Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Waste Management, Inc. (the
“Company”) issued a press release today announcing its financial results for the second quarter of 2026, a copy of which is
furnished as Exhibit 99.1 to this Form 8-K. The Company is conducting an audio webcast to discuss these results beginning at 10:00 a.m.
Eastern Time on July 29, 2026. Listeners can access the live audio webcast by visiting investors.wm.com and
selecting “Events & Presentations” from the website menu. A replay of the audio webcast will be available at the same
location.
On the webcast, management
of the Company is expected to discuss certain non-GAAP financial measures. The Company has provided information regarding its use of non-GAAP
measures and reconciliations of such measures to their most comparable GAAP measures in the notes and tables that accompany the press
release.
Pursuant to the requirements
of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto
duly authorized.
Exhibit
99.1
WM
Announces Second Quarter 2026 Earnings
Cash
Flow from Operations Increases Nearly 12%, Supporting the Return of More Than $1 Billion to Shareholders During the Quarter
WM
Completes Four Sustainability Growth Projects and Releases its 2026 Sustainability Report
Houston
— July 28, 2026 —
WM (NYSE: WM) today announced financial results for the quarter ended June 30, 2026.
| | |
Three Months Ended | | |
Three Months Ended | |
| | |
June 30, 2026
(in millions, except per share amounts) | | |
June 30, 2025
(in millions, except per share amounts) | |
| | |
As Reported | | |
As Adjusted(a) | | |
As Reported | | |
As Adjusted(a) | |
| Revenue | |
$ | 6,684 | | |
$ | 6,684 | | |
$ | 6,430 | | |
$ | 6,430 | |
| Income from Operations | |
$ | 1,253 | | |
$ | 1,290 | | |
$ | 1,151 | | |
$ | 1,215 | |
| Operating EBITDA(b) (c) | |
$ | 2,030 | | |
$ | 2,067 | | |
$ | 1,895 | | |
$ | 1,959 | |
| Operating EBITDA Margin | |
| 30.4 | % | |
| 30.9 | % | |
| 29.5 | % | |
| 30.5 | % |
| Net Income(d) | |
$ | 785 | | |
$ | 813 | | |
$ | 726 | | |
$ | 777 | |
| Diluted EPS | |
$ | 1.95 | | |
$ | 2.02 | | |
$ | 1.80 | | |
$ | 1.92 | |
“Second
quarter earnings growth, margin expansion, and cash flow generation reflect the strength of our business model and consistent execution
from the WM team,” said Jim Fish, WM’s CEO. “Adjusted operating EBITDA grew 5.5%, or 9.1% when removing contributions
from wildfire cleanup activities in the prior year. Each of our operating segments contributed to growth in adjusted operating EBITDA
and margin, led by the Collection and Disposal business and bolstered by our healthcare and sustainability businesses. The momentum across
our operations and our confidence in the ability to execute our strategy position us well to achieve strong 2026 results.”(a)
Fish
continued, “Our results continue to demonstrate our ability to harvest the benefits of our strategic investments in technology
and automation, sustainability growth projects, and our healthcare business. Growth and productivity gains across our diversified portfolio,
anchored by our Collection and Disposal business, drove a nearly 12% increase in cash flow from operations. With a strong balance sheet,
industry-leading asset network, and significant technology runway ahead, we are confident in our ability to deliver long-term value for
shareholders.”
KEY
HIGHLIGHTS FOR the SECOND quarter OF 2026
| · | Revenue
grew 4.0%, driven by core price of 5.7% and Collection and Disposal yield of 3.6%. In addition
to disciplined execution on pricing, revenue growth was driven by increased volumes in the
recycling and renewable energy businesses as a result of completed growth projects as well
as higher energy surcharges.(e) |
| · | Collection
and Disposal volume declined 1.8%, primarily due to wildfire cleanup activities that benefited
the prior year period. Excluding prior year’s wildfire cleanup activity, landfill volumes
grew 1.7% and Collection and Disposal volume declined 0.4%. While intentional shedding of
lower-margin residential business drove a portion of the Collection and Disposal volume decline,
residential volume losses have begun to slow, as anticipated, with losses improving sequentially
by 210 basis points. |
| · | Operating
expenses were 59.2% of revenue, in-line with prior year despite higher fuel-related expenses,
demonstrating the Company’s continued commitment to using technology and automation
to optimize costs and enhance operational efficiency. |
| · | SG&A
expenses were 10.2% of revenue, or 9.9% on an adjusted basis, an improvement of 60 basis
points both on a reported and adjusted basis from the prior year, reflecting strong cost
discipline and continued synergy capture in Healthcare Solutions.(a) |
| · | Total
Company operating EBITDA margin expanded 90 basis points, or 40 basis points on an adjusted
basis, in the second quarter, overcoming a 60-basis point headwind from prior year wildfire
cleanup volumes and a 40-basis point headwind from the impact of higher energy surcharges.
(a) |
| · | Collection
and Disposal operating EBITDA grew by $104 million, or $79 million on an adjusted basis.
