false
Q1
--03-31
2027
0002071489
0002071489
2026-04-01
2026-06-30
0002071489
2026-06-30
0002071489
2026-03-31
0002071489
2025-04-01
2025-06-30
0002071489
us-gaap:CommonStockMember
2025-06-30
0002071489
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0002071489
us-gaap:RetainedEarningsMember
2025-06-30
0002071489
2025-06-30
0002071489
us-gaap:CommonStockMember
2025-09-30
0002071489
us-gaap:AdditionalPaidInCapitalMember
2025-09-30
0002071489
us-gaap:RetainedEarningsMember
2025-09-30
0002071489
2025-09-30
0002071489
us-gaap:CommonStockMember
2025-12-31
0002071489
us-gaap:AdditionalPaidInCapitalMember
2025-12-31
0002071489
us-gaap:RetainedEarningsMember
2025-12-31
0002071489
2025-12-31
0002071489
us-gaap:CommonStockMember
2026-03-31
0002071489
us-gaap:AdditionalPaidInCapitalMember
2026-03-31
0002071489
us-gaap:RetainedEarningsMember
2026-03-31
0002071489
us-gaap:CommonStockMember
2025-07-01
2025-09-30
0002071489
us-gaap:AdditionalPaidInCapitalMember
2025-07-01
2025-09-30
0002071489
us-gaap:RetainedEarningsMember
2025-07-01
2025-09-30
0002071489
2025-07-01
2025-09-30
0002071489
us-gaap:CommonStockMember
2025-10-01
2025-12-31
0002071489
us-gaap:AdditionalPaidInCapitalMember
2025-10-01
2025-12-31
0002071489
us-gaap:RetainedEarningsMember
2025-10-01
2025-12-31
0002071489
2025-10-01
2025-12-31
0002071489
us-gaap:CommonStockMember
2026-01-01
2026-03-31
0002071489
us-gaap:AdditionalPaidInCapitalMember
2026-01-01
2026-03-31
0002071489
us-gaap:RetainedEarningsMember
2026-01-01
2026-03-31
0002071489
2026-01-01
2026-03-31
0002071489
us-gaap:CommonStockMember
2026-04-01
2026-06-30
0002071489
us-gaap:AdditionalPaidInCapitalMember
2026-04-01
2026-06-30
0002071489
us-gaap:RetainedEarningsMember
2026-04-01
2026-06-30
0002071489
us-gaap:CommonStockMember
2026-06-30
0002071489
us-gaap:AdditionalPaidInCapitalMember
2026-06-30
0002071489
us-gaap:RetainedEarningsMember
2026-06-30
0002071489
2025-03-31
0002071489
YSGL:ComputerAndSoftwareMember
2026-06-30
0002071489
us-gaap:FurnitureAndFixturesMember
2026-06-30
0002071489
us-gaap:ComputerEquipmentMember
2026-06-30
0002071489
us-gaap:ComputerEquipmentMember
2026-03-31
0002071489
us-gaap:FurnitureAndFixturesMember
2026-03-31
0002071489
2025-03-05
0002071489
us-gaap:CommonStockMember
2025-08-31
2025-08-31
0002071489
us-gaap:CommonStockMember
2025-09-30
2025-09-30
0002071489
us-gaap:CommonStockMember
2025-08-31
0002071489
YSGL:FinancialConsultingServicesMember
2026-04-01
2026-06-30
0002071489
YSGL:FinancialConsultingServicesMember
2025-04-01
2025-06-30
0002071489
YSGL:ThreeCustomersMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2026-04-01
2026-06-30
0002071489
YSGL:CustomerAMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2026-04-01
2026-06-30
0002071489
YSGL:CustomerAMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-06-30
0002071489
YSGL:CustomerBMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2026-04-01
2026-06-30
0002071489
YSGL:CustomerBMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-06-30
0002071489
YSGL:CustomerCMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2026-04-01
2026-06-30
0002071489
YSGL:CustomerCMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-06-30
0002071489
YSGL:CustomersMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2026-04-01
2026-06-30
0002071489
YSGL:CustomersMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2026-06-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ______ to ______
Commission
File Number 333-288068
YELLOWSTONE
GROUP LTD
(Exact
name of registrant issuer as specified in its charter)
| Nevada |
|
8200 |
|
99-3878528 |
(State
or other jurisdiction
of
incorporation or organization) |
|
(Primary
Standard Industrial
Classification
Number) |
|
(IRS
Employer
Identification
Number) |
48
Janice Street, Seven Hills, Sydney, NSW 2147, Australia
(Address
of principal executive offices, including zip code)
Issuer’s
telephone number: (+61) 450315883
Company
email: yellowstonegroup@yeah.net
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data
File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding
twelve months (or shorter period that the registrant was required to submit and post such files).
