STOCK TITAN

[10-Q] Verisk Analytics, Inc. Quarterly Earnings Report

Filing Impact
(Neutral)
Filing Sentiment
(Neutral)
Form Type
10-Q
Rhea-AI Filing Summary

H1 2025 standalone (parent-only) figures for UBS Group AG: Net profit surged 113% YoY to $6.63 bn as dividend income from UBS AG doubled to $6.5 bn. Operating expenses were virtually flat at $3.0 bn, leaving an operating margin near 69% and no tax charge.

Total assets rose 2% from year-end to $206.8 bn; liabilities climbed 1% to $139.6 bn, while equity increased 4% to $67.1 bn. The April AGM cancelled 120.5 m treasury shares (USD 12 m nominal) and paid an ordinary dividend of USD 0.90 per share (USD 2.87 bn), half from the capital contribution reserve, half from prior-year profit.

The 31 May 2024 legal merger of UBS AG and Credit Suisse AG merely reclassified investments with no income statement effect. Deferred contingent capital and other deferred compensation obligations stand at USD 5.25 bn. Results are unaudited and prepared under Swiss CO, consistent with FY-24 policies.

Dati standalone (solo capogruppo) del primo semestre 2025 per UBS Group AG: L'utile netto è aumentato del 113% su base annua, raggiungendo 6,63 miliardi di dollari, grazie al raddoppio dei dividendi ricevuti da UBS AG, pari a 6,5 miliardi di dollari. Le spese operative sono rimaste praticamente stabili a 3,0 miliardi di dollari, con un margine operativo vicino al 69% e nessuna imposta a carico.

Le attività totali sono cresciute del 2% rispetto alla fine dell'anno, arrivando a 206,8 miliardi di dollari; le passività sono aumentate dell'1% a 139,6 miliardi di dollari, mentre il patrimonio netto è salito del 4% a 67,1 miliardi di dollari. L'assemblea generale di aprile ha cancellato 120,5 milioni di azioni proprie (dal valore nominale di 12 milioni di dollari) e ha distribuito un dividendo ordinario di 0,90 dollari per azione (2,87 miliardi di dollari), metà prelevato dalla riserva di contributo di capitale e metà dagli utili degli anni precedenti.

La fusione legale del 31 maggio 2024 tra UBS AG e Credit Suisse AG ha comportato solo una riclassificazione degli investimenti senza effetti sul conto economico. Il capitale contingente differito e altri obblighi di compensazione differita ammontano a 5,25 miliardi di dollari. I risultati non sono stati sottoposti a revisione contabile e sono redatti secondo la normativa svizzera, in linea con le politiche dell'esercizio 2024.

Cifras standalone (solo matriz) del primer semestre de 2025 para UBS Group AG: El beneficio neto aumentó un 113% interanual hasta 6,63 mil millones de dólares, debido a que los ingresos por dividendos de UBS AG se duplicaron a 6,5 mil millones de dólares. Los gastos operativos se mantuvieron prácticamente estables en 3,0 mil millones de dólares, dejando un margen operativo cercano al 69% y sin carga fiscal.

Los activos totales aumentaron un 2% desde fin de año hasta 206,8 mil millones de dólares; los pasivos subieron un 1% hasta 139,6 mil millones de dólares, mientras que el patrimonio neto creció un 4% hasta 67,1 mil millones de dólares. La junta general de abril canceló 120,5 millones de acciones propias (con un valor nominal de 12 millones de dólares) y pagó un dividendo ordinario de 0,90 dólares por acción (2,87 mil millones de dólares), la mitad proveniente de la reserva de aportes de capital y la otra mitad de beneficios de años anteriores.

La fusión legal del 31 de mayo de 2024 entre UBS AG y Credit Suisse AG solo reclasificó inversiones sin efecto en la cuenta de resultados. El capital contingente diferido y otras obligaciones de compensación diferida ascienden a 5,25 mil millones de dólares. Los resultados no están auditados y se preparan bajo la legislación suiza, conforme a las políticas del año fiscal 2024.

UBS Group AG의 2025년 상반기 단독(모회사만) 실적: 순이익이 전년 대비 113% 급증하여 66.3억 달러에 달했으며, UBS AG로부터 받은 배당금이 65억 달러로 두 배 증가했습니다. 영업비용은 거의 변동 없이 30억 달러로 유지되어 영업이익률은 약 69%에 달했고, 세금 부담은 없었습니다.

총자산은 연말 대비 2% 증가한 2068억 달러를 기록했고, 부채는 1% 증가한 1396억 달러, 자본은 4% 증가한 671억 달러에 이르렀습니다. 4월 주주총회에서는 1억 2050만 주(명목가치 1200만 달러)의 자사주를 소각하고, 주당 0.90달러(28.7억 달러)의 보통배당금을 지급했으며, 이 중 절반은 자본출자준비금에서, 나머지 절반은 전년 이익에서 지급되었습니다.

2024년 5월 31일 UBS AG와 Credit Suisse AG의 법적 합병은 투자 항목만 재분류했을 뿐 손익계산서에는 영향이 없었습니다. 이연 조건부 자본 및 기타 이연 보상 의무는 52.5억 달러에 달합니다. 결과는 감사받지 않았으며, 스위스 회사법에 따라 2024 회계연도 정책에 맞게 작성되었습니다.

Chiffres autonomes (parent uniquement) du premier semestre 2025 pour UBS Group AG : Le bénéfice net a bondi de 113 % en glissement annuel pour atteindre 6,63 milliards de dollars, grâce au doublement des revenus de dividendes provenant d'UBS AG, qui s'élèvent à 6,5 milliards de dollars. Les charges d'exploitation sont restées pratiquement stables à 3,0 milliards de dollars, ce qui laisse une marge opérationnelle proche de 69 % et aucune charge fiscale.

Le total des actifs a augmenté de 2 % depuis la fin de l'année pour atteindre 206,8 milliards de dollars ; les passifs ont progressé de 1 % à 139,6 milliards de dollars, tandis que les capitaux propres ont crû de 4 % pour atteindre 67,1 milliards de dollars. L'assemblée générale d'avril a annulé 120,5 millions d'actions propres (valeur nominale de 12 millions de dollars) et versé un dividende ordinaire de 0,90 dollar par action (2,87 milliards de dollars), dont la moitié provient de la réserve de contribution en capital et l'autre moitié des bénéfices des années précédentes.

La fusion légale du 31 mai 2024 entre UBS AG et Credit Suisse AG a simplement reclassé des investissements sans effet sur le compte de résultat. Le capital conditionnel différé et d'autres obligations de rémunération différée s'élèvent à 5,25 milliards de dollars. Les résultats ne sont pas audités et sont préparés selon le droit suisse des sociétés, conformément aux politiques de l'exercice 2024.

Einzelabschlusszahlen (nur Muttergesellschaft) für UBS Group AG im ersten Halbjahr 2025: Der Nettogewinn stieg im Jahresvergleich um 113 % auf 6,63 Mrd. USD, da die Dividendeneinnahmen von UBS AG auf 6,5 Mrd. USD verdoppelten. Die Betriebskosten blieben mit 3,0 Mrd. USD nahezu unverändert, was eine operative Marge von knapp 69 % und keine Steuerbelastung zur Folge hatte.

Die Gesamtaktiva stiegen seit Jahresende um 2 % auf 206,8 Mrd. USD; die Verbindlichkeiten erhöhten sich um 1 % auf 139,6 Mrd. USD, während das Eigenkapital um 4 % auf 67,1 Mrd. USD zunahm. Die Hauptversammlung im April strich 120,5 Mio. eigene Aktien (Nennwert 12 Mio. USD) und zahlte eine ordentliche Dividende von 0,90 USD je Aktie (2,87 Mrd. USD), davon die Hälfte aus der Kapitalrücklage und die andere Hälfte aus dem Vorjahresgewinn.

Die rechtliche Fusion von UBS AG und Credit Suisse AG am 31. Mai 2024 führte lediglich zu einer Umbuchung von Beteiligungen ohne Ergebniswirkung. Latentes bedingtes Kapital und sonstige latente Vergütungsverpflichtungen belaufen sich auf 5,25 Mrd. USD. Die Ergebnisse sind ungeprüft und wurden nach schweizerischem Gesellschaftsrecht gemäß den Richtlinien für das Geschäftsjahr 2024 erstellt.

Positive
  • None.
Negative
  • None.

Insights

TL;DR: Profit doubled, equity up, aggressive capital return; balance sheet leverage still high but trending stable.

UBS parent’s H1 profit of USD 6.6 bn—entirely dividend-driven—more than covers the USD 2.9 bn cash dividend and supports the 4% equity build despite a 120 m share cancellation. Expense discipline (−0.2% YoY) keeps operating leverage positive. Asset growth outpaced liabilities, trimming leverage slightly to 3.1x equity. However, USD 128 bn long-term liabilities underscore sensitivity to funding costs. No tax charge flatters results and is worth tracking. Overall, the filing signals strong upstreaming capacity from operating subsidiaries and proactive capital management.

TL;DR: Share cancellation and merger housekeeping enhance transparency; governance actions broadly shareholder-friendly.

The AGM-approved buyback cancellation reduces dilution and simplifies capital. Allocating equal portions of the dividend between reserves aligns with Swiss capital rules while preserving flexibility. Completion of the UBS-Credit Suisse legal merger cleans up the investment structure without P&L distortion. Signatories at group and bank level meet US SEC requirements, reinforcing disclosure integrity.

Dati standalone (solo capogruppo) del primo semestre 2025 per UBS Group AG: L'utile netto è aumentato del 113% su base annua, raggiungendo 6,63 miliardi di dollari, grazie al raddoppio dei dividendi ricevuti da UBS AG, pari a 6,5 miliardi di dollari. Le spese operative sono rimaste praticamente stabili a 3,0 miliardi di dollari, con un margine operativo vicino al 69% e nessuna imposta a carico.

Le attività totali sono cresciute del 2% rispetto alla fine dell'anno, arrivando a 206,8 miliardi di dollari; le passività sono aumentate dell'1% a 139,6 miliardi di dollari, mentre il patrimonio netto è salito del 4% a 67,1 miliardi di dollari. L'assemblea generale di aprile ha cancellato 120,5 milioni di azioni proprie (dal valore nominale di 12 milioni di dollari) e ha distribuito un dividendo ordinario di 0,90 dollari per azione (2,87 miliardi di dollari), metà prelevato dalla riserva di contributo di capitale e metà dagli utili degli anni precedenti.

La fusione legale del 31 maggio 2024 tra UBS AG e Credit Suisse AG ha comportato solo una riclassificazione degli investimenti senza effetti sul conto economico. Il capitale contingente differito e altri obblighi di compensazione differita ammontano a 5,25 miliardi di dollari. I risultati non sono stati sottoposti a revisione contabile e sono redatti secondo la normativa svizzera, in linea con le politiche dell'esercizio 2024.

Cifras standalone (solo matriz) del primer semestre de 2025 para UBS Group AG: El beneficio neto aumentó un 113% interanual hasta 6,63 mil millones de dólares, debido a que los ingresos por dividendos de UBS AG se duplicaron a 6,5 mil millones de dólares. Los gastos operativos se mantuvieron prácticamente estables en 3,0 mil millones de dólares, dejando un margen operativo cercano al 69% y sin carga fiscal.

Los activos totales aumentaron un 2% desde fin de año hasta 206,8 mil millones de dólares; los pasivos subieron un 1% hasta 139,6 mil millones de dólares, mientras que el patrimonio neto creció un 4% hasta 67,1 mil millones de dólares. La junta general de abril canceló 120,5 millones de acciones propias (con un valor nominal de 12 millones de dólares) y pagó un dividendo ordinario de 0,90 dólares por acción (2,87 mil millones de dólares), la mitad proveniente de la reserva de aportes de capital y la otra mitad de beneficios de años anteriores.

La fusión legal del 31 de mayo de 2024 entre UBS AG y Credit Suisse AG solo reclasificó inversiones sin efecto en la cuenta de resultados. El capital contingente diferido y otras obligaciones de compensación diferida ascienden a 5,25 mil millones de dólares. Los resultados no están auditados y se preparan bajo la legislación suiza, conforme a las políticas del año fiscal 2024.

UBS Group AG의 2025년 상반기 단독(모회사만) 실적: 순이익이 전년 대비 113% 급증하여 66.3억 달러에 달했으며, UBS AG로부터 받은 배당금이 65억 달러로 두 배 증가했습니다. 영업비용은 거의 변동 없이 30억 달러로 유지되어 영업이익률은 약 69%에 달했고, 세금 부담은 없었습니다.

총자산은 연말 대비 2% 증가한 2068억 달러를 기록했고, 부채는 1% 증가한 1396억 달러, 자본은 4% 증가한 671억 달러에 이르렀습니다. 4월 주주총회에서는 1억 2050만 주(명목가치 1200만 달러)의 자사주를 소각하고, 주당 0.90달러(28.7억 달러)의 보통배당금을 지급했으며, 이 중 절반은 자본출자준비금에서, 나머지 절반은 전년 이익에서 지급되었습니다.

2024년 5월 31일 UBS AG와 Credit Suisse AG의 법적 합병은 투자 항목만 재분류했을 뿐 손익계산서에는 영향이 없었습니다. 이연 조건부 자본 및 기타 이연 보상 의무는 52.5억 달러에 달합니다. 결과는 감사받지 않았으며, 스위스 회사법에 따라 2024 회계연도 정책에 맞게 작성되었습니다.

Chiffres autonomes (parent uniquement) du premier semestre 2025 pour UBS Group AG : Le bénéfice net a bondi de 113 % en glissement annuel pour atteindre 6,63 milliards de dollars, grâce au doublement des revenus de dividendes provenant d'UBS AG, qui s'élèvent à 6,5 milliards de dollars. Les charges d'exploitation sont restées pratiquement stables à 3,0 milliards de dollars, ce qui laisse une marge opérationnelle proche de 69 % et aucune charge fiscale.

Le total des actifs a augmenté de 2 % depuis la fin de l'année pour atteindre 206,8 milliards de dollars ; les passifs ont progressé de 1 % à 139,6 milliards de dollars, tandis que les capitaux propres ont crû de 4 % pour atteindre 67,1 milliards de dollars. L'assemblée générale d'avril a annulé 120,5 millions d'actions propres (valeur nominale de 12 millions de dollars) et versé un dividende ordinaire de 0,90 dollar par action (2,87 milliards de dollars), dont la moitié provient de la réserve de contribution en capital et l'autre moitié des bénéfices des années précédentes.

La fusion légale du 31 mai 2024 entre UBS AG et Credit Suisse AG a simplement reclassé des investissements sans effet sur le compte de résultat. Le capital conditionnel différé et d'autres obligations de rémunération différée s'élèvent à 5,25 milliards de dollars. Les résultats ne sont pas audités et sont préparés selon le droit suisse des sociétés, conformément aux politiques de l'exercice 2024.

Einzelabschlusszahlen (nur Muttergesellschaft) für UBS Group AG im ersten Halbjahr 2025: Der Nettogewinn stieg im Jahresvergleich um 113 % auf 6,63 Mrd. USD, da die Dividendeneinnahmen von UBS AG auf 6,5 Mrd. USD verdoppelten. Die Betriebskosten blieben mit 3,0 Mrd. USD nahezu unverändert, was eine operative Marge von knapp 69 % und keine Steuerbelastung zur Folge hatte.

Die Gesamtaktiva stiegen seit Jahresende um 2 % auf 206,8 Mrd. USD; die Verbindlichkeiten erhöhten sich um 1 % auf 139,6 Mrd. USD, während das Eigenkapital um 4 % auf 67,1 Mrd. USD zunahm. Die Hauptversammlung im April strich 120,5 Mio. eigene Aktien (Nennwert 12 Mio. USD) und zahlte eine ordentliche Dividende von 0,90 USD je Aktie (2,87 Mrd. USD), davon die Hälfte aus der Kapitalrücklage und die andere Hälfte aus dem Vorjahresgewinn.

Die rechtliche Fusion von UBS AG und Credit Suisse AG am 31. Mai 2024 führte lediglich zu einer Umbuchung von Beteiligungen ohne Ergebniswirkung. Latentes bedingtes Kapital und sonstige latente Vergütungsverpflichtungen belaufen sich auf 5,25 Mrd. USD. Die Ergebnisse sind ungeprüft und wurden nach schweizerischem Gesellschaftsrecht gemäß den Richtlinien für das Geschäftsjahr 2024 erstellt.