Growth overcame a 70-basis point headwind to the segment from wildfire cleanup contributions
in the prior year and was driven by favorable price-to-cost spread, reflecting the Company’s
continued success in reducing frontline turnover and disciplined cost management initiatives.(a) |
| · | Together,
operating EBITDA in the recycling and renewable energy businesses grew $39 million, or $40
million on an adjusted basis, an increase of 32.5% compared to last year driven by higher
recycling volumes, efficiencies from automation projects, and increased renewable natural
gas production.(a)(f) |
| · | Operating
EBITDA grew by $25 million, or $11 million on an adjusted basis, in the Healthcare Solutions
business, driven by effective SG&A cost management and benefits from integration with
core Collection and Disposal operations.(a) |
| · | The
Company generated $1.73 billion of net cash provided by operating activities compared to
$1.55 billion in the prior year period, primarily driven by operating EBITDA growth and working
capital improvements. Free cash flow was $1.10 billion, compared to $818 million in the prior
year period, an increase of 34.5%.(a) |
| · | The
Company returned $1.04 billion to shareholders in the second quarter, consisting of $659
million in share repurchases and $379 million in cash dividends. |
| · | During
the quarter, the Company completed three new renewable natural gas facilities, two in South
Carolina and one in Florida that together added about 3.5 million MMBtu of expected annual
run-rate production. Additionally, the Company completed a new recycling facility in Denver,
Colorado that added about 60,000 tons of annual processing capacity. |
| · | WM
released its 2026 Sustainability Report, Driving Value Through Sustainability, highlighting
progress toward the Company’s sustainability ambitions and describing how its sustainability
businesses drive value while advancing a more sustainable future for communities and the
environment. |
2026
OUTLOOK
With
two quarters of the year complete, the Company remains confident in its ability to deliver its full-year outlook for adjusted operating
EBITDA between $8.15 and $8.25 billion and free cash flow of between $3.75 and $3.85 billion. Revenue is now expected to be between $26.275
and $26.475 billion dollars, reflecting a reduction of approximately 0.6% compared to the prior outlook, primarily driven by lower volume
expectations, partially offset by higher energy surcharges. Accordingly, adjusted operating EBITDA margin in 2026 is now expected to
be between 31.0% and 31.2%, representing an increase of 20 basis points. Despite a slightly lower revenue outlook, the resilience of
the Company’s operating model, including a proven ability to flex costs and drive productivity, supports continued confidence in
achieving original profitability and cash flow targets.(a)
| (a) | The
information labeled as adjusted in this press release, as well as free cash flow, are non-GAAP
measures. Please see “Non-GAAP Financial Measures” below and the reconciliations
in the accompanying schedules for more information. |
| (b) | Management
defines operating EBITDA as GAAP income from operations before depreciation, depletion, amortization
and accretion; this measure may not be comparable to similarly titled measures reported by
other companies. |
| (c) | Beginning
in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization, and accretion. Landfill accretion expense in the three months ended June 30,
2026 and 2025 was $39 million and $36 million, respectively. For comparability purposes,
2025 actuals have been updated to reflect that change. |
| (d) | For
purposes of this press release, all references to “Net income” refer to the financial
statement line item “Net income attributable to Waste Management, Inc.” |
| (e) | Core
price is a performance metric used by management to evaluate the effectiveness of our pricing
strategies; it is not derived from our financial statements and may not be comparable to
measures presented by other companies. Core price is based on certain historical assumptions,
which may differ from actual results, to allow for comparability between reporting periods
and to reveal trends in results over time. |
| (f) | The
Company’s blended average price received for single stream recycled commodities sold
during the quarter was about $75 per ton compared to about $84 per ton in the prior year
period. The average price received for Renewable Fuel Standard credits was $2.33 during the
quarter compared to $2.53 in the prior year period. The average price received for natural
gas was $2.23 per MMBtu during the quarter compared to $2.81 per MMBtu in the prior year.
The average price received for electricity was about $69 per megawatt hour in the quarter
compared to about $67 per megawatt hour in the prior year period. |
The
Company will host a conference call at 10 a.m. ET on July 29, 2026, to discuss the second quarter 2026 results. Information
contained within this press release will be referenced and should be considered in conjunction with the call.
Listeners
can access a live audio webcast of the conference call by visiting investors.wm.com and selecting “Events & Presentations”
from the website menu. A replay of the audio webcast will be available at the same location following the conclusion of the call.
Conference
call participants should register to obtain their dial in and passcode details. This streamlined process improves security and
eliminates wait times when joining the call.
about
wm
WM
(WM.com) is North America's leading provider of comprehensive environmental solutions. Previously known as Waste Management and
based in Houston, Texas, WM is driven by commitments to put people first and achieve success with integrity. WM, through its subsidiaries,
provides collection, recycling and disposal services to millions of residential, commercial, industrial, medical and municipal customers
throughout the U.S. and Canada. With innovative infrastructure and capabilities in recycling, organics and renewable energy, WM provides
environmental solutions to and collaborates with its customers in helping them pursue their sustainability goals. In North America, WM
has the largest disposal network and collection fleet, is the largest recycler and is a leader in beneficial use of landfill gas, with
a growing network of renewable natural gas plants and the most landfill gas-to-electricity plants, as well as the largest heavy-duty
natural gas truck fleet in the industry. WM, through its subsidiaries, also provides collection and disposal services of regulated medical
waste and secure information destruction services in the U.S., Canada and Western Europe. To learn more about WM and the company's sustainability
progress and solutions, visit Sustainability.WM.com.
Forward-Looking
Statements
The
Company, from time to time, provides estimates or projections of financial and other data, comments on expectations relating to future
periods and makes statements of opinion, view or belief about current and future events, circumstances or performance. This press release
contains a number of such forward-looking statements, including all statements under the heading “2026 Outlook” and all statements
regarding future growth, earnings, value creation, performance and results of our business; targets, financial guidance and outlook;
ability to achieve the Company’s 2026 outlook; and technology and automation investments and results. You should view these statements
with caution. They are based on the facts and circumstances known to the Company as of the date the statements are made. These forward-looking
statements are subject to risks and uncertainties that could cause actual results to be materially different from those set forth in
such forward-looking statements, including but not limited to, failure to implement our optimization, automation, growth, and cost savings
initiatives and overall business strategy; failure to obtain the results anticipated from strategic initiatives, investments, acquisitions,
or new lines of business; failure to identify acquisition targets, consummate and integrate acquisitions, including our ability to integrate
the acquisition of Stericycle, Inc. (which is now presented as our Healthcare Solutions segment) and achieve the anticipated benefits
therefrom, including synergies; legal, regulatory, operational, technological and other matters that may affect the costs and timing
of our ability to integrate and deliver all of the expected benefits of the Stericycle, Inc. acquisition; existing or new environmental
and other regulations, including developments related to emerging contaminants, gas emissions, renewable energy, recyclables, extended
producer responsibility and our natural gas fleet; significant environmental, safety or other incidents resulting in liabilities or brand
damage; failure to obtain and maintain necessary permits due to land scarcity, public opposition or otherwise; diminishing landfill capacity,
resulting in increased costs and the need for disposal alternatives; failure to attract, hire and retain key team members and a high
quality workforce; increases in labor costs due to union organizing activities or changes in wage- and labor-related regulations; disruption
and costs resulting from severe weather and destructive climate events; failure to achieve our sustainability goals or execute on our
sustainability-related strategy and initiatives, including within planned timelines or anticipated budgets due to disruptions, delays,
cost increases or changes in environmental or tax regulations and incentives; focus on, and regulation of, environmental and sustainability-related
disclosures, which could lead to increased costs, risk of non-compliance, brand damage and litigation risk related to our sustainability
efforts; macroeconomic conditions, geopolitical conflict and large-scale market disruption resulting in labor, supply chain and transportation
constraints, inflationary cost pressures and fluctuations in commodity prices, fuel and other energy costs; increased competition and
pricing pressure; impacts from international trade restrictions and tariffs; competitive disposal alternatives, diversion of waste from
landfills and declining waste volumes; changes in general economic conditions, capital markets or consumer trends; changing conditions
in the recycling industry, including impacts on demand, pricing and availability of counterparties; changing conditions in the healthcare
industry; adoption of new tax legislation; fuel shortages; failure to develop and protect new technology; failure of technology to perform
as expected; inability to adapt and manage the benefits and risks of artificial intelligence; failure to prevent, detect and address
cybersecurity incidents or comply with privacy regulations; negative outcomes of litigation or governmental proceedings, including those
acquired through transactions; failure to maintain an effective system of internal control over financial reporting; and operational
or management decisions or developments that result in impairment charges. Please also see the Company’s filings with the SEC,
including Part I, Item 1A of the Company’s most recently filed Annual Report on Form 10-K, as updated by subsequent
Quarterly Reports on Form 10-Q, for additional information regarding these and other risks and uncertainties applicable to its business.