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company”
in Rule 12b-2 of the Exchange Act. (Check one):
| Large
Accelerated Filer ☐ |
Accelerated
Filer ☐ |
Non-accelerated
Filer ☒ |
Smaller
reporting company ☒ |
| |
|
|
Emerging
growth company ☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE
ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING
FIVE YEARS:
Indicate
by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
N/A
Securities
registered pursuant to Section 12(b) of the Act:
| Title
of each class |
|
Trading
Symbol(s) |
|
Name
on each exchange on which registered |
| N/A |
|
N/A |
|
N/A |
APPLICABLE
ONLY TO CORPORATE ISSUERS:
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
| Class |
|
Outstanding
on June 30, 2026 |
| Common
Stock, $0.0001 par value |
|
22,400,000 |
TABLE
OF CONTENTS
| |
|
Page |
| PART
I |
FINANCIAL
INFORMATION |
|
| |
|
|
| ITEM
1. |
UNAUDITED
FINANCIAL STATEMENTS: |
|
| |
|
|
| |
BALANCE
SHEETS AS OF JUNE 30, 2026 (UNAUDITED) AND MARCH 31, 2026 (AUDITED) |
F-1 |
| |
|
|
| |
STATEMENTS
OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2026 (UNAUDITED) |
F-2 |
| |
|
|
| |
STATEMENTS
OF COMPREHENSIVE INCOME (LOSS) FOR THE THREE MONTHS ENDED JUNE 30, 2026 (UNAUDITED) |
F-3 |
| |
|
|
| |
STATEMENT
OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE THREE MONTHS ENDED JUNE 30, 2026 (UNAUDITED) |
F-4 |
| |
|
|
| |
STATEMENTS
OF CASH FLOWS FOR THE THREE MONTHS ENDED JUNE 30, 2026 (UNAUDITED) |
F-5 |
| |
|
|
| |
NOTES
TO THE FINANCIAL STATEMENTS FOR THREE MONTHS ENDED JUNE 30, 2026 (UNAUDITED) |
F-6
– F-11 |
| |
|
|
| ITEM
2. |
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
3
- 4 |
| |
|
|
| ITEM
3. |
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
5 |
| |
|
|
| ITEM
4. |
CONTROLS
AND PROCEDURES |
5
- 6 |
| |
|
|
| PART
II |
OTHER
INFORMATION |
|
| |
|
|
| ITEM
1. |
LEGAL
PROCEEDINGS |
7 |
| |
|
|
| ITEM
2. |
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
7 |
| |
|
|
| ITEM
3. |
DEFAULTS
UPON SENIOR SECURITIES |
7 |
| |
|
|
| ITEM
4. |
MINE
SAFETY DISCLOSURES |
7 |
| |
|
|
| ITEM
5. |
OTHER
INFORMATION |
7 |
| |
|
|
| ITEM
6. |
EXHIBITS |
7 |
| |
|
|
| SIGNATURES |
8 |
PART
I — FINANCIAL INFORMATION
ITEM
1. UNAUDITED FINANCIAL STATEMENTS
YELLOWSTONE
GROUP LTD
BALANCE
SHEETS
| | |
As
of | | |
As
of | |
| | |
June
30, 2026 | | |
March
31, 2026 | |
| | |
| (Unaudited) | | |
| (Audited) | |
| ASSETS | |
| | | |
| | |
| Current
assets | |
| | | |
| | |
| Cash
and cash equivalents | |
$ | 44,126 | | |
$ | 56,936 | |
| Accounts
receivable | |
$ | - | | |
| - | |
| Prepayment
and deposit | |
$ | 10,491 | | |
| 1,336 | |
| Total
current assets | |
$ | 54,617 | | |
| 58,272 | |
| | |
| | | |
| | |
| Non
- current asset | |
| | | |
| | |
| Plant
and equipment, net | |
$ | 2,745 | | |
$ | 3,248 | |
| Total
non - current asset | |
| 2,745 | | |
| 3,248 | |
| | |
| | | |
| | |
| TOTAL
ASSETS | |
$ | 57,362 | | |
$ | 61,520 | |
| | |
| | | |
| | |
| LIABILITIES
AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| Current
liabilities | |
| | | |
| | |
| Accounts
payable | |
$ | 3,100 | | |
$ | 8,500 | |
| Other
payable | |
| 26,300 | | |
| 17,800 | |
| Advances
from customers | |
| 666 | | |
| 3,333 | |
| Amounts
due to a related party | |
| 7,534 | | |
| 7,534 | |
| Total
current liabilities | |
| 37,600 | | |
| 37,167 | |
| | |
| | | |
| | |
| Total
liabilities | |
$ | 37,600 | | |
$ | 37,167 | |
| | |
| | | |
| | |
| Stockholders’
equity | |
| | | |
| | |
| Common
stock – Par value $ 0.0001; Authorized: 75,000,000 shares; Issued and outstanding: 22,400,000 shares as of June 30, 2026 and
March 31, 2026 | |
$ | 2,240 | | |
$ | 2,240 | |
| Additional
paid in capital | |
| 35,760 | | |
| 35,760 | |
| Accumulated
deficit | |
| (18,238 | ) | |
| (13,647 | ) |
| Total
stockholders’ equity | |
$ | 19,762 | | |
$ | 24,353 | |
| TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
$ | 57,362 | | |
$ | 61,520 | |
The
accompanying notes are an integral part of these financial statements.
