West Coast Community Bancorp Q3 profit rises 37.7%
The quarterly cash dividend increased by $0.04 per share to $0.29, payable on or about November 6, 2026.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
West Coast Community Bancorp (WCCB) reported third-quarter 2026 net income of $16.7 million, up 37.7% from the second quarter, and diluted EPS of $1.59, compared with $1.16. Net interest income was $37.1 million, up 12.0% quarter over quarter, as average interest-earning assets grew. Nine-month net income was $43.9 million, up 19.7% from 2025. Results included a $920,000 tax benefit from renewable energy tax credits, adding approximately $0.09 to basic and diluted EPS. Third-quarter results also benefited from the absence of $1.8 million in accelerated purchase discount accretion recorded in the second quarter and associated with the subordinated-debt redemption.
At September 30, 2026, loans were $2.337 billion and deposits were $2.555 billion; nonaccrual loans were $11.9 million, or 0.51% of loans. Net unrealized losses on available-for-sale securities were $23.8 million, compared with $9.0 million at June 30, 2026. The board had declared a quarterly cash dividend of $0.29 per share, a $0.04 increase over the prior quarterly dividend, payable on or about November 6, 2026, to shareholders of record November 2, 2026.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Positive
- Moderate pointThird-quarter net income rose 37.7% to $16.7 million quarter over quarter.
- Minor pointQuarterly dividend increased $0.04 to $0.29 per share.
Negative
- Moderate pointAFS unrealized losses were $23.8 million, versus $9.0 million at June 30.
Filing Explained
At September 30, government guarantees reduced reported net exposure on nonaccrual loans to about 4.1 million.
This Form 8-K furnishes West Coast Community Bancorp's unaudited third-quarter results and investor presentation for the completed quarter ended
The liquidity total combines on-balance-sheet liquidity and external contingency liquidity capacity, so it is not cash alone.
The company also reports that
8-K Event Classification
Key Figures
Key Terms
taxable equivalent net interest margin financial
accelerated purchase discount accretion financial
allowance for credit losses financial
nonaccrual loans financial
tangible common equity financial
Earnings Snapshot
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
How much did WCCB earn in the third quarter of 2026?
When is WCCB's $0.29 dividend payable?
What was WCCB's nonaccrual loan exposure at September 30, 2026?
AI-generated analysis. How Rhea-AI works. Not financial advice.
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| Title of each class | Trading Symbol | Name of each exchange on which registered | ||||||
| The Nasdaq Stock Market LLC | ||||||||
| Emerging growth company | |||||
| Exhibit No. | Description | |||||||
| 99.1 | Press Release, dated October 27, 2026 | |||||||
| 99.2 | Investor Presentation, Third Quarter 2026 | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
| Date: October 27, 2026 | ||||||||
| West Coast Community Bancorp | ||||||||
| By: | /s/ Krista Snelling | |||||||
| Name: | Krista Snelling | |||||||
| Title: | Chairman and Chief Executive Officer | |||||||

As previously announced on October 19, 2026, the Bancorp Board of Directors declared a quarterly cash dividend of $0.29 per common share, reflecting a $0.04 per share increase over the previous quarterly dividend. This dividend is payable on or about November 6, 2026, to shareholders of record as of November 2, 2026. “Increasing the dividend reflects the strength of our business, the confidence of our Board in our capacity for future growth and a commitment to rewarding our shareholders,” added Snelling.
| As of or for the Three Months Ended | For the Nine Months Ended | ||||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||||||||||||
| Selected Financial Data | |||||||||||||||||||||||||||||
| Net income | $ | 16,740 | $ | 12,161 | $ | 12,061 | $ | 43,888 | $ | 36,657 | |||||||||||||||||||
| Net interest margin | 5.18 | % | 4.90 | % | 5.26 | % | 5.06 | % | 5.27 | % | |||||||||||||||||||
Taxable equivalent net interest margin (a) | 5.20 | % | 4.92 | % | 5.28 | % | 5.08 | % | 5.29 | % | |||||||||||||||||||
Cost of funds (b) | 1.31 | % | 1.59 | % | 1.37 | % | 1.39 | % | 1.37 | % | |||||||||||||||||||
Efficiency ratio (c) | 42.31 | % | 46.24 | % | 43.13 | % | 43.97 | % | 44.88 | % | |||||||||||||||||||
| Return on: | |||||||||||||||||||||||||||||
| Average assets | 2.21 | % | 1.69 | % | 1.73 | % | 2.01 | % | 1.82 | % | |||||||||||||||||||
| Average equity | 16.44 | % | 12.32 | % | 13.16 | % | 14.84 | % | 13.89 | % | |||||||||||||||||||
Average tangible equity (d) | 20.20 | % | 15.47 | % | 17.05 | % | 18.47 | % | 18.17 | % | |||||||||||||||||||