The Company assumes no obligation to update any forward-looking statement, including financial estimates and forecasts, whether as a
result of future events, circumstances or developments or otherwise.
Non-GAAP
Financial Measures
To
supplement its financial information, the Company has presented, and/or may discuss on the conference call, adjusted measures including
adjusted earnings per diluted share, adjusted net income, adjusted income from operations and margin, adjusted operating EBITDA and margin,
adjusted operating expense and margin, and adjusted SG&A expenses and margin. All adjusted measures and free cash flow are non-GAAP
financial measures, as defined in Regulation G of the Securities Exchange Act of 1934, as amended. The Company reports its financial
results in compliance with GAAP but believes that also discussing non-GAAP measures provides investors with (i) financial measures
the Company uses in the management of its business and (ii) additional, meaningful comparisons of current results to prior periods’
results by excluding items that the Company does not believe reflect its fundamental business performance and are not representative
or indicative of its results of operations.
The
Company discusses free cash flow and provides a projection of free cash flow because the Company believes that it is indicative of its
ability to pay its quarterly dividends, repurchase common stock, fund acquisitions and other investments and, in the absence of refinancings,
to repay its debt obligations. The Company believes free cash flow gives investors useful insight into how the Company views its liquidity,
but the use of free cash flow as a liquidity measure has material limitations because it excludes certain expenditures that are required
or that the Company has committed to, such as declared dividend payments and debt service requirements. The Company defines free cash
flow as net cash provided by operating activities, less capital expenditures, plus proceeds from divestitures of businesses and other
assets (net of cash divested); this definition may not be comparable to similarly-titled measures reported by other companies.
The
quantitative reconciliations of non-GAAP measures to the most comparable GAAP measures are included in the accompanying schedules, with
the exception of projected adjusted operating EBITDA and margin. Non-GAAP measures should not be considered a substitute for financial
measures presented in accordance with GAAP.
FOR
MORE INFORMATION
WM
Website
www.wm.com
Analysts
Ed
Egl
713.265.1656
eegl@wm.com
Media
Toni
Werner
media@wm.com
###
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Millions, Except per Share Amounts)
(Unaudited)
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Operating revenues | |
$ | 6,684 | | |
$ | 6,430 | | |
$ | 12,911 | | |
$ | 12,448 | |
| Costs and expenses: | |
| | | |
| | | |
| | | |
| | |
| Operating(a) | |
| 3,955 | | |
| 3,803 | | |
| 7,649 | | |
| 7,415 | |
| Selling, general and administrative | |
| 683 | | |
| 696 | | |
| 1,390 | | |
| 1,383 | |
| Depreciation, depletion, amortization and accretion(a) | |
| 777 | | |
| 744 | | |
| 1,512 | | |
| 1,435 | |
| Restructuring | |
| 6 | | |
| 12 | | |
| 10 | | |
| 25 | |
| (Gain) loss from divestitures, asset impairments and unusual items, net | |
| 10 | | |
| 24 | | |
| (16 | ) | |
| 26 | |
| | |
| 5,431 | | |
| 5,279 | | |
| 10,545 | | |
| 10,284 | |
| Income from operations | |
| 1,253 | | |
| 1,151 | | |
| 2,366 | | |
| 2,164 | |
| Other income (expense): | |
| | | |
| | | |
| | | |
| | |
| Interest expense, net | |
| (233 | ) | |
| (232 | ) | |
| (458 | ) | |
| (464 | ) |
| Other, net | |
| 4 | | |
| 9 | | |
| 7 | | |
| 16 | |
| | |
| (229 | ) | |
| (223 | ) | |
| (451 | ) | |
| (448 | ) |
| Income before income taxes | |
| 1,024 | | |
| 928 | | |
| 1,915 | | |
| 1,716 | |
| Income tax expense | |
| 238 | | |
| 201 | | |
| 406 | | |
| 352 | |
| Consolidated net income | |
| 786 | | |
| 727 | | |
| 1,509 | | |
| 1,364 | |
| Less: Net income (loss) attributable to noncontrolling interests | |
| 1 | | |
| 1 | | |
| 1 | | |
| 1 | |
| Net income attributable to Waste Management, Inc. | |
$ | 785 | | |
$ | 726 | | |
$ | 1,508 | | |
$ | 1,363 | |
| Basic earnings per common share | |
$ | 1.96 | | |
$ | 1.80 | | |
$ | 3.75 | | |
$ | 3.39 | |
| Diluted earnings per common share | |
$ | 1.95 | | |
$ | 1.80 | | |
$ | 3.74 | | |
$ | 3.37 | |
| Weighted average basic common shares outstanding | |
| 401.5 | | |
| 402.6 | | |
| 402.3 | | |
| 402.5 | |
| Weighted average diluted common shares outstanding | |
| 402.4 | | |
| 404.3 | | |
| 403.3 | | |
| 404.0 | |
| (a) | Beginning in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization and accretion. Landfill accretion expenses in the three months and six months ended June 30, 2026 are $39 million and