0001442145 Verisk Analytics, Inc. false --12-31 Q2 2025 31.1 22.5 0.001 0.001 2,000,000,000 2,000,000,000 544,003,038 544,003,038 139,700,834 140,414,637 404,302,204 403,588,401 446,780 154,429 22,689 7,468 24,386 5,232 632,047 294,685 7,303 1,979 5,488 1,207,159 349,903 63,469 68,643 89,601 11,341 1,524,320 573,246 27,819 63,262 52,977 11,878 0.3 0.0 0.3 1.8 0 1.2 0 0 0 0 0 0 4.000 4.000 0.0 0.3 3.625 3.625 9.0 9.2 4.125 4.125 5.6 6.3 5.250 5.250 13.5 14.2 5.250 7.7 5.500 5.500 3.6 3.7 5.750 5.750 7.5 7.9 995.4 4.6 2,000,000,000 0 0 10 3 1 4 4 3 3 0 false false false false These accumulated other comprehensive loss components, before tax, are included under "Cost of revenues" and "Selling, general and administrative" in our accompanying condensed consolidated statements of operations. These components are also included in the computation of net periodic (benefit) cost (see Note 13. Pension and Postretirement Benefits for additional details). Includes estimated performance achievement Included in "Depreciation and amortization of fixed assets" in our accompanying condensed consolidated statements of operations Included in "Interest expense" in our accompanying condensed consolidated statements of operations Refer to Note 5. Leases Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share Included in "Cost of revenues" and "Selling, general and administrative" expenses in our accompanying condensed consolidated statements of operations 00014421452025-01-012025-06-30 xbrli:shares 00014421452025-07-25 thunderdome:item iso4217:USD 00014421452025-06-30 00014421452024-12-31 iso4217:USDxbrli:shares 00014421452025-04-012025-06-30 00014421452024-04-012024-06-30 00014421452024-01-012024-06-30 0001442145us-gaap:CommonStockMember2025-03-31 0001442145us-gaap:AdditionalPaidInCapitalMember2025-03-31 0001442145us-gaap:TreasuryStockCommonMember2025-03-31 0001442145us-gaap:RetainedEarningsMember2025-03-31 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-31 0001442145us-gaap:ParentMember2025-03-31 0001442145us-gaap:NoncontrollingInterestMember2025-03-31 00014421452025-03-31 0001442145us-gaap:CommonStockMember2025-04-012025-06-30 0001442145us-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-30 0001442145us-gaap:TreasuryStockCommonMember2025-04-012025-06-30 0001442145us-gaap:RetainedEarningsMember2025-04-012025-06-30 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0001442145us-gaap:ParentMember2025-04-012025-06-30 0001442145us-gaap:NoncontrollingInterestMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:CommonStockMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:AdditionalPaidInCapitalMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:TreasuryStockCommonMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:RetainedEarningsMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:ParentMember2025-04-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:NoncontrollingInterestMember2025-04-012025-06-30 0001442145us-gaap:PerformanceSharesMember2025-04-012025-06-30 0001442145us-gaap:RestrictedStockMember2025-04-012025-06-30 0001442145us-gaap:CommonStockMember2025-06-30 0001442145us-gaap:AdditionalPaidInCapitalMember2025-06-30 0001442145us-gaap:TreasuryStockCommonMember2025-06-30 0001442145us-gaap:RetainedEarningsMember2025-06-30 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-06-30 0001442145us-gaap:ParentMember2025-06-30 0001442145us-gaap:NoncontrollingInterestMember2025-06-30 0001442145us-gaap:CommonStockMember2024-03-31 0001442145us-gaap:AdditionalPaidInCapitalMember2024-03-31 0001442145us-gaap:TreasuryStockCommonMember2024-03-31 0001442145us-gaap:RetainedEarningsMember2024-03-31 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-31 0001442145us-gaap:ParentMember2024-03-31 0001442145us-gaap:NoncontrollingInterestMember2024-03-31 00014421452024-03-31 0001442145us-gaap:CommonStockMember2024-04-012024-06-30 0001442145us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-30 0001442145us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0001442145us-gaap:RetainedEarningsMember2024-04-012024-06-30 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-04-012024-06-30 0001442145us-gaap:ParentMember2024-04-012024-06-30 0001442145us-gaap:NoncontrollingInterestMember2024-04-012024-06-30 0001442145us-gaap:EmployeeStockOptionMember2024-04-012024-06-30 0001442145us-gaap:RestrictedStockMember2024-04-012024-06-30 0001442145us-gaap:CommonStockMember2024-06-30 0001442145us-gaap:AdditionalPaidInCapitalMember2024-06-30 0001442145us-gaap:TreasuryStockCommonMember2024-06-30 0001442145us-gaap:RetainedEarningsMember2024-06-30 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-30 0001442145us-gaap:ParentMember2024-06-30 0001442145us-gaap:NoncontrollingInterestMember2024-06-30 00014421452024-06-30 0001442145us-gaap:CommonStockMember2024-12-31 0001442145us-gaap:AdditionalPaidInCapitalMember2024-12-31 0001442145us-gaap:TreasuryStockCommonMember2024-12-31 0001442145us-gaap:RetainedEarningsMember2024-12-31 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-31 0001442145us-gaap:ParentMember2024-12-31 0001442145us-gaap:NoncontrollingInterestMember2024-12-31 0001442145us-gaap:CommonStockMember2025-01-012025-06-30 0001442145us-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-30 0001442145us-gaap:TreasuryStockCommonMember2025-01-012025-06-30 0001442145us-gaap:RetainedEarningsMember2025-01-012025-06-30 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-30 0001442145us-gaap:ParentMember2025-01-012025-06-30 0001442145us-gaap:NoncontrollingInterestMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:CommonStockMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:AdditionalPaidInCapitalMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:TreasuryStockCommonMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:RetainedEarningsMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:ParentMember2025-01-012025-06-30 0001442145us-gaap:EmployeeStockOptionMemberus-gaap:NoncontrollingInterestMember2025-01-012025-06-30 0001442145us-gaap:PerformanceSharesMember2025-01-012025-06-30 0001442145us-gaap:RestrictedStockMember2025-01-012025-06-30 0001442145us-gaap:CommonStockMember2023-12-31 0001442145us-gaap:AdditionalPaidInCapitalMember2023-12-31 0001442145us-gaap:TreasuryStockCommonMember2023-12-31 0001442145us-gaap:RetainedEarningsMember2023-12-31 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-31 0001442145us-gaap:ParentMember2023-12-31 0001442145us-gaap:NoncontrollingInterestMember2023-12-31 00014421452023-12-31 0001442145us-gaap:CommonStockMember2024-01-012024-06-30 0001442145us-gaap:AdditionalPaidInCapitalMember2024-01-012024-06-30 0001442145us-gaap:TreasuryStockCommonMember2024-01-012024-06-30 0001442145us-gaap:RetainedEarningsMember2024-01-012024-06-30 0001442145us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-06-30 0001442145us-gaap:ParentMember2024-01-012024-06-30 0001442145us-gaap:NoncontrollingInterestMember2024-01-012024-06-30 0001442145us-gaap:EmployeeStockOptionMember2024-01-012024-06-30 0001442145us-gaap:PerformanceSharesMember2024-01-012024-06-30 0001442145us-gaap:RestrictedStockMember2024-01-012024-06-30 0001442145vrsk:UnderwritingMembervrsk:InsuranceMember2025-04-012025-06-30 0001442145vrsk:UnderwritingMembervrsk:InsuranceMember2024-04-012024-06-30 0001442145vrsk:UnderwritingMembervrsk:InsuranceMember2025-01-012025-06-30 0001442145vrsk:UnderwritingMembervrsk:InsuranceMember2024-01-012024-06-30 0001442145vrsk:ClaimsMembervrsk:InsuranceMember2025-04-012025-06-30 0001442145vrsk:ClaimsMembervrsk:InsuranceMember2024-04-012024-06-30 0001442145vrsk:ClaimsMembervrsk:InsuranceMember2025-01-012025-06-30 0001442145vrsk:ClaimsMembervrsk:InsuranceMember2024-01-012024-06-30 0001442145country:US2025-04-012025-06-30 0001442145country:US2024-04-012024-06-30 0001442145country:US2025-01-012025-06-30 0001442145country:US2024-01-012024-06-30 0001442145country:GB2025-04-012025-06-30 0001442145country:GB2024-04-012024-06-30 0001442145country:GB2025-01-012025-06-30 0001442145country:GB2024-01-012024-06-30 0001442145vrsk:OtherCountriesMember2025-04-012025-06-30 0001442145vrsk:OtherCountriesMember2024-04-012024-06-30 0001442145vrsk:OtherCountriesMember2025-01-012025-06-30 0001442145vrsk:OtherCountriesMember2024-01-012024-06-30 xbrli:pure 00014421452024-01-012024-12-31 0001442145us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembervrsk:RegisteredInvestmentCompaniesMember2024-12-31 0001442145us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembervrsk:RegisteredInvestmentCompaniesMember2025-06-30 0001442145us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2025-06-30 0001442145us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-06-30 0001442145us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMember2024-12-31 0001442145us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-12-31 utr:Y 0001442145vrsk:SimplitiumLimitedMember2025-04-02 0001442145vrsk:SimplitiumLimitedMember2025-04-022025-04-02 0001442145vrsk:SimplitiumLimitedMember2025-06-30 0001442145vrsk:SimplitiumLimitedMember2025-01-012025-06-30 0001442145us-gaap:TechnologyBasedIntangibleAssetsMember2025-01-012025-06-30 0001442145us-gaap:MarketingRelatedIntangibleAssetsMember2025-01-012025-06-30 0001442145us-gaap:CustomerRelatedIntangibleAssetsMember2025-01-012025-06-30 0001442145vrsk:RocketEnterpriseSolutionsGmbhMember2024-01-08 0001442145vrsk:InsuranceMember2024-12-31 0001442145vrsk:InsuranceMember2025-01-012025-06-30 0001442145vrsk:InsuranceMember2025-06-30 0001442145us-gaap:TechnologyBasedIntangibleAssetsMember2025-06-30 0001442145us-gaap:MarketingRelatedIntangibleAssetsMember2025-06-30 0001442145us-gaap:ContractBasedIntangibleAssetsMember2025-06-30 0001442145us-gaap:CustomerRelatedIntangibleAssetsMember2025-06-30 0001442145vrsk:DatabaseMember2025-06-30 0001442145us-gaap:TechnologyBasedIntangibleAssetsMember2024-12-31 0001442145us-gaap:MarketingRelatedIntangibleAssetsMember2024-12-31 0001442145us-gaap:ContractBasedIntangibleAssetsMember2024-12-31 0001442145us-gaap:CustomerRelatedIntangibleAssetsMember2024-12-31 0001442145vrsk:DatabaseMember2024-12-31 0001442145us-gaap:LineOfCreditMember2025-06-30 0001442145us-gaap:LineOfCreditMember2024-12-31 0001442145vrsk:The4000SeniorNotesDueIn2025Member2025-06-30 0001442145vrsk:The4000SeniorNotesDueIn2025Member2024-12-31 0001442145vrsk:The3625SeniorNotesDueIn2050Member2025-06-30 0001442145vrsk:The3625SeniorNotesDueIn2050Member2024-12-31 0001442145vrsk:The4125SeniorNotesDueIn2029Member2025-06-30 0001442145vrsk:The4125SeniorNotesDueIn2029Member2024-12-31 0001442145vrsk:The5250SeniorNotesDueIn2034Member2025-06-30 0001442145vrsk:The5250SeniorNotesDueIn2034Member2024-12-31 0001442145vrsk:The5250SeniorNotesDueIn2035Member2025-06-30 0001442145vrsk:The5250SeniorNotesDueIn2035Member2024-12-31 0001442145vrsk:The5500SeniorNotesDueIn2045Member2025-06-30 0001442145vrsk:The5500SeniorNotesDueIn2045Member2024-12-31 0001442145vrsk:The5750SeniorNotesDueIn2033Member2025-06-30 0001442145vrsk:The5750SeniorNotesDueIn2033Member2024-12-31 0001442145us-gaap:SeniorNotesMember2025-06-30 0001442145us-gaap:SeniorNotesMember2024-12-31 0001442145vrsk:The5250SeniorNotesDueIn2035Member2025-03-11 0001442145vrsk:The4000SeniorNotesDueIn2025Member2025-04-21 0001442145us-gaap:RevolvingCreditFacilityMember2025-06-30 0001442145us-gaap:RevolvingCreditFacilityMember2024-12-31 0001442145vrsk:November2024AsrAgreementMember2024-11-13 0001442145vrsk:March2025AsrAgreementMember2025-03-11 0001442145vrsk:November2024AsrAgreementMember2024-11-132024-11-13 0001442145vrsk:March2025AsrAgreementMember2025-03-112025-03-11 0001442145vrsk:November2024AsrAgreementMember2025-01-012025-01-31 0001442145vrsk:March2025AsrAgreementMember2025-04-012025-04-30 0001442145vrsk:May2025AsrAgreementMember2025-05-31 0001442145vrsk:May2025AsrAgreementMember2025-05-202025-05-20 0001442145vrsk:May2025AsrAgreementMember2025-06-012025-06-30 0001442145vrsk:AcceleratedShareRepurchaseAsrAgreementMember2025-06-30 0001442145vrsk:AsrAgreementAdditionalAuthorizationsMember2025-06-30 0001442145vrsk:PensionAndPostretirementAdjustmentMember2025-04-012025-06-30 0001442145vrsk:PensionAndPostretirementAdjustmentMember2024-04-012024-06-30 0001442145vrsk:PensionAndPostretirementAdjustmentMember2025-01-012025-06-30 0001442145vrsk:PensionAndPostretirementAdjustmentMember2024-01-012024-06-30 0001442145vrsk:The2021IncentivePlanMember2025-06-30 0001442145us-gaap:PerformanceSharesMembersrt:MinimumMember2025-01-012025-06-30 0001442145us-gaap:PerformanceSharesMembersrt:MaximumMember2025-01-012025-06-30 0001442145vrsk:NonqualifiedStockOptionMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145us-gaap:RestrictedStockMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145us-gaap:PerformanceSharesMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145vrsk:TSRBasedPSUsMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145vrsk:ROICBasedPSUsMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145srt:MinimumMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145srt:MaximumMembervrsk:KeyEmployeesMember2025-01-012025-06-30 0001442145us-gaap:RestrictedStockMember2024-12-31 0001442145us-gaap:PerformanceSharesMember2024-12-31 0001442145us-gaap:RestrictedStockMember2025-06-30 0001442145us-gaap:PerformanceSharesMember2025-06-30 0001442145vrsk:EmployeeStockPurchasePlanMembervrsk:UKSharesavePlanMember2025-01-012025-06-30 0001442145vrsk:EmployeeStockPurchasePlanMembervrsk:UKSharesavePlanMember2025-06-30 0001442145vrsk:EmployeeStockPurchasePlanMembervrsk:USESPPMember2025-01-012025-06-30 0001442145vrsk:EmployeeStockPurchasePlanMembervrsk:USESPPMember2024-01-012024-06-30 0001442145vrsk:EmployeeStockPurchasePlanMembervrsk:USESPPMember2025-06-30 0001442145vrsk:EmployeeStockPurchasePlanMembervrsk:USESPPMember2024-06-30 0001442145us-gaap:EquitySecuritiesMember2025-06-30 0001442145us-gaap:DebtSecuritiesMember2025-06-30 0001442145vrsk:PensionPlanAndSERPPlanMember2025-04-012025-06-30 0001442145vrsk:PensionPlanAndSERPPlanMember2024-04-012024-06-30 0001442145us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-04-012025-06-30 0001442145us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-04-012024-06-30 0001442145vrsk:PensionPlanAndSERPPlanMember2025-01-012025-06-30 0001442145vrsk:PensionPlanAndSERPPlanMember2024-01-012024-06-30 0001442145us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2025-01-012025-06-30 0001442145us-gaap:OtherPostretirementBenefitPlansDefinedBenefitMember2024-01-012024-06-30 0001442145country:US2025-06-30 0001442145country:US2024-12-31 0001442145country:GB2025-06-30 0001442145country:GB2024-12-31 0001442145vrsk:OtherCountriesMember2025-06-30 0001442145vrsk:OtherCountriesMember2024-12-31 0001442145vrsk:AtlasDataPrivacyCorpEtAlVVeriskAnalyticsIncMember2023-02-08 0001442145vrsk:SurancebayMemberus-gaap:SubsequentEventMember2025-07-172025-07-17 0001442145vrsk:AcculynxMemberus-gaap:SubsequentEventMember2025-07-292025-07-29
 

Table of Contents



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                      to                     

Commission File Number: 001-34480

 


VERISK ANALYTICS, INC.

(Exact name of registrant as specified in its charter)

 


Delaware

26-2994223

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

  

545 Washington Boulevard

 

Jersey City

 

NJ

07310-1686

(Address of principal executive offices)

(Zip Code)

 

(201) 469-3000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange where registered

Common Stock $.001 par value

VRSK

NASDAQ Global Select Market

 


Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

 

Accelerated filer

 

       

Non-accelerated filer

 

 

Smaller reporting company

 

       
    

Emerging growth company

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  ☒

 

As of July 25, 2025, there were 139,714,971 shares outstanding of the registrant's Common Stock, par value $.001.

 



 

 

 

 
 

Verisk Analytics, Inc.

