STOCK TITAN

Sphere 3D Corp Financials

ANY
Source SEC Filings (10-K/10-Q) Data as of Mar 31, 2026 Currency USD FYE December

This page shows Sphere 3D Corp (ANY) financial statements, including the income statement, balance sheet, cash flow statement, and key financial ratios. View 12 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI ANY FY2025

Sphere 3D's economics are dominated by cash burn: gross profit is too small to cover a fixed cost base despite low leverage.

SG&A cuts were real, falling from $15.8M in FY2023 to $8.3M in FY2025. But net loss still deepened because sales and gross profit shrank while depreciation stayed near $6.9M, which means the company has not right-sized costs enough for its current revenue base.

The balance sheet looks conservative: FY2025 liabilities were only $1.8M, and the current ratio was 4.8x. The practical issue is runway, not creditors: operating cash outflow of $16.1M far exceeded year-end cash of $3.7M.

Cash conversion is worse than the income statement alone suggests. FY2025 free cash flow was -$23.6M versus operating cash flow of -$16.1M, so capital spending is still a meaningful cash requirement rather than a minor maintenance item.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Cash Runway Dilution R&D Intensity Revenue Progress Burn Trend Balance Sheet 37 / 100
Financial Health Score 37/100
Scored as: Emerging companies peer group

Scored against emerging companies for FY2025. Each of the six dimensions is a percentile rank within that peer group; the overall is their average, with missing dimensions counted as zero out of six. A high score means strong standing among peers, not absolute cross-industry strength. How this score is calculated →

Health score ≠ stock price. This rates the quality of Sphere 3D Corp's business: profitability, growth, balance sheet strength. It doesn't tell you whether the stock is a good buy at today's price. Not financial advice. Use it alongside valuation analysis and your own research.

Cash Runway
15
Dilution
88
Revenue Progress
16
Burn Trend
14
Balance Sheet
87
Altman Z-Score Distress
-23.82

Sphere 3D Corp scores -23.82, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($15.0M) relative to total liabilities ($1.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
4/8

Sphere 3D Corp passes 4 of 8 computable financial strength tests (1 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, both operating efficiency signals pass.

Earnings Quality Low Quality
0.75x

For every $1 of reported earnings, Sphere 3D Corp generates $0.75 in operating cash flow (-$16.1M OCF vs -$21.5M net income). This low ratio suggests earnings are primarily driven by accounting accruals rather than cash generation, which may not be sustainable.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$11.2M
YoY-32.7%
5Y CAGR+18.2%
10Y CAGR-17.5%

Sphere 3D Corp generated $11.2M in revenue in fiscal year 2025. This represents a decrease of 32.7% from the prior year.

EBITDA
-$15.1M
YoY-5.8%

Sphere 3D Corp's EBITDA was -$15.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 5.8% from the prior year.

Net Income
-$21.5M
YoY-126.8%

Sphere 3D Corp reported -$21.5M in net income in fiscal year 2025. This represents a decrease of 126.8% from the prior year.

EPS (Diluted)
$-7.37
YoY-54.2%

Sphere 3D Corp earned $-7.37 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 54.2% from the prior year.

Cash & Balance Sheet

Free Cash Flow
-$23.6M
YoY-74.7%

Sphere 3D Corp generated -$23.6M in free cash flow in fiscal year 2025, representing cash available after capex. This represents a decrease of 74.7% from the prior year.

Cash & Debt
$3.7M
YoY-31.7%
5Y CAGR+51.7%
10Y CAGR-8.1%

Sphere 3D Corp held $3.7M in cash against $0 in long-term debt as of fiscal year 2025.

Dividends Per Share
N/A
Shares Outstanding
3M
YoY+33.3%

Sphere 3D Corp had 3M shares outstanding in fiscal year 2025. This represents an increase of 33.3% from the prior year.

Margins & Returns

Gross Margin
23.5%
YoY+4.0pp
5Y CAGR-22.9pp
10Y CAGR-6.2pp

Sphere 3D Corp's gross margin was 23.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 4.0 percentage points from the prior year.

Operating Margin
-196.8%
YoY-67.8pp
5Y CAGR-73.7pp
10Y CAGR-137.9pp

Sphere 3D Corp's operating margin was -196.8% in fiscal year 2025, reflecting core business profitability. This is down 67.8 percentage points from the prior year.

Net Margin
-192.1%
YoY-135.1pp
5Y CAGR-72.9pp
10Y CAGR-130.1pp

Sphere 3D Corp's net profit margin was -192.1% in fiscal year 2025, showing the share of revenue converted to profit. This is down 135.1 percentage points from the prior year.

Return on Equity
-92.2%
YoY-68.1pp
5Y CAGR+23.2pp
10Y CAGR-22.9pp

Sphere 3D Corp's ROE was -92.2% in fiscal year 2025, measuring profit generated per dollar of shareholder equity. This is down 68.1 percentage points from the prior year.

