STOCK TITAN

Adagio Medical Financials

ADGM
FY2025 annual
Revenue $0 YoY not available
Net Income -$25.1M YoY not available
EPS (Diluted) -$1.51 YoY not available
Free Cash Flow -$19.4M YoY not available
Market Cap $11.4M as of Sep 2, 2026
Price / Sales n/m revenue is not positive, FY2025
Price / Earnings n/m net loss, so no earnings multiple, FY2025
Price / Book n/m negative shareholder equity, so no book multiple, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Sep 2, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 11, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the ADGM SEC filings page.

Adagio Medical (ADGM) reported $0 in revenue for fiscal year 2025. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 3 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ADGM FY2025

Development spending remains the operating engine while financing supplies cash and leverage rises against a still-precommercial revenue base.

Operating cash outflow narrowed from $25.7M in FY2023 to $19.0M in FY2025, indicating lower spending pressure across the period. Yet FY2025 financing supplied $16.1M, so the improvement reflects reduced cash use rather than internally funded operations.

FY2025 R&D and SG&A each approximated $10.6M despite no reported revenue, showing that the cost base is still funding development and organization-building rather than commercial scale. That spending mix explains why losses remain disconnected from sales activity.

Positive equity appeared in FY2024 and remained positive in FY2025, but leverage increased: debt-to-equity rose from 0.9x to 1.7x. Current ratio also eased from 3.3x to 2.4x, indicating less ample short-term coverage even though current assets still exceeded current liabilities.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Adagio Medical does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-4.21

Adagio Medical scores -4.21, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($11.4M) relative to total liabilities ($30.9M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
1/6

Adagio Medical passes 1 of 6 computable financial strength tests (3 of the nine could not be computed from available data). 1 of 3 profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution).

Earnings Quality No Cash Backing
N/A

Adagio Medical reported a net loss of $25.1M while operations used $19.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Interest Coverage At Risk
N/A

Adagio Medical reported an operating loss of $21.9M against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$0

Adagio Medical generated $0 in revenue in Q2 2026.

EBITDA
-$4.7M
YoY-4.8%
QoQ+5.1%

Adagio Medical's EBITDA was -$4.7M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 4.8% from the same quarter a year earlier. Against the prior quarter it is up 5.1%.

Net Income
-$6.7M
YoY-70.2%
QoQ+4.0%

Adagio Medical reported -$6.7M in net income in Q2 2026. This represents a decrease of 70.2% from the same quarter a year earlier. Against the prior quarter it is up 4.0%.

EPS (Diluted)
-$0.30
QoQ+3.2%

Adagio Medical earned -$0.30 per diluted share (EPS) in Q2 2026. Against the prior quarter it is up 3.2%.

Cash & Balance Sheet

Free Cash Flow
-$5.3M
YoY-12.9%
QoQ-27.6%

Adagio Medical recorded an outflow of $5.3M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents a decrease of 12.9% from the same quarter a year earlier. Against the prior quarter it is down 27.6%.

Cash & Debt
$7.7M
YoY-5.6%
QoQ-40.0%

Adagio Medical held $7.7M in cash against $24.8M in long-term debt as of Q2 2026.

Shares Outstanding
22M
QoQ0.0%

Adagio Medical had 22M shares outstanding in Q2 2026. It is unchanged from the prior quarter.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

None of these metrics is reported for Q2 2026.

Capital Allocation

R&D Spending
$2.5M
YoY+24.3%
QoQ-10.6%

Adagio Medical invested $2.5M in research and development in Q2 2026. This represents an increase of 24.3% from the same quarter a year earlier. Against the prior quarter it is down 10.6%.

Capital Expenditures
$6K
YoY-40.0%
QoQ+200.0%

Adagio Medical invested $6K in capex in Q2 2026, funding long-term assets and infrastructure. This represents a decrease of 40.0% from the same quarter a year earlier. Against the prior quarter it is up 200.0%.

Share Buybacks

Not reported for Q2 2026.

