Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [ X ] Form 40-F [ ]
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
EXHIBIT 99.1
Yuanbao Inc. Announces Fourth Quarter and Fiscal Year 2025 Unaudited
Financial Results
BEIJING, March 18, 2026 (GLOBE NEWSWIRE) -- Yuanbao Inc. (“Yuanbao” or the “Company”) (NASDAQ:
YB), a leading technology-driven online insurance distributor in China, today announced its unaudited financial results for the fourth
quarter and fiscal year ended December 31, 2025.
Fourth Quarter and Fiscal Year 2025 Financial and Operational Highlights
- Total revenues in the fourth quarter of 2025 were RMB1,175.3 million (US$168.1 million), representing a 32.2% year-over-year
increase from RMB888.8 million in the same period of 2024. Total revenues in 2025 were RMB4,373.2 million (US$625.4 million),
representing a 33.1% year-over-year increase from RMB3,284.5 million in 2024.
- Net income in the fourth quarter of 2025 was RMB337.4 million (US$48.2 million), representing a 15.4% year-over-year
increase from RMB292.3 million in the same period of 2024. Net income in 2025 was RMB1,307.5 million (US$187.0 million),
representing a 51.0% year-over-year increase from RMB865.8 million in 2024.
- Net income margin in the fourth quarter of 2025 was 28.7%, compared with 32.9% in the same period of 2024. Net
income margin in 2025 was 29.9%, compared with 26.4% in 2024.
- Net operating cash inflow in the fourth quarter of 2025 was RMB290.7 million (US$41.6 million). Net operating
cash inflow in 2025 was RMB1,495.1 million (US$213.8 million).
- Number of new policies1 in the fourth quarter of 2025 was approximately 7.9 million, representing a 34.5%
year-over-year increase from approximately 5.9 million in the same period of 2024. Number of new policies in 2025 was
approximately 30.7 million, representing a 36.7% year-over-year increase from approximately 22.4 million in 2024.
Recent Developments
- Large Language Model (LLM) Platform. During the fourth quarter, the Company continued to advance the upgrade
and unified development of its LLM platform. Its AI capabilities further matured and entered the scaled deployment phase. Through domain-specific
augmented training and knowledge base integration, the model’s performance continued to improve in scenarios such as insurance-domain
Q&A, multi-turn dialogue, and policy interpretation. The Company refined its unified model-serving architecture and multi-model routing
mechanism, enhancing system stability and integration efficiency while reducing AI application development costs on the business side.
The LLM platform now stably supports multiple core scenarios, including pre-sales consultation, post-sales service, and service quality
inspection. Model usage continues to grow, further strengthening the platform’s role as fundamental infrastructure for business
operations.
- Insurance Agent. During the fourth quarter, the Company accelerated the deployment of insurance Agents across
scenarios such as pre-sales, customer service, and claims assistance, steadily expanding business application coverage. Agents are now
utilized in product explanations, insurance plan recommendations, customer service quality inspections, and agent-assisted responses,
improving service efficiency and delivering a more consistent customer experience. The Company’s multimodal capabilities have also
been applied in claims document classification and information extraction, further enhancing processing efficiency. Meanwhile, the Company
continued to strengthen its insurance-vertical Agent framework and its underlying knowledge base, improving Agents’ ability to handle
complex tasks, with overall model usage and business penetration steadily increasing.
Mr. Rui Fang, Chairman and Chief Executive Officer of Yuanbao, commented, “We closed the fourth quarter with
strong operational and financial momentum, highlighted by a 34.5% year-over-year increase in the number of new policies to approximately
7.9 million. Leveraging AI technology and a network of thousands of models, we delivered personalized product service recommendations,
connecting users with coverage needs at lower cost and with higher efficiency, significantly improving the accessibility of insurance.