YELLOWSTONE
GROUP LTD
STATEMENT
OF OPERATIONS
| | |
2026 | | |
2025 | |
| | |
Three
months ended June 30 | |
| | |
2026 | | |
2025 | |
| Revenue | |
$ | 10,166 | | |
$ | 7,667 | |
| | |
| | | |
| | |
| Operating
expenses | |
| | | |
| | |
| General
and administrative expenses | |
| 14,757 | | |
| 6,280 | |
| Total
operating expenses | |
| 14,757 | | |
| 6,280 | |
| | |
| | | |
| | |
| Loss
from operations | |
| (4,591 | ) | |
| 1,387 | |
| | |
| | | |
| | |
| Other
income | |
| - | | |
| - | |
| | |
| | | |
| | |
| Net
(loss) income | |
| (4,591 | ) | |
| 1,387 | |
| | |
| | | |
| | |
| Earnings
per share | |
| | | |
| | |
| Net
(loss) income per common share – basic and diluted | |
| (0.0002 | ) | |
| 0.0001 | |
| | |
| | | |
| | |
| Weighted
average number of common stock | |
| | | |
| | |
| Basic
and diluted | |
| 22,400,000 | | |
| 20,000,000 | |
The
accompanying notes are an integral part of these financial statements.
YELLOWSTONE
GROUP LTD
STATEMENTS
OF COMPREHENSIVE INCOME (LOSS)
| | |
2026 | | |
2025 | |
| | |
Three
months ended June 30 | |
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| | |
| | |
| |
| Net
income (loss) | |
| (4,591 | ) | |
| 1,387 | |
| Other
comprehensive income (loss) | |
| | | |
| | |
| Foreign
currency translation adjustments, net of tax of nil | |
| | | |
| | |
| Comprehensive
income (loss) attributable to Yellowstone Group Ltd | |
| (4,591 | ) | |
| 1,387 | |
| Total
comprehensive income (loss) attributable to common shares of Yellowstone Group Ltd | |
| (4,591 | ) | |
| 1,387 | |
YELLOWSTONE
GROUP LTD
STATEMENTS
OF CHANGES IN SHAREHOLDERS’ EQUITY
| | |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Total | |
| | |
Common
Stock | | |
Additional
paid
in | | |
Accumulated | | |
| |
| | |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Total | |
| Balance
as of June 30, 2025 | |
| 20,000,000 | | |
| 2,000 | | |
| 0 | | |
| (1,433 | ) | |
| 567 | |
| Net
income | |
| - | | |
| - | | |
| - | | |
| 3,804 | | |
| 3,804 | |
| Initial
public offering | |
| 2,400,000 | | |
| 240 | | |
| 35,760 | | |
| - | | |
| 36,000 | |
| Balance
as of September 30, 2025 | |
| 22,400,000 | | |
| 2,240 | | |
| 35,760 | | |
| 2,371 | | |
| 40,371 | |
| Net
loss | |
| - | | |
| - | | |
| - | | |
| (14,846 | ) | |
| (14,846 | ) |
| Balance
as of December 31, 2025 | |
| 22,400,000 | | |
| 2,240 | | |
| 35,760 | | |
| (12,475 | ) | |
| 25,525 | |
| Net
loss | |
| - | | |
| - | | |
| - | | |
| (1,172 | ) | |
| (1,172 | ) |
| Balance
as of March 31, 2026 | |
| 22,400,000 | | |
| 2,240 | | |
| 35,760 | | |
| (13,647 | ) | |
| 24,353 | |
| Net
loss | |
| - | | |
| - | | |
| - | | |
| (4,591 | ) | |
| (4,591 | ) |
| Net
income (loss) | |
| - | | |
| - | | |
| - | | |
| (4,591 | ) | |
| (4,591 | ) |
| Balance
as of June 30, 2026 | |
| 22,400,000 | | |
| 2,240 | | |
| 35,760 | | |
| (18,238 | ) | |
| 19,762 | |
The
accompanying notes are an integral part of these financial statements.
