructions A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

VITL

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 

 

 

 


 

Item 1.01 Entry into a Material Definitive Agreement.

 

Revolving Credit Facility

On August 4, 2026 (the “Closing Date”), Vital Farms, Inc. (the “Company”) entered into a credit agreement (the “Revolving Credit Agreement”) among the Company, the other loan parties party thereto, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent, sole bookrunner and sole lead arranger, which provides for a $60.0 million senior secured asset-based revolving credit facility (the “Revolving Credit Facility”). Availability of the Revolving Credit Facility will be based upon a borrowing base formula and periodic borrowing base certifications valuing certain of the Company’s accounts receivable and inventory as reduced by certain reserves, if any. The Revolving Credit Facility and Term Loan Credit Facility (as defined below) replaced the Company’s previous $60.0 million revolving credit facility entered into on April 9, 2024 with JPMorgan Chase Bank, N.A. (the “2024 Credit Facility”), which terminated concurrently with the establishment of the Revolving Credit Facility and Term Loan Credit Facility. Any capitalized but undefined terms used in this section have the meaning set forth in the Revolving Credit Agreement.

The Revolving Credit Facility includes a $5.0 million letter of credit sub-limit, and, at the swingline lender’s option, a $5.0 million swingline loan facility. The Company had $0 of outstanding loans under the Revolving Credit Facility on the Closing Date. The Revolving Credit Facility is scheduled to mature on August 4, 2029; however, if the Term Loan Credit Facility remains outstanding and its scheduled maturity date has not been extended or refinanced, the Revolving Credit Facility will instead mature on the date that is 90 days prior to the then-scheduled maturity date of the Term Loan Credit Facility.

Proceeds of the Revolving Credit Facility will be used for working capital needs and general corporate purposes of the Company and its subsidiaries. Loans under the Revolving Credit Facility bear interest, at the Company’s election, at either (i) for the first twelve months after the Closing Date (a) an adjusted term Secured Overnight Financing Rate or adjusted daily Secured Overnight Financing Rate plus a margin of 2.50%, or (b) an alternative base rate plus a margin of 1.50% or (ii) after the first twelve months, (a) an adjusted term Secured Overnight Financing Rate or adjusted daily Secured Overnight Financing Rate plus a margin of either 1.75%, 2.00% or 2.25% depending on the Company’s Fixed Charge Coverage Ratio, or (b) an alternative base rate plus a margin of either 0.75%, 1.00% or 1.25% depending on the Company’s Fixed Charge Coverage Ratio. The Company is required to pay a commitment fee on the undrawn portion of the aggregate commitments that accrues at 0.375% per annum. The Company is also required to pay a participation fee on the account of each lender for each outstanding letter of credit at a rate equal to the applicable rate used to determine the interest rate applicable to term benchmark loans.

The Revolving Credit Agreement contains customary conditions to borrowing, events of default and covenants, including covenants that restrict the Company’s ability to incur indebtedness (other than the incurrence of the Term Loan Credit Facility), grant liens, make distributions, pay dividends, repurchase stock, make investments, or engage in transactions with the Company’s affiliates. The Revolving Credit Agreement also requires the Company to maintain (i) for the first twelve months following the Closing Date, Availability of not less than $15.0 million, and (ii) commencing after the twelve-month anniversary after the Closing Date and continuing thereafter, a Fixed Charge Coverage Ratio of no less than 1.10 to 1.00. The obligations under the Revolving Credit Agreement are secured by liens on substantially all of the Company’s and its subsidiaries’ assets, including certain intellectual property assets and investment securities.

The Company may voluntarily prepay borrowings and terminate the revolving commitments under the Revolving Credit Facility at any time without premium or penalty, subject to payment of customary breakage costs for term benchmark loans.

Term Loan Credit Facility

On the Closing Date, the Company entered into a credit agreement (the “Term Loan Credit Agreement”) among the Company, the other loan parties party thereto, the lenders party thereto and Silver Point Finance, LLC, as administrative agent, which provides for a $125.0 million senior secured term loan facility (the “Term Loan Credit Facility” and collectively with the Revolving Credit Facility, the “Credit Facilities”). J.P. Morgan Securities LLC served as lead arranger and sole bookrunner for the Term Loan Credit Facility. The Term Loan Credit Facility is available in a single tranche, which the Company borrowed in full on the Closing Date. Proceeds of the Term Loan Credit Facility were used to repay the existing indebtedness under the 2024 Credit Facility and will be used to pay fees and expenses related to the Company’s entry into the Term Loan Credit Facility and as cash on the balance sheet of the Company and its subsidiaries. Any capitalized but undefined terms used in this section have the meaning set forth in the Term Loan Credit Agreement.