| Allowance for credit losses on loans / gross loans | 1.57 | % | 1.55 | % | 1.74 | % | |||||||||||||||||||||||
| Noninterest-bearing deposits to total deposits | 39.00 | % | 39.74 | % | 43.46 | % | |||||||||||||||||||||||
| Gross loan-to-deposit ratio | 91.46 | % | 90.04 | % | 87.32 | % | |||||||||||||||||||||||
| Percent growth in loans | 2.89 | % | 2.35 | % | 0.82 | % | 7.57 | % | 4.01 | % | |||||||||||||||||||
| Percent growth in deposits | 1.29 | % | 1.96 | % | 7.79 | % | 3.15 | % | 5.44 | % | |||||||||||||||||||
| Capital Ratios | |||||||||||||||||||||||||||||
| Tier 1 leverage ratio | 12.07 | % | 12.11 | % | 11.37 | % | |||||||||||||||||||||||
| Common equity tier 1 risk-based capital ratio | 13.33 | % | 13.22 | % | 12.93 | % | |||||||||||||||||||||||
| Tier 1 risk-based capital ratio | 13.33 | % | 13.22 | % | 12.93 | % | |||||||||||||||||||||||
| Total risk-based capital ratio | 14.59 | % | 14.47 | % | 14.65 | % | |||||||||||||||||||||||
Tangible common equity ratio (e) | 11.69 | % | 11.67 | % | 10.95 | % | |||||||||||||||||||||||
| Share and Per Share Data | |||||||||||||||||||||||||||||
| Basic earnings per share ("EPS") | $ | 1.61 | $ | 1.17 | $ | 1.15 | $ | 4.23 | $ | 3.49 | |||||||||||||||||||
| Diluted EPS | $ | 1.59 | $ | 1.16 | $ | 1.14 | $ | 4.17 | $ | 3.45 | |||||||||||||||||||
| Book value per share | $ | 38.25 | $ | 37.90 | $ | 34.97 | |||||||||||||||||||||||
Tangible book value per share (f) | $ | 32.46 | $ | 32.01 | $ | 28.81 | |||||||||||||||||||||||
| (a) Net interest margin is calculated by dividing annualized taxable equivalent net interest income, a non-GAAP measure, by period average interest-earning assets. Interest income on tax-exempt securities and loans are presented on a taxable-equivalent basis using the federal statutory rate of 21 percent. Please see "Non-GAAP Financial Measures" below. | |||||||||||||||||||||||||||||
| (b) Cost of funds is computed by dividing annualized interest expense by the sum of period average deposits and borrowings. | |||||||||||||||||||||||||||||
| (c) Efficiency ratio, a non-GAAP measure, equals total noninterest expenses divided by the sum of net interest income and noninterest income. Please see "Non-GAAP Financial Measures" below. | |||||||||||||||||||||||||||||
| (d) Return on average tangible equity, a non-GAAP measure, is calculated by dividing annualized net income (adjusted for the after-tax amortization of intangible assets) by average tangible equity for the period. Tangible common equity is defined in note (f) below. In this release we also may refer to tangible common equity as tangible equity. Please see "Non-GAAP Financial Measures" below. | |||||||||||||||||||||||||||||
| (e) Tangible common equity ratio, a non-GAAP measure, is calculated by dividing tangible common equity, as defined in note (f) below, by assets less goodwill and other intangible assets. Please see "Non-GAAP Financial Measures" below. | |||||||||||||||||||||||||||||
| (f) Tangible common equity, a non-GAAP measure, equals total shareholders' equity less goodwill and other intangible assets. Tangible book value per share, a non-GAAP measure, divides tangible common equity by the number of shares outstanding at the period end. Please see "Non-GAAP Financial Measures" below. | |||||||||||||||||||||||||||||
| For the Three Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2026 | June 30, 2026 | September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Average Balance | Interest Income / Expense | Avg Yield / Cost | Average Balance | Interest Income / Expense | Avg Yield / Cost | Average Balance | Interest Income / Expense | Avg Yield / Cost | |||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-earning cash | $ | 149,017 | $ | 1,386 | 3.69 | % | $ | 98,211 | $ | 893 | 3.65 | % | $ | 116,056 | $ | 1,284 | 4.39 | % | |||||||||||||||||||||||||||||||||||
Investment securities (1) | 394,507 | 3,797 | 3.82 | % | 382,863 | 3,530 | 3.70 | % | 385,235 | 3,374 | 3.47 | % | |||||||||||||||||||||||||||||||||||||||||
Loans (1) (2) | 2,300,973 | 40,659 | 7.01 | % | 2,233,133 | 38,631 | 6.94 | % | 2,109,593 | 38,356 | 7.21 | % | |||||||||||||||||||||||||||||||||||||||||
Total interest-earning assets (1) | 2,844,497 | 45,842 | 6.39 | % | 2,714,207 | 43,054 | 6.36 | % | 2,610,884 | 43,014 | 6.54 | % | |||||||||||||||||||||||||||||||||||||||||
| Noninterest-earning assets | 167,307 | 165,372 | 161,773 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total assets | $ | 3,011,804 | $ | 2,879,579 | $ | 2,772,657 | |||||||||||||||||||||||||||||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 243,538 | 606 | 0.99 | % | $ | 247,226 | 571 | 0.93 | % | $ | 248,684 | 665 | 1.06 | % | ||||||||||||||||||||||||||||||||||||||