Index to Form 10-Q

 

Table of Contents

 

 

 

Page Number

PART I — FINANCIAL INFORMATION

Item 1. Financial Statements (unaudited)

 

Condensed Consolidated Balance Sheets

1

Condensed Consolidated Statements of Operations

2

Condensed Consolidated Statements of Comprehensive Income

3

Condensed Consolidated Statements of Changes in Stockholders’ Equity

4

Condensed Consolidated Statements of Cash Flows

6

Notes to Condensed Consolidated Financial Statements

7

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

25

Item 3. Quantitative and Qualitative Disclosures About Market Risk

35

Item 4. Controls and Procedures

35

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

36

Item 1A. Risk Factors

36

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

36

Item 3. Defaults Upon Senior Securities

37

Item 4. Mine Safety Disclosures

37

Item 5. Other Information

37

Item 6. Exhibits

37

SIGNATURES

39

Exhibit 31.1

 

Exhibit 31.2

 

Exhibit 32.1

 

 

 

 

 

PART I — FINANCIAL INFORMATION

 

Item 1. Financial Statements

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

  

June 30, 2025

  

December 31, 2024

 
  

(in millions, except for share and per share data)

 

ASSETS:

 

Current assets:

        

Cash and cash equivalents

 $628.7  $291.2 

Accounts receivable, net of allowance for doubtful accounts of $31.1 and $22.5, respectively

  612.0   434.4 

Prepaid expenses

  78.9   72.8 

Income taxes receivable

  29.5   83.3 

Other current assets

  28.3   29.9 

Total current assets

  1,377.4   911.6 

Noncurrent assets:

        

Fixed assets, net

  593.1   605.9 

Operating lease right-of-use assets, net

  148.8   156.0 

Intangible assets, net

  387.9   392.4 

Goodwill

  1,809.4   1,726.6 

Deferred income tax assets

  37.3   34.3 

Other noncurrent assets

  441.0   437.9 

Total assets

 $4,794.9  $4,264.7 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

Current liabilities:

        

Accounts payable and accrued liabilities

 $175.6  $249.8 

Short-term debt and current portion of long-term debt

  17.0   514.2 

Deferred revenues

  671.0   447.2 

Operating lease liabilities

  27.8   26.0 

Income taxes payable

  8.0   1.7 

Total current liabilities

  899.4   1,238.9 

Noncurrent liabilities:

        

Long-term debt

  3,233.2   2,546.9 

Deferred income tax liabilities

  180.5   191.6 

Operating lease liabilities

  149.8   158.7 

Other noncurrent liabilities

  19.4   23.6 

Total liabilities

  4,482.3   4,159.7 

Commitments and contingencies (Note 16)

          

Stockholders’ equity:

        

Common stock, $.001 par value; 2,000,000,000 shares authorized; 544,003,038 shares issued; 139,700,834 and 140,414,637 shares outstanding, respectively

  0.1   0.1 

Additional paid-in capital

  3,080.3   2,994.0 

Treasury stock, at cost, 404,302,204 and 403,588,401 shares, respectively

  (10,397.6)  (10,062.4)

Retained earnings

  7,513.2   7,153.4 

Accumulated other comprehensive income

  115.7   15.0 

Total Verisk stockholders' equity

  311.7   100.1 

Noncontrolling interests

  0.9   4.9 

Total stockholders’ equity

  312.6   105.0 

Total liabilities and stockholders’ equity

 $4,794.9  $4,264.7 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

1

 

 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 
   

(in millions, except for share and per share data)

 

Revenues

  $ 772.6     $ 716.8     $ 1,525.6     $ 1,420.8  

Operating expenses:

                               

Cost of revenues (exclusive of items shown separately below)

    229.5       219.4       460.3       447.2  

Selling, general and administrative

    106.5       101.5       215.4       194.4  

Depreciation and amortization of fixed assets

    66.0       59.0       133.4       116.4  

Amortization of intangible assets

    16.3       18.2       32.1       36.7  

Total operating expenses, net

    418.3       398.1       841.2       794.7  

Operating income

    354.3       318.7       684.4       626.1  

Other income (expense):

                               

Net gain on early extinguishment of debt

          3.6             3.6  

Investment gain

    9.1       99.8       11.7       96.5  

Interest expense, net

    (35.5 )     (29.1 )     (71.8 )     (58.0 )

Total other (expense) income, net

    (26.4 )     74.3       (60.1 )     42.1  

Income before income taxes

    327.9       393.0       624.3       668.2  

Provision for income taxes

    (74.6 )     (85.2 )     (138.7 )     (141.0 )

Net income

    253.3       307.8       485.6       527.2  

Less: Net loss attributable to noncontrolling interests

          0.3             0.5  

Net income attributable to Verisk

  $ 253.3     $ 308.1     $ 485.6     $ 527.7  

Basic net income per share attributable to Verisk:

  $ 1.81     $ 2.16     $ 3.47     $ 3.69  

Diluted net income per share attributable to Verisk:

  $ 1.81     $ 2.15     $ 3.45     $ 3.67  

Weighted-average shares outstanding:

                               

Basic

    139,818,324       142,705,508       140,056,221       143,001,836  

Diluted

    140,339,539       143,293,222       140,639,547       143,633,378  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 

 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 
      (in millions)  

Net income

  $ 253.3     $ 307.8     $ 485.6     $ 527.2  

Other comprehensive income (loss), net of tax:

                               

Foreign currency translation adjustment

    69.0       (1.4 )     99.3       (15.7 )

Pension and postretirement liability adjustment

    0.9       0.9       1.8       1.7  

Total other comprehensive income (loss)

    69.9       (0.5 )     101.1       (14.0 )

Comprehensive income

    323.2       307.3       586.7       513.2  

Less: Comprehensive loss (income) attributable to noncontrolling interests

          0.2       (0.4 )     (0.9 )

Comprehensive income attributable to Verisk

  $ 323.2     $ 307.5     $ 586.3     $ 512.3  

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

3

 

 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

For The Three Months Ended June 30, 2025 and 2024

 

  Common Stock Issued  

Par Value

  Additional Paid-in Capital  

Treasury Stock

  

Retained Earnings

  Accumulated Other Comprehensive Income  Total Verisk Stockholders' Equity  Noncontrolling Interests  Total Stockholders’ Equity 
  

(in millions, except for share data)

 

Balance, April 1, 2025

  544,003,038  $0.1  $3,025.4  $(10,271.2) $7,322.9  $45.8  $123.0   0.8  $123.8 

Net income

              253.3      253.3      253.3 

Other comprehensive income

                 69.9   69.9      69.9 

Investment in noncontrolling interests

        (0.7)           (0.7)  0.1   (0.6)

Common stock dividend (1)

              (63.0)     (63.0)     (63.0)

Treasury stock acquired (446,780 shares)

        30.0   (130.0)        (100.0)     (100.0)

Excise tax associated with share repurchases

           (1.2)        (1.2)     (1.2)

Stock options exercised (154,429 shares transferred from treasury stock)

        18.8   3.9         22.7      22.7 

Performance share units ("PSU") lapsed (22,689 shares issued from treasury stock)

        (1.0)  1.0                

Restricted stock ("RSAs") lapsed (7,468 shares transferred from treasury stock)

        0.2   (0.2)               

Stock-based compensation expense

        14.2            14.2      14.2 

Net share settlement from RSAs and PSUs (24,386 shares withheld for tax settlement)

        (7.6)           (7.6)     (7.6)

Other stock issuances (5,232 shares transferred from treasury stock)

        1.0   0.1         1.1      1.1 

Balance, June 30, 2025

  544,003,038  $0.1  $3,080.3  $(10,397.6) $7,513.2  $115.7  $311.7  $0.9  $312.6 
                                     

Balance, April 1, 2024

  544,003,038  $0.1  $2,895.6  $(9,238.0) $6,580.9  $43.6  $282.2  $5.6  $287.8 

Net income (loss)

              308.1      308.1   (0.3)  307.8 

Other comprehensive loss

                 (0.9)  (0.9)  (0.2)  (1.1)

Investment in noncontrolling interests

                 0.6   0.6   (0.1)  0.5 

Common stock dividend (1)

              (55.7)     (55.7)     (55.7)

Treasury stock acquired (632,047 shares)

        30.0   (180.1)        (150.1)     (150.1)

Treasury stock shares repurchased not yet settled

        (22.5)  22.5                

Excise tax associated with share repurchases

           (0.8)        (0.8)     (0.8)

Stock options exercised (294,685 shares transferred from treasury stock)

        27.1   6.8         33.9      33.9 

RSAs lapsed (7,303 shares transferred from treasury stock)

        (0.1)  0.1                

Stock-based compensation expense

        12.4            12.4      12.4 

Net share settlement from RSAs and PSUs (1,979 shares withheld for tax settlement)

        (0.5)           (0.5)     (0.5)

Other stock issuances (5,488 shares transferred from treasury stock)

        0.8   0.3         1.1      1.1 

Balance, June 30, 2024

  544,003,038  $0.1  $2,942.8  $(9,389.2) $6,833.3  $43.3  $430.3  $5.0  $435.3 

_______________

(1) Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (UNAUDITED)

For The Six Months Ended June 30, 2025 and 2024

 

  

Common Stock Issued

  

Par Value

  

Additional Paid-in Capital

  

Treasury Stock

  

Retained Earnings

  

Accumulated Other Comprehensive Income

  

Total Verisk Stockholders' Equity

  

Noncontrolling Interests

  

Total Stockholders’ Equity

 
  

(in millions, except for share data)

 

Balance, January 1, 2025

  544,003,038  $0.1  $2,994.0  $(10,062.4) $7,153.4  $15.0  $100.1  $4.9  $105.0 

Net income

              485.6      485.6      485.6 

Other comprehensive income

                 100.7   100.7   0.4   101.1 

Investment in noncontrolling interests

        (0.7)           (0.7)  (4.4)  (5.1)

Common stock dividend (1)

              (125.8)     (125.8)     (125.8)

Treasury stock acquired (1,207,159 shares)

        45.0   (345.1)        (300.1)     (300.1)

Excise tax associated with share repurchases

           (2.5)        (2.5)     (2.5)

Stock options exercised (349,903 shares transferred from treasury stock)

        38.8   8.8         47.6      47.6 

PSUs lapsed (63,469 shares transferred from treasury stock)

        (1.6)  1.6                

RSAs lapsed (68,643 shares transferred from treasury stock)

        (1.7)  1.7                

Stock-based compensation expense

        29.7            29.7      29.7 

Net share settlement from RSAs and PSUs (89,601 shares withheld for tax settlement)

        (25.5)           (25.5)     (25.5)

Other stock issuances (11,341 shares transferred from treasury stock)

        2.3   0.3         2.6      2.6 

Balance, June 30, 2025

  544,003,038  $0.1  $3,080.3  $(10,397.6) $7,513.2  $115.7  $311.7  $0.9  $312.6 
                                     

Balance, January 1, 2024

  544,003,038  $0.1  $2,872.3  $(9,037.5) $6,416.9  $58.2  $310.0  $12.2  $322.2 

Net income (loss)

              527.7      527.7   (0.5)  527.2 

Other comprehensive (loss) income

                 (15.5)  (15.5)  0.9   (14.6)

Investment in noncontrolling interests

        (7.0)        0.6   (6.4)  (7.6)  (14.0)

Common stock dividend (1)

              (111.3)     (111.3)     (111.3)

Treasury stock acquired (1,524,320 shares)

        37.5   (387.7)        (350.2)     (350.2)

Share repurchases via accelerated share repurchase program not yet settled

        (22.5)  22.5                

Excise tax associated with share repurchases

           (2.0)        (2.0)     (2.0)

Stock options exercised (573,246 shares transferred from treasury stock)

        49.8   13.1         62.9      62.9 

PSUs lapsed (27,819 shares transferred from treasury stock)

        (0.6)  0.6                

RSAs lapsed (63,262 shares transferred from treasury stock)

        (1.4)  1.4                

Stock-based compensation expense

        25.6            25.6      25.6 

Net share settlement from RSAs and PSUs (52,977 shares withheld for tax settlement)

        (12.6)           (12.6)     (12.6)

Other stock issuances (11,878 shares transferred from treasury stock)

        1.7   0.4         2.1      2.1 

Balance, June 30, 2024

  544,003,038  $0.1  $2,942.8  $(9,389.2) $6,833.3  $43.3  $430.3  $5.0  $435.3 

_______________

(1) Refer to Note 11. Stockholders' Equity for discussion related to quarterly cash dividends declared per share

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

VERISK ANALYTICS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 
  

(in millions)

 

Cash flows from operating activities:

                

Net income

 $253.3  $307.8  $485.6  $527.2 

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization of fixed assets

  66.0   59.0   133.4   116.4 

Amortization of intangible assets

  16.3   18.2   32.1   36.7 

Amortization of debt issuance costs and original issue discount, net of original issue premium

  0.8   0.9   1.4   1.3 

Provision for doubtful accounts

  6.1   3.5   11.4   6.9 

Net gain on early extinguishment of debt

     (3.6)     (3.6)

Impairment of cost-based investments

           1.0 

Stock-based compensation expense

  14.1   12.4   29.7   25.6 

Net gain upon settlement of investment in non-public companies

     (98.3)     (98.3)

Deferred income taxes

  (9.6)  (9.5)  (19.3)  (17.8)

Loss on disposal of fixed assets

     0.2      0.2 

Acquisition related liability adjustment

  (1.6)     (1.6)   

Other operating

  (11.2)     (11.2)   

Changes in assets and liabilities, net of effects from acquisitions:

                

Accounts receivable

  (46.1)  4.1   (179.7)  (151.8)

Prepaid expenses and other assets

  (8.0)  16.4   3.1   25.2 

Operating lease right-of-use assets, net

  5.8   7.1   11.4   13.7 

Income taxes

  (80.6)  (40.7)  60.5   17.3 

Accounts payable and accrued liabilities

  (24.6)  0.4   (69.1)  (99.0)

Deferred revenues

  81.4   (62.9)  218.1   197.9 

Operating lease liabilities

  (8.4)  (4.5)  (12.1)  (11.8)

Other liabilities

  (9.2)  1.2   (4.5)  5.3 

Net cash provided by operating activities

  244.5   211.7   689.2   592.4 

Cash flows from investing activities:

                

Acquisitions and purchase of additional controlling interest, net of cash acquired of $0.3, $0.0, $0.3, and $1.8, respectively

  (20.3)     (24.4)  (23.4)

Investments in non-public companies

  (4.5)  1.8   (4.5)  0.5 

Proceeds received upon settlement of investment in non-public companies

     112.1      112.1 

Capital expenditures

  (55.8)  (57.8)  (109.5)  (113.0)

Net cash (used in) provided by investing activities

  (80.6)  56.1   (138.4)  (23.8)

Cash flows from financing activities:

                

Proceeds from issuance of long term debt, net of original discount

     590.2   698.3   590.2 

Payment of debt issuance costs

     (5.6)  (6.2)  (5.6)

Repayment of current portion of long-term debt

  (500.0)     (500.0)   

Payment on early extinguishment of debt

     (396.4)     (396.4)

Repurchases of common stock

  (100.0)  (127.5)  (300.1)  (327.5)

Share repurchases not yet settled

     (22.5)     (22.5)

Payment of contingent liability related to acquisition

           (8.5)

Payment of excise tax

  (7.6)     (7.6)   

Proceeds from stock options exercised

  22.9   35.0   47.6   63.2 

Net share settlement of taxes from restricted stock and performance share awards

  (7.6)  (0.5)  (25.5)  (12.6)

Dividends paid

  (63.0)  (55.5)  (126.0)  (111.3)

Other financing activities, net

  (3.7)  (3.1)  (6.2)  (5.9)

Net cash (used in) provided by financing activities

  (659.0)  14.1   (225.7)  (236.9)

Effect of exchange rate changes

  11.7   (2.2)  12.4   (2.3)

Net (decrease) increase in cash and cash equivalents

  (483.4)  279.7   337.5   329.4 

Cash and cash equivalents, beginning of period

  1,112.1   352.4   291.2   302.7 

Cash and cash equivalents, end of period

 $628.7  $632.1  $628.7  $632.1 

Supplemental disclosures:

                

Income taxes paid

 $164.7  $135.3  $97.3  $141.4 

Interest paid

 $49.5  $46.0  $59.9  $55.1 

Noncash investing and financing activities:

                

Deferred tax liability established on date of acquisition

 $2.5  $  $2.5  $1.4 

Finance lease additions

 $0.6  $10.1  $1.8  $22.5 

Operating lease additions, net

 $1.0  $1.1  $1.6  $3.8 

Fixed assets included in accounts payable and accrued liabilities

 $  $  $0.1  $ 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 

VERISK ANALYTICS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(Amounts in millions, except for share and per share data, unless otherwise stated)

 

 

1. Organization:

 

Verisk Analytics, Inc. (the "Company") is a strategic data analytics and technology partner to the global insurance industry. We empower clients to strengthen operating efficiency, improve underwriting and claims outcomes, combat fraud and make informed decisions about global risks, including climate change, extreme events, sustainability, and political issues. Through advanced data analytics, software, scientific research, and deep industry knowledge, we help build global resilience for individuals, communities, and businesses. We trade under the ticker symbol "VRSK" on the Nasdaq Global Select Market.

 

2. Basis of Presentation and Summary of Significant Accounting Policies:

 

Our accompanying unaudited condensed consolidated financial statements have been prepared on the basis of accounting principles generally accepted in the U.S. ("U.S. GAAP"). The preparation of financial statements in conformity with these accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates include acquisition purchase price allocations, the fair value of goodwill and intangibles, the realization of deferred tax assets and liabilities, acquisition-related liabilities, fair value of stock-based compensation for stock options and performance share units granted, and assets and liabilities for pension and postretirement benefits. Actual results may ultimately differ from those estimates.

 

Our condensed consolidated financial statements as of  June 30, 2025 and for the three and six months ended June 30, 2025 and 2024, in the opinion of management, include all adjustments, consisting of normal recurring items, to present fairly our financial position, results of operations, and cash flows. Our operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results to be expected for the full year. Our condensed consolidated financial statements and related notes as of and for the three and six months ended June 30, 2025 have been prepared on the same basis as and should be read in conjunction with our annual report on Form 10-K for the year ended December 31, 2024. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules of the SEC. We believe the disclosures made are adequate to keep the information presented from being misleading.