Term Loans under the Term Loan Credit Facility bear interest at (a) in the case of SOFR Loans, Term SOFR (subject to a 1.00% floor) plus a margin of 7.50%, or (b) in the case of Base Rate Loans, a Base Rate (subject to a 2.00% floor) plus a margin of 6.50%. The Company is also required to pay customary fees for a term loan facility of this size and type. The Term Loan Credit Facility also contains an exit fee upon repayment of the term loan (whether at maturity, upon

 


 

acceleration or by prepayment or otherwise) equal to the excess of (i) 1.30 multiplied by the aggregate gross original principal amount of all Term Loans advanced prior to the repayment date, over (ii) without duplication, the amount of interest, repayments or prepayments of principal and upfront fees actually received by the lenders in cash prior to such repayment date.

The Term Loan Credit Agreement contains customary conditions to borrowing, events of default and covenants, including covenants that restrict the Company’s ability to incur indebtedness (other than the incurrence of the Revolving Credit Facility), grant liens, make distributions, pay dividends, repurchase stock, make investments, or engage in transactions with the Company’s affiliates. The obligations under the Term Loan Credit Agreement are secured by liens on substantially all of the Company’s and its subsidiaries’ assets, including certain intellectual property assets and investment securities.

The Company may voluntarily prepay borrowings under the Term Loan Credit Facility at any time, subject to the exit fee. Mandatory prepayments are required upon certain casualty events, dispositions, incurrence of indebtedness and upon a change of control, subject to customary exceptions and reinvestment rights.

Amendment to 2024 Credit Facility

On August 3, 2026 (the “Amendment Date”), the Company entered into the Amendment No. 1 to Credit Agreement (the “Amendment”) by and among the Company, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent, which amends the 2024 Credit Facility. Any capitalized but undefined terms used in this section have the meaning set forth in the Amendment.

The Amendment modifies the 2024 Credit Facility to, among other things: (i) waive the event of default related to the Company’s breach of the Fixed Charge Coverage Ratio covenant for the fiscal quarter ended June 28, 2026, (ii) suspend the testing of the Fixed Charge Coverage Ratio for the fiscal quarter ended June 28, 2026, (iii) modify the conditions to each revolving borrowing and (iv) modify certain negative covenant thresholds.

The foregoing descriptions of the Revolving Credit Facility, the Term Loan Credit Facility and the Amendment are not complete and are qualified in their entirety by references to the full text of the Revolving Credit Facility, the Term Loan Credit Facility and the Amendment, which will be filed with the Company’s Quarterly Report on Form 10-Q for the quarter ending September 27, 2026.

Item 1.02 Termination of a Material Definitive Agreement.

The information set forth above under Item 1.01 is hereby incorporated by reference into this Item 1.02.

Item 2.02 Results of Operations and Financial Condition

On August 6, 2026, the Company issued a press release announcing its financial results for the fiscal quarter ended June 28, 2026. A copy of the press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Current Report”) and is incorporated herein by reference.

The information provided in this Current Report, including Exhibit 99.1 hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such filing.

Item 2.03 Creation of a Direct Financial Obligation or an Obligation Under an Off-Balance Sheet Arrangement of a Registrant.

The information set forth above under Item 1.01 is hereby incorporated by reference into this Item 2.03.

Item 8.01 Other Events.

On August 3, 2026, consistent with restrictions on stock repurchases under the Credit Facilities, the Company’s Board of Directors cancelled its authorization for repurchases under the Company’s stock repurchase program adopted on February 19, 2026, with such cancellation effective upon the Company's closing of the Credit Facilities.

 


 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No.

Description

99.1

 

Press Release, dated August 6, 2026

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Vital Farms, Inc.

 

 

 

Dated: August 6, 2026

By:

 /s/ Thilo Wrede

Thilo Wrede

Chief Financial Officer

 

 


Vital Farms Reports Second Quarter 2026 Financial Results

 

Second Quarter Net Revenue of $166.0 Million

Announces Successful Execution of Previously Disclosed Supply Control and Targeted Cost Savings Initiatives

Grew Retail Dollar Share of the Shell Egg Category by More Than 200 Basis Points Year-Over-Year, Even as Category Pricing Fell Sharply Amid Industry-Wide Oversupply

Announces New Aggregate $185 Million Credit Facilities, Fortifying Financial Flexibility

Announces Termination of Stock Repurchase Program

Reiterates Fiscal Year 2026 Net Revenue Outlook of $775 Million to $800 Million and Adjusted EBITDA Outlook of $0 Million to $10 Million

 

 

AUSTIN, TX – August 6, 2026 – Vital Farms (Nasdaq: VITL), a Certified B Corporation that offers a range of ethically produced foods nationwide, today reported financial results for its second quarter ended June 28, 2026.