| Money market deposits | 1,030,064 | 6,762 | 2.60 | % | 945,898 | 6,043 | 2.56 | % | 785,520 | 5,787 | 2.92 | % | |||||||||||||||||||||||||||||||||||||||||
| Savings deposits | 170,096 | 365 | 0.85 | % | 160,143 | 306 | 0.77 | % | 181,256 | 441 | 0.97 | % | |||||||||||||||||||||||||||||||||||||||||
| Time certificates of deposits | 136,962 | 819 | 2.37 | % | 139,526 | 844 | 2.43 | % | 152,992 | 1,125 | 2.92 | % | |||||||||||||||||||||||||||||||||||||||||
| Subordinated debt | — | — | — | % | 7,794 | 1,991 | 102.46 | % | 11,052 | 229 | 8.22 | % | |||||||||||||||||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,580,660 | 8,552 | 2.15 | % | 1,500,587 | 9,755 | 2.61 | % | 1,379,504 | 8,247 | 2.37 | % | |||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 999,936 | 959,162 | 1,008,555 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities | 27,110 | 23,876 | 20,913 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities | 2,607,706 | 2,483,625 | 2,408,972 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| EQUITY | 404,098 | 395,954 | 363,685 | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Total liabilities and equity | $ | 3,011,804 | $ | 2,879,579 | $ | 2,772,657 | |||||||||||||||||||||||||||||||||||||||||||||||
Taxable equivalent net interest income and margin (1) | $ | 37,290 | 5.20 | % | $ | 33,299 | 4.92 | % | $ | 34,767 | 5.28 | % | |||||||||||||||||||||||||||||||||||||||||
| GAAP net interest income and margin | $ | 37,110 | 5.18 | % | $ | 33,138 | 4.90 | % | $ | 34,634 | 5.26 | % | |||||||||||||||||||||||||||||||||||||||||
| Cost of funds | 1.31 | % | 1.59 | % | 1.37 | % | |||||||||||||||||||||||||||||||||||||||||||||||
| For the Nine Months Ended | |||||||||||||||||||||||||||||||||||
| September 30, 2026 | September 30, 2025 | ||||||||||||||||||||||||||||||||||
| Average Balance | Interest Income / Expense | Avg Yield / Cost | Average Balance | Interest Income / Expense | Avg Yield / Cost | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| ASSETS | |||||||||||||||||||||||||||||||||||
| Interest-earning cash | $ | 132,851 | $ | 3,646 | 3.67 | % | $ | 52,920 | $ | 1,734 | 4.38 | % | |||||||||||||||||||||||
Investment securities (1) | 388,635 | 10,802 | 3.72 | % | 381,978 | 9,819 | 3.44 | % | |||||||||||||||||||||||||||
Loans (1) (2) | 2,237,480 | 116,423 | 6.96 | % | 2,096,800 | 112,354 | 7.16 | % | |||||||||||||||||||||||||||
Total interest-earning assets (1) | 2,758,966 | 130,871 | 6.34 | % | 2,531,698 | 123,907 | 6.54 | % | |||||||||||||||||||||||||||
| Noninterest-earning assets | 162,760 | 162,157 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 2,921,726 | $ | 2,693,855 | |||||||||||||||||||||||||||||||
| LIABILITIES | |||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ | 247,187 | 1,750 | 0.95 | % | $ | 251,187 | 1,951 | 1.04 | % | |||||||||||||||||||||||||
| Money market deposits | 967,283 | 18,549 | 2.56 | % | 736,528 | 15,660 | 2.84 | % | |||||||||||||||||||||||||||
| Savings deposits | 166,115 | 1,017 | 0.82 | % | 174,706 | 1,127 | 0.86 | % | |||||||||||||||||||||||||||
| Time certificates of deposits | 140,819 | 2,590 | 2.46 | % | 159,616 | 3,699 | 3.10 | % | |||||||||||||||||||||||||||
| Short-term borrowings | — | — | — | % | 12,317 | 412 | 4.47 | % | |||||||||||||||||||||||||||
| Subordinated debt | 5,175 | 2,155 | 55.68 | % | 11,293 | 860 | 10.18 | % | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 1,526,579 | 26,061 | 2.28 | % | 1,345,647 | 23,709 | 2.36 | % | |||||||||||||||||||||||||||
| Noninterest-bearing deposits | 975,278 | 972,525 | |||||||||||||||||||||||||||||||||
| Noninterest-bearing liabilities | 24,580 | 22,776 | |||||||||||||||||||||||||||||||||
| Total liabilities | 2,526,437 | 2,340,948 | |||||||||||||||||||||||||||||||||
| EQUITY | 395,289 | 352,907 | |||||||||||||||||||||||||||||||||
| Total liabilities and equity | $ | 2,921,726 | $ | 2,693,855 | |||||||||||||||||||||||||||||||
Taxable equivalent net interest income and margin (1) | $ | 104,810 | 5.08 | % | $ | 100,198 | 5.29 | % | |||||||||||||||||||||||||||
| GAAP net interest income | $ | 104,330 | 5.06 | % | $ | 99,786 | 5.27 | % | |||||||||||||||||||||||||||
| Cost of funds | 1.39 | % | 1.37 | % | |||||||||||||||||||||||||||||||
| As of | Change % vs. | ||||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| SBA and business and industry loans | $ | 162,956 | $ | 168,665 | $ | 177,493 | (3.4) | % | (8.2) | % | |||||||||||||||||||
| Commercial term loans | 129,720 | 128,542 | 123,755 | 0.9 | % | 4.8 | % | ||||||||||||||||||||||
| Revolving commercial lines | 282,692 | 216,275 | 168,864 | 30.7 | % | 67.4 | % | ||||||||||||||||||||||
| Asset-based lines of credit | 54,343 | 49,926 | 45,117 | 8.8 | % | 20.4 | % | ||||||||||||||||||||||