YELLOWSTONE
GROUP LTD
STATEMENT
OF CASH FLOWS
| | |
2026 | | |
2025 | |
| | |
Three
months ended June 30 | |
| | |
2026 | | |
2025 | |
| Cash
Flows From Operating Activities: | |
| | | |
| | |
| Net
(loss) income | |
$ | (4,591 | ) | |
$ | 1,387 | |
| Adjustments
to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
| Depreciation | |
| 503 | | |
| 503 | |
| Changes
in operating assets and liabilities: | |
| | | |
| | |
| Accounts
receivable | |
| - | | |
| - | |
| Prepayment | |
| (9,155 | ) | |
| (3,340 | ) |
| Accounts
payable | |
| (5,400 | ) | |
| (5,400 | ) |
| Other
payable | |
| 8,500 | | |
| 8,500 | |
| Advances
from customers | |
| (2,667 | ) | |
| 3,333 | |
| Net
cash provided by/(used in) operating activities | |
| (12,810 | ) | |
| 4,982 | |
| | |
| | | |
| | |
| Cash
Flows From Investing Activity: | |
| | | |
| | |
| Purchase
of plant and equipment | |
| - | | |
| (579 | ) |
| Net
cash provided by/(used in) investing activity | |
| - | | |
| (579 | ) |
| | |
| | | |
| | |
| Cash
Flows From Financing Activity: | |
| | | |
| | |
| Proceeds
from issuance of shares | |
| - | | |
| - | |
| Proceeds
from related-party loans | |
| - | | |
| 2,079 | |
| Net
cash provided by/(used in) financing activity | |
| - | | |
| 2,079 | |
| | |
| | | |
| | |
| Net
change in cash and cash equivalents | |
| (12,810 | ) | |
| 6,482 | |
| Cash
and cash equivalents, beginning of period | |
| 56,936 | | |
| 8,455 | |
| Cash
and cash equivalents, end of period | |
$ | 44,126 | | |
$ | 14,937 | |
| | |
| | | |
| | |
| Supplemental
cash flows information | |
| | | |
| | |
| | |
| | | |
| | |
| Income
taxes paid | |
$ | - | | |
$ | - | |
| Interest
paid | |
$ | - | | |
$ | - | |
The
accompanying notes are an integral part of these financial statements.
YELLOWSTONE
GROUP LTD
NOTES
TO FINANCIAL STATEMENTS
1.
Organization and business background
Yellowstone
Group Ltd, a Nevada corporation, (“the Company”) was incorporated under the laws of the State of Nevada on July 08, 2024.
Yellowstone
Group Ltd is headquartered in Sydney, Australia. The Company offers financial consulting services to small Australian and New Zealand
companies, listed or seeking to list on the U.S. OTC markets, specializing in the preparation of annual and quarterly financial statements
and reports.
The
Company’s executive office is located at 48 Janice Street, Seven Hills, Sydney, NSW 2147, Australia.
2.
Summary of Significant Accounting Policies
(a)
Basis of presentation
The
financial statements for Yellowstone Group Ltd for three months ended June 30, 2026 are prepared in accordance with accounting principles
generally accepted in the United States of America (“US GAAP”). The Company has adopted March 31 as its fiscal year end.
(b)
Use of estimates
Management
uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect
the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported
revenue and expenses during the periods reported. Actual results may differ from these estimates.
(c)
Cash and Cash Equivalents
Cash
and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions
and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.