 

Financial highlights for the second quarter ended June 28, 2026, compared to the second quarter ended June 29, 2025, where applicable, include:

 

Net Revenue decreased 10.1% to $166.0 million, compared to $184.8 million
Gross Margin of 6.6%, compared to 38.9%
Net Loss of $31.1 million, compared to Net Income of $16.6 million
Net Loss per Diluted Share of $0.72, compared to Net Income per Diluted Share of $0.36
Adjusted EBITDA loss of $26.6 million and Adjusted Net Loss of $20.0 million, including $24.8 million in certain pre-tax expenses not added back to Adjusted EBITDA or Adjusted Net Loss: $19.5 million from excess breaker sales, $1.5 million of related shipping and distribution costs, $0.8 million of farmer contract amendment amortization, and $3.0 million of consulting fees associated with our feed cost savings program1
Adjusted Net Loss per Diluted Share of $0.47, compared to Adjusted Net Income per Diluted Share of $0.361

"Our second quarter results reflect the industry-wide oversupply and price gap pressure we described on our first quarter call, and these results are not what we aspire to deliver. At the same time, our team has been executing the recovery plan we described to you last quarter, and we are seeing real evidence it is working. We have moved with urgency and discipline, and the results are showing up where they matter most: in the marketplace." said Russell Diez-Canseco, Vital Farms’ Executive Chairperson, President, and CEO. "We narrowed our retail price gaps on a targeted, geography-by-geography basis, executed voluntary contract amendments with our farmer partners to right-size supply, and structurally reduced our overhead. Even as retail egg prices across the total shell egg category fell more than 35% year-over-year amid historic industry-wide oversupply, we grew our dollar share of the category by more than 200 basis points, further extending our position as the nation's leading pasture-raised egg brand. We believe that is a powerful signal of the strength of our brand and the loyalty of our consumers, even in the most difficult pricing environment our category has seen in years. Just as importantly, we have significantly strengthened our balance sheet with two new credit facilities that are already available, giving us the flexibility to pursue our future pricing and growth strategy.

 


With our supply and demand projections now in balance as we head into Q3, our sales mix shifting decisively back toward retail channels, meaningful distribution gains building as the year progresses, and critical cost and capital allocation changes in place, we remain confident in our full-year outlook and in our ability to build lasting shareholder value while fulfilling our mission to bring ethically produced food to the table."

1 Adjusted EBITDA, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Diluted Share are non-GAAP financial measures defined in the section titled “Non-GAAP Financial Measures” below and are each reconciled to net (loss) income, their closest comparable GAAP measure, at the end of this release.

For the 13 Weeks Ended June 28, 2026

Net revenue decreased 10.1% to $166.0 million in the second quarter of 2026, compared to $184.8 million in the second quarter of 2025. The decrease compared to the prior-year period was driven by a volume-driven decline of $19.8 million, excluding excess breaker and wholesale channel sales, partially offset by a price/mix benefit of $1.1 million. Excess sales to breaker and wholesale channels contributed only $0.1 million to net revenue growth, as a large volume increase was almost entirely offset by a price decline. Net revenue from sales through our retail channel was $158.0 million and $176.1 million for the 13-week periods ended June 28, 2026 and June 29, 2025, respectively.

Gross profit was $10.9 million, or 6.6% of net revenue, in the second quarter of 2026, compared to $71.8 million, or 38.9% of net revenue, in the second quarter of 2025. Gross profit and margin decreases reflected higher input and production costs and unfavorable sales mix. The unfavorable sales mix was driven by an oversupply of egg inventory, which resulted in increased sales to breaker and wholesale channels at lower prices, reducing gross profit by $19.5 million. Together with $0.8 million of farmer contract amendment amortization and $7.8 million of costs related to the exit of our butter business, gross profit in the quarter reflects $28.1 million of supply-management and other discrete expenses; excluding these items, underlying gross margin was meaningfully more favorable.

Loss from operations was $40.1 million in the second quarter of 2026, compared to income from operations of $23.8 million in the second quarter of 2025. The decrease was driven by higher input and production costs, as well as higher SG&A expenses to support the growth of the business and an unfavorable sales mix.

Net loss was $31.1 million in the second quarter of 2026, compared to net income of $16.6 million in the prior-year quarter. The decrease was driven by higher input and production costs and unfavorable sales mix.

Net loss per diluted share was $0.72 for the second quarter of 2026, compared to net income per diluted share of $0.36 in the prior-year quarter.

Adjusted EBITDA was a loss of $26.6 million in the second quarter of 2026, compared to Adjusted EBITDA of $29.9 million in the second quarter of 2025. The decrease was driven by higher input and production costs as well as higher SG&A to support the growth of the business and an unfavorable sales mix. Adjusted EBITDA includes addbacks of $3.3 million of restructuring and severance costs and $7.8 million of exit costs associated with the previously announced wind-down of our butter business.

Adjusted net loss was $20.0 million for the second quarter of 2026, compared to adjusted net income of $16.6 million in the prior-year quarter.

Adjusted net loss per diluted share was $0.47 in the second quarter of 2026, compared to adjusted net income per diluted share of $0.36 in the second quarter of 2025.


