STOCK TITAN

Bioadaptives Financials

BDPT
FY2025 annual
Revenue $18K +44.3% YoY
Net Income Not reported for FY2025
EPS (Diluted) -$0.15 -36.4% YoY
Free Cash Flow -$534K -114.0% YoY
Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Bioadaptives (BDPT) reported $18K in revenue for fiscal year 2025, up 44.3% from the prior fiscal year. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 11 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI BDPT FY2025

The dominant mechanic is financing-led operation: gross-margin recovery is being overwhelmed by overhead, cash losses, and a liability-heavy balance sheet.

Between FY2024 and FY2025, gross margin expanded from 31.8% to 68.4%. Yet operating margin worsened to -57.0% while SG&A reached $821K, showing that better direct economics did not translate into operating control.

Revenue recovered to $18K in FY2025 while gross margin reached 68.4%; the improvement therefore reflects better gross economics, not merely a larger sales base.

FY2025 operating cash flow of -$516K nearly matched free cash flow of -$534K, indicating the cash requirement was operational rather than mainly capital spending. Liabilities of $2.4M against assets of $226K leave little balance-sheet cushion.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score not available

Bioadaptives does not currently provide enough eligible data for a peer-relative financial health score, so none is published. The signals and metrics below are current.

Altman Z-Score Distress
-92.97

Bioadaptives scores -92.97, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($17K) relative to total liabilities ($2.4M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/5

Bioadaptives passes 2 of 5 computable financial strength tests (4 of the nine could not be computed from available data). No profitability signals pass, no leverage/liquidity signals pass (rising debt, declining liquidity, or share dilution), both operating efficiency signals pass.

Interest Coverage At Risk
N/A

Bioadaptives reported an operating loss of $1.0M against $71K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$18K
YoY+44.3%
5Y CAGR+2.3%

Bioadaptives generated $18K in revenue in fiscal year 2025. This represents an increase of 44.3% from the prior year.

EBITDA
-$1.0M
YoY-73.0%

Bioadaptives's EBITDA was -$1.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 73.0% from the prior year.

EPS (Diluted)
-$0.15
YoY-36.4%

Bioadaptives earned -$0.15 per diluted share (EPS) in fiscal year 2025. This represents a decrease of 36.4% from the prior year.

Net Income

Not reported for fiscal year 2025.

Cash & Balance Sheet

Free Cash Flow
-$534K
YoY-114.0%

Bioadaptives recorded an outflow of $534K in free cash flow in fiscal year 2025, representing a cash shortfall after capex. This represents a decrease of 114.0% from the prior year.

Cash & Debt
$215K
YoY-17.8%

Bioadaptives held $215K in cash as of fiscal year 2025; long-term debt is not reported for that period.

Shares Outstanding
12M
YoY+32.7%

Bioadaptives had 12M shares outstanding in fiscal year 2025. This represents an increase of 32.7% from the prior year.

Dividends Per Share

Not reported for fiscal year 2025.

Margins & Returns

Gross Margin
68.4%
YoY+36.6pp
5Y CAGR+31.0pp

Bioadaptives's gross margin was 68.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs. This is up 36.6 percentage points from the prior year.

Operating Margin

Not shown for fiscal year 2025: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not reported for fiscal year 2025.

Return on Equity

Not reported for fiscal year 2025.

Capital Allocation

Capital Expenditures
$18K

Bioadaptives invested $18K in capex in fiscal year 2025, funding long-term assets and infrastructure.

R&D Spending

Not reported for fiscal year 2025.

Share Buybacks

Not reported for fiscal year 2025.

BDPT Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BDPT quarterly income statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Revenue$5K-9.5%$6KN/A$5K+43.9%$3K$0N/A$0
Cost of Revenue$748-46.6%$1KN/A$781-63.8%$2K$0N/A$0
Gross Profit$4K+3.1%$4KN/A$4K+262.3%$1K$0N/A$0
SG&A Expenses$178K-1.8%$181KN/A$251K+26.8%$198K+38.0%$143KN/A$40K
Operating Income-$197K+0.5%-$198KN/A-$266K+4.8%-$279K-12.1%-$249KN/A-$122K
Interest Expense$115K+31.1%$88KN/A$14K+46.7%$10K0.0%$10KN/A$10K
Net Income$150K+235.1%-$111KN/A-$380K-140.3%-$158K+19.9%-$197KN/A-$38K
EPS (Diluted)$0.00-$0.01+85.7%-$0.07-75.0%-$0.04-100.0%-$0.020.0%-$0.02+50.0%-$0.04$0.00

Not reported in any period shown, so not listed: R&D Expenses, Income Tax.