By embedding our proprietary AI and data capabilities across the full consumer service cycle engine, we have delivered measurable gains
in system stability, service quality, customer acquisition and cost efficiency. As of year-end, our AI team accounted for over 10% of
our total workforce. Our matrix included over 4,900 models capable of analyzing more than 5,700 labels, an increase of more than 290 models
and 820 labels compared to 2024, thereby laying a solid foundation for the continuous iteration of our engine.
“On the product and service front, our strategy remains focused on two key dimensions: accessibility and affordability.
We have leveraged AI and our model network to support precise user targeting and personalized services, while developing dedicated products
for specific user segments, thereby enhancing insurance accessibility and expanding protection coverage. Meanwhile, we have consistently
upgraded coverage benefits, launching products such as our ‘Zero-Deductible’ Million-RMB Medical Insurance Plan to deliver
a strong value proposition and enhanced claims experience. Following the release of the inaugural national ‘Commercial Insurance
Innovative Drug Catalog’ at the end of last year, we partnered with insurers to quickly expand the drug coverage of our Super
Medical Insurance · Million-RMB Medical Insurance product series, responding to public demand for access to advanced treatments and
high-quality medications under the new policy cycle.
“As a leading player in the insurtech sector, we have achieved solid progress across technological innovation
and our product and service offerings in 2025. Through steady business growth, we have further validated the sustainability of our business
model while building strong competitive advantages through the deep application of AI technologies. As China enters the 15th Five-Year
Plan period, supportive health insurance policies continue to gain traction, while advances in technology are playing an increasingly
important role in driving the continued development of inclusive insurance. We will continue to align closely with national policy priorities
and strategic priorities, leveraging AI as our core engine to deepen our focus on inclusive insurance. We remain committed to leading
the industry forward, contributing to the development of a multi-tier healthcare security system, safeguarding public well-being, and
supporting the advancement of the Healthy China initiative.”
Mr. Ray Wan, Chief Financial Officer of Yuanbao, added, “We delivered another quarter of robust growth, bolstered
by our expanding user base, deeper integration of AI across end-to-end operations, and continuous improvements in operating efficiency.
Total revenues for the quarter reached RMB1,175.3 million, representing a 32.2% increase year over year. Net income grew 15.4% year over
year to RMB337.4 million, with net income margin remaining healthy at 28.7%. For the full year, total revenues increased 33.1% year over
year to RMB4,373.2 million. As top-line growth continued to strengthen, net income rose 51.0% year over year to RMB1,307.5 million, with
net income margin expanding to 29.9% in 2025 from 26.4% in 2024. These results reinforce our confidence in our growth trajectory and our
ability to generate long-term value for our shareholders. Looking ahead, we will continue to build on this momentum, scaling our operations,
advancing our AI capabilities, and further enhancing shareholder value.”
____________________
1 The
number of new policies for a given period represents the total number of both short-term and long-term insurance policies purchased by
the Company’s insurance consumers during that period.
Fourth Quarter 2025 Financial Results
Total Revenues. Total revenues in the fourth quarter of 2025 were RMB1,175.3 million (US$168.1 million),
representing a 32.2% year-over-year increase from RMB888.8 million in the same period of 2024. This growth was primarily driven by significant
increases in revenues from both insurance distribution services and system services.
Insurance Distribution Services. Revenues from insurance distribution services in the fourth quarter of 2025
were RMB401.1 million (US$57.4 million), representing a 35.1% year-over-year increase from RMB297.0 million in the same period of 2024.
This growth was mainly due to an increase in the number of policies purchased by insurance consumers on Yuanbao’s platform, partly
driven by the Company’s enhanced targeted marketing efforts.
System Services. Revenues from system services in the fourth quarter of 2025 were RMB774.1 million (US$110.7
million), representing a 31.1% year-over-year increase from RMB590.4 million in the same period of 2024. This growth was primarily driven
by the Company’s enhanced ability to provide partnered insurance carriers with more effective marketing services and precise analytics
services, enabled by the Company’s continuously improving full consumer service cycle engine. Additionally, the increase was attributable
to an expanded provision of system services to both existing and newly acquired partnered insurance carriers.