(d)
Accounts Receivable, net
Accounts
receivable, net represents those receivables derived from the ordinary course of business and are recorded net of allowance that reflects
the Company’s best estimate of the amounts that will not be collected. In determining collectability of the accounts receivables,
the Company considers factors in assessing the expected credit losses, including historical credit loss experience, credit quality of
customers, aging of the receivables, and specific facts and circumstances.
Accounts
Receivable and allowance for credit losses. Trade receivables are uncollateralized customer obligations due under normal trade terms.
The Company has established procedures to monitor credit risk. The estimated allowance is based on an analysis that estimates the amount
of its total customer receivable balance that is not collectible. This analysis includes assessing a default probability to customers’
receivable balances, which is influenced by several factors including (i) current market conditions, (ii) periodic review of customer
credit worthiness, and (iii) review of customer receivable aging and payment trends. Write-offs are recorded at the time a customer receivable
is deemed uncollectible. In accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit
Losses, Measurement of Credit Losses on Financial Instruments the Company recognizes expected credit losses based on a broader range
of reasonable and supportable information to inform credit loss estimates. The Company accrued allowance for credit losses of nil for
the three months ended June 30, 2026.
(e)
Plant and equipment, net
Plant
and equipment are stated at cost less accumulated depreciation and impairment. Depreciation of plant and equipment are calculated on
the straight-line method over their estimated useful lives or lease terms generally as follows:
Schedule of Plant and Equipment Useful Live
| Classification |
|
Useful
Life |
| Computer
and Software |
|
3
years |
| Furniture
and fixtures |
|
3
years |
(f)
Revenue Recognition
Revenue
is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration
that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature,
amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded
reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following
five-step model in order to determine this amount:
| |
(i) |
identification
of the promised goods and services in the contract; |
| |
|
|
| |
(ii) |
determination
of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the
contract; |
| |
|
|
| |
(iii) |
measurement
of the transaction price, including the constraint on variable consideration; |
| |
|
|
| |
(iv) |
allocation
of the transaction price to the performance obligations; and |
| |
|
|
| |
(v) |
recognition
of revenue when (or as) the Company satisfies each performance obligation. |
The
Company adopted ASU 2014-09, Revenue from Contracts with Customers (Topic 606). Under Topic 606, the Company records revenue when persuasive
evidence of an arrangement exists, delivery has occurred, the fee is fixed or determinable and collectability is probable. The Company
generates revenue from preparing annual and quarterly financial statements and reports. Revenue is recognized upon completion and delivery
of each quarterly financial statement and report and annual financial statement and report to the customer.
(g)
Earnings Per Share
The
Company reports earnings per share in accordance with ASC 260 “Earnings Per Share”, which requires presentation of basic
and diluted earnings per share in conjunction with the disclosure of the methodology used in computing such earnings per share. Basic
earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted average common
stock outstanding during the period. Diluted earnings per share takes into account the potential dilution that could occur if securities
or other contracts to issue common stock were exercised and converted into common stock. Further, if the number of common stock outstanding
increases as a result of a stock dividend or stock split or decreases as a result of a reverse stock split, the computations of a basic
and diluted earnings per share shall be adjusted retroactively for all periods presented to reflect that change in capital structure.
The
Company’s basic earnings per share is computed by dividing the net income available to holders by the weighted average number of
the Company’s common stock outstanding. Diluted earnings per share reflects the amount of net income available to each common stock
outstanding during the period plus the number of additional shares that would have been outstanding if potentially dilutive securities
had been issued.
(h)
Income Taxes
The
Company accounts for income taxes using the asset and liability method prescribed by ASC 740 “Income Taxes”. Under this method,
deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and
liabilities using enacted tax rates that will be in effect in the years in which the differences are expected to reverse. The Company
records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not
that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is
recognized as income or loss in the period that includes the enactment date.
New
U.S. federal tax legislation, commonly referred to as the Tax Cuts and Jobs Act (the “U.S. Tax Reform”), was signed into
law on December 22, 2017. The U.S. Tax Reform modified the U.S. Internal Revenue Code by, among other things, reducing the statutory
U.S. federal corporate income tax rate from 35% to 21% for taxable years beginning after December 31, 2017; limiting and/or eliminating
many business deductions; migrating the U.S. to a territorial tax system with a one-time transaction tax on a mandatory deemed repatriation
of previously deferred foreign earnings of certain foreign subsidiaries; subject to certain limitations, generally eliminating U.S. corporate
income tax on dividends from foreign subsidiaries; and providing for new taxes on certain foreign earnings. Taxpayers may elect to pay
the one-time transition tax over eight years, or in a single lump-sum payment.