Adjusted EBITDA, Adjusted net income (loss) and Adjusted net income (loss) per diluted share exclude certain non-cash and other items. Adjusted EBITDA, Adjusted net income (loss) and Adjusted net income (loss) per diluted share are non-GAAP financial measures defined in the section titled “Non-GAAP Financial Measures” below and each are reconciled to net income (loss), their closest comparable GAAP measure, at the end of this release.

Balance Sheet and Cash Flow Highlights

Cash, cash equivalents and marketable securities were $21.2 million as of June 28, 2026, and we had $30.0 million of outstanding debt. Net cash used in operating activities was $45.9 million for the 26-week period ended June 28, 2026, compared to net cash provided by operating activities of $4.5 million for the 26-week period ended June 29, 2025.

Capital expenditures totaled $37.5 million in the 26-week period ended June 28, 2026, compared to $10.0 million in the 26-week period ended June 29, 2025.

Stock repurchasedearly in the quarter under the company’s previously announced stock repurchase program totaled 1,129,104 shares of common stock at an average price per share of $13.29, for an aggregate cost of $15.0 million in the second quarter of 2026. On August 3, 2026, the company’s Board of Directors terminated the stock repurchase program, consistent with the terms of the company’s new lending facilities. The Board of Directors and management remain committed to a disciplined capital allocation strategy and, as always, will continue to evaluate capital allocation opportunities to drive long-term stockholder value.

Financing Update

The company today announced the closing of a new $125 million 3-year term loan facility and a new $60 million 3-year asset-based lending facility, replacing the company's previous revolving credit facility. These new agreements significantly strengthen Vital Farms’ liquidity profile and provide financial flexibility and runway to execute its strategic plan.

Fiscal 2026 Outlook

Thilo Wrede, Vital Farms’ Chief Financial Officer, commented: "As we indicated on our first-quarter call, we expected the impact of this year’s industry-wide oversupply and our own price-gap headwinds to be concentrated in the second quarter, and that is what we saw. The disciplined execution of our plan since then gives us confidence in reaffirming our full-year 2026 guidance. By lowering our fixed overhead and right-sizing supply, we believe we are well positioned for a margin recovery in the second half of the year. We have also decisively strengthened our liquidity profile with our new $125 million term loan facility and $60 million asset-based lending facility, which we believe create the necessary flexibility to execute our future pricing and growth plans.”

For fiscal year 2026, we continue to expect:

Net revenue of $775 million to $800 million, which represents at least 5% growth versus fiscal year 2025. This assumes that investments in price and distribution gains lead to a return to positive shell egg volume growth in the second half of 2026. It also assumes that competitive activity does not intensify further.
Adjusted EBITDA of $0 to $10 million, reflecting higher promotional spending and price investments and the negative impact in the mid-$30 million range from costs to manage the current oversupply of eggs.
Capital expenditures are expected to be in the range of $70 million to $75 million, reflecting the company’s decision earlier in 2026 to slow the pace of capital spending, particularly at Vital

Crossroads (VXR) and new accelerator farms, to better align the timing of capacity additions with demand realization.

Vital Farms’ guidance assumes that there are no further material disruptions to the supply chain or its customers or consumers, including any material changes to the current macroeconomic environment. Vital Farms cannot provide a reconciliation between its forecasted Adjusted EBITDA and net (loss) income, its most directly comparable GAAP measure, without unreasonable effort due to the unavailability of reliable estimates for income taxes and stock-based compensation, among other items. These items are not within our control and may vary greatly between periods and could significantly impact future financial results.

Conference Call and Webcast Details

Vital Farms will host a conference call and webcast at 8:30 a.m. ET today to discuss the results. To participate in the conference call via phone, participants may register for the call here to receive dial-in details and a unique PIN. Alternatively, participants may access the live webcast on the Vital Farms Investor Relations website at https://investors.vitalfarms.com under “Events & Presentations.” The webcast will be archived for 30 days.

In addition, Vital Farms will publish its August 2026 Corporate Presentation as supporting materials to the webcast on the Vital Farms Investor Relations website at https://investors.vitalfarms.com under “Events & Presentations.”

About Vital Farms

Vital Farms (Nasdaq: VITL) is a Certified B Corporation that offers a range of ethically produced foods nationwide. Started on a single farm in Austin, Texas, in 2007, Vital Farms is now a national consumer brand that works with more than 625 small farms and is the leading U.S. brand of pasture-raised eggs by retail dollar sales. Vital Farms’ ethics are exemplified by its focus on the humane treatment of farm animals and sustainable farming practices. In addition, as a Delaware public benefit corporation, Vital Farms prioritizes the long-term benefits of each of its stakeholders, including farmers and suppliers, customers and consumers, communities and the environment, and crew members and stockholders. Vital Farms’ products, including shell eggs, hard-boiled eggs, and liquid whole eggs, are sold in more than 24,000 stores nationwide. Vital Farms pasture-raised eggs can also be found on menus at hundreds of foodservice operators across the country. For more information, visit https://vitalfarms.com/.