| Construction loans | 254,825 | 262,513 | 246,774 | (2.9) | % | 3.3 | % | ||||||||||||||||||||||
| Commercial real estate loans | 1,420,402 | 1,413,772 | 1,345,230 | 0.5 | % | 5.6 | % | ||||||||||||||||||||||
| Home equity lines of credit | 37,246 | 36,956 | 37,239 | 0.8 | % | — | % | ||||||||||||||||||||||
| Consumer and other loans | 6,263 | 8,198 | 3,596 | (23.6) | % | 74.2 | % | ||||||||||||||||||||||
| Deferred loan expenses, net of fees | 2,610 | 2,281 | 2,160 | 14.4 | % | 20.8 | % | ||||||||||||||||||||||
| Total loans, net of deferred fees and costs | 2,351,057 | 2,287,128 | 2,150,228 | 2.8 | % | 9.3 | % | ||||||||||||||||||||||
| Purchase discount on acquired loans | (14,059) | (15,722) | (23,050) | (10.6) | % | (39.0) | % | ||||||||||||||||||||||
| Total loans, net of unaccreted purchase discount | $ | 2,336,998 | $ | 2,271,406 | $ | 2,127,178 | 2.9 | % | 9.9 | % | |||||||||||||||||||
The following table summarizes delinquent and nonperforming loans, net of deferred fees and costs, and purchase discounts as of the dates indicated:
| As of or for the Periods Ended | |||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Loans past due 30-89 days | $ | 2,318 | $ | 1,244 | $ | 8,418 | |||||||||||
| Loans past due 30-89 days, net of government guaranteed amounts | $ | 2,318 | $ | 1,244 | $ | 4,693 | |||||||||||
| Delinquent loans (past due 90+ days still accruing) | $ | — | $ | — | $ | — | |||||||||||
| Nonaccrual loans | 11,881 | 11,442 | 14,355 | ||||||||||||||
| Other real estate owned | 6,874 | 6,874 | — | ||||||||||||||
| Nonperforming assets | $ | 18,755 | $ | 18,316 | $ | 14,355 | |||||||||||
| Nonperforming assets, net of government guaranteed amounts | $ | 11,007 | $ | 10,002 | $ | 12,495 | |||||||||||
| Net loan (recoveries) charge-offs QTD | $ | (1,214) | $ | 944 | $ | — | |||||||||||
| Net loan charge-offs YTD | $ | 3,098 | $ | 4,312 | $ | 27 | |||||||||||
| As of | Change % vs. | ||||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | June 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Noninterest-bearing demand | $ | 996,593 | $ | 1,002,579 | $ | 1,058,787 | (0.6) | % | (5.9) | % | |||||||||||||||||||
| Interest-bearing demand | 235,923 | 230,837 | 235,025 | 2.2 | % | 0.4 | % | ||||||||||||||||||||||
| Money markets | 1,023,335 | 984,500 | 810,311 | 3.9 | % | 26.3 | % | ||||||||||||||||||||||
| Savings | 166,787 | 166,673 | 181,282 | 0.1 | % | (8.0) | % | ||||||||||||||||||||||
| Time certificates of deposit | 132,547 | 138,104 | 150,692 | (4.0) | % | (12.0) | % | ||||||||||||||||||||||
| Total deposits | $ | 2,555,185 | $ | 2,522,693 | $ | 2,436,097 | 1.3 | % | 4.9 | % | |||||||||||||||||||
| Deposits – personal | $ | 776,887 | $ | 781,810 | $ | 779,312 | (0.6) | % | (0.3) | % | |||||||||||||||||||
| Deposits – business | 1,778,298 | 1,740,883 | 1,656,785 | 2.1 | % | 7.3 | % | ||||||||||||||||||||||
| Total deposits | $ | 2,555,185 | $ | 2,522,693 | $ | 2,436,097 | 1.3 | % | 4.9 | % | |||||||||||||||||||
| As of | |||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Cash and cash equivalents | $ | 116,929 | $ | 146,873 | $ | 143,504 | |||||||||||
| Interest-earning deposits in other financial institutions | 100 | 100 | 249 | ||||||||||||||
| Unencumbered AFS securities | 232,614 | 235,993 | 326,183 | ||||||||||||||
| Total on-balance-sheet liquidity | 349,643 | 382,966 | 469,936 | ||||||||||||||
| Line of credit from the FHLB of San Francisco – collateralized | 736,073 | 723,750 | 662,537 | ||||||||||||||
| Line of credit from the FRB of San Francisco – collateralized | 445,177 | 412,909 | 382,095 | ||||||||||||||
| Lines at correspondent banks – unsecured | 100,000 | 100,000 | 100,000 | ||||||||||||||
| Total external contingency liquidity capacity | 1,281,250 | 1,236,659 | 1,144,632 | ||||||||||||||
| Less: short-term borrowings | — | — | — | ||||||||||||||
| Net available liquidity sources | $ | 1,630,893 | $ | 1,619,625 | $ | 1,614,568 | |||||||||||
Consolidated Balance Sheets (Unaudited) | As of | ||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | |||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| ASSETS | |||||||||||||||||
| Cash and cash equivalents | $ | 116,929 | $ | 146,873 | $ | 143,504 | |||||||||||
| Interest-earning deposits in other financial institutions | 100 | 100 | 249 | ||||||||||||||
| Investment securities available for sale, net of allowance of credit losses of $0 | 371,517 | 381,745 | 428,007 | ||||||||||||||
| Investment securities held to maturity, net of allowance for credit losses of $0 | 6,365 | 6,383 | 6,570 | ||||||||||||||
| Loans held for investment | 2,336,998 | 2,271,406 | 2,127,178 | ||||||||||||||
| Less: Allowance for credit losses on loans | (36,608) | (35,119) | (37,091) | ||||||||||||||