$78 million, respectively. Landfill accretion expenses in the three and six months ended June 30, 2025 are $36 million and $71 million,
respectively. For comparability purposes, 2025 actuals have been updated to reflect that change. |
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Millions)
(Unaudited)
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| ASSETS | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Cash and cash equivalents | |
$ | 557 | | |
$ | 201 | |
| Receivables, net | |
| 4,206 | | |
| 4,055 | |
| Other | |
| 634 | | |
| 654 | |
| Total current assets | |
| 5,397 | | |
| 4,910 | |
| Property and equipment, net | |
| 20,440 | | |
| 20,378 | |
| Goodwill | |
| 14,001 | | |
| 13,880 | |
| Other intangible assets, net | |
| 3,641 | | |
| 3,767 | |
| Other | |
| 2,962 | | |
| 2,900 | |
| Total assets | |
$ | 46,441 | | |
$ | 45,835 | |
| LIABILITIES AND EQUITY | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Accounts payable, accrued liabilities and deferred revenues | |
$ | 4,873 | | |
$ | 4,813 | |
| Current portion of long-term debt | |
| 1,075 | | |
| 711 | |
| Total current liabilities | |
| 5,948 | | |
| 5,524 | |
| Long-term debt, less current portion | |
| 22,281 | | |
| 22,196 | |
| Other | |
| 8,286 | | |
| 8,124 | |
| Total liabilities | |
| 36,515 | | |
| 35,844 | |
| Equity: | |
| | | |
| | |
| Waste Management, Inc. stockholders’ equity | |
| 9,925 | | |
| 9,990 | |
| Noncontrolling interests | |
| 1 | | |
| 1 | |
| Total equity | |
| 9,926 | | |
| 9,991 | |
| Total liabilities and equity | |
$ | 46,441 | | |
$ | 45,835 | |
WASTE MANAGEMENT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Millions)
(Unaudited)
| | |
Six Months Ended | |
| | |
June 30, | |
| | |
2026 | | |
2025 | |
| Cash flows from operating activities: | |
| | | |
| | |
| Consolidated net income | |
$ | 1,509 | | |
$ | 1,364 | |
| Adjustments to reconcile consolidated net income to net cash provided by operating activities: | |
| | | |
| | |
| Depreciation, depletion, amortization and accretion | |
| 1,512 | | |
| 1,435 | |
| Other | |
| 288 | | |
| 228 | |
| Change in operating assets and liabilities, net of effects of acquisitions and divestitures | |
| (82 | ) | |
| (274 | ) |
| Net cash provided by operating activities | |
| 3,227 | | |
| 2,753 | |
| Cash flows from investing activities: | |
| | | |
| | |
| Acquisitions of businesses, net of cash acquired | |
| (85 | ) | |
| (366 | ) |
| Capital expenditures | |
| (1,280 | ) | |
| (1,563 | ) |
| Proceeds from divestitures of businesses and other assets, net of cash divested | |
| 77 | | |
| 103 | |
| Other, net | |
| (139 | ) | |
| (89 | ) |
| Net cash used in investing activities | |
| (1,427 | ) | |
| (1,915 | ) |
| Cash flows from financing activities: | |
| | | |
| | |
| New borrowings | |
| 12,823 | | |
| 9,135 | |
| Debt repayments | |
| (12,484 | ) | |
| (9,234 | ) |
| Common stock repurchase program | |
| (1,003 | ) | |
| — | |
| Cash dividends | |
| (764 | ) | |
| (669 | ) |
| Exercise of common stock options | |
| 32 | | |
| 50 | |
| Tax payments associated with equity-based compensation transactions | |
| (40 | ) | |
| (49 | ) |
| Other, net | |
| (16 | ) | |
| (14 | ) |
| Net cash used in financing activities | |
| (1,452 | ) | |
| (781 | ) |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash and cash equivalents | |
| (7 | ) | |
| 8 | |
| Increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents | |
| 341 | | |
| 65 | |
| Cash, cash equivalents and restricted cash and cash equivalents at beginning of period | |
| 297 | | |
| 487 | |
| Cash, cash equivalents and restricted cash and cash equivalents at end of period | |
$ | 638 | | |
$ | 552 | |
WASTE MANAGEMENT, INC.
SUMMARY DATA SHEET
(In Millions)
(Unaudited)
Operating Revenues by Line of Business
| | |
Three Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
Gross | | |
Intercompany | | |
Net | | |
Gross | | |
Intercompany | | |
Net | |
| | |
Operating | | |
Operating | | |
Operating | | |
Operating | | |
Operating | | |
Operating | |
| | |
Revenues | | |
Revenues(a) | | |
Revenues | | |
Revenues | | |
Revenues(a) | | |
Revenues | |
| Commercial | |
$ | 1,721 | | |
$ | (236 | ) | |
$ | 1,485 | | |
$ | 1,618 | | |
$ | (220 | ) | |
$ | 1,398 | |
| Industrial | |
| 1,065 | | |
| (245 | ) | |
| 820 | | |
| 1,013 | | |
| (223 | ) | |
| 790 | |
| Residential | |
| 930 | | |
| (19 | ) | |
| 911 | | |
| 894 | | |
| (22 | ) | |
| 872 | |
| Other collection | |
| 923 | | |
| (74 | ) | |
| 849 | | |
| 864 | | |
| (68 | ) | |
| 796 | |
| Total collection | |
| 4,639 | | |
| (574 | ) | |
| 4,065 | | |
| 4,389 | | |
| (533 | ) | |
| 3,856 | |
| Landfill | |
| 1,433 | | |
| (429 | ) | |
| 1,004 | | |
| 1,446 | | |
| (410 | ) | |
| 1,036 | |
| Transfer | |
| 710 | | |
| (300 | ) | |
| 410 | | |
| 681 | | |
| (292 | ) | |
| 389 | |
| Total Collection and Disposal | |
$ | 6,782 | | |