Others. Revenues from other services in the fourth quarter of 2025 were RMB0.1 million (US$0.01 million),
representing a 93.0% year-over-year decrease from RMB1.4 million in the same period of 2024.
Total Operating Costs and Expenses. Total operating costs and expenses in the fourth quarter of 2025
were RMB780.4 million (US$111.6 million), representing a 30.2% year-over-year increase from RMB599.5 million in the same period of 2024.
Operations and Support Expenses. Operations and support expenses in the fourth quarter of 2025 were RMB36.7
million (US$5.3 million), representing a 13.7% year-over-year decrease from RMB42.6 million in the same period of 2024. This decrease
was primarily driven by improved operating efficiency and effective cost control.
Selling and Marketing Expenses. Selling and marketing expenses in the fourth quarter of 2025 were RMB552.3
million (US$79.0 million), representing a 47.7% year-over-year increase from RMB374.0 million in the same period of 2024. This increase
was primarily due to the Company’s enhanced marketing efforts to attract new consumers and retain existing consumers.
General and Administrative Expenses. General and administrative expenses in the fourth quarter of 2025 were
RMB79.6 million (US$11.4 million), representing a 22.5% year-over-year decrease from RMB102.7 million in the same period of 2024. The
decrease was mainly driven by one-off project-related bonuses accrued in the fourth quarter of 2024, with no similar accruals in the fourth
quarter of 2025.
Research and Development Expenses. Research and development expenses in the fourth quarter of 2025 were RMB111.7
million (US$16.0 million), representing a 39.1% year-over-year increase from RMB80.3 million in the same period of 2024. This increase
was primarily due to enhanced research and development efforts and an expansion in R&D personnel, aimed at reinforcing the Company’s
leadership position as a technology-driven online insurance distributor.
Investment Income. Investment income in the fourth quarter of 2025 was RMB14.4 million (US$2.1 million),
compared with RMB3.9 million in the same period of 2024. This growth was primarily due to higher investment income from short-term investments.
Income Tax Expenses. Income tax expenses in the fourth quarter of 2025 were RMB75.4 million (US$10.8
million), representing a 734.9% year-over-year increase from RMB9.0 million in the same period of 2024. This increase was primarily driven
by the accrual of withholding income tax in the fourth quarter of 2025.
Net Income and Net Income Margin. Net income in the fourth quarter of 2025 was RMB337.4 million (US$48.2
million), representing a 15.4% year-over-year increase from RMB292.3 million in the same period of 2024. Net income margin in the fourth
quarter of 2025 was 28.7%, compared with 32.9% in the same period of 2024.
Non-GAAP Adjusted Net Income2 and Non-GAAP Adjusted Net Income Margin. Non-GAAP adjusted
net income in the fourth quarter of 2025 was RMB354.5 million (US$50.7 million), representing a 13.2% year-over-year increase from RMB313.0
million in the same period of 2024. Non-GAAP adjusted net income margin in the fourth quarter of 2025 was 30.2%, compared with 35.2% in
the same period of 2024.
Basic and Diluted Net Income per ADS.3 Basic net income per ADS in the fourth quarter of
2025 was RMB7.49 (US$1.07), compared with RMB11.02 in the same period of 2024. Diluted net income per ADS in the fourth quarter of 2025
was RMB6.96 (US$1.00), compared with RMB6.43 in the same period of 2024.
Fiscal Year 2025 Financial Results
Total Revenues. Total revenues in 2025 were RMB4,373.2 million (US$625.4 million), representing a
33.1% year-over-year increase from RMB3,284.5 million in 2024.
Insurance Distribution Services. Revenues from insurance distribution services in 2025 were RMB1,446.8 million
(US$206.9 million), representing a 33.8% year-over-year increase from RMB1,081.3 million in 2024.