Forward-Looking Statements

This press release and the earnings call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding Vital Farms’ market opportunity, brand strength, anticipated growth and distribution gains, corporate and commercial strategy, the effect of the new term loan facility and asset-based lending facility on the availability of credit to meet Vital Farms’ liquidity needs and ability to execute its strategic plan, the impact and expected benefits of changes in Vital Farms’ cost structure and capital expenditures, and future financial performance, including management’s outlook for fiscal year 2026 and management’s long-term outlook. These forward-looking statements are based on Vital Farms’ current assumptions, expectations, and beliefs and are subject to substantial risks, uncertainties, assumptions, and changes in circumstances that may cause Vital Farms’ actual results, performance, or achievements to differ materially from those expressed or implied in any forward-looking statement.

The risks and uncertainties referred to above include, but are not limited to: Vital Farms’ expectations regarding its revenue, expenses, and other operating results; Vital Farms’ ability to attract new consumers and customers, to successfully retain existing consumers and customers, to attract and retain its suppliers, distributors, and co-manufacturers, and to maintain its relationships with the farmers in its network and further expand its farm network, and plans for operation of accelerator farms and the impact of its decision to pause development of future accelerator farms; Vital Farms’ ability to sustain or increase its profitability; Vital Farms’ expectations regarding its future growth in the foodservice channel; Vital Farms’ ability to


procure sufficient high-quality eggs and other raw materials; Vital Farms’ ability to effectively manage its supply of eggs and the impact of its current and planned supply control initiatives; real or perceived quality or food safety issues with Vital Farms’ products or other issues that adversely affect Vital Farms’ brand and reputation; Vital Farms’ ability to manage changes in the tastes and preferences of consumers; the financial condition of, and Vital Farms’ relationships with, its farmers, pullet vendors, suppliers, co-manufacturers, distributors, retailers, and foodservice customers, as well as the health of the foodservice industry generally; the effects of outbreaks of agricultural diseases, including avian influenza and egg drop syndrome, the perception that outbreaks may occur or regulatory or market responses to such outbreaks generally; the ability of Vital Farms, its farmers, pullet vendors, suppliers, and its co-manufacturers to comply with its standards and food safety, environmental or other laws or regulations; the potential outcome and impact of pending or future litigation, and the costs, expenses, and uncertainties associated therewith; specifications and timing of the expansion of Vital Farms’ processing capacity, and the impacts of prior or future expansions of such facilities on Vital Farms’ future revenue and farm network; future investments in its business, anticipated capital expenditures and estimates regarding capital requirements; anticipated changes in Vital Farms’ product offerings, including specifications, timing and financial impacts of the planned discontinuation of its butter products, and Vital Farms’ ability to innovate to offer new products or enter into new product categories; the costs and success of marketing efforts and ability to promote its brand; Vital Farms’ reliance on key personnel and its ability to identify, recruit and retain personnel; Vital Farms’ ability to effectively manage its growth; the potential influence of Vital Farms’ focus on a specific public benefit purpose and producing a positive effect for society; Vital Farms’ stated impact goals, opportunities and initiatives, as well as the standards and expectations of third parties regarding these matters; Vital Farms’ ability to maintain effective internal controls over financial reporting and to remediate and prevent material weaknesses in its internal controls; Vital Farms’ ability to compete effectively with existing competitors and new market entrants; the impact of adverse economic conditions, including as a result of unfavorable global economic and political conditions, elevated interest rates, and inflation; Vital Farms’ estimates of future capital expenditures and the sufficiency of Vital Farms’ cash, cash equivalents, any marketable securities and availability of credit under its credit facilities to meet liquidity needs; seasonality; and the growth rates of the markets in which Vital Farms competes.

These risks and uncertainties are more fully described in Vital Farms’ filings with the Securities and Exchange Commission (SEC), including in the sections entitled “Risk Factors” in its Quarterly Report on Form 10-Q for the fiscal quarter ended June 28, 2026, which Vital Farms anticipates filing on August 6, 2026, and other filings and reports that Vital Farms may file from time to time with the SEC. Moreover, Vital Farms operates in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for management to predict all risks, nor can Vital Farms assess the impact of all factors on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements Vital Farms may make. In light of these risks, uncertainties, and assumptions, Vital Farms cannot guarantee future results, levels of activity, performance, achievements, or events and circumstances reflected in the forward-looking statements will occur. Forward-looking statements represent management’s beliefs and assumptions only as of the date of this press release. Vital Farms disclaims any obligation to update forward-looking statements except as required by law.