$ | (1,303 | ) | |
$ | 5,479 | | |
$ | 6,516 | | |
$ | (1,235 | ) | |
$ | 5,281 | |
| Recycling Processing and Sales | |
| 491 | | |
| (88 | ) | |
| 403 | | |
| 482 | | |
| (101 | ) | |
| 381 | |
| Renewable Energy | |
| 157 | | |
| — | | |
| 157 | | |
| 115 | | |
| — | | |
| 115 | |
| Healthcare Solutions(b) | |
| 742 | | |
| (104 | ) | |
| 638 | | |
| 760 | | |
| (114 | ) | |
| 646 | |
| Corporate and Other | |
| 15 | | |
| (8 | ) | |
| 7 | | |
| 15 | | |
| (8 | ) | |
| 7 | |
| Total | |
$ | 8,187 | | |
$ | (1,503 | ) | |
$ | 6,684 | | |
$ | 7,888 | | |
$ | (1,458 | ) | |
$ | 6,430 | |
| | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | |
| | |
Gross | | |
Intercompany | | |
Net | | |
Gross | | |
Intercompany | | |
Net | |
| | |
Operating | | |
Operating | | |
Operating | | |
Operating | | |
Operating | | |
Operating | |
| | |
Revenues | | |
Revenues(a) | | |
Revenues | | |
Revenues | | |
Revenues(a) | | |
Revenues | |
| Commercial | |
$ | 3,379 | | |
$ | (465 | ) | |
$ | 2,914 | | |
$ | 3,212 | | |
$ | (434 | ) | |
$ | 2,778 | |
| Industrial | |
| 2,045 | | |
| (467 | ) | |
| 1,578 | | |
| 1,953 | | |
| (422 | ) | |
| 1,531 | |
| Residential | |
| 1,836 | | |
| (37 | ) | |
| 1,799 | | |
| 1,788 | | |
| (44 | ) | |
| 1,744 | |
| Other collection | |
| 1,789 | | |
| (146 | ) | |
| 1,643 | | |
| 1,689 | | |
| (140 | ) | |
| 1,549 | |
| Total collection | |
| 9,049 | | |
| (1,115 | ) | |
| 7,934 | | |
| 8,642 | | |
| (1,040 | ) | |
| 7,602 | |
| Landfill | |
| 2,679 | | |
| (811 | ) | |
| 1,868 | | |
| 2,639 | | |
| (763 | ) | |
| 1,876 | |
| Transfer | |
| 1,329 | | |
| (571 | ) | |
| 758 | | |
| 1,273 | | |
| (548 | ) | |
| 725 | |
| Total Collection and Disposal | |
$ | 13,057 | | |
$ | (2,497 | ) | |
$ | 10,560 | | |
$ | 12,554 | | |
$ | (2,351 | ) | |
$ | 10,203 | |
| Recycling Processing and Sales | |
| 946 | | |
| (175 | ) | |
| 771 | | |
| 947 | | |
| (182 | ) | |
| 765 | |
| Renewable Energy | |
| 318 | | |
| (2 | ) | |
| 316 | | |
| 207 | | |
| (1 | ) | |
| 206 | |
| Healthcare Solutions(b) | |
| 1,463 | | |
| (211 | ) | |
| 1,252 | | |
| 1,481 | | |
| (216 | ) | |
| 1,265 | |
| Corporate and Other | |
| 28 | | |
| (16 | ) | |
| 12 | | |
| 25 | | |
| (16 | ) | |
| 9 | |
| Total | |
$ | 15,812 | | |
$ | (2,901 | ) | |
$ | 12,911 | | |
$ | 15,214 | | |
$ | (2,766 | ) | |
$ | 12,448 | |
| (a) | Includes each segment’s intercompany activity, including transactions within a segment and between
segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service. |
| (b) | In the third quarter of 2025, as a result of continued integration efforts and to enhance transparency
and accountability, the Company began reflecting intra-segment activity within the Healthcare Solutions segment. These charges were designed
to measure profitability at more granular levels of the enterprise and to facilitate clearer financial accountability within operating
units. Accordingly, adjustments to the three and six months ended June 30, 2025 were made to properly reflect intra-segment activity
for each period. Intra-segment operating revenues and operating expenses within Healthcare Solutions for the three and six months ended
June 30, 2026 are $101 million and $202 million, respectively. Intra-segment operating revenues and operating expenses within Healthcare
Solutions for the three and six months ended June 30, 2025 are $113 million and $207 million, respectively. |
WASTE MANAGEMENT, INC.
SUMMARY DATA SHEET
(In Millions)
(Unaudited)
Internal Revenue Growth
| | |
Period-to-Period
Change for the | | |
Period-to-Period
Change for the |
| | |
Three
Months Ended | | |
Six
Months Ended |
| | |
June 30,
2026 vs. 2025 | | |
June 30,
2026 vs. 2025 |
| | |
| | |
As a % of | | |
| | |
As a % of | | |
| | |
As a % of | | |
| | |
As a % of |
| | |
| | |
Related | | |
| | |
Total | | |
| | |
Related | | |
| | |
Total |
| | |
Amount | | |
Business(a) | | |
Amount | | |
Company(b) | | |
Amount | | |
Business(a) | | |
Amount | | |
Company(b) |
| Collection
and Disposal | |
$ | 181 | | |
| 3.6 | % | |
| | | |
| | | |
$ | 362 | | |
| 3.7 | % | |
| | | |
|
|
| Recycling
Processing and Sales and Renewable Energy(c) | |
| (6 | ) | |
| (1.2 | ) | |
| | | |
| | | |
| (43 | ) | |
| (4.3 | ) | |
| | | |
|
|
| Energy
surcharge and mandated fees | |
| 102 | | |
| 38.2 | | |
| | | |
| | | |
| 122 | | |
| 23.7 | | |
| | | |
|
|
| Total
average yield | |
| | | |
| | | |
$ | 277 | | |
| 4.3 | % | |
| | | |
| | | |
$ | 441 | | |
3.5 |
% |
| Volume(d) | |
| | | |
| | | |
| (22 | ) | |
| (0.3 | ) | |
| | | |
| | | |
| (10 | ) | |
(0.1 |
) |
| Healthcare
Solutions(e) | |
| | | |
| | | |
| (30 | ) | |
| (0.5 | ) | |
| | | |
| | | |
| (42 | ) | |
(0.3 |
) |
| Internal
revenue growth | |
| | | |
| | | |
| 225 | | |
| 3.5 | | |
| | | |
| | | |
| 389 | | |
3.1 |
|
| Acquisitions | |
| | | |
| | | |
| 33 | | |
| 0.5 | | |