System Services. Revenues from system services in 2025 were RMB2,922.7 million (US$417.9 million), representing
a 33.2% year-over-year increase from RMB2,194.2 million in 2024.
Others. Revenues from other services in 2025 were RMB3.6 million (US$0.5 million), representing a 60.4% year-over-year
decrease from RMB9.0 million in 2024.
Total Operating Costs and Expenses. Total operating costs and expenses in 2025 were RMB3,036.6 million
(US$434.2 million), representing a 25.2% year-over-year increase from RMB2,425.9 million in 2024.
Operations and Support Expenses. Operations and support expenses in 2025 were RMB167.5 million (US$23.9 million),
representing a 0.7% year-over-year increase from RMB166.3 million in 2024.
Selling and Marketing Expenses. Selling and marketing expenses in 2025 were RMB2,217.2 million (US$317.0 million),
representing a 23.9% year-over-year increase from RMB1,789.9 million in 2024.
General and Administrative Expenses. General and administrative expenses in 2025 were RMB286.8 million (US$41.0
million), representing a 20.2% year-over-year increase from RMB238.6 million in 2024.
Research and Development Expenses. Research and development expenses in 2025 were RMB365.1 million (US$52.2
million), representing a 58.0% year-over-year increase from RMB231.0 million in 2024.
Investment Income. Investment income in 2025 was RMB45.2 million (US$6.5 million) compared with RMB6.4
million in 2024.
Income Tax Expenses. Income tax expenses in 2025 were RMB101.2 million (US$14.5 million), representing
a 295.7% year-over-year increase from RMB25.6 million in 2024.
Net Income and Net Income Margin. Net income in 2025 was RMB1,307.5 million (US$187.0 million), representing
a 51.0% year-over-year increase from RMB865.8 million in 2024. Net income margin in 2025 was 29.9%, compared with 26.4% in 2024.
Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Net Income Margin. Non-GAAP adjusted net income
in 2025 was RMB1,381.9 million (US$197.6 million), representing a 48.6% year-over-year increase from RMB929.9 million in 2024. Non-GAAP
adjusted net income margin in 2025 was 31.6%, compared with 28.3% in 2024.
Basic and Diluted Net Income per ADS. Basic net income per ADS in 2025 was RMB55.72 (US$7.97), compared
with RMB26.07 in 2024. Diluted net income per ADS in 2025 was RMB27.44 (US$3.92), compared with RMB19.15 in 2024.
Cash Position and Cash Flow
As of December 31, 2025, the Company had cash and cash equivalents, time deposits, restricted cash, short-term investments
and long-term bank deposits of RMB4.04 billion (US$577.6 million), representing increases of 72.9% year over year and 7.7% quarter over
quarter.
In the fourth quarter of 2025, net cash provided by operating activities was RMB290.7 million (US$41.6 million). In
fiscal year 2025, net cash provided by operating activities was RMB1,495.1 million (US$213.8 million).
____________________
2
Non-GAAP adjusted net income is defined as net income excluding share-based compensation expenses. See “Use of Non-GAAP Financial
Measure” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.
3 Each
ADS represents six of the Company’s Class A ordinary shares, par value US$0.0001 per share.
Exchange Rate
This announcement contains translations of certain Renminbi (“RMB”) amounts into U.S. dollars (“US$”)
at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ were made at a rate
of RMB6.9931 to US$1.00, the exchange rate in effect as of December 31, 2025, as set forth in the H.10 statistical release of the Board
of Governors of the Federal Reserve System. The Company makes no representation that any RMB or US$ amounts could have been, or could
be, converted into US$ or RMB, as the case may be, at any particular rate, or at all.
Conference Call
The Company’s management will hold an earnings conference call at 8:00 A.M. U.S. Eastern Time on March 18, 2026
or 8:00 P.M. Beijing Time to discuss its financial results and operating performance for the fourth quarter and fiscal year 2025.