 

Recent Accounting Pronouncements

 

Accounting Standard

Description

Effective Date

Effect on Consolidated Financial Statements or Other Significant Matters

Income Taxes (Topic 740) In December 2023, the FASB issued Accounting Standards Update "ASU" No. 2023-09, Improvements to Income Tax Disclosures (ASU No. 2023-09)

The amendments within ASU No. 2023-09 address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This Update also includes certain other amendments to improve the effectiveness of income tax disclosures

The ASU’s amendments are effective for public business entities for fiscal years beginning after December 15, 2024. Early adoption is permitted.

We plan to adopt ASU 2023-09 within our December 31, 2025, financial statements. The adoption of this guidance is not expected to have a material impact on our condensed consolidated financial statements.

Expense Disaggregation Disclosures (Subtopic 220-40) In November 2024, the FASB issued Accounting Standards Update No. 2024-03, Income Statement—Reporting Comprehensive Income (ASU No. 2023-09)

The amendments in ASU 2024-03 require additional disclosure of the nature of expenses included in the income statement as well as disclosures about specific types of expenses included in the expense captions presented in the income statement.

The ASU is effective for the Company’s Annual Report on Form 10-K for the year ended December 31, 2027 and interim period reporting beginning in fiscal 2028 on a prospective basis.

The Company is currently evaluating the impact that the adoption of this standard will have on its condensed consolidated financial statements.

 

 
7

 
 

3. Revenues:

 

Disaggregated revenues by type of service and by country are provided below for the three and six months ended June 30, 2025 and 2024. No individual customer or country outside of the U.S. accounted for 10% or more of our consolidated revenues for the three and six months ended June 30, 2025 or 2024.

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Insurance:

                

Underwriting

 $549.6  $507.5  $1,081.6  $1,005.9 

Claims

  223.0   209.3   444.0   414.9 

Total revenues

 $772.6  $716.8  $1,525.6  $1,420.8 

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Revenues:

                

United States

 $627.5  $593.6  $1,249.0  $1,174.7 

United Kingdom

  63.1   51.0   123.1   102.9 

Other countries

  82.0   72.2   153.5   143.2 

Total revenues

 $772.6  $716.8  $1,525.6  $1,420.8 

 

Contract assets are defined as an entity's right to consideration in exchange for goods or services that the entity has transferred to a customer when that right is conditioned on something other than the passage of time. As of June 30, 2025 and December 31, 2024, we had no contract assets. Contract liabilities are defined as an entity's obligation to transfer goods or services to a customer for which the entity has received consideration (or an amount of consideration is due) from the customer. As of June 30, 2025 and December 31, 2024, we had contract liabilities that primarily related to unsatisfied performance obligations to provide customers with the right to use and update the online content over the remaining contract term of $672.0 million and $451.1 million, respectively. Contract liabilities, which are current and noncurrent, are included in "Deferred revenues" and "Other noncurrent liabilities" in our condensed consolidated balance sheets, respectively, as of June 30, 2025 and December 31, 2024.

 

The following is a summary of the change in contract liabilities from December 31, 2024 through June 30, 2025:

 

Contract liabilities at December 31, 2024

 $451.1 

Additions to contract liabilities

  1,743.5 

Total revenues

  (1,525.6)

Foreign currency translation adjustment

  3.0 

Contract liabilities at June 30, 2025

 $672.0 

 

Our most significant remaining performance obligations relate to providing customers with the right to use and update the online content over the remaining contract term. Our disclosure of the timing for satisfying the performance obligation is based on the requirements of contracts with customers. However, from time to time, these contracts may be subject to modifications, impacting the timing of satisfying the performance obligations. These performance obligations, which are expected to be satisfied within one year, comprised approximately 99% and 98% of the balance at June 30, 2025 and December 31, 2024.

 

We recognize an asset for incremental costs of obtaining a contract with a customer if we expect the benefits of those costs to be longer than one year. As of June 30, 2025 and December 31, 2024, we had deferred commissions of $81.2 million and $78.5 million, respectively, which have been included in "Prepaid expenses" and "Other noncurrent assets" in our accompanying condensed consolidated balance sheets.

 

8

 
 

4. Investments and Fair Value Measurements:

 

We have certain assets and liabilities that are reported at fair value in our accompanying condensed consolidated balance sheets. To increase consistency and comparability of assets and liabilities recorded at fair value, ASC 820-10, Fair Value Measurements, established a three-level fair value hierarchy to prioritize the inputs to valuation techniques used to measure fair value. ASC 820-10 requires disclosures detailing the extent to which companies measure assets and liabilities at fair value, the methods and assumptions used to measure fair value, and the effect of fair value measurements on earnings. In accordance with ASC 820-10, we applied the following fair value hierarchy:

 

Level 1 -

Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded instruments.

  

Level 2 -

Assets or liabilities valued based on observable market data for similar instruments.

  

Level 3 -

Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which are internally-developed, and considers risk premiums that market participants would require.

 

The fair values of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities, and short-term debt approximate their carrying amounts, because of the short-term nature of these instruments. Our investments in registered investment companies, which are Level 1 assets measured at fair value on a recurring basis, was $1.2 million as of June 30, 2025 and December 31, 2024. Our investments in registered investment companies are valued using quoted prices in active markets multiplied by the number of shares owned and were included in "Other current assets" in our accompanying condensed consolidated balance sheets. 

    

We elected not to carry our long-term debt at fair value. The carrying value of the long-term debt represents amortized cost, inclusive of unamortized premium, and net of unamortized discount and debt issuance costs. We assess the fair value of these financial instruments based on an estimate of interest rates available to us for financial instruments with similar features, our current credit rating, and spreads applicable to us. The following table summarizes the carrying value and estimated fair value of these financial instruments as of June 30, 2025 and December 31, 2024, respectively:

 

   

June 30, 2025

  

December 31, 2024

 
 

Fair Value

 

Carrying

  

Estimated

  

Carrying

  

Estimated

 
 

Hierarchy

 

Value

  

Fair Value

  

Value

  

Fair Value

 

Financial instruments not carried at fair value:

                 

Senior notes (Note 9)

Level 2

 $3,214.3  $3,133.5  $3,021.0  $2,866.5 

 

As of June 30, 2025 and December 31, 2024, we had securities without readily determinable market values of $198.4 million and $195.3 million, respectively, which were accounted for at cost. We do not have the ability to exercise significant influence over the investees’ operating and financial policies and do not hold investments in common stock or in-substance common stock in such entities. As of June 30, 2025 and December 31, 2024, we also had investments in private companies of $28.3 million and $27.0 million, respectively, accounted for in accordance with ASC 323-10-25, The Equity Method of Accounting for Investments in Common Stock ("ASC 323-10-25"), as equity method investments. All such investments were included in "Other noncurrent assets" in our accompanying condensed consolidated balance sheets. For the three and six months ended June 30, 2025, there was no provision for credit losses related to these investments. 

 

9

 
 

5. Leases:

 

We have operating and finance leases for corporate offices, data centers, and certain equipment that are accounted for under ASC 842, Leases ("ASC 842").

 

The following table presents the consolidated lease cost and cash paid for amounts included in the measurement of lease liabilities for finance and operating leases for the three and six months ended June 30, 2025 and 2024, respectively:

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Lease cost:

                               

Operating lease cost (1)

  $ 7.5     $ 8.2     $ 15.1     $ 16.7  

Sublease income

    (1.0 )     (1.1 )     (1.7 )     (2.1 )

Finance lease costs:

                               

Depreciation of finance lease assets (2)

    5.1       4.9       10.2       9.3  

Interest on finance lease liabilities (3)

    0.6       0.7       1.1       1.2  

Total lease cost

  $ 12.2     $ 12.7     $ 24.7     $ 25.1  
                                 

Other information:

                               

Cash paid for amounts included in the measurement of lease liabilities

                               

Operating cash outflows from operating leases

  $ (10.5 )   $ (7.7 )   $ (15.9 )   $ (16.6 )

Operating cash outflows from finance leases

  $ (0.6 )   $ (0.7 )   $ (1.1 )   $ (1.2 )

Financing cash outflows from finance leases

  $ (3.7 )   $ (3.1 )   $ (6.2 )   $ (5.9 )

  _______________

(1) Included in "Cost of revenues" and "Selling, general and administrative" expenses in our accompanying condensed consolidated statements of operations

(2) Included in "Depreciation and amortization of fixed assets" in our accompanying condensed consolidated statements of operations

(3) Included in "Interest expense" in our accompanying condensed consolidated statements of operations

 

The following table presents weighted-average remaining lease terms and weighted-average discount rates for the consolidated finance and operating leases as of June 30, 2025 and 2024, respectively:

 

   

June 30,

 
   

2025

   

2024

 

Weighted-average remaining lease term - operating leases (in years)

    6.6       7.7  

Weighted-average remaining lease term - finance leases (in years)

    3.2       3.2  

Weighted-average discount rate - operating leases

    3.8 %     3.9 %

Weighted-average discount rate - finance leases

    4.2 %     4.2 %

 

Our right-of-use ("ROU") assets and lease liabilities for finance leases were $38.1 million and $37.0 million, respectively, as of June 30, 2025. Our ROU assets and lease liabilities for finance leases were $47.7 million and $41.4 million, respectively, as of December 31, 2024. Our ROU assets for finance leases were included in "Fixed assets, net" in our accompanying condensed consolidated balance sheets. Our lease liabilities for finance leases were included in the "Short-term debt and current portion of long-term debt" and "Long-term debt" in our accompanying condensed consolidated balance sheets (see Note 9. Debt).

 

Maturities of lease liabilities for the remainder of 2025 and the years through 2030 and thereafter are as follows:

 

   

June 30, 2025

 

Years Ending

 

Operating Leases

   

Finance Leases

 

2025

  $ 18.1     $ 16.7  

2026

    32.2       11.0  

2027

    31.6       8.7  

2028

    30.2       4.7  

2029

    28.8       0.1  

2030 and thereafter

    62.1        

Total lease payments

    203.0       41.2  

Less: amount representing interest

    (25.4 )     (4.2 )

Present value of total lease payments

  $ 177.6     $ 37.0  

 

10

 
 

6. Acquisitions:

 

2025 Acquisitions

 

On  April 2, 2025, we completed the acquisition of 100 percent of the stock of Nasdaq subsidiary Simplitium Limited ("Simplitium"), for a cash purchase price of $19.7 million. The acquisition will provide Verisk clients with access to 300third-party models, providing unique, niche views of risk across the globe. The acquisition will further our expansion in Europe and the Company’s goal of helping insurers and claims service providers leverage more holistic data and technology tools to enhance the claims experience.

 

The preliminary purchase price allocation of the 2025 acquisition resulted in the following:

 

  

Simplitium

 

Cash and cash equivalents

 $0.3 

Accounts receivable

  3.4 

Prepaid assets

  0.6 

Intangible assets

  9.8 

Goodwill

  11.9 

Total assets acquired

  26.0 

Accounts payable and accrued liabilities

  0.7 

Deferred revenues

  2.7 

Income tax payable

  0.1 

Deferred income tax liability

  2.5 

Total liabilities assumed

  6.0 

Net assets acquired

 

20.0

 

Less: cash acquired

  0.3 

Net cash purchase price

 $19.7 

 

The preliminary amounts assigned to intangible assets by type for the 2025 acquisition are summarized in the table below:

 

  

Weighted Average Useful Life (in years)

  

Total

 

Technology-based

  5  $2.5 

Marketing-related

  5   0.1 

Customer-related

  13   7.2 

Total intangible assets

     $9.8 

 

 

The preliminary allocations of the purchase price for the 2025 acquisition with less than a year of ownership are subject to revisions as additional information is obtained about the facts and circumstances that existed as of each acquisition date. The revisions may have a significant impact on our condensed consolidated financial statements. The allocations of the purchase price will be finalized once all the information that was known as of the acquisition date is obtained and analyzed, but not to exceed one year from the acquisition date. The primary areas of the purchase price allocation that are not yet finalized relate to income and non-income taxes, deferred revenues, the valuation of intangible assets acquired, and residual goodwill. The goodwill associated with our acquisition includes the acquired assembled workforce, the value associated with the opportunity to leverage the work force to continue to develop the technology and content assets, as well as our ability to grow through adding additional customer relationships or new solutions in the future. The  $11.9 million in goodwill associated with our acquisitions, is not deductible for tax purposes. The preliminary amounts assigned to intangible assets by type for these acquisitions were based upon our valuation model and historical experiences with entities with similar business characteristics.

 

For the three and six months ended June 30, 2025 and 2024, we incurred transaction costs of $0.1 million and $0.0 million, and $0.9 million and $0.1 million, respectively. The transaction costs were included within "Selling, general and administrative" expenses in our accompanying condensed consolidated statements of operations. The 2025 acquisition was immaterial to our condensed consolidated statement of operations for the three and six months ended  June 30, 2025 and 2024, and therefore, supplemental information disclosure on an unaudited pro forma basis is not presented.

 

Acquisition Escrows and Related Liabilities

 

As of June 30, 2025, the acquisition of Morning Data Limited ('Morning Data') included an acquisition-related contingent payment, for which the sellers of these acquisitions could receive additional payments by achieving the specific predetermined revenue, EBITDA margin, and/or Cash EBITDA earn-out targets for exceptional performance. We believe that the liabilities recorded as of  June 30, 2025 and  December 31, 2024 reflect the best estimate of acquisition-related contingent payments. There was no associated current portion of the contingent payments as of  June 30, 2025 and  December 31, 2024. The associated noncurrent portion of acquisition-related contingent payments was $0.6 million and $2.2 million as of  June 30, 2025 and  December 31, 2024, respectively.

 

11

 
 

7. Goodwill and Intangible Assets:

 

The following is a summary of the change in goodwill from December 31, 2024 through June 30, 2025:

 

  

Insurance

 

Goodwill at December 31, 2024

 $1,726.6 

Purchase accounting reclassifications

  0.1 

Acquisitions

  11.9 

Foreign currency translation adjustment

  70.8 

Goodwill at June 30, 2025

 $1,809.4 

 

Goodwill and intangible assets with indefinite lives are subject to impairment testing annually as of  June 30, or whenever events or changes in circumstances indicate that the carrying amount  may not be fully recoverable. When evaluating goodwill for impairment, we may decide to first perform a qualitative assessment, or “Step Zero” impairment test, to determine whether it is more likely than not that impairment has occurred. The qualitative assessment includes a review of macroeconomic conditions, industry and market considerations, internal cost factors, and our own overall financial and share price performance, among other factors. If we do not perform a qualitative assessment, or if we determine that it is more likely than not that the carrying amounts of our reporting units exceeds their fair value, we perform a quantitative assessment and calculate the estimated fair value of the respective reporting unit. If the carrying amount of a reporting unit’s goodwill exceeds the fair value of that goodwill, an impairment loss is recognized. As of  June 30, 2025, we completed our step zero impairment test at the reporting unit level and determined it was not more likely than not that the carrying values of our reporting units exceeded their fair values. We did not recognize any additional impairment charges related to our goodwill and indefinite-lived intangible assets.

 

There were no impairments to long lived assets for the  three and six months ended June 30, 2025 and 2024.

 

Our intangible assets and related accumulated amortization consisted of the following:

 

  Weighted Average Useful Life (in years)  

Cost

  Accumulated Amortization  

Net

 

June 30, 2025

                

Technology-based

  8  $379.3  $(305.3) $74.0 

Marketing-related

  6   39.7   (37.8)  1.9 

Contract-based

  6   5.0   (5.0)   

Customer-related

  13   557.7   (250.3)  307.4 

Database-based

  8   15.5   (10.9)  4.6 

Total intangible assets

     $997.2  $(609.3) $387.9 

December 31, 2024

                

Technology-based

  8  $364.9  $(285.3) $79.6 

Marketing-related

  6   37.8   (35.5)  2.3 

Contract-based

  6   5.0   (5.0)   

Customer-related

  13   529.1   (224.0)  305.1 

Database-based

  8   15.1   (9.7)  5.4 

Total intangible assets

     $951.9  $(559.5) $392.4 

 

Amortization expense related to intangible assets for the three months ended  June 30, 2025 and 2024 was $16.3 million and $18.2 million, respectively. Amortization expense related to the intangible assets for six months ended June 30, 2025 and 2024 was $32.1 million and $36.7 million, respectively. Estimated amortization expense for the remainder of 2025 and the years through 2030 and thereafter for intangible assets subject to amortization is as follows:

 

Years Ending

 

Amount

 

2025

 $32.7 

2026

  63.8 

2027

  55.2 

2028

  48.1 

2029

  43.0 

2030 and thereafter

  145.1 

Total

 $387.9 

 

12

 
 

8. Income Taxes:

 

Our effective tax rate for the three and six months ended June 30, 2025 was 22.7% and 22.2% compared to the effective tax rate for the three and six months ended June 30, 2024 of 21.7% and 21.1%, respectively. The increase in the effective tax rate was primarily due to a nonrecurring tax benefit recognized in the prior period. The difference between statutory tax rates and our effective tax rate is primarily due to state and local taxes, partially offset by tax benefits attributable to equity compensation.