| | | |
| | | |
| 68 | | |
0.6 |
|
| Divestitures | |
| | | |
| | | |
| (5 | ) | |
| — | | |
| | | |
| | | |
| (9 | ) | |
(0.1 |
) |
| Foreign
currency translation | |
| | | |
| | | |
| 1 | | |
| — | | |
| | | |
| | | |
| 15 | | |
0.1 |
|
| Total | |
| | | |
| | | |
$ | 254 | | |
| 4.0 | % | |
| | | |
| | | |
$ | 463 | | |
3.7 |
% |
| | |
Period-to-Period Change for the | | |
Period-to-Period Change for the | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, 2026 vs. 2025 | | |
June 30, 2026 vs. 2025 | |
| | |
As a % of Related Business(a) | | |
As a % of Related Business(a) | |
| | |
Yield | | |
Volume | | |
Yield | | |
Volume | |
| Commercial | |
| 4.0 | % | |
| (1.2 | )% | |
| 4.4 | % | |
| (1.4 | )% |
| Industrial | |
| 3.4 | | |
| 0.2 | | |
| 3.3 | | |
| 0.2 | |
| Residential | |
| 6.1 | | |
| (2.9 | ) | |
| 6.2 | | |
| (3.9 | ) |
| Total collection | |
| 4.2 | | |
| (1.2 | ) | |
| 4.3 | | |
| (1.6 | ) |
| MSW | |
| 5.2 | | |
| 0.2 | | |
| 5.9 | | |
| 1.3 | |
| Transfer | |
| 3.6 | | |
| (1.1 | ) | |
| 3.4 | | |
| (1.9 | ) |
| Total Collection and Disposal | |
| 3.6 | % | |
| (1.8 | )% | |
| 3.7 | % | |
| (1.6 | )% |
| (a) | Calculated by dividing the increase or decrease for the current
year period by the prior year period’s related business revenues adjusted to exclude the impacts of divestitures for the current year
period. |
| (b) | Calculated by dividing the increase or decrease for the current
year period by the prior year period’s total Company revenues adjusted to exclude the impacts of divestitures for the current year
period. |
| (c) | Includes combined impact of commodity price variability in both our Recycling Processing and Sales and
WM Renewable Energy segments, as well as changes in certain recycling fees charged by our collection and disposal operations. |
| (d) | Includes activities from our Corporate and Other businesses. |
| (e) | The amounts reported herein represent the change in our revenues from the combined impacts of yield and
volume attributable to our Healthcare Solutions segment. |
WASTE MANAGEMENT, INC.
SUMMARY DATA SHEET
(In Millions)
(Unaudited)
Free
Cash Flow(a)
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Net cash provided by operating activities | |
$ | 1,726 | | |
$ | 1,545 | | |
$ | 3,227 | | |
$ | 2,753 | |
| Capital expenditures to support the business | |
| (555 | ) | |
| (572 | ) | |
| (1,144 | ) | |
| (1,275 | ) |
| Proceeds from divestitures of businesses and other assets, net of cash divested | |
| 8 | | |
| 5 | | |
| 77 | | |
| 103 | |
| Free cash flow without sustainability growth investments | |
| 1,179 | | |
| 978 | | |
| 2,160 | | |
| 1,581 | |
| Capital expenditures - sustainability growth investments | |
| (75 | ) | |
| (160 | ) | |
| (136 | ) | |
| (288 | ) |
| Free cash flow | |
$ | 1,104 | | |
$ | 818 | | |
$ | 2,024 | | |
$ | 1,293 | |
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Supplemental Data | |
| | | |
| | | |
| | | |
| | |
| Internalization of waste, based on disposal costs | |
| 73.0 | % | |
| 71.9 | % | |
| 72.4 | % | |
| 71.3 | % |
| Landfill depletable tons (in millions) | |
| 33.5 | | |
| 34.7 | | |
| 62.3 | | |
| 64.0 | |
| Acquisition Summary(b) | |
| | | |
| | | |
| | | |
| | |
| Gross annualized revenue acquired | |
$ | 123 | | |
$ | 131 | | |
$ | 123 | | |
$ | 142 | |
| Total consideration, net of cash acquired | |
| 235 | | |
| 404 | | |
| 235 | | |
| 411 | |
| Cash paid for acquisitions consummated during the period, net of cash acquired | |
| 85 | | |
| 363 | | |
| 85 | | |
| 370 | |
| Cash paid for acquisitions including contingent consideration and other items from prior periods, net of cash acquired | |
| 97 | | |
| 365 | | |
| 98 | | |
| 378 | |
Landfill Amortization and Accretion
Expenses
| | |
Three Months Ended | | |
Six Months Ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Landfill depletion expense: | |
| | | |
| | | |
| | | |
| | |
| Cost basis of landfill assets | |
$ | 187 | | |
$ | 182 | | |
$ | 347 | | |
$ | 332 | |
| Asset retirement costs | |
| 43 | | |
| 38 | | |
| 75 | | |
| 71 | |
| Total landfill depletion expense | |
| 230 | | |
| 220 | | |
| 422 | | |
| 403 | |
| Accretion expense | |
| 39 | | |
| 36 | | |
| 78 | | |
| 71 | |
| Landfill depletion and accretion expense | |
$ | 269 | | |
$ | 256 | | |
$ | 500 | | |
$ | 474 | |
| (a) | The summary of free cash flow has been prepared to highlight and facilitate understanding of the principal
cash flow elements. Free cash flow is not a measure of financial performance under generally accepted accounting principles and is not
intended to replace the consolidated statement of cash flows that was prepared in accordance with generally accepted accounting principles. |
| (b) | Represents amounts associated with business acquisitions consummated during the applicable period except
where noted. |
WASTE MANAGEMENT, INC.