Participant Online Registration:
https://register-conf.media-server.com/register/BIb08c5d8b1d5e4ab9b8a0fc3bce9ffbf7
Participants should complete online registration using the link provided above at least 15 minutes before the scheduled
start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, a personal
PIN and an e-mail with detailed instructions to join the conference call.
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor
relations website at ir.yb-inc.com.
About Yuanbao Inc.
Yuanbao Inc. is a leading technology-driven online insurance distributor in China, committed to protecting health and
well-being through innovative technology. Leveraging its proprietary consumer service cycle engine and advanced technologies, Yuanbao
delivers customized insurance solutions from its partnered insurance carriers to over ten million insurance consumers throughout the entire
insurance lifecycle, ranging from personalized recommendations to post-sales services. Through deep collaboration with insurance carriers
and the use of data-driven insights, Yuanbao empowers carriers to tailor flagship products, enhances consumer engagement, and drives scalable
and efficient distribution.
For more information, please visit: ir.yb-inc.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally
accepted in the United States of America (“U.S. GAAP”).
The Company uses non-GAAP financial measures, including adjusted net income and adjusted net income margin, in evaluating
the Company’s operating results and for financial and operational decision-making purposes. Adjusted net income represents net income
excluding share-based compensation expense, and adjusted net income margin represents adjusted net income as a percentage of revenue.
Such adjustments have no impact on income tax.
The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods
of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as an analytical tool and when assessing
the Company’s operating performance, investors should not consider it in isolation. The Company encourages investors and others
to review its financial information in its entirety and not rely on a single financial measure. Adjusted net income presented here may
not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently,
limiting their usefulness as a comparative measure to the Company’s data.
For more information on the non-GAAP financial measures, please see the table captioned “Reconciliation of GAAP
and Non-GAAP Results” set forth at the end of this press release.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the
“safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can
be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,”
“intends,” “plans,” “believes,” “estimates,” “likely to” and similar statements.
Among other things, quotations in this announcement contain forward-looking statements. Yuanbao may also make written or oral forward-looking
statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and
in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including
statements about Yuanbao’s beliefs, plans and expectations, are forward-looking statements. Forward-looking statements involve inherent
risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking
statement, including but not limited to the following: Yuanbao’s mission, goals and strategies; Yuanbao’s future business
development, financial condition and results of operations; the expected growth of the insurance industry in China; Yuanbao’s expectations
regarding demand for and market acceptance of its products and services; Yuanbao’s expectations regarding its relationships with
consumers, insurance carriers and other partners; competition in the industry and relevant government policies and regulations relating
to insurance industry. Further information regarding these and other risks is included in Yuanbao’s filings with the SEC. All information
provided in this press release is as of the date of this press release, and Yuanbao does not undertake any obligation to update any forward-looking
statement, except as required under applicable law.
For investor and media inquiries, please contact:
In China:
Yuanbao Inc.