Capital Allocation

R&D Spending
N/A
Share Buybacks
N/A
Capital Expenditures
$7.5M
YoY-16.2%
10Y CAGR+33.6%

Sphere 3D Corp invested $7.5M in capex in fiscal year 2025, funding long-term assets and infrastructure. This represents a decrease of 16.2% from the prior year.

ANY Income Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Revenue $1.9M-29.6% $2.7M+3.8% $2.6M-13.1% $3.0M+7.1% $2.8M+6.7% $2.6M+12.1% $2.4M-49.5% $4.7M
Cost of Revenue $1.6M-23.7% $2.1M+7.4% $2.0M-15.0% $2.3M+4.9% $2.2M-7.9% $2.4M-12.8% $2.7M-31.0% $4.0M
Gross Profit $313K-49.6% $621K-6.8% $666K-7.1% $717K+15.1% $623K+139.6% $260K+169.1% -$376K-153.2% $707K
R&D Expenses N/A N/A N/A N/A N/A $0 $0 $0
SG&A Expenses $2.5M+106.7% $1.2M-33.6% $1.8M-16.0% $2.1M-32.9% $3.2M+6.5% $3.0M-1.9% $3.0M+1.5% $3.0M
Operating Income -$4.1M+59.3% -$10.1M-151.5% -$4.0M-53.6% -$2.6M+49.4% -$5.2M+40.2% -$8.7M-68.5% -$5.2M+9.8% -$5.7M
Interest Expense N/A N/A N/A N/A N/A N/A $0 $0
Income Tax $1K $0 $0-100.0% $2K $0 N/A $72K+3500.0% $2K
Net Income -$4.1M+59.4% -$10.1M-138.1% -$4.2M-354.8% $1.7M+119.0% -$8.8M-21.7% -$7.2M-7043.3% $104K-95.1% $2.1M
EPS (Diluted) N/A N/A $-0.15-350.0% $0.06+118.8% $-0.32 N/A $0.01-95.0% $0.10

ANY Balance Sheet

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Total Assets $21.7M-13.5% $25.1M-19.3% $31.1M-9.6% $34.4M+0.4% $34.3M-20.7% $43.2M-2.3% $44.3M+0.5% $44.0M
Current Assets $6.7M-22.5% $8.7M-12.6% $9.9M-12.3% $11.3M+16.5% $9.7M-45.4% $17.8M+22.7% $14.5M-16.0% $17.3M
Cash & Equivalents $3.1M-15.2% $3.7M-29.8% $5.3M+12.2% $4.7M+68.7% $2.8M-48.6% $5.4M+9.6% $5.0M+16.1% $4.3M
Inventory N/A N/A N/A N/A N/A N/A N/A N/A
Accounts Receivable N/A N/A N/A N/A N/A N/A N/A N/A
Goodwill N/A N/A N/A N/A N/A N/A N/A N/A
Total Liabilities $1.7M-4.2% $1.8M+13.9% $1.6M-6.5% $1.7M-52.1% $3.6M-8.8% $3.9M-53.5% $8.4M-20.6% $10.6M
Current Liabilities $1.7M-4.2% $1.8M+14.1% $1.6M-6.6% $1.7M-52.4% $3.6M-8.8% $3.9M+9.7% $3.5M-9.8% $3.9M
Long-Term Debt N/A N/A N/A N/A N/A N/A N/A N/A
Total Equity $20.0M-14.2% $23.3M-21.1% $29.5M-9.8% $32.7M+6.5% $30.7M-21.9% $39.3M+9.7% $35.8M+7.2% $33.4M
Retained Earnings -$482.4M-0.9% -$478.3M-2.2% -$468.2M-0.9% -$463.9M+0.4% -$465.6M-1.9% -$456.8M-1.6% -$449.6M0.0% -$449.7M

ANY Cash Flow Statement

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Operating Cash Flow -$3.7M-36.5% -$2.7M+21.5% -$3.5M+40.7% -$5.8M-43.5% -$4.1M-169.7% -$1.5M-621.4% $290K+108.8% -$3.3M
Capital Expenditures $0-100.0% $4.0M+76.5% $2.3M+1034.5% $200K-80.5% $1.0M-76.2% $4.3M-6.9% $4.6M $0
Free Cash Flow -$3.7M+44.7% -$6.7M-17.3% -$5.7M+5.2% -$6.0M-18.6% -$5.1M+12.4% -$5.8M-34.1% -$4.3M-31.7% -$3.3M
Investing Cash Flow $2.8M+207.0% -$2.6M-174.4% $3.5M-54.9% $7.8M+483.0% $1.3M+139.2% -$3.4M-956.4% $397K-92.8% $5.5M
Financing Cash Flow $368K-90.2% $3.8M+593.4% $542K $0-100.0% $108K-98.0% $5.4M $0 $0
Dividends Paid $0 $0 $0 $0 $0 $0 $0 N/A
Share Buybacks N/A N/A N/A N/A N/A N/A N/A N/A