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions, Except Per Share Amounts)
(Unaudited)
| | |
Three Months Ended June 30, 2026 | |
| | |
Income from | | |
Pre-tax | | |
Tax | | |
Net | | |
Diluted Per | |
| | |
Operations | | |
Income | | |
Expense | | |
Income(a) | | |
Share Amount | |
| As reported amounts | |
$ | 1,253 | | |
$ | 1,024 | | |
$ | 238 | | |
$ | 785 | | |
$ | 1.95 | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stericycle acquisition and integration costs | |
| 24 | | |
| 24 | | |
| 6 | | |
| 18 | | |
| | |
| (Gain) loss from asset impairments, unusual items and other, net | |
| 13 | | |
| 13 | | |
| 3 | | |
| 10 | | |
| | |
| | |
| 37 | | |
| 37 | | |
| 9 | | |
| 28 | | |
| 0.07 | |
| As adjusted amounts | |
$ | 1,290 | | |
$ | 1,061 | | |
$ | 247 | (b) | |
$ | 813 | | |
$ | 2.02 | |
| Depreciation, depletion, amortization, and accretion(c) | |
| 777 | | |
| | | |
| | | |
| | | |
| | |
| Adjusted operating EBITDA | |
$ | 2,067 | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjusted operating EBITDA margin | |
| 30.9 | % | |
| | | |
| | | |
| | | |
| | |
| | |
Three Months Ended June 30, 2025 | |
| | |
Income from | | |
Pre-tax | | |
Tax | | |
Net | | |
Diluted Per | |
| | |
Operations | | |
Income | | |
Expense | | |
Income(a) | | |
Share Amount | |
| As reported amounts | |
$ | 1,151 | | |
$ | 928 | | |
$ | 201 | | |
$ | 726 | | |
$ | 1.80 | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stericycle acquisition and integration costs | |
| 37 | | |
| 37 | | |
| 8 | | |
| 29 | | |
| | |
| (Gain) loss from asset impairments, unusual items and other, net(d) | |
| 27 | | |
| 27 | | |
| 5 | | |
| 22 | | |
| | |
| | |
| 64 | | |
| 64 | | |
| 13 | | |
| 51 | | |
| 0.12 | |
| As adjusted amounts | |
$ | 1,215 | | |
$ | 992 | | |
$ | 214 | (b) | |
$ | 777 | | |
$ | 1.92 | |
| Depreciation, depletion, amortization, and accretion(c) | |
| 744 | | |
| | | |
| | | |
| | | |
| | |
| Adjusted operating EBITDA | |
$ | 1,959 | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjusted operating EBITDA margin | |
| 30.5 | % | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Wildfire Adjustment: | |
| | | |
| | | |
| | | |
| | | |
| | |
| Wildfire clean-up activities | |
| (64 | ) | |
| | | |
| | | |
| | | |
| | |
| Operating EBITDA adjusted for wildfires | |
$ | 1,895 | | |
| | | |
| | | |
| | | |
| | |
| (a) | For purposes of this press release table, all references to “Net income” refer to the financial
statement line item “Net income attributable to Waste Management, Inc.” |
| (b) | The Company calculates its effective tax rate based on actual dollars. When the effective tax rate is
calculated by dividing the Tax Expense amount in the table above by the Pre-tax Income amount, differences occur due to rounding, as these
items have been rounded in millions. The three months ended June 30, 2026 and 2025 adjusted effective tax rates are 23.3% and 21.8%,
respectively. |
| (c) | Beginning in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization and accretion. Landfill accretion expenses in the three months ended June 30, 2026 and 2025 are $39 million and $36
million, respectively. For comparability purposes, 2025 results have been updated to reflect that change. |
| (d) | The three months ended June 30, 2025 includes net charges primarily related to a business engaged
in oil recovery and sludge processing services. |
WASTE MANAGEMENT, INC.
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions)
(Unaudited)
| | |
Three
Months Ended June 30, 2026 | |
| | |
| | |
Recycling | | |
| | |
| | |
| | |
| |
| | |
Collection | | |
Processing | | |
Renewable | | |
Healthcare | | |
Corporate | | |
Total | |
| | |
and
Disposal(a)(b) | | |
and
Sales(a) | | |
Energy(b) | | |
Solutions | | |
and
Other | | |
WM | |
| Adjusted
Operating EBITDA and Adjusted Operating EBITDA Margin | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
revenues, as reported | |
$ | 5,479 | | |
$ | 403 | | |
$ | 157 | | |
$ | 638 | | |
$ | 7 | | |
$ | 6,684 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income
from operations, as reported | |
$ | 1,550 | | |
$ | 36 | | |
$ | 47 | | |
$ | 2 | | |
$ | (382 | ) | |
$ | 1,253 | |
| Depreciation,
depletion, amortization, and accretion(c) | |
| 565 | | |
| 54 | | |
| 24 | | |
| 105 | | |
| 29 | | |
| 777 | |
| Operating
EBITDA, as reported | |
$ | 2,115 | | |
$ | 90 | | |
$ | 71 | | |
$ | 107 | | |
$ | (353 | ) | |
$ | 2,030 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stericycle
acquisition and integration costs | |
| — | | |
| — | | |
| — | | |
| 14 | | |
| 10 | | |
| 24 | |
| (Gain)
loss from asset impairments, unusual items and other, net | |
| — | | |
| 2 | | |
| — | | |
| — | | |
| 11 | | |
| 13 | |
| | |
| — | | |
| 2 | | |
| — | | |
| 14 | | |
| 21 | | |
| 37 | |
| Adjusted
operating EBITDA | |
$ | 2,115 | | |
$ | 92 | | |
$ | 71 | | |
$ | 121 | | |
$ | (332 | ) | |
$ | 2,067 | |
| Operating
EBITDA margin, as reported | |
| 38.6 | % | |
| 22.3 | % | |
| 45.2 | % | |
| 16.8 | % | |
| N/A | | |
| 30.4 | % |
| Adjusted
operating EBITDA margin | |
| 38.6 | % | |
| 22.8 | % | |
| 45.2 | % | |
| 19.0 | % | |
| N/A | | |
| 30.9 | % |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
Three
Months Ended June 30, 2025 | |
| | |
| | |
Recycling | | |
| | |
| | |
| | |
| |
| | |
Collection | | |
Processing | | |
Renewable | | |
Healthcare | | |
Corporate | | |
Total | |
| | |
and
Disposal(a)(b) | | |
and
Sales(a) | | |
Energy(b) | | |
Solutions | | |
and
Other | | |
WM | |
| Adjusted
Operating EBITDA and Adjusted Operating EBITDA Margin | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Operating
revenues, as reported | |
$ | 5,281 | | |
$ | 381 | | |
$ | 115 | | |
$ | 646 | | |
$ | 7 | | |
$ | 6,430 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Income
from operations, as reported | |
$ | 1,461 | | |
$ | 24 | | |
$ | 38 | | |
$ | (23 | ) | |
$ | (349 | ) | |
$ | 1,151 | |
| Depreciation,