 

13

 
 

9. Debt:

 

The following table presents short-term and long-term debt by issuance as of June 30, 2025 and December 31, 2024:

 

 

Issuance Date

Maturity Date

 

2025

  

2024

 

Short-term debt and current portion of long-term debt:

          

Credit Facilities:

          

Syndicated revolving credit facility

Various

Various

 $  $ 

Senior notes:

          

4.000% senior notes, less unamortized discount and debt issuance costs of $(0.0) and $(0.3)

5/15/2015

6/15/2025

     499.7 

Finance lease liabilities (1)

Various

Various

  17.0   14.5 

Short-term debt and current portion of long-term debt

  17.0   514.2 

Long-term debt:

          

Senior notes:

          

3.625% senior notes, less unamortized discount and debt issuance costs of $(9.0) and $(9.2), respectively

5/13/2020

5/15/2050

  491.0   490.8 

4.125% senior notes, inclusive of unamortized premium, net of unamortized discount and debt issuance costs, of $5.6 and $6.3, respectively

3/6/2019

3/15/2029

  605.6   606.3 

5.250% senior notes, less unamortized discount and debt issuance costs of $(13.5) and $(14.2), respectively

6/5/2024

6/5/2034

  586.5   585.8 

5.250% senior notes, less unamortized discount and debt issuance costs of $(7.7)

3/11/2025

3/15/2035

  692.3    

5.500% senior notes, less unamortized discount and debt issuance costs of $(3.6) and $(3.7), respectively

5/15/2015

6/15/2045

  346.4   346.3 

5.750% senior notes, less unamortized discount and debt issuance costs of $(7.5) and $(7.9), respectively

3/3/2023

4/1/2033

  492.5   492.1 

Finance lease liabilities (1)

Various

Various

 

20.0

   26.9 

Syndicated revolving credit facility debt issuance costs

Various

Various

  (1.1)  (1.3)

Long-term debt

  3,233.2   2,546.9 

Total debt

 $3,250.2  $3,061.1 

_______________

(1) Refer to Note 5. Leases

 

Senior Notes

 

As of June 30, 2025 and December 31, 2024, we had senior notes with an aggregate principal amount of $3,250.0 million and $3,050.0 million outstanding, respectively, and were in compliance with our financial and other covenants.

 

On March 11, 2025, we completed an issuance of $700.0 million aggregate principal amount of 5.250% senior notes due 2035 (the "2035 Senior Notes"). The 2035 Senior Notes will mature on March 15, 2035 and accrue interest at a fixed rate of 5.250% per annum. Interest is payable semiannually on March 15 and September 15 of each year, beginning  September 15, 2025. The 2035 Senior Notes were issued at a discount of $1.7 million and we incurred debt issuance costs of $6.2 million. The original issuance discount and debt issuance costs were recorded in "Long-term debt" in the accompanying condensed consolidated balance sheets and these costs will be amortized to "Interest expense" in the accompanying consolidated statements of operations over the life of the 2035 Senior Notes. In April 2025, we used a portion of the net proceeds of this offering to repay our 4.000% Senior Notes due 2025 (the “2025 Senior Notes”), which had an aggregate principal amount of $500.0 million. We intend to use the remaining net proceeds for general corporate purposes. The indenture governing the 2035 Senior Notes restricts our ability to, among other things, create certain liens, enter into sale/leaseback transactions and consolidate with, sell, lease, convey or otherwise transfer all or substantially all of our assets, or merge with or into, any other person or entity.

 

Credit Facilities

 

We have a syndicated revolving credit facility ("Syndicated Revolving Credit Facility") with a borrowing capacity of $1,000.0 million with Bank of America N.A., HSBC Bank USA, N.A., JP Morgan Chase Bank, N.A., Wells Fargo Bank, National Association, Citibank, N.A., Morgan Stanley Bank, N.A., TD Bank, N.A., Goldman Sachs Bank USA, and the Northern Trust Company. The Syndicated Revolving Credit Facility  may be used for general corporate purposes, including working capital needs and capital expenditures, acquisitions, dividend payments, and the share repurchase program (the "Repurchase Program"). As of June 30, 2025, we were in compliance with all financial and other debt covenants under our Syndicated Revolving Credit Facility. As of June 30, 2025 and December 31, 2024, the available capacity under the Syndicated Revolving Credit Facility was $995.4 million, which takes into account outstanding letters of credit of $4.6 million. 

 

14

 
 

10. Stockholders’ Equity:

 

We have 2,000,000,000 shares of authorized common stock as of  June 30, 2025 and December 31, 2024. Our common shares have rights to any dividend declared by the board of directors (the "Board"), subject to any preferential or other rights of any outstanding preferred stock, and voting rights to elect all current members of the Board. At June 30, 2025 and December 31, 2024, the adjusted closing price of our common stock was $311.50 and $275.43 per share, respectively. 

 

We have 80,000,000 shares of authorized preferred stock, par value $0.001 per share. The preferred shares have preferential rights over the common shares with respect to dividends and net distribution upon liquidation. We did not issue any preferred shares as of June 30, 2025 and December 31, 2024

 

On February 19, 2025 and April 30, 2025, our Board approved a cash dividend of $0.45 per share of common stock issued and outstanding to the holders of record as of March 14, 2025 and June 13, 2025, respectively. Cash dividends of $126.0 million and $111.3 million were paid during the six months ended June 30, 2025 and 2024, respectively, and recorded as a reduction to retained earnings.

 

Share Repurchase Program

 

In  November 2024 and March 2025, we entered into Accelerated Share Repurchase ("ASR") agreements (the "November 2024 ASR Agreement" and "March 2025 ASR Agreement") to repurchase shares of our common stock for an aggregate purchase price of $300.0 million and $200.0 million, in each case with Citibank, N.A. All ASR agreements are accounted for as a treasury stock transaction and forward stock purchase agreement indexed to our common stock. The forward stock purchase agreements are classified as equity instruments under ASC 815-40, Contracts in Entity's Own Equity ("ASC 815-40") and deemed to have a fair value of zero at the respective effective date. The aggregate purchase price was recorded as a reduction to stockholders' equity in our condensed consolidated statements of changes in stockholders' equity for the six months ended June 30, 2025Upon the payment of the aggregate purchase price on November 13, 2024 and March 11, 2025, we received initial deliveries of 885,663 and 570,470 shares of our common stock, respectively. Upon the final settlement of the November 2024 ASR Agreement and March 2025 ASR Agreement, in January 2025 and April 2025, we received 189,909 and 123,766 additional shares as determined based on the volume weighted average share price of our common stock, less a discount, of $278.92 and $288.09 per share during the term of the  November 2024 ASR Agreement and March 2025 ASR Agreement, respectively. 

 

In May 2025, we entered into an additional ASR agreement (the  "May 2025 ASR Agreement") to repurchase shares of our common stock for an aggregate purchase price of $100.0 million with Goldman Sachs & Co. LLC. Upon the payment of the aggregate purchase price on May 20, 2025, we received an initial delivery of 270,399 shares of our common stock. Upon the final settlement of the May 2025 ASR Agreement in June 2025, we received 52,614 additional shares, as determined based on the volume weighted average share price of our common stock, less a discount, of $309.58 per share during the term of the  May 2025 ASR Agreement. 

 

We utilized cash received from operations for these repurchases. As of June 30, 2025, we had $1,291.5 million (including an additional share repurchase authorization of $1,000.0 million) available on our authorization to repurchase shares. These repurchases for the six months ended June 30, 2025 resulted in a reduction of outstanding shares used to calculate the weighted average common shares outstanding for basic and diluted earnings per share ("EPS").

 

During the six months ended June 30, 2025 and 2024, we recorded total excise tax of $2.5 million and $27.2 million, respectively, which has been included within treasury stock, as part of the cost basis of the stock repurchased, and other noncurrent liabilities in our condensed consolidated balance sheet as of June 30, 2025 and 2024.

 

Treasury Stock

 

As of June 30, 2025, our treasury stock consisted of 404,302,204 shares of common stock, carried at cost. During the six months ended June 30, 2025, we transferred 493,356 shares of common stock from the treasury shares at a weighted average treasury stock price of $25.26 per share.

 

15

 

Earnings Per Share

 

Basic EPS is computed by dividing net income attributable to Verisk by the weighted average number of common shares outstanding during the period. The computation of diluted EPS is similar to the computation of basic EPS except that the denominator is increased to include the number of additional common shares that would have been outstanding, using the treasury stock method, if the dilutive potential common shares, including vested and nonvested stock options, nonvested restricted stock awards, nonvested restricted stock units, nonvested performance share units ("PSU"), and nonvested deferred stock units, had been issued.

 

The following is a presentation of the numerators and denominators of the basic and diluted EPS computations for the three and six months ended June 30, 2025 and 2024:

 

  

Three Months Ended June 30,

  

Six Months Ended June 30,

 
  

2025

  

2024

  

2025

  

2024

 

Numerator used in basic and diluted EPS:

                

Net income

 $253.3  $307.8  $485.6  $527.2 

Less: Net loss attributable to noncontrolling interests

     0.3      0.5 

Net income attributable to Verisk

 $253.3  $308.1  $485.6  $527.7 

Denominator:

                

Weighted average number of common shares used in basic EPS

  139,818,324   142,705,508   140,056,221   143,001,836 

Effect of dilutive shares:

                

Potential common shares issuable from stock options and stock awards

  521,215   587,714   583,326   631,542 

Weighted average number of common shares and dilutive potential common shares used in diluted EPS

  140,339,539   143,293,222   140,639,547   143,633,378 

 

The potential shares of common stock that were excluded from diluted EPS were 3,064 and 253,641 for the three months ended June 30, 2025 and 2024, and 25,153 and 254,251 for the six months ended June 30, 2025 and 2024, respectively, because the effect of including those potential shares was anti-dilutive.

 

Accumulated Other Comprehensive Income

 

The following is a summary of accumulated other comprehensive income as of June 30, 2025 and December 31, 2024:

 

  

2025

  

2024

 

Foreign currency translation adjustment

 $189.0  $90.1 

Pension and postretirement adjustment, net of tax

  (73.3)  (75.1)

Accumulated other comprehensive income

 $115.7  $15.0 

 

16

 

The before-tax and after-tax amounts of other comprehensive income (loss) income for the three and six months ended June 30, 2025 and 2024 are summarized below:

 

  

Before Tax

  

Tax (Expense) Benefit

  

After Tax

 

For the Three Months Ended June 30, 2025

            

Foreign currency translation adjustment attributable to Verisk

 $69.0  $  $69.0 

Foreign currency translation adjustment attributable to noncontrolling interests

         

Foreign currency translation adjustment

  69.0      69.0 

Pension and postretirement adjustment before reclassifications

  2.3   (0.5)  1.8 

Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive income (1)

  (1.2)  0.3   (0.9)

Pension and postretirement adjustment

  1.1   (0.2)  0.9 

Total other comprehensive income

 $70.1  $(0.2) $69.9 

For the Three Months Ended June 30, 2024

            

Foreign currency translation adjustment attributable to Verisk

 $(1.2) $  $(1.2)

Foreign currency translation adjustment attributable to noncontrolling interests

  (0.2)     (0.2)

Foreign currency translation adjustment

  (1.4)     (1.4)

Pension and postretirement adjustment before reclassifications

  2.3   (0.5)  1.8 

Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive income (1)

  (1.2)  0.3   (0.9)

Pension and postretirement adjustment

  1.1   (0.2)  0.9 

Total other comprehensive loss

 $(0.3) $(0.2) $(0.5)

 

  

Before Tax

  

Tax (Expense) Benefit

  

After Tax

 

For the Six Months Ended June 30, 2025

            

Foreign currency translation adjustment attributable to Verisk

 $98.9  $  $98.9 

Foreign currency translation adjustment attributable to noncontrolling interests

  0.4      0.4 

Foreign currency translation adjustment

  99.3      99.3 

Pension and postretirement adjustment before reclassifications

  4.5   (1.1)  3.4 

Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive income (1)

  (2.2)  0.6   (1.6)

Pension and postretirement adjustment

  2.3   (0.5)  1.8 

Total other comprehensive income

 $101.6  $(0.5) $101.1 

For the Six Months Ended June 30, 2024

            

Foreign currency translation adjustment attributable to Verisk

 $(16.6) $  $(16.6)

Foreign currency translation adjustment attributable to noncontrolling interests

  0.9      0.9 

Foreign currency translation adjustment

  (15.7)     (15.7)

Pension and postretirement adjustment before reclassifications

  4.4   (1.0)  3.4 

Amortization of net actuarial loss and prior service benefit reclassified from accumulated other comprehensive income (1)

  (2.2)  0.5   (1.7)

Pension and postretirement adjustment

  2.2   (0.5)  1.7 

Total other comprehensive loss

 $(13.5) $(0.5) $(14.0)

___________

(1)

These accumulated other comprehensive loss components, before tax, are included under "Cost of revenues" and "Selling, general and administrative" in our accompanying condensed consolidated statements of operations. These components are also included in the computation of net periodic (benefit) cost (see Note 12. Pension and Postretirement Benefits for additional details).

 

17

 
 

11. Equity Compensation Plans:

 

All of our outstanding stock options, restricted stock awards, deferred stock units, and PSUs are covered under our 2021 Incentive Plan or our 2013 Incentive Plan. Awards under our 2021 Incentive Plan  may include one or more of the following types: (i) stock options (both nonqualified and incentive stock options), (ii) stock appreciation rights, (iii) restricted stock, (iv) restricted stock units, (v) performance awards, (vi) other share-based awards, and (vii) cash. Employees, non-employee directors, and consultants are eligible for awards under our 2021 Incentive Plan. We transferred common stock under these plans from our treasury shares. As of June 30, 2025, there were 12,172,972 shares of common stock reserved and available for future issuance under our 2021 Incentive Plan. Cash received from stock option exercises for the six months ended  June 30, 2025 and 2024 was $47.6 million and $63.2 million, respectively.

 

We grant equity awards to our key employees. The nonqualified stock options have an exercise price equal to the adjusted closing price of our common stock on the grant date, with a ten-year contractual term. The fair value of the restricted stock is determined using the closing price of our common stock on the grant date. The restricted stock is not assignable or transferable until it becomes vested. PSUs vest at the end of a three-year performance period, subject to the recipient’s continued service. Each PSU represents the right to receive one share of our common stock and the ultimate realization is based on our achievement of certain market and financial performance criteria and may range from 0% to 200% of the recipient’s target levels of 100% established on the grant date. The fair value of PSUs based on market conditions is determined on the grant date using the Monte Carlo Simulation model. The fair value of PSUs based on financial performance conditions is determined using the closing price of our common stock on the grant date. We recognize the expense of the equity awards ratably over the vesting period, which could be up to four years.

 

In January 2025, we granted 212,590 nonqualified stock options, 125,835 shares of restricted stock, and 46,225 PSUs to key employees. The nonqualified stock options and restricted stock have a graded service vesting period of four years. The PSUs granted consisted of 28,822 PSUs that are based on the achievement of relative total shareholder return as compared to the companies that comprise the S&P 500 index ("TSR-based PSUs") and 17,403 PSUs that are tied to the achievement of certain financial performance conditions, namely incremental return on invested capital (“ROIC-based PSUs”). Each of the TSR-based PSUs and ROIC-based PSUs have a three-year performance period, subject to the recipients' continued service. The grant date fair value of the ROIC-based PSUs is determined using the closing price of our common stock on the grant date. The related performance condition is driven by the incremental return on invested capital based on net operating profit. The ultimate realization of the PSUs may range from 0% to 200% of the recipient’s target levels established on the grant date. 

 

A summary of the status of the stock options, restricted stock, and PSUs awarded under our 2021 and 2013 Incentive Plans as of December 31, 2024 and June 30, 2025 and changes during the interim period are presented below:

 

 

  

Stock Option

  

Restricted Stock

  

PSU

 
  

Number of Shares

  

Weighted Average Exercise Price

  

Aggregate Intrinsic Value

  

Number of Shares

  

Weighted Average Grant Date Fair Value Per Share

  

Number of Shares

  

Weighted Average Grant Date Fair Value Per Share

 
                             

Outstanding at December 31, 2024

  1,910,333  $161.16  $218.3   307,541  $210.62   180,456  $205.10 

Granted

  213,569  $273.92       140,280  $276.09   46,225  $309.25 

Dividend reinvestment

    $         $   481     

Exercised or lapsed

  (349,903) $136.01  $56.8   (108,983) $207.63   (84,592) $167.90 

Canceled, expired or forfeited

  (13,113) $222.78       (8,954) $233.22   (1,710) $212.88 

Outstanding at June 30, 2025

  1,760,886  $179.37  $232.7   329,884  $239.28   140,859  $262.78 

Exercisable at June 30, 2025

  1,237,430  $155.30  $193.3                 

Exercisable at December 31, 2024

  1,345,181  $142.14  $179.3                 

Nonvested at June 30, 2025

  523,456           329,884       140,859     

Expected to vest at June 30, 2025

  435,958           290,588       242,386(1)     

 


(1)

Includes estimated performance achievement

 

18

 

The fair value of the stock options granted was estimated using a Black-Scholes valuation model that uses the weighted average assumptions noted in the following table for the six months ended June 30, 2025 and 2024:

 

  

2025

  

2024

 

Option pricing model

 

Black-Scholes

  

Black-Scholes

 

Weighted average grant price

 $273.92  $236.76 

Expected volatility

  22.00%  23.53%

Risk-free interest rate

  4.37%  3.89%

Expected term in years

  3.5   3.7 

Dividend yield

  0.62%  0.66%

Weighted average grant date fair value per stock option

 $59.50  $53.40 

 

The expected term for the stock options granted was estimated based on studies of historical experience and projected exercise behavior. However, for certain awards granted, for which no historical exercise pattern exists, the expected term was estimated using the simplified method. The risk-free interest rate is based on the yield of U.S. Treasury zero coupon securities with a maturity equal to the expected term of the equity award. The volatility factor is calculated using historical daily closing prices over the most recent period commensurate with the expected term of the stock option awards. The expected dividend yield was based on our expected annual dividend rate on the date of grant.