| Loans, net of allowance | 2,300,390 | 2,236,287 | 2,090,087 | ||||||||||||||
| Non-marketable equity investments, at cost | 15,370 | 15,370 | 15,355 | ||||||||||||||
| Premises and equipment, net | 10,677 | 10,814 | 10,206 | ||||||||||||||
| Goodwill | 40,054 | 40,054 | 40,054 | ||||||||||||||
| Core deposit intangible asset, net | 20,899 | 21,885 | 24,849 | ||||||||||||||
| Bank-owned life insurance | 30,105 | 29,897 | 28,097 | ||||||||||||||
| Accrued interest receivable and other assets | 71,178 | 55,797 | 51,193 | ||||||||||||||
| Total assets | $ | 2,983,584 | $ | 2,945,205 | $ | 2,838,171 | |||||||||||
| LIABILITIES | |||||||||||||||||
| Deposits | |||||||||||||||||
| Noninterest-bearing | $ | 996,593 | $ | 1,002,579 | $ | 1,058,787 | |||||||||||
| Interest-bearing | 1,558,592 | 1,520,114 | 1,377,310 | ||||||||||||||
| Total deposits | 2,555,185 | 2,522,693 | 2,436,097 | ||||||||||||||
| Subordinated debentures | — | — | 11,092 | ||||||||||||||
| Accrued interest payable and other liabilities | 25,809 | 24,024 | 22,486 | ||||||||||||||
| Total liabilities | 2,580,994 | 2,546,717 | 2,469,675 | ||||||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||||||||
| Preferred stock, no par value; 10,000,000 shares authorized; no shares issued or outstanding | — | — | — | ||||||||||||||
Common stock, no par value; 30,000,000 shares authorized; 10,524,552, 10,513,743, and 10,537,167 outstanding as of September 30, 2026, June 30, 2026, and September 30, 2025, respectively | 200,013 | 199,528 | 203,493 | ||||||||||||||
| Retained earnings | 218,780 | 204,667 | 170,992 | ||||||||||||||
| Accumulated other comprehensive loss, net of taxes | (16,203) | (5,707) | (5,989) | ||||||||||||||
| Total shareholders' equity | 402,590 | 398,488 | 368,496 | ||||||||||||||
| Total liabilities and shareholders' equity | $ | 2,983,584 | $ | 2,945,205 | $ | 2,838,171 | |||||||||||
Consolidated Statements of Income (Unaudited) | For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | September 30, | |||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||||||||||||
| Interest Income | |||||||||||||||||||||||||||||
| Loans, including fees | $ | 40,568 | $ | 38,562 | $ | 38,334 | $ | 116,235 | $ | 112,288 | |||||||||||||||||||
| Interest-earning deposits in other financial institutions | 1,386 | 893 | 1,284 | 3,646 | 1,734 | ||||||||||||||||||||||||
| Taxable securities | 3,252 | 2,975 | 2,693 | 9,063 | 7,725 | ||||||||||||||||||||||||
| Tax-exempt securities | 456 | 463 | 570 | 1,447 | 1,748 | ||||||||||||||||||||||||
| Total interest income | 45,662 | 42,893 | 42,881 | 130,391 | 123,495 | ||||||||||||||||||||||||
| Interest Expense | |||||||||||||||||||||||||||||
| Deposits | 8,552 | 7,764 | 8,018 | 23,906 | 22,437 | ||||||||||||||||||||||||
| Subordinated debentures | — | 1,991 | 229 | 2,155 | 860 | ||||||||||||||||||||||||
| FHLB advances and other borrowings | — | — | — | — | 412 | ||||||||||||||||||||||||
| Total interest expense | 8,552 | 9,755 | 8,247 | 26,061 | 23,709 | ||||||||||||||||||||||||
| Net interest income before provision for credit losses | 37,110 | 33,138 | 34,634 | 104,330 | 99,786 | ||||||||||||||||||||||||
| Provision for credit losses on loans | 275 | 1,386 | 3,540 | 1,533 | 5,442 | ||||||||||||||||||||||||
| (Reversal of) provision for credit losses on unfunded loan commitments | (268) | 128 | (50) | (371) | 50 | ||||||||||||||||||||||||
| Net interest income after provision for credit losses | 37,103 | 31,624 | 31,144 | 103,168 | 94,294 | ||||||||||||||||||||||||
| Noninterest Income | |||||||||||||||||||||||||||||
| Service charges on deposits | 282 | 246 | 177 | 778 | 515 | ||||||||||||||||||||||||
| Loan servicing fees | 81 | 101 | 126 | 289 | 394 | ||||||||||||||||||||||||
| ATM fee income | 269 | 268 | 280 | 794 | 835 | ||||||||||||||||||||||||
| Earnings on bank-owned life insurance | 208 | 205 | 185 | 613 | 547 | ||||||||||||||||||||||||
| Dividends on non-marketable equity securities | 309 | 174 | 281 | 1,139 | 856 | ||||||||||||||||||||||||
| Loss on sale of securities | (34) | (65) | (2) | (2) | (281) | ||||||||||||||||||||||||
| Gain on sale of loans | — | — | — | 912 | — | ||||||||||||||||||||||||
| Loss on sale of other assets | (29) | — | — | (26) | — | ||||||||||||||||||||||||
| Other | 217 | 247 | 238 | 692 | 817 | ||||||||||||||||||||||||
| Total noninterest income | 1,303 | 1,176 | 1,285 | 5,189 | 3,683 | ||||||||||||||||||||||||
| Noninterest Expense | |||||||||||||||||||||||||||||
| Salaries and employee benefits | 8,660 | 9,114 | 8,300 | 26,312 | 25,538 | ||||||||||||||||||||||||
| Occupancy | 910 | 944 | 797 | 2,711 | 2,517 | ||||||||||||||||||||||||
| Furniture and equipment | 1,063 | 1,108 | 888 | 3,192 | 2,705 | ||||||||||||||||||||||||