(i)
Comprehensive Loss
Comprehensive income (loss) includes all changes in equity except those
resulting from investments by owners and distributions to owners. For the periods presented, the Company’s total comprehensive income
(loss) includes net loss.
(j)
Related parties
Parties,
which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control
the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also
considered to be related if they are subject to common control or common significant influence.
(k)
Fair Value Measurement
Accounting
Standards Codification (“ASC”) 820 “Fair Value Measurements and Disclosures”, which defines fair value, establishes
a framework for measuring fair value and expands disclosures about fair value measurements. The statement clarifies that the exchange
price is the price in an orderly transaction between market participants to sell the asset or transfer the liability in the market in
which the reporting entity would transact for the asset or liability, that is, the principal or most advantageous market for the asset
or liability. It also emphasizes that fair value is a market-based measurement, not an entity-specific measurement, and that market participant
assumptions include assumptions about risk and effect of a restriction on the sale or use of an asset.
This
ASC establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy
gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and
the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level
1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level
2: Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the
full term of the asset or liability; and
Level
3: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported
by little or no market activity).
(l)
Recently issued and adopted accounting pronouncements
The
Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have
a significant impact on the Company’s financial statements.
3.
Cash and Cash Equivalents
The
following is a summary of cash and cash equivalents:
Summary of Cash and Cash Equivalents
| | |
As
of June
30, 2026 | | |
As
of March
31, 2026 | |
| | |
| | |
| |
| Cash
and cash equivalents | |
$ | 44,126 | | |
$ | 56,936 | |
| Total | |
$ | 44,126 | | |
$ | 56,936 | |
4.
Property and equipment, net
Property
and equipment consisted of the following as of June 30, 2026:
Schedule of Property and Equipment
| | |
As
of June
30, 2026 | | |
As
of March
31, 2026 | |
| | |
| | |
| |
| Computer
and Software | |
$ | 5,455 | | |
$ | 5,455 | |
| Furniture
and fixtures | |
| 579 | | |
| 579 | |
| Less:
accumulated depreciation | |
| (3,289 | ) | |
| (2,786 | ) |
| Property
and equipment, net | |
$ | 2,745 | | |
$ | 3,248 | |
Depreciation
expense for the three months ended June 30, 2026 and June 30, 2025 were $503 and $503, respectively.
5.
Related Party Transactions
Parties
are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operational decisions. Parties are also considered to be related if they are subject
to common control or common significant influence. Related parties may be individuals or corporate entities.
For
the period ended June 30, 2026 and March 31, 2026, the balance amounts due to related parties were as follows:
Balance
amount with Related Parties:
Schedule
of Amount Due to Related Parties
| | |
As
of June
30, 2026 | | |
As
of March
31, 2026 | |
| | |
| | |
| |
| Amount
due to related parties | |
$ | 7,534 | | |
$ | 7,534 | |
The balance represents advances from Jianing Yang, the Company’s CEO,
President, Secretary, Treasurer and Director. The amount is unsecured, non-interest bearing and repayable on demand.
6.
Shareholders’ Equity
The
Company has 75,000,000 shares of common stock authorized.
On
March 5, 2025, Jianing Yang, subscribed 20,000,000 shares of common stock at $0.0001 per share for a total subscription value of $2,000.
On
August and September 2025, the Company issued 2,400,000 shares of common stock at $0.015 per share through an initial public offering.
The common stock has a par value of $0.0001 per share, resulting in total proceeds of $36,000, which were allocated as $240 to Common
Stock and $35,760 to Additional Paid-in Capital.
As
of June 30, 2026, the Company has 22,400,000 shares of common stock issued and outstanding.
7.
Revenue
Schedule
of Revenue from Contract with Customer
| | |
2026 | | |
2025 | |
| | |
Three
months ended June 30 | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Financial
consulting services | |
$ | 10,166 | | |
$ | 7,667 | |
| Total | |
$ | 10,166 | | |
$ | 7,667 | |
Financial
consulting services for the three months ended June 30, 2026 and June 30, 2025 were $10,166 and $7,667, respectively
8.