 

Intrinsic value for stock options is calculated based on the exercise price of the underlying awards and the adjusted closing price of our common stock as of the reporting date. Excess tax benefits from stock-based compensation were recorded as income tax benefit in our condensed consolidated statements of operations. This tax benefit is calculated as the excess of the intrinsic value of options exercised and restricted stock lapsed in excess of compensation recognized for financial reporting purposes. The weighted average remaining contractual terms were 5.8 years and 4.7 years for the outstanding and exercisable stock options, respectively, as of June 30, 2025.

 

As of  June 30, 2025, there was $110.1 million of total unrecognized compensation costs, exclusive of the impact of vesting upon retirement eligibility, related to nonvested stock-based compensation arrangements granted under our 2021 and 2013 Incentive Plans. That cost is expected to be recognized over a weighted average period of 2.6 years.

 

Our U.K. Sharesave Plan offers qualifying employees in the United Kingdom the opportunity to own shares of our common stock. Employees who elect to participate are granted stock options, of which the exercise price is equal to the average of the closing price on the five trading days immediately preceding the plan invitation date discounted by 5%, and enter into a savings contract, the proceeds of which are then used to exercise the options upon the three-year maturity of the savings contract. As of June 30, 2025, there were 439,392 shares of common stock reserved and available for future issuance under our U.K. Sharesave Plan.

 

Our ESPP offers eligible employees the opportunity to purchase shares of our common stock at a discount of its fair market value at the time of purchase. During the six months ended June 30, 2025 and 2024, we issued 8,659 and 8,928 shares of common stock at a weighted discounted price of $288.78 and $238.01 for the ESPP, respectively. As of June 30, 2025, there were 1,151,635 shares of common stock reserved and available for future issuance under our ESPP.

 

19

 
 

12. Pension and Postretirement Benefits:

 

We maintain a frozen qualified defined benefit pension plan for certain employees through membership in our Pension Plan for Insurance Organizations (the "Pension Plan"), a multiple-employer trust. We also apply a cash balance formula to determine future benefits. Under the cash balance formula, each participant has an account, which is credited annually based on the interest earned on the previous year-end cash balance. We also have a frozen non-qualified supplemental cash balance plan ("SERP") for certain employees. The SERP is funded from our general assetsDuring the first quarter of 2025 and as of December 31, 2024, the investment guidelines on our Pension Plan assets targeted an investment allocation of 40% to equity securities and 60% to debt securities. We also provide certain healthcare and life insurance benefits to certain qualifying active and retired employees. Our Postretirement Health and Life Insurance Plan (the "Postretirement Plan"), which has been frozen, is contributory, requiring participants to pay a stated percentage of the premium for coverage.

 

The components of net periodic (benefit) cost for the three and six months ended June 30, 2025 and 2024 are summarized below:

 

   

Pension Plan and SERP

   

Postretirement Plan

 
   

For the Three Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Interest cost

  $ 3.8     $ 3.5     $     $ 0.1  

Expected return on plan assets

    (6.3 )     (6.2 )           (0.1 )

Amortization of prior service cost

          0.2              

Amortization of net actuarial loss

    1.0       0.8       0.1       0.2  

Net periodic (benefit) cost

  $ (1.5 )   $ (1.7 )   $ 0.1     $ 0.2  

Employer contributions/(reimbursement), net

  $ 0.1     $ 0.2     $ (0.3 )   $ 0.3  

 

   

Pension Plan and SERP

   

Postretirement Plan

 
   

For the Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 

Interest cost

  $ 7.5     $ 7.6     $ 0.1     $ 0.1  

Expected return on plan assets

    (12.5 )     (12.6 )     (0.1 )     (0.1 )

Amortization of prior service cost

    0.1       0.2              

Amortization of net actuarial loss

    1.9       1.7       0.2       0.3  

Net periodic (benefit) cost

  $ (3.0 )   $ (3.1 )   $ 0.2     $ 0.3  

Employer contributions/(reimbursement), net

  $ 0.2     $ 0.4     $ (2.7 )   $ 0.5  

 

The expected contributions to the Pension Plan, SERP, and Postretirement Plan for the year ending  December 31, 2025 are consistent with the amounts previously disclosed as of December 31, 2024.

 

20

 
 

13. Segment Reporting:

 

ASC 280-10, Disclosures About Segments of an Enterprise and Related Information (“ASC 280-10”), establishes standards for reporting information about operating segments. ASC 280-10 requires that a public business enterprise reports financial and descriptive information about its reportable operating segments. Operating segments are components of an enterprise for which separate financial information is available that is evaluated regularly by the chief operating decision maker (“CODM”) in deciding how to allocate resources and in assessing performance. Our President and CEO is identified as the CODM as defined by ASC 280-10.

 

Based on our business strategy along with the verticals we currently service, we have determined that we have one operating segment and one reportable segment, Insurance. The CODM uses EBITDA and consolidated net income to set budgets, evaluate margins, review actual results and in deciding whether to reinvest profits into the business, pursue acquisitions, pay dividends and/or engage in other capital management transactions. Consolidated net income is the measure of segment profit most consistent with U.S. GAAP that is regularly reviewed by the CODM to allocate resources and assess performance. For the quarter ended June 30, 2025 and year ended December 31, 2024 results, please refer to the Consolidated Statements of Operations for information regarding revenues, expenses, and the measure of profit and loss, which is net income. The CODM regularly reviews the Consolidated Statement of Operations. See Note 3. Revenues for information on disaggregated revenues by type of service and by country.

 

Long-lived assets by country are provided below:

 

   

June 30, 2025

   

December 31, 2024

 

Long-lived assets:

               

U.S.

  $ 2,253.9     $ 2,303.1  

U.K.

    643.5       589.4  

Other countries

    520.1       460.6  

Total long-lived assets

  $ 3,417.5     $ 3,353.1  

 

21

 
 

14. Related Parties:

 

We consider our stockholders that own more than 5.0% of the outstanding stock within the class to be related parties as defined within ASC 850, Related Party Disclosures. For the six months ended June 30, 2025 and 2024, we had no material transactions with related parties owning more than 5.0% of the entire class of stock.

 

22

 
 

15. Commitments and Contingencies:

 

We are a party to legal proceedings, investigations, examinations, subpoenas, third party requests, government requests, regulatory proceedings and other claims with respect to a variety of matters in the ordinary course of business, including the matters described below (collectively, “Ongoing Matters”). With respect to Ongoing Matters, we are unable, at the present time, to determine the ultimate resolution of or provide a reasonable estimate of the range of possible loss attributable to Ongoing Matters or the impact these matters may have on our results of operations, financial position, or cash flows. Although we believe we have strong defenses and have appealed adverse rulings to us, we could in the future incur judgments or enter into settlements of claims that could have a material adverse effect on our results of operations, financial position, or cash flows.

 

Telematics Litigation

 

As of April 19, 2024, various Plaintiffs filed a total of twenty separate putative class action lawsuits, sixteen against General Motors LLC (“GM”), OnStar LLC (“OnStar”), LexisNexis Risk Solutions, Inc. (“LexisNexis”) and Verisk Analytics Inc. in the United States District Courts for the Northern District of Georgia, the Eastern District of Michigan, Central District of California, District of New Jersey, Southern District of New York, Northern District of Alabama, Northern District of Illinois and District of South Carolina, and four against Hyundai Motor America (“Hyundai”) and Verisk in the Central District of California and District of New Jersey, all of which have been dismissed to date. The Complaints generally allege that the auto manufacturer Defendants collected consumers’ driver behavior data through vehicle software, transmitted it to LexisNexis and Verisk, and that LexisNexis and Verisk shared the data with auto insurance companies, without the individuals’ knowledge or consent. Plaintiffs seek certification of both nationwide classes of individuals and subclasses of various state residents who had their vehicle’s driving data collected by Defendants and shared with a third party without their consent. The Plaintiffs also seek actual, statutory and punitive damages, injunctive relief, as well as reasonable attorney’s fees and other costs. On June 7, the Judicial Panel on Multidistrict Litigation transferred all GM-related lawsuits to the U.S. District Court for the Northern District of Georgia (In Re: Consumer Vehicle Driving Data Tracking Litigation, MDL Case No. 1:24-md-03115-TWT). All discovery proceedings have been stayed. The matters pending against Verisk in the MDL were voluntarily dismissed on December 13, 2024, and a new putative class action, Adam Dinitz, et al. v. Verisk Analytics, Inc. (“Dinitz”), was filed in the District of New Jersey federal court, Case No. 24-11157, to include those dismissed matters and additional named Plaintiffs. Dinitz was transferred to the Northern District of Georgia to be part of the consolidated MDL. A related amended Master Consolidated class action Complaint was also filed in the MDL on December 13, 2024. Defendants filed their motions to dismiss Plaintiffs' claims on April 14, 2025. At this time, it is not possible to reasonably estimate the liability related to these and other associated matters, as they are still in their early stages.

 

Indemnification Claim

 

In December 2023, we received a Notice of Indemnification claim from the current owner of our former healthcare data analytics subsidiary, which was divested in 2016, relating to an ongoing tax investigation by the Nepalese tax authorities. Pursuant to the 2016 sale agreement, we are subject to indemnification obligations with respect to certain pre-closing tax liabilities of the divested entity. At this time, it is not possible to reasonably estimate the liability related to this matter, as it is still in its early stages.

 

Commercial Litigation

 

On  February 12, 2024, Plaintiffs filed a lawsuit, DDS Striker Holdings LLC and Data Driven Holdings LLC against Verisk Analytics, Inc. and Insurance Service Office, in the Superior Court of Delaware, Case No. N24C-02-130 VLM CCLD. Plaintiffs allege claims for breach of contract, breach of the implied covenant of good faith and fair dealing, fraudulent inducement, common law fraud, and civil conspiracy in connection with their inability to meet the post-closing earn-out targets negotiated as part of our acquisition of Data Driven Safety, LLC. Plaintiffs seek rescissory, out-of-pocket and punitive damages, as well as attorney’s fees, costs and other expenses. We filed a motion to dismiss Plaintiffs’ claims, which was fully briefed as of June 21, 2024, and was partially denied on August 29, 2024. Discovery is ongoing. At this time, it is not possible to reasonably estimate the liability related to this matter, as the case is still in its early stages.

 

Data Privacy Litigation

 

On or about  February 8, 2023, Plaintiffs filed a lawsuit, Atlas Data Privacy Corp., et al. v. Verisk Analytics, Inc., et al., in the Superior Court of New Jersey, Middlesex County, Case No. MID-L-000903-24, alleging violations of Daniel’s Law. Atlas claims to be an “assignee” of claims of approximately 19,640 individuals who are “covered persons” under Daniel’s Law, allegedly enacted to provide judicial and law enforcement officers and their family members with the right to prevent disclosure of their personal information and to enforce those rights against uncooperative data brokers. It is alleged that Defendants have violated Daniel’s Law by failing to respond and comply with their written request to Defendants to cease publicly disclosing or re-disclosing their protected information. Plaintiffs seek actual damages in the amount of $1,000 per violation under the statute, punitive damages, injunctive relief ordering compliance with Daniel’s Law, permanent injunctive relief, including the appointment of a qualified independent expert to ensure compliance with Daniel’s Law, and reasonable attorney’s fees and costs. On June 21, 2024, the court issued a “lack of prosecution” warning to Atlas, advising that the case will be dismissed without prejudice if service is not effectuated by August 20, 2024. The case was dismissed without prejudice on August 26, 2024. On October 11, 2024, Plaintiffs served Verisk with the Summons and Complaint, indicating their intent to revise the lawsuit. We filed a motion to dismiss, and alternatively, a request to stay the case pending a ruling on constitutionality of Daniel's Law by the 3rd Circuit in a separate Atlas lawsuit. The New Jersey Attorney General’s Office moved to intervene and also sought a stay pending a constitutionality decision by the New Jersey Supreme Court in a separate matter. The court issued an Order staying all discovery until further ordered by the court. At this time, it is not possible to reasonably estimate the liability related to this matter, as the case is still in its early stages.

 

23

 
 

16. Subsequent Events:

 

On July 17, 2025, we completed the acquisition of SuranceBay, a leading provider of producer licensing, onboarding, appointment and compliance solutions for the life and annuity industry, for $162.5 million in cash. This acquisition underscores our commitment to streamlining and automating the process of buying and selling insurance, and to supporting a robust life and annuity ecosystem with solutions that enhance workflows among carriers, general agencies, insurance agents and consumers. SuranceBay will become part of life solutions within our underwriting category in our insurance segment.

 

On July 29, 2025, we entered into a definitive agreement to acquire AccuLynx for $2.35 billion in cash to augment our network capabilities across the insurance claims and restoration ecosystem. AccuLynx is the leading SaaS platform providing end-to-end business management workflow for residential property contractors with expertise in roofing.   Upon the satisfaction of customary closing conditions including regulatory approval, AccuLynx will become part of property estimating solutions within our claims category in our insurance segment.

 

24

 
 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with our historical financial statements and the related notes included in our annual report on Form 10-K ("2024 10-K") dated and filed with the Securities and Exchange Commission on February 26, 2025. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those discussed in or implied by any of the forward-looking statements as a result of various factors, including but not limited to those listed under "Risk Factors" and "Special Note Regarding Forward Looking Statements" in our 2024 Form 10-K and those listed under Item 1A in Part II of this quarterly report on Form 10-Q.

 

We are a leading data analytics provider serving clients in the insurance markets. Using advanced technologies to collect and analyze billions of records, we draw on unique data assets and deep domain expertise to provide innovations that may be integrated into client workflows. We offer predictive analytics and decision support solutions to clients in rating, underwriting, claims, catastrophe and weather risk, global risk analytics, and many other fields. In the U.S., and around the world, we help clients protect people, property, and financial assets.

 

Our clients use our solutions to make better decisions about risk and opportunities with greater efficiency and discipline. We refer to these products and services as “solutions” due to the integration among our services and the flexibility that enables our clients to purchase components or the comprehensive package. These solutions take various forms, including data, statistical models, or tailored analytics, all designed to allow our clients to make more logical decisions. We believe our solutions for analyzing risk positively impact our clients’ revenues and help them better manage their costs.

 

25

 

 

Executive Summary

 

Key Performance Metrics

 

Revenue growth. We use year-over-year revenue growth as a key performance metric. We assess revenue growth based on our ability to generate increased revenue through increased sales to existing customers, sales to new customers, sales of new or expanded solutions to existing and new customers, and strategic acquisitions of new businesses.

 

We use year-over-year EBITDA growth as metrics to measure our performance. EBITDA and EBITDA margin are non-GAAP financial measures. EBITDA is defined as net income before interest expense, provision for income taxes, and depreciation and amortization of fixed and intangible assets. We calculate EBITDA margin as EBITDA divided by revenues. The respective nearest applicable GAAP financial measures are net income and net income margin. Although EBITDA is a non-GAAP financial measure, EBITDA is frequently used by securities analysts, lenders, and others in their evaluation of companies; EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for an analysis of our operating income, net income, or cash flow from operating activities reported under GAAP. Management uses EBITDA and EBITDA margin in conjunction with traditional GAAP operating performance measures as part of its overall assessment company performance. We believe these measures are useful and meaningful because they help us allocate resources, make business decisions, allow for greater transparency regarding our operating performance, and facilitate period-to-period comparisons. Some of these limitations involved in the use of EBITDA are:

 

• EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments.

 

• EBITDA does not reflect changes in, or cash requirements for, our working capital needs.

 

• Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements.

 

• Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

 

EBITDA growth. We use EBITDA growth as a measure of our ability to balance the size of revenue growth with cost management and investing for future growth. EBITDA growth allows for greater transparency regarding our operating performance and facilitate period-to-period comparison.

 

EBITDA margin. We use EBITDA margin as a performance measure to assess segment performance and scalability of our business. We assess EBITDA margin based on our ability to increase revenues while controlling expense growth.

 

Revenues

 

We earn revenues through agreements for hosted subscriptions, advisory/consulting services, and for transactional solutions, recurring and non-recurring. Subscriptions for our solutions are generally paid in advance of rendering services either quarterly or in full upon commencement of the subscription period, which is usually for one year and automatically renewed each year. As a result, the timing of our cash flows generally precedes our recognition of revenues and income and our cash flow from operations tends to be higher in the first quarter as we receive subscription payments. Examples of these arrangements include subscriptions that allow our customers to access our standardized coverage language, our claims fraud database, or our actuarial services throughout the subscription period. In general, we experience minimal revenue seasonality within the business. For the six months ended June 30, 2025 and 2024, approximately 83% and 81% of our insurance revenues were derived from hosted subscriptions through agreements (generally one to five years) for our solutions, respectively. 

 

We also provide advisory/consulting services, which help our customers get more value out of our analytics and their subscriptions. In addition, certain of our solutions are paid for by our customers on a transactional basis, recurring and non-recurring. For example, we have solutions that allow our customers to access property-specific rating and underwriting information to price a policy on a commercial building, or compare a P&C insurance or a workers' compensation claim with information in our databases, or use our repair cost estimation solutions on a case-by-case basis. For the six months ended June 30, 2025 and 2024, approximately 17% and 19% of our insurance revenues were derived from providing transactional and advisory/consulting solutions, respectively.

 

26

 

Operating Costs and Expenses

 

Personnel expenses are the major component of both our cost of revenues and selling, general and administrative expenses. Personnel expenses, which represented approximately 56% and 58% of our total operating expenses (excluding gains/losses related to dispositions) for the six months ended June 30, 2025 and 2024, respectively, include salaries, benefits, incentive compensation, equity compensation costs, sales commissions, employment taxes, recruiting costs, and outsourced temporary agency costs.