E-mail: ir@yb-inc.com
Piacente Financial Communications
Helen Wu
Tel: +86-10-6508-0677
E-mail: yb@thepiacentegroup.com
In the United States:
Piacente Financial Communications
Brandi Piacente
Tel: +1-212-481-2050
E-mail: yb@thepiacentegroup.com
YUANBAO INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except for share and per share data) |
| |
| |
|
As
of December 31, 2024 |
|
As
of December 31, 2025 |
| |
|
RMB |
|
RMB |
USD |
| ASSETS |
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
|
1,904,674 |
|
|
860,455 |
123,043 |
|
| Time deposits |
|
80,000 |
|
|
273,416 |
39,098 |
|
| Restricted cash |
|
15,000 |
|
|
23,525 |
3,364 |
|
| Short-term investments |
|
336,217 |
|
|
2,829,462 |
404,608 |
|
| Accounts receivable, net |
|
260,958 |
|
|
441,414 |
63,121 |
|
| Prepayments and other current assets,
net |
|
75,964 |
|
|
29,768 |
4,257 |
|
| Total current assets |
|
2,672,813 |
|
|
4,458,040 |
637,491 |
|
| Non-current assets: |
|
|
|
|
|
| Property and equipment, net |
|
4,896 |
|
|
13,784 |
1,971 |
|
| Intangible assets, net |
|
58,049 |
|
|
64,553 |
9,231 |
|
| Long-term bank deposits |
|
- |
|
|
52,492 |
7,506 |
|
| Right-of-use assets |
|
19,335 |
|
|
8,566 |
1,225 |
|
| Deferred tax assets, net |
|
6,936 |
|
|
33,337 |
4,767 |
|
| Other non-current assets, net |
|
17,611 |
|
|
24,796 |
3,546 |
|
| Total non-current assets |
|
106,827 |
|
|
197,528 |
28,246 |
|
| TOTAL ASSETS |
|
2,779,640 |
|
|
4,655,568 |
665,737 |
|
| LIABILITIES |
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
|
10,676 |
|
|
17,378 |
2,485 |
|
| Contract liabilities |
|
117,649 |
|
|
63,541 |
9,086 |
|
| Salary and welfare payable |
|
160,690 |
|
|
230,039 |
32,895 |
|
| Taxes payable |
|
51,359 |
|
|
43,275 |
6,189 |
|
| Current lease liabilities |
|
13,447 |
|
|
7,077 |
1,012 |
|
| Accrued expenses and other current liabilities |
|
586,990 |
|
|
777,416 |
111,169 |
|
| Total current liabilities |
|
940,811 |
|
|
1,138,726 |
162,836 |
|
| Non-current liabilities: |
|
|
|
|
|
| Non-current lease liabilities |
|
5,714 |
|
|
846 |
121 |
|
| Deferred tax liabilities, net |
|
46,030 |
|
|
169,701 |
24,267 |
|
| Total non-current liabilities |
|
51,744 |
|
|
170,547 |
24,388 |
|
| TOTAL LIABILITIES |
|
992,555 |
|
|
1,309,273 |
187,224 |
|
| |
|
|
|
|
|
| TOTAL
MEZZANINE EQUITY |
|
3,420,882 |
|
|
- |
|
- |
|
| |
|
|
|
|
|
| SHAREHOLDERS' DEFICIT: |
|
|
|
|
|
| Ordinary shares |
|
71 |
|
|
- |
|
- |
|
| Class A ordinary shares |
|
- |
|
|
135 |
|
19 |
|
| Class B ordinary shares |
|
- |
|
|
55 |
|
8 |
|
| Additional paid-in capital |
|
198,664 |
|
|
3,179,602 |
|
454,677 |
|
| Statutory reserves |
|
80,975 |
|
|
230,033 |
|
32,894 |
|
| Accumulated deficit |
|
(1,932,128 |
) |
|
(72,851 |
) |
(10,418 |
) |
| Accumulated other comprehensive income |
|
18,621 |
|
|
9,321 |
|
1,333 |
|
| TOTAL SHAREHOLDERS' (DEFICIT)/EQUITY |
|