ADGM Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADGM quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$0$0N/A$0-100.0%$0-100.0%$0-100.0%N/A$132K+222.0%
Cost of RevenueN/AN/AN/A$31K-92.5%$342K-49.9%$253K-53.3%N/A$414K+63.6%
Gross ProfitN/AN/AN/A-$31K+89.0%-$342K+20.1%-$253K+51.0%N/A-$282K-33.0%
R&D Expenses$2.5M+24.3%$2.7M-25.1%N/A$2.8M+127.9%$2.0M-31.2%$3.7M+5.5%N/A$1.2M-72.5%
SG&A Expenses$2.5M+3.3%$2.5M-29.4%N/A$2.9M-0.3%$2.4M-28.6%$3.5M-27.8%N/A$2.9M-34.3%
Operating Income-$4.9M-4.6%-$5.2M+29.7%N/A-$5.7M-29.3%-$4.7M+29.2%-$7.4M+16.1%N/A-$4.4M+51.3%
EBITDA-$4.7M-4.8%-$5.0M+30.0%N/A-$5.2M-27.1%-$4.5M+29.0%-$7.1M+16.0%N/A-$4.1M+54.2%
Interest Expense$805K+11.8%$778K+17.5%N/A$749K+72.2%$720K-5.3%$662K-12.2%N/A$435K-10.3%
Net Income-$6.7M-70.2%-$7.0M+9.3%N/A-$10.1M-380.6%-$3.9M+31.2%-$7.7M+3.8%N/A$3.6M+133.5%
EPS (Basic)-$0.30-15.4%-$0.31+38.0%-$0.09-$0.66+92.1%-$0.26+96.5%-$0.50+95.1%N/A-$8.34+41.1%
EPS (Diluted)-$0.30-$0.31+39.2%-$0.09-$0.66-$0.35-$0.51N/A$0.02
Diluted Shares (Avg)22M22M+44.5%N/A15M15M15MN/A16M

Not reported in any period shown, so not listed: Income Tax.

ADGM Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADGM quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$33.9M-5.6%$39.3M-4.9%$43.3M-10.7%$31.5M-70.6%$35.9M+125.5%$41.3M$48.4M+609.9%$107.2M
Current Assets$10.7M-12.6%$15.9M-8.7%$20.1M-20.8%$8.1M-76.8%$12.2M$17.4M$25.3M+388.9%$35.0M
Cash & Equivalents$7.7M-5.6%$12.9M-0.4%$17.1M-16.9%$4.7M-83.5%$8.2M+301.0%$13.0M+217.5%$20.6M+1388.5%$28.3M+1326.6%
Short-Term Investments$0$0$0$0$0$0$0$0
Inventory$2.0M+7.9%$1.6M-30.6%$1.7M-34.8%$1.5M-62.6%$1.8M$2.3M$2.6M-22.8%$4.1M
Accounts ReceivableN/AN/AN/AN/AN/A$1K$35K-50.7%$90K
Long-Term Investments$0$0$0$0$0$0$0$0
Goodwill$14.0M0.0%$14.0M0.0%$14.0M0.0%$14.0M-68.5%$14.0M$14.0M$14.0M$44.3M
Total Liabilities$34.3M+26.1%$33.6M+16.0%$30.9M+8.1%$32.9M+7.3%$27.2M+544100.0%$28.9M$28.5M-79.4%$30.6M
Current Liabilities$7.6M+54.8%$8.6M+42.7%$8.2M+6.1%$9.7M+22.5%$4.9M$6.0M$7.8M-83.5%$7.9M
Non-Current Liabilities$26.7M+19.8%$25.0M+9.1%$22.6M+8.9%$23.2M+1.9%$22.3M$22.9M$20.8M-77.3%$22.7M
Long-Term Debt$24.8M+46.6%$22.9M+29.6%$21.0M+22.5%$21.2M+54.1%$16.9M$17.7M$17.2M-55.1%$13.8M
Total Equity-$415K-104.8%$5.7M-53.8%$12.4M-37.7%-$1.3M-101.7%$8.7M+106.2%$12.4M+108.9%$19.9M+115.1%$76.6M+162.0%
Retained Earnings-$109.4M-33.1%-$102.6M-31.1%-$95.6M-35.5%-$92.3M-598.4%-$82.2M-3741.8%-$78.3M-$70.6M+47.2%-$13.2M

ADGM Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADGM quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$5.3M-13.0%-$4.1M+42.8%-$4.1M+41.8%-$3.0M+52.7%-$4.7M+49.7%-$7.2M-7.0%-$7.1M-0.3%-$6.4M
Depreciation & Amortization$200K0.0%$210K-22.5%$237K-44.1%$500K+58.2%$200K-33.3%$271K-17.9%$424K+218.8%$316K+216.0%
Stock-Based Compensation$479K+104.7%$389K+78.4%N/A$137K$234K+110.8%$218K+98.2%N/AN/A
Capital Expenditures$6K-40.0%$2K-99.4%-$491K-30.1%$520K-10.0%$10K-95.1%$335K+106.8%$702K+3410.0%$578K
Free Cash Flow-$5.3M-12.9%-$4.1M+45.3%-$4.6M+40.8%-$3.5M+49.1%-$4.7M+50.7%-$7.5M-9.3%-$7.8M-9.9%-$6.9M
Investing Cash Flow-$6K+40.0%-$2K+99.4%$491K+169.9%-$520K+10.0%-$10K+95.1%-$335K-106.8%-$702K-3410.0%-$578K

Not reported in any period shown, so not listed: Financing Cash Flow, Dividends Paid, Share Buybacks.