| Marketing, business development and shareholder-related expense | 431 | 352 | 519 | 1,066 | 1,440 | ||||||||||||||||||||||||
| Data and item processing | 816 | 438 | 698 | 1,736 | 2,069 | ||||||||||||||||||||||||
| Regulatory assessments, including federal deposit insurance | 394 | 403 | 369 | 1,188 | 1,160 | ||||||||||||||||||||||||
| Amortization of core deposit intangibles | 986 | 987 | 1,068 | 2,959 | 3,202 | ||||||||||||||||||||||||
| Professional fees | 779 | 439 | 629 | 2,475 | 1,358 | ||||||||||||||||||||||||
| Acquisition-related expense | — | — | 150 | — | 497 | ||||||||||||||||||||||||
| Other | 2,215 | 2,083 | 2,073 | 6,519 | 5,950 | ||||||||||||||||||||||||
| Total noninterest expense | 16,254 | 15,868 | 15,491 | 48,158 | 46,436 | ||||||||||||||||||||||||
| Income before income taxes | 22,152 | 16,932 | 16,938 | 60,199 | 51,541 | ||||||||||||||||||||||||
| Income tax expense | 5,412 | 4,771 | 4,877 | 16,311 | 14,884 | ||||||||||||||||||||||||
| Net income | $ | 16,740 | $ | 12,161 | $ | 12,061 | $ | 43,888 | $ | 36,657 | |||||||||||||||||||
| Weighted Average Common Shares Outstanding | |||||||||||||||||||||||||||||
| Basic | 10,380,906 | 10,369,791 | 10,489,496 | 10,369,257 | 10,505,896 | ||||||||||||||||||||||||
| Diluted | 10,542,098 | 10,507,662 | 10,601,694 | 10,513,013 | 10,617,773 | ||||||||||||||||||||||||
| Earnings per share | |||||||||||||||||||||||||||||
| Basic | $ | 1.61 | $ | 1.17 | $ | 1.15 | $ | 4.23 | $ | 3.49 | |||||||||||||||||||
| Diluted | $ | 1.59 | $ | 1.16 | $ | 1.14 | $ | 4.17 | $ | 3.45 | |||||||||||||||||||
| Non-GAAP Financial Measures | For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||||||||||||
| Total Interest Income (taxable equivalent): | |||||||||||||||||||||||||||||
| Total interest income on loans | $ | 40,568 | $ | 38,562 | $ | 38,334 | $ | 116,235 | $ | 112,288 | |||||||||||||||||||
| Add: taxable equivalent adjustment for loans | 91 | 69 | 22 | 188 | 66 | ||||||||||||||||||||||||
| Total interest income on loans (taxable equivalent) | $ | 40,659 | $ | 38,631 | $ | 38,356 | $ | 116,423 | $ | 112,354 | |||||||||||||||||||
| Total interest income on investment securities | $ | 3,708 | $ | 3,438 | $ | 3,263 | $ | 10,510 | $ | 9,473 | |||||||||||||||||||
| Add: taxable equivalent adjustment for investment securities | 89 | 92 | 111 | 292 | 346 | ||||||||||||||||||||||||
| Total interest income on investment securities (taxable equivalent) | $ | 3,797 | $ | 3,530 | $ | 3,374 | $ | 10,802 | $ | 9,819 | |||||||||||||||||||
| Total interest income on interest-earning cash | 1,386 | 893 | 1,284 | 3,646 | 1,734 | ||||||||||||||||||||||||
| Total interest income (taxable equivalent) | $ | 45,842 | $ | 43,054 | $ | 43,014 | $ | 130,871 | $ | 123,907 | |||||||||||||||||||
| Adjusted Interest Expense: | |||||||||||||||||||||||||||||
| Interest expense | $ | 8,552 | $ | 9,755 | $ | 8,247 | $ | 26,061 | $ | 23,709 | |||||||||||||||||||
| Less: accelerated accretion on sub debt redemption | — | (1,824) | — | (1,824) | (160) | ||||||||||||||||||||||||
| Adjusted interest expense | $ | 8,552 | $ | 7,931 | $ | 8,247 | $ | 24,237 | $ | 23,549 | |||||||||||||||||||
| Net Interest Income (taxable equivalent): | |||||||||||||||||||||||||||||
| Net interest income | $ | 37,110 | $ | 33,138 | $ | 34,634 | $ | 104,330 | $ | 99,786 | |||||||||||||||||||
| Add: total taxable equivalent adjustment | 180 | 161 | 133 | 480 | 412 | ||||||||||||||||||||||||
| Net interest income (taxable equivalent) | $ | 37,290 | $ | 33,299 | $ | 34,767 | $ | 104,810 | $ | 100,198 | |||||||||||||||||||
| Adjusted Net Interest Income: | |||||||||||||||||||||||||||||
| Net interest income | $ | 37,110 | $ | 33,138 | $ | 34,634 | $ | 104,330 | $ | 99,786 | |||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
| Adjusted net interest income | $ | 37,110 | $ | 34,962 | $ | 34,634 | $ | 106,154 | $ | 99,946 | |||||||||||||||||||
| Adjusted Net Interest Income (taxable equivalent): | |||||||||||||||||||||||||||||
| Net interest income | $ | 37,110 | $ | 33,138 | $ | 34,634 | $ | 104,330 | $ | 99,786 | |||||||||||||||||||
| Add: taxable equivalent adjustment | 180 | 161 | 133 | 480 | 412 | ||||||||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
| Adjusted net interest income (taxable equivalent) | $ | 37,290 | $ | 35,123 | $ | 34,767 | $ | 106,634 | $ | 100,358 | |||||||||||||||||||
| Average loans | $ | 2,300,973 | $ | 2,233,133 | $ | 2,109,593 | $ | 2,237,480 | $ | 2,096,800 | |||||||||||||||||||
| Average investment securities | $ | 394,507 | $ | 382,863 | $ | 385,235 | $ | 388,635 | $ | 381,978 | |||||||||||||||||||
| Average interest-earning assets | $ | 2,844,497 | $ | 2,714,207 | $ | 2,610,884 | $ | 2,758,966 | $ | 2,531,698 | |||||||||||||||||||
| Average deposits and borrowed funds | $ | 2,580,596 | $ | 2,459,749 | $ | 2,388,059 | $ | 2,501,857 | $ | 2,318,172 | |||||||||||||||||||