(1,633,797 |
) |
|
3,346,295 |
|
478,513 |
|
| TOTAL LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS'
(DEFICIT)/EQUITY |
|
2,779,640 |
|
|
4,655,568 |
|
665,737 |
|
| |
|
|
|
|
|
|
|
|
YUANBAO INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(All amounts in thousands,
except for share, per share data, ADS and per ADS data) |
| |
| |
For
the three months ended, |
|
For
the year ended, |
| |
December
31,
2024 |
|
|
December
31,
2025 |
|
December
31,
2024 |
|
December
31,
2025 |
| |
RMB |
|
RMB |
USD |
|
RMB |
|
RMB |
USD |
| Revenues |
888,757 |
|
|
1,175,268 |
|
168,061 |
|
|
3,284,525 |
|
|
4,373,153 |
|
625,353 |
|
| Operating costs and expenses*: |
|
|
|
|
|
|
|
|
|
| Operations and support |
(42,577 |
) |
|
(36,736 |
) |
(5,253 |
) |
|
(166,331 |
) |
|
(167,458 |
) |
(23,946 |
) |
| Selling and marketing expenses |
(373,993 |
) |
|
(552,342 |
) |
(78,984 |
) |
|
(1,789,908 |
) |
|
(2,217,159 |
) |
(317,050 |
) |
| General and administrative expenses |
(102,659 |
) |
|
(79,560 |
) |
(11,377 |
) |
|
(238,639 |
) |
|
(286,843 |
) |
(41,018 |
) |
| Research and development expenses |
(80,320 |
) |
|
(111,732 |
) |
(15,977 |
) |
|
(231,041 |
) |
|
(365,113 |
) |
(52,210 |
) |
| Total operating costs and expenses |
(599,549 |
) |
|
(780,370 |
) |
(111,591 |
) |
|
(2,425,919 |
) |
|
(3,036,573 |
) |
(434,224 |
) |
| Other income: |
|
|
|
|
|
|
|
|
|
| Interest income |
5,879 |
|
|
5,061 |
|
724 |
|
|
24,310 |
|
|
22,092 |
|
3,159 |
|
| Exchange loss |
2,407 |
|
|
(1,445 |
) |
(207 |
) |
|
320 |
|
|
(4,246 |
) |
(607 |
) |
| Investment income |
3,862 |
|
|
14,360 |
|
2,053 |
|
|
6,423 |
|
|
45,197 |
|
6,463 |
|
| Others, net |
(22 |
) |
|
(61 |
) |
(9 |
) |
|
1,755 |
|
|
9,088 |
|
1,300 |
|
| Income before income taxes |
301,334 |
|
|
412,813 |
|
59,031 |
|
|
891,414 |
|
|
1,408,711 |
|
201,444 |
|
| Income tax expenses |
(9,035 |
) |
|
(75,430 |
) |
(10,786 |
) |
|
(25,568 |
) |
|
(101,171 |
) |
(14,467 |
) |
| Net income |
292,299 |
|
|
337,383 |
|
48,245 |
|
|
865,846 |
|
|
1,307,540 |
|
186,977 |
|
| Accretion to preferred shares redemption
value |
(97,009 |
) |
|
- |
|
- |
|
|
(429,931 |
) |
|
700,795 |
|
100,212 |
|
| Net income attributable to Yuanbao Inc.’s ordinary
shareholders |
195,290 |
|
|
337,383 |
|
48,245 |
|
|
435,915 |
|
|
2,008,335 |
|
287,189 |
|
| |
|
|
|
|
|
|
|
|
|
| Net income |
292,299 |
|
|
337,383 |
|
48,245 |
|
|
865,846 |
|
|
1,307,540 |
|
186,977 |
|
| Other comprehensive income/(loss): |
|
|
|
|
|
|
|
|
|
| Foreign currency translation adjustments |
5,665 |
|
|
(4,225 |
) |
(604 |
) |
|
3,326 |
|
|
(9,300 |
) |
(1,330 |
) |
| Total comprehensive income |
297,964 |
|
|
333,158 |
|
47,641 |
|
|
869,172 |
|
|
1,298,240 |
|
185,647 |
|
| Accretion to preferred shares redemption
value |
(97,009 |
) |
|
- |
|
- |
|
|
(429,931 |
) |
|
700,795 |
|
100,212 |
|
| Comprehensive income attributable to Yuanbao Inc.’s