ADGM Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

ADGM quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Gross MarginN/AN/AN/AN/AN/AN/AN/A-213.6%
Operating MarginN/AN/AN/AN/AN/AN/AN/A-3352.3%
Net MarginN/AN/AN/AN/AN/AN/AN/A2731.8%
Return on EquityN/A-122.2%-60.0ppN/AN/A-45.6%-62.2%N/A4.7%
Return on Assets-19.8%-8.8pp-17.8%+0.9ppN/A-32.1%-35.4pp-11.0%-15.1pp-18.7%N/A3.4%
Current Ratio1.41-1.1x1.85-1.0x2.44-0.8x0.84-3.6x2.502.893.27+3.2x4.42
Debt-to-EquityN/A4.00+2.6x1.70+0.8xN/A1.961.420.860.18
Asset Turnover0.000.0x0.000.0xN/A0.000.0x0.000.0x0.00N/A0.00
FCF MarginN/AN/AN/AN/AN/AN/AN/A-5254.5%

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Gross Margin, Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Adagio Medical ADGM FY2025 $0 -$25.1M N/A $11.4M
Vivos Therapeutics Inc VVOS FY2025 $17.4M -$21.2M N/A $3.4M 21/100
Nortech Sys Inc NSYS FY2025 $118.4M -$252K -0.2% $33.0M 38/100
Iridex IRIX FY2025 $52.7M -$4.4M -8.4% $12.7M 50/100
Trinity Biotech Plc TRIB FY2025 $43.8M $1.9M 4.4% $7.9M 25/100
Myomo MYO FY2025 $40.9M -$15.6M -38.1% $56.6M 44/100

Frequently Asked Questions

What is Adagio Medical's annual revenue?

Adagio Medical (ADGM) reported $0 in total revenue for fiscal year 2025. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Is Adagio Medical profitable?

No, Adagio Medical (ADGM) reported a net income of -$25.1M in fiscal year 2025.

What is Adagio Medical's earnings per share (EPS)?

Adagio Medical (ADGM) reported diluted earnings per share of -$1.51 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Adagio Medical (ADGM) had EBITDA of -$20.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

As of fiscal year 2025, Adagio Medical (ADGM) had $17.1M in cash and equivalents against $21.0M in long-term debt.

Adagio Medical (ADGM) has a return on equity of -202.3% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Adagio Medical (ADGM) recorded an outflow of $19.4M in free cash flow during fiscal year 2025. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Adagio Medical (ADGM) recorded an outflow of $19.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Adagio Medical (ADGM) had $43.3M in total assets as of fiscal year 2025, including both current and long-term assets.

Adagio Medical (ADGM) invested $374K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Adagio Medical (ADGM) invested $10.6M in research and development during fiscal year 2025.

Adagio Medical (ADGM) had 22M shares outstanding as of fiscal year 2025.

Adagio Medical (ADGM) had a current ratio of 2.44 as of fiscal year 2025, which is generally considered healthy.

Adagio Medical (ADGM) had a debt-to-equity ratio of 1.70 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Adagio Medical (ADGM) had a return on assets of -58.0% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Adagio Medical (ADGM) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (FY2025). The market capitalization is $11.4M as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Adagio Medical (ADGM) has no price-to-sales ratio at the moment: revenue is not positive (FY2025). The market capitalization is $11.4M as of Sep 2, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Adagio Medical (ADGM) held $17.1M in cash, cash equivalents and investments, and reported an operating cash outflow of $19.0M over that year. Dividing the one by the other, the reported balance equals about 11 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Adagio Medical (ADGM) has an Altman Z-Score of -4.21, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Adagio Medical (ADGM) has a Piotroski F-Score of 1 out of 6 computable signals; 3 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Adagio Medical (ADGM) reported a net loss of $25.1M while operations used $19.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Adagio Medical (ADGM) reported an operating loss of $21.9M against $2.9M in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top