Net Loss per Common Share
Net
loss per common share was computed by dividing net loss attributable to common shareholders by the weighted average number of ordinary
shares outstanding for the three months ended June 30, 2026 and June 30, 2025:
Schedule
of Earnings Per Share
| | |
Three
months ended June 30 | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Numerator: | |
| | | |
| | |
| Net
(loss) income —basic and diluted | |
| (4,591 | ) | |
| 1,387 | |
| Net
(loss) income attributable to common shareholders | |
| (4,591 | ) | |
| 1,387 | |
| Shares
(Denominator): | |
| | | |
| | |
| Weighted
average number of common shares outstanding | |
| 22,400,000 | | |
| 20,000,000 | |
| Basic
and diluted | |
| | | |
| | |
| Net
(loss) income per share—basic and diluted | |
| (0.0002 | ) | |
| 0.0001 | |
9.
Concentrations of risk
Customer
Concentration
For
the three months ended June 30, 2026, there were three customers who accounted for 100% of the Company’s revenues.
The
following table summarized customers with greater than 10% of the revenues and its accounts receivable balance:
Schedule
of Concentration of Risk
| | |
For
the three months ended June 30, 2026 | |
| | |
Revenue | | |
Percentage
of
Revenue | | |
Accounts
receivable | |
| | |
US$ | | |
% | | |
US$ | |
| | |
| | |
| | |
| |
| Customer
A | |
| 5,500 | | |
| 54 | % | |
| - | |
| Customer
B | |
| 3,000 | | |
| 30 | % | |
| - | |
| Customer
C | |
| 1,666 | | |
| 16 | % | |
| - | |
| Total | |
| 10,166 | | |
| 100 | % | |
| - | |
10.
Commitments and contingencies
The
Company did not have other significant capital commitments or significant guarantees as of June 30, 2026.
11.
Subsequent Event
Management
has evaluated subsequent events through the date of this filing. All subsequent events requiring recognition as of June 30, 2026 have
been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance with FASB
ASC Topic 855, “Subsequent Events”.
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
information contained in this quarterly report on Form 10-Q is intended to update the information contained in our Form S-1/A dated July
17, 2025, for the period from inception on July 08, 2024 to March 31, 2025 and presumes that readers have access to, and will have read,
the “Management’s Discussion and Analysis” and other information contained in such Form S-1/A. The following discussion
and analysis also should be read together with our financial statements and the notes to the financial statements included elsewhere
in this Form 10-Q.
The
following discussion contains certain statements that may be deemed “forward-looking statements” within the meaning of the
Private Securities Litigation Reform Act of 1995. Such statements appear in a number of places in this Report, including, without limitation,
“Management’s Discussion and Analysis” These statements are not guarantees of future performance and involve risks,
uncertainties and requirements that are difficult to predict or are beyond our control. Forward-looking statements speak only as of the
date of this quarter report. You should not put undue reliance on any forward-looking statements. We strongly encourage investors to
carefully read the factors described in our Form S-1/A registration statement, filed on July 17, 2025, in the section entitled “Risk
Factors” for a description of certain risks that could, among other things, cause actual results to differ from these forward-looking
statements. We assume no responsibility to update the forward-looking statements contained in this quarter report on Form 10-Q. The following
should also be read in conjunction with the unaudited Condensed Financial Statements and notes thereto that appear elsewhere in this
report.
Company
Overview
YELLOWSTONE GROUP LTD, a Nevada corporation
(“the Company”) was incorporated under the laws of the State of Nevada on July 08, 2024.
The
Company’s executive office is located at 48 Janice Street, Seven Hills, Sydney, NSW 2147, Australia. We offer financial consulting
services to small Australian and New Zealand companies with limited resources and annual turnover of less than $1 million USD, listed
or seeking to list on the U.S. OTC markets, specializing in the preparation of annual and quarterly financial statements and reports.
Results
of operations for the three months ended June 30, 2026
Revenues
For
the three months ended June 30, 2026, the Company generated revenue in the amount of $ 10,166. The revenue was generated as a result
of the Company having provided financial consulting services to three Australian and New Zealand companies listed or seeking to list
on the U.S. OTC markets.
General
and Administrative Expenses
For
the three months ended June 30, 2026, the Company had general and administrative expenses in the amount of $14,757. These were primarily
comprised of bank charges and professional fees.
Net
Loss
Our
net loss for the three months ended June 30, 2026 was $4,591. Revenue increased by $2,499, or 33%, primarily due to additional financial
consulting services provided during the quarter. Operating expenses increased by $8,477 primarily due to increased professional fees and
depreciation expenses, resulting in a net loss compared with net income in the prior period.