Non-GAAP Financial Measures (Continued) | For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||||||||||||
| Yield on loans | 6.99 | % | 6.93 | % | 7.21 | % | 6.95 | % | 7.16 | % | |||||||||||||||||||
| Yield on loans (taxable equivalent) | 7.01 | % | 6.94 | % | 7.21 | % | 6.96 | % | 7.16 | % | |||||||||||||||||||
| Yield on investments | 3.73 | % | 3.60 | % | 3.36 | % | 3.62 | % | 3.32 | % | |||||||||||||||||||
| Yield on investments (taxable equivalent) | 3.82 | % | 3.70 | % | 3.47 | % | 3.72 | % | 3.44 | % | |||||||||||||||||||
| Yield on interest-earning assets | 6.37 | % | 6.34 | % | 6.52 | % | 6.32 | % | 6.52 | % | |||||||||||||||||||
| Yield on interest-earning assets (taxable equivalent) | 6.39 | % | 6.36 | % | 6.54 | % | 6.34 | % | 6.54 | % | |||||||||||||||||||
| Net interest margin | 5.18 | % | 4.90 | % | 5.26 | % | 5.06 | % | 5.27 | % | |||||||||||||||||||
| Net interest margin (taxable equivalent) | 5.20 | % | 4.92 | % | 5.28 | % | 5.08 | % | 5.29 | % | |||||||||||||||||||
| Adjusted Net interest margin (taxable equivalent) | 5.20 | % | 5.19 | % | 5.28 | % | 5.17 | % | 5.30 | % | |||||||||||||||||||
| Cost of funds | 1.31 | % | 1.59 | % | 1.37 | % | 1.39 | % | 1.37 | % | |||||||||||||||||||
| Adjusted cost of funds | 1.31 | % | 1.29 | % | 1.37 | % | 1.30 | % | 1.36 | % | |||||||||||||||||||
| Adjusted Efficiency Ratio: | |||||||||||||||||||||||||||||
| Noninterest expense | $ | 16,254 | $ | 15,868 | $ | 15,491 | $ | 48,158 | $ | 46,436 | |||||||||||||||||||
| Noninterest income | $ | 1,303 | $ | 1,176 | $ | 1,285 | $ | 5,189 | $ | 3,683 | |||||||||||||||||||
| Net interest income | $ | 37,110 | $ | 33,138 | $ | 34,634 | $ | 104,330 | $ | 99,786 | |||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
| Adjusted net interest income | $ | 37,110 | $ | 34,962 | $ | 34,634 | $ | 106,154 | $ | 99,946 | |||||||||||||||||||
| Efficiency ratio | 42.31 | % | 46.24 | % | 43.13 | % | 43.97 | % | 44.88 | % | |||||||||||||||||||
| Adjusted efficiency ratio | 42.31 | % | 43.91 | % | 43.13 | % | 43.25 | % | 44.81 | % | |||||||||||||||||||
| Adjusted Net Income and EPS: | |||||||||||||||||||||||||||||
| Net income | $ | 16,740 | $ | 12,161 | $ | 12,061 | $ | 43,888 | $ | 36,657 | |||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
Less: tax adjustment for accelerated accretion on sub debt redemption (1) | — | (539) | — | (539) | (47) | ||||||||||||||||||||||||
| Less: renewable energy investment tax credit benefit | (920) | — | — | (920) | — | ||||||||||||||||||||||||
| Adjusted net income | $ | 15,820 | $ | 13,446 | $ | 12,061 | $ | 44,253 | $ | 36,770 | |||||||||||||||||||
| Basic weighted average common shares outstanding | 10,380,906 | 10,369,791 | 10,489,496 | 10,369,257 | 10,505,896 | ||||||||||||||||||||||||
| Diluted weighted average common shares outstanding | 10,542,098 | 10,507,662 | 10,601,694 | 10,513,013 | 10,617,773 | ||||||||||||||||||||||||
| Basic EPS | $ | 1.61 | $ | 1.17 | $ | 1.15 | $ | 4.23 | $ | 3.49 | |||||||||||||||||||
| Diluted EPS | $ | 1.59 | $ | 1.16 | $ | 1.14 | $ | 4.17 | $ | 3.45 | |||||||||||||||||||
| Adjusted basic EPS | $ | 1.52 | $ | 1.29 | $ | 1.15 | $ | 4.27 | $ | 3.50 | |||||||||||||||||||
| Adjusted diluted EPS | $ | 1.50 | $ | 1.28 | $ | 1.14 | $ | 4.21 | $ | 3.46 | |||||||||||||||||||
Non-GAAP Financial Measures (Continued) | For the Three Months Ended | For the Nine Months Ended | |||||||||||||||||||||||||||
| September 30, | June 30, | September 30, | September 30, | ||||||||||||||||||||||||||
| 2026 | 2026 | 2025 | 2026 | 2025 | |||||||||||||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||||||||||||||
| Return on Average Tangible Equity: | |||||||||||||||||||||||||||||
| Net income | $ | 16,740 | $ | 12,161 | $ | 12,061 | $ | 43,888 | $ | 36,657 | |||||||||||||||||||
| Add: amortization of intangible assets | 986 | 987 | 1,068 | 2,959 | 3,202 | ||||||||||||||||||||||||
Less: tax adjustment (1) | (291) | (292) | (316) | (875) | (947) | ||||||||||||||||||||||||
| Net income, adjusted for amortization of intangibles | $ | 17,435 | $ | 12,856 | $ | 12,813 | $ | 45,972 | $ | 38,912 | |||||||||||||||||||
| Net income | $ | 16,740 | $ | 12,161 | $ | 12,061 | $ | 43,888 | $ | 36,657 | |||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
Less: tax adjustment for accelerated accretion on sub debt redemption (1) | — | (539) | — | (539) | (47) | ||||||||||||||||||||||||
| Less: renewable energy investment tax credit benefit | (920) | — | — | (920) | — | ||||||||||||||||||||||||
| Net income, adjusted for accelerated accretion on sub debt redemption and renewable energy tax credit investment benefit | $ | 15,820 | $ | 13,446 | $ | 12,061 | $ | 44,253 | $ | 36,770 | |||||||||||||||||||