VITAL FARMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except share amounts)

(Unaudited)

 

 

 

 

13-Weeks Ended

 

 

26-Weeks Ended

 

 

 

June 28,
2026

 

 

June 29,
2025

 

 

June 28,
2026

 

 

June 29,
2025

 

Net revenue

 

$

166,029

 

 

$

184,767

 

 

$

353,184

 

 

$

346,956

 

Cost of goods sold

 

 

155,098

 

 

 

112,985

 

 

 

289,245

 

 

 

212,661

 

Gross profit

 

 

10,931

 

 

 

71,782

 

 

 

63,939

 

 

 

134,295

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

40,376

 

 

 

38,987

 

 

 

84,740

 

 

 

70,897

 

Shipping and distribution

 

 

10,701

 

 

 

9,000

 

 

 

21,678

 

 

 

17,835

 

Total operating expenses

 

 

51,077

 

 

 

47,987

 

 

 

106,418

 

 

 

88,732

 

(Loss) income from operations

 

 

(40,146

)

 

 

23,795

 

 

 

(42,479

)

 

 

45,563

 

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(421

)

 

 

(218

)

 

 

(611

)

 

 

(453

)

Interest income

 

 

227

 

 

 

1,332

 

 

 

1,000

 

 

 

2,544

 

Other expense, net

 

 

(450

)

 

 

(378

)

 

 

(559

)

 

 

(781

)

Total other (expense) income, net

 

 

(644

)

 

 

736

 

 

 

(170

)

 

 

1,310

 

Net (loss) income before income taxes

 

 

(40,790

)

 

 

24,531

 

 

 

(42,649

)

 

 

46,873

 

Income tax (benefit) provision

 

 

(9,725

)

 

 

7,893

 

 

 

(10,062

)

 

 

13,334

 

Net (loss) income

 

$

(31,065

)

 

$

16,638

 

 

$

(32,587

)

 

$

33,539

 

Net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

$

(0.72

)

 

$

0.37

 

 

$

(0.76

)

 

$

0.76

 

Diluted:

 

$

(0.72

)

 

$

0.36

 

 

$

(0.76

)

 

$

0.73

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

Basic:

 

 

42,935,854

 

 

 

44,591,484

 

 

 

43,007,009

 

 

 

44,421,116

 

Diluted:

 

 

42,935,854

 

 

 

45,804,158

 

 

 

43,007,009

 

 

 

45,815,874

 

 


 


VITAL FARMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share amounts)

(Unaudited)

 

 

 

June 28,
2026

 

 

December 28,
2025

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

21,239

 

 

$

48,831

 

Investment securities, available-for-sale

 

 

 

 

 

64,520

 

Accounts receivable, net of allowance for credit losses of $442 and $685 as of June 28, 2026 and December 28, 2025, respectively

 

 

50,695

 

 

 

67,849

 

Inventories

 

 

73,889

 

 

 

66,495

 

Prepaid expenses and other current assets, net of allowance for credit losses of $28 and $34 as of June 28, 2026 and December 28, 2025, respectively

 

 

13,483

 

 

 

11,304

 

Income taxes receivable

 

 

1,446

 

 

 

1,410

 

Assets held for sale

 

 

2,141

 

 

 

2,141

 

Total current assets

 

 

162,893

 

 

 

262,550

 

Property, plant and equipment, net

 

 

192,224

 

 

 

160,601

 

Operating lease right-of-use assets

 

 

122,412

 

 

 

80,390

 

Goodwill and other assets

 

 

24,549

 

 

 

15,197

 

Total assets

 

$

502,078

 

 

$

518,738

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

56,212

 

 

$

55,141

 

Accrued liabilities

 

 

53,222

 

 

 

54,826

 

Operating lease liabilities, current

 

 

32,060

 

 

 

4,673

 

Finance lease liabilities, current

 

 

5,892

 

 

 

5,670

 

Income taxes payable

 

 

193

 

 

 

1,268

 

Total current liabilities

 

 

147,579

 

 

 

121,578

 

Long-term debt

 

 

30,000

 

 

 

 

Operating lease liabilities, non-current

 

 

38,199

 

 

 

38,050

 

Finance lease liabilities, non-current

 

 

2,097

 

 

 

5,098

 

Other liabilities

 

 

550

 

 

 

2,752

 

Total liabilities

 

$

218,425

 

 

$

167,478

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized as of June 28, 2026 and December 28, 2025; no shares issued and outstanding as of June 28, 2026 and December 28, 2025

 

 

 

 

 

 

Common stock, $0.0001 par value per share, 310,000,000 shares authorized as of June 28, 2026 and December 28, 2025; 42,928,046 and 44,797,125 shares issued and outstanding as of June 28, 2026 and December 28, 2025, respectively

 

 

4

 

 

 

4

 

Additional paid-in capital

 

 

166,833

 

 

 

201,820

 

Retained earnings

 

 

116,808

 

 

 

149,395

 

Accumulated other comprehensive income

 

 

8

 

 

 

41

 

Total stockholders’ equity

 

$

283,653

 

 

$

351,260

 

Total liabilities and stockholders’ equity

 

$

502,078

 

 

$

518,738

 

 


 


VITAL FARMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

 

 

26-Weeks Ended

 

 

 

June 28,
2026

 

 

June 29,
2025

 

Cash flows from operating activities:

 

 

 

 

 

 