BDPT Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BDPT quarterly balance sheet
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Total Assets$79K-42.1%$136K-39.8%$226K+81.7%$124K-54.4%$273K+146.7%$110K-57.8%$262K+464.5%$46K
Current Assets$68K-45.1%$123K-41.7%$212K+94.7%$109K-57.4%$256K+131.3%$110K-57.8%$262K+464.5%$46K
Cash & Equivalents$29K-60.3%$74K-65.8%$215K+263.1%$59K-71.9%$211K+432.3%$40K-84.9%$262K+496.6%$44K
Inventory$36K-16.1%$43K-3.9%$45K+1.1%$44K+11.8%$40K-2.5%$41K+112.3%$19K$0
Accounts ReceivableN/AN/AN/A$590.0%$59N/A$0N/A
Total Liabilities$1.8M-18.8%$2.3M-3.6%$2.4M+48.2%$1.6M+12.9%$1.4M-16.3%$1.7M-2.6%$1.7M-6.8%$1.9M
Current Liabilities$1.8M-18.8%$2.3M-3.6%$2.4M+48.2%$1.6M+12.9%$1.4M-16.3%$1.7M-2.6%$1.7M-6.8%$1.9M
Total Equity-$1.8M+17.3%-$2.1M-0.3%-$2.1M-45.4%-$1.5M-29.1%-$1.1M+27.7%-$1.6M-7.3%-$1.5M+18.9%-$1.8M
Retained Earnings-$10.7M+1.4%-$10.8M-1.0%-$10.7M-8.3%-$9.9M-4.0%-$9.5M-1.7%-$9.4M-2.2%-$9.2M-4.2%-$8.8M

Not reported in any period shown, so not listed: Goodwill, Long-Term Debt.

BDPT Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type.

BDPT quarterly cash flow statement
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Operating Cash Flow-$44K+47.7%-$85K+45.6%-$156K-3.0%-$151K-36.3%-$111K-13.4%-$98K+2.6%-$101K-78.4%-$56K
Capital ExpendituresN/AN/A$0$0N/AN/A$0$0
Free Cash FlowN/AN/A-$156K-3.0%-$151KN/AN/A-$101K-78.4%-$56K
Investing Cash FlowN/AN/A$0$0N/AN/A$0$0
Financing Cash FlowN/AN/A$255K$0N/AN/A$194K+94.1%$100K

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

BDPT Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples.

BDPT quarterly financial ratios
MetricQ2'26Q1'26Q4'25Q3'25Q2'25Q1'25Q4'24Q3'24
Gross Margin85.0%+10.4pp74.6%N/A83.1%+50.1pp33.0%N/AN/AN/A
Operating Margin-3953.0%-3594.8%N/A-5735.9%-8674.1%N/AN/AN/A
Net Margin3009.0%-2014.6%N/A-8193.0%-4905.7%N/AN/AN/A
Return on Assets190.6%+272.3pp-81.7%N/A-305.2%-247.2pp-58.0%+120.5pp-178.5%N/A-81.2%
Current Ratio0.040.0x0.050.0x0.090.0x0.07-0.1x0.18+0.1x0.07-0.1x0.15+0.1x0.03
FCF MarginN/AN/AN/A-3266.6%N/AN/AN/AN/A

Not reported in any period shown, so not listed: Return on Equity, Debt-to-Equity.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Note: Shareholder equity is negative (-$2.1M), which causes debt-to-equity and return on equity ratios to appear negative or not meaningful. This can occur from accumulated losses or large share buyback programs.

Note: The current ratio is below 1.0 (0.09), indicating current liabilities exceed current assets, which may suggest potential short-term liquidity concerns.

Similar Companies

Frequently Asked Questions

What is Bioadaptives's annual revenue?

Bioadaptives (BDPT) reported $18K in total revenue for fiscal year 2025. This represents a 44.3% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Bioadaptives's revenue growing?

Bioadaptives (BDPT) revenue grew by 44.3% year-over-year, from $13K to $18K in fiscal year 2025.

What is Bioadaptives's earnings per share (EPS)?

Bioadaptives (BDPT) reported diluted earnings per share of -$0.15 for fiscal year 2025. This represents a -36.4% change compared to the previous fiscal year. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Bioadaptives (BDPT) had EBITDA of -$1.0M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Bioadaptives (BDPT) had a gross margin of 68.4% in fiscal year 2025, indicating the percentage of revenue retained after direct costs of goods sold.

Bioadaptives (BDPT) recorded an outflow of $534K in free cash flow during fiscal year 2025. This represents a -114.0% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Bioadaptives (BDPT) recorded an outflow of $516K in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Bioadaptives (BDPT) had $226K in total assets as of fiscal year 2025, including both current and long-term assets.

Bioadaptives (BDPT) invested $18K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Bioadaptives (BDPT) had 12M shares outstanding as of fiscal year 2025.

Bioadaptives (BDPT) had a current ratio of 0.09 as of fiscal year 2025, which is below 1.0, which may suggest potential liquidity concerns.

At the end of fiscal year 2025, Bioadaptives (BDPT) held $215K in cash, cash equivalents and investments, and reported an operating cash outflow of $516K over that year. Dividing the one by the other, the reported balance equals about 5 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Bioadaptives (BDPT) has negative shareholder equity of -$2.1M as of fiscal year 2025, so no debt-to-equity ratio is reported: dividing debt by equity that is not positive produces a number that cannot be read as leverage. This can occur when accumulated losses exceed invested capital, or after large share buyback programs. Other solvency metrics like the current ratio or interest coverage may be more informative.

Bioadaptives (BDPT) has an Altman Z-Score of -92.97, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Bioadaptives (BDPT) has a Piotroski F-Score of 2 out of 5 computable signals; 4 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Bioadaptives (BDPT) reported an operating loss of $1.0M against $71K in interest expense. There is no operating profit to cover interest, so interest must be met from cash reserves or from financing rather than from operations. This ratio divides operating income by interest expense. Ratios above 5x indicate strong debt-servicing ability, while ratios below 2x suggest the company may face difficulty meeting interest payments if earnings decline. Learn more in our complete guide to financial health indicators.

Back to top