ANY Financial Ratios

Metric Q1'26 Q4'25 Q3'25 Q2'25 Q1'25 Q4'24 Q3'24 Q2'24
Gross Margin 16.3%-6.5pp 22.8%-2.6pp 25.4%+1.6pp 23.8%+1.6pp 22.1%+12.3pp 9.8%+25.8pp -16.0%-31.1pp 15.2%
Operating Margin -215.6%+157.2pp -372.7%-218.9pp -153.8%-66.8pp -87.0%+97.1pp -184.2%+144.5pp -328.7%-109.9pp -218.8%-96.4pp -122.4%
Net Margin -214.3%+157.2pp -371.5%-209.5pp -161.9%-217.2pp 55.2%+367.1pp -311.9%-38.4pp -273.4%-277.8pp 4.4%-41.1pp 45.5%
Return on Equity -20.5%+22.9pp -43.4%-29.0pp -14.4%-19.5pp 5.1%+33.7pp -28.6%-10.2pp -18.4%-18.7pp 0.3%-6.1pp 6.3%
Return on Assets -18.9%+21.4pp -40.3%-26.6pp -13.7%-18.5pp 4.8%+30.5pp -25.6%-8.9pp -16.7%-16.9pp 0.2%-4.6pp 4.8%
Current Ratio 3.90-0.9 4.82-1.5 6.28-0.4 6.69+4.0 2.74-1.8 4.57+0.5 4.09-0.3 4.39
Debt-to-Equity 0.090.0 0.08+0.0 0.050.0 0.05-0.1 0.12+0.0 0.10-0.1 0.23-0.1 0.32
FCF Margin -194.0%+53.0pp -247.1%-28.4pp -218.7%-18.2pp -200.5%-19.3pp -181.2%+39.4pp -220.5%-36.2pp -184.4%-113.7pp -70.6%

Similar Companies

Frequently Asked Questions

Sphere 3D Corp (ANY) reported $11.2M in total revenue for fiscal year 2025. This represents a -32.7% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

Sphere 3D Corp (ANY) revenue declined by 32.7% year-over-year, from $16.6M to $11.2M in fiscal year 2025.

No, Sphere 3D Corp (ANY) reported a net income of -$21.5M in fiscal year 2025, with a net profit margin of -192.1%.

Sphere 3D Corp (ANY) reported diluted earnings per share of $-7.37 for fiscal year 2025. This represents a -54.2% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Sphere 3D Corp (ANY) had EBITDA of -$15.1M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Sphere 3D Corp (ANY) had a gross margin of 23.5% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Sphere 3D Corp (ANY) had an operating margin of -196.8% in fiscal year 2025, reflecting the profitability of core business operations before interest and taxes.

Sphere 3D Corp (ANY) had a net profit margin of -192.1% in fiscal year 2025, representing the share of revenue converted into profit after all expenses.

Sphere 3D Corp (ANY) has a return on equity of -92.2% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Sphere 3D Corp (ANY) generated -$23.6M in free cash flow during fiscal year 2025. This represents a -74.7% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Sphere 3D Corp (ANY) generated -$16.1M in operating cash flow during fiscal year 2025, representing cash generated from core business activities.

Sphere 3D Corp (ANY) had $25.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Sphere 3D Corp (ANY) invested $7.5M in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Sphere 3D Corp (ANY) had 3M shares outstanding as of fiscal year 2025.

Sphere 3D Corp (ANY) had a current ratio of 4.82 as of fiscal year 2025, which is generally considered healthy.

Sphere 3D Corp (ANY) had a debt-to-equity ratio of 0.08 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Sphere 3D Corp (ANY) had a return on assets of -85.5% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Based on fiscal year 2025 data, Sphere 3D Corp (ANY) had $3.7M in cash against an annual operating cash burn of $16.1M. This gives an estimated cash runway of approximately 3 months at the current burn rate. Cash runway measures how long a company can continue operating before running out of cash, assuming no additional funding.

Sphere 3D Corp (ANY) has an Altman Z-Score of -23.82, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Sphere 3D Corp (ANY) has a Piotroski F-Score of 4 out of 8 computable signals; 1 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Sphere 3D Corp (ANY) has an earnings quality ratio of 0.75x, considered low quality (accrual-driven). This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Sphere 3D Corp (ANY) scores 37 out of 100 on our Financial Health Score, indicating weak standing within its emerging companies peer group. The score is a 0-100 composite of six dimensions (Cash Runway, Dilution, R&D Intensity, Revenue Progress, Burn Trend, Balance Sheet), each ranked as a percentile relative to companies in the same scoring family (banks against banks, REITs against REITs, and so on) rather than across all industries. It rates the quality of the business, not whether the stock is fairly priced, and is not financial advice. Learn more in our complete guide to financial health indicators.

Back to top