 

We assign personnel expenses between two categories, cost of revenues and selling, general and administrative expense, based on the actual costs associated with each employee. We categorize employees who maintain our solutions as cost of revenues, and all other personnel, including executive managers, salespeople, marketing, business development, finance, legal, human resources, and administrative services, as selling, general and administrative expenses. A significant portion of our other operating costs, such as facilities and communications, is also either captured within cost of revenues or selling, general and administrative expenses based on the nature of the work being performed.

 

While we expect to grow our headcount over time to take advantage of our market opportunities, we believe that the economies of scale in our operating model will allow us to grow our personnel expenses at a lower rate than revenues. Historically, our EBITDA margin has improved because we have been able to increase revenues without a proportionate corresponding increase in expenses. However, part of our corporate strategy is to invest in new solutions and new businesses, which may offset margin expansion.

 

Cost of Revenues. Our cost of revenues consists primarily of personnel expenses. Cost of revenues also includes the expenses associated with the acquisition, disposition and verification of data, the maintenance of our existing solutions, and the development and enhancement of our next-generation solutions. Our cost of revenues excludes depreciation and amortization.

 

Selling, General and Administrative Expenses. Our selling, general and administrative expenses consist primarily of personnel costs. A portion of the other costs such as facilities, insurance, and communications are also allocated to selling, general and administrative expenses based on the nature of the work being performed by the employee. Our selling, general and administrative expenses exclude depreciation and amortization.

 

27

 

Condensed Consolidated Results of Operations

 

   

Three Months Ended

           

Six Months Ended

         
   

June 30,

   

Percentage

   

June 30,

   

Percentage

 
   

2025

   

2024

   

Change

   

2025

   

2024

   

Change

 
   

(in millions, except for share and per share data)

 

Statement of income data:

                                               

Revenues:

                                               

Insurance

  $ 772.6     $ 716.8       7.8 %   $ 1,525.6     $ 1,420.8       7.4 %

Operating expenses:

                                               

Cost of revenues (exclusive of items shown separately below)

    229.5       219.4       4.6 %     460.3       447.2       2.9 %

Selling, general and administrative

    106.5       101.5       4.9 %     215.4       194.4       10.8 %

Depreciation and amortization of fixed assets

    66.0       59.0       11.9 %     133.4       116.4       14.6 %

Amortization of intangible assets

    16.3       18.2       (10.4 )%     32.1       36.7       (12.5 )%

Total operating expenses, net

    418.3       398.1       5.1 %     841.2       794.7       5.9 %

Operating income

    354.3       318.7       11.2 %     684.4       626.1       9.3 %

Other income (expense):

                                               

Net gain on early extinguishment of debt

          3.6       (100.0 )%           3.6       (100.0 )%

Investment gain

    9.1       99.8       (90.9 )%     11.7       96.5       (87.9 )%

Interest expense, net

    (35.5 )     (29.1 )     22.0 %     (71.8 )     (58.0 )     23.8 %

Total other (expense) income, net

    (26.4 )     74.3       (135.5 )%     (60.1 )     42.1       (242.8 )%

Income before income taxes

    327.9       393.0       (16.6 )%     624.3       668.2       (6.6 )%

Provision for income taxes

    (74.6 )     (85.2 )     (12.4 )%     (138.7 )     (141.0 )     (1.6 )%

Net income

    253.3       307.8       (17.7 )%     485.6       527.2       (7.9 )%

Less: Net loss attributable to noncontrolling interests

          0.3       (100.0 )%           0.5       (100.0 )%

Net income attributable to Verisk

  $ 253.3     $ 308.1       (17.8 )%   $ 485.6     $ 527.7       (8.0 )%

Basic net income per share attributable to Verisk:

  $ 1.81     $ 2.16       (16.2 )%   $ 3.47     $ 3.69       (6.0 )%

Diluted net income per share attributable to Verisk:

  $ 1.81     $ 2.15       (15.8 )%   $ 3.45     $ 3.67       (6.0 )%

Cash dividends declared per share (1):

  $ 0.45     $ 0.39       15.4 %   $ 0.90     $ 0.78       15.4 %

Weighted average shares outstanding:

                                               

Basic

    139,818,324       142,705,508       (2.0 )%     140,056,221       143,001,836       (2.1 )%

Diluted

    140,339,539       143,293,222       (2.1 )%     140,639,547       143,633,378       (2.1 )%
                                                 

The financial operating data below sets forth the information we believe is useful for investors in evaluating our overall financial performance:

                                               

Other data:

                                               

EBITDA(2)

  $ 445.7     $ 499.3       (10.7 )%   $ 861.6     $ 879.3       (2.0 )%

The following is a reconciliation of net income to EBITDA:

                                               

Net income

  $ 253.3     $ 307.8       (17.7 )%   $ 485.6     $ 527.2       (7.9 )%

Depreciation and amortization of fixed assets and intangible assets

    82.3       77.2       6.6 %     165.5       153.1       8.1 %

Interest expense

    35.5       29.1       22.0 %     71.8       58.0       23.8 %

Provision for income taxes

    74.6       85.2       (12.4 )%     138.7       141.0       (1.6 )%

EBITDA

  $ 445.7     $ 499.3       (10.7 )%   $ 861.6     $ 879.3       (2.0 )%

 

(1)

Cash dividends declared per share is calculated by the aggregate cash dividends declared in a fiscal quarter divided by the shares issued and outstanding. See Note 11. of our condensed consolidated financial statements included in this interim report on Form 10-Q.

(2)

EBITDA is a financial measure that management uses to evaluate the performance of our segments. "EBITDA" is defined as net income before interest expense, provision for income taxes, and depreciation and amortization of fixed and intangible assets. See Note 14. of our condensed consolidated financial statements included in this quarterly report on Form 10-Q.

 

Although EBITDA is a non-GAAP financial measure, EBITDA is frequently used by securities analysts, lenders, and others in their evaluation of companies. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for an analysis of our operating income, net income, or cash flows from operating activities reported under GAAP. Management uses EBITDA in conjunction with GAAP operating performance measures as part of its overall assessment of company performance. Some of these limitations are:

 

EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

 

EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

 

Although depreciation and amortization are noncash charges, the assets being depreciated and amortized often will have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements; and

 

Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

 

28

 

Consolidated Results of Operations

 

Three Months Ended June 30, 2025 Compared to Three Months Ended June 30, 2024

 

Revenues

 

Revenues were $772.6 million for the three months ended June 30, 2025, compared to $716.8 million for the three months ended June 30, 2024, an increase of $55.8 million or 7.8%. Our underwriting revenue increased $42.1 million or 8.3%. Our claims revenue increased $13.7 million or 6.6%. 

 

Our revenue by category for the periods presented is set forth below:

 

   

Three Months Ended June 30,

         

Percentage change excluding

 
   

2025

   

2024

   

Percentage change

   

recent acquisitions/dispositions

 
   

(in millions)

                 

Underwriting

  $ 549.6     $ 507.5       8.3 %     9.1 %

Claims

    223.0       209.3       6.6 %     6.6 %

Total Insurance

  $ 772.6     $ 716.8       7.8 %     8.4 %

 

Our recent acquisition (Simplitium within the claims category of the Insurance segment) and dispositions (Atmospheric and Environmental Research ('AER') within the underwriting category of our Insurance segment) resulted in a net decrease in revenue of $3.8 million, while the remaining Insurance revenues increased $59.6 million or 8.4%. Our underwriting revenue increased $45.9 million or 9.1%, primarily due to an annual increase in prices derived from continued enhancements to the models and content of the solutions within our forms, rules and loss cost services, as well as selling expanded solutions to new and existing customers within extreme event solutions. In addition, specialty business and life solutions contributed to the growth. Our claims revenue increased $13.7 million or 6.6%, primarily due to solid growth in anti-fraud solutions and property estimating solutions.

 

Cost of Revenues

 

Cost of revenues was $229.5 million for the three months ended June 30, 2025 compared to $219.4 million for the three months ended June 30, 2024, an increase of $10.1 million or 4.6%. Our recent acquisition and disposition accounted for a decrease of $2.6 million in cost of revenues. The remaining increase of $12.7 million or 5.9% was primarily due to salaries and employee benefits of $8.7 million, bad debt expense of $2.8 million, information technology expenses of $2.1 million, professional consulting fees of $1.3 million, and rent expense of $0.6 million, partially offset by a reduction in data costs of $1.0 million, and other operating costs of $1.8 million.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses were $106.5 million for the three months ended June 30, 2025 compared to $101.5 million for the three months ended June 30, 2024, an increase of $5.0 million or 4.9%. Our recent acquisition and disposition accounted for a decrease of $1.0 million in selling, general, and administrative expenses. The remaining increase of $6.0 million or 6.1% was primarily due to salaries and employee benefits of $6.1 million, information technology expense of $1.4 million, rent expense of $1.0 million, and travel expenses of $0.6 million, partially offset by professional consulting fees of $2.1 million, insurance expense of $0.7 million, and other operating costs of $0.3 million.

 

Depreciation and Amortization of Fixed Assets

 

Depreciation and amortization of fixed assets were $66.0 million for the three months ended June 30, 2025 compared to $59.0 million for the three months ended June 30, 2024, an increase of $7.0 million or 11.9%. The increase was primarily due to internally developed software projects that were completed and placed into service.

 

Amortization of Intangible Assets

 

Amortization of intangible assets was $16.3 million for the three months ended June 30, 2025 compared to $18.2 million for the three months ended June 30, 2024, a decrease of $1.9 million or 10.4%The decrease was primarily due to intangible assets that were fully amortized.

 

Net Gain on Early Extinguishment of Debt

 

Net gain on early extinguishment of debt was $3.6 million for the three months ended June 30, 2024 due to a cash tender offer of $400.0 million aggregate principal amount of our 2025 Senior Notes that was completed on June 7, 2024.

 

Investment Gain

 

Investment gain was $9.1 million for the three months ended June 30, 2025 compared to $99.8 million for the three months ended June 30, 2024, a decrease of $90.7 million. The decrease was primarily due to the net gains realized in the prior year associated with the settlement of retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022, partially offset by the impact of foreign currencies associated with transactions in the normal course of business.

 

29

 

Interest Expense, net

 

Interest expense, net was $35.5 million for the three months ended June 30, 2025 compared to $29.1 million for the three months ended June 30, 2024, an increase of $6.4 million or 22.0%. The increase was primarily driven by interest expense related to the issuance of our 2035 Senior Notes, partially offset by the repayment of our 2025 Senior Notes and higher interest income for the three months ended June 30, 2025.

 

Provision for Income Taxes

 

The provision for income taxes was $74.6 million and the effective tax rate was 22.7% for the three months ended June 30, 2025, compared to $85.2 million and 21.7% for the three months ended June 30, 2024. The increase in the effective tax rate was primarily due to a nonrecurring tax benefit recognized in the prior period. The difference between statutory tax rates and our effective tax rate is primarily due to state and local taxes, partially offset by tax benefits attributable to equity compensation.

 

Net Income Margin

 

Net income was $253.3 million for the three months ended June 30, 2025 compared to $307.8 million for the three months ended June 30, 2024. The net income margin was 32.8% for the three months ended June 30, 2025 compared to 42.9% for the three months ended June 30, 2024. The decrease in net income margin was primarily driven by net gains realized in the prior year associated with the settlement of retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022, and a net gain on the early extinguishment of debt in the prior year, partially offset by the impact of foreign currencies associated with transactions in the normal course of business.

 

EBITDA Margin [1]

 

EBITDA was $ 445.7 million for the three months ended June 30, 2025 compared to $ 499.3 million for the three months ended June 30, 2024. The EBITDA margin for our consolidated results was 57.7% for the three months ended June 30, 2025 compared to 69.7% for the three months ended June 30, 2024. The decrease in EBITDA margin was primarily driven by net gains realized in the prior year associated with the settlement of retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022, and a net gain on the early extinguishment of debt in the prior year, partially offset by the impact of foreign currencies associated with transactions in the normal course of business.

 

30

 

Consolidated Results of Operations

 

Six Months Ended June 30, 2025 Compared to Six Months Ended June 30, 2024

 

Revenues

 

Revenues were $1,525.6 million for the six months ended June 30, 2025, compared to $1,420.8 million for the six months ended June 30, 2024, an increase of $104.8 million or 7.4%. Our underwriting revenue increased $75.7 million or 7.5%. Our claims revenue increased $29.1 million or 7.0%. 

 

Our revenue by category for the periods presented is set forth below:

 

   

Six Months Ended June 30,

         

Percentage change excluding

 
   

2025

   

2024

   

Percentage change

   

recent acquisitions/dispositions

 
   

(in millions)

                 

Underwriting

  $ 1,081.6     $ 1,005.9       7.5 %     8.5 %

Claims

    444.0       414.9       7.0 %     7.0 %

Total Insurance

  $ 1,525.6     $ 1,420.8       7.4 %     8.0 %

 

Our recent acquisition (Rocket and Simplitium within the claims category of the Insurance segment) and dispositions (AER within the underwriting category of our Insurance segment) resulted in a net decrease in revenue of $8.4 million, while the remaining Insurance revenues increased $113.2 million or 8.0%. Our underwriting revenue increased $84.3 million or 8.5%, primarily due to an annual increase in prices derived from continued enhancements to the models and content of the solutions within our forms, rules and loss cost services, as well as selling expanded solutions to new and existing customers within extreme event solutions. In addition, specialty business and life solutions contributed to the growth. Our claims revenue increased $28.9 million or 7.0%, primarily due to solid growth in anti-fraud solutions and property estimating solutions.

 

Cost of Revenues

 

Cost of revenues was $460.3 million for the six months ended June 30, 2025 compared to $447.2 million for the six months ended June 30, 2024, an increase of $13.1 million or 2.9%. Our recent acquisition and disposition accounted for a decrease of $6.3 million in cost of revenues. The remaining increase of $19.4 million or 4.4% was primarily due to salaries and employee benefits of $12.0 million, information technology expenses of $5.5 million, and bad debt expense of $5.0 million, partially offset by a reduction in professional consulting fees of $1.6 million, rent expense of $0.3 million, and other operating costs of $1.2 million.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses were $215.4 million for the six months ended June 30, 2025 compared to $194.4 million for the six months ended June 30, 2024, an increase of $21.0 million or 10.8%. Our recent acquisition and disposition accounted for a decrease of $1.8 million in selling, general, and administrative expenses. The remaining increase of $22.8 million or 11.9% was primarily due to salaries and employee benefits of $10.9 million, professional consulting fees of $7.0 million, information technology expense of $1.9 million, rent expense of $1.8 million, and travel expenses of $1.5 million, partially offset by a reduction in insurance expense of $0.3 million.

 

Depreciation and Amortization of Fixed Assets

 

Depreciation and amortization of fixed assets were $133.4 million for the six months ended June 30, 2025 compared to $116.4 million for the six months ended June 30, 2024, an increase of $17.0 million or 14.6%. The increase was primarily due to internally developed software projects that were completed and placed into service.

 

Amortization of Intangible Assets

 

Amortization of intangible assets was $32.1 million for the six months ended June 30, 2025 compared to $36.7 million for the six months ended June 30, 2024, a decrease of $4.6 million or 12.5%. The decrease was primarily due to intangible assets that were fully amortized of $4.9 million, partially offset by the amortization of intangible assets related to our recent acquisitions of $0.3 million.

 

Net Gain on Early Extinguishment of Debt

 

Net gain on early extinguishment of debt was $3.6 million for the six months ended June 30, 2024 due to a cash tender offer of $400.0 million aggregate principal amount of our 2025 Senior Notes that was completed on June 7, 2024.

 

Investment Gain

 

Investment gain was $11.7 million for the six months ended June 30, 2025 compared to $96.5 million for the six months ended June 30, 2024, a decrease of $84.8 million. The decrease was primarily due to the net gains realized in the prior year associated with the settlement of retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022, partially offset by the impact of foreign currencies associated with transactions in the normal course of business.

 

31

 

Interest Expense, net

 

Interest expense, net was $71.8 million for the six months ended June 30, 2025 compared to $58.0 million for the six months ended June 30, 2024, an increase of $13.8 million or 23.8%. The increase was primarily driven by interest expense related to the issuance of our 2035 Senior Notes, partially offset by the repayment of our 2025 Senior Notes and increased interest income for the six months ended June 30, 2025.

 

Provision for Income Taxes

 

The provision for income taxes was $138.7 million and the effective tax rate was 22.2% for the six months ended June 30, 2025, compared to $141.0 million and 21.1% for the six months ended June 30, 2024The increase in the effective tax rate was primarily due to a nonrecurring tax benefit recognized in the prior period. The difference between statutory tax rates and our effective tax rate is primarily due to state and local taxes, partially offset by tax benefits attributable to equity compensation.

 

Net Income Margin

 

Net income was $485.6 million for the six months ended June 30, 2025 compared to $527.2 million for the six months ended June 30, 2024. The net income margin was 31.8% for the six months ended June 30, 2025 compared to 37.1% for the six months ended June 30, 2024. The decrease in net income margin was primarily driven by net gains realized in the prior year associated with the settlement of retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022, and a net gain on the early extinguishment of debt in the prior year, partially offset by the impact of foreign currencies associated with transactions in the normal course of business.