Net (loss) income

 

$

(32,587

)

 

$

33,539

 

Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

7,597

 

 

 

6,727

 

Reduction in the carrying amount of right-of-use assets

 

 

7,581

 

 

 

3,691

 

Stock-based compensation expense

 

 

1,378

 

 

 

5,887

 

Amortization of capitalized cloud computing arrangement costs

 

 

1,397

 

 

 

 

Amortization and accretion of available-for-sale securities

 

 

(526

)

 

 

(296

)

Amortization of debt issuance costs

 

 

42

 

 

 

43

 

Uncertain tax positions

 

 

(1,121

)

 

 

1,735

 

Deferred taxes

 

 

(9,831

)

 

 

(24

)

Net realized losses on derivative instruments

 

 

563

 

 

 

822

 

Increase in inventory provision

 

 

8,274

 

 

 

568

 

Other

 

 

1,331

 

 

 

725

 

Net change in operating assets and liabilities

 

 

(30,010

)

 

 

(48,904

)

Net cash (used in) provided by operating activities

 

$

(45,912

)

 

$

4,513

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(37,460

)

 

 

(9,994

)

Proceeds from the sale of available-for-sale securities

 

 

43,002

 

 

 

404

 

Maturities of available-for-sale securities

 

 

22,000

 

 

 

7,890

 

Purchases of derivative instruments

 

 

(261

)

 

 

 

Proceeds from the settlement of derivative instruments

 

 

202

 

 

 

264

 

Proceeds from the sale of property, plant and equipment

 

 

121

 

 

 

608

 

Purchases of available-for-sale securities

 

 

 

 

 

(45,079

)

Net cash provided by (used in) investing activities

 

$

27,604

 

 

$

(45,907

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from draw on JPMorgan Credit Facility

 

 

30,000

 

 

 

 

Proceeds from issuance of common stock under employee stock purchase plan

 

 

404

 

 

 

379

 

Proceeds from exercise of stock options

 

 

 

 

 

3,649

 

Repurchases of common stock

 

 

(35,151

)

 

 

 

Payment of tax withholding obligation on vested restricted stock unit shares

 

 

(1,619

)

 

 

(2,978

)

Principal payments under finance lease obligations

 

 

(2,918

)

 

 

(2,033

)

Net cash used in financing activities

 

$

(9,284

)

 

$

(983

)

Net decrease in cash and cash equivalents

 

 

(27,592

)

 

 

(42,377

)

Cash and cash equivalents at beginning of the period

 

 

48,831

 

 

 

150,601

 

Cash and cash equivalents at end of the period

 

$

21,239

 

 

$

108,224

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Cash paid for interest

 

$

460

 

 

$

410

 

Cash paid for income taxes, net of amounts refunded

 

 

2,001

 

 

 

11,772

 

Supplemental disclosure of non-cash investing and financing activities:

 

 

 

 

 

 

Purchases of property, plant and equipment included in accounts payable and accrued liabilities

 

$

11,904

 

 

$

25,590

 

 


 

 

Non-GAAP Financial Measures


We report our financial results in accordance with GAAP. However, management believes that non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Share, provide investors with additional useful information in evaluating our performance.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Share are financial measures that are not required by or presented in accordance with GAAP. We believe that these non-GAAP financial measures, when taken together with our financial results presented in accordance with GAAP, provide meaningful supplemental information regarding our operating performance and facilitate internal comparisons of our historical operating performance on a more consistent basis by excluding certain items that may not be indicative of our business, results of operations or outlook.

In particular, we believe that the use of Adjusted EBITDA and Adjusted EBITDA Margin is helpful to our investors as they are measures used by management in assessing the health of our business, determining incentive compensation and evaluating our operating performance, as well as for internal planning and forecasting purposes. We calculate Adjusted EBITDA as net (loss) income, adjusted to exclude: (1) depreciation and amortization; (2) stock-based compensation expense; (3) (benefit) or provision for income taxes as applicable; (4) interest expense; (5) interest income; (6) amortization of cloud computing arrangements; (7) restructuring and severance costs; and (8) costs related to our exit of our butter business. We calculate Adjusted EBITDA Margin as Adjusted EBITDA divided by net revenue.

We believe that the use of Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Share is helpful to our investors, as these measures are used by management in assessing the ongoing operating performance and underlying earnings potential of our business, as well as for internal planning and forecasting purposes. Unlike Adjusted EBITDA, these measures retain the impact of depreciation, amortization, interest, taxes, and non-cash charges.

 

We calculate Adjusted Net (Loss) Income as net (loss) income, adjusted to exclude: (1) restructuring and severance costs; and (2) costs related to our exit of our butter business. We calculate Adjusted Net (Loss) Income per Share as Adjusted Net (Loss) Income divided by weighted average common shares outstanding, basic and diluted.