ordinary shareholders |
200,955 |
|
|
333,158 |
|
47,641 |
|
|
439,241 |
|
|
1,999,035 |
|
285,859 |
|
| |
|
|
|
|
|
|
|
|
|
| Net income per share attributable to Yuanbao Inc.’s
ordinary shareholders |
|
|
|
|
|
|
|
|
|
| Basic |
1.84 |
|
|
1.25 |
|
0.18 |
|
|
4.34 |
|
|
9.29 |
|
1.33 |
|
| Diluted |
1.07 |
|
|
1.16 |
|
0.17 |
|
|
3.19 |
|
|
4.57 |
|
0.65 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Net income per ADS** attributable
to Yuanbao Inc.’s ordinary shareholders |
|
|
|
|
|
|
|
|
|
|
| Basic |
11.02 |
|
|
7.49 |
|
1.07 |
|
|
26.07 |
|
|
55.72 |
|
7.97 |
|
| Diluted |
6.43 |
|
|
6.96 |
|
1.00 |
|
|
19.15 |
|
|
27.44 |
|
3.92 |
|
| |
|
|
|
|
|
|
|
|
|
|
| Weighted average number of ordinary shares used in
computing net income per share |
|
|
|
|
|
|
|
|
|
| Basic |
106,343,625 |
|
|
270,192,931 |
|
270,192,931 |
|
|
100,343,557 |
|
|
216,250,148 |
|
216,250,148 |
|
| Diluted |
272,853,124 |
|
|
290,760,903 |
|
290,760,903 |
|
|
271,314,436 |
|
|
285,902,414 |
|
285,902,414 |
|
| |
|
|
|
|
|
|
|
|
|
|
YUANBAO INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (CONTINUED)
(All amounts
in thousands, except for share, per share data, ADS and per ADS data) |
| |
| *Share-based compensation expenses are included in the operating costs and expenses as
follows： |
| |
| |
|
For
the three months ended, |
|
For
the year ended, |
| |
|
December
31,
2024 |
|
|
December
31,
2025 |
|
December
31,
2024 |
|
December
31,
2025 |
| |
|
RMB |
|
RMB |
USD |
|
RMB |
|
RMB |
USD |
| Operations and support |
|
(13 |
) |
|
(8 |
) |
(1 |
) |
|
(29 |
) |
|
(39 |
) |
(6 |
) |
| Selling and marketing expenses |
|
(4,069 |
) |
|
(3,034 |
) |
(434 |
) |
|
(14,222 |
) |
|
(13,520 |
) |
(1,933 |
) |
| General and administrative expenses |
|
(9,836 |
) |
|
(8,872 |
) |
(1,269 |
) |
|
(34,404 |
) |
|
(37,674 |
) |
(5,387 |
) |
| Research and development expenses |
|
(6,815 |
) |
|
(5,197 |
) |
(743 |
) |
|
(15,362 |
) |
|
(23,086 |
) |
(3,301 |
) |
| Total |
|
(20,733 |
) |
|
(17,111 |
) |
(2,447 |
) |
|
(64,017 |
) |
|
(74,319 |
) |
(10,627 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| **Each ADS represents six Class A ordinary shares. |
YUANBAO INC.
RECONCILIATIONS
OF GAAP AND NON-GAAP RESULTS (UNAUDITED)
(All amounts in thousands, unless otherwise noted) |
| |
| |
|
For
the three months ended, |
|
For
the year ended, |
| |
|
December 31,
2024 |
|
|
December
31,
2025 |
|
December 31,
2024 |
|
December
31,
2025 |
| |
|
RMB |
|
RMB |
USD |
|
RMB |
|
RMB |
USD |
| Net income |
|
292,299 |
|
337,383 |
48,245 |
|
865,846 |
|
1,307,540 |
186,977 |
| Add: |
|
|
|
|
|
|
|
|
|
|
| Share-based compensation expenses |
|
20,733 |
|
17,111 |
2,447 |
|
64,017 |
|
74,319 |
10,627 |
| Non-GAAP adjusted net income |
|
313,032 |
|
354,494 |
50,692 |
|
929,863 |
|
1,381,859 |
197,604 |
| |
|
|
|
|
|
|
|
|
|
|
|