 

EBITDA Margin [1]

 

EBITDA was $ 861.6 million for the six months ended June 30, 2025 compared to $ 879.3 million for the six months ended June 30, 2024. The EBITDA margin for our consolidated results was 56.5% for the six months ended June 30, 2025 compared to 61.9% for the six months ended June 30, 2024. The decrease in EBITDA margin was primarily driven by net gains realized in the prior year associated with the settlement of retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022, and a net gain on the early extinguishment of debt in the prior year, partially offset by the impact of foreign currencies associated with transactions in the normal course of business.

 

[1] Note: Consolidated EBITDA margin, a non-GAAP measure, is calculated as a percentage of consolidated revenue. A reconciliation from net income to EBITDA is presented in the table below.

 

   

Three Months Ended June 30,

   

Six Months Ended June 30,

 
   

2025

   

2024

   

2025

   

2024

 
   

Total

   

Total

   

Total

   

Total

 

Net income

  $ 253.3     $ 307.8     $ 485.6     $ 527.2  

Depreciation and amortization of fixed assets

    66.0       59.0       133.4       116.4  

Amortization of intangible assets

    16.3       18.2       32.1       36.7  

Interest expense

    35.5       29.1       71.8       58.0  

Provision for income taxes

    74.6       85.2       138.7       141.0  

EBITDA

  $ 445.7     $ 499.3     $ 861.6     $ 879.3  

Revenue

  $ 772.6     $ 716.8     $ 1,525.6     $ 1,420.8  

EBITDA Margin

    57.7 %     69.7 %     56.5 %     61.9 %
 

 

32

 

Liquidity and Capital Resources

 

As of June 30, 2025 and December 31, 2024, we had cash and cash equivalents and available-for-sale securities totaling $630.0 million and $292.5 million, respectively. We maintain our cash and cash equivalents in higher credit quality financial institutions in order to limit the amount of credit exposure. As of June 30, 2025 and December 31, 2024, a vast majority of our domestic cash and cash equivalents is with TD Bank, N.A., and JPMorgan Chase N.A. Subscriptions for our solutions are billed and generally paid in advance of rendering services either quarterly or in full upon commencement of the subscription period, which is usually for one year. Subscriptions are automatically renewed at the beginning of each calendar year. We have historically generated significant cash flows from operations. As a result of this factor, as well as the availability of funds under our Credit Facility, we expect that we will have sufficient cash to meet our working capital and capital expenditure needs and to fuel our future growth plans.

 

We have historically managed the business with a working capital deficit due to the fact that, as described above, we offer our solutions and services primarily through annual subscriptions or long-term contracts, which are generally prepaid quarterly or annually in advance of the services being rendered. When cash is received for prepayment of invoices, we record an asset (cash and cash equivalents) on our balance sheet with the offset recorded as a current liability (deferred revenues). This current liability is deferred revenue that does not require a direct cash outflow since our customers have prepaid and are obligated to purchase the services. In most businesses, growth in revenue typically leads to an increase in the accounts receivable balance causing a use of cash as a company grows. Unlike these businesses, our cash position is favorably affected by revenue growth, which results in a source of cash due to our customers prepaying for most of our services.

 

We have also historically used a portion of our cash for repurchases of our common stock from our stockholders. During the six months ended June 30, 2025 and 2024, we repurchased $300.1 million and $350.0 million (inclusive of $22.5 million in treasury stock then not yet settled), respectively, of our common stock. The repurchase of our common stock was funded using cash from operations. For the six months ended June 30, 2025 and 2024, we also paid dividends of $126.0 million and $111.3 million, respectively.

 

Financing and Financing Capacity

 

We had total debt, excluding finance lease liabilities, unamortized discounts and premium, and debt issuance costs of $3,250.0 million and $3,050.0 million at June 30, 2025 and December 31, 2024, respectively, and we were in compliance with our financial and other covenants. The debt at June 30, 2025, primarily consists of senior notes issued in 2025, 2024, 2023, 2020, 2019, and 2015. Interest on the senior notes is payable semi-annually each year. The unamortized discount and debt issuance costs were recorded as "Long-term debt" in the accompanying consolidated balance sheets, and will be amortized to "Interest expense" in the accompanying consolidated statements of operations within this Form 10-Q over the life of the respective senior note. The indenture governing the senior notes restricts our ability to, among other things, create certain liens, enter into sale/leaseback transactions, and consolidate with, sell, lease, convey, or otherwise transfer all or substantially all of our assets, or merge with or into, any other person or entity. We have made, and may from time to time in the future make, optional repayments on our debt obligations, which may include repurchases or exchanges of our outstanding notes, depending on various factors, such as market conditions. Any such repurchases may be effected through privately negotiated transactions, market transactions, tender offers, redemptions or otherwise. See Note 9. for additional information on our financing activities.

 

We have a $1,000.0 million Syndicated Revolving Credit Facility with Bank of America N.A., HSBC Bank USA, N.A., JP Morgan Chase Bank, N.A., Wells Fargo Bank, N.A., Citibank, N.A., Morgan Stanley Bank, N.A., TD Bank, N.A., Goldman Sachs Bank USA, and the Northern Trust Company with a maturity date of April 5, 2028. Borrowing under the facility is payable at an interest rate of SOFR plus 100.0 to 162.5 basis points, depending on the public debt rating. The financial covenants require that, at the end of any fiscal quarter, we have a consolidated funded debt leverage ratio of less than 3.75 to 1.0. At our election, the maximum consolidated funded debt leverage ratio could be permitted to increase to 4.50 to 1.0 (no more than once) and to 4.25 to 1.0 (no more than once) in connection with the closing of a permitted acquisition. The Syndicated Credit Facility may be used for general corporate purposes, including working capital needs and capital expenditures, acquisitions, dividend payments, and the Repurchase Program. As of June 30, 2025, we were in compliance with all financial and other debt covenants under the Syndicated Credit Facility. As of June 30, 2025 and December 31, 2024, the available capacity under the Syndicated Revolving Credit Facility was $995.4 million, which takes into account outstanding letters of credit of $4.6 million. 

 

33

 

Cash Flow

 

The following table summarizes our cash flow data:

 

   

Three Months Ended

           

Six Months Ended

   
   

June 30,

           

June 30,

   
   

2025

   

2024

   

Percentage change

   

2025

   

2024

 

Percentage change

   

(in millions)

       

(in millions)

   

Net cash provided by operating activities

  $ 244.5     $ 211.7       15.5 %   $ 689.2     $ 592.4  

16.3 %

Net cash (used in) provided by investing activities

  $ (80.6 )   $ 56.1       N/A     $ (138.4 )   $ (23.8 )

481.5 %

Net cash (used in) provided by financing activities

  $ (659.0 )   $ 14.1       N/A     $ (225.7 )   $ (236.9 )

(4.7)%

 

Operating Activities

 

Net cash provided by operating activities was $244.5 million for the three months ended June 30, 2025, compared to $211.7 million for the three months ended June 30, 2024, an increase of $32.8 million or 15.5%. The increase in operating cash flow was due to an increase in operating profit partially offset by the timing of certain cash payments throughout the quarter.

 

Net cash provided by operating activities was $689.2 million for the six months ended June 30, 2025, compared to $592.4 million for the six months ended June 30, 2024, an increase of $96.8 million or 16.3%. The increase in operating cash flow was due to an increase in operating profit and a federal tax refund received in the first quarter of 2025.

 

Investing Activities

 

Net cash used in investing activities of $80.6 million for the three months ended June 30, 2025 was primarily related to capital expenditures of $55.8 million and acquisitions of $20.3 million. Net cash provided by investing activities of $56.1 million for the three months ended June 30, 2024 was primarily related to proceeds received upon settlement of our retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022 of $112.1 million, partially offset by capital expenditures of $57.8 million.

 

Net cash used in investing activities of $138.4 million for the six months ended June 30, 2025 was primarily related to capital expenditures of $109.5 million and an acquisition and purchase of an additional controlling interest of $24.4 million. Net cash used in investing activities of $23.8 million for the six months ended June 30, 2024 was primarily related to capital expenditures of $113.0 million, and acquisitions and a purchase of an additional controlling interest totaling $23.4 million, partially offset by proceeds received upon settlement of our retained interests related to the prior sales of our healthcare business in 2016 and our specialized markets business in 2022 of $112.1 million.

 

Financing Activities

 

Net cash used in financing activities of $659.0 million for the three months ended June 30, 2025 was primarily driven by the repayment of our 2025 senior note of $500.0 million, repurchases of common stock of $100.0 million, dividends paid of $63.0 million, payment of excise tax of $7.6 million, the net share settlement of taxes from restricted stock and performance share awards of $7.6 million, and other financing activities of $3.7 million, partially offset by the proceeds from stock options exercised of $22.9 million. Net cash provided by financing activities of $14.1 million for the three months ended June 30, 2024 was primarily driven by the payment on early extinguishment of debt of $396.4 million, the funding of a $150.0 million accelerated share repurchase program, and dividends paid of $55.5 million, partially offset by proceeds from the issuance of long-term debt, net of original discount, of $590.2 million, and proceeds from stock options exercised of $35.0 million.

 

Net cash used in financing activities of $225.7 million for the six months ended June 30, 2025 was primarily driven by the repayment of our 2025 senior note of $500.0 million, repurchases of common stock of $300.1 million, dividends paid of $126.0 million, the net share settlement of taxes from restricted stock and performance share awards of $25.5 million, payment of excise tax of $7.6 million, payment of debt issuance costs of $6.2 million, and other financing activities of $6.2 million, partially offset by the proceeds from issuance of long term debt of $698.3 million and proceeds from stock options exercised of $47.6 million. Net cash used in financing activities of $236.9 million for the six months ended June 30, 2024 was primarily driven by the payment on the early extinguishment of debt of $396.4 million, the funding of $350.0 million of accelerated share repurchase programs, and dividends paid of $111.3 million, partially offset by proceeds from the issuance of long-term debt, net of original discount, of $590.2 million, and proceeds from stock options exercised of $63.2 million.

 

34

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Contractual Obligations

 

There have been no material changes to our contractual obligations outside the ordinary course of our business from those reported in our annual report on Form 10-K and filed with the Securities and Exchange Commission on February 26, 2025.

 

Critical Accounting Estimates

 

Our management’s discussion and analysis of financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the U.S. The preparation of these financial statements require management to make estimates and judgments that affect reported amounts of assets and liabilities and related disclosures of contingent assets and liabilities at the dates of the financial statements and revenue and expenses during the reporting periods. These estimates are based on historical experience and on other assumptions that are believed to be reasonable under the circumstances. On an ongoing basis, management evaluates its estimates, including those related to acquisition purchase price allocations, revenue recognition, goodwill and intangible assets, pension and other postretirement benefits, stock-based compensation, income taxes, and allowance for doubtful accounts. Actual results may differ from these assumptions or conditions. Some of the judgments that management makes in applying its accounting estimates in these areas are discussed under the heading "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our annual report on Form 10-K dated and filed with the Securities and Exchange Commission on February 26, 2025. Since the date of our annual report on Form 10-K, there have been no material changes to our critical accounting policies and estimates other than the items noted below.

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

Market risks at June 30, 2025 have not materially changed from those discussed under Item 7A in our annual report on Form 10-K dated and filed with the Securities and Exchange Commission on February 26, 2025.

 

 

Item 4.

Controls and Procedures

 

Disclosure Controls and Procedures

 

We are required to maintain disclosure controls and procedures (as that term is defined in Rules 13a-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) that are designed to ensure that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives at the reasonable assurance level.

 

Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this quarterly report on Form 10-Q. Based upon the foregoing assessments, our Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2025, our disclosure controls and procedures were effective at the reasonable assurance level.

 

Changes in Internal Control over Financial Reporting

 

During the six months ended June 30, 2025, there has been no change in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

35

 

  

PART II — OTHER INFORMATION

 

Item 1.

Legal Proceedings

 

We are party to legal proceedings with respect to a variety of matters in the ordinary course of business. See Part I Item 1. Note 15. to our condensed consolidated financial statements for the six months ended June 30, 2025 for a description of our significant current legal proceedings, which is incorporated by reference herein.

 

 

Item 1A.

Risk Factors

 

There has been no material change in the information provided under the heading “Risk Factors” in our annual report on Form 10-K dated and filed with the Securities and Exchange Commission on February 26, 2025, as supplemented by the information provided under the heading "Risk Factors" in our Form 10-Q for the quarter ended June 30, 2025.

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

Recent Sales of Unregistered Securities

 

We did not have any unregistered sales of equity securities during the period covered by this report.

 

Issuer Purchases of Equity Securities

 

Under the Repurchase Program, we may repurchase stock in the market or as otherwise determined by us. These authorizations have no expiration dates and may be suspended or terminated at any time. On February 19, 2025, our Board of Directors approved an additional share repurchase authorization of up to $1.0 billion. As of June 30, 2025, we had $1,291.5 million available to repurchase shares. Our share repurchases for the quarter ended June 30, 2025 are set forth below:

 

Period

 

Total Number of Shares Purchased

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

   

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs

 
                           

(in millions)

 

April 1, 2025 through April 30, 2025

    123,766

(1)

  $ 288.09       123,766     $ 1,391.5  

May 1, 2025 through May 31, 2025

    270,399

(2)

  $ 314.35       270,399     $ 1,291.5  

June 1, 2025 through June 30, 2025

    52,614

(2)

  $ 309.58       52,614     $ 1,291.5  
      446,779               446,779          

 

 

(1)

In March 2025, we entered into an ASR agreement to repurchase shares of our common stock for an aggregate purchase price of $200.0 million with Citibank, N.A. This ASR agreement is accounted for as a treasury stock transaction and a forward stock purchase agreement indexed to our common stock. Upon the payment of the aggregate purchase price on March 11, 2025, we received an initial delivery of 570,470 shares of our common stock at an initial price of $298.00 per share, representing an initial delivery of approximately 85 percent of the aggregate purchase price. Upon the final settlement of this ASR agreement in April 2025, we received 123,766 additional shares, as determined based on the volume weighted average share price of our common stock, less a discount, of $288.09 per share during the term of this ASR agreement. 
 

(2)

In May 2025, we entered into an additional ASR agreement to repurchase shares of our common stock for an aggregate purchase price of $100.0 million with Goldman Sachs & Co. LLC. This ASR agreement is accounted for as a treasury stock transaction and a forward stock purchase agreement indexed to our common stock. Upon the payment of the aggregate purchase price on May 20, 2025, we received an initial delivery of 270,399 shares of our common stock at an initial price of $314.35 per share, representing an initial delivery of approximately 85 percent of the aggregate purchase price. Upon the final settlement of this ASR agreement in June 2025, we received 52,614 additional shares, as determined based on the volume weighted average share price of our common stock, less a discount, of $309.58 per share during the term of this ASR agreement. 

 

36

 

 

Item 3.

Defaults Upon Senior Securities

 

None.

 

Item 4.

Mine Safety Disclosures

 

None.

 

Item 5.

Other Information

 

Rule 10b5-1 and Non-Rule 10b5-1 Trading Arrangements

 

During the fiscal quarter ended June 30, 2025none of our Section 16 officers or directors adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangements” (as those terms are defined in Item 408 of Regulation S-K of the Exchange Act).

 

Item 6.

Exhibits

 

See Exhibit Index.

 

37

 

 

 

EXHIBIT INDEX

 

Exhibit

Number

 

Description

3.1   Restated Certificate of Incorporation of Verisk Analytics, Inc., effective as of May 20, 2025, incorporated herein by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K dated May 27, 2025.
3.2   Amended and Restated Bylaws of Verisk Analytics, Inc., effective as of May 20, 2025, incorporated by herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K dated May 27, 2025.

31.1

 

Certification of the Chief Executive Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*

31.2

 

Certification of the Chief Financial Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*

32.1

 

Certification of the Chief Executive Officer and Chief Financial Officer of Verisk Analytics, Inc. pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.*

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.*

101.SCH

 

Inline XBRL Taxonomy Extension Schema.*

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase.*

101.DEF

 

Inline XBRL Taxonomy Definition Linkbase.*

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase.*

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase.*

104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).*

 

*

Filed herewith.

 

38

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

Verisk Analytics, Inc.

 
 

(Registrant)

 
       
       
       

Date: July 30, 2025

By:

/s/ Elizabeth D. Mann

 
   

Elizabeth D. Mann

 
   

Chief Financial Officer

 
   

(Principal Financial Officer and Duly Authorized Officer)

 

 

39

FAQ

How much did UBS (UBS) earn in net profit for H1 2025?

UBS Group AG standalone reported USD 6.63 bn net profit for the six months ended 30 June 2025.

What dividend did UBS pay in 2025?

The AGM approved an ordinary cash dividend of USD 0.90 per share, totalling USD 2.87 bn.

How many shares did UBS cancel under its buyback program?

On 10 Apr 2025 UBS cancelled 120,506,008 shares with a nominal value of USD 0.10 each.

What impact did the UBS-Credit Suisse merger have on the parent accounts?

The 31 May 2024 merger simply reclassified the Credit Suisse investment into UBS AG and had no profit or equity impact on UBS Group AG.

What are UBS Group AG’s total assets and equity as of 30 June 2025?

Total assets are USD 206.8 bn; equity attributable to shareholders is USD 67.1 bn.
Verisk Analytics

NASDAQ:VRSK

VRSK Rankings

VRSK Latest News

VRSK Latest SEC Filings

VRSK Stock Data

41.19B
139.52M
0.21%
96.38%
1.43%
Consulting Services
Services-computer Processing & Data Preparation
Link
United States
JERSEY CITY