depletion, amortization, and accretion(c) | |
| 550 | | |
| 45 | | |
| 15 | | |
| 105 | | |
| 29 | | |
| 744 | |
| Operating
EBITDA, as reported | |
$ | 2,011 | | |
$ | 69 | | |
$ | 53 | | |
$ | 82 | | |
$ | (320 | ) | |
$ | 1,895 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Adjustments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Stericycle
acquisition and integration costs | |
| — | | |
| — | | |
| — | | |
| 28 | | |
| 9 | | |
| 37 | |
| (Gain)
loss from asset impairments, unusual items and other, net(d) | |
| 25 | | |
| 1 | | |
| — | | |
| — | | |
| 1 | | |
| 27 | |
| | |
| 25 | | |
| 1 | | |
| — | | |
| 28 | | |
| 10 | | |
| 64 | |
| Adjusted
operating EBITDA | |
$ | 2,036 | | |
$ | 70 | | |
$ | 53 | | |
$ | 110 | | |
$ | (310 | ) | |
$ | 1,959 | |
| Operating
EBITDA margin, as reported | |
| 38.1 | % | |
| 18.1 | % | |
| 46.1 | % | |
| 12.7 | % | |
| N/A | | |
| 29.5 | % |
| Adjusted
operating EBITDA margin | |
| 38.6 | % | |
| 18.4 | % | |
| 46.1 | % | |
| 17.0 | % | |
| N/A | | |
| 30.5 | % |
| (a) | Certain fees related to the processing of recycled material we collect are included within our Collection
and Disposal business. The amounts in Income from Operations for the three months ended June 30, 2026 and 2025 are $22 million and
$20 million, respectively. |
| (b) | WM Renewable Energy pays a 15% intercompany royalty to our Collection and Disposal business and Corporate
and Other for landfill gas. The total amount of royalties in Income from Operations for the three months ended June 30, 2026 and
2025, are $24 million and $17 million, respectively. |
| (c) | Beginning in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization and accretion. Landfill accretion expenses in the three months ended June 30, 2026 and 2025 are $39 million and $36
million, respectively. For comparability purposes, 2025 results have been updated to reflect that change. |
| (d) | The three months ended June 30, 2025 includes net charges primarily related to a business engaged
in oil recovery and sludge processing services. |
WASTE MANAGEMENT, INC.
RECONCILIATION OF CERTAIN NON-GAAP MEASURES
(In Millions)
(Unaudited)
| | |
Three Months Ended | | |
Three Months Ended | |
| | |
June 30, 2026 | | |
June 30, 2025(a) | |
| Adjusted Operating Expenses and Adjusted Operating Expenses Margin | |
| | | |
| | |
| | |
| | | |
| | |
| Operating revenues, as reported | |
$ | 6,684 | | |
$ | 6,430 | |
| | |
| | | |
| | |
| Operating expenses, as reported | |
$ | 3,955 | | |
$ | 3,803 | |
| As a % of net revenues | |
| 59.2 | % | |
| 59.1 | % |
| Adjustment: | |
| | | |
| | |
| Legacy loss contingency reserve | |
| — | | |
| (4 | ) |
| Operating expenses, as adjusted | |
$ | 3,955 | | |
$ | 3,799 | |
| As a % of net revenues | |
| 59.2 | % | |
| 59.1 | % |
| | |
Three Months Ended | | |
Three Months Ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | |
| Adjusted SG&A Expenses and Adjusted SG&A Expenses Margin | |
| | | |
| | |
| | |
| | | |
| | |
| Operating revenues, as reported | |
$ | 6,684 | | |
$ | 6,430 | |
| | |
| | | |
| | |
| SG&A expenses, as reported | |
$ | 683 | | |
$ | 696 | |
| As a % of net revenues | |
| 10.2 | % | |
| 10.8 | % |
| Adjustment: | |
| | | |
| | |
| Stericycle acquisition and integration-related costs | |
| (21 | ) | |
| (24 | ) |
| SG&A expenses, as adjusted | |
$ | 662 | | |
$ | 672 | |
| As a % of net revenues | |
| 9.9 | % | |
| 10.5 | % |
| 2026 Projected Free Cash Flow Reconciliation(b) | |
Scenario 1 | | |
Scenario 2 | |
| Net cash provided by operating activities | |
$ | 6,300 | | |
$ | 6,450 | |
| Capital expenditures to support the business | |
| (2,400 | ) | |
| (2,500 | ) |
| Proceeds from divestitures of businesses and other assets, net of cash divested | |
| 100 | | |
| 150 | |
| Free cash flow without sustainability growth investments | |
$ | 4,000 | | |
$ | 4,100 | |
| Capital expenditures - sustainability growth investments | |
| (250 | ) | |
| (250 | ) |
| Free cash flow | |
$ | 3,750 | | |
$ | 3,850 | |
| (a) | Beginning in 2026, landfill accretion expense was moved from operating expenses to depreciation, depletion,
amortization and accretion. Landfill accretion expenses in the three months ended June 30, 2026 and 2025 are $39 million and $36
million, respectively. For comparability purposes, 2025 results have been updated to reflect that change. |
| (b) | The reconciliation includes two scenarios that illustrate our projected free cash flow range for 2026.
The amounts used in the reconciliation are subject to many variables, some of which are not under our control and, therefore, are not
necessarily indicative of actual results. |
WASTE MANAGEMENT, INC.
SUPPLEMENTAL INFORMATION PROVIDED FOR ILLUSTRATIVE
PURPOSES ONLY
(In Millions)
(Unaudited)
Diversity in the structure
of recycling contracts results in different accounting treatment for commodity rebates. In accordance with revenue recognition guidance,
our Company records gross recycling revenue and records rebates paid to customers as cost of goods sold. Other contract structures allow
for netting of rebates against revenue.
The table below illustrates
the impact that differing contract structures have on the Company’s adjusted operating EBITDA margin results. This information has
been provided to enhance comparability and is not intended to replace or adjust GAAP reported results.
| | |
Three Months Ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | |
| | |
Amount | | |
Change in
Adjusted
Operating
EBITDA Margin | | |
Amount | | |
Change in
Adjusted
Operating
EBITDA Margin | |
| Recycling commodity rebates | |
$ | 180 | | |
| 0.9 | % | |
$ | 139 | | |
| 0.7 | % |
| | |
Six Months Ended | |
| | |
June 30, 2026 | | |
June 30, 2025 | |
| | |
Amount | | |
Change in
Adjusted
Operating
EBITDA Margin | | |
Amount | | |
Change in
Adjusted
Operating
EBITDA Margin | |
| Recycling commodity rebates | |
$ | 342 | | |
| 0.8 | % | |
$ | 377 | | |
| 0.9 | % |