 

These non-GAAP financial measures are presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

 

Some of the limitations of Adjusted EBITDA and Adjusted EBITDA Margin include that (1) they do not properly reflect capital commitments to be paid in the future, (2) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and Adjusted EBITDA and Adjusted EBITDA Margin do not reflect these capital expenditures, (3) they do not consider the impact of stock-based compensation expense, (4) they do not reflect other non-operating expenses, including interest expense; and (5) they do not reflect tax payments that may represent a reduction in cash available to us.

 

In addition, some of the limitations of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net (Loss) Income and Adjusted Net (Loss) Income per Share include that (1) certain excluded items represent actual cash expenditures that reduced our liquidity; and (2) they involve management’s judgment as to what items to exclude.

 

Our use of non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such non-GAAP financial measures in the same manner, limiting the usefulness as comparative measures. Because of these limitations, when evaluating our performance, you should consider non-GAAP financial measures alongside other financial measures,


including our net (loss) income, net (loss) income margin, net (loss) income per share and other results stated in accordance with GAAP.

 

 


 

VITAL FARMS, INC.

ADJUSTED EBITDA RECONCILIATION

(Amounts in thousands)

(Unaudited)

 

 

 

 

13-Weeks Ended

 

 

26-Weeks Ended

 

 

 

June 28,
2026

 

 

June 29,
2025

 

 

June 28,
2026

 

 

June 29,
2025

 

 

 

(in thousands)

 

 

(in thousands)

 

Net (loss) income

 

$

(31,065

)

 

$

16,638

 

 

$

(32,587

)

 

$

33,539

 

Depreciation and amortization1

 

 

3,638

 

 

 

3,468

 

 

 

7,597

 

 

 

6,727

 

Stock-based compensation (benefit) expense

 

 

(1,378

)

 

 

3,034

 

 

 

1,378

 

 

 

5,887

 

Income tax (benefit) provision

 

 

(9,725

)

 

 

7,893

 

 

 

(10,062

)

 

 

13,334

 

Interest expense

 

 

421

 

 

 

218

 

 

 

611

 

 

 

453

 

Interest income

 

 

(227

)

 

 

(1,332

)

 

 

(1,000

)

 

 

(2,544

)

Amortization of cloud computing arrangements

 

 

653

 

 

 

 

 

 

1,397

 

 

 

 

Restructuring and severance costs

 

 

3,312

 

 

 

 

 

 

3,312

 

 

 

 

Costs related to our exit of butter products

 

 

7,764

 

 

 

 

 

 

7,764

 

 

 

 

Adjusted EBITDA

 

$

(26,607

)

 

$

29,919

 

 

$

(21,590

)

 

$

57,396

 

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

 

$

166,029

 

 

$

184,767

 

 

$

353,184

 

 

$

346,956

 

Net (loss) income margin2

 

 

(18.7

)%

 

 

9.0

%

 

 

(9.2

)%

 

 

9.7

%

Adjusted EBITDA margin3

 

 

(16.0

)%

 

 

16.2

%

 

 

(6.1

)%

 

 

16.5

%

 

(1)
Amount also includes finance lease amortization.
(2)
Net (loss) income margin is calculated by dividing net (loss) income by net revenue
(3)
Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by net revenue

 


 


VITAL FARMS, INC.

ADJUSTED NET (LOSS) INCOME RECONCILIATION

(Amounts in thousands)

(Unaudited)

 

 

 

 

 

13-Weeks Ended

 

 

26-Weeks Ended

 

 

 

June 28,
2026

 

 

June 29,
2025

 

 

June 28,
2026

 

 

June 29,
2025

 

 

 

(in thousands)

 

 

(in thousands)

 

Net (loss) income

 

$

(31,065

)

 

$

16,638

 

 

$

(32,587

)

 

$

33,539

 

Restructuring and severance costs

 

 

3,312

 

 

 

 

 

 

3,312

 

 

 

 

Costs related to our exit of butter products

 

 

7,764

 

 

 

 

 

 

7,764

 

 

 

 

Adjusted net (loss) income

 

$

(19,989

)

 

$

16,638

 

 

$

(21,511

)

 

$

33,539

 

Weighted average common shares outstanding — basic

 

 

42,935,854

 

 

 

44,591,484

 

 

 

43,007,009

 

 

 

44,421,116

 

Weighted average effect of potentially dilutive securities

 

 

 

 

 

1,212,674

 

 

 

 

 

 

1,394,758

 

Weighted average common shares outstanding — diluted

 

 

42,935,854

 

 

 

45,804,158

 

 

 

43,007,009

 

 

 

45,815,874

 

Adjusted net (loss) income per share:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.47

)

 

$

0.37

 

 

$

(0.50

)

 

$

0.76

 

Diluted

 

$

(0.47

)

 

$

0.36

 

 

$

(0.50

)

 

$

0.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media:

Rob Discher

Rob.Discher@vitalfarms.com

 

Investors:

Brian S. Shipman, CFA

Brian.Shipman@vitalfarms.com

 

 


Filing Exhibits & Attachments

2 documents