| Net income, adjusted for amortization of intangibles | $ | 17,435 | $ | 12,856 | $ | 12,813 | $ | 45,972 | $ | 38,912 | |||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
Less: tax adjustment for accelerated accretion on sub debt redemption(1) | — | (539) | — | (539) | (47) | ||||||||||||||||||||||||
| Less: renewable energy investment tax credit benefit | (920) | — | — | (920) | — | ||||||||||||||||||||||||
| Net income, adjusted for amortization of intangibles, accelerated accretion on sub debt redemption, and renewable energy investment tax credit benefit | $ | 16,515 | $ | 14,141 | $ | 12,813 | $ | 46,337 | $ | 39,025 | |||||||||||||||||||
| Average equity | $ | 404,098 | $ | 395,954 | $ | 363,685 | $ | 395,289 | $ | 352,907 | |||||||||||||||||||
| Less: average intangible assets | (61,585) | (62,579) | (65,592) | (62,568) | (66,651) | ||||||||||||||||||||||||
| Average tangible equity | $ | 342,513 | $ | 333,375 | $ | 298,093 | $ | 332,721 | $ | 286,256 | |||||||||||||||||||
| Return on average equity | 16.44 | % | 12.32 | % | 13.16 | % | 14.84 | % | 13.89 | % | |||||||||||||||||||
| Return on average equity, adjusted for accelerated accretion on sub debt redemption and renewable energy investment tax credit benefit | 15.53 | % | 13.62 | % | 13.16 | % | 14.97 | % | 13.93 | % | |||||||||||||||||||
| Return on average tangible equity | 20.20 | % | 15.47 | % | 17.05 | % | 18.47 | % | 18.17 | % | |||||||||||||||||||
| Return on average tangible equity, adjusted for accelerated accretion on sub debt redemption and renewable energy investment tax credit benefit | 19.13 | % | 17.01 | % | 17.05 | % | 18.62 | % | 18.23 | % | |||||||||||||||||||
| Adjusted Return on Average Assets: | |||||||||||||||||||||||||||||
| Net income | $ | 16,740 | $ | 12,161 | $ | 12,061 | $ | 43,888 | $ | 36,657 | |||||||||||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | 1,824 | 160 | ||||||||||||||||||||||||
Less: tax adjustment for accelerated accretion on sub debt redemption (1) | — | (539) | — | (539) | (47) | ||||||||||||||||||||||||
| Less: renewable energy investment tax credit benefit | (920) | — | — | (920) | — | ||||||||||||||||||||||||
| Net income, adjusted for accelerated accretion on sub debt redemption and renewable energy investment tax credit benefit | $ | 15,820 | $ | 13,446 | $ | 12,061 | $ | 44,253 | $ | 36,770 | |||||||||||||||||||
| Average assets | $ | 3,011,804 | $ | 2,879,579 | $ | 2,772,657 | $ | 2,921,726 | $ | 2,693,855 | |||||||||||||||||||
| Return on average assets | 2.21 | % | 1.69 | % | 1.73 | % | 2.01 | % | 1.82 | % | |||||||||||||||||||
| Adjusted return on average assets | 2.08 | % | 1.87 | % | 1.73 | % | 2.03 | % | 1.82 | % | |||||||||||||||||||
| (1) Adjusted by combined statutory federal income tax rate of 21 percent and statutory state income tax rate of 10.84 percent. | |||||||||||||||||||||||||||||
Non-GAAP Financial Measures (Continued) | As of or for the Three Months Ended | ||||||||||||||||
| September 30, | June 30, | September 30, | |||||||||||||||
| 2026 | 2026 | 2025 | |||||||||||||||
| (Dollars in thousands, except per share data) | |||||||||||||||||
| Tangible Common Equity: | |||||||||||||||||
| Total shareholders' equity | $ | 402,590 | $ | 398,488 | $ | 368,496 | |||||||||||
| Less: goodwill and other intangibles | (60,953) | (61,939) | (64,903) | ||||||||||||||
| Tangible common equity | $ | 341,637 | $ | 336,549 | $ | 303,593 | |||||||||||
| Add: accelerated accretion on sub debt redemption | — | 1,824 | — | ||||||||||||||
Less: tax adjustment (1) | — | (539) | — | ||||||||||||||
Adjusted tangible common equity (2) | $ | 341,637 | $ | 337,834 | $ | 303,593 | |||||||||||
| Tangible book value per share | $ | 32.46 | $ | 32.01 | $ | 28.81 | |||||||||||
Adjusted tangible book value per share (2) | $ | 32.46 | $ | 32.13 | $ | 28.81 | |||||||||||
| Tangible Assets: | |||||||||||||||||
| Total assets | $ | 2,983,584 | $ | 2,945,205 | $ | 2,838,171 | |||||||||||
| Less: goodwill and other intangibles | (60,953) | (61,939) | (64,903) | ||||||||||||||
| Tangible assets | $ | 2,922,631 | $ | 2,883,266 | $ | 2,773,268 | |||||||||||
| Total shareholders' equity to total assets | 13.49% | 13.53% | 12.98% | ||||||||||||||
| Tangible common equity ratio | 11.69% | 11.67% | 10.95% | ||||||||||||||
| (1) Adjusted by combined statutory federal income tax rate of 21 percent and statutory state income tax rate of 10.84 percent. | |||||||||||||||||
| (2) Adjusted tangible common equity and adjusted tangible book value per share are presented to illustrate the effect of excluding the after-tax accelerated accretion associated with the completed subordinated-debt redemption. These measures do not represent Bancorp’s actual period-end equity or book value. | |||||||||||||||||