Liquidity
and Capital Resources
Cash
Used in Operating Activities
Net cash used in operating activities was $12,810 for the three months ended June 30, 2026. Cash used in operating activities was primarily attributable to increases
in prepayments and decreases in accounts payable and advances from customers, partially offset by an increase in other payables.
Cash
Used In Investing Activity
For
the three months ended June 30, 2026, the Company has used $0 in investing activity.
Cash
Provided by Financing Activity
For
the three months ended June 30, 2026, the Company has received $0 from financing activity.
Off-Balance
Sheet Arrangements
The
Company has no off-balance sheet arrangements.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As
a “smaller reporting company” as defined by Item 10 of Regulation S-K, the Company is not required to provide information
required by this Item.
ITEM
4. CONTROLS AND PROCEDURES
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the
“Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities
and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including
our principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions
regarding required disclosure.
We
carried out an evaluation, under the supervision and with the participation of our management, including our chief executive officer,
of the effectiveness of our disclosure controls and procedures as of June 30, 2026. Based on the evaluation of these disclosure controls
and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our chief executive
officer concluded that our disclosure controls and procedures were not effective. The matters involving internal controls and procedures
that our management considered to be material weaknesses under the standards of the Public Company Accounting Oversight Board were: (i)
lack of a functioning audit committee due to a lack of a majority of independent members and a lack of a majority of outside directors
on our board of directors, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures;
(ii) inadequate segregation of duties and effective risk assessment; and (iii) insufficient written policies and procedures for accounting
and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines; and (4) lack of internal audit functiondue to the fact that the Company
lacks qualified resources to perform the internal audit functions properly and that the scope andeffectiveness of the internal audit function
are yet to be developed. The aforementioned material
weaknesses were identified by our chief executive officer in connection with the review of our financial statements as of June 30, 2026.
Management’s
Report on Internal Control over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act. Our internal control over financial reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles. The internal controls for the Company are provided by executive management’s review and approval
of all transactions. Our internal control over financial reporting also includes those policies and procedures that:
| |
1. |
pertain
to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of our assets; |
| |
|
|
| |
2. |
provide
reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with
U.S. GAAP, and that our receipts and expenditures are being made only in accordance with the authorization of our management; and |
| |
|
|
| |
3. |
provide
reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that
could have a material effect on the financial statements. |
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
Management
assessed the effectiveness of the Company’s internal control over financial reporting as of June 30, 2026. In making this assessment,
management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control-Integrated
Framework. Management’s assessment included an evaluation of the design of our internal control over financial reporting and testing
of the operational effectiveness of these controls.
As
of June 30, 2026, management assessed the effectiveness of our internal control over financial reporting based on the criteria for effective
internal control over financial reporting established in Internal Control — Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (“COSO”) in 2013 and SEC guidance on conducting such assessments. Based on such
evaluation, the Company’s management concluded that, during the period covered by this Report, our internal control over financial
reporting was not effective due to the presence of material weaknesses.
Changes
in Internal Control over Financial Reporting:
There
were no changes in our internal control over financial reporting during the three months ended June 30, 2026, that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II — OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
We
are not subjected to nor engaged in any litigation, arbitration or claim of material importance, and no litigation, arbitration or claim
of material importance is known to us to be pending or threatened by or against our Company that would have a material adverse effect
on our Company’s results of operations or financial condition. Further, there are no proceedings in which any of our directors,
officers or affiliates, or any beneficial shareholder are an adverse party or has a material interest adverse to our Company.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
None.
ITEM
6. EXHIBITS
| 31.1 |
|
Rule
13(a)-14(a)/15(d)-14(a) Certification of principal executive officer |
| |
|
|
| 32.1 |
|
Section
1350 Certification of principal executive officer |
| |
|
|
| 101.INS |
|
Inline
XBRL Instance Document |
| 101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
| 101.SCH |
|
Inline
XBRL Taxonomy Extension Schema Document |
| 101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
| 101.LAB |
|
Inline
XBRL Taxonomy Extension Labels Linkbase Document |
| 101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
| 104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed
on its behalf by the undersigned, thereunto duly authorized.
| |
YELLOWSTONE
GROUP LTD |
| |
(Name
of Registrant) |
| |
|
| Date:
August 10, 2026 |
|
| |
By: |
/s/
JIANING YANG |
| |
|
Jianing
Yang |
| |
Title: |
Chief
Executive Officer, President, Secretary, Treasurer, Director |
| |
|
(Principal
Executive Officer, Principal Financial Officer, Principal Accounting Officer) |